HSBC Holdings plc ('HSBC') will be conducting a trading update conference call with analysts and investors today to coincide with the publication of its Earnings Release. The trading update call will take place at 11.30am BST, and details of how to participate in the call and the live audio webcast can be found at www.hsbc.com/investor-relations.
Highlights |
|
3 |
Group Chief Executive's comments |
|
4 |
Adjusted performance |
|
5 |
Financial performance commentary |
|
6 |
Notes |
|
8 |
Cautionary statement regarding forward-looking statements |
|
9 |
Summary consolidated income statement |
|
10 |
Summary consolidated balance sheet |
|
11 |
Capital |
|
12 |
Risk-weighted assets |
|
13 |
Leverage ratio |
|
16 |
Profit/(loss) before tax by global business and |
|
16 |
Summary information - global businesses |
|
17 |
Summary information - geographical regions |
|
21 |
Appendix - selected information |
|
24 |
Reconciliation of the difference between reported and adjusted items |
|
24 |
Loans and advances to customers by industry sector |
|
29 |
1Q14 / 1Q15 |
First quarter of 2014/2015 |
4Q14 |
Fourth quarter of 2014 |
AML |
Anti-money laundering |
CET1 |
Common equity tier 1 |
CMB |
Commercial Banking |
CML |
Consumer and Mortgage Lending in the US |
CRD IV |
Capital Requirements Directive IV |
CRS |
Card and Retail Services |
FTEs |
Full-time equivalent staff |
FFVA |
Funding fair value adjustment methodology on derivative contracts |
GB&M |
Global Banking and Markets |
GPB |
Global Private Banking |
IFRSs |
International Financial Reporting Standards |
Industrial Bank |
Industrial Bank Co. Limited |
IRB |
Internal ratings based |
Jaws |
The difference between the rate of growth of revenue and the rate of growth of costs |
Legacy Credit |
A portfolio of assets comprising Solitaire Funding Limited, securities investment conduits, asset-backed securities trading and correlation portfolios and derivative transactions entered into with monoline insurers |
LGD |
Loss given default |
LICs |
Loan impairment charges and other credit risk provision |
MENA |
Middle East and North Africa |
NCOA |
Non-credit obligation assets |
Own credit spread |
Fair value movements on our long-term debt designated at fair value resulting from changes in credit spread |
PBT |
Profit before tax |
ppts |
Percentage points |
PRA |
Prudential Regulation Authority (UK) |
Principal RBWM |
RBWM excluding the effects of the US run-off portfolio and the disposal of the CRS business in the US |
RBWM |
Retail Banking and Wealth Management |
Revenue |
Net operating income before LICs |
RoRWA |
Pre-tax Return on Risk Weighted Assets is calculated using an average of RWAs on a CRD IV end point basis |
RWAs |
Risk-weighted assets |
STD |
Standardised approach |
$m/$bn |
United States dollar millions/billions |
HSBC Holdings plc, the parent company of the HSBC Group, is headquartered in London. The Group serves customers worldwide from over 6,100 offices in 73 countries and territories in Europe, Asia, North and Latin America, and the Middle East and North Africa. With assets of $2,670bn at 31 March 2015, HSBC is one of the world's largest banking and financial services organisations.
· Reported PBT up 4% in the first quarter of 2015 ('1Q15') at $7,059m compared with $6,785m in the same period in 2014 ('1Q14').
· Adjusted PBT up $349m or 5% in 1Q15 at $6,892m, compared with $6,543m in 1Q14, primarily reflecting higher revenue of $661m and lower loan impairment charges of $136m, partly offset by higher operating expenses of $483m.
· Reported PBT of $7,059m is up by $5,328m compared with $1,731m in 4Q14. Adjusted PBT of $6,892m is up by $3,988m or 137% compared with $2,904m in 4Q14, led by higher revenue in GB&M following a challenging fourth quarter in 2014.
· Earnings per share and dividends per ordinary share for 1Q15 were $0.26 and $0.10, respectively, compared with $0.27 and $0.10 for the equivalent period in 2014.
· Return on average ordinary shareholders' equity (annualised) was 0.2ppts lower at 11.5%, compared with 11.7% for the equivalent period in 2014.
· Adjusted revenue of $15,406m was higher by $661m or 4% from 1Q14 driven by revenue growth in GB&M, including an 8% rise in Markets, in CMB primarily in Hong Kong and the UK, and in Principal RBWM.
· Adjusted operating expenses of $8,526m were up by $483m or 6% from 1Q14 due to higher staff costs, partly reflecting an increase in staff numbers in customer-facing roles and in Regulatory Programmes and Compliance, and increased marketing expenditure to support growth.
· Loans and advances to customers, excluding foreign exchange movements, increased by $17,353m from 31 December 2014.
· Capital - The CRD IV end point CET1 capital ratio was 11.2%, up from 11.1% at 31 December 2014.
· Leverage ratio - The leverage ratio was 4.9%, up from 4.8% at 31 December 2014.
|
|
Three months ended 31 March |
||||
|
|
2015 |
|
2014 |
|
Change |
|
|
$m |
|
$m |
|
% |
Financial highlights and key ratios |
|
|
|
|
|
|
Reported PBT |
|
7,059 |
|
6,785 |
|
4 |
Adjusted PBT |
|
6,892 |
|
6,543 |
|
5 |
Return on average ordinary shareholders' equity (annualised) |
|
11.5% |
|
11.7% |
|
|
Return on average tangible equity (annualised) |
|
13.1% |
|
13.7% |
|
|
Cost efficiency ratio (reported) |
|
55.7% |
|
55.7% |
|
|
Adjusted jaws |
|
(1.5)% |
|
|
|
|
|
|
At |
|
|
||
|
|
31 March |
|
31 December |
|
Change |
|
|
% |
|
% |
|
ppts |
Capital and balance sheet |
|
|
|
|
|
|
Advances to deposits ratio |
|
72.5 |
|
72.2 |
|
0.3 |
Common equity tier 1 ratio (end point)1 |
|
11.2 |
|
11.1 |
|
|
Common equity tier 1 ratio (transitional)1 |
|
11.2 |
|
10.9 |
|
1 From 1 January 2015 the CRD IV transitional CET1 and end point CET1 capital ratios became aligned for HSBC Holdings plc due to the recognition of unrealised gains on investment property and available-for-sale securities.
Our business recovered well in the first quarter following a difficult 4Q14. Global Banking & Markets had its usual strong start to the year, with a notable increase in year-on-year revenue in our Markets businesses. Commercial Banking continued to perform well, particularly in the UK and Hong Kong, and Principal Retail Banking & Wealth Management generated increased revenue. Loan impairment charges were significantly lower compared to the same period in 2014, particularly in Europe and North America.
Adjusted operating expenses increased, as expected. We continue to work on initiatives to deliver cost-savings over the remainder of 2015 and beyond.
We generated $4.6bn of capital from profit in the period which enabled us to fund the first interim dividend, strengthen the CET1 capital ratio, and support asset growth.
As previously announced, we will hold an Investor Update on 9 June.
Adjusted performance is computed by adjusting reported results for the period-on-period effects of foreign currency translation differences and significant items which distort period-on-period comparisons.
Foreign currency translation differences are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:
· the income statements for prior periods at the average rates of exchange for Q1 2015; and
· the closing prior period balance sheets at the prevailing rates of exchange on 31 March 2015.
No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When
reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.
We use the term 'significant items' to collectively describe the group of individual adjustments which are excluded from reported results when arriving at adjusted performance. Significant items, which are detailed below, are those items which management and investors would ordinarily identify and consider separately when assessing performance in order to better understand the underlying trends in the business.
We believe adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believe to be significant and providing insight into how management assesses period-on-period performance.
Reconciliation of reported to adjusted PBT
|
|
Three months ended 31 March |
||
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
Profit before tax |
|
|
|
|
Reported |
|
7,059 |
|
6,785 |
Adjusting Items |
|
|
|
|
Currency translation |
|
|
|
(336) |
Significant items |
|
|
|
|
Own credit spread |
|
(298) |
|
(148) |
Debit valuation adjustment on derivative contracts |
|
(98) |
|
(30) |
Fair value movements on non-qualifying hedges |
|
285 |
|
142 |
Loss on sale of several tranches of real estate secured accounts in the US |
|
- |
|
30 |
Releases arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
|
(12) |
|
- |
Gain on the partial sale of shareholding in Industrial Bank |
|
(363) |
|
- |
Restructuring and other related costs |
|
43 |
|
40 |
Regulatory provisions in GPB |
|
139 |
|
- |
UK customer redress programmes |
|
137 |
|
83 |
Gain on sale arising from HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Colombia) S.A. |
|
- |
|
(18) |
Trading results of Group disposals |
|
- |
|
(5) |
|
|
|
|
|
Adjusted profit before tax |
|
6,892 |
|
6,543 |
Adjusted PBT by global businesses and regions
|
|
Three months ended 31 March |
||
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
By global business |
|
|
|
|
Retail Banking and Wealth Management |
|
1,888 |
|
1,858 |
Commercial Banking |
|
2,330 |
|
2,288 |
Global Banking and Markets |
|
2,955 |
|
2,675 |
Global Private Banking |
|
180 |
|
183 |
Other |
|
(461) |
|
(461) |
|
|
|
|
|
|
|
6,892 |
|
6,543 |
|
|
|
|
|
By geographical region |
|
|
|
|
Europe |
|
1,789 |
|
1,548 |
Asia |
|
3,942 |
|
3,710 |
Middle East and North Africa |
|
458 |
|
493 |
North America |
|
472 |
|
534 |
Latin America |
|
231 |
|
258 |
|
|
|
|
|
|
|
6,892 |
|
6,543 |
The tables on pages 24 to 28 reconcile the difference between reported and adjusted items by disclosing the impact of significant items and currency translation adjustments in 1Q15, 1Q14 and 4Q14 for each of our geographical segments and global businesses.
· Reported PBT of $7.1bn in 1Q15 was $274m or 4% higher than in 1Q14 with adverse movements in foreign currency between the periods broadly offsetting the positive net movement in significant items.
· On an adjusted basis, PBT was $349m or 5% higher than in 1Q14. This was primarily driven by higher revenue and lower LICs, partly offset by higher operating expenses.
· Reported revenue was $15.9bn in 1Q15, broadly unchanged from 1Q14. Revenue in 1Q15 included a $363m gain on the partial sale of our shareholding in Industrial Bank and higher favourable fair value movements on our own debt designated at fair value resulting from changes in credit spreads of $298m compared with $148m in 1Q14. This was partly offset by adverse fair value movements on non-qualifying hedges of $285m in 1Q15 compared with $142m in 1Q14.
· On an adjusted basis, revenue of $15.4bn was $661m or 4% higher:
- in GB&M, total revenue was $0.4bn or 8% higher, driven by a rise in Balance Sheet Management, in part reflecting increased gains on disposal of available-for-sale debt securities. Revenue also rose in Foreign Exchange by $0.2bn, which benefited from increased volatility, as well as in Credit and Equities from increased client flows while Credit was also affected by favourable movements in credit spreads. We also recorded strong growth in Payments and Cash Management and Securities Services due to increased balances across both businesses. By contrast, there was a reduction in Rates reflecting difficult market conditions. In addition, there was lower revenue in Legacy Credit, as 1Q14 included higher revaluation gains, and in Principal Investments from reduced gains on disposal;
- in CMB, revenue rose by $0.2bn driven by Credit and Lending and Payments and Cash Management, primarily due to higher net interest income, mainly in Hong Kong and the UK. In Hong Kong, this reflected average balance sheet growth together with wider lending and deposit spreads and, in the UK, continued balance sheet growth. In addition, revenue also increased in the US, mainland China and Argentina, largely due to balance sheet growth;
- in RBWM, revenue was broadly unchanged. In our Principal RBWM business revenue increased by $0.2bn, mainly driven by higher revenues across all wealth management products, notably in Asia from Life Insurance Manufacturing, in part due to improved equity market performance, and Investment distribution. This was partly offset by lower personal lending revenues, mainly due to lower overdraft fees in the UK. In addition, revenue decreased in the US run-off portfolio, driven by lower average balances which in part reflected the impact of portfolio sales in 2014; and
- in GPB, revenue was broadly unchanged as lower revenue reflecting the managed reduction in client assets from our continued repositioning of the business was offset by higher revenue in Asia. We continued to grow the parts of the business that fit our desired model, attracting net new money of $3bn since the end of 2014, with over 40% from collaboration with other global businesses.
