Analysis by customer group and global business
Profit/(loss) before tax
|
2008 |
||||||||||||
Total |
Personal |
|
Commercial Banking |
|
Global |
|
Private |
|
Other14 US$m |
|
Inter- elimination21 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
29,419 |
|
9,494 |
|
8,541 |
|
1,612 |
|
(956) |
|
(5,547) |
|
42,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income |
10,107 |
|
4,097 |
|
4,291 |
|
1,476 |
|
53 |
|
- |
|
20,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest income |
175 |
|
369 |
|
157 |
|
408 |
|
(262) |
|
- |
|
847 |
Net interest income/(expense) |
79 |
|
17 |
|
324 |
|
14 |
|
(268) |
|
5,547 |
|
5,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense)16 |
254 |
|
386 |
|
481 |
|
422 |
|
(530) |
|
5,547 |
|
6,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
- |
|
- |
|
- |
|
- |
|
6,679 |
|
- |
|
6,679 |
Net income/(expense) from |
(2,912) |
|
(224) |
|
(438) |
|
- |
|
747 |
|
- |
|
(2,827) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
(2,912) |
|
(224) |
|
(438) |
|
- |
|
7,426 |
|
- |
|
3,852 |
Gains less losses from |
663 |
|
193 |
|
(327) |
|
64 |
|
(396) |
|
- |
|
197 |
Dividend income |
90 |
|
88 |
|
76 |
|
8 |
|
10 |
|
- |
|
272 |
Net earned insurance premiums |
10,083 |
|
679 |
|
105 |
|
- |
|
(17) |
|
- |
|
10,850 |
Gains on disposal of French regional banks |
- |
|
- |
|
- |
|
- |
|
2,445 |
|
- |
|
2,445 |
Other operating income |
259 |
|
939 |
|
868 |
|
49 |
|
4,261 |
|
(4,568) |
|
1,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
47,963 |
|
15,652 |
|
13,597 |
|
3,631 |
|
12,296 |
|
(4,568) |
|
88,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims17 |
(6,474) |
|
(335) |
|
(79) |
|
- |
|
(1) |
|
- |
|
(6,889) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income5 |
41,489 |
|
15,317 |
|
13,518 |
|
3,631 |
|
12,295 |
|
(4,568) |
|
81,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
(21,220) |
|
(2,173) |
|
(1,471) |
|
(68) |
|
(5) |
|
- |
|
(24,937) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
20,269 |
|
13,144 |
|
12,047 |
|
3,563 |
|
12,290 |
|
(4,568) |
|
56,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (excluding goodwill impairment) |
(21,140) |
|
(6,581) |
|
(9,092) |
|
(2,116) |
|
(4,174) |
|
4,568 |
|
(38,535) |
Goodwill impairment |
(10,564) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(10,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
(11,435) |
|
6,563 |
|
2,955 |
|
1,447 |
|
8,116 |
|
- |
|
7,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
461 |
|
631 |
|
528 |
|
- |
|
41 |
|
- |
|
1,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
(10,974) |
|
7,194 |
|
3,483 |
|
1,447 |
|
8,157 |
|
- |
|
9,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
(117.9) |
|
77.3 |
|
37.4 |
|
15.6 |
|
87.6 |
|
|
|
100.0 |
Cost efficiency ratio |
76.4 |
|
43.0 |
|
67.3 |
|
58.3 |
|
33.9 |
|
|
|
60.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
401,402 |
|
203,949 |
|
287,306 |
|
37,590 |
|
2,621 |
|
|
|
932,868 |
Total assets |
514,419 |
|
249,218 |
|
1,896,630 |
|
133,216 |
|
135,001 |
|
(401,019) |
|
2,527,465 |
Customer accounts |
440,338 |
|
235,879 |
|
320,386 |
|
116,683 |
|
2,041 |
|
|
|
1,115,327 |
For footnotes, see page 143.
|
2007 |
||||||||||||
Total |
Personal |
|
Commercial Banking |
|
Global |
|
Private |
|
Other14 US$m |
|
Inter- elimination21 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
29,069 |
|
9,055 |
|
4,430 |
|
1,216 |
|
(542) |
|
(5,433) |
|
37,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income/(expense) |
11,742 |
|
3,972 |
|
4,901 |
|
1,615 |
|
(228) |
|
- |
|
22,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income excluding net interest income |
38 |
|
265 |
|
3,503 |
|
525 |
|
127 |
|
- |
|
4,458 |
Net interest income/(expense) |
140 |
|
31 |
|
(236) |
|
9 |
|
(1) |
|
5,433 |
|
5,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income16 |
178 |
|
296 |
|
3,267 |
|
534 |
|
126 |
|
5,433 |
|
9,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
- |
|
- |
|
- |
|
- |
|
2,812 |
|
- |
|
2,812 |
Net income/(expense) from |
1,333 |
|
22 |
|
(164) |
|
(1) |
|
81 |
|
- |
|
1,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
1,333 |
|
22 |
|
(164) |
|
(1) |
|
2,893 |
|
- |
|
4,083 |
Gains less losses from |
351 |
|
90 |
|
1,313 |
|
119 |
|
83 |
|
- |
|
1,956 |
Gains arising from dilution of interests in associates |
- |
|
- |
|
- |
|
- |
|
1,092 |
|
- |
|
1,092 |
Dividend income |
55 |
|
8 |
|
222 |
|
7 |
|
32 |
|
- |
|
324 |
Net earned insurance premiums |
8,271 |
|
733 |
|
93 |
|
- |
|
(21) |
|
- |
|
9,076 |
Other operating income |
