Earnings Release

RNS Number : 1450M
HSBC Holdings PLC
05 May 2015
 



HSBC Holdings plc - Earnings Release

HSBC Holdings plc ('HSBC') will be conducting a trading update conference call with analysts and investors today to coincide with the publication of its Earnings Release. The trading update call will take place at 11.30am BST, and details of how to participate in the call and the live audio webcast can be found at www.hsbc.com/investor-relations.

 



 


Table of contents

Highlights


3

Group Chief Executive's comments


4

Adjusted performance


5

Financial performance commentary


6

Notes


8

Cautionary statement regarding forward-looking statements


9

Summary consolidated income statement


10

Summary consolidated balance sheet


11

Capital


12

Risk-weighted assets


13


 

Leverage ratio


16

Profit/(loss) before tax by global business and
geographical region


16

Summary information - global businesses


17

Summary information - geographical regions


21

Appendix - selected information


24

Reconciliation of the difference between reported and adjusted items


24

Loans and advances to customers by industry sector
and by geographical region


29


 

Terms and abbreviations

1Q14 / 1Q15

First quarter of 2014/2015

4Q14

Fourth quarter of 2014

AML

Anti-money laundering

CET1

Common equity tier 1

CMB

Commercial Banking

CML

Consumer and Mortgage Lending in the US

CRD IV

Capital Requirements Directive IV

CRS

Card and Retail Services

FTEs

Full-time equivalent staff

FFVA

Funding fair value adjustment methodology on derivative contracts

GB&M

Global Banking and Markets

GPB

Global Private Banking

IFRSs

International Financial Reporting Standards

Industrial Bank

Industrial Bank Co. Limited

IRB

Internal ratings based

Jaws

The difference between the rate of growth of revenue and the rate of growth of costs

Legacy Credit

A portfolio of assets comprising Solitaire Funding Limited, securities investment conduits, asset-backed securities trading and correlation portfolios and derivative transactions entered into with monoline insurers

LGD

Loss given default

LICs

Loan impairment charges and other credit risk provision

MENA

Middle East and North Africa

NCOA

Non-credit obligation assets

Own credit spread

Fair value movements on our long-term debt designated at fair value resulting from changes in credit spread

PBT

Profit before tax

ppts

Percentage points

PRA

Prudential Regulation Authority (UK)

Principal RBWM

RBWM excluding the effects of the US run-off portfolio and the disposal of the CRS business in the US

RBWM

Retail Banking and Wealth Management

Revenue

Net operating income before LICs

RoRWA

Pre-tax Return on Risk Weighted Assets is calculated using an average of RWAs on a CRD IV end point basis

RWAs

Risk-weighted assets

STD

Standardised approach

$m/$bn

United States dollar millions/billions

 

Note to editors

HSBC Holdings plc

HSBC Holdings plc, the parent company of the HSBC Group, is headquartered in London. The Group serves customers worldwide from over 6,100 offices in 73 countries and territories in Europe, Asia, North and Latin America, and the Middle East and North Africa. With assets of $2,670bn at 31 March 2015, HSBC is one of the world's largest banking and financial services organisations.



 

Highlights

·   Reported PBT up 4% in the first quarter of 2015 ('1Q15') at $7,059m compared with $6,785m in the same period in 2014 ('1Q14').

·   Adjusted PBT up $349m or 5% in 1Q15 at $6,892m, compared with $6,543m in 1Q14, primarily reflecting higher revenue of $661m and lower loan impairment charges of $136m, partly offset by higher operating expenses of $483m.

·   Reported PBT of $7,059m is up by $5,328m compared with $1,731m in 4Q14. Adjusted PBT of $6,892m is up by $3,988m or 137% compared with $2,904m in 4Q14, led by higher revenue in GB&M following a challenging fourth quarter in 2014.

·   Earnings per share and dividends per ordinary share for 1Q15 were $0.26 and $0.10, respectively, compared with $0.27 and $0.10 for the equivalent period in 2014.

·   Return on average ordinary shareholders' equity (annualised) was 0.2ppts lower at 11.5%, compared with 11.7% for the equivalent period in 2014.

·   Adjusted revenue of $15,406m was higher by $661m or 4% from 1Q14 driven by revenue growth in GB&M, including an 8% rise in Markets, in CMB primarily in Hong Kong and the UK, and in Principal RBWM.

·   Adjusted operating expenses of $8,526m were up by $483m or 6% from 1Q14 due to higher staff costs, partly reflecting an increase in staff numbers in customer-facing roles and in Regulatory Programmes and Compliance, and increased marketing expenditure to support growth.

·   Loans and advances to customers, excluding foreign exchange movements, increased by $17,353m from 31 December 2014.

·   Capital - The CRD IV end point CET1 capital ratio was 11.2%, up from 11.1% at 31 December 2014.

·   Leverage ratio - The leverage ratio was 4.9%, up from 4.8% at 31 December 2014.



Three months ended 31 March



2015


2014


Change



$m


$m


%

Financial highlights and key ratios







Reported PBT


7,059


6,785


4

Adjusted PBT


6,892


6,543


5

Return on average ordinary shareholders' equity (annualised)


11.5%


11.7%



Return on average tangible equity (annualised)


13.1%


13.7%



Cost efficiency ratio (reported)


55.7%


55.7%



Adjusted jaws


(1.5)%





 



At





                31 March
                         2015


         31 December
                         2014


                    Change



%


%


ppts

Capital and balance sheet







Advances to deposits ratio


72.5


72.2


0.3

Common equity tier 1 ratio (end point)1


11.2


11.1


Common equity tier 1 ratio (transitional)1


11.2


10.9


1   From 1 January 2015 the CRD IV transitional CET1 and end point CET1 capital ratios became aligned for HSBC Holdings plc due to the recognition of unrealised gains on investment property and available-for-sale securities.

Group Chief Executive, Stuart Gulliver, commented:

Our business recovered well in the first quarter following a difficult 4Q14. Global Banking & Markets had its usual strong start to the year, with a notable increase in year-on-year revenue in our Markets businesses. Commercial Banking continued to perform well, particularly in the UK and Hong Kong, and Principal Retail Banking & Wealth Management generated increased revenue. Loan impairment charges were significantly lower compared to the same period in 2014, particularly in Europe and North America.

Adjusted operating expenses increased, as expected. We continue to work on initiatives to deliver cost-savings over the remainder of 2015 and beyond.

We generated $4.6bn of capital from profit in the period which enabled us to fund the first interim dividend, strengthen the CET1 capital ratio, and support asset growth.

As previously announced, we will hold an Investor Update on 9 June.




 

Adjusted performance

Adjusted performance is computed by adjusting reported results for the period-on-period effects of foreign currency translation differences and significant items which distort period-on-period comparisons.

Foreign currency translation differences are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

·   the income statements for prior periods at the average rates of exchange for Q1 2015; and

·   the closing prior period balance sheets at the prevailing rates of exchange on 31 March 2015.

No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When
reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

We use the term 'significant items' to collectively describe the group of individual adjustments which are excluded from reported results when arriving at adjusted performance. Significant items, which are detailed below, are those items which management and investors would ordinarily identify and consider separately when assessing performance in order to better understand the underlying trends in the business.

We believe adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believe to be significant and providing insight into how management assesses period-on-period performance.


 

Reconciliation of reported to adjusted PBT



Three months ended 31 March



2015


2014



$m


$m

Profit before tax





Reported


7,059


6,785

Adjusting Items





Currency translation




(336)

Significant items





Own credit spread


(298)


(148)

Debit valuation adjustment on derivative contracts


(98)


(30)

Fair value movements on non-qualifying hedges


285


142

Loss on sale of several tranches of real estate secured accounts in the US


-


30

Releases arising from the ongoing review of compliance with the Consumer Credit Act in the UK


(12)


-

Gain on the partial sale of shareholding in Industrial Bank


(363)


-

Restructuring and other related costs


43


40

Regulatory provisions in GPB


139


-

UK customer redress programmes


137


83

Gain on sale arising from HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Colombia) S.A.


-


(18)

Trading results of Group disposals


-


(5)






Adjusted profit before tax


6,892


6,543

 

Adjusted PBT by global businesses and regions



Three months ended 31 March



2015


2014



$m


$m

By global business





Retail Banking and Wealth Management


1,888


1,858

Commercial Banking


2,330


2,288

Global Banking and Markets


2,955


2,675

Global Private Banking


180


183

Other


(461)


(461)








6,892


6,543






By geographical region





Europe


1,789


1,548

Asia


3,942


3,710

Middle East and North Africa


458


493

North America


472


534

Latin America


231


258








6,892


6,543

The tables on pages 24 to 28 reconcile the difference between reported and adjusted items by disclosing the impact of significant items and currency translation adjustments in 1Q15, 1Q14 and 4Q14 for each of our geographical segments and global businesses.




 

Financial performance commentary

1Q15 compared with 1Q14

·   Reported PBT of $7.1bn in 1Q15 was $274m or 4% higher than in 1Q14 with adverse movements in foreign currency between the periods broadly offsetting the positive net movement in significant items.

·   On an adjusted basis, PBT was $349m or 5% higher than in 1Q14. This was primarily driven by higher revenue and lower LICs, partly offset by higher operating expenses.