· Reported LICs of $0.6bn were $0.2bn lower than in 1Q14. On an adjusted basis, LICs were $0.1bn lower, primarily from reductions in North America and Europe:
- in North America LICs were lower, mainly in the CML portfolio reflecting reduced levels of new impaired loans and delinquency and a decrease in lending balances from the continued run-off and loan sales, partly offset by lower favourable market value adjustments of the underlying properties as improvements in housing market conditions were less pronounced in 1Q15 than in 1Q14; and
- in Europe, the decrease of $0.1bn was mainly in GB&M driven by lower individually assessed charges.
· Reported operating expenses in 1Q15 of $8.8bn were broadly unchanged from 1Q14. Operating expenses in 1Q15 included regulatory provisions in GPB of $139m and UK customer redress of $137m, up from $83m in 1Q14. The increase in significant items in 1Q15 was more than offset by favourable foreign currency movements between the periods.
· On an adjusted basis, operating expenses were $483m (6%) higher than in 1Q14. This was driven by higher staff costs, in part reflecting an increase in the number of customer-facing staff to support growth in RBWM, notably in Asia where we have invested in our branch network and contact centres, and in GB&M mainly relating to our Payments and Cash Management business. Higher staff costs also reflected wage inflation, notably in Asia and Latin America, and an increase in Regulatory Programmes and Compliance expenditure. In addition, marketing costs increased as we delivered a high number of marketing campaigns to support growth in our business. In RBWM these included the Big Start initiatives related to personal lending products, mainly in our priority markets, and the re-launch of Advance in the UK and in the US.
· Adjusted jaws was negative 1.5% as adjusted revenue growth was more than offset by an increase in adjusted operating expenses.
· The effective tax rate of 19.3% was lower than the UK corporation tax rate of 20.25%. This reflected the recurring benefits from tax exempt income from government bonds held in a number of Group entities and the recognition of our share of post-tax profits of associates and joint ventures within our pre-tax income. The effective tax rate in 1Q14 was marginally lower at 18.8%.
· On 5 May 2015, the Board announced a first interim dividend for 2015 of $0.10 per ordinary share.
· Reported PBT was $5.3bn higher than in 4Q14. This partly reflected lower significant items including fines, settlements, UK customer redress and associated provisions.
· On an adjusted basis, PBT was $4.0bn or 137% higher than in 4Q14, reflecting higher revenue and lower operating expenses and LICs.
· Reported revenue of $15.9bn in 1Q15 was $1.6bn (11%) higher than in 4Q14. This included a 1Q15 gain on the partial sale of our shareholding in Industrial Bank of $363m, partly offset by lower favourable fair value movements on our own debt designated at fair value resulting from changes in credit spreads of $298m compared with $432m in 4Q14. On an adjusted basis, revenue was $1.8bn or 13% higher, driven by GB&M. This was mainly in our Markets businesses as 4Q14 was affected by a particularly challenging backdrop, notably for Credit and Rates, including a charge of $263m relating to the adoption of FFVA.
· Reported LICs were $0.7bn lower than in 4Q14 and $0.6bn lower on an adjusted basis. Adjusted LICs fell in the majority of our regions, notably in Europe ($0.3bn) mainly reflecting collective impairment releases in CMB and GB&M compared with charges in 4Q14. In Asia, LICs fell by $0.2bn mainly in GB&M reflecting net releases compared with charges in 4Q14 on a small number of exposures. In Latin America, LICs fell by $0.2bn, mainly driven by lower specific and collective impairments in CMB in Brazil.
· Operating expenses for 1Q15 were $3.0bn lower than in 4Q14 on a reported basis. This primarily reflected a number of significant items including settlements and provisions in connection with foreign exchange investigations of $809m in 4Q14 and lower UK customer redress charges of $137m in 1Q15 compared with $340m booked in 4Q14. On an adjusted basis, operating expenses were $1.6bn lower, primarily due to the UK bank levy recorded in 4Q14.
· The number of FTEs at the end of the quarter was 260,074, an increase of 2,471 on 31 December 2014, reflecting continued investment in our Regulatory Programme and Compliance, primarily within Global Standards, and business growth initiatives including Wealth Management.
· Reported loans and advances to customers decreased by $18bn during 1Q15, driven by adverse foreign exchange movements of $35bn. Excluding these movements, loans and advances to customers increased by $17bn, primarily in Europe, Asia and North America. In Europe, lending grew in GB&M from higher corporate overdraft balances and from an increase in short-term client financing. In addition, lending rose in CMB, notably term lending in the UK and Germany. In Asia, growth was driven by RBWM in Hong Kong, where we recorded increased short-term lending to support our customers' investment aspirations and higher mortgage balances. In North America, term lending to CMB and GB&M customers continued to grow.
· Reported customer accounts decreased by $32bn, or 2% during 1Q15 driven by adverse foreign exchange movements of $45bn. Excluding these movements, customer accounts increased by $13bn, with growth in North America, Europe and Asia. In North America, balances grew in GB&M from a rise in certificates of deposit and in RBWM following promotional campaigns. In Europe, balances increased in the UK in both RBWM, reflecting continued risk-averse sentiment from our customers, and in CMB from targeted deposit acquisition. In Asia, balances rose in RBWM, primarily relating to savings accounts, and in GB&M, although to a lesser extent. These increases were partly offset by reductions in CMB, notably in Hong Kong and mainland China, reflecting increased investment opportunities in the region.
· Other significant balance sheet movements in the quarter included an increase in derivative assets and liabilities, notably in Europe, reflecting continued shifts in major yield curves. Trading assets and liabilities also rose due to an increase in settlement balances in the quarter, the former including increases in equity securities in Europe, reflecting valuation movements.
At 1Q15, the CRD IV end point CET1 capital ratio increased to 11.2% from 11.1% at 31 December 2014.
At 1Q15, under the PRA's implementation of CRD IV, HSBC's transitional CET1 and end point CET1 capital ratios became aligned due to the recognition of unrealised gains on investment property and available-for-sale securities from 1 January 2015. Transitional provisions however continue to apply for additional tier 1 and tier 2 capital; comparatives are shown accordingly for these.
Capital generation contributed $4.1bn to CRD IV end point CET1 capital, being profits attributable to shareholders of the parent company after regulatory adjustment for own credit spread, debit valuation adjustment, deconsolidation of insurance entities and net of the first interim dividend after planned scrip. This also included the benefit of a higher fourth interim dividend scrip take-up.
Foreign exchange movements reduced risk-weighted assets ('RWAs') by $26.6bn. After adjusting for the effect of foreign exchange movements, RWAs increased by $19.4bn, of which $3.4bn was credit risk RWA. The following comments describe the RWA movements, excluding foreign exchange translation effects.
Credit risk standardised approach RWAs decreased by $9.5bn due to the partial disposal of our investment in Industrial Bank, in 'Other' global business.
Under the IRB approach, RWAs increased by $12.9bn; within this, business growth in CMB and GB&M in North America, Europe and Asia due to higher term lending to corporate customers increased RWAs by $9.4bn.
GB&M continued to dispose of securitisation positions, lowering RWAs by $3.8bn. This was partially offset by the application of a scaling factor to the securitisation positions risk-weighted at 1250%, increasing RWAs by $2.1bn in methodology and policy updates.
In CMB, selected portfolios in Europe were migrated from the advanced IRB approach to the foundation IRB approach, as a result of a change in permission, increasing RWAs by $1.7bn in model updates.
In RBWM US retail run-off portfolio RWAs reduced by $2.5bn due to the continued wind-down of the portfolio and favourable shifts in portfolio quality, as lower quality loans continue to run-off. In Principal RBWM, a change in the methodology in the calculation of defaulted mortgage exposures, in Europe, resulted in an increase in RWAs of $2.0bn which was offset in the capital ratio by a reduction in the capital deduction for expected loss. Additionally, lending growth in Asia and Europe increased RWAs by $1.0bn while improved credit quality reduced RWAs by $1.0bn.
Counterparty credit risk RWAs increased by $3.9bn mainly driven by organic growth and MTM movements.
Market risk RWAs increased by $12.1bn principally driven by an increase in incremental risk charge as a result of a macroeconomic hedge position.
Net interest margin has remained broadly unchanged since both 1Q14 and 4Q14. We recorded reductions in gross yields on customer lending, notably in Europe, reflecting both movements in interest rates in continental Europe as well as lower yields on mortgages in the UK. Gross yields on customer lending also fell in North America and Latin America, both reflecting the effects of changes in the composition of their lending portfolios, as secured, lower-yielding balances made up a greater proportion of their portfolios. These movements were offset by increased yields on reverse repurchase agreements. Our overall cost of funds was unchanged.
· As previously disclosed, various tax administration, regulatory and law enforcement authorities around the world are conducting investigations and reviews of HSBC Private Bank (Suisse) SA ('HSBC Swiss Private Bank') in connection with allegations of tax evasion or tax fraud, money laundering and unlawful cross border banking solicitation. In the UK, the Financial Conduct Authority issued a request for information to HSBC Bank plc and HSBC Holdings plc in relation to HSBC Swiss Private Bank. In April 2015, HSBC Holdings plc was informed that it has been placed under formal criminal investigation by the French magistrates in connection with the conduct of HSBC Swiss Private Bank in 2006 and 2007 for alleged tax offences, and a €1bn bail was imposed. HSBC Holdings plc has appealed the magistrates' decision.
· A decision of the UK Supreme Court held that, judged on its own facts, non-disclosure of the amount of commissions payable in connection with the sale of payment protection insurance ('PPI') to a customer created an unfair relationship under the provisions of the UK Consumer Credit Act. HSBC is assessing any possible impact of such decision on its historical sales of PPI.
· The financial information on which this Earnings Release is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with HSBC's significant accounting policies as described in the Annual Report and Accounts 2014.
· The Board has adopted a policy of paying quarterly interim dividends on the ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend.
The Earnings Release contains certain forward-looking statements with respect to HSBC's financial condition, results of operations, capital position and business.
Statements that are not historical facts, including statements about HSBC's beliefs and expectations, are forward-looking statements. Words such as 'expects', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', variations of these words and similar expressions are intended to identify forward-looking statements. These statements are based on current plans, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.
Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.
Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:
· changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve;
· changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and
· factors specific to HSBC, including discretionary risk-weighted asset growth and our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; and our success in addressing operational, legal and regulatory, and litigation challenges, notably compliance with the Deferred Prosecution Agreements with US authorities.
