Annual Report and Accounts -

RNS Number : 7325P
HSBC Holdings PLC
31 March 2009
 



By geographical region

Profit before tax


Year ended 31 December 2008


Europe


Hong

Kong


Rest of

Asia-

Pacific


    North

America


    Latin

America


Intra-

HSBC

items


Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m















Interest income     

35,117


9,530


11,517


25,897


11,632


(2,392)


91,301

Interest expense     

(25,421)


(3,832)


(6,024)


(10,679)


(5,174)


2,392


(48,738)















Net interest income     

9,696


5,698


5,493


15,218


6,458


-


42,563















Fee income     

10,225


3,062


3,154


6,292


2,716


(685)


24,764

Fee expense     

(2,733)


(482)


(596)


(1,065)


(549)


685


(4,740)















Net fee income     

7,492


2,580


2,558


5,227


2,167


-


20,024















Trading income/(expense) excluding net interest income     

1,691


856


1,823


(3,879)


356


-


847

Net interest income
on trading activities 
    

3,666


337


621


744


345


-


5,713















Net trading income/(expense)     

5,357


1,193


2,444


(3,135)


701


-


6,560















Changes in fair value of long-
term debt issued and related derivatives 
    

2,939


3


1


3,736


-


-


6,679

Net income/(expense) from
other financial instruments designated at fair value     

(1,826)


(1,194)


(172)


1


364


-


(2,827)















Net income from financial instruments designated at 
fair value     

1,113


(1,191)


(171)


3,737


364


-


3,852

Gains less losses from financial investments     

418


(309)


32


(120)


176


-


197

Dividend income     

130


41


4


77


20


-


272

Net earned insurance premiums     

5,299


3,247


197


390


1,717


-


10,850

Gains on disposal of French regional banks     

2,445 


-


-


-


-


-


2,445 

Other operating income     

2,096


817


1,064


23


300


(2,492)


1,808















Total operating income     

34,046


12,076


11,621


21,417


11,903


(2,492)


88,571















Net insurance claims incurred 
and movement in 
liabilities to policyholders     

(3,367)


(1,922)


28


(238)


(1,390)


-


(6,889)















Net operating income before loan impairment charges 
and other credit risk provisions 
    

30,679


10,154


11,649


21,179


10,513


(2,492)


81,682















Loan impairment charges and other credit risk provisions     

(3,754)


(765)


(1,131)


(16,795)


(2,492)


-


(24,937)















Net operating income1     

26,925


9,389


10,518


4,384


8,021


(2,492)


56,745















Total operating expenses (excluding depreciation, amortisation and impairment    

(14,979)


(3,631)


(5,440) 


(8,891)


(5,603)


2,492


(36,052)

Depreciation of property, plant 
and equipment     

(865)


(209)


(188)


(265)


(223)


-


(1,750)

Amortisation of intangible 
assets 
    

(228)


(103)


(35)


(203)


(164)


-


(733)

Goodwill impairment     

-


-


-


(10,564)


-


-


(10,564)















Total operating expenses     

(16,072)


(3,943)


(5,663)


(19,923)


(5,990)


2,492


(49,099)















Operating profit/(loss)     

10,853


5,446


4,855


(15,539)


2,031


-


7,646















Share of profit in associates 
and joint ventures     

16


15


1,613


11


6


-


1,661















Profit/(loss) before tax     

10,869


5,461


6,468


(15,528)


2,037


-


9,307





Year ended 31 December 2007


Europe


Hong

Kong


Rest of

Asia-

Pacific


    North

America


    Latin

America


Intra-

HSBC

items


Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m















Interest income     

33,144


12,580


10,158


30,183


9,471


(3,177)


92,359

Interest expense     

(25,398)


(7,097)


(6,015)


(15,336)


(3,895)


3,177


(54,564)















Net interest income     

7,746


5,483


4,143


14,847


5,576


-


37,795















Fee income     

10,973


3,860


2,709


6,733


2,647


(585)


26,337

Fee expense     

(2,542)


(498)


(463)


(923)


(494)


585


(4,335)















Net fee income     

8,431


3,362


2,246


5,810


2,153


-


22,002















Trading income/(expense) excluding net interest income     

3,003


1,270


1,202


(1,289)


272


-


4,458

Net interest income/(expense)
on trading activities 
    

3,940


(28)


441


747


276


-


5,376















Net trading income/(expense)     

6,943


1,242


1,643


(542)