·   Reported revenue was $15.9bn in 1Q15, broadly unchanged from 1Q14. Revenue in 1Q15 included a $363m gain on the partial sale of our shareholding in Industrial Bank and higher favourable fair value movements on our own debt designated at fair value resulting from changes in credit spreads of $298m compared with $148m in 1Q14. This was partly offset by adverse fair value movements on non-qualifying hedges of $285m in 1Q15 compared with $142m in 1Q14.

·   On an adjusted basis, revenue of $15.4bn was $661m or 4% higher:

-   in GB&M, total revenue was $0.4bn or 8% higher, driven by a rise in Balance Sheet Management, in part reflecting increased gains on disposal of available-for-sale debt securities. Revenue also rose in Foreign Exchange by $0.2bn, which benefited from increased volatility, as well as in Credit and Equities from increased client flows while Credit was also affected by favourable movements in credit spreads. We also recorded strong growth in Payments and Cash Management and Securities Services due to increased balances across both businesses. By contrast, there was a reduction in Rates reflecting difficult market conditions. In addition, there was lower revenue in Legacy Credit, as 1Q14 included higher revaluation gains, and in Principal Investments from reduced gains on disposal;

-   in CMB, revenue rose by $0.2bn driven by Credit and Lending and Payments and Cash Management, primarily due to higher net interest income, mainly in Hong Kong and the UK. In Hong Kong, this reflected average balance sheet growth together with wider lending and deposit spreads and, in the UK, continued balance sheet growth. In addition, revenue also increased in the US, mainland China and Argentina, largely due to balance sheet growth;

-   in RBWM, revenue was broadly unchanged. In our Principal RBWM business revenue increased by $0.2bn, mainly driven by higher revenues across all wealth management products, notably in Asia from Life Insurance Manufacturing, in part due to improved equity market performance, and Investment distribution. This was partly offset by lower personal lending revenues, mainly due to lower overdraft fees in the UK. In addition, revenue decreased in the US run-off portfolio, driven by lower average balances which in part reflected the impact of portfolio sales in 2014; and

-   in GPB, revenue was broadly unchanged as lower revenue reflecting the managed reduction in client assets from our continued repositioning of the business was offset by higher revenue in Asia. We continued to grow the parts of the business that fit our desired model, attracting net new money of $3bn since the end of 2014, with over 40% from collaboration with other global businesses.

·   Reported LICs of $0.6bn were $0.2bn lower than in 1Q14. On an adjusted basis, LICs were $0.1bn lower, primarily from reductions in North America and Europe:

-   in North America LICs were lower, mainly in the CML portfolio reflecting reduced levels of new impaired loans and delinquency and a decrease in lending balances from the continued run-off and loan sales, partly offset by lower favourable market value adjustments of the underlying properties as improvements in housing market conditions were less pronounced in 1Q15 than in 1Q14; and

-   in Europe, the decrease of $0.1bn was mainly in GB&M driven by lower individually assessed charges.

·   Reported operating expenses in 1Q15 of $8.8bn were broadly unchanged from 1Q14. Operating expenses in 1Q15 included regulatory provisions in GPB of $139m and UK customer redress of $137m, up from $83m in 1Q14. The increase in significant items in 1Q15 was more than offset by favourable foreign currency movements between the periods.

·   On an adjusted basis, operating expenses were $483m (6%) higher than in 1Q14. This was driven by higher staff costs, in part reflecting an increase in the number of customer-facing staff to support growth in RBWM, notably in Asia where we have invested in our branch network and contact centres, and in GB&M mainly relating to our Payments and Cash Management business. Higher staff costs also reflected wage inflation, notably in Asia and Latin America, and an increase in Regulatory Programmes and Compliance expenditure. In addition, marketing costs increased as we delivered a high number of marketing campaigns to support growth in our business. In RBWM these included the Big Start initiatives related to personal lending products, mainly in our priority markets, and the re-launch of Advance in the UK and in the US.

·   Adjusted jaws was negative 1.5% as adjusted revenue growth was more than offset by an increase in adjusted operating expenses.

·   The effective tax rate of 19.3% was lower than the UK corporation tax rate of 20.25%. This reflected the recurring benefits from tax exempt income from government bonds held in a number of Group entities and the recognition of our share of post-tax profits of associates and joint ventures within our pre-tax income. The effective tax rate in 1Q14 was marginally lower at 18.8%.

·   On 5 May 2015, the Board announced a first interim dividend for 2015 of $0.10 per ordinary share.



 

1Q15 compared with 4Q14

·   Reported PBT was $5.3bn higher than in 4Q14. This partly reflected lower significant items including fines, settlements, UK customer redress and associated provisions.

·   On an adjusted basis, PBT was $4.0bn or 137% higher than in 4Q14, reflecting higher revenue and lower operating expenses and LICs.

·   Reported revenue of $15.9bn in 1Q15 was $1.6bn (11%) higher than in 4Q14. This included a 1Q15 gain on the partial sale of our shareholding in Industrial Bank of $363m, partly offset by lower favourable fair value movements on our own debt designated at fair value resulting from changes in credit spreads of $298m compared with $432m in 4Q14. On an adjusted basis, revenue was $1.8bn or 13% higher, driven by GB&M. This was mainly in our Markets businesses as 4Q14 was affected by a particularly challenging backdrop, notably for Credit and Rates, including a charge of $263m relating to the adoption of FFVA.

·   Reported LICs were $0.7bn lower than in 4Q14 and $0.6bn lower on an adjusted basis. Adjusted LICs fell in the majority of our regions, notably in Europe ($0.3bn) mainly reflecting collective impairment releases in CMB and GB&M compared with charges in 4Q14. In Asia, LICs fell by $0.2bn mainly in GB&M reflecting net releases compared with charges in 4Q14 on a small number of exposures. In Latin America, LICs fell by $0.2bn, mainly driven by lower specific and collective impairments in CMB in Brazil.

·   Operating expenses for 1Q15 were $3.0bn lower than in 4Q14 on a reported basis. This primarily reflected a number of significant items including settlements and provisions in connection with foreign exchange investigations of $809m in 4Q14 and lower UK customer redress charges of $137m in 1Q15 compared with $340m booked in 4Q14. On an adjusted basis, operating expenses were $1.6bn lower, primarily due to the UK bank levy recorded in 4Q14.

·   The number of FTEs at the end of the quarter was 260,074, an increase of 2,471 on 31 December 2014, reflecting continued investment in our Regulatory Programme and Compliance, primarily within Global Standards, and business growth initiatives including Wealth Management.

Balance sheet commentary

·   Reported loans and advances to customers decreased by $18bn during 1Q15, driven by adverse foreign exchange movements of $35bn. Excluding these movements, loans and advances to customers increased by $17bn, primarily in Europe, Asia and North America. In Europe, lending grew in GB&M from higher corporate overdraft balances and from an increase in short-term client financing. In addition, lending rose in CMB, notably term lending in the UK and Germany. In Asia, growth was driven by RBWM in Hong Kong, where we recorded increased short-term lending to support our customers' investment aspirations and higher mortgage balances. In North America, term lending to CMB and GB&M customers continued to grow.

·   Reported customer accounts decreased by $32bn, or 2% during 1Q15 driven by adverse foreign exchange movements of $45bn. Excluding these movements, customer accounts increased by $13bn, with growth in North America, Europe and Asia. In North America, balances grew in GB&M from a rise in certificates of deposit and in RBWM following promotional campaigns. In Europe, balances increased in the UK in both RBWM, reflecting continued risk-averse sentiment from our customers, and in CMB from targeted deposit acquisition. In Asia, balances rose in RBWM, primarily relating to savings accounts, and in GB&M, although to a lesser extent. These increases were partly offset by reductions in CMB, notably in Hong Kong and mainland China, reflecting increased investment opportunities in the region.

·   Other significant balance sheet movements in the quarter included an increase in derivative assets and liabilities, notably in Europe, reflecting continued shifts in major yield curves. Trading assets and liabilities also rose due to an increase in settlement balances in the quarter, the former including increases in equity securities in Europe, reflecting valuation movements.

Capital and risk-weighted assets

At 1Q15, the CRD IV end point CET1 capital ratio increased to 11.2% from 11.1% at 31 December 2014.

At 1Q15, under the PRA's implementation of CRD IV, HSBC's transitional CET1 and end point CET1 capital ratios became aligned due to the recognition of unrealised gains on investment property and available-for-sale securities from 1 January 2015. Transitional provisions however continue to apply for additional tier 1 and tier 2 capital; comparatives are shown accordingly for these.

Capital generation contributed $4.1bn to CRD IV end point CET1 capital, being profits attributable to shareholders of the parent company after regulatory adjustment for own credit spread, debit valuation adjustment, deconsolidation of insurance entities and net of the first interim dividend after planned scrip. This also included the benefit of a higher fourth interim dividend scrip take-up.

Foreign exchange movements reduced risk-weighted assets ('RWAs') by $26.6bn. After adjusting for the effect of foreign exchange movements, RWAs increased by $19.4bn, of which $3.4bn was credit risk RWA. The following comments describe the RWA movements, excluding foreign exchange translation effects.

Standardised credit risk

Credit risk standardised approach RWAs decreased by $9.5bn due to the partial disposal of our investment in Industrial Bank, in 'Other' global business.