Investor Relations |
|
Media Relations |
UK |
USA |
Heidi Ashley |
Tel: +44 (0) 20 7991 3643 |
Tel: +1 224 880 7979 |
Tel: +44 (0) 20 7992 2045 |
Hong Kong |
|
Gareth Hewett |
Tel: +852 2822 4908 |
|
Tel: +852 2822 4929 |
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
8,274 |
|
8,547 |
|
8,753 |
|
8,684 |
|
8,721 |
Net fee income |
|
3,684 |
|
3,718 |
|
4,062 |
|
4,131 |
|
4,046 |
Net trading income |
|
2,583 |
|
1,190 |
|
2,295 |
|
995 |
|
2,280 |
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long-term debt issued and related derivatives |
|
290 |
|
32 |
|
38 |
|
235 |
|
203 |
Net income from other financial instruments designated at fair value |
|
1,306 |
|
525 |
|
218 |
|
917 |
|
305 |
|
|
|
|
|
|
|
|
|
|
|
Net income from financial instruments designated at fair value |
|
1,596 |
|
557 |
|
256 |
|
1,152 |
|
508 |
Gains less losses from financial investments |
|
647 |
|
420 |
|
(31) |
|
762 |
|
184 |
Dividend income |
|
17 |
|
22 |
|
201 |
|
64 |
|
24 |
Net earned insurance premiums |
|
2,979 |
|
2,605 |
|
3,179 |
|
3,001 |
|
3,136 |
Other operating income |
|
338 |
|
270 |
|
323 |
|
210 |
|
328 |
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
20,118 |
|
17,329 |
|
19,038 |
|
18,999 |
|
19,227 |
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims and benefits paid and movement in liabilities to policyholders |
|
(4,226) |
|
(3,023) |
|
(3,263) |
|
(3,716) |
|
(3,343) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges |
|
15,892 |
|
14,306 |
|
15,775 |
|
15,283 |
|
15,884 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
|
(570) |
|
(1,250) |
|
(760) |
|
(1,043) |
|
(798) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
15,322 |
|
13,056 |
|
15,015 |
|
14,240 |
|
15,086 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(8,845) |
|
(11,892) |
|
(11,091) |
|
(9,414) |
|
(8,852) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
6,477 |
|
1,164 |
|
3,924 |
|
4,826 |
|
6,234 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
582 |
|
567 |
|
685 |
|
729 |
|
551 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
7,059 |
|
1,731 |
|
4,609 |
|
5,555 |
|
6,785 |
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
(1,367) |
|
(966) |
|
(987) |
|
(747) |
|
(1,275) |
|
|
|
|
|
|
|
|
|
|
|
Profit after tax |
|
5,692 |
|
765 |
|
3,622 |
|
4,808 |
|
5,510 |
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to shareholders of the parent company |
|
5,259 |
|
511 |
|
3,431 |
|
4,535 |
|
5,211 |
Profit attributable to non-controlling interests |
|
433 |
|
254 |
|
191 |
|
273 |
|
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per ordinary share |
|
0.26 |
|
0.02 |
|
0.17 |
|
0.23 |
|
0.27 |
Diluted earnings per ordinary share |
|
0.26 |
|
0.02 |
|
0.17 |
|
0.23 |
|
0.27 |
Dividend per ordinary share (in respect of the period) |
|
0.10 |
|
0.20 |
|
0.10 |
|
0.10 |
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Return on average ordinary shareholders' equity (annualised) |
|
11.5 |
|
0.8 |
|
7.2 |
|
9.8 |
|
11.7 |
Pre-tax return on average risk-weighted assets (annualised)1 |
|
2.4 |
|
0.6 |
|
1.5 |
|
1.8 |
|
2.3 |
Cost efficiency ratio |
|
55.7 |
|
83.1 |
|
70.3 |
|
61.6 |
|
55.7 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
|
|
At 31 March 2015 |
|
At 31 December 2014 |
|
At 30 June 2014 |
|
|
$m |
|
$m |
|
$m |
ASSETS |
|
|
|
|
|
|
Cash and balances at central banks |
|
133,025 |
|
129,957 |
|
132,137 |
Trading assets |
|
334,261 |
|
304,193 |
|
347,106 |
Financial assets designated at fair value |
|
28,181 |
|
29,037 |
|
31,823 |
Derivatives |
|
378,815 |
|
345,008 |
|
269,839 |
Loans and advances to banks |
|
116,267 |
|
112,149 |
|
127,387 |
Loans and advances to customers |
|
956,225 |
|
974,660 |
|
1,047,241 |
Reverse repurchase agreements - non-trading |
|
172,262 |
|
161,713 |
|
198,301 |
Financial investments |
|
390,234 |
|
415,467 |
|
423,710 |
Other assets |
|
160,454 |
|
161,955 |
|
176,049 |
|
|
|
|
|
|
|
Total assets |
|
2,669,724 |
|
2,634,139 |
|
2,753,593 |
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Deposits by banks |
|
78,410 |
|
77,426 |
|
92,764 |
Customer accounts |
|
1,318,522 |
|
1,350,642 |
|
1,415,705 |
Repurchase agreements - non-trading |
|
117,474 |
|
107,432 |
|
165,506 |
Trading liabilities |
|
208,636 |
|
190,572 |
|
228,135 |
Financial liabilities designated at fair value |
|
72,471 |
|
76,153 |
|
82,968 |
Derivatives |
|
376,577 |
|
340,669 |
|
263,494 |
Debt securities in issue |
|
105,380 |
|
95,947 |
|
96,397 |
Liabilities under insurance contracts |
|
72,427 |
|
73,861 |
|
75,223 |
Other liabilities |
|
123,333 |
|
121,459 |
|
134,679 |
|
|
|
|
|
|
|
Total liabilities |
|
2,473,230 |
|
2,434,161 |
|
2,554,871 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Total shareholders' equity |
|
187,137 |
|
190,447 |
|
190,281 |
Non-controlling interests |
|
9,357 |
|
9,531 |
|
8,441 |
|
|
|
|
|
|
|
Total equity |
|
196,494 |
|
199,978 |
|
198,722 |
|
|
|
|
|
|
|
Total liabilities and equity |
|
2,669,724 |
|
2,634,139 |
|
2,753,593 |
|
|
|
|
|
|
|
Ratio of customer advances to customer accounts |
|
72.5% |
|
72.2% |
|
74.0% |
Capital and RWA movements by major driver - CRD IV end point basis
|
|
Common equity |
|
|
|
|
tier 1 capital |
|
RWAs |
|
|
$bn |
|
$bn |
|
|
|
|
|
CRD IV end point basis at 1 January 2015 |
|
136.0 |
|
1,219.8 |
Capital generation |
|
4.1 |
|
- |
Profit for the period (including regulatory adjustments) |
|
4.6 |
|
- |
Of which $0.4bn gain on the partial sale of shareholding in Industrial Bank |
|
|
|
|
First interim dividend1, net of planned scrip |
|
(1.7) |
|
- |
Higher 2014 fourth interim dividend scrip take-up |
|
1.2 |
|
- |
Further impact on the partial sale of shareholding in Industrial Bank |
|
(1.4) |
|
(9.4) |
Asset growth |
|
- |
|
17.1 |
Traded risk |
|
- |
|
16.0 |
Management initiatives |
|
- |
|
(9.7) |
Legacy reduction and run-off |
|
- |
|
(6.0) |
RWA initiatives |
|
- |
|
(3.7) |
Methodology change and model update |
|
- |
|
4.6 |
Foreign exchange translation differences2 |
|
(4.1) |
|
(26.6) |
Other movements |
|
1.0 |
|
0.8 |
|
|
|
|
|
CRD IV end point basis at 31 March 2015 |
|
135.6 |
|
1,212.6 |
1 This includes dividends on ordinary shares, quarterly dividends on preference shares and coupons on capital securities, classified as equity.
2 The basis of presentation for foreign exchange translation differences has changed to reflect the total amount in CET1 capital. Previously this only included foreign exchange translation differences recognised in other comprehensive income.
|
|
At 31 March 2015 |
|
At 31 December 2014 |
|
At 30 June 2014 |
|
|
$m |
|
$m |
|
$m |
Common equity tier 1 capital on an end point basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity per balance sheet1 |
|
187,137 |
|
190,447 |
|
190,281 |
Non-controlling interests |
|
4,253 |
|
4,640 |
|
3,792 |
Regulatory adjustments to the accounting basis |
|
(25,916) |
|
(27,386) |
|
(17,900) |
Deductions |
|
(29,844) |
|
(31,748) |
|
(34,616) |
|
|
|
|
|
|
|
Common equity tier 1 capital on an end point basis |
|
135,630 |
|
135,953 |
|
141,557 |
|
|
|
||||
Tier 1 and tier 2 capital on a transitional basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital on an end point basis |