548


-


9,834















Changes in fair value of long-
term debt issued and related derivatives 
    

1,059


2


1


1,750


-


-


2,812

Net income from other financial instruments designated at fair value     

167


674


110


-


320


-


1,271















Net income from financial instruments designated at 
fair value 
    

1,226


676


111


1,750


320


-


4,083

Gains less losses from financial investments     

1,326


94


38


245


253


-


1,956

Gains arising from dilution of interests in associates     

-


-


1,081


-


11


-


1,092

Dividend income     

171


31


8


105


9


-


324

Net earned insurance premiums     

4,010


2,797


226


449


1,594


-


9,076

Other operating income     

1,193


845


798


360


228


(1,985)


1,439















Total operating income     

31,046


14,530


10,294


23,024


10,692


(1,985)


87,601















Net insurance claims incurred 
and movement in liabilities to policyholders 
    

(3,479)


(3,208)


(253)


(241)


(1,427)


-


(8,608)















Net operating income before 
loan impairment charges 
and other credit risk 

provisions     

27,567


11,322


10,041


22,783


9,265


(1,985)


78,993















Loan impairment charges and other credit risk provisions     

(2,542)


(231)


(616)


(12,156)


(1,697)


-


(17,242)















Net operating income1 

    

25,025


11,091


9,425


10,627


7,568


(1,985)


61,751















Total operating expenses (excluding depreciation and amortisation)     

(15,451)


(3,510)


(4,572)


(10,037)


(5,043)


1,985


(36,628)

Depreciation of property, plant 
and equipment 
    

(848)


(180)


(159)


(317)


(210)


-


(1,714)

Amortisation of intangible 
assets 
    

(226)


(90)


(33)


(202)


(149)


-


(700)















Total operating expenses     

(16,525)


(3,780)


(4,764)


(10,556)


(5,402)


1,985


(39,042)















Operating profit     

8,500


7,311


4,661


71


2,166


-


22,709















Share of profit in associates 
and joint ventures     

95


28


1,348


20


12


-


1,503















Profit before tax     

8,595


7,339


6,009


91


2,178


-


24,212



By geographical region (continued)

Profit before tax


Year ended 31 December 2006


Europe


Hong

Kong


Rest of

Asia-

Pacific


    North

America


    Latin

America


Intra-

HSBC

items


Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m















Interest income     

25,249


11,097


7,693


27,959


7,289


(3,408)


75,879

Interest expense     

(16,960)


(6,412)


(4,646)


(13,691)


(3,092)


3,408


(41,393)















Net interest income     

8,289


4,685


3,047


14,268


4,197


-


34,486















Fee income     

9,583


2,448


1,912


5,611


1,975


(449)


21,080

Fee expense     

(2,475)


(392)


(290)


(845)


(345)


449


(3,898)















Net fee income     

7,108


2,056


1,622


4,766


1,630


-


17,182















Trading income excluding net interest income     

2,842


924


935


617


301


-


5,619

Net interest income/(expense) 
on trading activities 
    

1,687


(307)


246


741


236


-


2,603















Net trading income     

4,529


617


1,181


1,358


537


-


8,222















Changes in fair value of long-
term debt issued and related derivatives 
    

28


-


-


(63)


-


-


(35)

Net income from other financial instruments designated at fair value     

116


260


79


-


237


-


692















Net income/(expense) from financial instruments 
designated at fair value 
    

144


260


79


(63)


237


-


657

Gains less losses from financial investments     

624


162


41


58


84


-


969

Dividend income     

183


61


5


85


6


-


340

Net earned insurance premiums     

1,298


2,628


174


492


1,076


-


5,668

Other operating income     

1,428


834


765


922


91


(1,494)


2,546















Total operating income     

23,603


11,303


6,914


21,886


7,858


(1,494)


70,070















Net insurance claims incurred 
and movement in
 liabilities to policyholders     

(531)


(2,699)


(192)


(259)


(1,023)


-


(4,704)















Net operating income before 
loan impairment charges 
and other credit risk 

provisions     

23,072


8,604


6,722


21,627


6,835


(1,494)


65,366















Loan impairment charges and other credit risk provisions     

(2,155)


(172)


(512)


(6,796)


(938)


-


(10,573)















Net operating income1   

  

20,917


8,432


6,210


14,831


5,897


(1,494)


54,793















Total operating expenses (excluding depreciation and amortisation)     

(12,811)


(3,002)


(3,412)


(9,669)


(3,923)


1,494


(31,323)

Depreciation of property, plant 
and equipment 
    

(762)


(171)


(124)


(284)


(173)


-


(1,514)

Amortisation of intangible 
assets 
    

(298)


(96)


(12)


(240)


(70)


-


(716)















Total operating expenses     

(13,871)