IRB approach

Under the IRB approach, RWAs increased by $12.9bn; within this, business growth in CMB and GB&M in North America, Europe and Asia due to higher term lending to corporate customers increased RWAs by $9.4bn.

GB&M continued to dispose of securitisation positions, lowering RWAs by $3.8bn. This was partially offset by the application of a scaling factor to the securitisation positions risk-weighted at 1250%, increasing RWAs by $2.1bn in methodology and policy updates.

In CMB, selected portfolios in Europe were migrated from the advanced IRB approach to the foundation IRB approach, as a result of a change in permission, increasing RWAs by $1.7bn in model updates.

In RBWM US retail run-off portfolio RWAs reduced by $2.5bn due to the continued wind-down of the portfolio and favourable shifts in portfolio quality, as lower quality loans continue to run-off. In Principal RBWM, a change in the methodology in the calculation of defaulted mortgage exposures, in Europe, resulted in an increase in RWAs of $2.0bn which was offset in the capital ratio by a reduction in the capital deduction for expected loss. Additionally, lending growth in Asia and Europe increased RWAs by $1.0bn while improved credit quality reduced RWAs by $1.0bn.

Counterparty credit and market risk

Counterparty credit risk RWAs increased by $3.9bn mainly driven by organic growth and MTM movements.

Market risk RWAs increased by $12.1bn principally driven by an increase in incremental risk charge as a result of a macroeconomic hedge position.

Net interest margin

Net interest margin has remained broadly unchanged since both 1Q14 and 4Q14. We recorded reductions in gross yields on customer lending, notably in Europe, reflecting both movements in interest rates in continental Europe as well as lower yields on mortgages in the UK. Gross yields on customer lending also fell in North America and Latin America, both reflecting the effects of changes in the composition of their lending portfolios, as secured, lower-yielding balances made up a greater proportion of their portfolios. These movements were offset by increased yields on reverse repurchase agreements. Our overall cost of funds was unchanged.


 

Notes

·   As previously disclosed, various tax administration, regulatory and law enforcement authorities around the world are conducting investigations and reviews of HSBC Private Bank (Suisse) SA ('HSBC Swiss Private Bank') in connection with allegations of tax evasion or tax fraud, money laundering and unlawful cross border banking solicitation. In the UK, the Financial Conduct Authority issued a request for information to HSBC Bank plc and HSBC Holdings plc in relation to HSBC Swiss Private Bank. In April 2015, HSBC Holdings plc was informed that it has been placed under formal criminal investigation by the French magistrates in connection with the conduct of HSBC Swiss Private Bank in 2006 and 2007 for alleged tax offences, and a €1bn bail was imposed. HSBC Holdings plc has appealed the magistrates' decision.

·   A decision of the UK Supreme Court held that, judged on its own facts, non-disclosure of the amount of commissions payable in connection with the sale of payment protection insurance ('PPI') to a customer created an unfair relationship under the provisions of the UK Consumer Credit Act. HSBC is assessing any possible impact of such decision on its historical sales of PPI.

·   The financial information on which this Earnings Release is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with HSBC's significant accounting policies as described in the Annual Report and Accounts 2014.

·   The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend.



 

Cautionary statement regarding forward-looking statements

The Earnings Release contains certain forward-looking statements with respect to HSBC's financial condition, results of operations, capital position and business.

Statements that are not historical facts, including statements about HSBC's beliefs and expectations, are forward-looking statements. Words such as 'expects', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', variations of these words and similar expressions are intended to identify forward-looking statements. These statements are based on current plans, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.

Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.

Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:

·   changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve;

·   changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and

·   factors specific to HSBC, including discretionary risk-weighted asset growth and our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; and our success in addressing operational, legal and regulatory, and litigation challenges, notably compliance with the Deferred Prosecution Agreements with US authorities.

For further information contact:

Investor Relations

 

Media Relations

UK

USA

Heidi Ashley

Tel: +44 (0) 20 7991 3643

Tel: +1 224 880 7979

Tel: +44 (0) 20 7992 2045

Hong Kong

 

Gareth Hewett

Tel: +852 2822 4908

 

Tel: +852 2822 4929



 

Summary consolidated income statement



Quarter ended



             31 Mar

                  2015


              31 Dec

                  2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m












Net interest income


8,274


8,547


8,753


8,684


8,721

Net fee income


3,684


3,718


4,062


4,131


4,046

Net trading income


2,583


1,190


2,295


995


2,280











Changes in fair value of long-term debt issued and related derivatives


290


32


38


235


203

Net income from other financial instruments designated at fair value


1,306


525


218


917


305











Net income from financial instruments designated at fair value


1,596


557


256


1,152


508

Gains less losses from financial investments


647


420


(31)


762


184

Dividend income


17


22


201


64


24

Net earned insurance premiums


2,979


2,605


3,179


3,001


3,136

Other operating income


338


270


323


210


328











Total operating income


20,118


17,329


19,038


18,999


19,227











Net insurance claims and benefits paid and movement in liabilities to policyholders


(4,226)


(3,023)


(3,263)


(3,716)


(3,343)











Net operating income before loan impairment charges
and other credit risk provisions


15,892


14,306


15,775


15,283


15,884











Loan impairment charges and other credit risk provisions


(570)


(1,250)


(760)


(1,043)


(798)











Net operating income


15,322


13,056


15,015


14,240


15,086











Total operating expenses


(8,845)


(11,892)


(11,091)


(9,414)


(8,852)











Operating profit


6,477


1,164


3,924


4,826


6,234











Share of profit in associates and joint ventures


582


567


685


729


551











Profit before tax


7,059


1,731


4,609


5,555


6,785











Tax expense


(1,367)


(966)


(987)


(747)


(1,275)











Profit after tax


5,692


765


3,622


4,808


5,510












Profit attributable to shareholders of the parent company


5,259


511


3,431


4,535


5,211

Profit attributable to non-controlling interests


433


254


191


273


299













$


$


$


$


$











Basic earnings per ordinary share


0.26


0.02


0.17


0.23


0.27

Diluted earnings per ordinary share


0.26


0.02


0.17


0.23


0.27

Dividend per ordinary share (in respect of the period)


0.10


0.20


0.10


0.10


0.10













%


%


%


%


%











Return on average ordinary shareholders' equity (annualised)


11.5


0.8


7.2


9.8


11.7

Pre-tax return on average risk-weighted assets (annualised)1


2.4


0.6


1.5


1.8


2.3

Cost efficiency ratio


55.7


83.1


70.3


61.6


55.7

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.



 

Summary consolidated balance sheet



                               At

                31 March

                         2015


                               At

         31 December

                         2014


                               At

                    30 June

                         2014



                             $m


                             $m


                             $m

ASSETS







Cash and balances at central banks


133,025


129,957


132,137

Trading assets


334,261


304,193


347,106

Financial assets designated at fair value


28,181


29,037


31,823

Derivatives


378,815


345,008


269,839

Loans and advances to banks


116,267


112,149


127,387

Loans and advances to customers


956,225


974,660


1,047,241

Reverse repurchase agreements - non-trading


172,262


161,713


198,301

Financial investments


390,234


415,467


423,710

Other assets


160,454


161,955


176,049








Total assets


2,669,724


2,634,139


2,753,593








LIABILITIES AND EQUITY







Liabilities







Deposits by banks


78,410


77,426


92,764

Customer accounts


1,318,522


1,350,642


1,415,705

Repurchase agreements - non-trading


117,474


107,432


165,506

Trading liabilities


208,636


190,572


228,135

Financial liabilities designated at fair value


72,471


76,153


82,968

Derivatives


376,577


340,669


263,494

Debt securities in issue


105,380


95,947


96,397

Liabilities under insurance contracts


72,427


73,861


75,223

Other liabilities


123,333


121,459


134,679








Total liabilities


2,473,230


2,434,161


2,554,871








Equity







Total shareholders' equity


187,137


190,447


190,281

Non-controlling interests


9,357


9,531


8,441








Total equity


196,494


199,978


198,722








Total liabilities and equity


2,669,724


2,634,139


2,753,593








Ratio of customer advances to customer accounts


72.5%


72.2%


74.0%



 

Capital

Capital and RWA movements by major driver - CRD IV end point basis



                 Common

                       equity





           tier 1 capital


                       RWAs



                            $bn


                            $bn






CRD IV end point basis at 1 January 2015


136.0


1,219.8

Capital generation


4.1


-

Profit for the period (including regulatory adjustments)


4.6


-

Of which $0.4bn gain on the partial sale of shareholding in Industrial Bank





First interim dividend1, net of planned scrip


(1.7)


-

Higher 2014 fourth interim dividend scrip take-up


1.2


-

Further impact on the partial sale of shareholding in Industrial Bank


(1.4)


(9.4)

Asset growth


-  


17.1

Traded risk


-   


16.0

Management initiatives


-


(9.7)

Legacy reduction and run-off


-


(6.0)

RWA initiatives


-


(3.7)

Methodology change and model update


-   


4.6

Foreign exchange translation differences2


(4.1)


(26.6)

Other movements


1.0


0.8

     





CRD IV end point basis at 31 March 2015


135.6


1,212.6

1   This includes dividends on ordinary shares, quarterly dividends on preference shares and coupons on capital securities, classified as equity.

2   The basis of presentation for foreign exchange translation differences has changed to reflect the total amount in CET1 capital. Previously this only included foreign exchange translation differences recognised in other comprehensive income.