|
135,630 |
|
135,953 |
|
141,557 |
Transitional adjustments |
|
- |
|
(2,753) |
|
(1,487) |
Unrealised gains arising from revaluation of property |
|
- |
|
(1,375) |
(1,346) |
|
Unrealised gains in available for sale reserves |
|
- |
|
(1,378) |
|
(141) |
Common equity tier 1 capital on a transitional basis |
|
135,630 |
|
133,200 |
|
140,070 |
Other tier 1 capital before deductions |
|
21,037 |
|
19,687 |
|
13,977 |
Deductions |
|
(99) |
|
(148) |
|
(164) |
|
|
|
|
|
|
|
Tier 1 capital on a transitional basis |
|
156,568 |
|
152,739 |
|
153,883 |
|
|
|
|
|
|
|
Total qualifying tier 2 capital before deductions |
|
34,396 |
|
38,213 |
|
39,197 |
Total deductions other than from tier 1 capital |
|
(231) |
|
(222) |
|
(246) |
|
|
|
|
|
|
|
Total regulatory capital on a transitional basis |
|
190,733 |
|
190,730 |
|
192,834 |
|
|
|
|
|
|
|
Total risk-weighted assets |
|
1,212,565 |
|
1,219,765 |
|
1,248,572 |
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
Capital ratios |
|
|
|
|
|
|
CRD IV end point |
|
|
|
|
|
|
Common equity tier 1 ratio |
|
11.2 |
|
11.1 |
|
11.3 |
CRD IV transitional |
|
|
|
|
|
|
Common equity tier 1 ratio |
|
11.2 |
|
10.9 |
|
11.2 |
Tier 1 ratio |
|
12.9 |
|
12.5 |
|
12.3 |
Total capital ratio |
|
15.7 |
|
15.6 |
|
15.4 |
1 Includes externally verified profits for the period ended at the reporting date.
RWAs by risk type
|
|
At |
|
At |
|
At |
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Jun 2014 |
|
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
Credit risk |
|
932.1 |
|
955.3 |
|
966.0 |
Counterparty credit risk |
|
94.6 |
|
90.7 |
|
101.4 |
Market risk |
|
68.1 |
|
56.0 |
|
63.1 |
Operational risk |
|
117.8 |
|
117.8 |
|
118.1 |
|
|
|
|
|
|
|
|
|
1,212.6 |
|
1,219.8 |
|
1,248.6 |
RWAs by global businesses
|
|
At |
|
At |
|
At |
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Jun 2014 |
|
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
202.6 |
|
205.1 |
|
223.0 |
Commercial Banking |
|
427.0 |
|
432.4 |
|
424.9 |
Global Banking and Markets |
|
526.2 |
|
516.1 |
|
537.3 |
Global Private Banking |
|
20.1 |
|
20.8 |
|
22.1 |
Other |
|
36.7 |
|
45.4 |
|
41.3 |
|
|
|
|
|
|
|
|
|
1,212.6 |
|
1,219.8 |
|
1,248.6 |
RWAs by geographical regions
|
|
At |
|
At |
|
At |
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Jun 2014 |
|
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
Total1 |
|
1,212.6 |
|
1,219.8 |
|
1,248.6 |
|
|
|
|
|
|
|
Europe |
|
386.1 |
|
375.4 |
|
393.6 |
Asia |
|
490.7 |
|
499.8 |
|
481.1 |
Middle East and North Africa |
|
63.6 |
|
63.0 |
|
62.7 |
North America |
|
224.4 |
|
221.4 |
|
236.9 |
Latin America |
|
81.1 |
|
88.8 |
|
96.8 |
1 RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.
Credit risk exposure - RWAs by geographical region
|
|
Europe |
|
Asia |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
|
|
|
|
|
|
IRB advanced approach |
|
194.6 |
|
216.0 |
|
10.7 |
|
142.5 |
|
10.1 |
|
573.9 |
IRB foundation approach |
|
16.5 |
|
- |
|
4.2 |
|
- |
|
- |
|
20.7 |
Standardised approach |
|
44.6 |
|
174.0 |
|
39.2 |
|
30.7 |
|
49.0 |
|
337.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 31 March 2015 |
|
255.7 |
|
390.0 |
|
54.1 |
|
173.2 |
|
59.1 |
|
932.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
IRB advanced approach |
|
203.3 |
|
213.1 |
|
11.6 |
|
142.0 |
|
11.6 |
|
581.6 |
IRB foundation approach |
|
12.8 |
|
- |
|
4.0 |
|
- |
|
- |
|
16.8 |
Standardised approach |
|
47.1 |
|
186.0 |
|
39.0 |
|
29.6 |
|
55.2 |
|
356.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 31 December 2014 |
|
263.2 |
|
399.1 |
|
54.6 |
|
171.6 |
|
66.8 |
|
955.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
IRB advanced approach |
|
211.2 |
|
209.9 |
|
11.2 |
|
155.3 |
|
12.0 |
|
599.6 |
IRB foundation approach |
|
11.4 |
|
- |
|
4.1 |
|
- |
|
- |
|
15.5 |
Standardised approach |
|
46.9 |
|
174.3 |
|
39.0 |
|
30.7 |
|
60.0 |
|
350.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 30 June 2014 |
|
269.5 |
|
384.2 |
|
54.3 |
|
186.0 |
|
72.0 |
|
966.0 |
Credit risk exposure - RWAs by global businesses
|
|
Principal RBWM |
|
RBWM (US run-off portfolio) |
|
Total RBWM |
|
CMB |
|
GB&M |
|
GPB |
|
Other |
|
Total |
|
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRB advanced approach |
|
56.3 |
|
45.1 |
|
101.4 |
|
206.3 |
|
245.3 |
|
9.2 |
|
11.7 |
|
573.9 |
IRB foundation approach |
|
- |
|
- |
|
- |
|
12.8 |
|
6.6 |
|
0.1 |
|
1.2 |
|
20.7 |
Standardised approach |
|
60.3 |
|
4.2 |
|
64.5 |
|
174.7 |
|
67.8 |
|
6.9 |
|
23.6 |
|
337.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 31 March 2015 |
|
116.6 |
|
49.3 |
|
165.9 |
|
393.8 |
|
319.7 |
|
16.2 |
|
36.5 |
|
932.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRB advanced approach |
|
55.9 |
|
47.3 |
|
103.2 |
|
209.4 |
|
248.1 |
|
10.0 |
|
10.9 |
|
581.6 |
IRB foundation approach |
|
- |
|
- |
|
- |
|
8.0 |
|
7.5 |
|
0.2 |
|
1.1 |
|
16.8 |
Standardised approach |
|
60.4 |
|
4.8 |
|
65.2 |
|
181.8 |
|
70.1 |
|
6.6 |
|
33.2 |
|
356.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 31 December 2014 |
|
116.3 |
|
52.1 |
|
168.4 |
|
399.2 |
|
325.7 |
|
16.8 |
|
45.2 |
|
955.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRB advanced approach |
|
60.3 |
|
60.6 |
|
120.9 |
|
206.2 |
|
249.5 |
|
11.1 |
|
11.9 |
|
599.6 |
IRB foundation approach |
|
- |
|
- |
|
- |
|
7.2 |
|
6.9 |
|
0.1 |
|
1.3 |
|
15.5 |
Standardised approach |
|
59.0 |
|
5.5 |
|
64.5 |
|
178.5 |
|
73.6 |
|
6.5 |
|
27.8 |
|
350.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 30 June 2014 |
|
119.3 |
|
66.1 |
|
185.4 |
|
391.9 |
|
330.0 |
|
17.7 |
|
41.0 |
|
966.0 |
RWA movement by geographical region by key driver - credit risk - IRB only
|
|
Europe |
|
Asia |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 1 January 2015 |
|
216.1 |
|
213.1 |
|
15.6 |
|
142.0 |
|
11.6 |
|
598.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange movement |
|
(11.2) |
|
(1.8) |
|
(0.4) |
|
(2.3) |
|
(1.0) |
|
(16.7) |
Acquisitions and disposals |
|
(3.8) |
|
- |
|
- |
|
- |
|
- |
|
(3.8) |
Book size |
|
4.4 |
|
5.0 |
|
(0.3) |
|
2.7 |
|
(0.1) |
|
11.7 |
Book quality |
|
(2.6) |
|
(0.3) |
|
(0.1) |
|
0.8 |
|
(0.4) |
|
(2.6) |
Model updates |
|
1.6 |
|
- |
|
- |
|
- |
|
- |
|
1.6 |
- new/updated models |
|
1.6 |
|
- |
|
- |
|
- |
|
- |
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Methodology and policy |
|
6.6 |
|
- |
|
0.1 |
|
(0.7) |
|
- |
|
6.0 |
- internal updates |
|
4.0 |
|
- |
|
- |
|
(0.7) |
|
- |
|
3.3 |
- external updates - regulatory |
|
2.6 |
|
- |
|
0.1 |
|
- |
|
- |
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RWA movement |
|
(5.0) |
|
2.9 |
|
(0.7) |
|
0.5 |
|
(1.5) |
|
(3.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 31 March 2015 |
|
211.1 |
|
216.0 |
|
14.9 |
|
142.5 |
|
10.1 |
|
594.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 1 January 2014 |
|
166.9 |
|
182.9 |
|
15.0 |
|
161.5 |
|
8.5 |
|
534.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange movement |
|
2.3 |
|
0.6 |
|
- |
|
(0.9) |
|
(0.5) |
|
1.5 |
Acquisitions and disposals |
|
(0.2) |
|
- |
|
- |
|
- |
|
(0.1) |
|
(0.3) |
Book size |
|
3.1 |
|
2.5 |
|
(0.2) |
|
0.7 |
|
0.9 |
|
7.0 |
Book quality |
|
(1.5) |
|
2.3 |
|
0.5 |
|
(1.7) |
|
0.3 |
|
(0.1) |
Model updates |
|
14.9 |
|
0.3 |
|
- |
|
(4.9) |
|
- |
|
10.3 |
- new/updated models |
|
14.9 |
|
0.3 |
|
- |
|
(4.9) |
|
- |
|
10.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Methodology and policy |
|
45.4 |
|
19.8 |
|
1.9 |
|
4.1 |
|
2.0 |
|
73.2 |
- internal updates |
|
(2.2) |
|
(5.5) |
|
- |
|
(2.4) |
|
- |
|
(10.1) |
- external updates - regulatory |
|
2.2 |
|
6.7 |
|
0.2 |
|
0.7 |
|
0.1 |
|
9.9 |
- CRD IV impact |
|
37.0 |
|
5.7 |
|
0.4 |
|
4.9 |
|
0.2 |
|
48.2 |
- NCOA moving from STD to IRB |
|
8.4 |
|
12.9 |
|
1.3 |
|
0.9 |
|
1.7 |
|
25.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RWA movement |
|
64.0 |
|
25.5 |
|
2.2 |
|
(2.7) |
|
2.6 |
|
91.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 31 March 2014 |
|
230.9 |
|
208.4 |
|
17.2 |
|
158.8 |
|
11.1 |
|
626.4 |
RWA movement by global businesses by key driver - credit risk - IRB only
|
|
Principal RBWM |
|
RBWM (US run-off portfolio) |
|
Total RBWM |
|
CMB |
|
GB&M |
|
GPB |
|
Other |
|
Total |
|
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 1 January 2015 |
|
55.9 |
|
47.3 |
|
103.2 |
|
217.4 |
|
255.6 |
|
10.2 |
|
12.0 |
|
598.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange movement |
|
(2.0) |
|
- |
|
(2.0) |
|
(7.6) |
|
(6.6) |
|
(0.2) |
|
(0.3) |
|
(16.7) |
Acquisitions and disposals |
|
- |
|
- |
|
- |
|
- |
|
(3.8) |
|
- |
|
- |
|
(3.8) |
Book size |
|
1.1 |
|
(1.2) |
|
(0.1) |
|
5.4 |
|
5.5 |
|
(0.3) |
|
1.2 |
|
11.7 |
Book quality |
|
(1.1) |
|
(1.3) |
|
(2.4) |
|
2.3 |
|
(2.5) |
|
- |
|
- |
|
(2.6) |
Model updates |
|
- |
|
- |
|
- |
|
1.6 |
|
- |
|
- |
|
- |
|
1.6 |
- new/updated models |
|
- |
|
- |
|
- |
|
1.6 |
|
- |
|
- |
|
- |
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Methodology and policy |
|
2.4 |
|
0.3 |
|
2.7 |
|
- |
|
3.7 |
|
(0.4) |
|
- |
|
6.0 |
- internal updates |
|
2.4 |
|
0.3 |
|
2.7 |
|
- |
|
1.0 |
|
(0.4) |
|
- |
|
3.3 |
- external updates - regulatory |
|
- |
|
- |
|
- |
|
- |
|
2.7 |
|
- |
|
- |
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RWA movement |
|
0.4 |
|
(2.2) |
|
(1.8) |
|
1.7 |
|
(3.7) |
|
(0.9) |
|
0.9 |
|
(3.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 31 March 2015 |
|
56.3 |
|
45.1 |
|
101.4 |
|
219.1 |
|
251.9 |
|
9.3 |
|
12.9 |
|
594.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 1 January 2014 |
|
58.4 |
|
72.6 |
|
131.0 |
|
189.5 |
|
198.5 |
|
10.6 |
|
5.2 |
|
534.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Foreign exchange movement |
|
(0.1) |
|
- |
|
(0.1) |
|
0.4 |
|
1.2 |
|
- |
|
- |
|
1.5 |
Acquisitions and disposals |
|
- |
|
- |
|
- |
|
- |
|
(0.3) |
|
- |
|
- |
|
(0.3) |
Book size |
|
1.1 |
|
(1.3) |
|
(0.2) |
|
4.3 |
|
3.1 |
|
(0.2) |
|
- |
|
7.0 |
Book quality |
|
(1.1) |
|
(2.0) |
|
(3.1) |
|
2.1 |
|
0.7 |
|
(0.1) |
|
0.3 |
|
(0.1) |
Model updates |
|
0.3 |
|
(4.9) |
|
(4.6) |
|
9.2 |
|
5.4 |
|
0.3 |
|
- |
|
10.3 |
- new/updated models |
|
0.3 |
|
(4.9) |
|
(4.6) |
|
9.2 |
|
5.4 |
|
0.3 |
|
- |
|
10.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Methodology and policy |
|
2.4 |
|
- |
|
2.4 |
|
(1.8) |
|
55.0 |
|
1.1 |
|
16.5 |
|
73.2 |
- internal updates |
|
(2.6) |
|
- |
|
(2.6) |
|
(5.6) |
|
(1.9) |
|
- |
|
- |
|
(10.1) |
- external updates - regulatory |
|
- |
|
- |
|
- |
|
2.7 |
|
6.5 |
|
0.5 |
|
0.2 |
|
9.9 |
- CRD IV impact |
|
- |
|
- |
|
- |
|
(0.7) |
|
48.6 |
|
0.2 |
|
0.1 |
|
48.2 |
- NCOA moving from STD to IRB |
|
5.0 |
|
- |
|
5.0 |
|
1.8 |
|
1.8 |
|
0.4 |
|
16.2 |
|
25.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RWA movement |
|
2.6 |
|
(8.2) |
|
(5.6) |
|
14.2 |
|
65.1 |
|
1.1 |
|
16.8 |
|
91.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RWAs at 31 March 2014 |
|
61.0 |
|
64.4 |
|
125.4 |
|
203.7 |
|
263.6 |
|
11.7 |
|
22.0 |
|
626.4 |
RWA movement by key driver
Counterparty credit risk - advanced approach
|
|
2015 |
|
2014 |
|
|
$bn |
|
$bn |
RWAs at 1 January |
|
65.5 |
|
42.2 |
|
|
|
|
|
Book size |
|
2.8 |
|
3.4 |
Book quality |
|
(0.2) |
|
(0.4) |
Model updates |
|
- |
|
2.2 |
Methodology and policy |
|
0.2 |
|
7.5 |
- internal updates |
|
0.2 |
|
(0.6) |
- external updates - regulatory |
|
- |
|
8.1 |
|
|
|
|
|
CRD IV impact |
|
- |
|
17.0 |
|
|
|
|
|
Total RWA movement |
|
2.8 |
|
29.7 |
|
|
|
|
|
RWAs at 31 March |
|
68.3 |
|
71.9 |
RWA movement by key driver
Market risk - internal model based
|
|
2015 |
|
2014 |
|
|
$bn |
|
$bn |
RWAs at 1 January |
|
44.6 |
|
52.2 |
|
|
|
|
|
Movement in risk levels |
|
10.9 |
|
(0.5) |
Model updates |
|
- |
- |
|
Methodology and policy |
|
- |
|
0.5 |
- internal updates |
|
- |
|
0.5 |
- external updates - regulatory |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Total RWA movement |
|
10.9 |
|
- |
|
|
|
|
|
RWAs at 31 March |
|
55.5 |
|
52.2 |
The table below presents our estimated leverage ratio, based on the approach prescribed by the PRA. The numerator is calculated using the CRD IV end point tier 1 capital definition and the exposure measure is calculated based on the EU delegated act. The leverage ratio at 30 June 2014 was calculated using the CRD IV end point tier 1 capital definition for the numerator and the Basel III January 2014 text for the exposure measure, to which the EU delegated act is aligned.