387 |
|
165 |
|
1,218 |
|
58 |
|
3,523 |
|
(3,912) |
|
1,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
51,386 |
|
14,341 |
|
15,280 |
|
3,548 |
|
6,958 |
|
(3,912) |
|
87,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims17 |
(8,147) |
|
(391) |
|
(70) |
|
- |
|
- |
|
- |
|
(8,608) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income5 |
43,239 |
|
13,950 |
|
15,210 |
|
3,548 |
|
6,958 |
|
(3,912) |
|
78,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
(16,172) |
|
(1,007) |
|
(38) |
|
(14) |
|
(11) |
|
- |
|
(17,242) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
27,067 |
|
12,943 |
|
15,172 |
|
3,534 |
|
6,947 |
|
(3,912) |
|
61,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
(21,757) |
|
(6,252) |
|
(9,358) |
|
(2,025) |
|
(3,562) |
|
3,912 |
|
(39,042) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
5,310 |
|
6,691 |
|
5,814 |
|
1,509 |
|
3,385 |
|
- |
|
22,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
590 |
|
454 |
|
307 |
|
2 |
|
150 |
|
- |
|
1,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
5,900 |
|
7,145 |
|
6,121 |
|
1,511 |
|
3,535 |
|
- |
|
24,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
24.4 |
|
29.5 |
|
25.3 |
|
6.2 |
|
14.6 |
|
|
|
100.0 |
Cost efficiency ratio |
50.3 |
|
44.8 |
|
61.5 |
|
57.1 |
|
51.2 |
|
|
|
49.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
464,726 |
|
220,068 |
|
250,464 |
|
43,612 |
|
2,678 |
|
|
|
981,548 |
Total assets |
621,356 |
|
307,944 |
|
1,561,468 |
|
130,893 |
|
155,685 |
|
(423,080) |
|
2,354,266 |
Customer accounts |
450,071 |
|
237,987 |
|
299,879 |
|
106,197 |
|
2,006 |
|
|
|
1,096,140 |
For footnotes, see page 143.
Profit/(loss) before tax (continued)
|
2006 |
||||||||||||
Total |
Personal |
|
Commercial Banking |
|
Global |
|
Private |
|
Other14 US$m |
|
Inter- elimination21 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
26,076 |
|
7,514 |
|
3,168 |
|
1,011 |
|
(625) |
|
(2,658) |
|
34,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income |
8,762 |
|
3,207 |
|
3,718 |
|
1,323 |
|
172 |
|
- |
|
17,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest income |
391 |
|
204 |
|
4,890 |
|
362 |
|
(228) |
|
- |
|
5,619 |
Net interest income/ (expense) |
220 |
|
20 |
|
(379) |
|
2 |
|
82 |
|
2,658 |
|
2,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense)16 |
611 |
|
224 |
|
4,511 |
|
364 |
|
(146) |
|
2,658 |
|
8,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
- |
|
- |
|
- |
|
- |
|
(35) |
|
- |
|
(35) |
Net income/(expense) from |
739 |
|
(22) |
|
20 |
|
1 |
|
(46) |
|
- |
|
692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
739 |
|
(22) |
|
20 |
|
1 |
|
(81) |
|
- |
|
657 |
Gains less losses from |
78 |
|
44 |
|
534 |
|
166 |
|
147 |
|
- |
|
969 |
Dividend income |
31 |
|
6 |
|
235 |
|
5 |
|
63 |
|
- |
|
340 |
Net earned insurance premiums |
5,130 |
|
258 |
|
73 |
|
- |
|
207 |
|
- |
|
5,668 |
Other operating income |
782 |
|
250 |
|
1,378 |
|
61 |
|
3,254 |
|
(3,179) |
|
2,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
42,209 |
|
11,481 |
|
13,637 |
|
2,931 |
|
2,991 |
|
(3,179) |
|
70,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims17 |
(4,365) |
|
(96) |
|
(62) |
|
- |
|
(181) |
|
- |
|
(4,704) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income5 |
37,844 |
|
11,385 |
|
13,575 |
|
2,931 |
|
2,810 |
|
(3,179) |
|
65,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ |
(9,949) |
|
(697) |
|
119 |
|
(33) |
|
(13) |
|
- |
|
(10,573) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
27,895 |
|
10,688 |
|
13,694 |
|
2,898 |
|
2,797 |
|
(3,179) |
|
54,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
(18,818) |
|
(4,979) |
|
(7,991) |
|
(1,685) |
|
(3,259) |
|
3,179 |
|
(33,553) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
9,077 |
|
5,709 |
|
5,703 |
|
1,213 |
|
(462) |
|
- |
|
21,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
380 |
|
288 |
|
103 |
|
1 |
|
74 |
|
- |
|
846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
9,457 |
|
5,997 |
|
5,806 |
|
1,214 |
|
(388) |
|
- |
|
22,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
42.8 |
|
27.2 |
|
26.3 |
|
5.5 |
|
(1.8) |
|
|
|
100.0 |
Cost efficiency ratio |
49.7 |
|
43.7 |
|
58.9 |
|
57.5 |
|
116.0 |
|
|
|
51.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
448,545 |
|
172,976 |
|
210,220 |
|
34,297 |
|
2,095 |
|
|
|
868,133 |
Total assets |
602,342 |
|
228,668 |
|
1,059,746 |
|
106,178 |
|
137,291 |
|
(273,467) |
|
1,860,758 |
Customer accounts |
388,468 |
|
190,853 |
|
235,965 |
|
80,303 |
|
1,245 |
|
|
|
896,834 |
For footnotes, see page 143.