15 |
Derivatives |
Notional contract amounts and fair values of derivatives by product contract type held by HSBC |
||||||||
|
Notional contract amount |
Fair value - Assets |
Fair value - Liabilities |
|||||
|
Trading |
Hedging |
Trading |
Hedging |
Total |
Trading |
Hedging |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Foreign exchange |
8,434,453 |
38,924 |
122,203 |
525 |
122,728 |
123,088 |
166 |
123,254 |
Interest rate |
15,213,232 |
276,589 |
285,438 |
5,066 |
290,504 |
287,877 |
3,501 |
291,378 |
Equities |
570,410 |
- |
9,325 |
- |
9,325 |
9,176 |
- |
9,176 |
Credit |
183,995 |
- |
1,091 |
- |
1,091 |
1,264 |
- |
1,264 |
Commodity and other |
78,413 |
- |
1,485 |
- |
1,485 |
1,679 |
- |
1,679 |
Gross total fair values |
24,480,503 |
315,513 |
419,542 |
5,591 |
425,133 |
423,084 |
3,667 |
426,751 |
Offset (Note 31) |
|
|
|
|
(140,987) |
|
|
(140,987) |
At 31 Dec 2022 |
24,480,503 |
315,513 |
419,542 |
5,591 |
284,146 |
423,084 |
3,667 |
285,764 |
|
|
|
|
|
|
|
|
|
Foreign exchange |
7,723,034 |
43,839 |
79,801 |
1,062 |
80,863 |
77,670 |
207 |
77,877 |
Interest rate |
14,470,539 |
162,921 |
151,631 |
1,749 |
153,380 |
146,808 |
966 |
147,774 |
Equities |
659,142 |
- |
12,637 |
- |
12,637 |
14,379 |
- |
14,379 |
Credit |
190,724 |
- |
2,175 |
- |
2,175 |
3,151 |
- |
3,151 |
Commodity and other |
74,159 |
- |
1,205 |
- |
1,205 |
1,261 |
- |
1,261 |
Gross total fair values |
23,117,598 |
206,760 |
247,449 |
2,811 |
250,260 |
243,269 |
1,173 |
244,442 |
Offset (Note 31) |
|
|
|
|
(53,378) |
|
|
(53,378) |
At 31 Dec 2021 |
23,117,598 |
206,760 |
247,449 |
2,811 |
196,882 |
243,269 |
1,173 |
191,064 |
The notional contract amounts of derivatives held for trading purposes and derivatives designated in hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date. They do not represent amounts at risk.
Derivative assets and liabilities increased during 2022, driven by yield curve movements and changes in foreign exchange rates.
Notional contract amounts and fair values of derivatives by product contract type held by HSBC Holdings with subsidiaries |
||||||||
|
Notional contract amount |
Assets |
Liabilities |
|||||
|
Trading |
Hedging |
Trading |
Hedging |
Total |
Trading |
Hedging |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Foreign exchange |
60,630 |
- |
502 |
- |
502 |
1,683 |
- |
1,683 |
Interest rate |
34,322 |
81,873 |
2,386 |
913 |
3,299 |
826 |
4,413 |
5,239 |
At 31 Dec 2022 |
94,952 |
81,873 |
2,888 |
913 |
3,801 |
2,509 |
4,413 |
6,922 |
|
|
|
|
|
|
|
|
|
Foreign exchange |
36,703 |
- |
384 |
- |
384 |
377 |
- |
377 |
Interest rate |
35,970 |
45,358 |
712 |
1,715 |
2,427 |
769 |
74 |
843 |
At 31 Dec 2021 |
72,673 |
45,358 |
1,096 |
1,715 |
2,811 |
1,146 |
74 |
1,220 |
Use of derivatives
For details regarding the use of derivatives, see page 220 under 'Market risk'.
Trading derivatives
Most of HSBC's derivative transactions relate to sales and trading activities. Sales activities include the structuring and marketing of derivative products to customers to enable them to take, transfer, modify or reduce current or expected risks. Trading activities include market-making and risk management. Market-making entails quoting bid and offer prices to other market participants for the purpose of generating revenue based on spread and volume. Risk management activity is undertaken to manage the risk arising from client transactions, with the principal purpose of retaining client margin. Other derivatives classified as held for trading include non-qualifying hedging derivatives.
Substantially all of HSBC Holdings' derivatives entered into with subsidiaries are managed in conjunction with financial liabilities designated at fair value.
Derivatives valued using models with unobservable inputs
The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, is as shown in the following table:
Unamortised balance of derivatives valued using models with significant unobservable inputs |
||
|
2022 |
2021 |
|
$m |
$m |
Unamortised balance at 1 Jan |
106 |
104 |
Deferral on new transactions |
191 |
311 |
Recognised in the income statement during the year: |
(192) |
(308) |
- amortisation |
(112) |
(177) |
- subsequent to unobservable inputs becoming observable |
(3) |
(4) |
- maturity, termination or offsetting derivative |
(77) |
(127) |
Exchange differences |
(8) |
(1) |
Unamortised balance at 31 Dec1 |
97 |
106 |
1 This amount is yet to be recognised in the consolidated income statement.
1
Hedge accounting derivatives
HSBC applies hedge accounting to manage the following risks: interest rate and foreign exchange risks. Further details on how these risks arise and how they are managed by the Group can be found in the 'Risk review'.
Hedged risk components
HSBC designates a portion of cash flows of a financial instrument or a group of financial instruments for a specific interest rate or foreign currency risk component in a fair value or cash flow hedge. The designated risks and portions are either contractually specified or otherwise separately identifiable components of the financial instrument that are reliably measurable. Risk-free or benchmark interest rates generally are regarded as being both separately identifiable and reliably measurable, except for the Interest Rate Benchmark Reform Phase 2 transition where HSBC designates alternative benchmark rates as the hedged risk which may not have been separately identifiable upon initial designation, provided HSBC reasonably expects it will meet the requirement within 24 months from the first designation date. The designated risk components account for a significant portion of the overall changes in fair value or cash flows of the hedged items.
HSBC uses net investment hedges to hedge the structural foreign exchange risk related to net investments in foreign operations including subsidiaries and branches whose functional currencies are different from that of the parent. When hedging with foreign exchange forward contracts, the spot rate component of the foreign exchange risk is designated as the hedged risk.
Fair value hedges
HSBC enters into fixed-for-floating-interest-rate swaps to manage the exposure to changes in fair value caused by movements in market interest rates on certain fixed-rate financial instruments that are not measured at fair value through profit or loss, including debt securities held and issued.
HSBC hedging instrument by hedged risk |
|||||
|
Hedging instrument |
||||
|
|
Carrying amount |
|
|
|
|
Notional amount1 |
Assets |
Liabilities |
Balance sheet presentation |
Change in fair value2 |
Hedged risk |
$m |
$m |
$m |
$m |
|
Interest rate3 |
162,062 |
4,973 |
2,573 |
Derivatives |
4,064 |
At 31 Dec 2022 |
162,062 |
4,973 |
2,573 |
|
4,064 |
|
|
|
|
|
|
Interest rate3 |
90,556 |
1,637 |
1,410 |
Derivatives |
1,330 |
At 31 Dec 2021 |
90,556 |
1,637 |
1,410 |
|
1,330 |
1 The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date. They do not represent amounts at risk.
2 Used in effectiveness testing, which uses the full fair value change of the hedging instrument not excluding any component.
3 The hedged risk 'interest rate' includes inflation risk.
HSBC hedged item by hedged risk |
||||||||
|
Hedged item |
Ineffectiveness |
||||||
|
Carrying amount |
Accumulated fair value hedge adjustments included in carrying amount2 |
Change in fair value1 |
Recognised in profit and loss |
|
|||
|
Assets |
Liabilities |
Assets |
Liabilities |
Balance sheet presentation |
Profit and loss presentation |
||
Hedged risk |
$m |
$m |
$m |
$m |
$m |
$m |
||
Interest rate3 |
82,792 |
|
(5,100) |
|
Financial investments measured at fair value through other comprehensive income |
(8,005) |
(59) |
Net income from financial instruments held for trading or managed on a fair value basis |
3,415 |
|
(210) |
|
Loans and advances to customers |
(233) |
|||
519 |
|
(18) |
|
Reverse repos |
(17) |
|||
|
49,180 |
|
(2,006) |
Debt securities in issue |
4,138 |
|||
|
83 |
|
- |
Deposits by banks |
(5) |
|||
At 31 Dec 2022 |
86,726 |
49,263 |
(5,328) |
(2,006) |
|
(4,122) |
(59) |
|
Interest rate3 |
68,059 |
|
1,199 |
|
Financial assets designated and otherwise mandatorily measured at fair value through other comprehensive income |
(1,932) |
(36) |
Net income from financial instruments held for trading or managed on a fair value basis |
2 |
|
(3) |
|
Loans and advances to banks |
(3) |
|||
3,066 |
|
9 |
|
Loans and advances to customers |
(41) |
|||
|
14,428 |
|
992 |
Debt securities in issue |
609 |
|||
|
86 |
|
1 |
Deposits by banks |
1 |
|
||
At 31 Dec 2021 |
71,127 |
14,514 |
1,205 |
993 |
|
(1,366) |
(36) |
|
1 Used in effectiveness testing, which comprise an amount attributable to the designated hedged risk that can be a risk component.
2 The accumulated amount of fair value adjustments remaining in the statement of financial position for hedged items that have ceased to be adjusted for hedging gains and losses were assets of $252m (2021: $1,061m) for FVOCI assets and liabilities of $916m (2021: $15m) for debt issued.
3 The hedged risk 'interest rate' includes inflation risk.
HSBC Holdings hedging instrument by hedged risk |
|||||
|
Hedging instrument |
||||
|
|
Carrying amount |
|
|
|
|
Notional amount1,4 |
Assets |
Liabilities |
Balance sheet presentation |
Change in fair value2 |
Hedged risk |
$m |
$m |
$m |
$m |
|
Interest rate3 |
81,873 |
913 |
4,413 |
Derivatives |
(5,599) |
At 31 Dec 2022 |
81,873 |
913 |
4,413 |
|
(5,599) |
|
|
|
|
|
|
Interest rate3 |
45,358 |
1,715 |
74 |
Derivatives |
(1,515) |
At 31 Dec 2021 |
45,358 |
1,715 |
74 |
|
(1,515) |
1 The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
2 Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component.
3 The hedged risk 'interest rate' includes foreign exchange risk.
4 The notional amount of non-dynamic fair value hedges is equal to $81,873m (2021: $45,358m), of which the weighted-average maturity date is June 2028 and the weighted-average swap rate is 2.33% (2021: 1.30%). The majority of these hedges are internal to the Group.
HSBC Holdings hedged item by hedged risk |
||||||||
|
Hedged item |
Ineffectiveness |
||||||
|
Carrying amount |
Accumulated fair value hedge adjustments included in carrying amount2 |
|
Change in fair value1 |
Recognised in profit and loss |
|
||
|
Assets |
Liabilities |
Assets |
Liabilities |
Balance sheet presentation |
Profit and loss presentation |
||
Hedged risk |
$m |
$m |
$m |
$m |
$m |
$m |
||
Interest rate3 |
|
68,223 |
|
(3,829) |
Debt securities in issue |
6,258 |
(34) |
Net income from financial instruments held for trading or managed on a fair value basis |
6,812 |
|
(789) |
|
Loans and advances to banks |
(693) |
|
||
At 31 Dec 2022 |
6,812 |
68,223 |
(789) |
(3,829) |
|
5,565 |
(34) |
|
|
|
|
|
|
|
|
|
|
Interest rate3 |
|
39,154 |
|
1,408 |
Debt securities
|
1,599 |
(21) |
Net income from financial instruments held for trading or managed on a fair value basis |
7,863 |
|
(104) |
|
Loans and advances to banks |
(104) |
|
||
At 31 Dec 2021 |
7,863 |
39,154 |
(104) |
1,408 |
|
1,495 |
(21) |
|
1 Used in effectiveness testing; comprising amount attributable to the designated hedged risk that can be a risk component.
2 The accumulated amount of fair value adjustments remaining in the statement of financial position for hedged items that have ceased to be adjusted for hedging gains and losses were liabilities of $971m (2021: $54.4m) for debt issued.
3 The hedged risk 'interest rate' includes foreign exchange risk.
Sources of hedge ineffectiveness may arise from basis risk, including but not limited to the discount rates used for calculating the fair value of derivatives, hedges using instruments with a non-zero fair value, and notional and timing differences between the hedged items and hedging instruments.
For some debt securities held, HSBC manages interest rate risk in a dynamic risk management strategy. The assets in scope of this strategy are high-quality fixed-rate debt securities, which may be sold to meet liquidity and funding requirements.
The interest rate risk of the HSBC fixed-rate debt securities issued is managed in a non-dynamic risk management strategy.
Cash flow hedges
HSBC's cash flow hedging instruments consist principally of interest rate swaps and cross-currency swaps that are used to manage the variability in future interest cash flows of non-trading financial assets and liabilities, arising due to changes in market interest rates and foreign-currency basis.
HSBC applies macro cash flow hedging for interest rate risk exposures on portfolios of replenishing current and forecasted issuances of non-trading assets and liabilities that bear interest at variable rates, including rolling such instruments. The amounts and timing of future cash flows, representing both principal and interest flows, are projected for each portfolio of financial assets and liabilities on the basis of their contractual terms and other relevant factors, including estimates of prepayments and defaults. The aggregate cash flows representing both principal balances and interest cash flows across all portfolios are used to determine the effectiveness and ineffectiveness. Macro cash flow hedges are considered to be dynamic hedges.
HSBC also hedges the variability in future cash flows on foreign-denominated financial assets and liabilities arising due to changes in foreign exchange market rates with cross-currency swaps, which are considered dynamic hedges.
Hedging instrument by hedged risk |
|
|
|
|||||
|
Hedging instrument |
Hedged item |
Ineffectiveness |
|||||
|
|
Carrying amount |
|
Change in fair value2 |
Change in fair value3 |
Recognised in profit and loss |
Profit and loss presentation |
|
|
Notional amount1 |
Assets |
Liabilities |
Balance sheet presentation |
||||
Hedged risk |
$m |
$m |
$m |
$m |
$m |
$m |
||
Foreign currency |
8,781 |
418 |
166 |
Derivatives |
659 |
659 |
- |
Net income from
|
Interest rate |
114,527 |
93 |
950 |
Derivatives |
(4,997) |
(4,973) |
(24) |
|
At 31 Dec 2022 |
123,308 |
511 |
1,116 |
|
(4,338) |
(4,314) |
(24) |
|
Foreign currency |
17,930 |
827 |
207 |
Derivatives |
987 |
987 |
- |
Net income from financial instruments held for trading or managed on a fair value basis |
Interest rate |
72,365 |
112 |
217 |
Derivatives |
(519) |
(500) |
(19) |
|
At 31 Dec 2021 |
90,295 |
939 |
424 |
|
468 |
487 |
(19) |
|
1 The notional contract amounts of derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date. They do not represent amounts at risk.
2 Used in effectiveness testing; comprising the full fair value change of the hedging instrument not excluding any component.
3 Used in effectiveness assessment; comprising amount attributable to the designated hedged risk that can be a risk component.
Sources of hedge ineffectiveness may arise from basis risk, including but not limited to timing differences between the hedged items and hedging instruments and hedges using instruments with a non-zero fair value.
Reconciliation of equity and analysis of other comprehensive income by risk type |
||
|
Interest rate |
Foreign currency |
|
$m |
$m |
Cash flow hedging reserve at 1 Jan 2022 |
8 |
(205) |
Fair value gains/(losses) |
(4,973) |
659 |
Fair value (gains)/losses reclassified from the cash flow hedge reserve to the income statement in respect of: |
|
|
Hedged items that have affected profit or loss1 |
325 |
(926) |
Income taxes |
1,123 |
28 |
Others |
130 |
23 |
Cash flow hedging reserve at 31 Dec 2022 |
(3,387) |
(421) |
|
|
|
Cash flow hedging reserve at 1 Jan 2021 |
495 |
(37) |
Fair value gains/(losses) |
(500) |
987 |
Fair value (gains)/losses reclassified from the cash flow hedge reserve to the income statement in respect of: |
|
|
Hedged items that have affected profit or loss |
(217) |
(1,177) |
Income taxes |
185 |
25 |
Others |
45 |
(3) |
Cash flow hedging reserve at 31 Dec 2021 |
8 |
(205) |
1 Hedged items that have affected profit or loss are primarily recorded within interest income.
Net investment hedges
The Group applies hedge accounting in respect of certain net investments in non-US dollar functional currency foreign operations for changes in spot exchange rates only. Hedging could be undertaken for Group structural exposure to changes in the US dollar to foreign currency exchange rates using forward foreign exchange contracts or by financing with foreign currency borrowings. The aggregate positions at the reporting date and the performance indicators of both live and de-designated hedges are summarised below. There were no amounts reclassified to the profit and loss account during the accounting periods presented.
Hedges of net investment in foreign operations |
|||||
|
Carrying value |
Nominal amount |
Amounts recognised in OCI |
Hedge ineffectiveness recognised in income statement |
|
|
Derivative assets |
Derivative liabilities |
|||
Description of hedged risk |
$m |
$m |
$m |
$m |
$m |
2022 |
|
|
|
|
|
Pound sterling-denominated structural foreign exchange |
264 |
- |
14,000 |
1,447 |
- |
Swiss franc-denominated structural foreign exchange |
- |
(21) |
727 |
111 |
- |
Hong Kong dollar-denominated structural foreign exchange |
- |
(19) |
4,597 |
(2) |
- |
Other structural foreign exchange1 |
- |
(117) |
10,819 |
375 |
- |
Total |
264 |
(157) |
30,143 |
1,931 |
- |
2021 |
|
|
|
|
|
Pound sterling-denominated structural foreign exchange |
229 |
- |
15,717 |
(126) |
- |
Swiss franc-denominated structural foreign exchange |
- |
(8) |
809 |
101 |
- |
Hong Kong dollar-denominated structural foreign exchange |
7 |
- |
4,992 |
5 |
- |
Other structural foreign exchange1 |
7 |
- |
4,387 |
6 |
- |
Total |
243 |
(8) |
25,906 |
(14) |
- |
1 Other currencies include New Taiwan dollar, Singapore dollar, Canadian dollar, Omani rial, South Korean won, Indian rupee, Indonesian rupiah, euro, Mexican peso, Qatari riyal, Kuwaiti dinar, Saudi riyal and United Arab Emirates dirham.
Interest rate benchmark reform: Amendments to IFRS 9 and IAS 39 'Financial Instruments'
HSBC has applied both the first set of amendments ('Phase 1') and the second set of amendments ('Phase 2') to IFRS 9 and IAS 39 applicable to hedge accounting. The hedge accounting relationships that are affected by Phase 1 and Phase 2 amendments are presented in the balance sheet as 'Financial assets designated and otherwise mandatorily measured at fair value through other comprehensive income', 'Loans and advances to customers', 'Debt securities in issue' and 'Deposits by banks'. The notional value of the derivatives impacted by the Ibor reform, including those designated in hedge accounting relationships, is disclosed on page 138 in the section 'Financial instruments impacted by the Ibor reform'. For further details on Ibor transition, see 'Top and emerging risks' on page 137.
During 2022, the Group transitioned all of its hedging instruments referencing sterling Libor, European Overnight Index Average rate ('Eonia') and Japanese yen Libor. The Group also transitioned some of the hedging instruments referencing US dollar Libor. There is no significant judgement applied for these benchmarks to determine whether and when the transition uncertainty has been resolved.
The most significant Ibor benchmark in which the Group continues to have hedging instruments is US dollar Libor. It is expected that the transition out of US dollar Libor hedging derivatives will be completed by the second quarter of 2023. These transitions do not necessitate new approaches compared with any of the mechanisms used so far for transition and it will not be necessary to change the transition risk management strategy.
For some of the Ibors included under the 'Other' header in the table below, judgement has been needed to establish whether a transition is required, since there are Ibor benchmarks that are subject to computation methodology improvements and insertion of fallback provisions without full clarity being provided by their administrators on whether these Ibor benchmarks will be demised.
The notional amounts of interest rate derivatives designated in hedge accounting relationships do not represent the extent of the risk exposure managed by the Group but they are expected to be directly affected by market-wide Ibor reform and in scope of Phase 1 amendments and are shown in the table below. The cross-currency swaps designated in hedge accounting relationships and affected by Ibor reform are not significant and have not been presented below.
Hedging instrument impacted by Ibor reform |
|||||||
|
Hedging instrument |
||||||
|
Impacted by Ibor reform |
Not impacted by Ibor reform |
Notional amount1 |
||||
|
€2 |
£ |
$ |
Other3 |
Total |
||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Fair value hedges |
12,756 |
- |
2,015 |
12,643 |
27,414 |
134,648 |
162,062 |
Cash flow hedges |
8,865 |
- |
- |
27,830 |
36,695 |
77,832 |
114,527 |
At 31 Dec 2022 |
21,621 |
- |
2,015 |
40,473 |
64,109 |
212,480 |
276,589 |
|
|
|
|
|
|
|
|
Fair value hedges |
6,178 |
- |
18,525 |
6,615 |
31,318 |
59,238 |
90,556 |
Cash flow hedges |
7,954 |
- |
100 |
8,632 |
16,686 |
55,679 |
72,365 |
At 31 Dec 2021 |
14,132 |
- |
18,625 |
15,247 |
48,004 |
114,917 |
162,921 |
1 The notional contract amounts of interest rate derivatives designated in qualifying hedge accounting relationships indicate the nominal value of transactions outstanding at the balance sheet date and they do not represent amounts at risk.
2 The notional contract amounts of euro interest rate derivatives impacted by Ibor reform mainly comprise hedges with a Euribor benchmark, which are 'Fair value hedges' of $12,756m (31 December 2021: $6,178m) and 'Cash flow hedges' of $8,865m (31 December 2021: $7,954m).
3 Other benchmarks impacted by Ibor reform comprise mainly of Canadian dollar offered rate ('CDOR'), Hong Kong interbank offered rate ('HIBOR') and Mexican interbank equilibrium interest rate ('TIIE') related derivatives.
3
Hedging instrument impacted by Ibor reform held by HSBC Holdings |
|||||||
|
Hedging instrument |
||||||
|
Impacted by Ibor reform |
Not impacted by Ibor reform |
Notional amount |
||||
|
€ |
£ |
$ |
Other |
Total |
||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Fair value hedges |
15,210 |
- |
2,000 |
1,336 |
18,546 |
63,327 |
81,873 |
At 31 Dec 2022 |
15,210 |
- |
2,000 |
1,336 |
18,546 |
63,327 |
81,873 |
|
|
|
|
|
|
|
|
Fair value hedges |
9,944 |
- |
20,035 |
1,458 |
31,437 |
13,921 |
45,358 |
At 31 Dec 2021 |
9,944 |
- |
20,035 |
1,458 |
31,437 |
13,921 |
45,358 |
16 |
Financial investments |
Carrying amount of financial investments |
||
|
2022 |
2021 |
|
$m |
$m |
Financial investments measured at fair value through other comprehensive income |
256,817 |
348,972 |
- treasury and other eligible bills |
86,749 |
100,158 |
- debt securities |
168,264 |
246,998 |
- equity securities |
1,696 |
1,770 |
- other instruments |
108 |
46 |
Debt instruments measured at amortised cost |
168,747 |
97,302 |
- treasury and other eligible bills |
35,282 |
21,634 |
- debt securities |
133,465 |
75,668 |
At 31 Dec |
425,564 |
446,274 |
Equity instruments measured at fair value through other comprehensive income |
||
|
Fair value |
Dividends recognised |
Type of equity instruments |
$m |
$m |
Investments required by central institutions |
690 |
24 |
Business facilitation |
954 |
28 |
Others |
52 |
2 |
At 31 Dec 2022 |
1,696 |
54 |
|
|
|
Investments required by central institutions |
766 |
17 |
Business facilitation |
954 |
24 |
Others |
50 |
3 |
At 31 Dec 2021 |
1,770 |
44 |
Weighted average yields of investment debt securities |
||||
|
Up to 1 year |
1 to 5 years |
5 to 10 years |
Over 10 years |
|
Yield |
Yield |
Yield |
Yield |
|
% |
% |
% |
% |
Debt securities measured at fair value through other comprehensive income |
|
|
|
|
US Treasury |
1.0 |
1.3 |
1.3 |
2.3 |
US Government agencies |
4.7 |
0.9 |
3.2 |
2.5 |
US Government-sponsored agencies |
1.1 |
1.7 |
2.1 |
1.7 |
UK Government |
0.5 |
0.8 |
0.4 |
1.3 |
Hong Kong Government |
1.3 |
1.6 |
1.7 |
- |
Other governments |
2.3 |
3.0 |
2.9 |
3.7 |
Asset-backed securities |
6.7 |
0.2 |
2.7 |
2.4 |
Corporate debt and other securities |
3.4 |
1.8 |
2.5 |
2.2 |
|
|
|
|
|
Debt securities measured at amortised cost |
|
|
|
|
US Treasury |
10.2 |
3.4 |
3.8 |
2.8 |
US Government agencies |
- |
2.9 |
7.2 |
3.2 |
US Government-sponsored agencies |
2.9 |
2.4 |
3.2 |
3.3 |
UK Government |
- |
- |
0.7 |
0.9 |
Hong Kong Government |
1.9 |
3.8 |
2.2 |
4.5 |
Other governments |
2.1 |
4.2 |
3.6 |
3.8 |
Asset-backed securities |
4.0 |
4.7 |
- |
7.7 |
Corporate debt and other securities |
3.2 |
3.2 |
3.3 |
4.0 |
The maturity distributions of ABSs are presented in the above table on the basis of contractual maturity dates. The weighted average yield for each range of maturities is calculated by dividing the annualised interest income for the year ended 31 December 2022 by the book amount of debt securities at that date. The yields do not include the effect of related derivatives.
HSBC Holdings
HSBC Holdings carrying amount of financial investments |
||
|
2022 |
2021 |
|
$m |
$m |
Debt instruments measured at amortised cost |
|
|
- treasury and other eligible bills |
12,796 |
19,508 |
- debt securities |
6,670 |
6,686 |
At 31 Dec |
19,466 |
26,194 |
Weighted average yields of investment debt securities |
||||
|
Up to 1 year |
1 to 5 years |
5 to 10 years |
Over 10 years |
|
Yield |
Yield |
Yield |
Yield |
|
% |
% |
% |
% |
Debt securities measured at amortised cost |
|
|
|
|
US Treasury |
0.3 |
2.8 |
- |
- |
The weighted average yield for each range of maturities is calculated by dividing the annualised interest income for the year ended 31 December 2022 by the book amount of debt securities at that date. The yields do not include the effect of related derivatives.
17 |
Assets pledged, collateral received and assets transferred |
Assets pledged1
Financial assets pledged as collateral |
||
|
2022 |
2021 |
|
$m |
$m |
Treasury bills and other eligible securities |
18,364 |
9,613 |
Loans and advances to banks |
10,198 |
412 |
Loans and advances to customers |
27,627 |
55,370 |
Debt securities |
60,542 |
66,629 |
Equity securities |
26,902 |
34,472 |
Other |
67,576 |
45,396 |
Assets pledged at 31 Dec |
211,209 |
211,892 |
Assets pledged as collateral include all assets categorised as encumbered in the disclosure on page 89 of the Pillar 3 Disclosures at 31 December 2022, except for assets held for sale.
The amount of assets pledged to secure liabilities may be greater than the book value of assets utilised as collateral. For example, in the case of securitisations and covered bonds, the amount of liabilities issued plus mandatory over-collateralisation is less than the book value of the pool of assets available for use as collateral. This is also the case where assets are placed with a custodian or a settlement agent that has a floating charge over all the assets placed to secure any liabilities under settlement accounts.
These transactions are conducted under terms that are usual and customary for collateralised transactions including, where relevant, standard securities lending and borrowing, repurchase agreements and derivative margining. HSBC places both cash and non-cash collateral in relation to derivative transactions.
Hong Kong currency notes in circulation are secured by the deposit of funds in respect of which the Hong Kong Government certificates of indebtedness are held.
Financial assets pledged as collateral which the counterparty has the right to sell or repledge |
||
|
2022 |
2021 |
|
$m |
$m |
Trading assets |
56,894 |
69,719 |
Financial investments |
27,841 |
12,416 |
At 31 Dec |
84,735 |
82,135 |
Collateral received1
The fair value of assets accepted as collateral relating primarily to standard securities lending, reverse repurchase agreements, swaps of securities and derivative margining that HSBC is permitted to sell or repledge in the absence of default was $449,896m (2021: $476,455m). The fair value of any such collateral sold or repledged was $228,245m (2021: $271,582m).
HSBC is obliged to return equivalent securities. These transactions are conducted under terms that are usual and customary to standard securities lending, reverse repurchase agreements and derivative margining.
Assets transferred1
The assets pledged include transfers to third parties that do not qualify for derecognition, notably secured borrowings such as debt securities held by counterparties as collateral under repurchase agreements and equity securities lent under securities lending agreements, as well as swaps of equity and debt securities. For secured borrowings, the transferred asset collateral continues to be recognised in full while a related liability, reflecting the Group's obligation to repurchase the assets for a fixed price at a future date, is also recognised on the balance sheet.
Where securities are swapped, the transferred asset continues to be recognised in full. There is no associated liability as the non-cash collateral received is not recognised on the balance sheet. The Group is unable to use, sell or pledge the transferred assets for the duration of the transaction, and remains exposed to interest rate risk and credit risk on these pledged assets. With the exception of 'Other sales' in the following table, the counterparty's recourse is not limited to the transferred assets.