A detailed basis of preparation is outlined on page 261 of the Annual Report and Accounts 2014 and page 198 of the Interim Report 2014.
Estimated leverage ratio
|
|
EU delegated act basis |
|
Basel III |
|
||
|
|
At 31 March 2015 |
|
At 31 December 2014 |
|
At 30 June 2014 |
|
|
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
|
|
Total assets per regulatory balance sheet |
|
2,765 |
|
2,726 |
|
2,833 |
|
Adjustment to reverse netting of loans and deposits allowable under IFRSs |
|
35 |
|
38 |
|
98 |
|
Reversal of accounting values |
|
(570) |
|
(525) |
|
(498) |
|
- derivatives |
|
(379) |
|
(345) |
|
(270) |
|
- repurchase agreement and securities finance |
|
(191) |
|
(180) |
|
(228) |
|
|
|
|
|
|
|
|
|
Replaced with regulatory values |
|
370 |
|
354 |
|
436 |
|
- derivatives |
|
168 |
|
166 |
|
199 |
|
- repurchase agreement and securities finance |
|
202 |
|
188 |
|
237 |
|
|
|
|
|
|
|
|
|
Addition of off-balance sheet commitments and guarantees |
|
387 |
|
396 |
|
445 |
|
|
|
|
|
|
|
|
|
Exclusion of items already deducted from the capital measure |
|
(33) |
|
(36) |
|
(37) |
|
|
|
|
|
|
|
|
|
Exposure measure after regulatory adjustments |
|
2,954 |
|
2,953 |
|
3,277 |
|
|
|
|
|
|
|
|
|
Tier 1 capital under CRD IV (end point) |
|
144 |
|
142 |
|
142 |
|
|
|
|
|
|
|
|
|
Estimated leverage ratio (end point) |
|
4.9% |
|
4.8% |
|
4.3% |
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
By global business |
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
1,623 |
|
1,299 |
|
1,307 |
|
1,333 |
|
1,712 |
Commercial Banking |
|
2,281 |
|
1,682 |
|
2,291 |
|
2,351 |
|
2,420 |
Global Banking and Markets |
|
3,041 |
|
(85) |
|
941 |
|
2,162 |
|
2,871 |
Global Private Banking |
|
65 |
|
72 |
|
190 |
|
163 |
|
201 |
Other |
|
49 |
|
(1,237) |
|
(120) |
|
(454) |
|
(419) |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,059 |
|
1,731 |
|
4,609 |
|
5,555 |
|
6,785 |
|
|
|
|
|
|
|
|
|
|
|
By geographical region |
|
|
|
|
|
|
|
|
|
|
Europe |
|
1,564 |
|
(2,155) |
|
493 |
|
498 |
|
1,760 |
Asia |
|
4,330 |
|
3,256 |
|
3,475 |
|
4,130 |
|
3,764 |
Middle East and North Africa |
|
457 |
|
350 |
|
487 |
|
487 |
|
502 |
North America |
|
477 |
|
534 |
|
58 |
|
376 |
|
449 |
Latin America |
|
231 |
|
(254) |
|
96 |
|
64 |
|
310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,059 |
|
1,731 |
|
4,609 |
|
5,555 |
|
6,785 |
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
5,805 |
|
5,894 |
|
6,377 |
|
6,079 |
|
6,244 |
Loan impairment charges and other credit risk provisions |
|
(435) |
|
(347) |
|
(247) |
|
(621) |
|
(604) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
5,370 |
|
5,547 |
|
6,130 |
|
5,458 |
|
5,640 |
Total operating expenses |
|
(3,834) |
|
(4,324) |
|
(4,929) |
|
(4,253) |
|
(4,016) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
1,536 |
|
1,223 |
|
1,201 |
|
1,205 |
|
1,624 |
Share of profit in associates and joint ventures |
|
87 |
|
76 |
|
106 |
|
128 |
|
88 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
1,623 |
|
1,299 |
|
1,307 |
|
1,333 |
|
1,712 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax relates to: |
|
|
|
|
|
|
|
|
|
|
Principal RBWM |
|
1,593 |
|
1,157 |
|
939 |
|
1,224 |
|
1,762 |
US run-off portfolio |
|
30 |
|
142 |
|
368 |
|
109 |
|
(50) |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
66.0 |
|
73.4 |
|
77.3 |
|
70.0 |
|
64.3 |
Reported pre-tax RoRWA (annualised)1 |
|
3.2 |
|
2.5 |
|
2.4 |
|
2.4 |
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Adjusted profit before tax - Principal RBWM |
|
1,762 |
|
1,508 |
|
1,812 |
|
1,765 |
|
1,784 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Principal RBWM: management view of adjusted revenue1
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Current accounts, savings and deposits |
|
1,361 |
|
1,393 |
|
1,373 |
|
1,364 |
|
1,325 |
Wealth products |
|
1,630 |
|
1,303 |
|
1,569 |
|
1,527 |
|
1,476 |
Investment distribution2 |
|
883 |
|
779 |
|
886 |
|
801 |
|
831 |
Life insurance manufacturing |
|
475 |
|
258 |
|
417 |
|
456 |
|
408 |
Asset Management |
|
272 |
|
266 |
|
266 |
|
270 |
|
237 |
|
|
|
|
|
|
|
|
|
|
|
Personal lending |
|
2,522 |
|
2,584 |
|
2,609 |
|
2,578 |
|
2,597 |
Mortgages |
|
717 |
|
745 |
|
736 |
|
725 |
|
764 |
Credit cards |
|
991 |
|
1,029 |
|
1,014 |
|
1,012 |
|
979 |
Other personal lending3 |
|
814 |
|
810 |
|
859 |
|
841 |
|
854 |
|
|
|
|
|
|
|
|
|
|
|
Other4 |
|
160 |
|
206 |
|
163 |
|
227 |
|
89 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
5,673 |
|
5,486 |
|
5,714 |
|
5,696 |
|
5,487 |
1 'Management view of adjusted revenue' figures for each quarter are stated at the average exchange rate for the quarter ended 31 March 2015. The effect of currency translation on total adjusted revenue for each quarter is as follows: 4Q14: $(226)m; 3Q14: $(461)m; 2Q14: $(481)m; 1Q14: $(432)m.
2 'Investment distribution' includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and wealth insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products.
3 'Other personal lending' includes personal non-residential closed-end loans and personal overdrafts.
4 'Other' mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance.
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
3,891 |
|
3,985 |
|
4,202 |
|
4,106 |
|
4,010 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
|
(241) |
|
(705) |
|
(408) |
|
(365) |
|
(197) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
3,650 |
|
3,280 |
|
3,794 |
|
3,741 |
|
3,813 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(1,732) |
|
(1,958) |
|
(1,943) |
|
(1,849) |
|
(1,739) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
1,918 |
|
1,322 |
|
1,851 |
|
1,892 |
|
2,074 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
363 |
|
360 |
|
440 |
|
459 |
|
346 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
2,281 |
|
1,682 |
|
2,291 |
|
2,351 |
|
2,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
44.5 |
|
49.1 |
|
46.2 |
|
45.0 |
|
43.4 |
Reported pre-tax RoRWA (annualised)1 |
|
2.2 |
|
1.5 |
|
2.1 |
|
2.2 |
|
2.4 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Management view of adjusted revenue1, 2
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Global Trade and Receivables Finance |
|
623 |
|
626 |
|
662 |
|
638 |
|
596 |
Credit and Lending |
|
1,516 |
|
1,520 |
|
1,501 |
|
1,473 |
|
1,379 |
Payments and Cash Management, current accounts and savings deposits |
|
1,170 |
|
1,187 |
|
1,196 |
|
1,165 |
|
1,109 |
Markets products, Insurance and Investments and Other |
|
582 |
|
510 |
|
525 |
|
492 |
|
617 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
3,891 |
|
3,843 |
|
3,884 |
|
3,768 |
|
3,701 |
1 'Management view of adjusted revenue' figures for each quarter are stated at the average exchange rate for the quarter ended 31 March 2015. The effect of currency translation on total adjusted revenue for each quarter is as follows: 4Q14: $(162)m; 3Q14: $(317)m; 2Q14: $(345)m; 1Q14: $(293)m.
2 The table above has been re-presented to reclassify Foreign Exchange revenue. In 1Q15, 'Markets products, Insurance and Investments and Other' included Foreign Exchange revenue of $46m previously included within 'Global Trade and Receivables Finance' (4Q14: $52m, 3Q14: $48m, 2Q14: $45m, 1Q14: $44m) and $127m previously included within 'Payments and Cash Management' (4Q14: $128m, 3Q14: $125m, 2Q14: $130m, 1Q14: $108m).
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
5,242 |
|
3,308 |
|
4,679 |
|
4,631 |
|
5,160 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/recoveries and other credit risk provisions |
|
108 |
|
(180) |
|
(136) |
|
(46) |
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
5,350 |
|
3,128 |
|
4,543 |
|
4,585 |
|
5,157 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(2,437) |
|
(3,341) |
|
(3,729) |
|
(2,561) |
|
(2,397) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
|
2,913 |
|
(213) |
|
814 |
|
2,024 |
|
2,760 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
128 |
|
128 |
|
127 |
|
138 |
|
111 |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
3,041 |
|
(85) |
|
941 |
|
2,162 |
|
2,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
46.5 |
|
101.0 |
|
79.7 |
|
55.3 |
|
46.5 |
Reported pre-tax RoRWA (annualised)1 |
|
2.4 |
|
(0.1) |
|
0.7 |
|
1.6 |
|
2.4 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Management view of adjusted revenue1
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Markets |
|
2,230 |
|
532 |
|
1,733 |
|
1,492 |
|
2,068 |
Credit |
|
338 |
|
(205) |
|
166 |
|
229 |
|
325 |
Rates |
|
472 |
|
(71) |
|
470 |
|
450 |
|
579 |
Foreign Exchange |
|
942 |
|
614 |
|
799 |
|
588 |
|
757 |
Equities |
|
478 |
|
194 |
|
298 |
|
225 |
|
407 |
|
|
|
|
|
|
|
|
|
|
|
Capital Financing |
|
908 |
|
967 |
|
923 |
|
993 |
|
929 |
Payments and Cash Management |
|
458 |
|
415 |
|
437 |
|
432 |
|
420 |
Securities Services |
|
432 |
|
411 |
|
404 |
|
404 |
|
389 |
Global Trade and Receivables Finance |
|
183 |
|
172 |
|
185 |
|
187 |
|
173 |
Balance Sheet Management |
|
927 |
|
751 |
|
761 |
|
657 |
|
714 |
Principal Investments |
|
20 |
|
65 |
|
114 |
|
224 |
|
91 |
Other |
|
(6) |
|
(54) |
|
(9) |
|
20 |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
5,152 |
|
3,259 |
|
4,548 |
|
4,409 |
|
4,787 |
1 'Management view of adjusted revenue' figures for each quarter are stated at the average exchange rate for the quarter ended 31 March 2015. The effect of currency translation on total adjusted revenue for each quarter is as follows: 4Q14: $(102)m; 3Q14: $(314)m; 2Q14: $(354)m; 1Q14: $(333)m.