Composition of regulatory capital



                               At

                31 March

                         2015


                               At

         31 December

                         2014


                               At

                    30 June

                         2014



                             $m


                             $m


                             $m

Common equity tier 1 capital on an end point basis














Shareholders' equity per balance sheet1


187,137


190,447


190,281

Non-controlling interests


4,253


4,640


3,792

Regulatory adjustments to the accounting basis


(25,916)


(27,386)


(17,900)

Deductions


(29,844)


(31,748)


(34,616)








Common equity tier 1 capital on an end point basis


135,630


135,953


141,557




Tier 1 and tier 2 capital on a transitional basis














Common equity tier 1 capital on an end point basis


135,630


135,953


141,557

Transitional adjustments


-


(2,753)


(1,487)

Unrealised gains arising from revaluation of property


-


(1,375)

(1,346)

Unrealised gains in available for sale reserves


-


(1,378)


(141)

Common equity tier 1 capital on a transitional basis


135,630


133,200


140,070

Other tier 1 capital before deductions


21,037


19,687


13,977

Deductions


(99)


(148)


(164)








Tier 1 capital on a transitional basis


156,568


152,739


153,883








Total qualifying tier 2 capital before deductions


34,396


38,213


39,197

Total deductions other than from tier 1 capital


(231)


(222)


(246)








Total regulatory capital on a transitional basis


190,733


190,730


192,834








Total risk-weighted assets


1,212,565


1,219,765


1,248,572










%


%


%

Capital ratios







CRD IV end point







Common equity tier 1 ratio


11.2


11.1


11.3

CRD IV transitional







Common equity tier 1 ratio


11.2


10.9


11.2

Tier 1 ratio


12.9


12.5


12.3

Total capital ratio


15.7


15.6


15.4

1   Includes externally verified profits for the period ended at the reporting date.



 

Risk-weighted assets

RWAs by risk type



                               At


                               At


                               At



         31 Mar 2015


           31 Dec 2014


            30 Jun 2014



                            $bn


                            $bn


                            $bn








Credit risk


932.1


955.3


966.0

Counterparty credit risk


94.6


90.7


101.4

Market risk


68.1


56.0


63.1

Operational risk


117.8


117.8


118.1










1,212.6


1,219.8


1,248.6

 

RWAs by global businesses



                               At


                               At


                               At



         31 Mar 2015


           31 Dec 2014


            30 Jun 2014



                            $bn


                            $bn


                            $bn








Retail Banking and Wealth Management


202.6


205.1


223.0

Commercial Banking


427.0


432.4


424.9

Global Banking and Markets


526.2


516.1


537.3

Global Private Banking


20.1


20.8


22.1

Other


36.7


45.4


41.3










1,212.6


1,219.8


1,248.6

 

RWAs by geographical regions



                               At


                               At


                               At



         31 Mar 2015


           31 Dec 2014


            30 Jun 2014



                            $bn


                            $bn


                            $bn








Total1


1,212.6


1,219.8


1,248.6








Europe


386.1


375.4


393.6

Asia


490.7


499.8


481.1

Middle East and North Africa


63.6


63.0


62.7

North America


224.4


221.4


236.9

Latin America


81.1


88.8


96.8

1   RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.

Credit risk exposure - RWAs by geographical region



Europe


Asia


MENA


North

America


Latin

America


Total



$bn


$bn


$bn


$bn


$bn


$bn














IRB advanced approach


194.6


216.0


10.7


142.5


10.1


573.9

IRB foundation approach


16.5


-


4.2


-


-


20.7

Standardised approach


44.6


174.0


39.2


30.7


49.0


337.5














RWAs at 31 March 2015


255.7


390.0


54.1


173.2


59.1


932.1














IRB advanced approach


203.3


213.1


11.6


142.0


11.6


581.6

IRB foundation approach


12.8


-


4.0


-


-


16.8

Standardised approach


47.1


186.0


39.0


29.6


55.2


356.9














RWAs at 31 December 2014


263.2


399.1


54.6


171.6


66.8


955.3














IRB advanced approach


211.2


209.9


11.2


155.3


12.0


599.6

IRB foundation approach


11.4


-


4.1


-


-


15.5

Standardised approach


46.9


174.3


39.0


30.7


60.0


350.9














RWAs at 30 June 2014


269.5


384.2


54.3


186.0


72.0


966.0

 



 

Credit risk exposure - RWAs by global businesses



Principal

RBWM


RBWM

(US run-off

     portfolio)


 

Total

RBWM


CMB


GB&M


GPB


Other


Total



$bn


$bn


$bn


$bn


$bn


$bn


$bn


$bn


















IRB advanced approach


56.3


45.1


101.4


206.3


245.3


9.2


11.7


573.9

IRB foundation approach


-


-


-


12.8


6.6


0.1


1.2


20.7

Standardised approach


60.3


4.2


64.5


174.7


67.8


6.9


23.6


337.5


















RWAs at 31 March 2015


116.6


49.3


165.9


393.8


319.7


16.2


36.5


932.1


















IRB advanced approach


55.9


47.3


103.2


209.4


248.1


10.0


10.9


581.6

IRB foundation approach


-


-


-


8.0


7.5


0.2


1.1


16.8

Standardised approach


60.4


4.8


65.2


181.8


70.1


6.6


33.2


356.9


















RWAs at 31 December 2014


116.3


52.1


168.4


399.2


325.7


16.8


45.2


955.3


















IRB advanced approach


60.3


60.6


120.9


206.2


249.5


11.1


11.9


599.6

IRB foundation approach


-


-


-


7.2


6.9


0.1


1.3


15.5

Standardised approach


59.0


5.5


64.5


178.5


73.6


6.5


27.8


350.9


















RWAs at 30 June 2014


119.3


66.1


185.4


391.9


330.0


17.7


41.0


966.0

 

RWA movement by geographical region by key driver - credit risk - IRB only



Europe


Asia


MENA


North

America


Latin

America


Total



$bn


$bn


$bn


$bn


$bn


$bn














RWAs at 1 January 2015 


216.1


213.1


15.6


142.0


11.6


598.4














Foreign exchange movement


(11.2)


(1.8)


(0.4)


(2.3)


(1.0)


(16.7)

Acquisitions and disposals


(3.8)


-


-


-


-


(3.8)

Book size


4.4


5.0


(0.3)


2.7


(0.1)


11.7

Book quality


(2.6)


(0.3)


(0.1)


0.8


(0.4)


(2.6)

Model updates


1.6


-


-


-


-


1.6

-  new/updated models


1.6


-


-


-


-


1.6














Methodology and policy


6.6


-


0.1


(0.7)


-


6.0

-  internal updates


4.0


-


-


(0.7)


-


3.3

-  external updates - regulatory


2.6


-


0.1


-


-


2.7



























Total RWA movement


(5.0)


2.9


(0.7)


0.5


(1.5)


(3.8)














RWAs at 31 March 2015


211.1


216.0


14.9


142.5


10.1


594.6














RWAs at 1 January 2014 


166.9


182.9


15.0


161.5


8.5


534.8














Foreign exchange movement


2.3


0.6


-


(0.9)


(0.5)


1.5

Acquisitions and disposals


(0.2)


-


-


-


(0.1)


(0.3)

Book size


3.1


2.5


(0.2)


0.7


0.9


7.0

Book quality


(1.5)


2.3


0.5


(1.7)


0.3


(0.1)

Model updates


14.9


0.3


-


(4.9)


-


10.3

-  new/updated models


14.9


0.3


-


(4.9)


-


10.3














Methodology and policy


45.4


19.8


1.9


4.1


2.0


73.2

-  internal updates


(2.2)


(5.5)


-


(2.4)


-


(10.1)

-  external updates - regulatory


2.2


6.7


0.2


0.7


0.1


9.9

-  CRD IV impact


37.0


5.7


0.4


4.9


0.2


48.2

-  NCOA moving from STD to IRB


8.4


12.9


1.3


0.9


1.7


25.2



























Total RWA movement


64.0


25.5


2.2


(2.7)


2.6


91.6














RWAs at 31 March 2014


230.9


208.4


17.2


158.8


11.1


626.4



 

RWA movement by global businesses by key driver - credit risk - IRB only



Principal

RBWM


RBWM

(US run-off

portfolio)


Total

RBWM


CMB


GB&M


GPB


Other


Total



$bn


$bn


$bn


$bn


$bn


$bn


$bn


$bn


















RWAs at 1 January 2015


55.9


47.3


103.2


217.4


255.6


10.2


12.0


598.4


















Foreign exchange movement


(2.0)


-


(2.0)


(7.6)


(6.6)


(0.2)


(0.3)


(16.7)

Acquisitions and disposals


-


-


-


-


(3.8)


-


-


(3.8)

Book size


1.1


(1.2)


(0.1)


5.4


5.5


(0.3)


1.2


11.7

Book quality


(1.1)


(1.3)


(2.4)


2.3


(2.5)


-


-


(2.6)

Model updates


-


-


-


1.6


-


-


-


1.6

-  new/updated models


-


-


-


1.6


-


-


-


1.6


















Methodology and policy


2.4


0.3


2.7


-


3.7


(0.4)


-


6.0

-  internal updates


2.4


0.3


2.7


-


1.0


(0.4)


