Final Results - Year Ended 31 Dec 1999, Part 5
HSBC Hldgs PLC
28 February 2000
Part 5
HSBC Holdings plc
Financial Review by Geographical Segment
HSBC North American Operations
Figures in US$m 1999 1998
Profit before tax 959 987
Share of Group pre-tax profits 12.0% 15.0%
Total assets 110,120 63,903
Share of Group total assets 19.7% 13.4%
Year end staff numbers (FTE basis) 19,498 14,500
Cost:income ratio 60.1% 57.2%
The Group's operations in North America contributed US$959
million to the HSBC Group's profit before tax, after charging
US$164 million of restructuring costs for the integration of
RNYC's operations with our existing operations, a slight
decrease from the level achieved in 1998. The level of net
interest income benefited from investing the capital raised
earlier in the year to fund the RNYC and SRH acquisitions
completed at the year end.
USA
The acquisition of RNYC was completed on 31 December and
strengthened our US operations with significant private
banking, treasury and capital markets, and factoring
businesses, and additional New York City retail branches.
HSBC Bank USA now has the largest branch network in New York
State and the second largest branch network in New York City.
Our banking operations now reach 2.4 million households in
the state. The rating agencies improved the ratings of HSBC
Bank USA to the AA level. Detailed integration planning has
been completed and progress is on-track to achieve the
synergies highlighted at the time the acquisition was
announced.
Our commercial banking operations increased full year pre-tax
profits, before one-off events, by 9 per cent. These results
included a US$15 million gain on the sale of a loan portfolio
and the benefit of a US$13 million settlement with the US
Internal Revenue Service on Brazilian tax credits disallowed
in the 1980s. The results for 1998 included a US$33 million
settlement on Brazilian tax credits with US$28 million
arising from the sale of credit card portfolios.
Other operating income, before one-off events, increased 9
per cent with a greater contribution from wealth management
products, including insurance, and from deposit service
charges and commercial loan fees. Insurance revenues were
US$10 million higher than 1998. Over 1,100 bank employees
were licensed to sell insurance products with this number
planned to almost double over the next year.
Overall, costs continued to be carefully controlled and the
underlying increase was less than 3 per cent.
Our treasury and investment banking operations in the US
produced an improved operating performance in 1999 largely
reflecting a refocusing and rationalisation of activities
mainly completed during 1998.
Canada
Profit before tax from banking operations in Canada for 1999
increased by 9 per cent over 1998. However, the comparative
included in HSBC's results was for the 14 months ended 31
December 1998. Adjusting for this, the increase in pre-tax
profit on an annualised basis was 27 per cent.
Net interest income grew by 4 per cent on an annualised basis
over the comparative period in 1998 despite continuing market
pressures on interest spreads during 1999. The increase was
due to steady growth in both the bank's retail and commercial
loan portfolios. The net interest margin on average interest-
earning assets also improved year on year from 2.27 per cent
to 2.32 per cent.
Other income was 36 per cent higher than the comparative
period of 1998 on an annualised basis. Securities commissions
increased significantly year on year following the
acquisition of Gordon Capital Corporation in January 1999.
Strong contributions were recorded by equity structured
trading and, assisted by NetTrader, the first internet
trading website in Canada, discount brokerage business
volumes doubled and revenues increased by 80 per cent.
Increased revenues from foreign exchange trading and a higher
volume of bankers' acceptance and guarantee business were
partially offset by lower fee income from mutual funds.
Non-interest expenses rose during the year ended 31 December
1999. The Gordon Capital Corporation and Moss Lawson
acquisitions resulted in higher staff, services and other
acquisition-related costs. Growth of the bank's core retail
operations and investment in new delivery channels also added
to total employee, premises and equipment costs. A focus on
improving the efficiency of operational processes and other
customer service initiatives began in 1999 and will continue
during 2000.
Provisions for credit losses were lower in 1999 than in 1998,
as there was no repeat step change in the level of general
provisions charged in 1998 which reflected the economic
decline in certain provinces, in particular British Columbia.