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
613 |
|
557 |
|
590 |
|
597 |
|
633 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/recoveries and other credit risk provisions |
|
(2) |
|
(17) |
|
31 |
|
(11) |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
611 |
|
540 |
|
621 |
|
586 |
|
638 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(551) |
|
(474) |
|
(436) |
|
(427) |
|
(441) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
60 |
|
66 |
|
185 |
|
159 |
|
197 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
5 |
|
6 |
|
5 |
|
4 |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
65 |
|
72 |
|
190 |
|
163 |
|
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
89.9 |
|
85.1 |
|
73.9 |
|
71.5 |
|
69.7 |
Reported pre-tax RoRWA (annualised)1 |
|
1.3 |
|
1.4 |
|
3.5 |
|
2.9 |
|
3.6 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Client assets1 by geography
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
178 |
|
179 |
|
190 |
|
196 |
|
195 |
Asia |
|
113 |
|
112 |
|
112 |
|
112 |
|
109 |
North America |
|
65 |
|
63 |
|
65 |
|
63 |
|
65 |
Latin America |
|
10 |
|
11 |
|
13 |
|
13 |
|
12 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
366 |
|
365 |
|
380 |
|
384 |
|
381 |
1 'Client assets' are translated at the rates of exchange applicable for their respective period-ends. The main components of client assets are funds under management ($278bn as at 31 March 2015), which are not reported on the Group's balance sheet, and customer deposits ($88bn as at 31 March 2015), of which $83bn is reported on the Group's balance sheet and $5bn are off-balance sheet deposits.
Client assets1
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
$bn |
|
|
|
|
|
|
|
|
|
|
|
Opening balance |
|
365 |
|
380 |
|
384 |
|
381 |
|
382 |
Net new money |
|
(1) |
|
- |
|
- |
|
(1) |
|
(2) |
Of which: areas targeted for growth |
|
3 |
|
6 |
|
5 |
|
3 |
|
2 |
Value change |
|
8 |
|
3 |
|
(1) |
|
3 |
|
3 |
Exchange and other |
|
(6) |
|
(18) |
|
(3) |
|
1 |
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
366 |
|
365 |
|
380 |
|
384 |
|
381 |
1 'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management ($278bn as at 31 March 2015), which are not reported on the Group's balance sheet, and customer deposits ($88bn as at 31 March 2015), of which $83bn is reported on the Group's balance sheet and $5bn are off-balance sheet deposits.
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges and other credit risk provisions |
|
1,831 |
|
2,195 |
|
1,513 |
|
1,440 |
|
1,217 |
- of which effect of changes in own credit spread on the fair value of long-term debt issued |
|
298 |
|
432 |
|
200 |
|
(429) |
|
148 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/recoveries and other credit risk provisions |
|
− |
|
(1) |
|
- |
|
- |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
1,831 |
|
2,194 |
|
1,513 |
|
1,440 |
|
1,218 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(1,781) |
|
(3,428) |
|
(1,640) |
|
(1,894) |
|
(1,639) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
|
50 |
|
(1,234) |
|
(127) |
|
(454) |
|
(421) |
|
|
|
|
|
|
|
|
|
|
|
Share of profit/(loss) in associates and joint ventures |
|
(1) |
|
(3) |
|
7 |
|
- |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
49 |
|
(1,237) |
|
(120) |
|
(454) |
|
(419) |
1 The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include net interest earned on free capital held centrally, operating costs incurred by the head office operations in providing stewardship and central management services to HSBC, along with the costs incurred by the Group Service Centres and Shared Service Organisations and associated recoveries. The results also include fines and penalties as part of the settlement of investigations into past inadequate compliance with anti-money laundering and sanctions laws, the UK bank levy and unallocated investment activities, centrally held investment companies, gains arising from the dilutions of interests in associates and joint ventures and certain property transactions. In addition, 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M).
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
5,619 |
|
4,797 |
|
5,901 |
|
5,021 |
|
5,852 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
|
(12) |
|
(360) |
|
(138) |
|
(150) |
|
(116) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
5,607 |
|
4,437 |
|
5,763 |
|
4,871 |
|
5,736 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(4,045) |
|
(6,593) |
|
(5,272) |
|
(4,374) |
|
(3,978) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
|
1,562 |
|
(2,156) |
|
491 |
|
497 |
|
1,758 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
2 |
|
1 |
|
2 |
|
1 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
1,564 |
|
(2,155) |
|
493 |
|
498 |
|
1,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
72.0 |
|
137.4 |
|
89.3 |
|
87.1 |
|
68.0 |
Reported pre-tax RoRWA (annualised)1 |
|
1.7 |
|
(2.3) |
|
0.5 |
|
0.5 |
|
2.0 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Profit/(loss) before tax by global business
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
261 |
|
79 |
|
(245) |
|
(35) |
|
515 |
Commercial Banking |
|
653 |
|
403 |
|
594 |
|
805 |
|
746 |
Global Banking and Markets |
|
1,136 |
|
(1,485) |
|
109 |
|
601 |
|
824 |
Global Private Banking |
|
(43) |
|
53 |
|
86 |
|
78 |
|
98 |
Other |
|
(443) |
|
(1,205) |
|
(51) |
|
(951) |
|
(423) |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
1,564 |
|
(2,155) |
|
493 |
|
498 |
|
1,760 |
Reported and adjusted UK profit/(loss) before tax
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Reported profit/(loss) before tax |
|
1,465 |
|
(1,986) |
|
234 |
|
338 |
|
1,358 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted profit/(loss) before tax |
|
1,476 |
|
(1,075) |
|
1,322 |
|
1,207 |
|
1,153 |
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
6,572 |
|
5,793 |
|
5,777 |
|
6,234 |
|
5,873 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
|
(95) |
|
(260) |
|
(171) |
|
(112) |
|
(104) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
6,477 |
|
5,533 |
|
5,606 |
|
6,122 |
|
5,769 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(2,595) |
|
(2,737) |
|
(2,681) |
|
(2,581) |
|
(2,428) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
3,882 |
|
2,796 |
|
2,925 |
|
3,541 |
|
3,341 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
448 |
|
460 |
|
550 |
|
589 |
|
423 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
4,330 |
|
3,256 |
|
3,475 |
|
4,130 |
|
3,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
39.5 |
|
47.2 |
|
46.4 |
|
41.4 |
|
41.3 |
Reported pre-tax RoRWA (annualised)1 |
|
3.5 |
|
2.6 |
|
2.8 |
|
3.5 |
|
3.4 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Profit/(loss) before tax by global business
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
1,239 |
|
1,010 |
|
1,123 |
|
1,183 |
|
1,156 |
Commercial Banking |
|
1,180 |
|
1,145 |
|
1,225 |
|
1,218 |
|
1,154 |
Global Banking and Markets |
|
1,320 |
|
1,038 |
|
1,123 |
|
1,120 |
|
1,295 |
Global Private Banking |
|
85 |
|
2 |
|
76 |
|
63 |
|
70 |
Other |
|
506 |
|
61 |
|
(72) |
|
546 |
|
89 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
4,330 |
|
3,256 |
|
3,475 |
|
4,130 |
|
3,764 |
Reported and adjusted Hong Kong profit before tax
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Reported profit before tax |
|
2,771 |
|
1,728 |
|
1,866 |
|
2,441 |
|
2,107 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted profit before tax |
|
2,407 |
|
1,785 |
|
2,143 |
|
2,038 |
|
2,112 |
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
639 |
|
570 |
|
684 |
|
642 |
|
652 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/recoveries and other credit risk provisions |
|
(9) |
|
(24) |
|
(20) |
|
28 |
|
22 |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
630 |
|
546 |
|
664 |
|
670 |
|
674 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(303) |
|
(298) |
|
(304) |
|
(319) |
|
(295) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
327 |
|
248 |
|
360 |
|
351 |
|
379 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
130 |
|
102 |
|
127 |
|
136 |
|
123 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
457 |
|
350 |
|
487 |
|
487 |
|
502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
47.4 |
|
52.3 |
|
44.4 |
|
49.7 |
|
45.2 |
Reported pre-tax RoRWA (annualised)1 |
|
2.9 |
|
2.2 |
|
3.1 |
|
3.1 |
|
3.2 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Profit/(loss) before tax by global business
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
91 |
|
50 |
|
91 |
|
100 |
|
82 |
Commercial Banking |
|
147 |
|
98 |
|
150 |
|
175 |
|
181 |
Global Banking and Markets |
|
227 |
|
203 |
|
246 |
|
233 |
|
244 |
Global Private Banking |
|
5 |
|
6 |
|
4 |
|
5 |
|
4 |
Other |
|
(13) |
|
(7) |
|
(4) |
|
(26) |
|
(9) |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
457 |
|
350 |
|
487 |
|
487 |
|
502 |
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
1,988 |
|
2,007 |
|
2,078 |
|
2,006 |
|
2,061 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/recoveries and other credit risk provisions |
|
(79) |
|
34 |
|
55 |
|
(238) |
|
(173) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
1,909 |
|
2,041 |
|
2,133 |
|
1,768 |
|
1,888 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(1,435) |
|
(1,511) |
|
(2,081) |
|
(1,395) |
|
(1,442) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
474 |
|
530 |
|
52 |
|
373 |
|
446 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
3 |
|
4 |
|
6 |
|
3 |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
477 |
|
534 |
|
58 |
|
376 |
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
72.2 |
|
75.3 |
|
100.1 |
|
69.5 |
|
70.0 |
Reported pre-tax RoRWA (annualised)1 |
|
0.9 |
|
0.9 |
|
0.1 |
|
0.6 |
|
0.8 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Profit/(loss) before tax by global business
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
33 |
|
177 |
|
325 |
|
144 |
|
(14) |
Principal RBWM |
|
3 |
|
35 |
|
(43) |
|
35 |
|
36 |
Run-off portfolio |
|
30 |
|
142 |
|
368 |
|
109 |
|
(50) |
Commercial Banking |
|
226 |
|
271 |
|
256 |
|
153 |
|
233 |
Global Banking and Markets |
|
192 |
|
117 |
|
(543) |
|
52 |
|
262 |
Global Private Banking |
|
18 |
|
9 |
|
25 |
|
23 |
|
28 |
Other |
|
8 |
|
(40) |
|
(5) |
|
4 |
|
(60) |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
477 |
|
534 |
|
58 |
|
376 |
|
449 |
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Net operating income before loan impairment charges |