Transferred financial assets not qualifying for full derecognition and associated financial liabilities |
|||||
|
Carrying amount of: |
Fair value of: |
|
||
|
Transferred assets |
Associated liabilities |
Transferred assets |
Associated liabilities |
Net position |
|
$m |
$m |
$m |
$m |
$m |
At 31 Dec 2022 |
|
|
|
|
|
Repurchase agreements |
52,604 |
48,501 |
|
|
|
Securities lending agreements |
39,134 |
4,613 |
|
|
|
|
|
|
|
|
|
At 31 Dec 2021 |
|
|
|
|
|
Repurchase agreements |
51,135 |
48,180 |
|
|
|
Securities lending agreements |
43,644 |
2,918 |
|
|
|
Other sales (recourse to transferred assets only) |
3,826 |
3,826 |
3,830 |
3,842 |
(12) |
1 Excludes assets classified as held for sale .
18 |
Interests in associates and joint ventures |
Carrying amount of HSBC's interests in associates and joint ventures |
|
|
|
2022 |
2021 |
|
$m |
$m |
Interests in associates |
29,127 |
29,515 |
Interests in joint ventures |
127 |
94 |
Interests in associates and joint ventures |
29,254 |
29,609 |
Principal associates of HSBC |
|||||
|
|
2022 |
2021 |
||
|
|
Carrying amount |
Fair value1 |
Carrying amount |
Fair value1 |
|
|
$m |
$m |
$m |
$m |
Bank of Communications Co., Limited |
|
23,307 |
8,141 |
23,616 |
8,537 |
The Saudi British Bank |
|
4,494 |
6,602 |
4,426 |
5,599 |
1 Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).
|
At 31 Dec 2022 |
||
|
Country of incorporation and principal place of business |
Principal activity |
HSBC's interest % |
Bank of Communications Co., Limited |
People's Republic of China |
Banking services |
19.03 |
The Saudi British Bank |
Saudi Arabia |
Banking services |
31.00 |
Share of profit in associates and joint ventures |
|
|
|
2022 |
2021 |
|
$m |
$m |
Bank of Communications Co., Limited |
2,377 |
2,461 |
The Saudi British Bank |
342 |
276 |
Other associates and joint ventures |
4 |
309 |
Share of profit in associates and joint ventures |
2,723 |
3,046 |
A list of all associates and joint ventures is set out in Note 38.
Bank of Communications Co., Limited
The Group's investment in Bank of Communications Co., Limited ('BoCom') is classified as an associate. Significant influence in BoCom was established with consideration of all relevant factors, including representation on BoCom's Board of Directors and participation in a resource and experience sharing agreement ('RES'). Under the RES, HSBC staff have been seconded to assist in the maintenance of BoCom's financial and operating policies. Investments in associates are recognised using the equity method of accounting in accordance with IAS 28 'Investments in Associates and Joint Ventures', whereby the investment is initially recognised at cost and adjusted thereafter for the post-acquisition change in the Group's share of BoCom's net assets. An impairment test is required if there is any indication of impairment.
Impairment testing
At 31 December 2022, the fair value of the Group's investment in BoCom had been below the carrying amount for approximately 11 years. As a result, the Group performed an impairment test on the carrying amount, which confirmed that there was no impairment at 31 December 2022 as the recoverable amount as determined by a value-in-use ('VIU') calculation was higher than the carrying value.
|
At 31 Dec 2022 |
At 31 Dec 2021 |
||||
|
VIU |
Carrying value |
Fair value |
VIU |
Carrying value |
Fair value |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
BoCom |
23.5 |
23.3 |
8.1 |
24.8 |
23.6 |
8.5 |
The headroom, which is defined as the extent to which the VIU exceeds the carrying value, decreased by $1.0bn compared with 31 December 2021. The decrease in headroom was principally due to revisions to management's best estimates of BoCom's future earnings in the short to medium term, and the impact from BoCom's actual performance.
In future periods, the VIU may increase or decrease depending on the effect of changes to model inputs. The main model inputs are described below and are based on factors observed at period-end. The factors that could result in a change in the VIU and an impairment include a short-term underperformance by BoCom, a change in regulatory capital requirements or an increase in uncertainty regarding the future performance of BoCom resulting in a downgrade of the forecast of future asset growth or profitability. An increase in the discount rate could also result in a reduction of VIU and an impairment.
If the Group did not have significant influence in BoCom, the investment would be carried at fair value rather than the current carrying value.
Basis of recoverable amount
The impairment test was performed by comparing the recoverable amount of BoCom, determined by a VIU calculation, with its carrying amount. The VIU calculation uses discounted cash flow projections based on management's best estimates of future earnings available to ordinary shareholders prepared in accordance with IAS 36 'Impairment of Assets'. Significant management judgement is required in arriving at the best estimate.
There are two main components to the VIU calculation. The first component is management's best estimate of BoCom's earnings. Forecast earnings growth over the short to medium term are lower than recent (within the last five years) historical actual growth and reflect the uncertainty arising from the current economic outlook. Reflecting management's intent to continue to retain its investment, earnings beyond the short to medium term are then extrapolated into perpetuity using a long-term growth rate to derive a terminal value, which comprises the majority of the VIU. The second component is the capital maintenance charge ('CMC'), which is management's forecast of the earnings that need to be withheld in order for BoCom to meet capital requirements over the forecast period, meaning that CMC is deducted when arriving at management's estimate of future earnings available to ordinary shareholders. The principal inputs to the CMC calculation include estimates of asset growth, the ratio of risk-weighted assets to total assets and the expected capital requirements. An increase in the CMC as a result of a change to these principal inputs would reduce VIU. Additionally, management considers other qualitative factors, to ensure that the inputs to the VIU calculation remain appropriate.
Key assumptions in value-in-use calculation
We used a number of assumptions in our VIU calculation, in accordance with the requirements of IAS 36:
• Long-term profit growth rate: 3% (2021: 3%) for periods after 2026, which does not exceed forecast GDP growth in mainland China and is similar to forecasts by external analysts.
• Long-term asset growth rate: 3% (2021: 3%) for periods after 2026, which is the rate that assets are expected to grow to achieve long-term profit growth of 3%.
• Discount rate: 10.04% (2021: 10.03%), which is based on a capital asset pricing model ('CAPM'), using market data. The discount rate used is within the range of 8.4% to 10.4% (2021: 8.7% to 10.1%) indicated by the CAPM. While the CAPM range sits at the lower end of the range adopted by selected external analysts of 8.8% to 13.5% (2021: 9.9% to 13.5%), we continue to regard the CAPM range as the most appropriate basis for determining this assumption.
• Expected credit losses ('ECL') as a percentage of customer advances: ranges from 0.99% to 1.05% (2021: 0.98% to 1.12%) in the short to medium term, reflecting reported credit experience through the ongoing Covid-19 pandemic in mainland China followed by an expected reversion to recent historical levels. For periods after 2026, the ratio is 0.97% (2021: 0.97%), which is higher than BoCom's average ECL as a percentage of customer advances in recent years prior to the pandemic.
• Risk-weighted assets as a percentage of total assets: ranges from 61.0% to 64.4% (2021: 61.0% to 62.4%) in the short to medium term, reflecting higher risk-weights in the short term followed by an expected reversion to recent historical levels. For periods after 2026, the ratio is 61.0% (2021: 61.0%), which is similar to BoCom's actual results in recent years.
• Operating income growth rate: ranges from 1.9% to 7.7% (2021: 5.1% to 6.2%) in the short to medium term, which is lower than BoCom's actual results in recent years and is similar to the forecasts disclosed by external analysts. This reflects BoCom's most recent actual results, global trade tensions and industry developments in mainland China.
• Cost-income ratio: ranges from 35.5% to 36.3% (2021: 35.5% to 36.1%) in the short to medium term. These ratios are similar to BoCom's actual results in recent years and forecasts disclosed by external analysts.
• Effective tax rate ('ETR'): ranges from 4.4% to 15.0% (2021: 6.8% to 15.0%) in the short to medium term, reflecting BoCom's actual results and an expected increase towards the long-term assumption through the forecast period. For periods after 2026, the rate is 15.0% (2021: 15.0%), which is higher than the recent historical average, and aligned to the minimum tax rate as proposed by the OECD/G20 Inclusive Framework on Base Erosion and Profit Shifting.
• Capital requirements: capital adequacy ratio of 12.5% (2021: 12.5%) and tier 1 capital adequacy ratio of 9.5% (2021: 9.5%), based on BoCom's capital risk appetite and capital requirements respectively.
The following table shows the change to each key assumption in the VIU calculation that on its own would reduce the headroom to nil:
Key assumption |
Changes to key assumption to reduce headroom to nil |
• Long-term profit growth rate |
• Decrease by 4 basis points |
• Long-term asset growth rate |
• Increase by 3 basis points |
• Discount rate |
• Increase by 5 basis points |
• Expected credit losses as a percentage of customer advances |
• Increase by 1 basis points |
• Risk-weighted assets as a percentage of total assets |
• Increase by 26 basis points |
• Operating income growth rate |
• Decrease by 5 basis points |
• Cost-income ratio |
• Increase by 15 basis points |
• Long-term effective tax rate |
• Increase by 46 basis points |
• Capital requirements - capital adequacy ratio |
• Increase by 5 basis points |
• Capital requirements - tier 1 capital adequacy ratio |
• Increase by 175 basis points |
The following table further illustrates the impact on VIU of reasonably possible changes to key assumptions. This reflects the sensitivity of the VIU to each key assumption on its own and it is possible that more than one favourable and/or unfavourable change may occur at the same time. The selected rates of reasonably possible changes to key assumptions are based on external analysts' forecasts, statutory requirements and other relevant external data sources, which can change period to period.
Sensitivity of VIU to reasonably possible changes in key assumptions |
||||||
|
Favourable change |
Unfavourable change |
||||
|
|
Increase in VIU |
VIU |
|
Decrease in VIU |
VIU |
|
bps |
$bn |
$bn |
bps |
$bn |
$bn |
At 31 Dec 2022 |
|
|
|
|
|
|
Long-term profit growth rate1 |
75 |
3.6 |
27.1 |
(71) |
(2.7) |
20.8 |
Long-term asset growth rate1 |
(71) |
3.1 |
26.6 |
75 |
(4.1) |
19.4 |
Discount rate |
(164) |
6.9 |
30.4 |
136 |
(3.7) |
19.8 |
Expected credit losses as a percentage of customer advances |
2022 to 2026: 95 2027 onwards: 91 |
1.9 |
25.4 |
2022 to 2026: 120 2027 onwards: 104 |
(2.9) |
20.6 |
Risk-weighted assets as a percentage of total assets |
(118) |
0.1 |
23.6 |
239 |
(2.3) |
21.2 |
Operating income growth rate |
44 |
1.3 |
24.8 |
(83) |
(2.5) |
21.0 |
Cost-income ratio |
(122) |
1.0 |
24.5 |
174 |
(2.1) |
21.4 |
Long-term effective tax rate |
(426) |
1.5 |
25.0 |
1,000 |
(3.6) |
19.9 |
Capital requirements - capital adequacy ratio |
- |
- |
23.5 |
191 |
(6.3) |
17.2 |
Capital requirements - tier 1 capital adequacy ratio |
- |
- |
23.5 |
266 |
(3.2) |
20.3 |
At 31 Dec 2021 |
|
|
|
|
|
|
Long-term profit growth rate1 |
87 |
4.2 |
29.0 |
(69) |
(2.7) |
22.1 |
Long-term asset growth rate1 |
(69) |
2.9 |
27.7 |
87 |
(4.7) |
20.1 |
Discount rate |
(133) |
5.4 |
30.2 |
207 |
(5.3) |
19.5 |
Expected credit losses as a percentage of customer advances |
2021 to 2025: 103 2026 onwards: 91 |
1.5 |
26.3 |
2021 to 2025: 121 2026 onwards: 105 |
(2.7) |
22.1 |
Risk-weighted assets as a percentage of total assets |
(111) |
0.2 |
25.0 |
280 |
(2.1) |
22.7 |
Operating income growth rate |
37 |
1.0 |
25.8 |
(58) |
(1.8) |
23.0 |
Cost-income ratio |
(152) |
1.7 |
26.5 |
174 |
(1.7) |
23.1 |
Long-term effective tax rate |
(104) |
0.3 |
25.1 |
1,000 |
(3.6) |
21.2 |
Capital requirements - capital adequacy ratio |
- |
- |
24.8 |
325 |
(10.0) |
14.8 |
Capital requirements - tier 1 capital adequacy ratio |
- |
- |
24.8 |
364 |
(6.5) |
18.3 |
1 The reasonably possible ranges of the long-term profit growth rate and long-term asset growth rate assumptions reflect the close relationship between these assumptions, which would result in offsetting changes to each assumption.
Considering the interrelationship of the changes set out in the table above, management estimates that the reasonably possible range of VIU is $16.9bn to $28.7bn (2021: $19.0bn to $29.3bn). The range is based on impacts set out in the table above arising from the favourable/unfavourable change in the earnings in the short to medium term, the long-term expected credit losses as a percentage of customer advances, and a 50bps increase/decrease in the discount rate. All other long-term assumptions and the basis of the CMC have been kept unchanged when determining the reasonably possible range of the VIU. Impairment, if determined, would be recognised in the income statement. The impact on the Group's CET1 ratio is expected to be minimal in the event of an impairment, as the adverse impact on CET1 capital from the impairment would be offset by the favourable impact from a lower carrying value.
Selected financial information of BoCom
The statutory accounting reference date of BoCom is 31 December. For the year ended 31 December 2022, HSBC included the associate's results on the basis of the financial statements for the 12 months ended 30 September 2022, taking into account any known changes in the subsequent period from 1 October 2022 to 31 December 2022 that would have materially affected the results.
Selected balance sheet information of BoCom |
|||
|
|
At 30 Sep |
|
|
|
2022 |
2021 |
|
|
$m |
$m |
Cash and balances at central banks |
|
114,390 |
123,194 |
Due from and placements with banks and other financial institutions |
|
99,802 |
98,932 |
Loans and advances to customers |
|
1,022,223 |
993,956 |
Other financial assets |
|
549,364 |
541,577 |
Other assets |
|
55,884 |
47,679 |
Total assets |
|
1,841,663 |
1,805,338 |
Due to and placements from banks and other financial institutions |
|
277,185 |
287,057 |
Deposits from customers |
|
1,144,297 |
1,099,266 |
Other financial liabilities |
|
237,521 |
228,135 |
Other liabilities |
|
35,543 |
40,070 |
Total liabilities |
|
1,694,546 |
1,654,528 |
Total equity |
|
147,117 |
150,810 |
Reconciliation of BoCom's total shareholders' equity to the carrying amount in HSBC's consolidated financial statements |
||
|
At 30 Sep |
|
|
2022 |
2021 |
|
$m |
$m |
HSBC's share of total shareholders' equity |
22,828 |
23,097 |
Goodwill |
479 |
519 |
Carrying amount |
23,307 |
23,616 |
Selected income statement information of BoCom |
||
|
For the 12 months ended 30 Sep |
|
|
2022 |
2021 |
|
$m |
$m |
Net interest income |
25,314 |
24,582 |
Net fee and commission income |
6,854 |
7,170 |
Credit and impairment losses |
(9,712) |
(9,701) |
Depreciation and amortisation |
(2,351) |
(2,297) |
Tax expense |
(598) |
(1,045) |
Profit for the year |
13,582 |
14,199 |
Other comprehensive income |
(245) |
(368) |
Total comprehensive income |
13,337 |
13,831 |
Dividends received from BoCom |
749 |
692 |
The Saudi British Bank
The Group's investment in The Saudi British Bank ('SABB') is classified as an associate. HSBC is the largest shareholder in SABB with a shareholding of 31%. Significant influence in SABB is established via representation on the Board of Directors. Investments in associates are recognised using the equity method of accounting in accordance with IAS 28, as described previously for BoCom.
Impairment testing
There were no indicators of impairment at 31 December 2022. The fair value of the Group's investment in SABB of $6.6bn was above the carrying amount of $4.5bn.
19 |
Investments in subsidiaries |
Main subsidiaries of HSBC Holdings1 |
|||
|
At 31 Dec 2022 |
||
|
Place of incorporation or registration |
HSBC's interest % |
|
|
Share class |
||
Europe |
|
|
|
HSBC Bank plc |
England and Wales |
100 |
£1 Ordinary, $0.01 Non-Cumulative Third Dollar Preference |
HSBC UK Bank plc |
England and Wales |
100 |
£1 Ordinary |
HSBC Continental Europe |
France |
99.99 |
€5 Actions |
HSBC Trinkaus & Burkhardt GmbH |
Germany |
99.99 |
€1 Ordinary |
Asia |
|
|
|
Hang Seng Bank Limited |
Hong Kong |
62.14 |
HK$5 Ordinary |
HSBC Bank (China) Company Limited |
People's Republic of China |
100 |
CNY1 Ordinary |
HSBC Bank Malaysia Berhad |
Malaysia |
100 |
RM0.5 Ordinary |
HSBC Life (International) Limited |
Bermuda |
100 |
HK$1 Ordinary |
The Hongkong and Shanghai Banking Corporation Limited |
Hong Kong |
100 |
Ordinary no par value |
Middle East and North Africa |
|
|
|
HSBC Bank Middle East Limited |
United Arab Emirates |
100 |
$1 Ordinary and $1 Cumulative Redeemable Preference shares |
North America |
|
|
|
HSBC Bank Canada |
Canada |
100 |
Common no par value and Preference no par value |
HSBC Bank USA, N.A. |
US |
100 |
$100 Common and $0.01 Preference |
Latin America |
|
|
|
HSBC Mexico, S.A., Institución de Banca Múltiple, |
Mexico |
99.99 |
MXN2 Ordinary |
1 Main subsidiaries are either held directly or indirectly via intermediate holding companies.
Details of the debt, subordinated debt and preference shares issued by the main subsidiaries to parties external to the Group are included in Note 26 'Debt securities in issue' and Note 29 'Subordinated liabilities', respectively.
A list of all related undertakings is set out in Note 38 . The principal countries of operation are the same as the countries and territories of incorporation except for HSBC Life (International) Limited, which operates mainly in Hong Kong.
HSBC is structured as a network of regional banks and locally incorporated regulated banking entities. Each bank is separately capitalised in accordance with applicable prudential requirements and maintains a capital buffer consistent with the Group's risk appetite for the relevant country or region. HSBC's capital management process is incorporated in the annual operating plan, which is approved by the Board.
HSBC Holdings is the primary provider of equity capital to its subsidiaries and also provides them with non-equity capital where necessary. These investments are substantially funded by HSBC Holdings' issuance of equity and non-equity capital, and by profit retention.
As part of its capital management process, HSBC Holdings seeks to maintain a balance between the composition of its capital and its investment in subsidiaries. Subject to this, there is no current or foreseen impediment to HSBC Holdings' ability to provide funding for such investments. During 2022, consistent with the Group's capital plan, the Group's subsidiaries did not experience any significant restrictions on paying dividends or repaying loans and advances. Also, there are no foreseen restrictions envisaged with regard to planned dividends or payments. However, the ability of subsidiaries to pay dividends or advance monies to HSBC Holdings depends on, among other things, their respective local regulatory capital and banking requirements, exchange controls, statutory reserves, and financial and operating performance.
The amount of guarantees by HSBC Holdings in favour of other Group entities is set out in Note 33.
Information on structured entities consolidated by HSBC where HSBC owns less than 50% of the voting rights is included in Note 20 'Structured entities'. In each of these cases, HSBC controls and consolidates an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
Impairment testing of investments in subsidiaries
At each reporting period end, HSBC Holdings reviews investments in subsidiaries for indicators of impairment. An impairment is recognised when the carrying amount exceeds the recoverable amount for that investment. The recoverable amount is the higher of the investment's fair value less costs of disposal and its VIU, in accordance with the requirements of IAS 36. The VIU is calculated by discounting management's cash flow projections for the investment. The cash flows represent the free cash flows based on the subsidiary's binding capital requirements.
We used a number of assumptions in our VIU calculation, in accordance with the requirements of IAS 36:
• Management's judgement in estimating future cash flows: The cash flow projections for each investment are based on the latest approved plans, which include forecast capital available for distribution based on the capital requirements of the subsidiary, taking into account minimum and core capital requirements. For the impairment test at 31 December 2022, cash flow projections until the end of 2027 were considered in line with our internal planning horizon. Our cash flow projections include known and observable climate-related opportunities and costs associated with our sustainable products and operating model.
• Long-term growth rates: A long-term growth rate is used to extrapolate the free cash flows in perpetuity. The growth rate reflects inflation for the country or territory within which the investment operates, and is based on the long-term average growth rates.
• Discount rates: The rate used to discount the cash flows is based on the cost of capital assigned to each investment, which is derived using a CAPM. CAPM depends on a number of inputs reflecting financial and economic variables, including the risk-free rate and a premium to reflect the inherent risk of the business being evaluated. These variables are based on the market's assessment of the economic variables and management's judgement. The discount rates for each investment are refined to reflect the rates of inflation for the countries or territories within which the investment operates. In addition, for the purposes of testing investments for impairment, management supplements this process by comparing the discount rates derived using the internally generated CAPM, with cost of capital rates produced by external sources for businesses operating in similar markets. The impacts from climate risk are included to the extent that they are observable in discount rates and asset prices.
The net increase in investments in subsidiaries was partly due to the reversal of impairment of HSBC Overseas Holdings (UK) Limited of $2.5bn. The recoverable amount of HSBC Overseas Holdings (UK) Limited is supported by the recoverable amounts of its subsidiaries, of which the principal subsidiaries are HSBC North America Holdings Limited, HSBC Bank Canada and HSBC Bank Bermuda Limited. As HSBC Overseas Holdings (UK) Limited has entered into a sales purchase agreement with Royal Bank of Canada to dispose of HSBC Bank Canada the sales purchase agreement has been used to support the recoverable amount of $10.8bn (inclusive of the preferred shares) under a fair value less costs of disposal basis. The fair value less costs of disposal of HSBC Bank Canada is at a $3.7bn premium to the book value recorded in HSBC Overseas Holdings (UK) Limited. The cumulative impairment for HSBC Overseas Holdings (UK) Limited at 31 December 2022 was $4.7bn (2021: $7.2bn). The carrying value was $32.8bn at 31 December 2022 (2021: $33.1bn). In 2022, in addition to the planned sale of our banking business in Canada, there has been demonstrable performance of the underlying subsidiaries and an increase in interest rate forecasts. These factors provide us with observable indications that HSBC Overseas Holdings (UK) Limited's value has increased, which has led to the reversal of impairment in HSBC Holdings. However, a distribution of the proceeds from the planned sale of HSBC Bank Canada to HSBC Holdings from HSBC Overseas Holdings (UK) Limited could lead to a future impairment.
Impairment test results |
|||
Investments |
Recoverable amount |
Discount rate |
Long-term growth |
At 31 Dec 2022 |
$m |
% |
% |
HSBC North America Holdings Limited |
18,363 |
10.00 |
2.22 |
HSBC Bank Bermuda Limited HSBC Bank Bermuda Limited |
2,471 |
10.40 |
1.87 |
At 31 Dec 2021 |
|
|
|
HSBC North America Holdings Limited |
20,560 |
9.20 |
3.50 |
HSBC Bank Bermuda Limited |
1,643 |
9.50 |
1.71 |
Sensitivities of key assumptions in calculating VIU
At 31 December 2022, the recoverable amount of HSBC Overseas Holdings (UK) Limited remained sensitive to reasonably possible changes in key assumptions impacting its principal subsidiaries, notably HSBC North America Holdings Limited and HSBC Bank Bermuda Limited.
In making an estimate of reasonably possible changes to assumptions, management considers the available evidence in respect of each input to the model. These include the external range of observable discount rates, historical performance against forecast, and risks attaching to the key assumptions underlying cash flow.
The following table presents a summary of the key assumptions underlying the most sensitive inputs to the model for HSBC North America Holdings Limited and HSBC Bank Bermuda Limited, the key risks attaching to each, and details of a reasonably possible change to assumptions where, in the opinion of management, these could result in an impairment.
Reasonably possible changes in key assumptions |
||||
|
||||
Investment |
||||
HSBC North America Holdings Limited and HSBC Bank Bermuda Limited (subsidiaries of HSBC Overseas Holdings (UK) Limited) |
Free cash flows projections |
• Level of interest rates and yield curves. • Competitors' positions within the market.
|
• Strategic actions relating to revenue and costs are not achieved. |
• Free cash flow projections decrease by 10%.
|
|
Discount rate |
• Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business. • |
• External evidence arises to suggest that the rate used is not appropriate to the business. |
• Discount rate increases by 1%. |
Sensitivity of VIU to reasonably possible changes in key assumptions |
||
In $bn (unless otherwise stated) |
HSBC North America Holdings Limited |
HSBC Bank Bermuda Limited |
At 31 December 2022 |
|
|
VIU |
18.4 |
2.5 |
Impact on VIU |
|
|
100bps increase in the discount rate - single variable1 |
(1.7) |
(0.2) |
10% decrease in forecast profitability - single variable1 |
(1.8) |
(0.2) |
1 The recoverable amount of HSBC Overseas Holding (UK) Limited represents the aggregate of recoverable amounts of the underlying subsidiaries. Single variable sensitivity analysis on a single subsidiary may therefore not be representative of the aggregate impact of the change in the variable.
Subsidiaries with significant non-controlling interests |
||
|
2022 |
2021 |
Hang Seng Bank Limited |
|
|
Proportion of ownership interests and voting rights held by non-controlling interests |
37.86% |
37.86% |
Place of business |
Hong Kong |
Hong Kong |
|
$m |
$m |
Profit attributable to non-controlling interests |
520 |
708 |
Accumulated non-controlling interests of the subsidiary |
7,683 |
7,597 |
Dividends paid to non-controlling interests |
361 |
568 |
Summarised financial information: |
|
|
- total assets |
240,679 |
230,866 |
- total liabilities |
218,892 |
209,315 |
- net operating income before changes in expected credit losses and other credit impairment charges |
4,325 |
4,280 |
- profit for the year |
1,375 |
1,872 |
- total comprehensive income for the year |
1,269 |
1,686 |
20 |
Structured entities |
HSBC is mainly involved with both consolidated and unconsolidated structured entities through the securitisation of financial assets, conduits and investment funds, established either by HSBC or a third party.
Consolidated structured entities
Total assets of HSBC's consolidated structured entities, split by entity type |
|||||
|
Conduits |
Securitisations |
HSBC managed funds |
Other |
Total |
|
$bn |
$bn |
$bn |
$bn |
$bn |
At 31 Dec 2022 |
4.2 |
7.2 |
4.8 |
7.5 |
23.7 |
At 31 Dec 2021 |
4.4 |
10.0 |
6.3 |
8.4 |
29.1 |
Conduits
HSBC has established and manages two types of conduits: securities investment conduits ('SICs') and multi-seller conduits.
Securities investment conduits
The SICs purchase highly rated ABSs to facilitate tailored investment opportunities.
• At 31 December 2022, Solitaire, HSBC's principal SIC, held $1.3bn of ABSs (2021: $1.6bn). It is currently funded entirely by commercial paper ('CP') issued to HSBC. At 31 December 2022, HSBC held $1.5bn of CP (2021: $1.8bn).
Multi-seller conduit
HSBC's multi-seller conduit was established to provide access to flexible market-based sources of finance for its clients. Currently, HSBC bears risk equal to the transaction-specific facility offered to the multi-seller conduit, amounting to $6.2bn at 31 December 2022 (2021: $6.7bn). First loss protection is provided by the originator of the assets, and not by HSBC, through transaction-specific credit enhancements. A layer of secondary loss protection is provided by HSBC in the form of programme-wide enhancement facilities.
Securitisations
HSBC uses structured entities to securitise customer loans and advances it originates in order to diversify its sources of funding for asset origination and capital efficiency purposes. The loans and advances are transferred by HSBC to the structured entities for cash or synthetically through credit default swaps, and the structured entities issue debt securities to investors.
HSBC managed funds
HSBC has established a number of money market and non-money market funds. Where it is deemed to be acting as principal rather than agent in its role as investment manager, HSBC controls these funds.
Other
HSBC has entered into a number of transactions in the normal course of business, which include asset and structured finance transactions where it has control of the structured entity. In addition, HSBC is deemed to control a number of third-party managed funds through its involvement as a principal in the funds.
Unconsolidated structured entities
The term 'unconsolidated structured entities' refers to all structured entities not controlled by HSBC. The Group enters into transactions with unconsolidated structured entities in the normal course of business to facilitate customer transactions and for specific investment opportunities.