1999 Half year ended 1998 Half year ended
Figures in US$m 30JUN ^ 31DEC ^ 1999 30JUN ^ 31DEC ^ 1998
Net interest income 817 870 1,687 787 831 1,618
Dividend income 6 6 12 7 7 14
Net fees and
commissions 294 299 593 296 300 596
Dealing profits 109 72 181 40 36 76
Other income 81 82 163 80 105 185
Other operating
income 490 459 949 423 448 871
Operating income 1,307 1,329 2,636 1,210 1,279 2,489
Staff costs (409) (475) (884) (374) (407) (781)
Premises and
equipment (90) (157) (247) (85) (95) (180)
Other (192) (190) (382) (184) (213) (397)
Depreciation (35) (37) (72) (30) (36) (66)
Operating expenses (726) (859) (1,585) (673) (751) (1,424)
Operating profit
before provisions 581 470 1,051 537 528 1,065
Customers:
- new specific
provisions (115) (116) (231) (77) (179) (256)
- releases and
recoveries 52 48 100 64 47 111
(63) (68) (131) (13) (132) (145)
- net general
releases/charge - 23 23 (36) 72 36
Total bad and
doubtful debt
charge (63) (45) (108) (49) (60) (109)
Provisions for
contingent
liabilities and
commitments - (1) (1) (1) (9) (10)
Operating profit 518 424 942 487 459 946
Income from
associated
undertakings 2 2 4 1 1 2
Gains on disposal of
investments and
tangible fixed assets 10 3 13 27 12 39
Profit before tax 530 429 959 515 472 987
^ unaudited
Figures in US$m At 31DEC99 At 31DEC98
Assets
Loans and advances to customers (net) 52,851 41,936
Loans and advances to banks (net) 4,503 4,523
Debt securities, treasury bills and other
eligible bills 42,706 15,674
Liabilities
Deposits by banks 6,459 5,659
Customer accounts 55,000 33,401
Customer loans and advances and provisions
Loans and advances to customers (gross) 53,710 42,531
Residential mortgages 16,942 13,059
Other personal 5,857 5,265
Total personal 22,799 18,324
Commercial, industrial and international
trade 8,914 6,444
Commercial real estate 5,709 4,615
Other property-related 1,893 1,591
Government 726 651
Non-bank financial institutions 6,380 3,238
Settlement accounts 619 3,734
Other commercial^ 6,670 3,934
Specific provisions outstanding against
loans and advances 254 223
Non-performing loans^^ 584 590
Specific provisions outstanding as a
percentage of non-performing loans^^ 43.5% 37.8%
Non-performing loans as a percentage of
gross loans and advances to customers^^ 1.1% 1.4%
Customer bad debt charge as a percentage of
closing gross loans and advances 0.2% 0.3%
^ Includes advances in respect of Agriculture, Transport,
Energy and Utilities
^^ Net of suspended interest
HSBC Latin American Operations
Figures in US$m
1999 1998
Profit before tax 318 234
Share of Group pre-tax profits 4.0% 3.6%
Total assets 17,181 14,614
Share of Group total assets 3.1% 3.1%
Period end staff numbers (FTE basis) 27,181 26,572
Cost:income ratio 76.8% 81.2%
Despite the devaluation of the Brazilian real at the
beginning of 1999 and the continuing economic recession in
Argentina, our Latin American operations contributed
US$318 million to the HSBC Group's profit before tax during
1999, an increase of 36 per cent. As suggested at the time of
our interim results, the exceptional profits earned from the
volatility in the Brazilian financial markets were not
repeated in the second half of 1999.
Brazil
Our Brazilian operations reported profits before tax, in US
dollar terms, 9 per cent higher than in 1998. Strategic
positioning, in anticipation of a second half fall in
interest rates to pre-devaluation levels, resulted in strong
levels of interest income in the second half of 1999,
augmenting the exceptionally strong net interest income and
foreign exchange dealing profits earned in the first half of
the year. The devaluation of the Brazilian real masked an
increase in staff costs resulting from substantial labour
litigation provisions incurred in the second half of 1999.
These provisions were largely due to restructuring and local
labour laws, which are affecting the entire industry.
Although a number of exceptional factors impacted 1999's
financial performance, of greater importance for the long
term was the progress made in changing business mix to
conform with the Group's Managing for Value strategy.
In 1999 our banking operations achieved a substantial
increase in cross-sales of retail banking and insurance
products. Much of this improvement was achieved through fund
management operations where funds under management grew from
BRL4.5 billion to BRL7.9 billion during the year. Our
insurance operations continued to increase their proportion
of products sold through the bank's distribution channels
with 33 per cent of insurance revenues now earned through
these channels against 22 per cent in 1998.
The charge for bad and doubtful debts remained low and was
well covered by the margins achieved on lending products.
Overall credit demand remained subdued and a cautious
approach has been taken to lending to the middle market
sector. In spite of this customer loans, principally to
personal customers, grew by 31 per cent in local terms during
1999.
The strong operating earnings together with slow growth in
risk-weighted assets generated a very positive capital
retention enabling our Brazilian operations to pay dividends
of US$207 million during 1999.