(3,269)


(3,548)


(10,193)


(4,166)


1,494


(33,553)















Operating profit     

7,046


5,163


2,662


4,638


1,731


-


21,240















Share of profit/(loss) in 
associates and joint ventures 
    

(72)


19


865


30


4


-


846















Profit before tax     

6,974


5,182


3,527


4,668


1,735


-


22,086


Total assets 


At 31 December 2008


At 31 December 2007


US$m


    %


    US$m


    %









Europe     

1,343,011 


    53.1


1,236,633 


    52.5

Hong Kong     

407,151 


    16.1


356,894 


    15.2

Rest of Asia-Pacific     

262,305 


    10.4


243,205 


    10.3

North America     

552,612 


    21.9


549,285


    23.3

Latin America     

97,944 


    3.9


101,088 


    4.3

Intra-HSBC items     

(135,558)


    (5.4)


(132,839)


    (5.6)










2,527,465 


    100.0


2,354,266 


    100.0

Total liabilities 


At 31 December 2008


At 31 December 2007


US$m


    %


    US$m


    %









Europe     

1,312,922 


    54.1


1,178,826 


    53.1

Hong Kong     

393,304 


    16.2


341,519


    15.4

Rest of Asia-Pacific     

241,674 


    10.0


225,592 


    10.2

North America     

527,967 


    21.8


517,516


    23.3

Latin America     

86,927 


    3.6


88,236 


    4.0

Intra-HSBC items     

(135,558)


    (5.7)


(132,839)


    (6.0)










2,427,236 


    100.0


2,218,850 


    100.0

Other disclosures


Europe


Hong

Kong

Rest of Asia-

Pacific


North

America


Latin

America

Intra-HSBC

items


Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m

Year ended 31 December 2008




























Capital expenditure incurred2   

  

2,078


440


511


726


617


-


4,372

Investment in associates and 
joint ventures 
    

137


153


11,111


128


8


-


11,537















1    Net operating income:














External     

25,887 


8,205 


9,396 


5,236 


8,021 


-


56,745 

Inter-segment     

1,038 


1,184 


1,122 


(852)


-


(2,492)


-















Year ended 31 December 2007




























Capital expenditure incurred2     

 

1,722


441


277


833


599


-


3,872

Investment in associates and 
joint ventures 
    

158


155


9,867


127


77


-


10,384















1    Net operating income:














External     

23,772 


10,168 


8,456 


11,784 


7,571 


-


61,751 

Inter-segment     

1,253 


923 


969 


(1,157)


(3)


(1,985)


-















Year ended 31 December 2006




























Capital expenditure incurred2   

  

1,508


324


235


899


2,017


-


4,983

Investment in associates and 
joint ventures 
    

1,321


128


6,322


541


84


-


8,396















1    Net operating income:














External     

19,664 


7,970 


5,592 


15,694 


5,873 


-


54,793 

Inter-segment     

1,253 


462 


618 


(863)


24 


(1,494)


-

2    Expenditure incurred on property, plant and equipment and intangible assets

By customer groups and global businesses

Total assets 


US$m


    %


    US$m


    %









Personal Financial Services     

514,419 


    20.4 


621,356 


    26.4 

Commercial Banking     

249,218 


    9.9 


307,944 


    13.1 

Global Banking and Markets     

1,896,630 


    75.0 


1,561,468 


    66.3 

Private Banking     

133,216 


    5.


130,893 


    5.6 

Other     

135,001 


    5.3 


155,685 


    6.6 

Intra-HSBC items     

(401,019)


    (15.9)


(423,080)


    (18.0)









Total assets     

2,527,465 


    100.0


2,354,266 


    100.0 


At 31 December 2008


At 31 December 2007


US$m


    %


    US$m


    %









Personal Financial Services     

514,419 


    20.4 


621,356 


    26.4 

Commercial Banking     

249,218 


    9.9 


307,944 


    13.1 

Global Banking and Markets     

1,896,630 


    75.0 


1,561,468 


    66.3 

Private Banking     

133,216 


    5.