Nature and risks associated with HSBC interests in unconsolidated structured entities |
|||||
|
Securitisations |
HSBC managed funds |
Non-HSBC managed funds |
Other |
Total |
Total asset values of the entities ($m) |
|||||
0-500 |
85 |
338 |
1,321 |
41 |
1,785 |
500-2,000 |
8 |
102 |
929 |
4 |
1,043 |
2,000-5,000 |
- |
28 |
388 |
- |
416 |
5,000-25,000 |
- |
18 |
206 |
- |
224 |
25,000+ |
- |
5 |
24 |
- |
29 |
Number of entities at 31 Dec 2022 |
93 |
491 |
2,868 |
45 |
3,497 |
|
$bn |
$bn |
$bn |
$bn |
$bn |
Total assets in relation to HSBC's interests in the unconsolidated structured entities |
2.5 |
10.7 |
19.7 |
2.6 |
35.5 |
- trading assets |
- |
0.4 |
0.1 |
- |
0.5 |
- financial assets designated and otherwise mandatorily measured at fair value |
- |
9.7 |
18.7 |
- |
28.4 |
- loans and advances to customers |
2.5 |
- |
0.5 |
1.9 |
4.9 |
- financial investments |
- |
0.6 |
0.4 |
- |
1.0 |
- other assets |
- |
- |
- |
0.7 |
0.7 |
Total liabilities in relation to HSBC's interests in the unconsolidated structured entities |
- |
- |
- |
0.4 |
0.4 |
- other liabilities |
- |
- |
- |
0.4 |
0.4 |
Other off-balance sheet commitments |
0.2 |
1.5 |
4.6 |
1.8 |
8.1 |
HSBC's maximum exposure at 31 Dec 2022 |
2.7 |
12.2 |
24.3 |
4.0 |
43.2 |
|
|
|
|
|
|
Total asset values of the entities ($m) |
|
|
|
|
|
0-500 |
96 |
294 |
1,408 |
37 |
1,835 |
500-2,000 |
11 |
116 |
911 |
3 |
1,041 |
2,000-5,000 |
- |
33 |
435 |
- |
468 |
5,000-25,000 |
- |
14 |
197 |
- |
211 |
25,000+ |
- |
4 |
11 |
- |
15 |
Number of entities at 31 Dec 2021 |
107 |
461 |
2,962 |
40 |
3,570 |
|
$bn |
$bn |
$bn |
$bn |
$bn |
Total assets in relation to HSBC's interests in the unconsolidated structured entities |
4.8 |
10.8 |
18.6 |
3.8 |
38.0 |
- trading assets |
- |
0.2 |
2.4 |
0.1 |
2.7 |
- financial assets designated and otherwise mandatorily measured at fair value |
- |
10.0 |
15.5 |
- |
25.5 |
- loans and advances to customers |
4.8 |
- |
0.1 |
3.0 |
7.9 |
- financial investments |
- |
0.6 |
0.6 |
- |
1.2 |
- other assets |
- |
- |
- |
0.7 |
0.7 |
Total liabilities in relation to HSBC's interests in the unconsolidated structured entities |
- |
- |
- |
0.4 |
0.4 |
- other liabilities |
- |
- |
- |
0.4 |
0.4 |
Other off-balance sheet commitments |
0.1 |
0.9 |
4.6 |
1.2 |
6.8 |
HSBC's maximum exposure at 31 Dec 2021 |
4.9 |
11.7 |
23.2 |
4.6 |
44.4 |
The maximum exposure to loss from HSBC's interests in unconsolidated structured entities represents the maximum loss it could incur as a result of its involvement with these entities regardless of the probability of the loss being incurred.
• For commitments, guarantees and written credit default swaps, the maximum exposure to loss is the notional amount of potential future losses.
• For retained and purchased investments and loans to unconsolidated structured entities, the maximum exposure to loss is the carrying value of these interests at the balance sheet reporting date.
The maximum exposure to loss is stated gross of the effects of hedging and collateral arrangements that HSBC has entered into in order to mitigate the Group's exposure to loss.
Securitisations
HSBC has interests in unconsolidated securitisation vehicles through holding notes issued by these entities. In addition, HSBC has investments in ABSs issued by third-party structured entities.
HSBC managed funds
HSBC establishes and manages money market funds and non-money market investment funds to provide customers with investment opportunities. Further information on funds under management is provided on page 115.
HSBC, as fund manager, may be entitled to receive management and performance fees based on the assets under management. HSBC may also retain units in these funds.
Non-HSBC managed funds
HSBC purchases and holds units of third-party managed funds in order to facilitate business and meet customer needs.
Other
HSBC has established structured entities in the normal course of business, such as structured credit transactions for customers, to provide finance to public and private sector infrastructure projects, and for asset and structured finance transactions.
In addition to the interests disclosed above, HSBC enters into derivative contracts, reverse repos and stock borrowing transactions with structured entities. These interests arise in the normal course of business for the facilitation of third-party transactions and risk management solutions.
HSBC sponsored structured entities
The amount of assets transferred to and income received from such sponsored structured entities during 2022 and 2021 was not significant.
21 |
Goodwill and intangible assets |
|
|
|
|
2022 |
2021 |
|
$m |
$m |
Goodwill |
4,156 |
5,033 |
Present value of in-force long-term insurance business |
9,900 |
9,453 |
Other intangible assets1 |
7,265 |
6,136 |
At 31 Dec |
21,321 |
20,622 |
1 Included within other intangible assets is internally generated software with a net carrying value of $6,166m (2021: $5,430m). During the year, capitalisation of internally generated software was $2,663m (2021: $2,373m), impairment was $125m (2021: $137m) and amortisation was $1,447m (2021: $1,183m).
1
Movement analysis of goodwill |
||
|
2022 |
2021 |
|
$m |
$m |
Gross amount |
|
|
At 1 Jan |
22,215 |
23,135 |
Exchange differences |
(776) |
(905) |
Reclassified to held for sale and additions1 |
(2,485) |
- |
Other |
11 |
(15) |
At 31 Dec |
18,965 |
22,215 |
Accumulated impairment losses |
|
|
At 1 Jan |
(17,182) |
(17,254) |
Impairment losses2 |
- |
(587) |
Exchange differences |
482 |
659 |
Reclassified to held for sale1 |
1,891 |
- |
At 31 Dec |
(14,809) |
(17,182) |
Net carrying amount at 31 Dec |
4,156 |
5,033 |
1 Includes goodwill allocated to disposal groups as a result of the planned sales of our retail banking operations in France, banking business in Canada and branch operations in Greece, offset by goodwill arising from the acquisition of L&T Investment Management Limited. For further details, see Note 23.
2 Full impairment of goodwill allocated to Latin America - WPB.
2
Goodwill
Impairment testing
The Group's impairment test in respect of goodwill allocated to each cash-generating unit ('CGU') is performed at 1 October each year. A review for indicators of impairment is undertaken at each subsequent quarter-end and at 31 December 2022. No indicators of impairment were identified as part of these reviews.
Basis of the recoverable amount
The recoverable amount of all CGUs to which goodwill has been allocated was equal to its value in use ('VIU') at each respective testing date. The VIU is calculated by discounting management's cash flow projections for the CGU. The key assumptions used in the VIU calculation for each individually significant CGU that is not impaired are discussed below.
Key assumptions in VIU calculation - significant CGUs at 1 October 2022 |
|
|
|
|
|
|||||
|
Carrying amount at 1 Oct 2022 |
of which goodwill |
Value in use at 1 Oct 2022 |
Discount rate |
Growth rate beyond initial cash flow |
Carrying amount at 1 Oct 2021 |
of which goodwill |
Value in use at 1 Oct 2021 |
Discount rate |
Growth rate beyond initial cash flow projections |
|
$m |
$m |
$m |
% |
% |
$m |
$m |
$m |
% |
% |
Europe - WPB |
15,215 |
2,643 |
46,596 |
9.9 |
2.0 |
18,780 |
3,556 |
29,799 |
9.2 |
1.8 |
At 1 October 2022, aggregate goodwill of $1,464m (1 October 2021: $2,108m) had been allocated to CGUs that were not considered individually significant. The Group's CGUs do not carry on their balance sheets any significant intangible assets with indefinite useful lives, other than goodwill.
Management's judgement in estimating the cash flows of a CGU
The cash flow projections for each CGU are based on forecast profitability plans approved by the Board and minimum capital levels required to support the business operations of a CGU. The Board challenges and endorses planning assumptions in light of internal capital allocation decisions necessary to support our strategy, current market conditions and macroeconomic outlook. For the 1 October 2022 impairment test, cash flow projections until the end of 2027 were considered, in line with our internal planning horizon. Key assumptions underlying cash flow projections reflect management's outlook on interest rates and inflation, as well as business strategy, including the scale of investment in technology and automation. Our cash flow projections include known and observable climate-related opportunities and costs associated with our sustainable products and operating model. As required by IFRSs, estimates of future cash flows exclude estimated cash inflows or outflows that are expected to arise from restructuring initiatives before an entity has a constructive obligation to carry out the plan, and would therefore have recognised a provision for restructuring costs.
Discount rate
The rate used to discount the cash flows is based on the cost of equity assigned to each CGU, which is derived using a capital asset pricing model ('CAPM') and market implied cost of equity. CAPM depends on a number of inputs reflecting financial and economic variables, including the risk-free rate and a premium to reflect the inherent risk of the business being evaluated. These variables are based on the market's assessment of the economic variables and management's judgement. The discount rates for each CGU are refined to reflect the rates of inflation for the countries within which the CGU operates. In addition, for the purposes of testing goodwill for impairment, management supplements this process by comparing the discount rates derived using the internally generated CAPM, with the cost of equity rates produced by external sources for businesses operating in similar markets. The impacts of climate-risk are included to the extent that they are observable in discount rates and asset prices.
Long-term growth rate
The long-term growth rate is used to extrapolate the cash flows in perpetuity because of the long-term perspective within the Group of business units making up the CGUs. These growth rates reflect inflation for the countries within which the CGU operates or from which it derives revenue.
Sensitivities of key assumptions in calculating VIU
At 1 October 2022, given the extent by which VIU exceeds carrying amount, the Europe - WPB CGU was not sensitive to reasonably possible adverse changes in key assumptions supporting the recoverable amount. In making an estimate of reasonably possible changes to assumptions, management considers the available evidence in respect of each input to the VIU calculation, such as the external range of discount rates observable, historical performance against forecast and risks attaching to the key assumptions underlying cash flow projections. None of the remaining CGUs are individually significant.
Other intangible assets
Impairment testing
Impairment of other intangible assets is assessed in accordance with our policy explained in Note 1.2(n) by comparing the net carrying amount of CGUs containing intangible assets with their recoverable amounts. Recoverable amounts are determined by calculating an estimated VIU or fair value, as appropriate, for each CGU. No significant impairment was recognised during the year.
Key assumptions in VIU calculation
We used a number of assumptions in our VIU calculation, in accordance with the requirements of IAS 36:
• Management's judgement in estimating future cash flows: We considered past business performance, current market conditions and our macroeconomic outlook to estimate future earnings. As required by IFRSs, estimates of future cash flows exclude estimated cash inflows or outflows that are expected to arise from restructuring initiatives before an entity has a constructive obligation to carry out the plan, and would therefore have recognised a provision for restructuring costs. For some businesses, this means that the benefit of certain strategic actions may not be included in the impairment assessment, including capital releases. Our cash flow projections include known and observable climate-related opportunities and costs associated with our sustainable products and operating model.
• Long-term growth rates: The long-term growth rate is used to extrapolate the cash flows in perpetuity because of the long-term perspective of the businesses within the Group.
• Discount rates: Rates are based on a combination of CAPM and market-implied calculations considering market data for the businesses and geographies in which the Group operates. The impacts of climate-risk are included to the extent that they are observable in discount rates and asset prices.
Future software capitalisation
We will continue to invest in digital capabilities to meet our strategic objectives. However, software capitalisation within businesses where impairment was identified will not resume until the performance outlook for each business indicates future profits are sufficient to support capitalisation. The cost of additional software investment in these businesses will be recognised as an operating expense until such time.
Sensitivity of estimates relating to non-financial assets
As explained in Note 1.2(a), estimates of future cash flows for CGUs are made in the review of goodwill and non-financial assets for impairment. Non-financial assets include other intangible assets shown above, and owned property, plant and equipment and right-of-use assets (see Note 22). The most significant sources of estimation uncertainty are in respect of the goodwill balances disclosed above. There are no non-financial asset balances relating to individual CGUs which involve estimation uncertainty that represents a significant risk of resulting in a material adjustment to the results and financial position of the Group within the next financial year.
Non-financial assets are widely distributed across CGUs within the legal entities of the Group, including Corporate Centre assets that cannot be allocated to CGUs and are therefore tested for impairment at consolidated level. The recoverable amounts of other intangible assets, owned property, plant and equipment, and right-of-use assets cannot be lower than individual asset fair values less costs to dispose, where relevant. At 31 December 2022, none of the CGUs were sensitive to reasonably possible adverse changes in key assumptions supporting the recoverable amount. In making an estimate of reasonably possible changes to assumptions, management considers the available evidence in respect of each input to the VIU calculation, such as the external range of discount rates observable, historical performance against forecast and risks attaching to the key assumptions underlying cash flow projections.
Present value of in-force long-term insurance business
When calculating the present value of in-force long-term ('PVIF') insurance business, expected cash flows are projected after adjusting for a variety of assumptions made by each insurance operation to reflect local market conditions, and management's judgement of future trends and uncertainty in the underlying assumptions is reflected by applying margins (as opposed to a cost of capital methodology) including valuing the cost of policyholder options and guarantees using stochastic techniques.
Financial Reporting Committees of each key insurance entity meet on a quarterly basis to review and approve PVIF assumptions. All changes to non-economic assumptions, economic assumptions that are not observable and model methodologies must be approved by the Financial Reporting Committee.
Movements in PVIF |
||
|
2022 |
2021 |
|
$m |
$m |
At 1 Jan |
9,453 |
9,435 |
Acquisitions |
271 |
- |
Change in PVIF of long-term insurance business |
263 |
130 |
- value of new business written during the year |
1,322 |
1,090 |
- expected return1 |
(785) |
(903) |
- assumption changes and experience variances (see below) |
(252) |
(105) |
- other adjustments |
(22) |
48 |
Exchange differences and other movements |
(87) |
(112) |
At 31 Dec |
9,900 |
9,453 |
1 'Expected return' represents the unwinding of the discount rate and reversal of expected cash flows for the period.
1
Assumption changes and experience variances
Included within this line item are:
• $875m decrease (2021: $59m increase) in PVIF due to rising interest rates, which is directly offset within the valuation of liabilities under insurance contracts;
• $72m decrease (2021: $324m decrease) reflecting the future expected sharing of returns with policyholders on contracts with discretionary participation features ('DPF'), to the extent this sharing is not already included in liabilities under insurance contracts; and
• $695m increase (2021: $160m increase) driven by other assumptions changes and experience variances.
Key assumptions used in the computation of PVIF for main life insurance operations
Economic assumptions are set in a way that is consistent with observable market values. The valuation of PVIF is sensitive to observed market movements and the impact of such changes is included in the sensitivities presented below.
|
2022 |
2021 |
||
|
Hong Kong |
France1 |
Hong Kong |
France1 |
|
% |
% |
% |
% |
Weighted average risk-free rate |
3.85 |
2.80 |
1.40 |
0.69 |
Weighted average risk discount rate |
7.33 |
4.44 |
5.20 |
1.55 |
Expense inflation |
3.00 |
4.26 |
3.00 |
1.80 |
1 For 2022, the calculation of France's PVIF assumes a risk discount rate of 4.44% (2021: 1.55%) plus a risk margin of $100m (2021: $215m).
1
Sensitivity to changes in economic assumptions
The Group sets the risk discount rate applied to the PVIF calculation by starting from a risk-free rate curve and adding explicit allowances for risks not reflected in the best-estimate cash flow modelling. Where the insurance operations provide options and guarantees to policyholders, the cost of these options and guarantees is accounted for as a deduction from the PVIF asset, unless the cost of such guarantees is already allowed for as an explicit addition to liabilities under insurance contracts. For further details of these guarantees and the impact of changes in economic assumptions on our insurance manufacturing subsidiaries, see page 237.
Sensitivity to changes in non-economic assumptions
Policyholder liabilities and PVIF are determined by reference to non-economic assumptions, including mortality and/or morbidity, lapse rates and expense rates. For further details on the impact of changes in non-economic assumptions on our insurance manufacturing operations, see page 238.
22 |
Prepayments, accrued income and other assets |
|
2022 |
2021 |
|
$m |
$m |
Prepayments and accrued income |
10,316 |
8,233 |
Settlement accounts |
19,565 |
17,713 |
Cash collateral and margin receivables |
63,421 |
42,171 |
Bullion |
15,752 |
15,283 |
Endorsements and acceptances |
8,407 |
11,229 |
Reinsurers' share of liabilities under insurance contracts (Note 4) |
4,257 |
3,668 |
Employee benefit assets (Note 5) |
7,282 |
10,269 |
Right-of-use assets |
2,219 |
2,985 |
Owned property, plant and equipment |
10,365 |
10,255 |
Other accounts |
15,282 |
14,765 |
At 31 Dec |
156,866 |
136,571 |
Prepayments, accrued income and other assets include $113,383m (2021: $91,045m) of financial assets, the majority of which are measured at amortised cost.
23 |
Assets held for sale and liabilities of disposal groups held for sale |
|
2022 |
2021 |
|
$m |
$m |
Held for sale at 31 December |
|
|
Disposal groups |
118,055 |
2,921 |
Unallocated impairment losses1 |
(2,385) |
- |
Non-current assets held for sale |
249 |
490 |
Assets held for sale |
115,919 |
3,411 |
Liabilities of disposal groups held for sale |
114,597 |
9,005 |
1 This represents impairment losses in excess of the carrying value of the non-current assets, excluded from the measurement scope of IFRS 5.
Disposal groups
Planned sale of our retail banking operations in France
On 25 November 2021, HSBC Continental Europe signed a framework agreement with Promontoria MMB SAS ('My Money Group') and its subsidiary Banque des Caraïbes SA, regarding the planned sale of HSBC Continental Europe's retail banking operations in France. The sale, which is subject to regulatory approvals and the satisfaction of other relevant conditions, includes: HSBC Continental Europe's French retail banking operations; the Crédit Commercial de France ('CCF') brand; and HSBC Continental Europe's 100% ownership interest in HSBC SFH (France) and its 3% ownership interest in Crédit Logement.
The framework agreement has a long-stop date of 31 May 2024, if the sale has not closed by that point, the agreement will terminate, although that date can be extended by either party to 30 November 2024 in certain circumstances or with the agreement of both parties. We have agreed a detailed plan with My Money Group with the aim of completing the sale in the second half of 2023, subject to regulatory approvals, agreement and implementation of necessary financing structures, and the completion of the operational transfer, including customer and data migrations. In this regard the framework agreement imposes certain obligations on the parties in planning for completion.
Given the scale and complexity of the business being sold, there is risk of delay in the implementation of this plan. The disposal group was classified as held for sale for the purposes of IFRS 5 as at 30 September 2022, reflecting the prevailing judgements concerning likelihood of the framework agreement's timetable being achieved. The assets and liabilities classified as held for sale were determined in accordance with the framework agreement, and are subject to change as the detailed transition plan is executed. This classification and consequential remeasurement resulted in an impairment loss of $2.4bn, which included impairment of goodwill of $0.4bn and related transaction costs. At 31 December 2022, we reassessed the likelihood of completion, taking account of the most recent correspondence with My Money Group concerning the implementation of the plan and related developments. As a result of this reassessment, the likelihood of completion in 2023 is judged to be highly probable. As such, and in accordance with IFRS 5, the disposal group continues to be classified as held for sale.
The disposal group will be remeasured at the lower of the carrying amount and fair value less costs to sell at each reporting period. Any remaining gains or losses not previously recognised, including from the recycling of foreign currency translation reserves and the reversal of any remaining deferred tax assets and liabilities, will be recognised on completion.
Planned sale of our banking business in Canada
On 29 November 2022, HSBC Holdings plc announced its wholly-owned subsidiary, HSBC Overseas Holdings (UK) Limited, entered into an agreement for the planned sale of its banking business in Canada to Royal Bank of Canada. Completion of the transaction is expected in late 2023, subject to regulatory and governmental approval.
The majority of the estimated gain on sale of $5.7bn (inclusive of the recycling of an estimated $0.6bn of accumulated foreign currency translation reserve losses) will be recognised on completion, reduced by earnings recognised by the Group in the period to completion. The estimated pre-tax profit on the sale will be recognised through a combination of the consolidation of HSBC Canada's results into the Group's financial statements (between the 30 June 2022 net asset reference date and until completion), and the remaining gain on sale recognised at completion. There would be no tax on the gain recognised at completion. At 31 December 2022, total assets of $90bn and total liabilities of $85bn met the criteria to be classified as held for sale in accordance with IFRS 5.
Planned sale of our branch operations in Greece
On 24 May 2022, HSBC Continental Europe signed a sale and purchase agreement for the planned sale of its branch operations in Greece to Pancreta Bank SA. Completion of the transaction is subject to regulatory approval, and is currently expected to occur in the first half of 2023. At 31 December 2022, the disposal group included $0.4bn of loans and advances to customers and $2.3bn of customer accounts, which met the criteria to be classified as held for sale. In the second quarter of 2022, we recognised a loss of $0.1bn, including goodwill impairment, upon reclassification as held for sale in accordance with IFRS 5. On completion accumulated foreign currency translation reserves will be recycled to the income statement.
Planned sale of our business in Russia
On 30 June 2022, following a strategic review of our business in Russia, HSBC Europe BV (a wholly-owned subsidiary of HSBC Bank plc) entered into an agreement for the planned sale of its wholly-owned subsidiary HSBC Bank (RR) (Limited Liability Company). Completion of the transaction is subject to regulatory and governmental approval, and is currently expected to occur in the first half of 2023. In 2022, a $0.3bn loss on the planned sale was recognised, upon reclassification as held for sale in accordance with IFRS 5. On completion accumulated foreign currency translation reserves will be recycled to the income statement.
At 31 December 2022, the major classes of assets and associated liabilities of disposal groups held for sale, including allocated impairment losses, were as follows:
|
Canada |
Retail banking operations in France |
Other |
Total |
|
$m |
$m |
$m |
$m |
Assets of disposal groups held for sale |
|
|
|
|
Cash and balances at central banks |
4,664 |
71 |
1,811 |
6,546 |
Trading assets |
3,168 |
- |
8 |
3,176 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
13 |
47 |
1 |
61 |
Derivatives |
866 |
- |
- |
866 |
Loans and advances to banks |
99 |
- |
154 |
253 |
Loans and advances to customers |
55,197 |
25,029 |
350 |
80,576 |
Reverse repurchase agreements - non-trading |
4,396 |
- |
250 |
4,646 |
Financial investments1 |
17,243 |
- |
106 |
17,349 |
Goodwill |
225 |
- |
- |
225 |
Prepayments, accrued income and other assets |
4,256 |
75 |
26 |
4,357 |
Total assets at 31 December 2022 |
90,127 |
25,222 |
2,706 |
118,055 |
|
|
|
|
|
Liabilities of disposal groups held for sale |
|
|
|
|
Trading liabilities |
2,751 |
- |
3 |
2,754 |
Deposits by banks |
62 |
- |
2 |
64 |
Customer accounts |
60,606 |
22,348 |
2,320 |
85,274 |
Repurchase agreements - non-trading |
3,266 |
- |
- |
3,266 |
Financial liabilities designated at fair value |
- |
3,523 |
- |
3,523 |
Derivatives |
806 |
7 |
- |
813 |
Debt securities in issue |
11,602 |
1,326 |
- |
12,928 |
Subordinated liabilities |
8 |
- |
- |
8 |
Accruals, deferred income and other liabilities |
5,727 |
159 |
81 |
5,967 |
Total liabilities at 31 December 2022 |
84,828 |
27,363 |
2,406 |
114,597 |
|
|
|
|
|
Expected date of completion |
Second half of 2023 |
Second half of 2023 |
|
|
Operating segment |
All global businesses |
WPB |
|
|
1 Includes financial investments measured at fair value through other comprehensive income of $11,184m and debt instruments measured at amortised cost of $6,165m
|
Retail banking operations in France |
|
$m |
Net assets/(liabilities) classified as held for sale1 |
(2,063) |
Expected cash contribution 2 |
4,094 |
Disposal group post-cash contribution 3 |
2,031 |
1 Excludes impairment loss allocated against the non-current assets that are in scope of IFRS 5 measurement of $78m.
2 The contributions are reported within 'Cash and balances at central banks' on the Group's consolidated balance sheet.
3 'Disposal group post-cash contribution' includes the net asset value of the transferring business of €1.6bn ($1.8bn) and $0.2bn of additional items to which a nil value is ascribed per the framework agreement.
Under the financial terms of the planned transaction, HSBC Continental Europe will transfer the business with a net asset value of €1.6bn ($1.8bn), subject to adjustment (upwards or downwards) in certain circumstances, for a consideration of €1. Any required increase to the net asset value of the business to achieve the net asset value of €1.6bn ($1.8bn) will be satisfied by the inclusion of additional cash. The value of cash contribution will be determined by the net asset or liability position of the disposal group at the point of completion. Based upon the net liabilities of the disposal group at 31 December 2022, HSBC would be expected to include a cash contribution of $4.1bn as part of the planned transaction.
Completed business disposals
Mass market retail banking business in the US
On 26 May 2021, we announced our intention to exit our mass market retail banking business in the US, including our Personal and Advance propositions, as well as retail business banking, and rebranding approximately 20 to 25 of our retail branches into international wealth centres to serve our Premier and Jade customers. In conjunction with the execution of this strategy, HSBC Bank USA, N.A. entered into definitive sale agreements with Citizens Bank and Cathay Bank to sell 90 of our retail branches along with substantially all residential mortgage, unsecured and retail business banking loans and all deposits in our branch network not associated with our Premier, Jade and Private Banking customers. As a result of entering into these sale agreements, assets and liabilities related to the agreements were transferred to held for sale during the second quarter of 2021.
In February 2022, we completed the sale of the branch disposal group and recognised a net gain on sale of $0.2bn (including subsequent closing adjustments). Included in the sale were $2.1bn of loans and advances to customers and $6.9bn of customer accounts. Certain assets under management associated with our mass market retail banking operations were also transferred. The remaining branches not sold or rebranded have been closed.
Business acquisitions
The following acquisitions form part of our strategy to become a market leader in Asian wealth management:
• On 28 January 2022, HSBC Insurance (Asia-Pacific) Holdings Limited, a subsidiary of the Group, notified the shareholders of Canara HSBC Life Insurance Company Limited ('Canara HSBC') of its intention to increase its shareholding in Canara HSBC up to 49%. HSBC currently has a 26% shareholding, which is accounted for as an associate. Any increase in shareholding is subject to agreement with other shareholders in Canara HSBC, as well as internal and regulatory approvals. Established in 2008, Canara HSBC is a life insurance company based in India.
• On 11 February 2022, HSBC Insurance (Asia-Pacific) Holdings Limited completed the acquisition of 100% of AXA Insurance Pte Limited ('AXA Singapore') for $0.5bn. A gain on acquisition of $0.1bn was recorded, reflecting the excess of the fair value of net assets acquired (gross assets of $4.5bn and gross liabilities of $3.9bn) over the acquisition price. The legal integration of AXA Singapore with HSBC's pre-existing insurance operations in the country concluded on 1 February 2023.
• On 6 April 2022, The Hongkong and Shanghai Banking Corporation Limited, a subsidiary of the Group, announced it had increased its shareholding in HSBC Qianhai Securities Limited, a partially-owned subsidiary, for $0.2bn from 51% to 90%.
• On 23 June 2022, HSBC Insurance (Asia) Limited, a subsidiary of the Group, acquired the remaining 50% equity interest in HSBC Life Insurance Company Limited for $0.2bn. Headquartered in Shanghai, HSBC Life Insurance Company Limited offers a comprehensive range of insurance solutions covering annuity, whole life, critical illness and unit-linked insurance products.
• On 25 November 2022, HSBC Asset Management (India) Private Ltd, a subsidiary of the Group, completed the acquisition of L&T Investment Management Limited from L&T Finance Holdings Limited for $0.4bn, recognised primarily as intangibles and goodwill. L&T Investment Management Limited is the investment manager of the L&T Mutual Fund, with assets under management of $9.4bn on completion.
•
24 |
Trading liabilities |
|
2022 |
2021 |
|
$m |
$m |
Deposits by banks1 |
9,332 |
4,243 |
Customer accounts1 |
10,724 |
9,424 |
Other debt securities in issue (Note 26) |
978 |
1,792 |
Other liabilities - net short positions in securities |
51,319 |
69,445 |
At 31 Dec |
72,353 |
84,904 |
1 'Deposits by banks' and 'Customer accounts' include fair value repos, stock lending and other amounts.
1
25 |
Financial liabilities designated at fair value |
HSBC |
||
|
2022 |
2021 |
|
$m |
$m |
Deposits by banks and customer accounts1 |
19,171 |
16,703 |
Liabilities to customers under investment contracts |
5,380 |
5,938 |
Debt securities in issue (Note 26) |
93,140 |
112,761 |
Subordinated liabilities (Note 29) |
9,636 |
10,100 |
At 31 Dec |
127,327 |
145,502 |
1 Structured deposits placed at HSBC Bank USA are insured by the Federal Deposit Insurance Corporation, a US government agency, up to $250,000 per depositor.
The carrying amount of financial liabilities designated at fair value was $8,124m less than the contractual amount at maturity (2021: $827m more). The cumulative amount of change in fair value attributable to changes in credit risk was a profit of $234m (2021: loss of $2,084m).
HSBC Holdings |
||
|
2022 |
2021 |
|
$m |
$m |
Debt securities in issue (Note 26) |
25,423 |
26,818 |
Subordinated liabilities (Note 29) |
6,700 |
5,600 |
At 31 Dec |
32,123 |
32,418 |
The carrying amount of financial liabilities designated at fair value was $2,405m less than the contractual amount at maturity (2021: $1,766m more). The cumulative amount of change in fair value attributable to changes in credit risk was a loss of $516m (2021: $951m).