Argentina
The Group's Argentinian operations reported profits before
tax of US$67 million compared with a pre-tax loss of US$13
million in 1998. This was due largely to improved operating
efficiency, the absence of a provision against an equity
investment and the benefits from increasing our participation
in La Buenos Aires New York Life (a life assurance company)
and Maxima, from that of associate to majority shareholder.
The salesforce of Maxima, our pension fund manager, achieved
an encouraging increase in the cross-selling of retail
banking products during 1999.
Higher levels of net interest income were earned in 1999 as
volume growth in average interest-earning assets,
particularly in lower yielding debt securities, mortgages,
leasing and loans secured on pledges more than offset the
fall in net interest margin resulting from the resultant
change in asset mix. The increase in other operating income
reflected the change to majority shareholder in La Buenos
Aires New York Life and Maxima, volume growth in cheque
discounting and cards income and a stronger underwriting
performance in the motor insurance business. Operating
expenses grew to support volume growth and strengthen the
control environment.
The charge for bad and doubtful debts remained at 1998 levels
as provisions were raised against a few corporate customers
as a result of the current economic difficulties.
1999 Half year ended 1998 Half year ended
Figures in US$m 30JUN ^ 31DEC ^ 1999 30JUN ^ 31DEC ^ 1998
Net interest income 582 515 1,097 507 688 1,195
Dividend income 11 - 11 9 - 9
Net fees and
commissions 199 192 391 336 307 643
Dealing profits 40 24 64 9 (1) 8
Other income 140 184 324 141 111 252
Other operating
income 390 400 790 495 417 912
Operating income 972 915 1,887 1,002 1,105 2,107
Staff costs (372) (429) (801) (444) (504) (948)
Premises and
equipment (76) (72) (148) (90) (101) (191)
Other (195) (220) (415) (225) (265) (490)
Depreciation (37) (49) (86) (38) (44) (82)
Operating expenses (680) (770) (1,450) (797) (914) (1,711)
Operating profit
before provisions 292 145 437 205 191 396
Customers:
- new specific
provisions (91) (103) (194) (67) (130) (197)
- releases and
recoveries 24 42 66 - 28 28
(67) (61) (128) (67) (102) (169)
- net general
releases/charge 3 (8) (5) (8) (16) (24)
Total bad and
doubtful
debt charge (64) (69) (133) (75) (118) (193)
Provisions for
contingent
liabilities and
commitments - - - (6) 5 (1)
Amounts written off
fixed asset
investments - (2) (2) - (1) (1)
Operating profit 228 74 302 124 77 201
Income from
associated
undertakings 11 - 11 10 10 20
Gains/(losses) on
disposal
of investments
and tangible
fixed assets 9 (4) 5 8 5 13
Profit before tax 248 70 318 142 92 234
^ unaudited
Figures in US$m 1999 1998
Assets
Loans and advances to customers (net) 5,461 5,110
Loans and advances to banks (net) 2,402 1,740
Debt securities, treasury bills and other
eligible bills 5,345 6,037
Liabilities
Deposits by banks 1,339 1,237
Customer accounts 7,649 9,385
Customer loans and advances and provisions
Loans and advances to customers (gross) 5,921 5,530
Residential mortgages 766 640
Other personal 1,024 888
Total personal 1,790 1,528
Commercial, industrial and international
trade 2,470 2,602
Commercial real estate 255 62
Other property-related 168 174
Government 153 135
Non-bank financial institutions 209 101
Settlement accounts 9 43
Other commercial^ 867 885
Specific provisions outstanding against
loans and advances 378 339
Non-performing loans^^ 442 403
Specific provisions outstanding as a
percentage of non-performing loans^^ 85.5% 84.1%
Non-performing loans as a percentage of
gross loans and advances to customers^^ 7.5% 7.3%
Customer bad debt charge as a percentage of
closing gross loans and advances 2.2% 3.5%
^ Includes advances in respect of Agriculture, Transport,
Energy and Utilities
^^ Net of suspended interest
HSBC Investment Banking
Return on shareholders' funds improved to 25.4 per cent,
compared with 14.8 per cent in 1998. Pre-tax profits
increased by US$315 million, or 66 per cent, to US$793
million. Attributable profits increased by US$254 million,
or 85 per cent compared with 1998.
Our Global Investment Banking Division performed well,
contributing to a significant increase in fee income. The
continuing enhancement of relationships with large corporate
customers of the major banking operations within the HSBC
Group has contributed to additional fee generation.
Commission income increased reflecting active global equity
markets. Trading income improved significantly despite
significant provisioning in respect of exposure to a major
trading company in Korea. All product areas performed well
with further success in Europe and significant improvements
in the Far East.