|
1,827 |
|
1,899 |
|
2,108 |
|
2,135 |
|
2,130 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
|
(375) |
|
(640) |
|
(486) |
|
(571) |
|
(427) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
1,452 |
|
1,259 |
|
1,622 |
|
1,564 |
|
1,703 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(1,220) |
|
(1,513) |
|
(1,526) |
|
(1,500) |
|
(1,393) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
|
232 |
|
(254) |
|
96 |
|
64 |
|
310 |
|
|
|
|
|
|
|
|
|
|
|
Share of loss in associates and joint ventures |
|
(1) |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
231 |
|
(254) |
|
96 |
|
64 |
|
310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
|
66.8 |
|
79.7 |
|
72.4 |
|
70.3 |
|
65.4 |
Reported pre-tax RoRWA (annualised)1 |
|
1.1 |
|
(1.1) |
|
0.4 |
|
0.3 |
|
1.4 |
1 Return on average risk-weighted assets ('RWAs') is calculated using average RWAs on a CRD IV end point basis.
Profit/(loss) before tax by global business
|
|
Quarter ended |
||||||||
|
|
31 Mar 2015 |
|
31 Dec 2014 |
|
30 Sep 2014 |
|
30 Jun 2014 |
|
31 Mar 2014 |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
(1) |
|
(17) |
|
13 |
|
(59) |
|
(27) |
Commercial Banking |
|
75 |
|
(235) |
|
66 |
|
- |
|
106 |
Global Banking and Markets |
|
166 |
|
42 |
|
6 |
|
156 |
|
246 |
Global Private Banking |
|
− |
|
2 |
|
(1) |
|
(6) |
|
1 |
Other |
|
(9) |
|
(46) |
|
12 |
|
(27) |
|
(16) |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
231 |
|
(254) |
|
96 |
|
64 |
|
310 |
Significant items
|
|
Quarter ended 31 March 2015 |
||||||||||||||
|
|
Europe |
|
Asia |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
UK |
|
Hong Kong |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debit valuation adjustment on derivative contracts |
|
54 |
|
27 |
|
− |
|
12 |
|
5 |
|
98 |
|
46 |
|
7 |
Fair value movements on non-qualifying hedges |
|
(190) |
|
1 |
|
− |
|
(96) |
|
− |
|
(285) |
|
(120) |
|
(3) |
Releases arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
|
12 |
|
− |
|
− |
|
− |
|
− |
|
12 |
|
12 |
|
− |
Gain on the partial sale of shareholding in Industrial Bank |
|
− |
|
363 |
|
− |
|
− |
|
− |
|
363 |
|
− |
|
363 |
Own credit spread |
|
208 |
|
− |
|
(1) |
|
91 |
|
− |
|
298 |
|
221 |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted revenue |
|
84 |
|
391 |
|
(1) |
|
7 |
|
5 |
|
486 |
|
159 |
|
366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other related costs |
|
(33) |
|
(3) |
|
− |
|
(2) |
|
(5) |
|
(43) |
|
(33) |
|
(2) |
Regulatory provisions in GPB |
|
(139) |
|
− |
|
− |
|
− |
|
− |
|
(139) |
|
− |
|
− |
UK customer redress programmes |
|
(137) |
|
− |
|
− |
|
− |
|
− |
|
(137) |
|
(137) |
|
− |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted operating expenses |
|
(309) |
|
(3) |
|
− |
|
(2) |
|
(5) |
|
(319) |
|
(170) |
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant revenue items |
|
84 |
|
391 |
|
(1) |
|
7 |
|
5 |
|
486 |
|
159 |
|
366 |
Significant operating expense items |
|
(309) |
|
(3) |
|
− |
|
(2) |
|
(5) |
|
(319) |
|
(170) |
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted PBT |
|
(225) |
|
388 |
|
(1) |
|
5 |
|
− |
|
167 |
|
(11) |
|
364 |
Significant items
|
|
Quarter ended 31 March 2015 |
||||||||||
|
|
RBWM |
|
CMB |
|
GB&M |
|
GPB |
|
Other |
|
Total |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Debit valuation adjustment on derivative contracts |
|
− |
|
− |
|
98 |
|
− |
|
− |
|
98 |
Fair value movements on non-qualifying hedges |
|
(158) |
|
− |
|
(8) |
|
− |
|
(119) |
|
(285) |
Releases/(provisions) arising from the ongoing review of compliance |
|
(12) |
|
− |
|
− |
|
24 |
|
− |
|
12 |
Gain on the partial sale of shareholding in Industrial Bank |
|
− |
|
− |
|
− |
|
− |
|
363 |
|
363 |
Own credit spread |
|
− |
|
− |
|
− |
|
− |
|
298 |
|
298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted revenue |
|
(170) |
|
− |
|
90 |
|
24 |
|
542 |
|
486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other related costs |
|
(5) |
|
(2) |
|
(4) |
|
− |
|
(32) |
|
(43) |
Regulatory provisions in GPB |
|
− |
|
− |
|
− |
|
(139) |
|
− |
|
(139) |
UK customer redress programmes |
|
(90) |
|
(47) |
|
− |
|
− |
|
− |
|
(137) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted operating expenses |
|
(95) |
|
(49) |
|
(4) |
|
(139) |
|
(32) |
|
(319) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
Significant revenue items |
|
(170) |
|
− |
|
90 |
|
24 |
|
542 |
|
486 |
Significant operating expense items |
|
(95) |
|
(49) |
|
(4) |
|
(139) |
|
(32) |
|
(319) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted PBT |
|
(265) |
|
(49) |
|
86 |
|
(115) |
|
510 |
|
167 |
Currency translation and significant items
|
|
Quarter ended 31 December 2014 |
||||||||||||||
|
|
Europe |
|
Asia |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
UK |
|
Hong Kong |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation1 |
|
233 |
|
68 |
|
5 |
|
36 |
|
169 |
|
498 |
|
144 |
|
− |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Own credit spread |
|
381 |
|
(1) |
|
1 |
|
51 |
|
- |
|
432 |
|
393 |
|
(1) |
Debit valuation adjustment on derivative contracts |
|
(42) |
|
(10) |
|
- |
|
- |
|
(2) |
|
(54) |
|
(38) |
|
(4) |
Fair value movements on non-qualifying hedges |
|
(83) |
|
- |
|
- |
|
(117) |
|
- |
|
(200) |
|
(10) |
|
(1) |
Gain on sale of several tranches of real estate secured accounts in the US |
|
- |
|
- |
|
- |
|
92 |
|
- |
|
92 |
|
- |
|
- |
Provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
|
(52) |
|
- |
|
- |
|
- |
|
- |
|
(52) |
|
(52) |
|
- |
Loss on sale arising from HSBC Bank Middle East Limited's disposal of its operations in Pakistan |
|
- |
|
- |
|
(27) |
|
- |
|
- |
|
(27) |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204 |
|
(11) |
|
(26) |
|
26 |
|
(2) |
|
191 |
|
293 |
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted revenue |
|
437 |
|
57 |
|
(21) |
|
62 |
|
167 |
|
689 |
|
437 |
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation1 |
|
(246) |
|
(33) |
|
(3) |
|
(21) |
|
(135) |
|
(426) |
|
(155) |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlements and provisions in connection with foreign exchange investigations |
|
(809) |
|
- |
|
- |
|
- |
|
- |
|
(809) |
|
(809) |
|
- |
Restructuring and other related costs |
|
(34) |
|
(4) |
|
(2) |
|
3 |
|
(91) |
|
(128) |
|
(31) |
|
(2) |
Regulatory provisions in GPB |
|
(16) |
|
(49) |
|
- |
|
- |
|
- |
|
(65) |
|
- |
|
(49) |
UK customer redress programmes |
|
(340) |
|
- |
|
- |
|
- |
|
- |
|
(340) |
|
(340) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,199) |
|
(53) |
|
(2) |
|
3 |
|
(91) |
|
(1,342) |
|
(1,180) |
|
(51) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted operating expenses |
|
(1,445) |
|
(86) |
|
(5) |
|
(18) |
|
(226) |
|
(1,768) |
|
(1,335) |
|
(52) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation |
|
(43) |
|
36 |
|
5 |
|
13 |
|
(33) |
|
(22) |
|
(22) |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant revenue items |
|
204 |
|
(11) |
|
(26) |
|
26 |
|
(2) |
|
191 |
|
293 |
|
(6) |
Significant operating expense items |
|
(1,199) |
|
(53) |
|
(2) |
|
3 |
|
(91) |
|
(1,342) |
|
(1,180) |
|
(51) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(995) |
|
(64) |
|
(28) |
|
29 |
|
(93) |
|
(1,151) |
|
(887) |
|
(57) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted PBT |
|
(1,038) |
|
(28) |
|
(23) |
|
42 |
|
(126) |
|
(1,173) |
|
(909) |
|
(58) |
1 Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.
Currency translation and significant items
|
|
Quarter ended 31 December 2014 |
||||||||||
|
|
RBWM |
|
CMB |
|
GB&M |
|
GPB |
|
Other |
|
Total |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation1 |
|
226 |
|
162 |
|
102 |
|
9 |
|
31 |
|
498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
Own credit spread |
|
- |
|
- |
|
- |
|
- |
|
432 |
|
432 |
Debit valuation adjustment on derivative contracts |
|
- |
|
- |
|
(54) |
|
- |
|
- |
|
(54) |
Fair value movements on non-qualifying hedges |
|
(191) |
|
- |
|
3 |
|
(1) |
|
(11) |
|
(200) |
Gain on sale of several tranches of real estate secured accounts in the US |
|
92 |
|
- |
|
- |
|
- |
|
- |
|
92 |
Provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
|
(24) |
|
(8) |
|
- |
|
(20) |
|
- |
|
(52) |
Loss on sale arising from HSBC Bank Middle East Limited's disposal of its operations in Pakistan |
|
(11) |
|
(13) |
|
(3) |
|
- |
|
- |
|
(27) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(134) |
|
(21) |
|
(54) |
|
(21) |
|
421 |
|
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted revenue |
|
92 |
|
141 |
|
48 |
|
(12) |
|
452 |
|
689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation1 |
|
(196) |
|
(92) |
|
(137) |
|
(8) |
|
(25) |
|
(426) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
Settlements and provisions in connection with foreign exchange investigations |
|
- |
|
- |
|
(809) |
|
- |
|
- |
|
(809) |
Restructuring and other related costs |
|
(60) |
|
(27) |
|
(6) |
|
2 |
|
(37) |
|
(128) |
Regulatory provisions in GPB |
|
- |
|
- |
|
- |
|
(65) |
|
- |
|
(65) |
UK customer redress programmes |
|
(182) |
|
(79) |
|
(79) |
|
- |
|
- |
|
(340) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(242) |
|
(106) |
|
(894) |
|
(63) |
|
(37) |
|
(1,342) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted operating expenses |
|
(438) |
|
(198) |
|
(1,031) |
|
(71) |
|
(62) |
|
(1,768) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation |
|
5 |
|
13 |
|
(44) |
|
- |
|
4 |
|
(22) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
Significant revenue items |
|
(134) |
|
(21) |
|
(54) |
|
(21) |
|
421 |
|
191 |
Significant operating expense items |
|
(242) |
|
(106) |
|
(894) |
|
(63) |
|
(37) |
|
(1,342) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(376) |
|
(127) |
|
(948) |
|
(84) |
|
384 |
|
(1,151) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted PBT |
|
(371) |
|
(114) |
|
(992) |
|
(84) |
|
388 |
|
(1,173) |
1 Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.
Currency translation and significant items
|
|
Quarter ended 31 March 2014 |
||||||||||||||
|
|
Europe |
|
Asia |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
UK |
|
Hong Kong |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation3 |
|
616 |
|
102 |
|
9 |
|
53 |
|
318 |
|
1,086 |
|
348 |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Own credit spread |
|
149 |
|
- |
|
(5) |
|
4 |
|
- |
|
148 |
|
152 |
|
- |
Debit valuation adjustment on derivative contracts |
|
22 |
|
5 |
|
(1) |
|
2 |
|
2 |
|
30 |
|
20 |
|
2 |
Fair value movements on non-qualifying hedges |
|
(63) |
|
(1) |
|
- |
|
(78) |
|
- |
|
(142) |
|
(16) |
|
(5) |
Loss on sale of several tranches of real estate secured accounts in the US |
|
- |
|
- |
|
- |
|
(30) |
|
- |
|
(30) |
|
- |
|
- |
Gain on sale arising from HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Colombia) S.A. |
|
- |
|
- |
|
- |
|
- |
|
18 |
|
18 |
|
- |
|
- |
Trading results - HSBC Bank (Colombia) S.A. |
|
- |
|
- |
|
- |
|
- |
|
8 |
|
8 |
|
- |
|
- |
Trading results - HSBC Bank Middle East Limited's Pakistan operations1 |
|
- |
|
- |
|
4 |
|
- |
|
- |
|
4 |
|
- |
|
- |
Trading results - HSBC Bank Middle East Limited's banking business in Jordan2 |
|
- |
|
- |
|
17 |
|
- |
|
- |
|
17 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108 |
|
4 |
|
15 |
|
(102) |
|
28 |
|
53 |
|
156 |
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted revenue |
|
724 |
|
106 |
|
24 |
|
(49) |
|
346 |
|
1,139 |
|
504 |
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation3 |
|
(387) |
|
(50) |
|
(3) |
|
(27) |
|
(208) |
|
(663) |
|
(208) |
|
− |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other related costs |
|
(22) |
|
(2) |
|
- |
|
(7) |
|
(9) |
|
(40) |
|
- |
|
- |
UK customer redress programmes |
|
(83) |
|
- |
|
- |
|
- |
|
- |
|
(83) |
|
(83) |
|
- |
Trading results - HSBC Bank (Colombia) S.A. |
|
- |
|
- |
|
- |
|
- |
|
(9) |
|
(9) |
|
- |
|
- |
Trading results - HSBC Bank Middle East Limited's Pakistan operations1 |
|
- |
|
- |
|
(4) |
|
- |
|
- |
|
(4) |
|
- |
|
- |
Trading results - HSBC Bank Middle East Limited's banking business in Jordan2 |
|
- |
|
- |
|
(10) |
|
- |
|
- |
|
(10) |
|
(17) |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105) |
|
(2) |
|
(14) |
|
(7) |
|
(18) |
|
(146) |
|
(100) |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted |
|
(492) |
|
(52) |
|
(17) |
|
(34) |
|
(226) |
|
(809) |
|
(308) |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation |
|
209 |
|
52 |
|
7 |
|
24 |
|
43 |
|
336 |
|
149 |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant revenue items |
|
108 |
|
4 |
|
15 |
|
(102) |
|
28 |
|
53 |
|
156 |
|
(3) |
Significant operating expense items |
|
(105) |
|
(2) |
|
(14) |
|
(7) |
|
(18) |
|
(146) |
|
(100) |
|
(1) |
Trading results - HSBC Bank (Colombia) S.A. |
|
- |
|
- |
|
- |
|
- |
|
(2) |
|
(2) |
|
- |
|
- |
Trading results - HSBC Bank Middle East Limited's banking business in Jordan2 |
|
- |
|
- |
|
1 |
|
- |
|
- |
|
1 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
2 |
|
2 |
|
(109) |
|
8 |
|
(94) |
|
56 |
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted PBT |
|
212 |
|
54 |
|
9 |
|
(85) |
|
51 |
|
242 |
|
205 |
|
(5) |
1 HSBC Bank Middle East Limited disposed of its operations in Pakistan during October 2014 and incurred a loss on disposal of $27m.