-


3.3

-  external updates - regulatory


-


-


-


-


2.7


-


-


2.7



































Total RWA movement


0.4


(2.2)


(1.8)


1.7


(3.7)


(0.9)


0.9


(3.8)

















RWAs at 31 March 2015


56.3


45.1


101.4


219.1


251.9


9.3


12.9


594.6


































RWAs at 1 January 2014


58.4


72.6


131.0


189.5


198.5


10.6


5.2


534.8
















Foreign exchange movement


(0.1)


-


(0.1)


0.4


1.2


-


-


1.5

Acquisitions and disposals


-


-


-


-


(0.3)


-


-


(0.3)

Book size


1.1


(1.3)


(0.2)


4.3


3.1


(0.2)


-


7.0

Book quality


(1.1)


(2.0)


(3.1)


2.1


0.7


(0.1)


0.3


(0.1)

Model updates


0.3


(4.9)


(4.6)


9.2


5.4


0.3


-


10.3

-  new/updated models


0.3


(4.9)


(4.6)


9.2


5.4


0.3


-


10.3


















Methodology and policy


2.4


-


2.4


(1.8)


55.0


1.1


16.5


73.2

-  internal updates


(2.6)


-


(2.6)


(5.6)


(1.9)


-


-


(10.1)

-  external updates - regulatory


-


-


-


2.7


6.5


0.5


0.2


9.9

-  CRD IV impact


-


-


-


(0.7)


48.6


0.2


0.1


48.2

-  NCOA moving from STD to IRB


5.0


-


5.0


1.8


1.8


0.4


16.2


25.2



































Total RWA movement


2.6


(8.2)


(5.6)


14.2


65.1


1.1


16.8


91.6


















RWAs at 31 March 2014


61.0


64.4


125.4


203.7


263.6


11.7


22.0


626.4


 


RWA movement by key driver
Counterparty credit risk - advanced approach



2015


2014



$bn


$bn

RWAs at 1 January


65.5


42.2






Book size


2.8


3.4

Book quality


(0.2)


(0.4)

Model updates


-


2.2

Methodology and policy


0.2


7.5

-  internal updates


0.2


(0.6)

-  external updates - regulatory


-


8.1






CRD IV impact


-


17.0






Total RWA movement


2.8


29.7






RWAs at 31 March


68.3


71.9


RWA movement by key driver
Market risk - internal model based



2015


2014



$bn


$bn

RWAs at 1 January


44.6


52.2






Movement in risk levels


10.9


(0.5)

Model updates


-

-

Methodology and policy


-


0.5

-  internal updates


-


0.5

-  external updates - regulatory


-


-











Total RWA movement


10.9


-






RWAs at 31 March


55.5


52.2

 


 



 


Leverage ratio

The table below presents our estimated leverage ratio, based on the approach prescribed by the PRA. The numerator is calculated using the CRD IV end point tier 1 capital definition and the exposure measure is calculated based on the EU delegated act. The leverage ratio at 30 June 2014 was calculated using the CRD IV end point tier 1 capital definition for the numerator and the Basel III January 2014 text for the exposure measure, to which the EU delegated act is aligned.

A detailed basis of preparation is outlined on page 261 of the Annual Report and Accounts 2014 and page 198 of the Interim Report 2014.


 

Estimated leverage ratio



EU delegated act basis


Basel III
2014 basis

 



                               At

                31 March

                         2015


                               At

         31 December

                         2014


                               At

                    30 June

                         2014



                            $bn


                            $bn


                            $bn







Total assets per regulatory balance sheet


2,765


2,726


2,833

Adjustment to reverse netting of loans and deposits allowable under IFRSs


35


38


98

Reversal of accounting values


(570)


(525)


(498)

- derivatives


(379)


(345)


(270)

- repurchase agreement and securities finance


(191)


(180)


(228)








Replaced with regulatory values


370


354


436

- derivatives


168


166


199

- repurchase agreement and securities finance


202


188


237








Addition of off-balance sheet commitments and guarantees


387


396


445







Exclusion of items already deducted from the capital measure


(33)


(36)


(37)








Exposure measure after regulatory adjustments


2,954


2,953


3,277








Tier 1 capital under CRD IV (end point)


144


142


142







Estimated leverage ratio (end point)


                          4.9%


                         4.8%


                         4.3%

 

 

 

Profit/(loss) before tax by global business and geographical region



Quarter ended



                    31 Mar

                         2015


                      31 Dec

                         2014


                      30 Sep

                         2014


                       30 Jun

                         2014


                     31 Mar

                         2014



                             $m


                             $m


                             $m


                             $m


                             $m

By global business











Retail Banking and Wealth Management


1,623


1,299


1,307


1,333


1,712

Commercial Banking


2,281


1,682


2,291


2,351


2,420

Global Banking and Markets


3,041


(85)


941


2,162


2,871

Global Private Banking


65


72


190


163


201

Other


49


(1,237)


(120)


(454)


(419)














7,059


1,731


4,609


5,555


6,785












By geographical region











Europe


1,564


(2,155)


493


498


1,760

Asia


4,330


3,256


3,475


4,130


3,764

Middle East and North Africa


457


350


487


487


502

North America


477


534


58


376


449

Latin America


231


(254)


96


64


310














7,059


1,731


4,609


5,555


6,785

 



 

Summary information - global businesses

Retail Banking and Wealth Management



Quarter ended



             31 Mar

                  2015


              31 Dec

                  2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


5,805


5,894


6,377


6,079


6,244

Loan impairment charges and other credit risk provisions


(435)


(347)


(247)


(621)


(604)











Net operating income


5,370


5,547


6,130


5,458


5,640

Total operating expenses


(3,834)


(4,324)


(4,929)


(4,253)


(4,016)











Operating profit


1,536


1,223


1,201


1,205


1,624

Share of profit in associates and joint ventures


87


76


106


128


88











Profit before tax


1,623


1,299


1,307


1,333


1,712











Profit before tax relates to:











Principal RBWM


1,593


1,157


939


1,224


1,762

US run-off portfolio


30


142


368


109


(50)













%


%


%


%


%











Cost efficiency ratio


66.0


73.4


77.3


70.0


64.3

Reported pre-tax RoRWA (annualised)1


3.2


2.5


2.4


2.4


3.0













$m


$m


$m


$m


$m











Adjusted profit before tax - Principal RBWM


1,762


1,508


1,812


1,765


1,784

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.

Principal RBWM: management view of adjusted revenue1



Quarter ended



             31 Mar

                  2015


              31 Dec

                  2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Current accounts, savings and deposits


1,361


1,393


1,373


1,364


1,325

Wealth products


1,630


1,303


1,569


1,527


1,476

Investment distribution2


883


779


886


801


831

Life insurance manufacturing


475


258


417


456


408

Asset Management


272


266


266


270


237











Personal lending


2,522


2,584


2,609


2,578


2,597

Mortgages


717


745


736


725


764

Credit cards


991


1,029


1,014


1,012


979

Other personal lending3


814


810


859


841


854











Other4


160


206


163


227


89











Revenue


5,673


5,486


5,714


5,696


5,487

1   'Management view of adjusted revenue' figures for each quarter are stated at the average exchange rate for the quarter ended 31 March 2015. The effect of currency translation on total adjusted revenue for each quarter is as follows: 4Q14: $(226)m; 3Q14: $(461)m; 2Q14: $(481)m; 1Q14: $(432)m.

2   'Investment distribution' includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and wealth insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products.

3   'Other personal lending' includes personal non-residential closed-end loans and personal overdrafts.

4   'Other' mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance.



 

Commercial Banking



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


3,891


3,985


4,202


4,106


4,010











Loan impairment charges and other credit risk provisions


(241)


(705)


(408)


(365)


(197)











Net operating income


3,650


3,280


3,794


3,741


3,813











Total operating expenses


(1,732)


(1,958)


(1,943)


(1,849)


(1,739)











Operating profit


1,918


1,322


1,851


1,892


2,074











Share of profit in associates and joint ventures


363


360


440


459


346











Profit before tax


2,281


1,682


2,291


2,351


2,420













%


%


%


%


%











Cost efficiency ratio


44.5


49.1


46.2


45.0


43.4

Reported pre-tax RoRWA (annualised)1


2.2


1.5


2.1


2.2


2.4

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.

Management view of adjusted revenue1, 2



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Global Trade and Receivables Finance


623


626


662


638


596

Credit and Lending


1,516


1,520


1,501


1,473


1,379

Payments and Cash Management, current accounts and savings deposits


1,170


1,187


1,196


1,165


1,109

Markets products, Insurance and Investments and Other


582


510


525


492


617











Revenue


3,891


3,843


3,884


3,768


3,701

1   'Management view of adjusted revenue' figures for each quarter are stated at the average exchange rate for the quarter ended 31 March 2015. The effect of currency translation on total adjusted revenue for each quarter is as follows: 4Q14: $(162)m; 3Q14: $(317)m; 2Q14: $(345)m; 1Q14: $(293)m.

2   The table above has been re-presented to reclassify Foreign Exchange revenue. In 1Q15, 'Markets products, Insurance and Investments and Other' included Foreign Exchange revenue of $46m previously included within 'Global Trade and Receivables   Finance' (4Q14: $52m, 3Q14: $48m, 2Q14: $45m, 1Q14: $44m) and $127m previously included within 'Payments and Cash Management' (4Q14: $128m, 3Q14: $125m, 2Q14: $130m, 1Q14: $108m).