Merchant Banking had a good year with particularly strong
performances in Structured Finance, Project and Export
Finance and Syndicated Finance.
Funds under management in the Asset Management business
increased by 20 per cent to US$75 billion compared with
December 1998. The increased emphasis on the distribution of
retail mutual funds and unit trusts through the Group's
retail branch network has contributed to additional fee
income during the year.
Private banking revenues increased by 7 per cent compared
with 1998, but profits declined by 9 per cent due to
increased bad debt and other provisions and the amortisation
of goodwill arising from the purchase of the 24 per cent
minority interest in HSBC Guyerzeller at the end of 1998. At
the end of the year, the acquisition of SRH constituted a
major step forward for the Group's private banking business.
The increased geographical spread of the combined business
and the expanded customer base provide the platform for the
Group to demonstrate its commitment to building a global
private banking operation; this is key to our strategy and
the successful integration of our private banking operations
will be given the highest priority in 2000.
Private Equity disposed of a number of equity investments
from its portfolio, realising profits of US$114 million, an
increase of 20 per cent compared with 1998. Other investment
disposals generated profits of US$218 million.
Operating expenses increased by 21 per cent compared with
1998, reflecting increased compensation costs linked to
improved profitability. Headcount grew by 1 per cent,
excluding acquisitions.
1999 Half Year ended 1998 Half Year ended
Figures in US$m 30JUN^ 31DEC^ 1999 30JUN^ 31DEC^ 1998
Net interest income 183 190 373 168 205 373
Fees and
commissions (net) 728 837 1,565 675 661 1,336
Trading income^^ 182 43 225 81 16 97
Other income^^^ 114 341 455 142 99 241
Total income 1,207 1,411 2,618 1,066 981 2,047
Operating expenses (904) (956) (1,860) (780) (756) (1,536)
Bad and doubtful
debts (19) 14 (5) 1 (39) (38)
Other 32 8 40 10 (5) 5
Profit before tax 316 477 793 297 181 478
Attributable profit 211 342 553 172 127 299
Total assets 40,177 71,851 71,851 35,576 36,649 36,649
Shareholders' funds 2,141 5,268 5,268 2,008 2,128 2,128
Return on average
shareholders'
funds 19.6% 31.2% 25.4% 17.7% 12.2% 14.8%
Staff numbers (FTE)
basis 8,290 10,076 10,076 8,210 8,213 8,213
Segmental analysis
of pre-tax profit:
- Asset management 39 43 82 29 26 55
- Private banking 107 94 201 110 110 220
- Other investment
banking 170 340 510 158 45 203
316 477 793 297 181 478
^ Unaudited figures; the 1998 figures have been restated
to include HSBC Trinkaus & Burkhardt KGaA transferred to
HSBC Investment Banking on 1 January 1999.
^^ In order to present the results of HSBC Investment
Banking on a basis consistent with common practice in
investment banking, trading income as reported above
includes all profits and losses relating to dealing
activities, including interest income/expense and
dividends arising from long and short positions. In this
respect, it differs from dealing profits as reported on
page 14.
^^^ Includes profit on disposal of venture capital and other
investments,US$332 million in 1999 (1998: US$117
million) which were included in gains on disposal of
fixed assets and investments at HSBC Group level.
Additional Information
1. Accounting policies
The accounting policies adopted are consistent with those
described in the 1998 Annual Report and Accounts.
In 1999 the provisions of Financial Reporting Standard 12
'Provisions, Contingent Liabilities and Contingent Assets'
have been adopted.
2. Dividend
The Directors have declared a second interim dividend for
1999 of US$0.207 per ordinary share, an increase of 11.9 per
cent. The dividend will be payable on 27 April 2000 to
shareholders on the Register at the close of business on 17
March 2000. The dividend will be payable in cash, in US
dollars, sterling or Hong Kong dollars, or a combination of
these currencies, at the exchange rates on 18 April 2000,
with a scrip dividend alternative. Particulars of these
arrangements will be mailed to shareholders on or about 23
March 2000, and elections will be required to be made by 13
April 2000.
The dividend payable to holders of ADSs, each of which
represents five ordinary shares, will be paid in cash in US
dollars on 27 April 2000 or invested in additional ADSs for
participants in the dividend reinvestment plan operated by
HSBC Bank USA as depositary.
The Company's shares will be quoted ex-dividend in London and
in Hong Kong on 13 March 2000. The ADSs will be quoted ex-
dividend in New York on 15 March 2000.