2 HSBC Bank Middle East Limited disposed of its banking business in Jordan during June 2014. There were no gains or losses relating to this disposal.
3 Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.
Currency translation and significant items
|
|
Quarter ended 31 March 2014 |
||||||||||
|
|
RBWM |
|
CMB |
|
GB&M |
|
GPB |
|
Other |
|
Total |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation3 |
|
432 |
|
293 |
|
333 |
|
40 |
|
16 |
|
1,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
Own credit spread |
|
- |
|
- |
|
- |
|
- |
|
148 |
|
148 |
Debit valuation adjustment on derivative contracts |
|
- |
|
- |
|
30 |
|
- |
|
- |
|
30 |
Fair value movements on non-qualifying hedges |
|
(80) |
|
- |
|
- |
|
- |
|
(62) |
|
(142) |
Loss on sale of several tranches of real estate secured accounts in the US |
|
(30) |
|
- |
|
- |
|
- |
|
- |
|
(30) |
Gain on sale arising from HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Colombia) S.A. |
|
6 |
|
7 |
|
5 |
|
- |
|
- |
|
18 |
Trading results - HSBC Bank (Colombia) S.A. |
|
5 |
|
1 |
|
2 |
|
- |
|
- |
|
8 |
Trading results - HSBC Bank Middle East Limited's Pakistan operations1 |
|
1 |
|
2 |
|
1 |
|
- |
|
- |
|
4 |
Trading results - HSBC Bank Middle East Limited's banking business in Jordan2 |
|
6 |
|
6 |
|
3 |
|
- |
|
2 |
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92) |
|
16 |
|
41 |
|
- |
|
88 |
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted revenue |
|
340 |
|
309 |
|
374 |
|
40 |
|
104 |
|
1,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation3 |
|
(318) |
|
(148) |
|
(169) |
|
(21) |
|
(35) |
|
(663) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other related costs |
|
(8) |
|
(1) |
|
(4) |
|
- |
|
(27) |
|
(40) |
UK customer redress programmes |
|
(83) |
|
- |
|
- |
|
- |
|
- |
|
(83) |
Trading results - HSBC Bank (Colombia) S.A. |
|
(6) |
|
(1) |
|
(2) |
|
- |
|
- |
|
(9) |
Trading results - HSBC Bank Middle East Limited's Pakistan operations1 |
|
(2) |
|
(1) |
|
(1) |
|
- |
|
- |
|
(4) |
Trading results - HSBC Bank Middle East Limited's banking business in Jordan2 |
|
(4) |
|
(3) |
|
(1) |
|
- |
|
(2) |
|
(10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103) |
|
(6) |
|
(8) |
|
- |
|
(29) |
|
(146) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted operating expenses |
|
(421) |
|
(154) |
|
(177) |
|
(21) |
|
(64) |
|
(809) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation |
|
51 |
|
120 |
|
163 |
|
18 |
|
(17) |
|
336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
Significant revenue items |
|
(92) |
|
16 |
|
41 |
|
- |
|
88 |
|
53 |
Significant operating expense items |
|
(103) |
|
(6) |
|
(8) |
|
- |
|
(29) |
|
(146) |
Trading results - HSBC Bank (Colombia) S.A. |
|
(2) |
|
- |
|
- |
|
- |
|
- |
|
(2) |
Trading results - HSBC Bank Middle East Limited's banking business in Jordan2 |
|
- |
|
1 |
|
- |
|
- |
|
- |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(197) |
|
11 |
|
33 |
|
- |
|
59 |
|
(94) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between reported and adjusted PBT |
|
(146) |
|
131 |
|
196 |
|
18 |
|
42 |
|
242 |
1 HSBC Bank Middle East Limited disposed of its operations in Pakistan during October 2014 and incurred a loss on disposal of $27m.
2 HSBC Bank Middle East Limited disposed of its banking business in Jordan during June 2014. There were no gains or losses relating to this disposal.
3 Currency translations are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.
|
|
Europe |
|
Asia |
|
MENA |
|
North America |
|
Latin America |
|
Gross loans and advances to customers |
|
Gross loans by industry sector as a % of total gross loans |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
% |
At 31 March 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
167,398 |
|
133,509 |
|
6,569 |
|
62,727 |
|
12,162 |
|
382,365 |
|
39.5 |
First lien residential mortgages |
|
123,428 |
|
93,544 |
|
2,643 |
|
53,620 |
|
3,778 |
|
277,013 |
|
28.6 |
Other personal |
|
43,970 |
|
39,965 |
|
3,926 |
|
9,107 |
|
8,384 |
|
105,352 |
|
10.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and commercial |
|
199,660 |
|
217,760 |
|
21,012 |
|
61,473 |
|
27,104 |
|
527,009 |
|
54.5 |
Manufacturing |
|
38,102 |
|
35,839 |
|
2,580 |
|
17,024 |
|
10,808 |
|
104,353 |
|
10.8 |
International trade and services |
|
73,309 |
|
72,259 |
|
9,613 |
|
13,810 |
|
6,841 |
|
175,832 |
|
18.2 |
Commercial real estate |
|
25,705 |
|
35,679 |
|
591 |
|
7,089 |
|
2,163 |
|
71,227 |
|
7.4 |
Other property-related |
|
8,058 |
|
35,421 |
|
1,614 |
|
8,898 |
|
238 |
|
54,229 |
|
5.6 |
Government |
|
1,999 |
|
1,172 |
|
1,902 |
|
176 |
|
888 |
|
6,137 |
|
0.6 |
Other commercial |
|
52,487 |
|
37,390 |
|
4,712 |
|
14,476 |
|
6,166 |
|
115,231 |
|
11.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
28,199 |
|
16,073 |
|
3,157 |
|
7,932 |
|
1,130 |
|
56,491 |
|
5.8 |
Non-bank financial institutions |
|
26,329 |
|
15,056 |
|
3,155 |
|
7,932 |
|
950 |
|
53,422 |
|
5.5 |
Settlement accounts |
|
1,870 |
|
1,017 |
|
2 |
|
- |
|
180 |
|
3,069 |
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities reclassified |
|
1,519 |
|
- |
|
- |
|
130 |
|
- |
|
1,649 |
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and advances to customers |
|
396,776 |
|
367,342 |
|
30,738 |
|
132,262 |
|
40,396 |
|
967,514 |
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
178,531 |
|
129,515 |
|
6,571 |
|
65,400 |
|
13,537 |
|
393,554 |
|
39.9 |
First lien residential mortgages |
|
131,000 |
|
93,147 |
|
2,647 |
|
55,577 |
|
4,153 |
|
286,524 |
|
29.0 |
Other personal |
|
47,531 |
|
36,368 |
|
3,924 |
|
9,823 |
|
9,384 |
|
107,030 |
|
10.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and commercial |
|
210,585 |
|
220,799 |
|
20,588 |
|
57,862 |
|
30,722 |
|
540,556 |
|
54.8 |
Manufacturing |
|
39,456 |
|
37,767 |
|
2,413 |
|
15,299 |
|
12,051 |
|
106,986 |
|
10.9 |
International trade and services |
|
76,629 |
|
72,814 |
|
9,675 |
|
13,484 |
|
8,189 |
|
180,791 |
|
18.3 |
Commercial real estate |
|
28,187 |
|
35,678 |
|
579 |
|
6,558 |
|
2,291 |
|
73,293 |
|
7.4 |
Other property-related |
|
7,126 |
|
34,379 |
|
1,667 |
|
8,934 |
|
281 |
|
52,387 |
|
5.3 |
Government |
|
2,264 |
|
1,195 |
|
1,552 |
|
164 |
|
968 |
|
6,143 |
|
0.6 |
Other commercial |
|
56,923 |
|
38,966 |
|
4,702 |
|
13,423 |
|
6,942 |
|
120,956 |
|
12.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
23,103 |
|
13,997 |
|
3,291 |
|
9,034 |
|
1,393 |
|
50,818 |
|
5.1 |
Non-bank financial institutions |
|
21,867 |
|
13,410 |
|
3,289 |
|
9,034 |
|
1,199 |
|
48,799 |
|
4.9 |
Settlement accounts |
|
1,236 |
|
587 |
|
2 |
|
- |
|
194 |
|
2,019 |
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities reclassified |
|
1,938 |
|
- |
|
- |
|
131 |
|
- |
|
2,069 |
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and advances to customers |
|
414,157 |
|
364,311 |
|
30,450 |
|
132,427 |
|
45,652 |
|
986,997 |
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
194,898 |
|
129,680 |
|
6,553 |
|
69,573 |
|
15,048 |
|
415,752 |
|
39.2 |
First lien residential mortgages |
|
144,225 |
|
95,489 |
|
2,543 |
|
58,677 |
|
4,501 |
|
305,435 |
|
28.8 |
Other personal |
|
50,673 |
|
34,191 |
|
4,010 |
|
10,896 |
|
10,547 |
|
110,317 |
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and commercial |
|
257,715 |
|
221,852 |
|
20,983 |
|
55,916 |
|
32,965 |
|
589,431 |
|
55.5 |
Manufacturing |
|
65,374 |
|
35,210 |
|
2,445 |
|
12,941 |
|
14,196 |
|
130,166 |
|
12.3 |
International trade and services |
|
79,981 |
|
80,574 |
|
10,072 |
|
13,087 |
|
8,534 |
|
192,248 |
|
18.1 |
Commercial real estate |
|
30,935 |
|
34,727 |
|
434 |
|
6,677 |
|
2,492 |
|
75,265 |
|
7.1 |
Other property-related |
|
7,444 |
|
32,730 |
|
1,593 |
|
8,644 |
|
348 |
|
50,759 |
|
4.8 |
Government |
|
2,404 |
|
1,082 |
|
1,696 |
|
568 |
|
1,007 |
|
6,757 |
|
0.6 |
Other commercial |
|
71,577 |
|
37,529 |
|
4,743 |
|
13,999 |
|
6,388 |
|
134,236 |
|
12.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
29,603 |
|
12,091 |
|
2,838 |
|
7,579 |
|
1,397 |
|
53,508 |
|
5.0 |
Non-bank financial institutions |
|
26,990 |
|
11,686 |
|
2,837 |
|
7,579 |
|
1,230 |
|
50,322 |
|
4.7 |
Settlement accounts |
|
2,613 |
|
405 |
|
1 |
|
- |
|
167 |
|
3,186 |
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities reclassified |
|
2,382 |
|
- |
|
- |
|
138 |
|
- |
|
2,520 |
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and advances to customers |
|
484,598 |
|
363,623 |
|
30,374 |
|
133,206 |
|
49,410 |
|
1,061,211 |
|
100.0 |
http://www.rns-pdf.londonstockexchange.com/rns/1450M_-2015-5-4.pdf