 

 

 

Global Banking and Markets



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


5,242


3,308


4,679


4,631


5,160











Loan impairment (charges)/recoveries and other credit risk provisions


108


(180)


(136)


(46)


(3)











Net operating income


5,350


3,128


4,543


4,585


5,157











Total operating expenses


(2,437)


(3,341)


(3,729)


(2,561)


(2,397)











Operating profit/(loss)


2,913


(213)


814


2,024


2,760











Share of profit in associates and joint ventures


128


128


127


138


111











Profit/(loss) before tax


3,041


(85)


941


2,162


2,871













%


%


%


%


%











Cost efficiency ratio


46.5


101.0


79.7


55.3


46.5

Reported pre-tax RoRWA (annualised)1


2.4


(0.1)


0.7


1.6


2.4

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.



 

Management view of adjusted revenue1



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Markets


2,230


532


1,733


1,492


2,068

Credit


338


(205)


166


229


325

Rates


472


(71)


470


450


579

Foreign Exchange


942


614


799


588


757

Equities


478


194


298


225


407











Capital Financing


908


967


923


993


929

Payments and Cash Management


458


415


437


432


420

Securities Services


432


411


404


404


389

Global Trade and Receivables Finance


183


172


185


187


173

Balance Sheet Management


927


751


761


657


714

Principal Investments


20


65


114


224


91

Other


(6)


(54)


(9)


20


3











Revenue


5,152


3,259


4,548


4,409


4,787

1   'Management view of adjusted revenue' figures for each quarter are stated at the average exchange rate for the quarter ended 31 March 2015. The effect of currency translation on total adjusted revenue for each quarter is as follows: 4Q14: $(102)m; 3Q14: $(314)m; 2Q14: $(354)m; 1Q14: $(333)m.

 

 

 

Global Private Banking



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


613


557


590


597


633











Loan impairment (charges)/recoveries and other credit risk provisions


(2)


(17)


31


(11)


5











Net operating income


611


540


621


586


638











Total operating expenses


(551)


(474)


(436)


(427)


(441)











Operating profit


60


66


185


159


197











Share of profit in associates and joint ventures


5


6


5


4


4











Profit before tax


65


72


190


163


201













%


%


%


%


%











Cost efficiency ratio


89.9


85.1


73.9


71.5


69.7

Reported pre-tax RoRWA (annualised)1


1.3


1.4


3.5


2.9


3.6

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.

Client assets1 by geography



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                    $bn


                    $bn


                    $bn


                    $bn


                    $bn











Europe


178


179


190


196


195

Asia


113


112


112


112


109

North America


65


63


65


63


65

Latin America


10


11


13


13


12











Total


366


365


380


384


381

1   'Client assets' are translated at the rates of exchange applicable for their respective period-ends. The main components of client assets are funds under management ($278bn as at 31 March 2015), which are not reported on the Group's balance sheet, and customer deposits ($88bn as at 31 March 2015), of which $83bn is reported on the Group's balance sheet and $5bn are off-balance sheet deposits.



 

Client assets1



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                    $bn


                    $bn


                    $bn


                    $bn


                    $bn











Opening balance


365


380


384


381


382

Net new money


(1)


-


-


(1)


(2)

Of which: areas targeted for growth


3


6


5


3


2

Value change


8


3


(1)


3


3

Exchange and other


(6)


(18)


(3)


1


(2)











Closing balance


366


365


380


384


381

1   'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management ($278bn as at 31 March 2015), which are not reported on the Group's balance sheet, and customer deposits ($88bn as at 31 March 2015), of which $83bn is reported on the Group's balance sheet and $5bn are off-balance sheet deposits.

 

 

 

Other1



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges and other credit risk provisions


1,831


2,195


1,513


1,440


1,217

- of which effect of changes in own credit spread on the

fair value of long-term debt issued


298


432


200


(429)


148











Loan impairment (charges)/recoveries and other credit risk provisions



(1)


-


-


1











Net operating income


1,831


2,194


1,513


1,440


1,218











Total operating expenses


(1,781)


(3,428)


(1,640)


(1,894)


(1,639)











Operating profit/(loss)


50


(1,234)


(127)


(454)


(421)











Share of profit/(loss) in associates and joint ventures


(1)


(3)


7


-


2











Profit/(loss) before tax


49


(1,237)


(120)


(454)


(419)

1   The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include net interest earned on free capital held centrally, operating costs incurred by the head office operations in providing stewardship and central management services to HSBC, along with the costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. The results also include fines and penalties as part of the settlement of investigations into past inadequate compliance with anti-money laundering and sanctions laws, the UK bank levy and unallocated investment activities, centrally held investment companies, gains arising from the dilutions of interests in associates and joint ventures and certain property transactions. In addition, 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M).



 

Summary information - geographical regions

Europe



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


5,619


4,797


5,901


5,021


5,852











Loan impairment charges and other credit risk provisions


(12)


(360)


(138)


(150)


(116)











Net operating income


5,607


4,437


5,763


4,871


5,736











Total operating expenses


(4,045)


(6,593)


(5,272)


(4,374)


(3,978)











Operating profit/(loss)


1,562


(2,156)


491


497


1,758











Share of profit in associates and joint ventures


2


1


2


1


2











Profit/(loss) before tax


1,564


(2,155)


493


498


1,760













%


%


%


%


%











Cost efficiency ratio


72.0


137.4


89.3


87.1


68.0

Reported pre-tax RoRWA (annualised)1


1.7


(2.3)


0.5


0.5


2.0

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.

Profit/(loss) before tax by global business



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Retail Banking and Wealth Management


261


79


(245)


(35)


515

Commercial Banking


653


403


594


805


746

Global Banking and Markets


1,136


(1,485)


109


601


824

Global Private Banking


(43)


53


86


78


98

Other


(443)


(1,205)


(51)


(951)


(423)











Profit/(loss) before tax


1,564


(2,155)


493


498


1,760

 

Reported and adjusted UK profit/(loss) before tax



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Reported profit/(loss) before tax


1,465


(1,986)


234


338


1,358











Adjusted profit/(loss) before tax


1,476


(1,075)


1,322


1,207


1,153

 

 

 

Asia



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


6,572


5,793


5,777


6,234


5,873











Loan impairment charges and other credit risk provisions


(95)


(260)


(171)


(112)


(104)











Net operating income


6,477


5,533


5,606


6,122


5,769











Total operating expenses


(2,595)


(2,737)


(2,681)


(2,581)


(2,428)











Operating profit


3,882


2,796


2,925


3,541


3,341











Share of profit in associates and joint ventures


448


460


550


589


423











Profit before tax


4,330


3,256


3,475


4,130


3,764













%


%


%


%


%











Cost efficiency ratio


39.5


47.2


46.4


41.4


41.3

Reported pre-tax RoRWA (annualised)1


3.5


2.6


2.8


3.5


3.4

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.



 

Profit/(loss) before tax by global business



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Retail Banking and Wealth Management


1,239


1,010


1,123


1,183


1,156

Commercial Banking


1,180


1,145


1,225


1,218


1,154

Global Banking and Markets


1,320


1,038


1,123


1,120


1,295

Global Private Banking


85


2


76


63


70

Other


506


61


(72)


546


89











Profit before tax


4,330


3,256


3,475


4,130


3,764

 

Reported and adjusted Hong Kong profit before tax



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Reported profit before tax


2,771


1,728


1,866


2,441


2,107











Adjusted profit before tax


2,407


1,785


2,143


2,038


2,112

 

 

 

Middle East and North Africa



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


639


570


684


642


652











Loan impairment (charges)/recoveries and other credit risk provisions


(9)


(24)


(20)


28


22











Net operating income


630


546


664


670


674











Total operating expenses


(303)


(298)


(304)


(319)


(295)











Operating profit


327


248


360


351


379











Share of profit in associates and joint ventures


130


102


127


136


123











Profit before tax


457


350


487


487


502













%


%


%


%


%











Cost efficiency ratio


47.4


52.3


44.4


49.7


45.2

Reported pre-tax RoRWA (annualised)1


2.9


2.2


3.1


3.1


3.2

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.

Profit/(loss) before tax by global business



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Retail Banking and Wealth Management


91


50


91


100


82

Commercial Banking


147


98


150


175


181

Global Banking and Markets


227


203


246


233


244

Global Private Banking


5


6


4


5


4

Other


(13)


(7)


(4)


(26)


(9)











Profit before tax


457


350


487


487


502

 



 

North America



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


1,988


2,007


2,078


2,006


2,061











Loan impairment (charges)/recoveries and other credit risk provisions


(79)


34


55


(238)


(173)











Net operating income


1,909


2,041


2,133


1,768


1,888











Total operating expenses


(1,435)


(1,511)


(2,081)


(1,395)


(1,442)











Operating profit


474


530


52


373


446











Share of profit in associates and joint ventures


3


4


6


3


3











Profit before tax


477


534


58


376


449













%


%


%


%


%











Cost efficiency ratio


72.2


75.3


100.1


69.5


70.0

Reported pre-tax RoRWA (annualised)1


0.9


0.9


0.1


0.6


0.8

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.