26 |
Debt securities in issue |
HSBC |
|||
|
|
2022 |
2021 |
|
|
$m |
$m |
Bonds and medium-term notes |
|
145,240 |
166,537 |
Other debt securities in issue |
|
27,027 |
26,573 |
Total debt securities in issue |
|
172,267 |
193,110 |
Included within: |
|
|
|
- trading liabilities (Note 24) |
|
(978) |
(1,792) |
- financial liabilities designated at fair value (Note 25) |
|
(93,140) |
(112,761) |
At 31 Dec |
|
78,149 |
78,557 |
HSBC Holdings |
||
|
2022 |
2021 |
|
$m |
$m |
Debt securities |
92,361 |
94,301 |
Included within: |
|
|
- financial liabilities designated at fair value (Note 25) |
(25,423) |
(26,818) |
At 31 Dec |
66,938 |
67,483 |
27 |
Accruals, deferred income and other liabilities |
|
2022 |
2021 |
|
$m |
$m |
Accruals and deferred income |
12,353 |
10,466 |
Settlement accounts |
18,176 |
15,226 |
Cash collateral and margin payables |
70,292 |
50,226 |
Endorsements and acceptances |
8,379 |
11,232 |
Employee benefit liabilities (Note 5) |
1,096 |
1,607 |
Lease liabilities |
2,767 |
3,586 |
Other liabilities |
20,177 |
22,430 |
At 31 Dec |
133,240 |
114,773 |
Accruals, deferred income and other liabilities include $125,890m (2021: $111,887m) of financial liabilities, the majority of which are measured at amortised cost.
28 |
Provisions |
|
Restructuring |
Legal proceedings |
Customer |
Other |
Total |
|
$m |
$m |
$m |
$m |
$m |
Provisions (excluding contractual commitments) |
|
|
|
|
|
At 1 Jan 2022 |
383 |
619 |
386 |
558 |
1,946 |
Additions |
434 |
271 |
60 |
206 |
971 |
Amounts utilised |
(288) |
(393) |
(106) |
(168) |
(955) |
Unused amounts reversed |
(87) |
(82) |
(109) |
(125) |
(403) |
Exchange and other movements |
3 |
(6) |
(36) |
(74) |
(113) |
At 31 Dec 2022 |
445 |
409 |
195 |
397 |
1,446 |
Contractual commitments1 |
|
|
|
|
|
At 1 Jan 2022 |
|
|
|
|
620 |
Net change in expected credit loss provision and other movements |
|
|
|
|
(108) |
At 31 Dec 2022 |
|
|
|
|
512 |
Total provisions |
|
|
|
|
|
At 31 Dec 2021 |
|
|
|
|
2,566 |
At 31 Dec 2022 |
|
|
|
|
1,958 |
|
Restructuring costs |
Legal proceedings and regulatory matters |
Customer remediation |
Other provisions |
Total |
|
$m |
$m |
$m |
$m |
$m |
Provisions (excluding contractual commitments) |
|
|
|
|
|
At 1 Jan 2021 |
671 |
756 |
858 |
305 |
2,590 |
Additions |
347 |
249 |
192 |
471 |
1,259 |
Amounts utilised |
(499) |
(316) |
(548) |
(58) |
(1,421) |
Unused amounts reversed |
(170) |
(59) |
(113) |
(124) |
(466) |
Exchange and other movements |
34 |
(11) |
(3) |
(36) |
(16) |
At 31 Dec 2021 |
383 |
619 |
386 |
558 |
1,946 |
Contractual commitments1 |
|
|
|
|
|
At 1 Jan 2021 |
|
|
|
|
1,088 |
Net change in expected credit loss provision and other movements |
|
|
|
|
(468) |
At 31 Dec 2021 |
|
|
|
|
620 |
Total provisions |
|
|
|
|
|
At 31 Dec 2020 |
|
|
|
|
3,678 |
At 31 Dec 2021 |
|
|
|
|
2,566 |
1 Contractual commitments include the provision for contingent liabilities measured under IFRS 9 'Financial Instruments' in respect of financial guarantees and the expected credit loss provision on off-balance sheet guarantees and commitments.
Further details of 'Legal proceedings and regulatory matters' are set out in Note 35. Legal proceedings include civil court, arbitration or tribunal proceedings brought against HSBC companies (whether by way of claim or counterclaim) or civil disputes that may, if not settled, result in court, arbitration or tribunal proceedings. Regulatory matters refer to investigations, reviews and other actions carried out by, or in response to the actions of, regulators or law enforcement agencies in connection with alleged wrongdoing by HSBC.
Customer remediation refers to HSBC's activities to compensate customers for losses or damages associated with a failure to comply with regulations or to treat customers fairly. Customer remediation is often initiated by HSBC in response to customer complaints and/or industry developments in sales practices and is not necessarily initiated by regulatory action.
For further details of the impact of IFRS 9 on undrawn loan commitments and financial guarantees, presented in 'Contractual commitments', see Note 33. This provision results from the adoption of IFRS 9 and has no comparatives. Further analysis of the movement in the expected credit loss provision is disclosed within the 'Reconciliation of allowances for loans and advances to banks and customers including loan commitments and financial guarantees' table on page 163.
29 |
Subordinated liabilities |
HSBC's subordinated liabilities |
||
|
2022 |
2021 |
|
$m |
$m |
At amortised cost |
22,290 |
20,487 |
- subordinated liabilities |
20,547 |
18,640 |
- preferred securities |
1,743 |
1,847 |
Designated at fair value (Note 25) |
9,636 |
10,100 |
- subordinated liabilities |
9,636 |
10,100 |
- preferred securities |
- |
- |
At 31 Dec |
31,926 |
30,587 |
Issued by HSBC subsidiaries |
6,094 |
9,112 |
Issued by HSBC Holdings |
25,832 |
21,475 |
Subordinated liabilities rank behind senior obligations and generally count towards the capital base of HSBC. Capital securities may be called and redeemed by HSBC subject to prior notification to the PRA and, where relevant, the consent of the local banking regulator. If not redeemed at the first call date, coupons payable may reset or become floating rate based on relevant market rates. On subordinated liabilities other than floating rate notes, interest is payable at fixed rates of up to 10.176%.
The balance sheet amounts disclosed in the following table are presented on an IFRS basis and do not reflect the amount that the instruments contribute to regulatory capital, principally due to regulatory amortisation and regulatory eligibility limits.
HSBC's subsidiaries subordinated liabilities in issue |
|||||
|
|
|
2022 |
2021 |
|
|
First call date |
Maturity date |
$m |
$m |
|
Additional tier 1 capital securities guaranteed by HSBC Holdings1,2 |
|
|
|
|
|
$900m |
10.176% non-cumulative step-up perpetual preferred securities, series 23 |
Jun 2030 |
|
900 |
900 |
|
|
|
|
900 |
900 |
Additional tier 1 capital securities guaranteed by HSBC Bank plc1,2 |
|
|
|
|
|
£700m |
5.844% non-cumulative step-up perpetual preferred securities4,5 |
Nov 2031 |
|
684 |
947 |
|
|
|
|
684 |
947 |
Tier 2 securities issued by HSBC Bank plc |
|
|
|
|
|
$750m |
Undated floating rate primary capital notes |
Jun 1990 |
|
750 |
750 |
$500m |
Undated floating rate primary capital notes |
Sep 1990 |
|
500 |
500 |
$300m |
Undated floating rate primary capital notes, series 3 |
Jun 1992 |
|
300 |
300 |
$300m |
7.65% subordinated notes6 |
- |
May 2025 |
170 |
300 |
|
|
|
|
1,720 |
1,850 |
|
|
|
|
|
|
£300m |
6.50% subordinated notes7 |
- |
Jul 2023 |
162 |
406 |
£350m |
5.375% callable subordinated step-up notes2,7,8 |
Nov 2025 |
Nov 2030 |
73 |
539 |
£500m |
5.375% subordinated notes7 |
- |
Aug 2033 |
186 |
900 |
£225m |
6.25% subordinated notes7 |
- |
Jan 2041 |
56 |
303 |
£600m |
4.75% subordinated notes7 |
- |
Mar 2046 |
230 |
805 |
|
|
|
|
707 |
2,953 |
|
|
|
|
2,427 |
4,803 |
Tier 2 securities issued by The Hongkong and Shanghai Banking Corporation Limited |
|
|
|
|
|
$400m |
Primary capital undated floating rate notes (third series) |
Jul 1991 |
|
400 |
400 |
|
|
|
|
400 |
400 |
Tier 2 securities issued by HSBC Bank Malaysia Berhad |
|
|
|
|
|
MYR500m |
5.05% subordinated bonds2,9 |
Nov 2022 |
Nov 2027 |
- |
120 |
|
|
|
|
- |
120 |
Tier 2 securities issued by HSBC USA Inc. |
|
|
|
|
|
$250m |
7.20% subordinated debentures2 |
- |
Jul 2097 |
223 |
222 |
|
|
|
|
223 |
222 |
Tier 2 securities issued by HSBC Bank USA, N.A. |
|
|
|
|
|
$1,000m |
5.875% subordinated notes10 |
- |
Nov 2034 |
339 |
456 |
$750m |
5.625% subordinated notes10 |
- |
Aug 2035 |
366 |
489 |
$700m |
7.00% subordinated notes |
- |
Jan 2039 |
700 |
697 |
|
|
|
|
1,405 |
1,642 |
Tier 2 securities issued by HSBC Bank Canada |
|
|
|
|
|
|
Other subordinated liabilities each less than $150m2,11 |
Oct 1996 |
Nov 2083 |
- |
9 |
|
|
|
|
- |
9 |
Securities issued by other HSBC subsidiaries |
|
|
|
|
|
Other subordinated liabilities each less than $200m12 |
|
|
55 |
69 |
|
Subordinated liabilities issued by HSBC subsidiaries at 31 Dec |
|
|
6,094 |
9,112 |
1 See paragraph below, 'Guaranteed by HSBC Holdings or HSBC Bank plc'.
2 These securities are ineligible for inclusion in the capital base of HSBC.
3 The interest rate payable after June 2030 is the sum of the three-month Libor plus 4.98%.
4 The interest rate payable after November 2031 is the sum of the compounded daily Sonia rate plus 2.0366%.
5 The value of the security partially decreased as a result of a fair value hedge gain. The instrument was held at amortised cost in 2021.
6 HSBC Bank plc tendered for this security in November 2022. The principal balance is $180m. The original notional value of the security was $300m.
7 HSBC Bank plc tendered for these securities in November 2022. The principal balances are £135m, £61m, £157m, £70m and £237m, respectively. The original notional values of these securities were £300m, £350m, £500m, £225m and £600m respectively.
8 These securities qualified as tier 2 capital for HSBC under CRR II until 31 December 2021 by virtue of the application of grandfathering provisions. The interest rate payable after November 2025 is the sum of the compounded daily Sonia rate plus 1.6193%.
9 These securities were fully repaid in November 2022.
10 HSBC tendered for these securities in November 2019. The principal balances are $357m and $383m respectively. The original notional values of these securities were $1,000m and $750m, respectively.
11 Liability accounts for HSBC Bank Canada have been reclassified to 'Liabilities of disposal groups held for sale'.
12 These securities are included in the capital base of HSBC, in accordance with the grandfathering provisions under CRR II. In 2022, securities of $11m matured and were redeemed.
HSBC Holdings' subordinated liabilities |
||
|
2022 |
2021 |
|
$m |
$m |
At amortised cost |
19,727 |
17,059 |
Designated at fair value (Note 25) |
6,700 |
5,600 |
At 31 Dec |
26,427 |
22,659 |
HSBC Holdings' subordinated liabilities in issue |
|
|||||
|
First call |
Maturity |
2022 |
2021 |
|
|
|
date |
date |
$m |
$m |
|
|
Tier 2 securities issued by HSBC Holdings |
|
|
|
|
|
|
Amounts owed to third parties |
|
|
|
|
|
|
$2,000m |
4.25% subordinated notes2,3 |
- |
Mar 2024 |
1,941 |
2,072 |
|
$1,500m |
4.25% subordinated notes2 |
- |
Aug 2025 |
1,450 |
1,615 |
|
$1,500m |
4.375% subordinated notes2 |
- |
Nov 2026 |
1,450 |
1,641 |
|
$264m |
7.625% subordinated notes1,4 |
- |
May 2032 |
308 |
536 |
|
$223m |
7.625% subordinated notes2,6 |
- |
May 2032 |
223 |
- |
|
$125m |
7.35% subordinated notes1,4 |
- |
Nov 2032 |
143 |
241 |
|
$97m |
7.35% subordinated notes2,6 |
- |
Nov 2032 |
97 |
- |
|
$1,431m |
6.50% subordinated notes1,5 |
- |
May 2036 |
1,461 |
2,032 |
|
$569m |
6.50% subordinated notes2,6 |
- |
May 2036 |
568 |
- |
|
$1,515m |
6.50% subordinated notes1,5 |
- |
Sep 2037 |
1,178 |
2,825 |
|
$985m |
6.50% subordinated notes2,6 |
- |
Sep 2037 |
977 |
- |
|
$961m |
6.80% subordinated notes1,5 |
- |
Jun 2038 |
953 |
1,491 |
|
$539m |
6.80% subordinated notes2,6 |
- |
Jun 2038 |
540 |
- |
|
$1,500m |
5.25% subordinated notes2 |
- |
Mar 2044 |
1,447 |
1,946 |
|
$2,000m |
4.762% subordinated notes2 |
Mar 2032 |
Mar 2033 |
1,766 |
- |
|
$2,000m |
8.113% subordinated notes2 |
Nov 2032 |
Nov 2033 |
2,008 |
- |
|
|
|
|
|
|
|
|
£650m |
5.75% subordinated notes2 |
- |
Dec 2027 |
775 |
1,040 |
|
£650m |
6.75% subordinated notes2 |
- |
Sep 2028 |
816 |
877 |
|
£750m |
7.00% subordinated notes2 |
- |
Apr 2038 |
817 |
1,082 |
|
£900m |
6.00% subordinated notes2 |
- |
Mar 2040 |
776 |
1,320 |
|
£1,000m |
8.201% subordinated notes2 |
Aug 2029 |
Nov 2034 |
1,252 |
- |
|
|
|
|
|
|
|
|
€1,500m |
3.0% subordinated notes2 |
- |
Jun 2025 |
1,492 |
1,737 |
|
€1,000m |
3.125% subordinated notes2 |
- |
Jun 2028 |
991 |
1,304 |
|
€1,250m |
6.364% subordinated notes2 |
Nov 2027 |
Nov 2032 |
1,316 |
- |
|
|
|
|
|
|
|
|
SGD900m |
5.25% subordinated notes2 |
Jun 2027 |
Jun 2032 |
694 |
- |
|
|
|
|
|
|
|
|
JPY11,900m |
2.50% subordinated notes2 |
Sep 2027 |
Sep 2032 |
88 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
25,527 |
21,759 |
|
Amounts owed to HSBC undertakings |
|
|
|
|
|
|
$900m |
10.176% subordinated step-up cumulative notes |
Jun 2030 |
Jun 2040 |
900 |
900 |
|
|
|
|
|
900 |
900 |
|
At 31 Dec |
|
|
26,427 |
22,659 |
|
1 Amounts owed to third parties represent securities included in the capital base of HSBC as tier 2 securities in accordance with the grandfathering provisions under CRR II.
2 These securities are included in the capital base of HSBC as fully CRR II-compliant tier 2 securities on an end point basis.
3 These subordinated notes are measured at amortised cost in HSBC Holdings, where the interest rate risk is hedged using a fair value hedge, while they are measured at fair value in the Group.
4 These securities were subjected to a tender and an exchange offer exercise in September 2022. The original principal amounts were $488m and $222m, respectively, and are now $264m and $125m.
5 These securities were subjected to an exchange offer exercise in September 2022. The original principal amounts were $2,000m, $2,500m and $1,500m, respectively, and are now $1,431m, $1,515m and $961m.
6 These subordinated notes were issued under an exchange offer exercise in September 2022.
Guaranteed by HSBC Holdings or HSBC Bank plc
Capital securities guaranteed by HSBC Holdings or HSBC Bank plc were issued by the Jersey limited partnerships. The proceeds of these were lent to the respective guarantors by the limited partnerships in the form of subordinated notes. They qualified as additional tier 1 capital for HSBC under CRR II until 31 December 2021 by virtue of the application of grandfathering provisions. The capital security guaranteed by HSBC Bank plc also qualified as additional tier 1 capital for HSBC Bank plc (on a solo and a consolidated basis) under CRR II until 31 December 2021 by virtue of the same grandfathering process. Since 31 December 2021, these securities have no longer qualified as regulatory capital for HSBC or HSBC Bank plc.
These preferred securities, together with the guarantee, are intended to provide investors with rights to income and capital distributions and distributions upon liquidation of the relevant issuer that are equivalent to the rights that they would have had if they had purchased non-cumulative perpetual preference shares of the relevant issuer. There are limitations on the payment of distributions if such payments are prohibited under UK banking regulations or other requirements, if a payment would cause a breach of HSBC's capital adequacy requirements, or if HSBC Holdings or HSBC Bank plc has insufficient distributable reserves (as defined).
HSBC Holdings and HSBC Bank plc have individually covenanted that, if prevented under certain circumstances from paying distributions on the preferred securities in full, they will not pay dividends or other distributions in respect of their ordinary shares, or repurchase or redeem their ordinary shares, until the distribution on the preferred securities has been paid in full.
If the consolidated total capital ratio of HSBC Holdings falls below the regulatory minimum required or if the Directors expect it to do so in the near term, provided that proceedings have not been commenced for the liquidation, dissolution or winding up of HSBC Holdings, the holders' interests in the preferred securities guaranteed by HSBC Holdings will be exchanged for interests in preference shares issued by HSBC Holdings that have economic terms which are in all material respects equivalent to the preferred securities and their guarantee.
If the preferred securities guaranteed by HSBC Bank plc are outstanding in November 2048, or if the total capital ratio of HSBC Bank plc (on a solo or consolidated basis) falls below the regulatory minimum required, or if the Directors expect it to do so in the near term, provided that proceedings have not been commenced for the liquidation, dissolution or winding up of HSBC Bank plc, the holders' interests in the preferred security guaranteed by HSBC Bank plc will be exchanged for interests in preference shares issued by HSBC Bank plc that have economic terms which are in all material respects equivalent to the preferred security and its guarantee.
Tier 2 securities
Tier 2 capital securities are either perpetual or dated subordinated securities on which there is an obligation to pay coupons. These capital securities are included within HSBC's regulatory capital base as tier 2 capital under CRR II, either as fully eligible capital or by virtue of the application of grandfathering provisions. In accordance with CRR II, the capital contribution of all tier 2 securities is amortised for regulatory purposes in their final five years before maturity.
30 |
Maturity analysis of assets, liabilities and off-balance sheet commitments |
The table on page 397 provides an analysis of consolidated total assets, liabilities and off-balance sheet commitments by residual contractual maturity at the balance sheet date. These balances are included in the maturity analysis as follows:
• Trading assets and liabilities (including trading derivatives but excluding reverse repos, repos and debt securities in issue) are included in the 'Due not more than 1 month' time bucket, because trading balances are typically held for short periods of time.
• Financial assets and liabilities with no contractual maturity (such as equity securities) are included in the 'Due over 5 years' time bucket. Undated or perpetual instruments are classified based on the contractual notice period, which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the 'Due over 5 years' time bucket.
• Non-financial assets and liabilities with no contractual maturity are included in the 'Due over 5 years' time bucket.
• Financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction.
• Liabilities under insurance contracts included in 'other financial liabilities', are irrespective of contractual maturity included in the 'Due over 5 years' time bucket in the maturity table provided below. An analysis of the expected maturity of liabilities under insurance contracts based on undiscounted cash flows is provided on page 238. Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are included in the 'Due over 5 years' time bucket, although such contracts are subject to surrender and transfer options by the policyholders.
• Loan and other credit-related commitments are classified on the basis of the earliest date they can be drawn down.
•
HSBC
Maturity analysis of assets, liabilities and off-balance sheet commitments |
|||||||||
|
Due not more than 1 month |
Due over 1 month but not more than 3 months |
Due over 3 months but not more than 6 months |
Due over 6 months but not more than 9 months |
Due over 9 months but not more than 1 year |
Due over 1 year but not more than 2 years |
Due over 2 years but not more than 5 years |
Due over 5 years |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Financial assets |
|
|
|
|
|
|
|
|
|
Cash and balances at central banks |
327,002 |
- |
- |
- |
- |
- |
- |
- |
327,002 |
Items in the course of collection from other banks |
7,297 |
- |
- |
- |
- |
- |
- |
- |
7,297 |
Hong Kong Government certificates of indebtedness |
43,787 |
- |
- |
- |
- |
- |
- |
- |
43,787 |
Trading assets |
213,234 |
1,333 |
1,343 |
338 |
425 |
808 |
222 |
390 |
218,093 |
Financial assets designated or otherwise mandatorily measured at fair value |
2,778 |
101 |
370 |
658 |
(53) |
645 |
2,005 |
38,559 |
45,063 |
Derivatives |
281,710 |
133 |
30 |
21 |
64 |
261 |
1,052 |
875 |
284,146 |
Loans and advances to banks |
72,241 |
13,963 |
8,364 |
880 |
2,344 |
3,058 |
3,900 |
132 |
104,882 |
Loans and advances to customers |
139,935 |
75,487 |
58,983 |
35,642 |
33,738 |
100,027 |
173,306 |
307,736 |
924,854 |
- personal |
41,835 |
9,142 |
6,664 |
5,754 |
5,779 |
18,375 |
51,104 |
273,487 |
412,140 |
- corporate and commercial |
84,956 |
60,064 |
45,719 |
24,427 |
22,627 |
68,514 |
108,590 |
31,135 |
446,032 |
- financial |
13,144 |
6,281 |
6,600 |
5,461 |
5,332 |
13,138 |
13,612 |
3,114 |
66,682 |
Reverse repurchase agreements - non-trading |
171,173 |
51,736 |
16,164 |
5,840 |
2,776 |
3,999 |
2,066 |
- |
253,754 |
Financial investments |
46,997 |
79,912 |
31,629 |
12,301 |
13,581 |
41,968 |
79,410 |
119,766 |
425,564 |
Assets held for sale1 |
33,781 |
3,755 |
3,452 |
3,044 |
3,263 |
15,369 |
40,017 |
14,697 |
117,378 |
Accrued income and other financial assets |
99,409 |
6,249 |
3,772 |
616 |
777 |
546 |
303 |
1,708 |
113,380 |
Financial assets at 31 Dec 2022 |
1,439,344 |
232,669 |
124,107 |
59,340 |
56,915 |
166,681 |
302,281 |
483,863 |
2,865,200 |
Non-financial assets |
- |
- |
- |
- |
- |
- |
- |
101,330 |
101,330 |
Total assets at 31 Dec 2022 |
1,439,344 |
232,669 |
124,107 |
59,340 |
56,915 |
166,681 |
302,281 |
585,193 |
2,966,530 |
Off-balance sheet commitments received |
|
|
|
|
|
|
|
|
|
Loan and other credit-related commitments |
27,340 |
- |
- |
- |
- |
- |
- |
- |
27,340 |
Financial liabilities |
|
|
|
|
|
|
|
|
|
Hong Kong currency notes in circulation |
43,787 |
- |
- |
- |
- |
- |
- |
- |
43,787 |
Deposits by banks |
46,994 |
359 |
3,510 |
205 |
136 |
1,455 |
13,737 |
326 |
66,722 |
Customer accounts |
1,388,297 |
93,108 |
47,712 |
14,244 |
17,295 |
4,719 |
4,607 |
321 |
1,570,303 |
- personal |
657,413 |
55,252 |
35,430 |
10,431 |
12,374 |
2,835 |
2,351 |
2 |
776,088 |
- corporate and commercial |
555,539 |
31,624 |
10,385 |
3,080 |
3,824 |
1,667 |
2,146 |
274 |
608,539 |
- financial |
175,345 |
6,232 |
1,897 |
733 |
1,097 |
217 |
110 |
45 |
185,676 |
Repurchase agreements - non-trading |
121,193 |
3,804 |
685 |
170 |
645 |
1,250 |
- |
- |
127,747 |
Items in the course of transmission to other banks |
7,864 |
- |
- |
- |
- |
- |
- |
- |
7,864 |
Trading liabilities |
66,027 |
5,668 |
281 |
113 |
113 |
116 |
35 |
- |
72,353 |
Financial liabilities designated at fair value |
16,431 |
7,399 |
6,561 |
4,307 |
5,326 |
19,287 |
34,885 |
33,131 |
127,327 |
- debt securities in issue: covered bonds |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- debt securities in issue: unsecured |
7,057 |
3,621 |
4,792 |
3,156 |
4,289 |
16,234 |
29,940 |
23,510 |
92,599 |
- subordinated liabilities and preferred securities |
- |
- |
- |
- |
- |
1,971 |
3,675 |
3,990 |
9,636 |
- other |
9,374 |
3,778 |
1,769 |
1,151 |
1,037 |
1,082 |
1,270 |
5,631 |
25,092 |
Derivatives |
284,414 |
73 |
18 |
46 |
57 |
171 |
849 |
136 |
285,764 |
Debt securities in issue |
4,514 |
7,400 |
7,476 |
4,745 |
3,585 |
9,198 |
19,240 |
21,991 |
78,149 |
- covered bonds |
- |
- |
- |
- |
- |
- |
601 |
- |
601 |
- otherwise secured |
705 |
28 |
40 |
38 |
36 |
124 |
656 |
1,346 |
2,973 |
- unsecured |
3,809 |
7,372 |
7,436 |
4,707 |
3,549 |
9,074 |
17,983 |
20,645 |
74,575 |
Liabilities of disposal groups held for sale2 |
76,928 |
4,342 |
5,374 |
6,599 |
8,606 |
2,343 |
8,653 |
1,479 |
114,324 |
Accruals and other financial liabilities |
104,224 |
9,384 |
4,785 |
1,022 |
1,626 |
1,111 |
2,018 |
1,720 |
125,890 |
Subordinated liabilities |
- |
- |
11 |
160 |
- |
- |
1,689 |
20,430 |
22,290 |
Total financial liabilities at 31 Dec 2022 |
2,160,673 |
131,537 |
76,413 |
31,611 |
37,389 |
39,650 |
85,713 |
79,534 |
2,642,520 |
Non-financial liabilities |
- |
- |
- |
- |
- |
- |
- |
127,982 |
127,982 |
Total liabilities at 31 Dec 2022 |
2,160,673 |
131,537 |
76,413 |
31,611 |
37,389 |
39,650 |
85,713 |
207,516 |
2,770,502 |
Off-balance sheet commitments given |
|
|
|
|
|
|
|
|
|
Loan and other credit-related commitments |
825,781 |
184 |
75 |
59 |
210 |
242 |
975 |
328 |
827,854 |
- personal |
242,953 |
2 |
3 |
- |
110 |
199 |
811 |
300 |
244,378 |
- corporate and commercial |
449,843 |
176 |
72 |
59 |
84 |
43 |
163 |
28 |
450,468 |
- financial |
132,985 |
6 |
- |
- |
16 |
- |
1 |
- |
133,008 |
1 Unallocated impairment losses in relation to disposal groups of $2.4bn and non-financial assets of $1bn that are both are presented within assets held for sale on the balance sheet have been included within non-financial assets in the table above.
2 $0.3bn of non-financial liabilities that are presented within liabilities of disposal groups held for sale on the balance sheet have been included within non-financial liabilities in the table above.