130,893 


    5.6 

Other     

135,001 


    5.3 


155,685 


    6.6 

Intra-HSBC items     

(401,019)


    (15.9)


(423,080)


    (18.0)









Total assets     

2,527,465 


    100.0


2,354,266 


    100.0 


Profit before tax 


Year ended 31 December 2008


    Personal     Financial     Services

    Commercial

     Banking

    Global     Banking     & Markets


    Private     Banking


    Other


    Intra-    HSBC     items


    Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m















Net interest income/(expense)     

29,419 


9,494 


8,541 


1,612 


(956)


(5,547)


42,563 















Net fee income     

10,107 


4,097 


4,291 


1,476 


53 


-


20,024 















Trading income/(expense) excluding net interest
income     

175 


369 


157 


408 


(262)


-


847 

Net interest income/(expense) 
on trading activities 
    

79 


17 


324 


14 


(268)


5,547 


5,713 















Net trading income/(expense)     

254 


386 


481 


422 


(530)


5,547 


6,560 















Changes in fair value of long-
term debt issued and related derivatives 
    

-


-


-


-


6,679


-


6,679

Net income/(expense) from 
other financial instruments designated at fair value     

(2,912)


(224)


(438)


-


747 


-


(2,827)















Net income/(expense) from financial instruments 
designated at fair value     

(2,912)


(224)


(438)


-


7,426 


-


3,852 

Gains less losses from financial investments     

663 


193 


(327)


64 


(396)


-


197 

Dividend income     

90 


88 


76 



10 


-


272 

Net earned insurance premiums     

10,083 


679 


105 


-


(17)


-


10,850 

Gains on disposal of French regional banks     

-


-


-


-


2,445


-


2,445

Other operating income     

259 


939 


868 


49 


4,261


(4,568)


1,808















Total operating income     

47,963 


15,652 


13,597 


3,631 


12,296 


(4,568)


88,571 















Net insurance claims incurred 
and
 movement in liabilities 
to policyholders     

(6,474)


(335)


(79)


-


(1)


-


(6,889)















Net operating income1     

41,489 


15,317 


13,518 


3,631 


12,295 


(4,568)


81,682 















Loan impairment charges and other credit risk provisions     

(21,220)


(2,173)


(1,471)


(68)


(5)


-


(24,937)















Net operating income2     

20,269 


13,144 


12,047 


3,563 


12,290 


(4,568)


56,745 















Operating expenses (excluding goodwill impairment)     

(21,140)


(6,581)


(9,092)


(2,116)


(4,174)


4,568 


(38,535)

Goodwill impairment     

(10,564)


-


-


-


-


-


(10,564)















Operating profit/(loss)     

(11,435)


6,563 


2,955 


1,447 


8,116 


-


7,646 















Share of profit in associates 
an
d joint ventures     

461 


631 


528 


-


41 


-


1,661 















Profit/(loss) before tax     

(10,974)


7,194 


3,483 


1,447 


8,157 


-


9,307 















Capital expenditure incurred3     

1,901


536


1,115


61


759




4,372















1    Net operating income before loan impairment charges and other credit risk provisions.

2    Net operating income:














External     

15,023


13,080


17,739


2,231


8,672


-


56,745

Inter-segment     

5,246 


64


(5,692)


1,332 


3,618 


(4,568)


-

  • Expenditure incurred on property, plant and equipment and intangible assets.




Year ended 31 December 2007


    Personal     Financial     Services

    Commercial

     Banking

    Global     Banking     & Markets


    Private     Banking


    Other


    Intra-    HSBC     items


    Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m















Net interest income/(expense)     

29,069 


9,055 


4,430 


1,216 


(542)


(5,433)


37,795 















Net fee income/(expense)     

11,742 


3,972 


4,901 


1,615 


(228)


-


22,002 















Trading income excluding net interest income     

38 


265 


3,503 


525 


127 


-


4,458 

Net interest income/(expense) 
on trading activities 
    

140 


31 


(236)



(1)


5,433 


5,376 















Net trading income    

178 


296 


3,267 


534 


126 


5,433 


9,834 















Changes in fair value of long-
term debt issued and related derivatives 
    

-


-


-


-


2,812


-


2,812

Net income/(expense) from 
other financial instruments designated at fair value     

1,333


22


(164)


(1)


81


-


1,271















Net income/(expense) from financial instruments 
designated at fair value 
    

1,333 


22 


(164)


(1)


2,893 


-


4,083 

Gains less losses from financial investments     

351 


90 


1,313 


119 


83 


-


1,956 

Gains arising from dilution in interests in associates     

-


-


-


-


1,092 


-


1,092 

Dividend income     

55 



222 



32 


-


324 

Net earned insurance premiums     

8,271 


733 


93 


-


(21)


-


9,076 

Other operating income     

387 


165 


1,218 


58 


3,523 


(3,912)


1,439 















Total operating income     

51,386 


14,341 


15,280 


3,548 


6,958 


(3,912)


87,601 















Net insurance claims incurred 
and movement in liabilities 

to policyholders     

(8,147)


(391)


(70)


-


-


-


(8,608)