Profit/(loss) before tax by global business



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Retail Banking and Wealth Management


33


177


325


144


(14)

Principal RBWM


3


35


(43)


35


36

Run-off portfolio


30


142


368


109


(50)

Commercial Banking


226


271


256


153


233

Global Banking and Markets


192


117


(543)


52


262

Global Private Banking


18


9


25


23


28

Other


8


(40)


(5)


4


(60)











Profit before tax


477


534


58


376


449

 

Latin America



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m

Net operating income before loan impairment charges
and other credit risk provisions


1,827


1,899


2,108


2,135


2,130











Loan impairment charges and other credit risk provisions


(375)


(640)


(486)


(571)


(427)











Net operating income


1,452


1,259


1,622


1,564


1,703











Total operating expenses


(1,220)


(1,513)


(1,526)


(1,500)


(1,393)











Operating profit/(loss)


232


(254)


96


64


310











Share of loss in associates and joint ventures


(1)


-


-


-


-











Profit/(loss) before tax


231


(254)


96


64


310













%


%


%


%


%











Cost efficiency ratio


66.8


79.7


72.4


70.3


65.4

Reported pre-tax RoRWA (annualised)1


1.1


(1.1)


0.4


0.3


1.4

1   Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.

Profit/(loss) before tax by global business



Quarter ended



           31 Mar

                2015


            31 Dec

                2014


              30 Sep

                  2014


               30 Jun

                  2014


             31 Mar

                  2014



                     $m


                     $m


                     $m


                     $m


                     $m











Retail Banking and Wealth Management


(1)


(17)


13


(59)


(27)

Commercial Banking


75


(235)


66


-


106

Global Banking and Markets


166


42


6


156


246

Global Private Banking



2


(1)


(6)


1

Other


(9)


(46)


12


(27)


(16)











Profit/(loss) before tax


231


(254)


96


64


310



 

Appendix - selected information

Reconciliation of the difference between reported and adjusted items

Significant items



Quarter ended 31 March 2015



Europe


Asia


MENA

 

North

America


Latin

America


Total


 

UK


Hong

 Kong



$m


$m


$m


$m


$m


$m


$m


$m

Revenue

















Debit valuation adjustment on derivative contracts


54


27



12


5


98


46


7

Fair value movements on non-qualifying hedges


(190)


1



(96)



(285)


(120)


(3)

Releases arising from the ongoing review of compliance with the Consumer Credit Act in the UK


12






12


12


Gain on the partial sale of shareholding in Industrial Bank



363





363



363

Own credit spread


208



(1)


91



298


221


(1)


















Difference between reported and adjusted revenue


84


391


(1)


7


5


486


159


366


















Operating expenses

















Restructuring and other related costs


(33)


(3)



(2)


(5)


(43)


(33)


(2)

Regulatory provisions in GPB


(139)






(139)



UK customer redress programmes


(137)






(137)


(137)



















Difference between reported and adjusted operating expenses


(309)


(3)



(2)


(5)


(319)


(170)


(2)


















Profit before tax

















Significant revenue items


84


391


(1)


7


5


486


159


366

Significant operating expense items


(309)


(3)



(2)


(5)


(319)


(170)


(2)


















Difference between reported and adjusted PBT


(225)


388


(1)


5



167


(11)


364

 

Significant items



Quarter ended 31 March 2015



RBWM


CMB


GB&M


GPB


Other


Total



$m


$m


$m


$m


$m


$m

Revenue













Debit valuation adjustment on derivative contracts




98




98

Fair value movements on non-qualifying hedges


(158)



(8)



(119)


(285)

Releases/(provisions) arising from the ongoing review of compliance
with the Consumer Credit Act in the UK


(12)




24



12

Gain on the partial sale of shareholding in Industrial Bank






363


363

Own credit spread






298


298














Difference between reported and adjusted revenue


(170)



90


24


542


486



























Operating expenses













Restructuring and other related costs


(5)


(2)


(4)



(32)


(43)

Regulatory provisions in GPB





(139)



(139)

UK customer redress programmes


(90)


(47)





(137)














Difference between reported and adjusted operating expenses


(95)


(49)


(4)


(139)


(32)


(319)



























Profit before tax













Significant revenue items


(170)



90


24


542


486

Significant operating expense items


(95)


(49)


(4)


(139)


(32)


(319)














Difference between reported and adjusted PBT


(265)


(49)


86


(115)


510


167

 



 

Currency translation and significant items



Quarter ended 31 December 2014



Europe


Asia


MENA


North

America


Latin

America


Total


 

UK


Hong

 Kong



$m


$m


$m


$m


$m


$m


$m


$m

Revenue

















Currency translation1


233


68


5


36


169


498


144



















Significant items

















Own credit spread


381


(1)


1


51


-


432


393


(1)

Debit valuation adjustment on derivative contracts


(42)


(10)


-


-


(2)


(54)


(38)


(4)

Fair value movements on non-qualifying hedges


(83)


-


-


(117)


-


(200)


(10)


(1)

Gain on sale of several tranches of real estate secured accounts in the US


-


-


-


92


-


92


-


-

Provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK


(52)


-


-


-


-


(52)


(52)


-

Loss on sale arising from HSBC Bank Middle East Limited's disposal of its operations in Pakistan


-


-


(27)


-


-


(27)


-


-




















204


(11)


(26)


26


(2)


191


293


(6)


















Difference between reported and adjusted revenue


437


57


(21)


62


167


689


437


(6)


















Operating expenses

















Currency translation1


(246)


(33)


(3)


(21)


(135)


(426)


(155)


(1)


















Significant items

















Settlements and provisions in connection with foreign exchange investigations


(809)


-


-


-


-


(809)


(809)


-

Restructuring and other related costs


(34)


(4)


(2)


3


(91)


(128)


(31)


(2)

Regulatory provisions in GPB


(16)


(49)


-


-


-


(65)


-


(49)

UK customer redress programmes


(340)


-


-


-


-


(340)


(340)


-




















(1,199)


(53)


(2)


3


(91)


(1,342)


(1,180)


(51)


















Difference between reported and adjusted operating expenses


(1,445)


(86)


(5)


(18)


(226)


(1,768)


(1,335)


(52)


















Profit before tax

















Currency translation


(43)


36


5


13


(33)


(22)


(22)


(1)


















Significant items

















Significant revenue items


204


(11)


(26)


26


(2)


191


293


(6)

Significant operating expense items


(1,199)


(53)


(2)


3


(91)


(1,342)


(1,180)


(51)




















(995)


(64)


(28)


29


(93)


(1,151)


(887)


(57)


















Difference between reported and adjusted PBT


(1,038)


(28)


(23)


42


(126)


(1,173)


(909)


(58)

1   Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.

 



 

Currency translation and significant items



Quarter ended 31 December 2014



RBWM


CMB


GB&M


GPB


Other


Total



$m


$m


$m


$m


$m


$m

Revenue













Currency translation1


226


162


102


9


31


498














Significant items













Own credit spread


-


-


-


-


432


432

Debit valuation adjustment on derivative contracts


-


-


(54)


-


-


(54)

Fair value movements on non-qualifying hedges


(191)


-


3


(1)


(11)


(200)

Gain on sale of several tranches of real estate secured accounts in the US


92


-


-


-


-


92

Provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK


(24)


(8)


-


(20)


-


(52)

Loss on sale arising from HSBC Bank Middle East Limited's disposal of its operations in Pakistan


(11)


(13)


(3)


-


-


(27)
















(134)


(21)


(54)


(21)


421


191














Difference between reported and adjusted revenue


92


141


48


(12)


452


689














Operating expenses













Currency translation1


(196)


(92)


(137)


(8)


(25)


(426)














Significant items













Settlements and provisions in connection with foreign exchange investigations


-


-


(809)


-


-


(809)

Restructuring and other related costs


(60)


(27)


(6)


2


(37)


(128)

Regulatory provisions in GPB


-


-


-


(65)


-


(65)

UK customer redress programmes


(182)


(79)


(79)


-


-


(340)
















(242)


(106)


(894)


(63)


(37)


(1,342)














Difference between reported and adjusted operating expenses


(438)


(198)


(1,031)


(71)


(62)


(1,768)














Profit before tax













Currency translation


5


13


(44)


-


4


(22)














Significant items













Significant revenue items


(134)


(21)


(54)


(21)


421


191

Significant operating expense items


(242)


(106)


(894)


(63)


(37)


(1,342)
















(376)


(127)


(948)


(84)


384


(1,151)














Difference between reported and adjusted PBT


(371)


(114)


(992)


(84)


388


(1,173)

1   Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.

 



 

Currency translation and significant items



Quarter ended 31 March 2014



Europe


Asia


MENA


North

America


Latin

America


Total


 

UK


Hong

 Kong



$m


$m


$m


$m


$m


$m


$m


$m

Revenue

















Currency translation3


616


102


9


53


318


1,086


348


(1)


















Significant items

















Own credit spread


149


-


(5)


4


-


148


152


-

Debit valuation adjustment on derivative contracts


22


5


(1)


2


2


30


20


2

Fair value movements on non-qualifying hedges


(63)


(1)


-


(78)


-


(142)


(16)


(5)

Loss on sale of several tranches of real estate secured accounts in the US


-


-


-


(30)


-


(30)


-


-

Gain on sale arising from HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Colombia) S.A.