Maturity analysis of assets, liabilities and off-balance sheet commitments (continued) |
|||||||||
|
Due not more than 1 month |
Due over 1 month but not more than 3 months |
Due over 3 months but not more than 6 months |
Due over 6 months but not more than 9 months |
Due over 9 months but not more than 1 year |
Due over 1 year but not more than 2 years |
Due over 2 years but not more than 5 years |
Due over 5 years |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Financial assets |
|
|
|
|
|
|
|
|
|
Cash and balances at central banks |
403,018 |
- |
- |
- |
- |
- |
- |
- |
403,018 |
Items in the course of collection from other banks |
4,136 |
- |
- |
- |
- |
- |
- |
- |
4,136 |
Hong Kong Government certificates of indebtedness |
42,578 |
- |
- |
- |
- |
- |
- |
- |
42,578 |
Trading assets |
244,422 |
2,403 |
440 |
194 |
468 |
621 |
294 |
- |
248,842 |
Financial assets designated at fair value |
4,968 |
89 |
585 |
515 |
224 |
855 |
1,852 |
40,716 |
49,804 |
Derivatives |
195,701 |
164 |
85 |
110 |
233 |
91 |
310 |
188 |
196,882 |
Loans and advances to banks |
55,572 |
10,889 |
5,469 |
1,078 |
1,512 |
5,321 |
3,134 |
161 |
83,136 |
Loans and advances to customers |
160,583 |
82,531 |
69,380 |
42,459 |
42,651 |
107,393 |
220,746 |
320,071 |
1,045,814 |
- personal |
50,573 |
11,373 |
8,934 |
8,022 |
7,766 |
25,271 |
78,373 |
284,922 |
475,234 |
- corporate and commercial |
97,554 |
64,511 |
52,548 |
29,341 |
28,749 |
72,441 |
127,527 |
32,664 |
505,335 |
- financial |
12,456 |
6,647 |
7,898 |
5,096 |
6,136 |
9,681 |
14,846 |
2,485 |
65,245 |
Reverse repurchase agreements - non-trading |
155,997 |
49,392 |
18,697 |
9,386 |
3,661 |
2,672 |
1,843 |
- |
241,648 |
Financial investments |
47,084 |
68,034 |
33,233 |
20,638 |
21,779 |
49,903 |
80,367 |
125,236 |
446,274 |
Assets held for sale1 |
58 |
- |
- |
- |
180 |
11 |
549 |
2,033 |
2,831 |
Accrued income and other financial assets |
79,019 |
5,932 |
2,935 |
536 |
357 |
254 |
263 |
1,689 |
90,985 |
Financial assets at 31 Dec 2021 |
1,393,136 |
219,434 |
130,824 |
74,916 |
71,065 |
167,121 |
309,358 |
490,094 |
2,855,948 |
Non-financial assets |
- |
- |
- |
- |
- |
- |
- |
101,991 |
101,991 |
Total assets at 31 Dec 2021 |
1,393,136 |
219,434 |
130,824 |
74,916 |
71,065 |
167,121 |
309,358 |
592,085 |
2,957,939 |
Off-balance sheet commitments received |
|
|
|
|
|
|
|
|
|
Loan and other credit-related commitments |
49,061 |
- |
- |
- |
- |
- |
- |
- |
49,061 |
Financial liabilities |
|
|
|
|
|
|
|
|
|
Hong Kong currency notes in circulation |
42,578 |
- |
- |
- |
- |
- |
- |
- |
42,578 |
Deposits by banks |
63,660 |
2,695 |
2,419 |
238 |
125 |
14,653 |
16,734 |
628 |
101,152 |
Customer accounts |
1,615,025 |
51,835 |
19,167 |
8,007 |
9,710 |
3,143 |
3,585 |
102 |
1,710,574 |
- personal |
802,777 |
24,725 |
12,038 |
5,961 |
5,255 |
2,304 |
2,242 |
26 |
855,328 |
- corporate and commercial |
623,459 |
22,980 |
5,654 |
1,762 |
3,402 |
706 |
1,167 |
33 |
659,163 |
- financial |
188,789 |
4,130 |
1,475 |
284 |
1,053 |
133 |
176 |
43 |
196,083 |
Repurchase agreements - non-trading |
117,625 |
4,613 |
1,716 |
292 |
142 |
975 |
377 |
930 |
126,670 |
Items in the course of transmission to other banks |
5,214 |
- |
- |
- |
- |
- |
- |
- |
5,214 |
Trading liabilities |
79,789 |
3,810 |
346 |
218 |
223 |
445 |
73 |
- |
84,904 |
Financial liabilities designated at fair value |
18,080 |
9,437 |
4,514 |
3,287 |
4,485 |
17,422 |
42,116 |
46,161 |
145,502 |
- debt securities in issue: covered bonds |
- |
1,137 |
- |
- |
- |
1,481 |
1,160 |
- |
3,778 |
- debt securities in issue: unsecured |
9,916 |
5,967 |
2,823 |
2,259 |
3,462 |
14,758 |
34,515 |
35,282 |
108,982 |
- subordinated liabilities and preferred securities |
- |
- |
- |
- |
- |
- |
5,371 |
4,729 |
10,100 |
- other |
8,164 |
2,333 |
1,691 |
1,028 |
1,023 |
1,183 |
1,070 |
6,150 |
22,642 |
Derivatives |
190,233 |
46 |
11 |
30 |
25 |
100 |
288 |
331 |
191,064 |
Debt securities in issue |
7,053 |
7,777 |
5,664 |
6,880 |
1,703 |
9,045 |
20,254 |
20,181 |
78,557 |
- covered bonds |
- |
- |
- |
997 |
- |
996 |
860 |
- |
2,853 |
- otherwise secured |
957 |
164 |
42 |
31 |
193 |
896 |
1,696 |
1,207 |
5,186 |
- unsecured |
6,096 |
7,613 |
5,622 |
5,852 |
1,510 |
7,153 |
17,698 |
18,974 |
70,518 |
Liabilities of disposal groups held for sale |
8,753 |
6 |
9 |
9 |
8 |
31 |
68 |
11 |
8,895 |
Accruals and other financial liabilities |
82,996 |
10,311 |
5,621 |
1,094 |
1,064 |
1,917 |
2,339 |
2,818 |
108,160 |
Subordinated liabilities |
- |
1 |
11 |
- |
- |
417 |
2,055 |
18,003 |
20,487 |
Total financial liabilities at 31 Dec 2021 |
2,231,006 |
90,531 |
39,478 |
20,055 |
17,485 |
48,148 |
87,889 |
89,165 |
2,623,757 |
Non-financial liabilities |
- |
- |
- |
- |
- |
- |
- |
127,405 |
127,405 |
Total liabilities at 31 Dec 2021 |
2,231,006 |
90,531 |
39,478 |
20,055 |
17,485 |
48,148 |
87,889 |
216,570 |
2,751,162 |
Off-balance sheet commitments given |
|
|
|
|
|
|
|
|
|
Loan and other credit-related commitments |
813,491 |
121 |
133 |
228 |
254 |
78 |
931 |
238 |
815,474 |
- personal |
239,207 |
34 |
34 |
54 |
108 |
32 |
688 |
238 |
240,395 |
- corporate and commercial |
456,498 |
76 |
91 |
168 |
143 |
46 |
243 |
- |
457,265 |
- financial |
117,786 |
11 |
8 |
6 |
3 |
- |
- |
- |
117,814 |
HSBC Holdings
Maturity analysis of assets, liabilities and off-balance sheet commitments (continued) |
|||||||||
|
Due not more than 1 month |
Due over 1 month but not more than 3 months |
Due over 3 months but not more than 6 months |
Due over 6 months but not more than 9 months |
Due over 9 months but not more than 1 year |
Due over 1 year but not more than 2 years |
Due over 2 years but not more than 5 years |
Due over 5 years |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Financial assets |
|
|
|
|
|
|
|
|
|
Cash at bank and in hand: |
|
|
|
|
|
|
|
|
|
- balances with HSBC undertakings |
3,210 |
- |
- |
- |
- |
- |
- |
- |
3,210 |
Derivatives |
2,889 |
- |
- |
- |
- |
- |
796 |
116 |
3,801 |
Loans and advances to HSBC undertakings |
- |
2,163 |
240 |
- |
- |
2,035 |
4,414 |
17,913 |
26,765 |
Financial assets with HSBC undertakings designated and otherwise mandatorily measured at fair value |
- |
- |
- |
- |
- |
9,007 |
16,230 |
27,085 |
52,322 |
Financial investments |
1,517 |
2,712 |
8,870 |
1,020 |
2,194 |
3,153 |
- |
- |
19,466 |
Accrued income and other financial assets |
68 |
4,147 |
179 |
90 |
4 |
- |
14 |
- |
4,502 |
Total financial assets at 31 Dec 2022 |
7,684 |
9,022 |
9,289 |
1,110 |
2,198 |
14,195 |
21,454 |
45,114 |
110,066 |
Non-financial assets |
- |
- |
- |
- |
- |
- |
- |
171,035 |
171,035 |
Total assets at 31 Dec 2022 |
7,684 |
9,022 |
9,289 |
1,110 |
2,198 |
14,195 |
21,454 |
216,149 |
281,101 |
Financial liabilities |
|
|
|
|
|
|
|
|
|
Amounts owed to HSBC undertakings |
48 |
266 |
- |
- |
- |
- |
- |
- |
314 |
Financial liabilities designated at fair value |
- |
- |
- |
- |
- |
1,447 |
16,459 |
14,217 |
32,123 |
- debt securities in issue |
- |
- |
- |
- |
- |
1,447 |
12,784 |
11,192 |
25,423 |
- subordinated liabilities and preferred securities |
- |
- |
- |
- |
- |
- |
3,675 |
3,025 |
6,700 |
Derivatives |
2,540 |
- |
35 |
- |
102 |
460 |
1,638 |
2,147 |
6,922 |
Debt securities in issue |
- |
- |
1,972 |
448 |
714 |
11,046 |
25,380 |
27,378 |
66,938 |
Accruals and other financial liabilities |
722 |
450 |
648 |
61 |
35 |
- |
14 |
31 |
1,961 |
Subordinated liabilities |
- |
- |
- |
- |
- |
1,941 |
1,492 |
16,294 |
19,727 |
Total financial liabilities 31 Dec 2022 |
3,310 |
716 |
2,655 |
509 |
851 |
14,894 |
44,983 |
60,067 |
127,985 |
Non-financial liabilities |
- |
- |
- |
- |
- |
- |
- |
8 |
8 |
Total liabilities at 31 Dec 2022 |
3,310 |
716 |
2,655 |
509 |
851 |
14,894 |
44,983 |
60,075 |
127,993 |
Financial assets |
|
|
|
|
|
|
|
|
|
Cash at bank and in hand: |
|
|
|
|
|
|
|
|
|
- balances with HSBC undertakings |
2,590 |
- |
- |
- |
- |
- |
- |
- |
2,590 |
Derivatives |
1,101 |
- |
- |
- |
- |
23 |
585 |
1,102 |
2,811 |
Loans and advances to HSBC undertakings |
120 |
750 |
341 |
- |
3,017 |
5,608 |
13,333 |
1,939 |
25,108 |
Loans and advances to HSBC undertakings designated at fair value |
- |
1,759 |
250 |
1,019 |
- |
5,987 |
19,455 |
22,938 |
51,408 |
Financial investments in HSBC undertakings |
8,377 |
7,166 |
3,014 |
1,346 |
3,026 |
3,265 |
- |
- |
26,194 |
Accrued income and other financial assets |
129 |
874 |
108 |
58 |
4 |
- |
- |
- |
1,173 |
Total financial assets at 31 Dec 2021 |
12,317 |
10,549 |
3,713 |
2,423 |
6,047 |
14,883 |
33,373 |
25,979 |
109,284 |
Non-financial assets |
- |
- |
- |
- |
- |
- |
- |
163,888 |
163,888 |
Total assets at 31 Dec 2021 |
12,317 |
10,549 |
3,713 |
2,423 |
6,047 |
14,883 |
33,373 |
189,867 |
273,172 |
Financial liabilities |
|
|
|
|
|
|
|
|
|
Amounts owed to HSBC undertakings |
- |
111 |
- |
- |
- |
- |
- |
- |
111 |
Financial liabilities designated at fair value |
397 |
2,484 |
- |
- |
- |
1,364 |
11,276 |
16,897 |
32,418 |
- debt securities in issue |
397 |
2,484 |
- |
- |
- |
1,364 |
8,020 |
14,553 |
26,818 |
- subordinated liabilities and preferred securities |
- |
- |
- |
- |
- |
- |
3,256 |
2,344 |
5,600 |
Derivatives |
1,167 |
- |
- |
- |
- |
5 |
1 |
47 |
1,220 |
Debt securities in issue |
1,051 |
- |
- |
- |
- |
8,525 |
29,889 |
28,018 |
67,483 |
Accruals and other financial liabilities |
1,778 |
730 |
1,612 |
68 |
12 |
- |
- |
40 |
4,240 |
Subordinated liabilities |
- |
- |
- |
- |
- |
- |
3,809 |
13,250 |
17,059 |
Total financial liabilities at 31 Dec 2021 |
4,393 |
3,325 |
1,612 |
68 |
12 |
9,894 |
44,975 |
58,252 |
122,531 |
Non-financial liabilities |
- |
- |
- |
- |
- |
- |
- |
311 |
311 |
Total liabilities at 31 Dec 2021 |
4,393 |
3,325 |
1,612 |
68 |
12 |
9,894 |
44,975 |
58,563 |
122,842 |
Contractual maturity of financial liabilities
The following table shows, on an undiscounted basis, all cash flows relating to principal and future coupon payments (except for trading liabilities and derivatives not treated as hedging derivatives). For this reason, balances in the following table do not agree directly with those in our consolidated balance sheet. Undiscounted cash flows payable in relation to hedging derivative liabilities are classified according to their contractual maturities. Trading liabilities and derivatives not treated as hedging derivatives are included in the 'Due not more than 1 month' time bucket and not by contractual maturity.
In addition, loan and other credit-related commitments and financial guarantees are generally not recognised on our balance sheet. The undiscounted cash flows potentially payable under loan and other credit-related commitments and financial guarantees are classified on the basis of the earliest date they can be called.
Cash flows payable by HSBC under financial liabilities by remaining contractual maturities |
|
|||||
|
Due not more than 1 month |
Due over 1 month but not more than 3 months |
Due over 3 months but not more than 1 year |
Due over 1 year but not more than 5 years |
Due over 5 years |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
Deposits by banks |
47,082 |
406 |
4,024 |
16,050 |
359 |
67,921 |
Customer accounts |
1,387,125 |
96,474 |
80,608 |
9,961 |
346 |
1,574,514 |
Repurchase agreements - non-trading |
121,328 |
3,852 |
1,535 |
1,268 |
- |
127,983 |
Trading liabilities |
72,353 |
- |
- |
- |
- |
72,353 |
Financial liabilities designated at fair value |
16,687 |
7,859 |
18,740 |
63,606 |
43,475 |
150,367 |
Derivatives |
283,512 |
171 |
1,181 |
2,222 |
1,059 |
288,145 |
Debt securities in issue |
4,329 |
8,217 |
17,522 |
34,283 |
26,428 |
90,779 |
Subordinated liabilities |
37 |
168 |
1,395 |
7,321 |
32,946 |
41,867 |
Other financial liabilities1 |
153,597 |
8,670 |
5,994 |
3,230 |
1,704 |
173,195 |
|
2,086,050 |
125,817 |
130,999 |
137,941 |
106,317 |
2,587,124 |
Loan and other credit-related commitments |
825,781 |
184 |
344 |
1,217 |
328 |
827,854 |
Financial guarantees2 |
18,696 |
25 |
62 |
- |
- |
18,783 |
At 31 Dec 2022 |
2,930,527 |
126,026 |
131,405 |
139,158 |
106,645 |
3,433,761 |
Proportion of cash flows payable in period |
85% |
4% |
4% |
4% |
3% |
|
|
|
|
|
|
|
|
Deposits by banks |
63,684 |
2,712 |
2,800 |
31,294 |
643 |
101,133 |
Customer accounts |
1,613,065 |
54,092 |
37,219 |
7,093 |
138 |
1,711,607 |
Repurchase agreements - non-trading |
117,643 |
4,615 |
2,157 |
1,359 |
935 |
126,709 |
Trading liabilities |
84,904 |
- |
- |
- |
- |
84,904 |
Financial liabilities designated at fair value |
18,335 |
9,760 |
13,606 |
63,834 |
50,953 |
156,488 |
Derivatives |
190,354 |
192 |
190 |
1,792 |
1,332 |
193,860 |
Debt securities in issue |
7,149 |
7,958 |
15,142 |
32,651 |
21,911 |
84,811 |
Subordinated liabilities |
119 |
168 |
848 |
6,741 |
28,347 |
36,223 |
Other financial liabilities1 |
129,706 |
9,842 |
7,664 |
4,577 |
2,697 |
154,486 |
|
2,224,959 |
89,339 |
79,626 |
149,341 |
106,956 |
2,650,221 |
Loan and other credit-related commitments |
813,471 |
121 |
615 |
1,029 |
238 |
815,474 |
Financial guarantees2 |
27,774 |
6 |
9 |
6 |
- |
27,795 |
At 31 Dec 2021 |
3,066,204 |
89,466 |
80,250 |
150,376 |
107,194 |
3,493,490 |
Proportion of cash flows payable in period |
88% |
3% |
2% |
4% |
3% |
|
1 Excludes financial liabilities of disposal groups.
2 Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.
HSBC Holdings
HSBC Holdings' primary sources of liquidity are dividends received from subsidiaries, interest on and repayment of intra-Group loans and securities, and interest earned on its own liquid funds. HSBC Holdings also raises funds in the debt capital markets to meet the Group's minimum requirement for own funds and eligible liabilities. HSBC Holdings uses this liquidity to meet its obligations, including interest and principal repayments on external debt liabilities, operating expenses and collateral on derivative transactions.
HSBC Holdings is also subject to contingent liquidity risk by virtue of credit-related commitments and guarantees and similar contracts issued relating to its subsidiaries. Such commitments and guarantees are only issued after due consideration of HSBC Holdings' ability to finance the commitments and guarantees and the likelihood of the need arising.
HSBC Holdings actively manages the cash flows from its subsidiaries to optimise the amount of cash held at the holding company level. During 2022, consistent with the Group's capital plan, the Group's subsidiaries did not experience any significant restrictions on paying dividends or repaying loans and advances. Also, there are no foreseen restrictions envisaged with regard to planned dividends or payments. However, the ability of subsidiaries to pay dividends or advance monies to HSBC Holdings depends on, among other things, their respective local regulatory capital and banking requirements, exchange controls, statutory reserves, and financial and operating performance.
HSBC Holdings currently has sufficient liquidity to meet its present requirements.
Liquidity risk in HSBC Holdings is overseen by Holdings ALCO. This risk arises because of HSBC Holdings' obligation to make payments to debt holders as they fall due and to pay its operating expenses. The liquidity risk related to these cash flows is managed by matching external debt obligations with internal loan cash flows and by maintaining an appropriate liquidity buffer that is monitored by Holdings ALCO.
The balances in the following table are not directly comparable with those on the balance sheet of HSBC Holdings as the table incorporates, on an undiscounted basis, all cash flows relating to principal and future coupon payments (except for derivatives not treated as hedging derivatives). Undiscounted cash flows payable in relation to hedging derivative liabilities are classified according to their contractual maturities. Derivatives not treated as hedging derivatives are included in the 'On demand' time bucket.
In addition, loan commitments and financial guarantees and similar contracts are generally not recognised on our balance sheet. The undiscounted cash flows potentially payable under financial guarantees and similar contracts are classified on the basis of the earliest date on which they can be called.
Cash flows payable by HSBC Holdings under financial liabilities by remaining contractual maturities |
|
|||||
|
Due not more than 1 month |
Due over 1 month but not more than 3 months |
Due over 3 months but not more than 1 year |
Due over 1 year but not more than 5 years |
Due over 5 years |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
Amounts owed to HSBC undertakings |
48 |
266 |
- |
- |
- |
314 |
Financial liabilities designated at fair value |
11 |
72 |
1,139 |
22,921 |
19,196 |
43,339 |
Derivatives |
1,182 |
177 |
1,089 |
4,231 |
1,321 |
8,000 |
Debt securities in issue |
- |
544 |
4,899 |
44,608 |
32,540 |
82,591 |
Subordinated liabilities |
46 |
161 |
1,068 |
8,262 |
27,045 |
36,582 |
Other financial liabilities |
721 |
458 |
745 |
14 |
31 |
1,969 |
|
2,008 |
1,678 |
8,940 |
80,036 |
80,133 |
172,795 |
Loan commitments |
- |
- |
- |
- |
- |
- |
Financial guarantees1 |
17,707 |
- |
- |
- |
- |
17,707 |
At 31 Dec 2022 |
19,715 |
1,678 |
8,940 |
80,036 |
80,133 |
190,502 |
|
|
|
|
|
|
|
Amounts owed to HSBC undertakings |
- |
111 |
- |
- |
- |
111 |
Financial liabilities designated at fair value |
473 |
2,611 |
621 |
15,017 |
17,557 |
36,279 |
Derivatives |
1,223 |
9 |
51 |
414 |
585 |
2,282 |
Debt securities in issue |
1,196 |
276 |
1,286 |
43,360 |
30,800 |
76,918 |
Subordinated liabilities |
81 |
155 |
722 |
7,222 |
20,777 |
28,957 |
Other financial liabilities |
1,778 |
730 |
1,692 |
- |
40 |
4,240 |
|
4,751 |
3,892 |
4,372 |
66,013 |
69,759 |
148,787 |
Loan commitments |
- |
- |
- |
- |
- |
- |
Financial guarantees1 |
13,746 |
- |
- |
- |
- |
13,746 |
At 31 Dec 2021 |
18,497 |
3,892 |
4,372 |
66,013 |
69,759 |
162,533 |
1 Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.
31 |
Offsetting of financial assets and financial liabilities |
In the offsetting of financial assets and financial liabilities, the net amount is reported in the balance sheet when the offset criteria are met. This is achieved when there is a legally enforceable right to offset the recognised amounts and there is either an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.
In the following table, the 'Amounts not set off in the balance sheet' include transactions where:
• the counterparty has an offsetting exposure with HSBC and a master netting or similar arrangement is in place with a right to set off only in the event of default, insolvency or bankruptcy, or the offset criteria are otherwise not satisfied; and
• cash and non-cash collateral (debt securities and equities) has been received/pledged for derivatives and reverse repurchase/repurchase, stock borrowing/lending and similar agreements to cover net exposure in the event of a default or other predetermined events.
The effect of over-collateralisation is excluded.
'Amounts not subject to enforceable netting agreements' include contracts executed in jurisdictions where the rights of offset may not be upheld under the local bankruptcy laws, and transactions where a legal opinion evidencing enforceability of the right of offset may not have been sought, or may have been unable to obtain.
For risk management purposes, the net amounts of loans and advances to customers are subject to limits, which are monitored and the relevant customer agreements are subject to review and updated, as necessary, to ensure the legal right to set off remains appropriate.
Offsetting of financial assets and financial liabilities |
||||||||
|
Amounts subject to enforceable netting arrangements |
Amounts not subject to enforceable netting arrangements2 |
Total |
|||||
|
|
|
|
Amounts not set off in the balance sheet |
|
|||
|
Gross
|
Amounts
|
Net
|
Financial instruments, including non-cash collateral1 |
Cash
|
Net
|
||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Financial assets |
|
|
|
|
|
|
|
|
Derivatives (Note 15)3 |
419,006 |
(140,987) |
278,019 |
(236,373) |
(36,486) |
5,160 |
6,127 |
284,146 |
Reverse repos, stock borrowing and similar agreements classified as:4 |
|
|
|
|
|
|
|
|
- trading assets |
24,372 |
(236) |
24,136 |
(24,106) |
(29) |
1 |
1,367 |
25,503 |
- non-trading assets |
335,193 |
(102,888) |
232,305 |
(231,432) |
(449) |
424 |
21,689 |
253,994 |
Loans and advances to customers5 |
28,337 |
(12,384) |
15,953 |
(13,166) |
- |
2,787 |
267 |
16,220 |
At 31 Dec 2022 |
806,908 |
(256,495) |
550,413 |
(505,077) |
(36,964) |
8,372 |
29,450 |
579,863 |
|
|
|
|
|
|
|
|
|
Derivatives (Note 15)3 |
244,694 |
(53,378) |
191,316 |
(151,304) |
(36,581) |
3,431 |
5,566 |
196,882 |
Reverse repos, stock borrowing and similar agreements classified as:4 |
|
|
|
|
|
|
|
|
- trading assets |
21,568 |
(222) |
21,346 |
(21,272) |
(71) |
3 |
1,729 |
23,075 |
- non-trading assets |
353,066 |
(136,932) |
216,134 |
(215,769) |
(165) |
200 |
25,731 |
241,865 |
Loans and advances to customers5 |
27,045 |
(10,919) |
16,126 |
(13,065) |
- |
3,061 |
327 |
16,453 |
At 31 Dec 2021 |
646,373 |
(201,451) |
444,922 |
(401,410) |
(36,817) |
6,695 |
33,353 |
478,275 |
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Derivatives (Note 15)3 |
419,994 |
(140,987) |
279,007 |
(239,235) |
(29,276) |
10,496 |
6,757 |
285,764 |
Repos, stock lending and similar agreements classified as:4 |
|
|
|
|
|
|
|
|
- trading liabilities |
20,027 |
(236) |
19,791 |
(19,790) |
- |
1 |
4 |
19,795 |
- non-trading liabilities |
206,827 |
(102,888) |
103,939 |
(103,296) |
(249) |
394 |
23,808 |
127,747 |
Customer accounts6 |
37,164 |
(12,384) |
24,780 |
(13,166) |
- |
11,614 |
14 |
24,794 |
At 31 Dec 2022 |
684,012 |
(256,495) |
427,517 |
(375,487) |
(29,525) |
22,505 |
30,583 |
458,100 |
|
|
|
|
|
|
|
|
|
Derivatives (Note 15)3 |
239,597 |
(53,378) |
186,219 |
(163,359) |
(18,225) |
4,635 |
4,845 |
191,064 |
Repos, stock lending and similar agreements classified as:4 |
|
|
|
|
|
|
|
|
- trading liabilities |
13,540 |
(222) |
13,318 |
(13,318) |
- |
- |
17 |
13,335 |
- non-trading liabilities |
235,042 |
(136,932) |
98,110 |
(97,816) |
(203) |
91 |
28,560 |
126,670 |
Customer accounts6 |
40,875 |
(10,919) |
29,956 |
(13,065) |
- |
16,891 |
17 |
29,973 |
At 31 Dec 2021 |
529,054 |
(201,451) |
327,603 |
(287,558) |
(18,428) |
21,617 |
33,439 |
361,042 |
1 The disclosure has been enhanced in 2022 to support consistency across Group entities. All financial instruments (whether recognised on our balance sheet or as non-cash collateral received or pledged) are presented within 'financial instruments, including non-cash collateral', as balance sheet classification has no effect on the rights of offset associated with financial instruments. Comparative data have been re-presented accordingly.
2 These exposures continue to be secured by financial collateral, but we may not have sought or been able to obtain a legal opinion evidencing enforceability of the right of offset.
3 At 31 December 2022, the amount of cash margin received that had been offset against the gross derivatives assets was $8,357m (2021: $4,469m). The amount of cash margin paid that had been offset against the gross derivatives liabilities was $10,918m (2021: $9,479m).
4 For the amount of repos, reverse repos, stock lending, stock borrowing and similar agreements recognised on the balance sheet within 'Trading assets' of $25,503m (2021: $23,075m) and 'Trading liabilities' of $19,795m (2021: $13,335m), see the 'Funding sources and uses' table on page 210.
5 At 31 December 2022, the total amount of 'Loans and advances to customers' was $924,854m (2021: $1,045,814m), of which $15,953m (2021: $16,126m) was subject to offsetting.
6 At 31 December 2022, the total amount of 'Customer accounts' was $1,570,303m (2021: $1,710,574m), of which $24,780m (2021: $29,956m) was subject to offsetting.
32 |
Called up share capital and other equity instruments |
Called up share capital and share premium
HSBC Holdings ordinary shares of $0.50 each, issued and fully paid |
||||
|
2022 |
2021 |
||
|
Number |
$m |
Number |
$m |
At 1 Jan |
20,631,520,439 |
10,316 |
20,693,621,100 |
10,347 |
Shares issued under HSBC employee share plans |
10,226,221 |
5 |
58,266,053 |
29 |
Shares issued in lieu of dividends |
- |
- |
- |
- |
Less: Shares repurchased and cancelled |
348,139,250 |
174 |
120,366,714 |
60 |
At 31 Dec1 |
20,293,607,410 |
10,147 |
20,631,520,439 |
10,316 |
HSBC Holdings share premium |
||
|
2022 |
2021 |
|
$m |
$m |
At 31 Dec |
14,664 |
14,602 |
Total called up share capital and share premium |
||
|
2022 |
2021 |
|
$m |
$m |
At 31 Dec |
24,811 |
24,918 |
1 All HSBC Holdings ordinary shares in issue, excluding 325,273,407 shares held in treasury, confer identical rights, including in respect of capital, dividends and voting.
HSBC Holdings 6.20% non-cumulative US dollar preference shares, Series A of $0.01
The 6.20% non-cumulative US dollar preference shares, Series A of $0.01 each were called by HSBC Holdings on 10 December 2020 and were redeemed and cancelled on 13 January 2021.
HSBC Holdings non-cumulative preference share of £0.01
The one non-cumulative sterling preference share of £0.01 ('sterling preference share') has been in issue since 29 December 2010 and is held by a subsidiary of HSBC Holdings. Dividends are paid quarterly at the sole and absolute discretion of the Board. The sterling preference share carries no rights of conversion into ordinary shares of HSBC Holdings and no right to attend or vote at shareholder meetings of HSBC Holdings. These securities can be redeemed by HSBC Holdings at any time, subject to prior approval by the PRA.
Other equity instruments
HSBC Holdings has included two types of additional tier 1 capital securities in its tier 1 capital, including the contingent convertible securities described below. These are accounted for as equity because HSBC does not have an obligation to transfer cash or a variable number of its own ordinary shares to holders under any circumstances outside its control. See Note 29 for additional tier 1 securities accounted for as liabilities.
Additional tier 1 capital - contingent convertible securities
HSBC Holdings continues to issue contingent convertible securities that are included in its capital base as fully CRR II-compliant additional tier 1 capital securities on an end point basis. These securities are marketed principally and subsequently allotted to corporate investors and fund managers. The net proceeds of the issuances are typically used for HSBC Holdings' general corporate purposes and to further strengthen its capital base to meet requirements under CRR II. These securities bear a fixed rate of interest until their initial call dates. After the initial call dates, if they are not redeemed, the securities will bear interest at rates fixed periodically in advance for five-year periods based on credit spreads, fixed at issuance, above prevailing market rates. Interest on the contingent convertible securities will be due and payable only at the sole discretion of HSBC Holdings, and HSBC Holdings has sole and absolute discretion at all times to cancel for any reason (in whole or part) any interest payment that would otherwise be payable on any payment date. Distributions will not be paid if they are prohibited under UK banking regulations or if the Group has insufficient reserves or fails to meet the solvency conditions defined in the securities' terms.