3. Earnings and dividends per share
Figures in US$ 1999 1998
Basic earnings per share 0.65 0.54
Diluted earnings per share 0.65 0.53
Headline earnings per share 0.66 0.53
Dividends per share 0.34 0.308
Under the terms of the share capital reorganisation approved
by the High Court on 30 June 1999, each shareholder of HSBC
Holdings plc received three new ordinary shares of US$0.50
for each existing ordinary share of HK$10 or ordinary share
of 75p held on 2 July 1999. Figures for 1998 earnings per
share, dividends per share and net asset value have been
adjusted to reflect the share capital reorganisation.
Basic earnings per ordinary share was calculated by dividing
the earnings of US$5,408 million (1998: US$4,318 million) by
the weighted average number of ordinary shares outstanding in
1999 of 8,296 million (1998: 8,067 million).
Diluted earnings per share was calculated by dividing the
basic earnings, which require no adjustment for the effects
of dilutive ordinary potential shares, by the weighted
average number of shares outstanding plus the weighted
average number of ordinary shares that would be issued on
conversion of all the dilutive potential ordinary shares
(being share options outstanding not yet exercised) in 1999
of 8,374 million (1998: 8,124 million).
The headline earnings per share was calculated in accordance
with the definition in the Institute of Investment Management
and Research (IIMR) Statement of Investment Practice No. 1,
'The Definition of IIMR Headline Earnings'. The headline
earnings per share excluded the gains on the sale of fixed
assets (other than investment securities) and included the
add back of amortised goodwill.
4. Economic profit
In 1999, HSBC enhanced its internal performance measures with
economic profit which takes into account the cost of the
capital invested in the Group by its shareholders. HSBC
prices that cost of capital internally and the difference
between that cost and post-tax profit is the amount of
economic profit generated. Economic profit is used by
management to decide where to allocate resources so that they
will be most productive. HSBC's cost of capital is currently
estimated to be 12.5 per cent.
Economic profit increased by US$658 million, or 103.1 per
cent, compared with 1998 as shown in the table below.
Measurement of economic profit involves a number of
assumptions and, therefore, management believe that the trend
over time is more relevant than the absolute economic profit
reported for a single period.
Figures in US$m 1999 % 1998 %
Average invested capital 37,063 33,086
Annual return on capital 5,929 16.0 4,774 14.4
Cost of capital (4,633) (12.5) (4,136) (12.5)
Economic profit 1,296 3.5 638 1.9
^ Annual return on capital represents profit after tax
adjusted for non-equity minority interests, goodwill
amortisation and other non-cash items.
5. Acquisitions
Goodwill on the acquisition of subsidiary and associated
undertakings of US$6,435 million arose during 1999. Of this
amount, US$6,237 million arose on the acquisition of RNYC and
SRH; there may be some adjustment to this goodwill figure
during 2000 arising from the completion of the fair value
appraisal process.
6. Provisions against advances
Year ended 31 December 1999
Suspended
Figures in US$m Specific General Total interest
At 1 January 1999 4,639 2,019 6,658 768
Amounts written off (1,186) - (1,186) (162)
Recoveries of advances
written off in
previous years 165 - 165 -
Charge/(credit) to profit
and loss account 2,120 (47) 2,073 -
Interest suspended during
the year - - - 723
Suspended interest recovered - - - (251)
Exchange and other
movements (22) 332 310 (5)
At 31 December 1999 5,716 2,304 8,020 1,073
Total outstanding provisions
Figures in US$m 1999 1998
Loans and advances to customers:
- specific provisions 5,692 4,608
- general provisions 2,304 2,019
7,996 6,627
Loans and advances to banks:
- specific provisions 24 31
Total provisions 8,020 6,658
Interest in suspense 1,073 768
Provisions against loans and advances to customers
At 31DEC99 At 31DEC98
Total provisions to gross lending^
% %
Specific provisions 2.25 1.93
General provisions
- held against Asian risk 0.11 0.12
- other 0.80 0.72
Total provisions 3.16 2.77
Non-performing loans and advances
Figures in US$m
Banks 40 42
Customers 10,372 8,871
Total non-performing loans and advances 10,412 8,913
Total provisions cover as a percentage of
non-performing loans and advances 77.0% 74.7%
^ Net of suspended interest and reverse
repo transactions
7. Gains on disposal of investments
Figures in US$m 1999 1998
Gains/(losses) on disposal of:
- investment securities 439 210
- part of a business 10 -
- associates 3 3
- subsidiaries (2) 9
450 222
HSBC Private Equity Europe recorded a US$114 million profit
from venture capital investment disposals (1998: US$95
million). The investment bank in Asia recorded profits of
US$205 million on the partial disposal of an investment.
MORE TO FOLLOW
FRCEAAAXASNEEFE