-


-


-


-


18


18


-


-

Trading results - HSBC Bank (Colombia) S.A.


-


-


-


-


8


8


-


-

Trading results - HSBC Bank Middle East Limited's Pakistan operations1


-


-


4


-


-


4


-


-

Trading results - HSBC Bank Middle East Limited's banking business in Jordan2


-


-


17


-


-


17


-


-




















108


4


15


(102)


28


53


156


(3)


















Difference between reported and adjusted revenue


724


106


24


(49)


346


1,139


504


(4)


















Operating expenses

















Currency translation3


(387)


(50)


(3)


(27)


(208)


(663)


(208)



















Significant items

















Restructuring and other related costs


(22)


(2)


-


(7)


(9)


(40)


-


-

UK customer redress programmes


(83)


-


-


-


-


(83)


(83)


-

Trading results - HSBC Bank (Colombia) S.A.


-


-


-


-


(9)


(9)


-


-

Trading results - HSBC Bank Middle East Limited's Pakistan operations1


-


-


(4)


-


-


(4)


-


-

Trading results - HSBC Bank Middle East Limited's banking business in Jordan2


-


-


(10)


-


-


(10)


(17)


(1)




















(105)


(2)


(14)


(7)


(18)


(146)


(100)


(1)


















Difference between reported and adjusted
operating expenses


(492)


(52)


(17)


(34)


(226)


(809)


(308)


(1)


















Profit before tax

















Currency translation


209


52


7


24


43


336


149


(1)


















Significant items

















Significant revenue items


108


4


15


(102)


28


53


156


(3)

Significant operating expense items


(105)


(2)


(14)


(7)


(18)


(146)


(100)


(1)

Trading results - HSBC Bank (Colombia) S.A.


-


-


-


-


(2)


(2)


-


-

Trading results - HSBC Bank Middle East Limited's banking business in Jordan2


-


-


1


-


-


1


-


-




















3


2


2


(109)


8


(94)


56


(4)


















Difference between reported and adjusted PBT


212


54


9


(85)


51


242


205


(5)

1   HSBC Bank Middle East Limited disposed of its operations in Pakistan during October 2014 and incurred a loss on disposal of $27m.

2   HSBC Bank Middle East Limited disposed of its banking business in Jordan during June 2014. There were no gains or losses relating to this disposal.

3   Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.

 



 

Currency translation and significant items



Quarter ended 31 March 2014



RBWM


CMB


GB&M


GPB


Other


Total



$m


$m


$m


$m


$m


$m

Revenue













Currency translation3


432


293


333


40


16


1,086














Significant items













Own credit spread


-


-


-


-


148


148

Debit valuation adjustment on derivative contracts


-


-


30


-


-


30

Fair value movements on non-qualifying hedges


(80)


-


-


-


(62)


(142)

Loss on sale of several tranches of real estate secured accounts in the US


(30)


-


-


-


-


(30)

Gain on sale arising from HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Colombia) S.A.


6


7


5


-


-


18

Trading results - HSBC Bank (Colombia) S.A.


5


1


2


-


-


8

Trading results - HSBC Bank Middle East Limited's Pakistan operations1


1


2


1


-


-


4

Trading results - HSBC Bank Middle East Limited's   banking business in Jordan2


6


6


3


-


2


17
















(92)


16


41


-


88


53














Difference between reported and adjusted revenue


340


309


374


40


104


1,139














Operating expenses













Currency translation3


(318)


(148)


(169)


(21)


(35)


(663)














Significant items













Restructuring and other related costs


(8)


(1)


(4)


-


(27)


(40)

UK customer redress programmes


(83)


-


-


-


-


(83)

Trading results - HSBC Bank (Colombia) S.A.


(6)


(1)


(2)


-


-


(9)

Trading results - HSBC Bank Middle East Limited's Pakistan operations1


(2)


(1)


(1)


-


-


(4)

Trading results - HSBC Bank Middle East Limited's banking business in Jordan2


(4)


(3)


(1)


-


(2)


(10)
















(103)


(6)


(8)


-


(29)


(146)














Difference between reported and adjusted operating expenses


(421)


(154)


(177)


(21)


(64)


(809)














Profit before tax













Currency translation


51


120


163


18


(17)


336














Significant items













Significant revenue items


(92)


16


41


-


88


53

Significant operating expense items


(103)


(6)


(8)


-


(29)


(146)

Trading results - HSBC Bank (Colombia) S.A.


(2)


-


-


-


-


(2)

Trading results - HSBC Bank Middle East Limited's banking business in Jordan2


-


1


-


-


-


1
















(197)


11


33


-


59


(94)














Difference between reported and adjusted PBT


(146)


131


196


18


42


242

1   HSBC Bank Middle East Limited disposed of its operations in Pakistan during October 2014 and incurred a loss on disposal of $27m.

2   HSBC Bank Middle East Limited disposed of its banking business in Jordan during June 2014. There were no gains or losses relating to this disposal.

3   Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.

 



Loans and advances to customers by industry sector and by geographical region



Europe


Asia


MENA


North

America


Latin

America


Gross

loans and

advances to

customers


Gross

loans by

industry

sector as a

% of total

gross loans



$m


$m


$m


$m


$m


$m


%

At 31 March 2015















Personal


167,398


133,509


6,569


62,727


12,162


382,365


39.5

First lien residential mortgages


123,428


93,544


2,643


53,620


3,778


277,013


28.6

Other personal


43,970


39,965


3,926


9,107


8,384


105,352


10.9
















Corporate and commercial


199,660


217,760


21,012


61,473


27,104


527,009


54.5

Manufacturing


38,102


35,839


2,580


17,024


10,808


104,353


10.8

International trade and services


73,309


72,259


9,613


13,810


6,841


175,832


18.2

Commercial real estate


25,705


35,679


591


7,089


2,163


71,227


7.4

Other property-related


8,058


35,421


1,614


8,898


238


54,229


5.6

Government


1,999


1,172


1,902


176


888


6,137


0.6

Other commercial


52,487


37,390


4,712


14,476


6,166


115,231


11.9
















Financial


28,199


16,073


3,157


7,932


1,130


56,491


5.8

Non-bank financial institutions


26,329


15,056


3,155


7,932


950


53,422


5.5

Settlement accounts


1,870


1,017


2


-


180


3,069


0.3
















Asset-backed securities reclassified


1,519


-


-


130


-


1,649


0.2
















Total gross loans and advances to customers


396,776


367,342


30,738


132,262


40,396


967,514


100.0
















At 31 December 2014















Personal


178,531


129,515


6,571


65,400


13,537


393,554


39.9

First lien residential mortgages


131,000


93,147


2,647


55,577


4,153


286,524


29.0

Other personal


47,531


36,368


3,924


9,823


9,384


107,030


10.9
















Corporate and commercial


210,585


220,799


20,588


57,862


30,722


540,556


54.8

Manufacturing


39,456


37,767


2,413


15,299


12,051


106,986


10.9

International trade and services


76,629


72,814


9,675


13,484


8,189


180,791


18.3

Commercial real estate


28,187


35,678


579


6,558


2,291


73,293


7.4

Other property-related


7,126


34,379


1,667


8,934


281


52,387


5.3

Government


2,264


1,195


1,552


164


968


6,143


0.6

Other commercial


56,923


38,966


4,702


13,423


6,942


120,956


12.3
















Financial


23,103


13,997


3,291


9,034


1,393


50,818


5.1

Non-bank financial institutions


21,867


13,410


3,289


9,034


1,199


48,799


4.9

Settlement accounts


1,236


587


2


-


194


2,019


0.2

      















Asset-backed securities reclassified


1,938


-


-


131


-


2,069


0.2
















Total gross loans and advances to customers


414,157


364,311


30,450


132,427


45,652


986,997


100.0
















At 30 June 2014















Personal


194,898


129,680


6,553


69,573


15,048


415,752


39.2

First lien residential mortgages


144,225


95,489


2,543


58,677


4,501


305,435


28.8

Other personal


50,673


34,191


4,010


10,896


10,547


110,317


10.4
















Corporate and commercial


257,715


221,852


20,983


55,916


32,965


589,431


55.5

Manufacturing


65,374


35,210


2,445


12,941


14,196


130,166


12.3

International trade and services


79,981


80,574


10,072


13,087


8,534


192,248


18.1

Commercial real estate


30,935


34,727


434


6,677


2,492


75,265


7.1

Other property-related


7,444


32,730


1,593


8,644


348


50,759


4.8

Government


2,404


1,082


1,696


568


1,007


6,757


0.6

Other commercial


71,577


37,529


4,743


13,999


6,388


134,236


12.6
















Financial


29,603


12,091


2,838


7,579


1,397


53,508


5.0

Non-bank financial institutions


26,990


11,686


2,837


7,579


1,230


50,322


4.7

Settlement accounts


2,613


405


1


-


167


3,186


0.3
















Asset-backed securities reclassified


2,382


-


-


138


-


2,520


0.3
















Total gross loans and advances to customers


484,598


363,623


30,374


133,206


49,410


1,061,211


100.0

 

Please click on the following link to view the HSBC Holdings plc Data Pack for Q1 2015:

http://www.rns-pdf.londonstockexchange.com/rns/1450M_-2015-5-4.pdf 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCSSUFMLFISEFI
Investor Meets Company
UK 100

Latest directors dealings