The contingent convertible securities are undated and are repayable at the option of HSBC Holdings in whole typically at the initial call date or on any fifth anniversary after this date. In addition, the securities are repayable at the option of HSBC in whole for certain regulatory or tax reasons. Any repayments require the prior consent of the PRA. These securities rank pari passu with HSBC Holdings' sterling preference shares and therefore rank ahead of ordinary shares. The contingent convertible securities will be converted into fully paid ordinary shares of HSBC Holdings at a predetermined price, should HSBC's consolidated non-transitional CET1 ratio fall below 7.0%. Therefore, in accordance with the terms of the securities, if the non-transitional CET1 ratio breaches the 7.0% trigger, the securities will convert into ordinary shares at fixed contractual conversion prices in the issuance currencies of the relevant securities, subject to anti-dilution adjustments.
HSBC's additional tier 1 capital - contingent convertible securities in issue which are accounted for in equity |
||||
|
|
First call date |
2022 |
2021 |
|
|
$m |
$m |
|
$2,250m |
6.375% perpetual subordinated contingent convertible securities |
Sep 2024 |
2,250 |
2,250 |
$2,450m |
6.375% perpetual subordinated contingent convertible securities |
Mar 2025 |
2,450 |
2,450 |
$3,000m |
6.000% perpetual subordinated contingent convertible securities |
May 2027 |
3,000 |
3,000 |
$2,350m |
6.250% perpetual subordinated contingent convertible securities1 |
Mar 2023 |
2,350 |
2,350 |
$1,800m |
6.500% perpetual subordinated contingent convertible securities |
Mar 2028 |
1,800 |
1,800 |
$1,500m |
4.600% perpetual subordinated contingent convertible securities2 |
Dec 2030 |
1,500 |
1,500 |
$1,000m |
4.000% perpetual subordinated contingent convertible securities3 |
Mar 2026 |
1,000 |
1,000 |
$1,000m |
4.700% perpetual subordinated contingent convertible securities4 |
Mar 2031 |
1,000 |
1,000 |
€1,500m |
5.250% perpetual subordinated contingent convertible securities5 |
Sep 2022 |
- |
1,945 |
€1,000m |
6.000% perpetual subordinated contingent convertible securities |
Sep 2023 |
1,123 |
1,123 |
€1,250m |
4.750% perpetual subordinated contingent convertible securities |
Jul 2029 |
1,422 |
1,422 |
£1,000 |
5.875% perpetual subordinated contingent convertible securities |
Sep 2026 |
1,301 |
1,301 |
SGD1,000m |
4.700% perpetual subordinated contingent convertible securities6 |
Jun 2022 |
- |
723 |
SGD750m |
5.000% perpetual subordinated contingent convertible securities |
Sep 2023 |
550 |
550 |
At 31 Dec |
|
19,746 |
22,414 |
1 This security was called by HSBC Holdings on 30 January 2023 and is expected to be redeemed and cancelled on 23 March 2023.
2 This security was issued by HSBC Holdings on 17 December 2020. The first call date is six calendar months prior to the reset date of 17 June 2031.
3 This security was issued by HSBC Holdings on 9 March 2021. The first call date is six calendar months prior to the reset date of 9 September 2026.
4 This security was issued by HSBC Holdings on 9 March 2021. The first call date is six calendar months prior to the reset date of 9 September 2031.
5 This security was called by HSBC Holdings on 9 August 2022 and was redeemed and cancelled on 16 September 2022.
6 This security was called by HSBC Holdings on 4 May 2022 and was redeemed and cancelled on 8 June 2022.
Shares under option
For details of the options outstanding to subscribe for HSBC Holdings ordinary shares under the HSBC Holdings Savings-Related Share Option Plan (UK), see Note 5.
Aggregate options outstanding under these plans |
|||||
31 Dec 2022 |
31 Dec 2021 |
||||
Number of HSBC Holdings ordinary shares |
Usual period of exercise |
Exercise price |
Number of HSBC Holdings ordinary shares |
Usual period of exercise |
Exercise price |
115,650,723 |
2021 to 2028 |
£2.6270-£5.9640 |
123,196,850 |
2020 to 2027 |
£2.6270-5.9640
|
Maximum obligation to deliver HSBC Holdings ordinary shares
At 31 December 2022, the maximum obligation to deliver HSBC Holdings ordinary shares under all of the above option arrangements and the HSBC International Employee Share Purchase Plan, together with long-term incentive awards and deferred share awards granted under the HSBC Share Plan 2011, was 240,612,019 (2021: 224,974,433). The total number of shares at 31 December 2022 held by employee benefit trusts that may be used to satisfy such obligations to deliver HSBC Holdings ordinary shares was 12,315,711 (2021: 9,297,415).
33 |
Contingent liabilities, contractual commitments and guarantees |
|
HSBC |
HSBC Holdings1 |
||
|
2022 |
2021 |
2022 |
2021 |
|
$m |
$m |
$m |
$m |
Guarantees and other contingent liabilities: |
|
|
|
|
- financial guarantees |
18,783 |
27,795 |
17,707 |
13,746 |
- performance and other guarantees |
88,240 |
85,534 |
- |
- |
- other contingent liabilities |
676 |
858 |
90 |
133 |
At 31 Dec |
107,699 |
114,187 |
17,797 |
13,879 |
Commitments:2 |
|
|
|
|
- documentary credits and short-term trade-related transactions |
8,241 |
8,827 |
- |
- |
- forward asset purchases and forward deposits placed |
50,852 |
47,184 |
- |
- |
- standby facilities, credit lines and other commitments to lend |
768,761 |
759,463 |
- |
- |
At 31 Dec |
827,854 |
815,474 |
- |
- |
1 Financial guarantees by HSBC Holdings are all in favour of other Group entities.
2 Includes $618,788m of commitments at 31 December 2022 (31 December 2021: $627,637m), to which the impairment requirements in IFRS 9 are applied where HSBC has become party to an irrevocable commitment.
The preceding table discloses the nominal principal amounts of off-balance sheet liabilities and commitments for the Group, which represent the maximum amounts at risk should the contracts be fully drawn upon and the clients default. As a significant portion of guarantees and commitments are expected to expire without being drawn upon, the total of the nominal principal amounts is not indicative of future liquidity requirements. The expected credit loss provision relating to guarantees and commitments under IFRS 9 is disclosed in Note 28.
The majority of the guarantees have a term of less than one year, while guarantees with terms of more than one year are subject to HSBC's annual credit review process.
Contingent liabilities arising from legal proceedings, regulatory and other matters against Group companies are excluded from this note but are disclosed in Notes 28 and 35.
Financial Services Compensation Scheme
The Financial Services Compensation Scheme ('FSCS') provides compensation, up to certain limits, to eligible customers of financial services firms that are unable, or likely to be unable, to pay claims against them. The FSCS may impose a further levy on the group to the extent the industry levies imposed to date are not sufficient to cover the compensation due to customers in any future possible collapse. The ultimate FSCS levy to the industry as a result of a collapse cannot be estimated reliably. It is dependent on various uncertain factors including the potential recovery of assets by the FSCS, changes in the level of protected products (including deposits and investments) and the population of FSCS members at the time. In December 2022, the FCA announced that it expects to review various elements of the scheme to ensure consumers are appropriately and proportionately protected, with costs distributed across industry levy payers in a fair and sustainable way, with a view to deliver the majority of changes by the end of the 2023/24 financial year.
Associates
HSBC's share of associates' contingent liabilities, contractual commitments and guarantees amounted to $64.8bn at 31 December 2022 (2021: $63.5bn). No matters arose where HSBC was severally liable.
34 |
Finance lease receivables |
HSBC leases a variety of assets to third parties under finance leases, including transport assets (such as aircraft), property and general plant and machinery. At the end of lease terms, assets may be sold to third parties or leased for further terms. Rentals are calculated to recover the cost of assets less their residual value, and earn finance income.
The table below excludes finance lease receivables reclassified on the balance sheet to 'Assets held for sale' in accordance with IFRS 5. Net investment in finance leases of $1,502m was reclassified to 'Assets held for sale' as a result of the planned sale of our banking business in Canada.
|
2022 |
2021 |
||||
|
Total future minimum payments |
Unearned finance income |
Present value |
Total future minimum payments |
Unearned finance income |
Present value |
|
$m |
$m |
$m |
$m |
$m |
$m |
Lease receivables: |
|
|
|
|
|
|
No later than one year |
2,159 |
(236) |
1,923 |
3,298 |
(303) |
2,995 |
One to two years |
1,652 |
(201) |
1,451 |
2,303 |
(242) |
2,061 |
Two to three years |
1,391 |
(161) |
1,230 |
1,645 |
(192) |
1,453 |
Three to four years |
906 |
(131) |
775 |
1,225 |
(146) |
1,079 |
Four to five years |
613 |
(112) |
501 |
795 |
(113) |
682 |
Later than one year and no later than five years |
4,562 |
(605) |
3,957 |
5,968 |
(693) |
5,275 |
Later than five years |
4,064 |
(736) |
3,328 |
4,044 |
(528) |
3,516 |
At 31 Dec |
10,785 |
(1,577) |
9,208 |
13,310 |
(1,524) |
11,786 |
35 |
Legal proceedings and regulatory matters |
HSBC is party to legal proceedings and regulatory matters in a number of jurisdictions arising out of its normal business operations. Apart from the matters described below, HSBC considers that none of these matters are material. The recognition of provisions is determined in accordance with the accounting policies set out in Note 1. While the outcomes of legal proceedings and regulatory matters are inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of these matters as at 31 December 2022 (see Note 28). Where an individual provision is material, the fact that a provision has been made is stated and quantified, except to the extent that doing so would be seriously prejudicial. Any provision recognised does not constitute an admission of wrongdoing or legal liability. It is not practicable to provide an aggregate estimate of potential liability for our legal proceedings and regulatory matters as a class of contingent liabilities.
Bernard L. Madoff Investment Securities LLC
Various non-US HSBC companies provided custodial, administration and similar services to a number of funds incorporated outside the US whose assets were invested with Bernard L. Madoff Investment Securities LLC ('Madoff Securities'). Based on information provided by Madoff Securities as at 30 November 2008, the purported aggregate value of these funds was $8.4bn, including fictitious profits reported by Madoff. Based on information available to HSBC, the funds' actual transfers to Madoff Securities minus their actual withdrawals from Madoff Securities during the time HSBC serviced the funds are estimated to have totalled approximately $4bn. Various HSBC companies have been named as defendants in lawsuits arising out of Madoff Securities' fraud.
US litigation: The Madoff Securities Trustee has brought lawsuits against various HSBC companies and others, seeking recovery of transfers from Madoff Securities to HSBC in an amount not specified, and these lawsuits remain pending in the US Bankruptcy Court for the Southern District of New York (the 'US Bankruptcy Court').
Certain Fairfield entities (together, 'Fairfield') (in liquidation since July 2009) have brought a lawsuit in the US against fund shareholders, including HSBC companies that acted as nominees for clients, seeking restitution of redemption payments. In August 2022, the US District Court for the Southern District of New York (the 'New York District Court') affirmed earlier decisions by the US Bankruptcy Court that dismissed the majority of the liquidators' claims (against most of the HSBC companies). In September 2022, the remaining defendants before the US Bankruptcy Court sought leave to appeal and the liquidators filed appeals to the US Court of Appeals for the Second Circuit, which are currently pending. Meanwhile, proceedings before the US Bankruptcy Court with respect to the remaining claims are ongoing.
UK litigation: The Madoff Securities Trustee has filed a claim against various HSBC companies in the High Court of England and Wales, seeking recovery of transfers from Madoff Securities to HSBC. The claim has not yet been served and the amount claimed has not been specified.
Cayman Islands litigation: In February 2013, Primeo Fund ('Primeo') (in liquidation since April 2009) brought an action against HSBC Securities Services Luxembourg ('HSSL') and Bank of Bermuda (Cayman) Limited (now known as HSBC Cayman Limited), alleging breach of contract and breach of fiduciary duty and claiming monetary damages. Following dismissal of Primeo's action by the lower and appellate courts in the Cayman Islands, in 2019, Primeo appealed to the UK Privy Council. During 2021, the UK Privy Council held two separate hearings in connection with Primeo's appeal. Judgment was given against HSBC in respect of the first hearing and judgment is pending in respect of the second hearing.
Luxembourg litigation: In April 2009, Herald Fund SPC ('Herald') (in liquidation since July 2013) brought an action against HSSL before the Luxembourg District Court, seeking restitution of cash and securities that Herald purportedly lost because of Madoff Securities' fraud, or money damages. The Luxembourg District Court dismissed Herald's securities restitution claim, but reserved Herald's cash restitution and money damages claims. Herald has appealed this judgment to the Luxembourg Court of Appeal, where the matter is pending. In late 2018, Herald brought additional claims against HSSL and HSBC Bank plc before the Luxembourg District Court, seeking further restitution and damages.
In October 2009, Alpha Prime Fund Limited ('Alpha Prime') brought an action against HSSL before the Luxembourg District Court, seeking the restitution of securities, or the cash equivalent, or money damages. In December 2018, Alpha Prime brought additional claims seeking damages against various HSBC companies. These matters are currently pending before the Luxembourg District Court.
In December 2014, Senator Fund SPC ('Senator') brought an action against HSSL before the Luxembourg District Court, seeking restitution of securities, or the cash equivalent, or money damages. In April 2015, Senator commenced a separate action against the Luxembourg branch of HSBC Bank plc asserting identical claims. In December 2018, Senator brought additional claims against HSSL and HSBC Bank plc Luxembourg branch, seeking restitution of Senator's securities or money damages. These matters are currently pending before the Luxembourg District Court.
There are many factors that may affect the range of possible outcomes, and any resulting financial impact, of the various Madoff-related proceedings described above, including but not limited to the multiple jurisdictions in which the proceedings have been brought. Based upon the information currently available, management's estimate of the possible aggregate damages that might arise as a result of all claims in the various Madoff-related proceedings is around $600m, excluding costs and interest. Due to uncertainties and limitations of this estimate, any possible damages that might ultimately arise could differ significantly from this amount.
Anti-money laundering and sanctions-related matters
In December 2012, HSBC Holdings entered into a number of agreements, including an undertaking with the UK Financial Services Authority (replaced with a Direction issued by the UK Financial Conduct Authority ('FCA') in 2013 and again in 2020) as well as a cease-and-desist order with the US Federal Reserve Board ('FRB'), both of which contained certain forward-looking anti-money laundering ('AML') and sanctions-related obligations. For several years thereafter, HSBC retained a Skilled Person under section 166 of the Financial Services and Markets Act and an Independent Consultant under the FRB cease-and-desist order to produce periodic assessments of the Group's AML and sanctions compliance programme. The Skilled Person completed its engagement in the second quarter of 2021, and the FCA determined that no further Skilled Person work is required. Separately, the Independent Consultant's engagement is now complete and, in August 2022, the FRB terminated its cease-and-desist order.
Since November 2014, a number of lawsuits have been filed in federal courts in the US against various HSBC companies and others on behalf of plaintiffs who are, or are related to, victims of terrorist attacks in the Middle East. In each case, it is alleged that the defendants aided and abetted the unlawful conduct of various sanctioned parties in violation of the US Anti-Terrorism Act. Nine actions remain pending in federal courts and HSBC's motions to dismiss have been granted in five of these cases. In September 2022 and January 2023, respectively, the appellate courts affirmed the dismissals of two of the cases, and the plaintiffs' requests for review of these decisions by the full appellate courts have been denied. The dismissals in the other cases are subject to appeal. The four remaining actions are at an early stage.
Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of the pending matters, including the timing or any possible impact on HSBC, which could be significant.
London interbank offered rates, European interbank offered rates and other benchmark interest rate investigations and litigation
Euro interest rate derivatives: In December 2016, the European Commission ('EC') issued a decision finding that HSBC, among other banks, engaged in anti-competitive practices in connection with the pricing of euro interest rate derivatives, and the EC imposed a fine on HSBC based on a one-month infringement in 2007. The fine was annulled in 2019 and a lower fine was imposed in 2021. In January 2023, the European Court of Justice dismissed an appeal by HSBC and upheld the EC's findings on HSBC's liability. A separate appeal by HSBC concerning the amount of the fine remains pending before the General Court of the European Union.
US dollar Libor: Beginning in 2011, HSBC and other panel banks have been named as defendants in a number of private lawsuits filed in the US with respect to the setting of US dollar Libor. The complaints assert claims under various US federal and state laws, including antitrust and racketeering laws and the Commodity Exchange Act ('US CEA'). The lawsuits include individual and putative class actions, most of which have been transferred and/or consolidated for pre-trial purposes before the New York District Court. HSBC has reached class settlements with five groups of plaintiffs, and the court has approved these settlements. HSBC has also resolved several of the individual actions, although a number of other US dollar Libor-related actions remain pending.
Singapore interbank offered rate ('Sibor') and Singapore swap offer rate ('SOR'): In 2016, The Hongkong and Shanghai Banking Corporation Limited and other panel banks were named as defendants in a putative class action filed in the New York District Court on behalf of persons who transacted in products related to the Sibor and SOR benchmark rates. The complaint alleged, among other things, misconduct related to these benchmark rates in violation of US antitrust, commodities and racketeering laws, and state law.
In October 2021, The Hongkong and Shanghai Banking Corporation Limited reached a settlement-in-principle with the plaintiffs to resolve this action, the agreement for which was executed in May 2022. The court granted final approval of the settlement in November 2022.
Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of the pending matters, including the timing or any possible impact on HSBC, which could be significant.
Foreign exchange-related investigations and litigation
In December 2016, Brazil's Administrative Council of Economic Defense initiated an investigation into the onshore foreign exchange market and identified a number of banks, including HSBC, as subjects of its investigation, which remains ongoing.
In June 2020, the Competition Commission of South Africa, having initially referred a complaint for proceedings before the South African Competition Tribunal in February 2017, filed a revised complaint against 28 financial institutions, including HSBC Bank plc and HSBC Bank USA N.A. ('HSBC Bank USA'), for alleged anti-competitive behaviour in the South African foreign exchange market. In December 2021, a hearing on HSBC Bank plc's and HSBC Bank USA's applications to dismiss the revised complaint took place before the South African Competition Tribunal, where a decision remains pending.
Beginning in 2013, various HSBC companies and other banks have been named as defendants in a number of putative class actions filed in, or transferred to, the New York District Court arising from allegations that the defendants conspired to manipulate foreign exchange rates. HSBC has reached class settlements with two groups of plaintiffs, including direct and indirect purchasers of foreign exchange products, and the court has granted final approval of these settlements. A putative class action by a group of retail customers of foreign exchange products remains pending.
In 2018, complaints alleging foreign exchange-related misconduct were filed in the New York District Court and the High Court of England and Wales against HSBC and other defendants by certain plaintiffs that opted out of the direct purchaser class action settlement in the US. In December 2022, HSBC reached a settlement-in-principle with the plaintiffs to resolve these matters. The settlement remains subject to the negotiation of definitive documentation. Additionally, in January 2023, HSBC reached a settlement-in-principle with plaintiffs in Israel to resolve a class action lawsuit filed in the local courts alleging foreign exchange-related misconduct. The settlement remains subject to the negotiation of definitive documentation and court approval. Lawsuits alleging foreign exchange-related misconduct remain pending against HSBC and other banks in courts in Brazil. It is possible that additional civil actions will be initiated against HSBC in relation to its historical foreign exchange activities.
There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters, which could be significant.
Precious metals fix-related litigation
Gold: Beginning in December 2015, numerous putative class actions were filed in the Ontario and Quebec Superior Courts of Justice against various HSBC companies and other financial institutions. The plaintiffs allege that, among other things, from January 2004 to March 2014, the defendants conspired to manipulate the price of gold and gold derivatives in violation of the Canadian Competition Act and common law. These actions are ongoing.
Silver: Beginning in July 2014, numerous putative class actions were filed in federal district courts in New York, naming HSBC and other members of The London Silver Market Fixing Limited as defendants. The complaints, which were consolidated in the New York District Court, allege that, from January 2007 to December 2013, the defendants conspired to manipulate the price of silver and silver derivatives for their collective benefit in violation of US antitrust laws, the US CEA and New York state law. In February 2022, following the conclusion of pre-class certification discovery, the defendants filed a motion seeking to dismiss the plaintiffs' antitrust claims, which remains pending.
In April 2016, two putative class actions were filed in the Ontario and Quebec Superior Courts of Justice against various HSBC companies and other financial institutions. The plaintiffs in both actions allege that, from January 1999 to August 2014, the defendants conspired to manipulate the price of silver and silver derivatives in violation of the Canadian Competition Act and common law. These actions are ongoing.
Platinum and palladium: Between late 2014 and early 2015, numerous putative class actions were filed in the New York District Court, naming HSBC and other members of The London Platinum and Palladium Fixing Company Limited as defendants. The complaints allege that, from January 2008 to November 2014, the defendants conspired to manipulate the price of platinum group metals and related financial products for their collective benefit in violation of US antitrust laws and the US CEA. In March 2020, the court granted the defendants' motion to dismiss the plaintiffs' third amended complaint but granted the plaintiffs leave to re-plead certain claims. The plaintiffs have filed an appeal.
Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of these matters, including the timing or any possible impact on HSBC, which could be significant.
Film finance litigation
In June 2020, two separate investor groups issued claims against HSBC UK Bank plc (as successor to HSBC Private Bank (UK) Limited ('PBGB')) in the High Court of England and Wales in connection with PBGB's role in the development of Eclipse film finance schemes. These actions are ongoing.
In April 2021, HSBC UK Bank plc (as successor to PBGB) was served with a claim issued in the High Court of England and Wales in connection with PBGB's role in the development of the Zeus film finance schemes. In October 2022, this claim was discontinued.
Based on the facts currently known, it is not practicable at this time for HSBC to predict the resolution of the pending matters, including the timing or any possible impact on HSBC, which could be significant.
Other regulatory investigations, reviews and litigation
HSBC Holdings and/or certain of its affiliates are subject to a number of other investigations and reviews by various regulators and competition and law enforcement authorities, as well as litigation, in connection with various matters relating to the firm's businesses and operations, including:
• investigations by tax administration, regulatory and law enforcement authorities in Argentina, India and elsewhere in connection with allegations of tax evasion or tax fraud, money laundering and unlawful cross-border banking solicitation;
• an investigation by the US Commodity Futures Trading Commission ('CFTC') regarding interest rate swap transactions related to bond issuances, among other things. HSBC has reached a settlement-in-principle with the CFTC's Division of Enforcement to resolve this investigation. The settlement is subject to final approval by the CFTC;
• investigations by the CFTC and US Securities and Exchange Commission ('SEC') concerning compliance with records preservation requirements relating to the use of unapproved electronic messaging platforms for business communications. HSBC has reached settlements-in-principle with the CFTC's and SEC's Divisions of Enforcement to resolve these investigations. The settlements are subject to the negotiation of definitive documentation and final approval by the CFTC and SEC;
• an investigation by the PRA in connection with depositor protection arrangements in the UK;
• an investigation by the FCA in connection with collections and recoveries operations in the UK;
• an investigation by the UK Competition and Markets Authority into potentially anti-competitive arrangements involving historical trading activities relating to certain UK-based fixed income products and related financial instruments;
• a putative class action brought in the New York District Court relating to the Mexican government bond market;
• two group actions pending in the US courts and a claim issued in the High Court of England and Wales in connection with HSBC Bank plc's role as a correspondent bank to Stanford International Bank Ltd from 2003 to 2009; and
• litigation brought against various HSBC companies in the US courts relating to residential mortgage-backed securities, based primarily on (a) claims brought against HSBC Bank USA in connection with its role as trustee on behalf of various securitisation trusts; and (b) claims against several HSBC companies seeking that the defendants repurchase various mortgage loans.
There are many factors that may affect the range of outcomes, and the resulting financial impact, of these matters, which could be significant.
36 |
Related party transactions |
Related parties of the Group and HSBC Holdings include subsidiaries, associates, joint ventures, post-employment benefit plans for HSBC employees, Key Management Personnel ('KMP') as defined by IAS 24, close family members of KMP and entities that are controlled or jointly controlled by KMP or their close family members. KMP are defined as those persons having authority and responsibility for planning, directing and controlling the activities of HSBC Holdings. These individuals also constitute 'senior management' for the purposes of the Hong Kong Listing Rules. In applying IAS 24, it was determined that for this financial reporting period all KMP included Directors, former Directors and senior management listed on pages 240 to 246 except for the roles of Group Chief Legal Officer, Group Head of Internal Audit, Group Chief Human Resources Officer, Group Chief Sustainability Officer, Group Head of Strategy, Group Chief Communications and Brand Officer, and Group Company Secretary and Chief Governance Officer who do not meet the criteria for KMP as provided for in the standard.
Particulars of transactions with related parties are tabulated below. The disclosure of the year-end balance and the highest amounts outstanding during the year is considered to be the most meaningful information to represent the amount of the transactions and outstanding balances during the year.
Key Management Personnel
Details of Directors' remuneration and interests in shares are disclosed in the 'Directors' remuneration report' on pages 276 to 301. IAS 24 'Related Party Disclosures' requires the following additional information for key management compensation.
Compensation of Key Management Personnel |
|||
|
2022 |
2021 |
2020 |
|
$m |
$m |
$m |
Short-term employee benefits |
52 |
50 |
39 |
Post-employment benefits |
1 |
- |
- |
Other long-term employee benefits |
8 |
6 |
5 |
Share-based payments |
26 |
27 |
20 |
Year ended 31 Dec |
87 |
83 |
64 |
Shareholdings, options and other securities of Key Management Personnel |
||
|
2022 |
2021 |
|
(000s) |
(000s) |
Number of options held over HSBC Holdings ordinary shares under employee share plans |
35 |
35 |
Number of HSBC Holdings ordinary shares held beneficially and non-beneficially |
18,185 |
13,529 |
Number of other HSBC securities held |
228 |
228 |
At 31 Dec |
18,448 |
13,792 |
Advances and credits, guarantees and deposit balances during the year with Key Management Personnel |
||||
|
2022 |
2021 |
||
|
Balance at 31 Dec |
Highest amounts outstanding during year |
Balance at 31 Dec |
Highest amounts outstanding during year |
|
$m |
$m |
$m |
$m |
Key Management Personnel |
|
|
|
|
Advances and credits1 |
16 |
25 |
373 |
401 |
Guarantees |
- |
- |
25 |
45 |
Deposits |
53 |
123 |
284 |
3,190 |
1 Advances and credits entered into by subsidiaries of HSBC Holdings plc during 2022 with Directors and former Directors, disclosed pursuant to section 413 of the Companies Act 2006, totalled $2.5m (2021: $2.8m) and the total value of guarantees entered into on behalf of the Directors and former Directors was $nil (2021: $nil).
Some of the transactions were connected transactions as defined by the Rules Governing The Listing of Securities on The Stock Exchange of Hong Kong Limited, but were exempt from any disclosure requirements under the provisions of those rules. The above transactions were made in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with persons of a similar standing or, where applicable, with other employees. The transactions did not involve more than the normal risk of repayment or present other unfavourable features.
Associates and joint ventures
The Group provides certain banking and financial services to associates and joint ventures including loans, overdrafts, interest and non-interest bearing deposits and current accounts. Details of the interests in associates and joint ventures are given in Note 18.
Transactions and balances during the year with associates and joint ventures |
||||
|
2022 |
2021 |
||
|
Highest balance during the year |
Balance at 31 Dec |
Highest balance during the year |
Balance at 31 Dec |
|
$m |
$m |
$m |
$m |
Unsubordinated amounts due from joint ventures |
140 |
90 |
160 |
96 |
Unsubordinated amounts due from associates |
7,378 |
6,594 |
4,527 |
4,188 |
Amounts due to associates |
2,548 |
1,295 |
3,397 |
1,070 |
Amounts due to joint ventures |
57 |
53 |
102 |
44 |
Fair value of derivative assets with associates |
1,205 |
841 |
936 |
465 |
Fair value of derivative liabilities with associates |
4,319 |
3,648 |
696 |
555 |
Guarantees and commitments |
513 |
293 |
1,016 |
347 |
The above outstanding balances arose in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with third-party counterparties.
Post-employment benefit plans
At 31 December 2022, $2.9bn (2021: $3.4bn) of HSBC post-employment benefit plan assets were under management by HSBC companies, earning management fees of $13m in 2022 (2021: $14m). At 31 December 2022, HSBC's post-employment benefit plans had placed deposits of $369m (2021: $476m) with its banking subsidiaries, earning interest payable to the schemes of nil (2021: nil). The above outstanding balances arose from the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with third-party counterparties.
The combined HSBC Bank (UK) Pension Scheme enters into swap transactions with HSBC to manage inflation and interest rate sensitivity of its liabilities and selected assets. At 31 December 2022, the gross notional value of the swaps was $6.6bn (2021: $7.4bn). These swaps had a positive fair value to the scheme of $0.5bn (2021: $1.0bn); and HSBC had delivered collateral of $0.5bn (2021: $1.0bn) to the scheme in respect of these arrangements. All swaps were executed at prevailing market rates and within standard market bid/offer spreads.
HSBC Holdings
Details of HSBC Holdings' subsidiaries are shown in Note 38 .