Net operating income 

   

43,239 


13,950 


15,210 


3,548 


6,958 


(3,912)


78,993 















Loan impairment charges and other credit risk provisions     

(16,172)


(1,007)


(38)


(14)


(11)


-


(17,242)















Net operating income2  

   

27,067 


12,943 


15,172 


3,534 


6,947 


(3,912)


61,751 















Operating expenses     

(21,757)


(6,252)


(9,358)


(2,025)


(3,562)


3,912 


(39,042)















Operating profit     

5,310 


6,691 


5,814 


1,509 


3,385 


-


22,709 















Share of profit in associates 
and joint ventures 
    

590 


454 


307 



150 


-


1,503 















Profit before tax     

5,900 


7,145 


6,121 


1,511 


3,535 


-


24,212 















Capital expenditure incurred3   

  

1,335


527


942


73


995


-


3,872















1    Net operating income before loan impairment charges and other credit risk provisions.

2    Net operating income:














External     

21,059 


11,442 


23,595 


2,144 


3,511 


-


61,751 

Inter-segment     

6,008 


1,501 


(8,423)


1,390 


3,436 


(3,912)


-

3    Expenditure incurred on property, plant and equipment and intangible assets.



Profit before tax (continued)


Year ended 31 December 2006


    Personal     Financial     Services

    Commercial

     Banking

    Global     Banking     & Markets


    Private     Banking


    Other


    Intra-    HSBC     items


    Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m















Net interest income/(expense)     

26,076 


7,514 


3,168 


1,011 


(625)


(2,658)


34,486 















Net fee income     

8,762 


3,207 


3,718 


1,323 


172 


-


17,182 















Trading income/(expense) excluding net interest income     

391 


204 


4,890 


362 


(228)


-


5,619 

Net interest income/(expense) 
on trading activities 
    

220 


20 


(379)



82 


2,658 


2,603 















Net trading income/(expense)     

611 


224 


4,511 


364 


(146)


2,658 


8,222 















Changes in fair value of long-
term debt issued and related derivatives 
    

-


-


-


-


(35)


-


(35)

Net income/(expense) from 
other financial instruments designated at fair value     

739


(22)


20


1


(46)


-


692















Net income/(expense) from financial instruments 
designated at fair value 
    

739 


(22)


20 



(81)


-


657 

Gains less losses from financial investments     

78 


44 


534 


166 


147 


-


969 

Dividend income     

31 



235 



63 


-


340 

Net earned insurance premiums     

5,130 


258 


73 


-


207 


-


5,668 

Other operating income     

782 


250 


1,378 


61 


3,254 


(3,179)


2,546 















Total operating income     

42,209 


11,481 


13,637 


2,931 


2,991 


(3,179)


70,070 















Net insurance claims incurred 
and movement in
 liabilities 
to policyholders     

(4,365)


(96)


(62)


-


(181)


-


(4,704)















Net operating income    

37,844 


11,385 


13,575 


2,931 


2,810 


(3,179)


65,366 















Loan impairment (charges)/ recoveries and other credit 
risk provisions 
    

(9,949)


(697)


119 


(33)


(13)


 -


(10,573)















Net operating income2 

    

27,895 


10,688 


13,694 


2,898 


2,797 


(3,179)


54,793 















Operating expenses     

(18,818)


(4,979)


(7,991)


(1,685)


(3,259)


3,179 


(33,553)















Operating profit/(loss)     

9,077 


5,709 


5,703 


1,213 


(462)


-


21,240 















Share of profit in associates 
and joint ventures 
    

380 


288 


103 



74 


-


846 















Profit/(loss) before tax     

9,457 


5,997 


5,806 


1,214 


(388)


-


22,086 















Capital expenditure incurred3     

2,150


1,083


1,021


45


684


-


4,983















1    Net operating income before loan impairment (charges)/recoveries and other credit risk provisions. 

2    Net operating income:














External     

23,238


9,692


20,034


1,661


168


-


54,793

Inter-segment     

4,657


996


(6,340)


1,237


2,629


(3,179)


-

3    Expenditure incurred on property, plant and equipment and intangible assets.

15    Analysis of financial assets and liabilities by measurement basis

Financial assets and financial liabilities are measured on an ongoing basis either at fair value or at amortised cost. The summary of significant accounting policies in Note 2 describes how the classes of financial instruments are measured, and how income and expenses, including fair value gains and losses, are recognised. The following table analyses the carrying amounts of the financial assets and liabilities by category as defined in IAS 39 and by balance sheet heading.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSILFSSVEIIVIA
Investor Meets Company
UK 100