Transactions and balances during the year with subsidiaries |
||||
|
2022 |
2021 |
||
|
Highest balance during the year |
Balance at 31 Dec |
Highest balance during the year |
Balance at 31 Dec |
|
$m |
$m |
$m |
$m |
Assets |
|
|
|
|
Cash and balances with HSBC undertakings |
7,421 |
3,210 |
3,397 |
2,590 |
Financial assets with HSBC undertakings designated and otherwise mandatorily measured at fair value |
52,322 |
52,322 |
64,686 |
51,408 |
Derivatives |
5,380 |
3,801 |
4,187 |
2,811 |
Loans and advances to HSBC undertakings |
26,765 |
26,765 |
27,142 |
25,108 |
Prepayments, accrued income and other assets |
4,893 |
4,803 |
1,555 |
1,135 |
Investments in subsidiaries |
167,542 |
167,542 |
163,211 |
163,211 |
Total related party assets at 31 Dec |
264,323 |
258,443 |
264,178 |
246,263 |
Liabilities |
|
|
|
|
Amounts owed to HSBC undertakings |
314 |
314 |
340 |
111 |
Derivatives |
8,318 |
6,922 |
2,872 |
1,220 |
Accruals, deferred income and other liabilities |
1,375 |
429 |
2,036 |
1,732 |
Subordinated liabilities |
900 |
900 |
900 |
900 |
Total related party liabilities at 31 Dec |
10,907 |
8,565 |
6,148 |
3,963 |
Guarantees and commitments |
17,707 |
17,707 |
16,477 |
13,746 |
The above outstanding balances arose in the ordinary course of business and on substantially the same terms, including interest rates and security, as for comparable transactions with third-party counterparties.
Some employees of HSBC Holdings are members of the HSBC Bank (UK) Pension Scheme, which is sponsored by a separate Group company. HSBC Holdings incurs a charge for these employees equal to the contributions paid into the scheme on their behalf. Disclosure in relation to the scheme is made in Note 5.
37 |
Events after the balance sheet date |
A second interim dividend for 2022 of $0.23 per ordinary share (a distribution of approximately $4,593m) was approved by the Directors after 31 December 2022. HSBC Holdings called $2,350m 6.250% perpetual subordinated contingent convertible securities on 30 January 2023. The security is expected to be redeemed and be cancelled on 23 March 2023. HSBC Holdings also exercised the call option on AUD350m and AUD650m MREL on 13 January 2023 callable on 16 February 2023. The redemption took place on 16 February 2023. These accounts were approved by the Board of Directors on 21 February 2023 and authorised for issue.
38 |
HSBC Holdings' subsidiaries, joint ventures and associates |
In accordance with section 409 of the Companies Act 2006 a list of HSBC Holdings plc subsidiaries, joint ventures and associates, the registered office addresses and the effective percentages of equity owned at 31 December 2022 are disclosed below.
Unless otherwise stated, the share capital comprises ordinary or common shares that are held by Group subsidiaries. The ownership percentage is provided for each undertaking. The undertakings below are consolidated by HSBC unless otherwise indicated.
Subsidiaries
Subsidiaries |
% of share class held by immediate parent company (or by the Group where this varies) |
Footnotes |
|
|
|
|
452 TALF Plus ABS Opportunities SPV LLC |
100.00 |
|
15 |
|
|
|
452 TALF SPV LLC |
100.00 |
|
15 |
|
|
|
Almacenadora Banpacifico S.A. (In Liquidation) |
99.99 |
|
16 |
|
|
|
Assetfinance December (F) Limited |
100.00 |
|
17 |
|
|
|
Assetfinance December (H) Limited |
100.00 |
|
18 |
|
|
|
Assetfinance December (P) Limited |
100.00 |
|
18 |
|
|
|
Assetfinance December (R) Limited |
100.00 |
|
18 |
|
|
|
Assetfinance June (A) Limited |
100.00 |
|
18 |
|
|
|
Assetfinance June (D) Limited |
100.00 |
|
17 |
|
|
|
Assetfinance Limited |
100.00 |
|
18 |
|
|
|
Assetfinance March (B) Limited |
100.00 |
|
19 |
|
|
|
Assetfinance March (D) Limited |
100.00 |
|
17 |
|
|
|
Assetfinance March (F) Limited |
100.00 |
|
18 |
|
|
|
Assetfinance September (F) Limited |
100.00 |
|
18 |
|
|
|
Assetfinance September (G) Limited |
100.00 |
|
17 |
|
|
|
AXA Insurance Pte. Ltd. |
100.00 |
|
1, 20 |
|
|
|
B&Q Financial Services Limited |
100.00 |
|
18 |
|
|
|
Banco HSBC S.A. |
100.00 |
|
21 |
|
|
|
Banco Nominees (Guernsey) Limited |
100.00 |
|
22 |
|
|
|
Banco Nominees 2 (Guernsey) Limited |
100.00 |
|
22 |
|
|
|
Banco Nominees Limited |
100.00 |
|
23 |
|
|
|
Beau Soleil Limited Partnership |
N/A |
|
0, 46 |
|
|
|
Beijing Miyun HSBC Rural Bank Company Limited |
100.00 |
|
12, 24 |
|
|
|
BentallGreenOak China Real Estate Investments L.P. |
N/A |
|
0, 1, 25 |
|
|
|
Canada Crescent Nominees (UK) Limited |
100.00 |
|
18 |
|
|
|
Canada Square Nominees (UK) Limited |
100.00 |
|
18 |
|
|
|
Capco/Cove, Inc. |
100.00 |
|
26 |
|
|
|
Card-Flo #1, Inc. |
100.00 |
|
15 |
|
|
|
Card-Flo #3, Inc. |
100.00 |
|
15 |
|
|
|
CC&H Holdings LLC |
100.00 |
|
27 |
|
|
|
CCF & Partners Asset Management Limited |
100.00 |
(99.99) |
18 |
|
|
|
CCF Holding (Liban) S.A.L. (In Liquidation) |
74.99 |
|
28 |
|
|
|
Charterhouse Administrators (D.T.) Limited |
100.00 |
(99.99) |
18 |
|
|
|
Charterhouse Management Services Limited |
100.00 |
(99.99) |
18 |
|
|
|
Charterhouse Pensions Limited |
100.00 |
|
18 |
|
|
|
Chongqing Dazu HSBC Rural Bank Company Limited |
100.00 |
|
12, 29 |
|
|
|
Chongqing Fengdu HSBC Rural Bank Company Limited |
100.00 |
|
12, 30 |
|
|
|
Chongqing Rongchang HSBC Rural Bank Company Limited |
100.00 |
|
12, 31 |
|
|
|
COIF Nominees Limited |
N/A |
|
0, 18 |
|
|
|
Corsair IV Financial Services Capital Partners - B, LP |
N/A |
|
0, 1, 32 |
|
|
|
Dalian Pulandian HSBC Rural Bank Company Limited |
100.00 |
|
12, 33 |
|
|
|
Decision One Mortgage Company, LLC |
N/A |
|
0, 34 |
|
|
|
Dem 9 |
100.00 |
(99.99) |
4, 35 |
|
|
|
Dempar 1 |
100.00 |
(99.99) |
4, 35 |
|
|
|
Desarrollo Turistico, S.A. de C.V. (In Liquidation) |
100.00 |
(99.99) |
16 |
|
|
|
Electronic Data Process México, S.A. de C.V. |
100.00 |
|
1, 16 |
|
|
|
Eton Corporate Services Limited |
100.00 |
|
22 |
|
|
|
Far East Leasing SA (In Dissolution) |
100.00 |
|
36 |
|
|
|
Flandres Contentieux S.A. |
100.00 |
(99.99) |
35 |
|
|
|
Foncière Elysées |
100.00 |
(99.99) |
35 |
|
|
|
Fujian Yongan HSBC Rural Bank Company Limited |
100.00 |
|
12, 37 |
|
|
|
Fulcher Enterprises Company Limited |
100.00 |
(62.14) |
38 |
|
|
|
Fundacion HSBC, A.C. |
100.00 |
(99.99) |
11, 16 |
|
|
|
Giller Ltd. |
100.00 |
|
26 |
|
|
|
Subsidiaries |
% of share class held by immediate parent company (or by the Group where this varies) |
Footnotes |
|
GPIF Co-Investment, LLC |
N/A |
|
0, 15 |
Griffin International Limited |
100.00 |
|
18 |
Grupo Financiero HSBC, S. A. de C. V. |
99.99 |
|
16 |
Guangdong Enping HSBC Rural Bank Company Limited |
100.00 |
|
12, 39 |
Guangzhou HSBC Real Estate Company Ltd |
100.00 |
|
1, 12, 40 |
Hang Seng (Nominee) Limited |
100.00 |
(62.14) |
38 |
Hang Seng Bank (China) Limited |
100.00 |
(62.14) |
41 |
Hang Seng Bank (Trustee) Limited |
100.00 |
(62.14) |
38 |
Hang Seng Bank Limited |
62.14 |
|
38 |
Hang Seng Bullion Company Limited |
100.00 |
(62.14) |
38 |
Hang Seng Credit Limited |
100.00 |
(62.14) |
38 |
Hang Seng Data Services Limited |
100.00 |
(62.14) |
38 |
Hang Seng Finance Limited |
100.00 |
(62.14) |
38 |
Hang Seng Financial Information Limited |
100.00 |
(62.14) |
38 |
Hang Seng Indexes (Netherlands) B.V. |
100.00 |
(62.14) |
1, 42 |
Hang Seng Indexes Company Limited |
100.00 |
(62.14) |
38 |
Hang Seng Insurance Company Limited |
100.00 |
(62.14) |
38 |
Hang Seng Investment Management Limited |
100.00 |
(62.14) |
38 |
Hang Seng Investment Services Limited |
100.00 |
(62.14) |
38 |
Hang Seng Life Limited (In Liquidation) |
100.00 |
(62.14) |
43 |
Hang Seng Qianhai Fund Management Company Limited |
70.00 |
(43.49) |
12, 44 |
Hang Seng Real Estate Management Limited |
100.00 |
(62.14) |
38 |
Hang Seng Securities Limited |
100.00 |
(62.14) |
38 |
Hang Seng Security Management Limited |
100.00 |
(62.14) |
38 |
HASE Wealth Limited |
100.00 |
(62.14) |
1, 38 |
Haseba Investment Company Limited |
100.00 |
(62.14) |
38 |
HFC Bank Limited (In Liquidation) |
100.00 |
|
45 |
High Time Investments Limited |
100.00 |
(62.14) |
38 |
HLF |
100.00 |
(99.99) |
35 |
Honey Blue Enterprises Limited |
100.00 |
|
1, 46 |
Honey Green Enterprises Ltd. |
100.00 |
|
47 |
Honey Grey Enterprises Limited |
100.00 |
|
1, 46 |
Honey Silver Enterprises Limited |
100.00 |
|
1, 46 |
Household International Europe Limited (In Liquidation) |
100.00 |
|
45 |
Household Pooling Corporation |
100.00 |
|
48 |
Housing (USA) LLP |
N/A |
|
0, 1, 27 |
HSBC (BGF) Investments Limited |
100.00 |
|
18 |
HSBC (General Partner) Limited |
100.00 |
|
2, 79 |
HSBC (Guernsey) GP PCC Limited |
100.00 |
|
22 |
HSBC (Kuala Lumpur) Nominees Sdn Bhd |
100.00 |
|
49 |
HSBC (Malaysia) Trustee Berhad |
100.00 |
|
49 |
HSBC (Singapore) Nominees Pte Ltd |
100.00 |
|
20 |
HSBC Agency (India) Private Limited |
100.00 |
|
50 |
HSBC Alternative Investments Limited |
100.00 |
|
18 |
HSBC Amanah Malaysia Berhad |
100.00 |
|
49 |
HSBC Americas Corporation (Delaware) |
100.00 |
|
15 |
HSBC Argentina Holdings S.A. |
100.00 |
|
51 |
HSBC Asia Holdings B.V. |
100.00 |
|
18 |
HSBC Asia Holdings Limited |
100.00 |
|
2, 46 |
HSBC Asia Pacific Holdings (UK) Limited |
100.00 |
|
18 |
HSBC Asset Finance (UK) Limited |
100.00 |
|
18 |
HSBC Asset Finance M.O.G. Holdings (UK) Limited |
100.00 |
|
18 |
HSBC Asset Management (Fund Services UK) Limited |
100.00 |
|
1, 18 |
HSBC Asset Management (India) Private Limited |
100.00 |
|
52 |
HSBC Asset Management (Japan) Limited |
100.00 |
|
53 |
HSBC Assurances Vie (France) |
100.00 |
(99.99) |
54 |
HSBC Australia Holdings Pty Limited |
100.00 |
|
55 |
HSBC BANK (CHILE) |
100.00 |
(99.99) |
56 |
HSBC Bank (China) Company Limited |
100.00 |
|
12, 57 |
HSBC Bank (General Partner) Limited |
100.00 |
|
79 |
HSBC Bank (Mauritius) Limited |
100.00 |
|
58 |
HSBC Bank (RR) (Limited Liability Company) |
N/A |
|
0, 13, 59 |
HSBC Bank (Singapore) Limited |
100.00 |
|
20 |
HSBC Bank (Taiwan) Limited |
100.00 |
|
60 |
HSBC Bank (Uruguay) S.A. |
100.00 |
|
61 |
HSBC Bank (Vietnam) Ltd. |
100.00 |
|
62 |
HSBC Bank A.S. |
100.00 |
(99.99) |
63 |
HSBC Bank Argentina S.A. |
99.99 |
|
51 |
HSBC Bank Armenia cjsc |
100.00 |
|
64 |
HSBC Bank Australia Limited |
100.00 |
|
55 |
HSBC Bank Bermuda Limited |
100.00 |
|
23 |
HSBC Bank Canada |
100.00 |
|
65 |
HSBC Bank Capital Funding (Sterling 1) LP |
N/A |
|
0, 79 |
HSBC Bank Capital Funding (Sterling 2) LP |
N/A |
|
0, 79 |
HSBC Bank Egypt S.A.E |
94.54 |
|
66 |
HSBC Bank Malaysia Berhad |
100.00 |
|
49 |
HSBC Bank Malta p.l.c. |
70.03 |
|
67 |
HSBC Bank Middle East Limited |
100.00 |
|
68 |
HSBC Bank Middle East Limited Representative Office Morocco SARL (In Liquidation) |
100.00 |
|
69 |
HSBC Bank Oman S.A.O.G. |
51.00 |
|
70 |
HSBC Bank Pension Trust (UK) Limited |
100.00 |
|
18 |
HSBC Bank plc |
100.00 |
|
2, 18 |
HSBC Bank USA, National Association |
100.00 |
|
71 |
HSBC Branch Nominee (UK) Limited |
100.00 |
|
17 |
HSBC Brasil Holding S.A. |
100.00 |
|
21 |
HSBC Broking Forex (Asia) Limited |
100.00 |
|
46 |
HSBC Broking Futures (Asia) Limited |
100.00 |
|
46 |
HSBC Broking Futures (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Broking Securities (Asia) Limited |
100.00 |
|
46 |
HSBC Broking Securities (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Broking Services (Asia) Limited |
100.00 |
|
46 |
HSBC Canadian Covered Bond (Legislative) GP Inc. |
100.00 |
|
72 |
HSBC Canadian Covered Bond (Legislative) Guarantor Limited Partnership |
N/A |
|
0, 72 |
HSBC Capital (USA), Inc. |
100.00 |
|
15 |
HSBC Capital Funding (Dollar 1) L.P. |
N/A |
|
79 |
HSBC Card Services Inc. |
100.00 |
|
15 |
HSBC Casa de Bolsa, S.A. de C.V., Grupo |
100.00 |
(99.99) |
16 |
HSBC Cayman Limited |
100.00 |
|
73 |
HSBC Cayman Services Limited |
100.00 |
|
73 |
HSBC City Funding Holdings |
100.00 |
|
18 |
HSBC Client Holdings Nominee (UK) Limited |
100.00 |
|
18 |
HSBC Client Nominee (Jersey) Limited |
100.00 |
|
74 |
HSBC Columbia Funding, LLC |
N/A |
|
0, 15 |
HSBC Continental Europe |
99.99 |
|
35 |
HSBC Corporate Advisory (Malaysia) Sdn Bhd |
100.00 |
|
49 |
HSBC Corporate Finance (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Corporate Secretary (UK) Limited |
100.00 |
|
2, 18 |
HSBC Corporate Trustee Company (UK) Limited |
100.00 |
|
18 |
HSBC Custody Nominees (Australia) Limited |
100.00 |
|
55 |
HSBC Custody Services (Guernsey) Limited |
100.00 |
|
22 |
HSBC Daisy Investments (Mauritius) Limited |
100.00 |
|
75 |
HSBC Diversified Loan Fund General Partner Sarl |
N/A |
|
76 |
HSBC Electronic Data Processing (Guangdong) Limited |
100.00 |
|
12, 77 |
HSBC Electronic Data Processing (Malaysia) Sdn Bhd |
100.00 |
|
78 |
HSBC Electronic Data Processing (Philippines), Inc. |
99.99 |
|
79 |
HSBC Electronic Data Processing India Private Limited |
100.00 |
|
80 |
HSBC Electronic Data Processing Lanka (Private) Limited |
100.00 |
|
81 |
HSBC Electronic Data Service Delivery (Egypt) S.A.E. |
100.00 |
|
82 |
HSBC Epargne Entreprise (France) |
100.00 |
(99.99) |
54 |
HSBC Equipment Finance (UK) Limited |
100.00 |
|
17 |
HSBC Equity (UK) Limited |
100.00 |
|
18 |
HSBC Europe B.V. |
100.00 |
|
18 |
HSBC Executor & Trustee Company (UK) Limited |
100.00 |
|
17 |
HSBC Factoring (France) |
100.00 |
(99.99) |
35 |
HSBC Finance (Netherlands) |
100.00 |
|
2, 18 |
HSBC Finance Corporation |
100.00 |
|
15 |
HSBC Finance Limited |
100.00 |
|
18 |
HSBC Finance Mortgages Inc. |
100.00 |
|
83 |
HSBC Finance Transformation (UK) Limited |
100.00 |
|
18 |
HSBC Financial Advisors Singapore Pte. Ltd. |
100.00 |
|
1, 20 |
HSBC Financial Services (Lebanon) s.a.l. |
99.65 |
|
84 |
HSBC Financial Services (Uruguay) S.A. (In Liquidation) |
100.00 |
|
85 |
HSBC FinTech Services (Shanghai) Company Limited |
100.00 |
|
86 |
HSBC Global Asset Management (Bermuda) Limited |
100.00 |
|
3, 23 |
HSBC Global Asset Management (Canada) Limited |
100.00 |
|
65 |
HSBC Global Asset Management (Deutschland) GmbH |
100.00 |
|
87 |
HSBC Global Asset Management (France) |
100.00 |
(99.99) |
54 |
HSBC Global Asset Management (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Global Asset Management (Malta) Limited |
100.00 |
(70.03) |
88 |
HSBC Global Asset Management (México), S.A. de C.V., Sociedad Operadora de Fondos de Inversión, Grupo Financiero HSBC |
100.00 |
(99.99) |
16 |
HSBC Global Asset Management (Singapore) Limited |
100.00 |
|
20 |
HSBC Global Asset Management (Switzerland) AG |
100.00 |
|
4, 89 |
HSBC Global Asset Management (Taiwan) Limited |
100.00 |
|
46 |
HSBC Global Asset Management (UK) Limited |
100.00 |
|
18 |
HSBC Global Asset Management (USA) Inc. |
100.00 |
|
91 |
HSBC Global Asset Management Argentina S.A. Sociedad Gerente de Fondos Comunes de Inversión |
100.00 |
|
51 |
HSBC Global Asset Management Holdings (Bahamas) Limited |
100.00 |
|
92 |
HSBC Global Asset Management Limited |
100.00 |
|
2, 18 |
HSBC Global Custody Nominee (UK) Limited |
100.00 |
|
18 |
HSBC Global Custody Proprietary Nominee (UK) Limited |
100.00 |
|
1, 18 |
HSBC Global Services (Canada) Limited |
100.00 |
|
83 |
HSBC Global Services (China) Holdings Limited |
100.00 |
|
18 |
HSBC Global Services (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Global Services (UK) Limited |
100.00 |
|
18 |
HSBC Global Services Limited |
100.00 |
|
2, 18 |
HSBC Global Shared Services (India) Private Limited (In Liquidation) |
99.99 |
|
1, 50 |
HSBC Group Management Services Limited |
100.00 |
|
18 |
HSBC Group Nominees UK Limited |
100.00 |
|
2, 18 |
HSBC Holdings B.V. |
100.00 |
|
18 |
HSBC IM Pension Trust Limited |
100.00 |
|
18 |
HSBC Infrastructure Debt GP 1 S.à r.l. |
N/A |
|
0, 93 |
HSBC Infrastructure Debt GP 2 S.à r.l. |
N/A |
|
0, 93 |
HSBC Infrastructure Limited |
100.00 |
|
18 |
HSBC Institutional Trust Services (Asia) |
100.00 |
|
46 |
HSBC Institutional Trust Services (Bermuda) Limited |
100.00 |
|
23 |
HSBC Institutional Trust Services (Mauritius) Limited |
100.00 |
|
94 |
HSBC Institutional Trust Services (Singapore) Limited |
100.00 |
|
20 |
HSBC Insurance (Asia) Limited |
100.00 |
|
95 |
HSBC Insurance (Asia-Pacific) Holdings Limited |
100.00 |
|
46 |
HSBC Insurance (Bermuda) Limited |
100.00 |
|
23 |
HSBC Insurance (Singapore) Pte. Limited |
100.00 |
|
20 |
HSBC Insurance Agency (USA) Inc. |
100.00 |
|
91 |
HSBC Insurance Brokerage Company Limited |
100.00 |
|
1, 96 |
HSBC Insurance Brokers Greater China Limited |
100.00 |
|
1, 46 |
HSBC Insurance Holdings Limited |
100.00 |
|
2, 18 |
HSBC Insurance SAC 1 (Bermuda) Limited |
100.00 |
|
23 |
HSBC Insurance SAC 2 (Bermuda) Limited |
100.00 |
|
1, 23 |
HSBC Insurance Services Holdings Limited |
100.00 |
|
18 |
HSBC International Finance Corporation (Delaware) |
100.00 |
|
97 |
HSBC International Trustee (BVI) Limited |
100.00 |
|
98 |
HSBC International Trustee (Holdings) Pte. Limited |
100.00 |
|
20 |
HSBC International Trustee Limited |
100.00 |
|
99 |
HSBC Inversiones S.A. |
100.00 |
|
56 |
HSBC InvestDirect (India) Private Limited |
100.00 |
|
52 |
HSBC InvestDirect Financial Services (India) Limited |
99.99 |
(99.98) |
52 |
HSBC InvestDirect Sales & Marketing (India) Limited |
98.99 |
(98.98) |
50 |
HSBC InvestDirect Securities (India) Private Limited |
99.99 |
|
52 |
HSBC Investment and Insurance Brokerage, Philippines Inc. |
99.99 |
|
100 |
HSBC Investment Bank Holdings B.V. |
100.00 |
|
18 |
HSBC Investment Bank Holdings Limited |
100.00 |
|
18 |
HSBC Investment Company Limited |
100.00 |
|
2, 18 |
HSBC Investment Funds (Canada) Inc. |
100.00 |
|
65 |
HSBC Investment Funds (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Investment Funds (Luxembourg) SA |
100.00 |
|
101 |
HSBC Invoice Finance (UK) Limited |
100.00 |
|
102 |
HSBC Issuer Services Common Depositary Nominee (UK) Limited |
100.00 |
|
18 |
HSBC Issuer Services Depositary Nominee (UK) Limited |
100.00 |
|
18 |
HSBC Latin America B.V. |
100.00 |
|
18 |
HSBC Latin America Holdings (UK) Limited |
100.00 |
|
2, 18 |
HSBC Leasing (Asia) Limited |
100.00 |
|
46 |
HSBC Life (Bermuda) Limited |
100.00 |
|
23 |
HSBC Life (Cornell Centre) Limited |
100.00 |
|
95 |
HSBC Life (Edwick Centre) Limited |
100.00 |
|
95 |
HSBC Life (International) Limited |
100.00 |
|
23 |
HSBC Life (Property) Limited |
100.00 |
|
95 |
HSBC Life (Tsing Yi Industrial) Limited |
100.00 |
|
95 |
HSBC Life (UK) Limited |
100.00 |
|
18 |
HSBC Life (Workshop) Limited |
100.00 |
|
1, 95 |
HSBC Life Assurance (Malta) Limited |
100.00 |
(70.03) |
88 |
HSBC Life Insurance Company Limited |
100.00 |
|
12, 57 |
HSBC LU Nominees Limited |
100.00 |
|
18 |
HSBC Management (Guernsey) Limited |
100.00 |
|
103 |
HSBC Markets (USA) Inc. |
100.00 |
|
15 |
HSBC Marking Name Nominee (UK) Limited |
100.00 |
|
18 |
HSBC Master Trust Trustee Limited |
100.00 |
|
18 |
HSBC Mexico, S.A., Institucion de Banca Multiple, Grupo Financiero HSBC |
99.99 |
|
16 |
HSBC Middle East Asset Co. LLC |
100.00 |
|
104 |
HSBC Middle East Holdings B.V. |
100.00 |
|
2, 68 |
HSBC Middle East Leasing Partnership |
N/A |
|
0, 68 |
HSBC Middle East Securities L.L.C |
100.00 |
|
105 |
HSBC Mortgage Corporation (Canada) |
100.00 |
|
65 |
HSBC Mortgage Corporation (USA) |
100.00 |
|
15 |
HSBC Nominees (Asing) Sdn Bhd |
100.00 |
|
49 |
HSBC Nominees (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Nominees (New Zealand) Limited |
100.00 |
|
106 |
HSBC Nominees (Tempatan) Sdn Bhd |
100.00 |
|
49 |
HSBC North America Holdings Inc. |
100.00 |
|
3, 15 |
HSBC Operational Services GmbH |
80.00 |
|
87 |
HSBC Overseas Holdings (UK) Limited |
100.00 |
|
2, 18 |
HSBC Overseas Investments Corporation (New York) |
100.00 |
|
107 |
HSBC Overseas Nominee (UK) Limited |
100.00 |
|
18 |
HSBC Participaciones (Argentina) S.A. |
100.00 |
|
51 |
HSBC PB Corporate Services 1 Limited |
100.00 |
|
74 |
HSBC PB Services (Suisse) SA |
100.00 |
|
108 |
HSBC Pension Trust (Ireland) DAC |
100.00 |
|
109 |
HSBC Pensiones, S.A. (In Liquidation) |
100.00 |
|
16 |
HSBC PI Holdings (Mauritius) Limited |
100.00 |
|
94 |
HSBC Portfoy Yonetimi A.S. |
100.00 |
|
63 |
HSBC Preferential LP (UK) |
100.00 |
|
18 |
HSBC Private Bank (Luxembourg) S.A. |
100.00 |
|
101 |
HSBC Private Bank (Suisse) SA |
100.00 |
|
108 |
HSBC Private Bank (UK) Limited |
100.00 |
|
18 |
HSBC Private Banking Holdings (Suisse) SA |
100.00 |
|
108 |
HSBC Private Banking Nominee 3 (Jersey) Limited |
100.00 |
|
74 |
HSBC Private Equity Investments (UK) Limited |
100.00 |
|
18 |
HSBC Private Investment Counsel (Canada) Inc. |
100.00 |
|
65 |
HSBC Private Markets Management SARL |
N/A |
|
0, 110 |
HSBC Private Trustee (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Professional Services (India) Private Limited |
100.00 |
|
50 |
HSBC Property (UK) Limited |
100.00 |
|
18 |
HSBC Property Funds (Holding) Limited |
100.00 |
|
18 |
HSBC Provident Fund Trustee (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Qianhai Securities Limited |
90.00 |
|
12, 111 |
HSBC Real Estate Leasing (France) |
100.00 |
(99.99) |
35 |
HSBC REGIO Fund General Partner S.à r.l. |
100.00 |
|
1, 93 |
HSBC REIM (France) |
100.00 |
(99.99) |
54 |
HSBC Retirement Benefits Trustee (UK) Limited |
100.00 |
|
1, 2, 18 |
HSBC Retirement Services Limited |
100.00 |
|
1, 18 |
HSBC Saudi Arabia, Closed Joint Stock Company |
66.19 |
|
112 |
HSBC Savings Bank (Philippines) Inc. |
99.99 |
|
113 |
HSBC Securities (Canada) Inc. |
100.00 |
|
83 |
HSBC Securities (Egypt) S.A.E. (In Liquidation) |
100.00 |
(94.65) |
66 |
HSBC Securities (Japan) Co., Ltd. |
100.00 |
|
1, 53 |
HSBC Securities (Japan) Limited |
100.00 |
|
18 |
HSBC Securities (Singapore) Pte Limited |
100.00 |
|
20 |
HSBC Securities (South Africa) (Pty) Limited |
100.00 |
|
114 |
HSBC Securities (Taiwan) Corporation Limited |
100.00 |
|
60 |
HSBC Securities (USA) Inc. |
100.00 |
|
15 |
HSBC Securities and Capital Markets (India) Private Limited |
99.99 |
|
50 |
HSBC Securities Brokers (Asia) Limited |
100.00 |
|
46 |
HSBC Securities Investments (Asia) Limited |
100.00 |
|
46 |
HSBC Securities Services (Bermuda) Limited |
100.00 |
|
23 |
HSBC Securities Services (Guernsey) Limited |
100.00 |
|
22 |
HSBC Securities Services (Ireland) DAC |
100.00 |
|
109 |
HSBC Securities Services (Luxembourg) S.A. |
100.00 |
|
101 |
HSBC Securities Services Holdings (Ireland) DAC |
100.00 |
|
109 |
HSBC Securities Services Nominees Limited |
100.00 |
|
1, 46 |
HSBC Seguros de Retiro (Argentina) S.A. |
100.00 |
(99.99) |
51 |
HSBC Seguros de Vida (Argentina) S.A. |
100.00 |
(99.99) |
51 |
HSBC Seguros, S.A de C.V., Grupo Financiero HSBC |
100.00 |
(99.99) |
16 |
HSBC Service Company Germany GmbH |
100.00 |
(99.99) |
1, 87 |
HSBC Service Delivery (Polska) Sp. z o.o. |
100.00 |
|
115 |
HSBC Services (France) |
100.00 |
(99.99) |
35 |
HSBC Services Japan Limited |
100.00 |
|
92 |
HSBC Services USA Inc. |
100.00 |
|
116 |
HSBC Servicios Financieros, S.A. de C.V |
100.00 |
(99.99) |
16 |
HSBC Servicios, S.A. DE C.V., Grupo Financiero HSBC |
100.00 |
(99.99) |
16 |
HSBC SFH (France) |
100.00 |
(99.99) |
4, 54 |
HSBC SFT (C.I.) Limited |
100.00 |
|
22 |
HSBC Software Development (Guangdong) Limited |
100.00 |
|
117 |
HSBC Software Development (India) Private Limited |
100.00 |
|
118 |
HSBC Software Development (Malaysia) Sdn Bhd |
100.00 |
|
78 |
HSBC Specialist Investments Limited |
100.00 |
|
18 |
HSBC Technology & Services (China) Limited |
100.00 |
|
57 |
HSBC Technology & Services (USA) Inc. |
100.00 |
|
15 |
HSBC Titan GmbH & Co. KG |
100.00 |
(99.99) |
1, 87 |
HSBC Transaction Services GmbH |
100.00 |
(99.99) |
6, 87 |
HSBC Trinkaus & Burkhardt (International) S.A. |
100.00 |
(99.99) |
119 |
HSBC Trinkaus & Burkhardt Gesellschaft fur Bankbeteiligungen mbH |
100.00 |
(99.99) |
87 |
HSBC Trinkhaus & Burkhardt GmbH |
100.00 |
(99.99) |
87 |
HSBC Trinkaus Europa Immobilien-Fonds Nr. 5 GmbH |
100.00 |
(99.99) |
87 |
HSBC Trinkaus Family Office GmbH |
100.00 |
(99.99) |
6, 87 |
HSBC Trinkaus Real Estate GmbH |
100.00 |
(99.99) |
6, 87 |
HSBC Trust Company (Canada) |
100.00 |
|
65 |
HSBC Trust Company (Delaware), National Association |
100.00 |
|
97 |
HSBC Trust Company (UK) Limited |
100.00 |
|
18 |
HSBC Trustee (C.I.) Limited |
100.00 |
|
74 |
HSBC Trustee (Cayman) Limited |
100.00 |
|
120 |
HSBC Trustee (Guernsey) Limited |
100.00 |
|
22 |
HSBC Trustee (Hong Kong) Limited |
100.00 |
|
46 |
HSBC Trustee (Singapore) Limited |
100.00 |
|
20 |
HSBC UK Bank plc |
100.00 |
|
2, 17 |
HSBC UK Client Nominee Limited |
100.00 |
|
17 |
HSBC UK Covered Bonds LLP |
N/A |
|
0, 17 |
HSBC UK Holdings Limited |
100.00 |
|
2, 18 |
HSBC USA Inc. |
100.00 |
|
107 |
HSBC Ventures USA Inc. |
100.00 |
|
15 |
HSBC Violet Investments (Mauritius) Limited |
100.00 |
|
75 |
HSBC Wealth Client Nominee Limited |
100.00 |
|
1, 17 |
HSBC Yatirim Menkul Degerler A.S. |
100.00 |
|
63 |
HSI Asset Securitization Corporation |
100.00 |
|
15 |
HSI International Limited |
100.00 |
(62.14) |
38 |
HSIL Investments Limited |
100.00 |
|
18 |
Hubei Macheng HSBC Rural Bank Company Limited |
100.00 |
|
121 |
Hubei Suizhou Cengdu HSBC Rural Bank Company Limited |
100.00 |
|
12, 122 |
Hubei Tianmen HSBC Rural Bank Company Limited |
100.00 |
|
123 |
Hunan Pingjiang HSBC Rural Bank Company Limited |
100.00 |
|
12, 124 |
Imenson Limited |
100.00 |
(62.14) |
38 |
INKA Internationale Kapitalanlagegesellschaft mbH |
100.00 |
(99.99) |
87 |
Inmobiliaria Bisa, S.A. de C.V. |
99.98 |
|
16 |
Inmobiliaria Grufin, S.A. de C.V. |
100.00 |
(99.99) |
16 |
Inmobiliaria Guatusi, S.A. de C.V. |
100.00 |
(99.99) |
16 |
James Capel (Nominees) Limited |
100.00 |
|
18 |
James Capel (Taiwan) Nominees Limited |
100.00 |
|
18 |
John Lewis Financial Services Limited |
100.00 |
|
18 |
Keyser Ullmann Limited |
100.00 |
(99.99) |
18 |
L&T Investment Management Limited |
100.00 |
(99.99) |
1, 52 |
Lion Corporate Services Limited |
100.00 |
|
46 |
Lion International Corporate Services Limited |
100.00 |
|
1, 99 |
Lion International Management Limited |
100.00 |
|
99 |
Lion Management (Hong Kong) Limited |
100.00 |
|
1, 46 |
Lyndholme Limited |
100.00 |
|
46 |
Marks and Spencer Financial Services plc |
100.00 |
|
125 |
Marks and Spencer Unit Trust Management Limited |
100.00 |
|
125 |
Maxima S.A. AFJP (In Liquidation) |
99.98 |
|
51 |
Midcorp Limited |
100.00 |
|
18 |
Midland Bank (Branch Nominees) Limited |
100.00 |
|
17 |
Midland Nominees Limited |
100.00 |
|
17 |
MIL (Cayman) Limited |
100.00 |
|
73 |
MP Payments Group Limited |
100.00 |
|
1, 18 |
MP Payments Operations Limited |
100.00 |
|
1, 18 |
MP Payments UK Limited |
100.00 |
|
1, 18 |
MW Gestion SA |
100.00 |
|
51 |
Prudential Client HSBC GIS Nominee (UK) |
100.00 |
|
18 |
PT Bank HSBC Indonesia |
99.99 |
(98.93) |
126 |
PT HSBC Sekuritas Indonesia |
85.00 |
|
126 |
R/CLIP Corp. |
100.00 |
|
15 |
Real Estate Collateral Management Company |
100.00 |
|
15 |
Republic Nominees Limited |
100.00 |
|
22 |
RLUKREF Nominees (UK) One Limited |
100.00 |
|
1, 18 |
RLUKREF Nominees (UK) Two Limited |
100.00 |
|
1, 18 |
S.A.P.C. - Ufipro Recouvrement |
99.99 |
|
35 |
Saf Baiyun |
100.00 |
(99.99) |
4, 35 |
Saf Guangzhou |
100.00 |
(99.99) |
4, 35 |
SCI HSBC Assurances Immo |
100.00 |
(99.99) |
54 |
Serai Limited |
100.00 |
|
46 |
Serai Technology Development (Shanghai) Limited |
100.00 |
|
1, 12, 57 |
SFM |
100.00 |
(99.99) |
35 |
SFSS Nominees (Pty) Limited |
100.00 |
|
114 |
Shandong Rongcheng HSBC Rural Bank Company Limited |
100.00 |
|
12, 127 |
Shenzhen HSBC Development Company Ltd |
100.00 |
|
1, 12, 128 |
Sico Limited |
100.00 |
|
129 |
SNC Les Oliviers D'Antibes |
60.00 |
(59.99) |
11, 54 |
SNCB/M6 - 2008 A |
100.00 |
(99.99) |
35 |
SNCB/M6-2007 A |
100.00 |
(99.99) |
4, 35 |
SNCB/M6-2007 B |
100.00 |
(99.99) |
4, 35 |
Société Française et Suisse |
100.00 |
(99.99) |
35 |
Somers Dublin DAC |
100.00 |
(99.99) |
109 |
Somers Nominees (Far East) Limited |
100.00 |
|
23 |
Sopingest |
100.00 |
(99.99) |
35 |
South Yorkshire Light Rail Limited |
100.00 |
|
18 |
St Cross Trustees Limited |
100.00 |
|
17 |
Sun Hung Kai Development (Lujiazui III) Limited |
100.00 |
|
12, 57 |
Swan National Limited |
100.00 |
|
18 |
The Hongkong and Shanghai Banking Corporation Limited |
100.00 |
|
5, 46 |
The Venture Catalysts Limited |
100.00 |
|
18 |
Tooley Street View Limited |
100.00 |
|
2, 18 |
Tower Investment Management |
100.00 |
|
130 |
Trinkaus Australien Immobilien Fonds Nr. 1 Brisbane GmbH & Co. KG |
100.00 |
(99.99) |
87 |
Trinkaus Australien Immobilien-Fonds Nr. 1 Treuhand-GmbH |
100.00 |
(99.99) |
6, 87 |
Trinkaus Europa Immobilien-Fonds Nr.3 Objekt Utrecht Verwaltungs-GmbH |
100.00 |
(99.99) |
87 |
Trinkaus Immobilien-Fonds Geschaeftsfuehrungs-GmbH |
100.00 |
(99.99) |
6, 87 |
Trinkaus Immobilien-Fonds Verwaltungs-GmbH |
100.00 |
(99.99) |
6, 87 |
Trinkaus Private Equity Management GmbH |
100.00 |
(99.99) |
87 |
Trinkaus Private Equity Verwaltungs GmbH |
100.00 |
(99.99) |
6, 87 |
Tropical Nominees Limited |
100.00 |
|
73 |
Turnsonic (Nominees) Limited |
100.00 |
|
17 |
Valeurs Mobilières Elysées |
100.00 |
(99.99) |
35 |
Wardley Limited |
100.00 |
|
46 |
Wayfoong Nominees Limited |
100.00 |
|
46 |
Westminster House, LLC |
N/A |
|
0, 15 |
Woodex Limited |
100.00 |
|
23 |
Yan Nin Development Company Limited |
100.00 |
(62.14) |
38 |
Joint ventures
The undertakings below are joint ventures and equity accounted.
Joint ventures |
% of share class held by immediate parent company (or by the Group where this varies) |
Footnotes |
|
Climate Asset Management Limited |
40.00 |
|
1, 131 |
Global Payments Technology Mexico S.A. De C.V |
50.00 |
|
16 |
HCM Holdings Limited (In Liquidation) |
50.99 |
|
45 |
Pentagreen Capital Pte. Ltd |
50.00 |
|
1, 132 |
ProServe Bermuda Limited |
50.00 |
|
133 |
The London Silver Market Fixing Limited |
N/A |
|
0 1, 134 |
Vaultex UK Limited |
50.00 |
|
135 |
Associates
The undertakings below are associates and equity accounted.
Associates |
% of share class held by immediate parent company (or by the Group where this varies) |
Footnotes |
|
Bank of Communications Co., Ltd. |
19.03 |
|
136 |
Barrowgate Limited |
15.31 |
|
137 |
BGF Group PLC |
24.61 |
|
138 |
Bud Financial Limited |
5.36 |
|
1, 139 |
Canara HSBC Life Insurance Company Limited |
26.00 |
|
140 |
Contour Pte Ltd |
12.65 |
|
1, 141 |
Divido Financial Services Limited |
5.56 |
|
1, 142 |
Electronic Payment Services Company (Hong Kong) Limited |
38.66 |
|
46 |
Episode Six Limited |
7.02 |
|
1, 143 |
EPS Company (Hong Kong) Limited |
38.66 |
|
46 |
EURO Secured Notes Issuer |
16.67 |
|
144 |
GZHS Research Co Ltd |
20.50 |
|
145 |
HSBC Jintrust Fund Management Company Limited |
49.00 |
|
57 |
Liquidity Match LLC |
N/A |
|
0, 1, 146 |
London Precious Metals Clearing Limited |
30.00 |
|
1, 147 |
MENA Infrastructure Fund (GP) Ltd |
33.33 |
|
145 |
Monese Ltd |
5.39 |
|
1, 149 |
Quantexa Ltd |
10.10 |
|
131 |
Services Epargne Entreprise |
14.18 |
|
150 |
The London Gold Market Fixing Limited |
25.00 |
|
134 |
The Saudi British Bank |
31.00 |
|
152 |
Threadneedle Software Holdings Limited |
6.56 |
|
1, 153 |
Trade Information Network Limited |
16.67 |
|
1, 154 |
Trinkaus Europa Immobilien-Fonds Nr. 7 Frankfurt Mertonviertel KG |
N/A |
|
0, 87 |
Vizolution Limited |
17.95 |
|
1, 155 |
We Trade Innovation Designated Activity Company |
9.88 |
|
1, 156 |
Footnotes for Note 38 |
|
Description of Shares |
|
0 |
Where an entity is governed by voting rights, HSBC consolidates when it holds - directly or indirectly - the necessary voting rights to pass resolutions by the governing body. In all other cases, the assessment of control is more complex and requires judgement of other factors, including having exposure to variability of returns, power to direct relevant activities, and whether power is held as an agent or principal. HSBC's consolidation policy is described in Note 1.2(a). |
1 |
Management has determined that these undertakings are excluded from consolidation in the Group accounts as these entities do not meet the definition of subsidiaries in accordance with IFRS. HSBC's consolidation policy is described in Note 1.2(a). |
2 |
Directly held by HSBC Holdings plc |
3 |
Preference Shares |
4 |
Actions |
5 |
Redeemable Preference Shares |
6 |
GmbH Anteil |
7 |
Limited and Unlimited Liability Shares |
8 |
Liquidating Share Class |
9 |
Nominal Shares |
10 |
Non-Participating Voting Shares |
11 |
Parts |
12 |
Registered Capital Shares |
13 |
Russian Limited Liability Company Shares |
14 |
Stückaktien |
Registered offices |
|
15 |
c/o The Corporation Trust Company 1209 Orange Street, Wilmington, Delaware, United States of America, 19801 |
16 |
Paseo de la Reforma 347 Col. Cuauhtemoc, Mexico, 06500 |
17 |
1 Centenary Square, Birmingham, United Kingdom, B1 1HQ |
18 |
8 Canada Square, London, United Kingdom, E14 5HQ |
19 |
5 Donegal Square South, Northern Ireland, Belfast, United Kingdom, BT1 5JP |
20 |
10 Marina Boulevard #48-01 Marina Bay Financial Centre, Singapore, 018983 |
21 |
1909 Avenida Presidente Juscelino Kubitschek, 19° andar, Torre Norte, São Paulo Corporate Towers, São Paulo, Brazil, 04551-903 |
22 |
Arnold House, St Julians Avenue, St Peter Port, Guernsey, GY1 3NF |
23 |
37 Front Street, Hamilton, Bermuda, HM 11 |
24 |
First Floor, Xinhua Bookstore Xindong Road (SE of roundabout), Miyun District, Beijing, China |
25 |
Oak House Hirzel Street, St Peter Port, Guernsey, GY1 2NP |
26 |
2929 Walden Avenue, Depew, New York, United States of |
27 |
Corporation Service Company 251 Little Falls Drive, Wilmington, Delaware, United States of America, 19808 |
28 |
Solidere - Rue Saad Zaghloul Immeuble - 170 Marfaa, P.O. Box 17 5476 Mar Michael, Beyrouth, Lebanon, 11042040 |
29 |
No 1, Bei Huan East Road Dazu County, Chongqing, China |
30 |
No 107 Ping Du Avenue (E), Sanhe Town, Fengdu County, Chongqing, China |
31 |
No. 3, 5, 7, Haitang Erzhi Road Changyuan, Rongchang, Chongqing, China, 402460 |
32 |
c/o Walkers Corporate Services Limited Walker House, 87 Mary Street, George Town, Grand Cayman, Cayman Islands, KY1-9005 |
33 |
First & Second Floor, No.3 Nanshan Road, Pulandian , Dalian, Liaoning, China |
34 |
160 Mine Lake CT, Ste 200, Raleigh, North Carolina, United States Of America, 27615-6417 |
35 |
38 avenue Kléber, Paris, France, 75116 |
36 |
MMG Tower, 23 floor Ave. Paseo del Mar Urbanizacion Costa del Este, Panama |
37 |
No. 1 1211 Yanjiang Zhong Road, Yongan, Fujian, China |
38 |
83 Des Voeux Road Central, Hong Kong |
39 |
No.44 Xin Ping Road Central, Encheng, Enping, Guangdong, China, 529400 |
40 |
Room 311, Cheng Hui No. 2, Nan Sha Street, Nan Sha District, Guangzhou, Guangdong, China |
41 |
34/F, 36/F, Unit 031 of 45/F, and 46/F, Hang Seng Bank Tower, 1000 Lujiazui Ring Road, Pilot Free Trade Zone, Shanghai, China, 200120 |
42 |
Gustav Mahlerplein 2 1082 MA, Amsterdam, Netherlands |
43 |
8/F, Prince's Building, 10 Chater Road, Central, Hong Kong |
44 |
1001, T2 Office Building, Qianhai Kerry Business Center, Qianhai Avenue, Nanshan Street, Qianhai Shenzhen-Hong Kong Cooperation Zone, Shenzhen, Guangdong, China |
45 |
156 Great Charles Street, Queensway, Birmingham, West Midlands, United Kingdom, B3 3HN |
46 |
1 Queen's Road, Central, Hong Kong |
47 |
Commerce House, Wickhams Cay 1, P.O. Box 3140, Road Town, Tortola, British Virgin Islands, VG1110 |
48 |
The Corporation Trust Company of Nevada 311 S. Division Street, Carson City, Nevada, United States of America, 89703 |
49 |
Menara IQ, Lingkaran TRX, Tun Razak Exchange, Kuala Lumpur, Malaysia, 55188 |
50 |
52/60 M G Road Fort, Mumbai, India, 400 001 |
51 |
557 Bouchard Level 20, Ciudad de Buenos Aires, Capital Federal, Argentina, C1106ABG |
52 |
9-11 Floors, NESCO IT Park Building No. 3 Western Express Highway, Goregaon (East), Mumbai, India, 400063 |
53 |
HSBC Building 11-1, Nihonbashi 3-chome, Chuo-ku, Tokyo, Japan, 103-0027 |
54 |
Immeuble Cœur Défense, 110 Esplanade du Général de Gaulle, Courbevoie, France, 92400 |
55 |
Level 36, Tower 1, International Towers Sydney, 100 Barangaroo Avenue, Sydney, New South Wales, Australia, 2000 |
56 |
Isidora Goyenechea 2800. 23rd Floor, Las Condes, Santiago, Chile, 7550647 |
57 |
HSBC Building Shanghai ifc, 8 Century Avenue, Pudong, Shanghai, China, 200120 |
58 |
IconEbene, Level 5 Office 1 (West Wing), Rue de L'institut, Ebene, Mauritius |
59 |
2 Paveletskaya Square Building 2, Moscow, Russian Federation, 115054 |
60 |
54F, 7 Xinyi Road Sec. 5, Xinyi District, Taipei, Taiwan |
61 |
1266 Dr Luis Bonativa, 1266 Piso 30 (Torre IV WTC), Montevideo, Uruguay, CP 11.000 |
62 |
The Metropolitan, 235 Dong Khoi Street, District 1, Ho Chi Minh City, Viet Nam |
63 |
Esentepe mah. Büyükdere Caddesi No.128, Istanbul, Türkiye, 34394 |
64 |
66 Teryan Street, Yerevan, Armenia, 0009 |
65 |
885 West Georgia Street, 3rd Floor, Vancouver, British Columbia, Canada, V6C 3E9 |
66 |
306 Corniche El Nil, Maadi, Egypt, 11728 |
67 |
116 Archbishop Street, Valletta, Malta |
68 |
401, Level 4 Gate Precinct Building 2, Dubai International Financial Centre, P.O. Box 30444, Dubai, United Arab Emirates |
69 |
Majer Consulting, Office 54/44, Building A1, Residence Ryad Anfa, Boulevard Omar El Khayam, Casa Finance City (CFC), Casablanca, Morocco |
70 |
Al Khuwair Office, PO Box 1727, PC111 CPO Seeb, Muscat, Oman |
71 |
1800 Tysons Boulevard Suite 50, Tysons, Virginia, United States of America, 22102 |
72 |
66 Wellington Street West, Suite 5300, Toronto, Ontario, Canada, M5K 1E6 |
73 |
P.O. Box 1109, Strathvale House, Ground Floor, 90 North Church Street , George Town, Grand Cayman, Cayman Islands, KY1-1102 |
74 |
HSBC House Esplanade, St. Helier, Jersey, JE1 1HS |
75 |
c/o Rogers Capital St. Louis Business Centre, Cnr Desroches & St Louis Streets, Port Louis, Mauritius |
76 |
49 avenue J.F. Kennedy, Luxembourg, 1855 |
77 |
4-17/F, Office Tower 2 TaiKoo Hui, No. 381 Tian He Road, Tian He District, Guangzhou, Guangdong, China |
78 |
Suite 1005, 10th Floor, Wisma Hamzah Kwong, Hing No. 1, Leboh Ampang, Kuala Lumpur, Malaysia, 50100 |
79 |
Filinvest One Building, Northgate Cyberzone, Filinvest Corporate City, Alabang, Muntinlupa City, Philippines |
80 |
HSBC House, Plot No.8, Survey No.64 (Part), Hightec City Layout Madhapur, Hyderabad, India, 500081 |
81 |
439, Sri Jayawardenapura Mawatha Welikada, Rajagiriya, Colombo, Sri Lanka |
82 |
Smart Village 28th Km Cairo- Alexandria Desert Road Building, Cairo, Egypt |
83 |
16 York Street, 6th Floor, Toronto, Ontario, Canada, M5J 0E6 |
84 |
Centre Ville 1341 Building, 4th Floor, Patriarche Howayek Street (facing Beirut Souks), PO Box Riad El Solh, Lebanon, 9597 |
85 |
World Trade Center, Montevideo Avenida Luis Alberto de Herrera 1248, Torre 1, Piso 15, Oficina 1502, Montevideo, Uruguay, CP 11300 |
86 |
Room 655, Building A, No. 888, Huan Hu West Two Road, Lin Gang New Area of Shanghai (Pilot) Free Trade Zone, Shanghai, China |
87 |
Hansaallee 3, Düsseldorf, Germany, 40549 |
88 |
80 Mill Street, Qormi, Malta, QRM 3101 |
89 |
26 Gartenstrasse, Zurich, Switzerland, 8002 |
90 |
24th Floor, 97-99, Sec.2, Tunhwa S. Road, Taipei, Taiwan |
91 |
452 Fifth Avenue, New York, United States of America, NY10018 |
92 |
Mareva House, 4 George Street, Nassau, Bahamas |
93 |
4 rue Peternelchen, Howald, Luxembourg, 2370 |
94 |
6th floor HSBC Centre 18, Cybercity, Ebene, Mauritius, 72201 |
95 |
18th Floor, Tower 1, HSBC Centre, 1 Sham Mong Road, Kowloon, Hong Kong |
96 |
Unit 201 Floor 2, Building 3, No. 12, Anxiang Street, Shunyi District, Beijing, China |
97 |
300 Delaware Avenue, Suite 1401, Wilmington, Delaware, United States of America, 19801 |
98 |
Woodbourne Hall, Road Town, Tortola, British Virgin Islands, P.O. Box 916 |
99 |
PO Box 71, Craigmuir Chambers, Road Town Tortola, British Virgin Islands |
100 |
5/F HSBC Centre 3058 Fifth Ave West, Bonifacio Global City, Taguig City, Philippines |
101 |
18 Boulevard de Kockelscheuer, Luxembourg, 1821 |
102 |
21 Farncombe Road Worthing, United Kingdom, BN11 2BW |
103 |
Arnold House, St Julians Avenue, St Peter Port, Guernsey, GY1 1WA |
104 |
345-6791, HSBC Tower, Burj Khalifa Community, Dubai, United Arab Emirates |
105 |
Office No.16, Owned by HSBC Bank Middle East Limited, Dubai Branch, Bur Dubai, Burj Khalifa, Dubai, United Arab Emirates |
106 |
HSBC Tower, Level 21, 188 Quay Street, Auckland, New Zealand, 1010 |
107 |
The Corporation Trust Incorporated, 2405 York Road, Suite 201, Lutherville Timonium, Maryland, United States of America, 21093 |
108 |
Quai des Bergues 9-17, Geneva, Switzerland, 1201 |
109 |
1 Grand Canal Square, Grand Canal Harbour, Dublin 2, Ireland, D02 P820 |
110 |
5 rue Heienhaff, Senningerberg, Luxembourg, 1736 |
111 |
Block 27 A&B, Qianhai Enterprise Dream Park No. 63 Qianwan Yi Road, Shenzhen-Hong Kong Cooperation Zone, Shenzhen, China, 518052 |
112 |
HSBC Building 7267 Olaya - Al Murrooj, Riyadh, Saudi Arabia, 12283 - 2255 |
113 |
Unit 1 GF The Commerical Complex Madrigal Avenue, Ayala Alabang Village, Muntinlupa City, Philippines, 1780 |
114 |
1 Mutual Place, 107 Rivonia Road, Sandton, Gauteng, South Africa, 2196 |
115 |
Kapelanka 42A , Krakow, Poland, 30-347 |
116 |
C T Corporation System 820 Bear Tavern Road, West Trenton, New Jersey, United States of America, 08628 |
117 |
L22, Office Tower 2, Taikoo Hui, 381 Tianhe Road, Tianhe District, Guangzhou, Guangdong, China |
118 |
Business Bay, Wing 2, Tower B, Survey no 103, Hissa no. 2, Airport road, Yerwada, Pune, India, 411006 |
119 |
16 Boulevard d'Avranches, Luxembourg, Luxembourg, L-1160 |
120 |
P.O. Box 309 Ugland House, Grand Cayman, Cayman Islands, KY1-1104 |
121 |
No. 56 Yu Rong Street, Macheng, China, 438300 |
122 |
No. 205 Lie Shan Road Suizhou, Hubei, China |
123 |
Building 3, Yin Zuo Di Jing Wan Tianmen New City, Tianmen, Hubei Province, China |
124 |
RM101, 102 & 106 Sunshine Fairview, Sunshine Garden, Pedestrian Walkway, Pingjiang, China |
125 |
Kings Meadow Chester Business Park , Chester, United Kingdom, CH99 9FB |
126 |
World Trade Center 1, Jalan Jenderal Sudirman Kavling 29 - 31, Jakarta, Indonesia, 12920 |
127 |
No. 198-2 Chengshan Avenue (E), Rongcheng, China, 264300 |
128 |
Room 1303-13062 Marine Center Main Tower, 59 Linhai Road, Nanshan District, Shenzhen, China |
129 |
Woodbourne Hall, Road Town, Tortola, British Virgin Islands, P.O. Box 3162 |
130 |
25 Main St. P.O. Box 694, Grand Cayman KY1 1107, Cayman Islands, KY1 1107 |
131 |
Hill House, 1 Little New Street, London , United Kingdom, EC4A 3TR |
132 |
60B Orchard Road #06-18, The Atrium @Orchard, Singapore, 238891 |
133 |
c/o MUFG Fund Services (Bermuda) Limited, Cedar House, 4th Floor North, 41 Cedar Avenue, Hamilton, Bermuda, HM 12 |
134 |
c/o Hackwood Secretaries Limited, One Silk Street, London, United Kingdom, EC2Y 8HQ |
135 |
All Saints Triangle, Caledonian Road, London, United Kingdom, N19UT |
136 |
No.188, Yin Cheng Zhong Road China (Shanghai), Pilot Free Trade Zone, Shanghai, China |
137 |
50/F, Lee Garden One, 33 Hysan Avenue, Hong Kong |
138 |
13-15 York Buildings, London, United Kingdom, WC2N 6JU |
139 |
Linen Court, Floor 3, 10 East Road, London, United Kingdom, N1 6AD |
140 |
Unit No. 208, 2nd Floor, Kanchenjunga Building 18, Barakhamba Road, New Delhi, India, 110001 |
141 |
50 Raffles Place, #32-01 Singapore Land Tower, Singapore, 048623 |
142 |
Office 7, 35-37 Ludgate Hill, London, United Kingdom, EC4M 7JN |
143 |
100 Town Square Place, Suite 201, Jersey City, New Jersey, United States Of America, 07310 |
144 |
7th Floor, 62 Threadneedle Street, London, United Kingdom, EC2R 8HP |
145 |
Precinct Building 4, Level 3, Dubai International Financial Centre, Dubai, United Arab Emirates, PO Box 506553 |
146 |
9/F Amtel Building, 148 des Voeux Road Central, Central, Hong Kong |
147 |
3 Avenue de l'Opera , Paris, France, 75001 |
148 |
Room 1303, 106 Feng Ze Dong Road, Nansha District, Guangzhou, Guangdong, China |
149 |
Eagle House, 163 City Road, London, United Kingdom, EC1V 1NR |
150 |
32 rue du Champ de Tir, Nantes, France, 44300 |
151 |
Ernst-Schneider-Platz 1 , Duesseldorf, Germany, 40212 |
152 |
Al Amir Abdulaziz Ibn Mossaad Ibn Jalawi Street, Riyadh, Saudi Arabia |
153 |
2nd Floor, Regis House, 45 King William Street, London, United Kingdom, EC4R 9AN |
154 |
3 More London Riverside, London, United Kingdom, SE1 2AQ |
155 |
Office Block A, Bay Studios Business Park, Fabian Way, Swansea, Wales, United Kingdom, SA1 8QB |
156 |
10 Earlsfort Terrace, Dublin, Ireland, DO2 T380 |