Financial summary
|
|
|
|
|
|
Use of non-GAAP financial measures
|
18
|
|
Adjusted performance
|
18
|
|
Foreign currency translation differences
|
18
|
|
Significant items
|
18
|
|
Consolidated income statement
|
19
|
|
Group performance by income and expense item
|
20
|
|
Net interest income
|
20
|
|
Net fee income
|
21
|
|
Net trading income
|
22
|
|
Net income from financial instruments designated at fair value
|
23
|
|
Gains less losses from financial investments
|
24
|
|
Net insurance premium income
|
24
|
|
Other operating income
|
25
|
|
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
26
|
|
Loan impairment charges and other credit risk provisions
|
27
|
|
Operating expenses
|
28
|
|
Share of profit in associates and joint ventures
|
30
|
|
Tax expense
|
30
|
|
Consolidated balance sheet
|
31
|
|
Movement from 31 December 2015 to 30 June 2016
|
32
|
|
Reconciliation of RoRWA measures
|
34
|
|
|
|
|
Foreign currency translation differences
Foreign currency translation differences for the half-years to 30 June 2015 and 31 December 2015 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:
•
the income statements for the half-years to 30 June 2015 and 31 December 2015 at the average rates of exchange for the half‑year to 30 June 2016; and•
the balance sheets at 30 June 2015 and 31 December 2015 at the prevailing rates of exchange on 30 June 2016.No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
15,760
|
|
|
16,444
|
|
|
16,087
|
|
Net fee income
|
|
6,586
|
|
|
7,725
|
|
|
6,980
|
|
Net trading income
|
|
5,324
|
|
|
4,573
|
|
|
4,150
|
|
Net income/(expense) from financial instruments designated at fair value
|
|
561
|
|
|
2,666
|
|
|
(1,134
|
)
|
Gains less losses from financial investments
|
|
965
|
|
|
1,874
|
|
|
194
|
|
Dividend income
|
|
64
|
|
|
68
|
|
|
55
|
|
Net insurance premium income
|
|
5,356
|
|
|
5,607
|
|
|
4,748
|
|
Other operating income
|
|
644
|
|
|
836
|
|
|
219
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
35,260
|
|
|
39,793
|
|
|
31,299
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
|
(5,790
|
)
|
|
(6,850
|
)
|
|
(4,442
|
)
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and other credit risk provisions
|
|
29,470
|
|
|
32,943
|
|
|
26,857
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions
|
|
(2,366
|
)
|
|
(1,439
|
)
|
|
(2,282
|
)
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
27,104
|
|
|
31,504
|
|
|
24,575
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
(18,628
|
)
|
|
(19,187
|
)
|
|
(20,581
|
)
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
8,476
|
|
|
12,317
|
|
|
3,994
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures
|
|
1,238
|
|
|
1,311
|
|
|
1,245
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
9,714
|
|
|
13,628
|
|
|
5,239
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense
|
|
(2,291
|
)
|
|
(2,907
|
)
|
|
(864
|
)
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
7,423
|
|
|
10,721
|
|
|
4,375
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to shareholders of the parent company
|
|
6,912
|
|
|
9,618
|
|
|
3,904
|
|
Profit attributable to non-controlling interests
|
|
511
|
|
|
1,103
|
|
|
471
|
|
|
|
|
|
|
|
|
|
|
|
Average foreign exchange translation rates to $:
|
|
|
|
|
|
|
|
|
|
$1: £
|
|
0.698
|
|
|
0.657
|
|
|
0.652
|
|
$1: €
|
|
0.896
|
|
|
0.897
|
|
|
0.906
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Interest income
|
|
|
23,011
|
|
|
24,019
|
|
|
23,170
|
|
Interest expense
|
|
|
(7,251
|
)
|
|
(7,575
|
)
|
|
(7,083
|
)
|
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
1
|
15,760
|
|
|
16,444
|
|
|
16,087
|
|
|
|
|
|
|
|
|
|
|||
Average interest-earning assets
|
|
|
1,733,961
|
|
|
1,730,663
|
|
|
1,723,296
|
|
|
|
|
|
|
|
|
|
|||
Gross interest yield
|
|
2
|
2.67
|
%
|
|
2.80
|
%
|
|
2.67
|
%
|
Cost of funds
|
|
|
(1.01
|
%)
|
|
(1.03
|
%)
|
|
(0.97
|
%)
|
Net interest spread
|
|
3
|
1.66
|
%
|
|
1.77
|
%
|
|
1.70
|
%
|
Net interest margin
|
|
4
|
1.83
|
%
|
|
1.92
|
%
|
|
1.85
|
%
|
Net interest margin excluding Brazil
|
|
|
1.75
|
%
|
|
1.82
|
%
|
|
1.77
|
%
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
|
|
|
|
|
|||
- releases/(provisions) arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
2
|
|
|
12
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|||
|
|
2
|
|
|
12
|
|
|
(22
|
)
|
Currency translation
|
|
|
|
|
946
|
|
|
457
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
2
|
|
|
958
|
|
|
435
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
Account services
|
|
1,310
|
|
|
1,383
|
|
|
1,362
|
|
Funds under management
|
|
1,172
|
|
|
1,310
|
|
|
1,260
|
|
Cards
|
|
1,010
|
|
|
1,120
|
|
|
1,161
|
|
Credit facilities
|
|
908
|
|
|
989
|
|
|
930
|
|
Broking income
|
|
530
|
|
|
817
|
|
|
624
|
|
Imports/exports
|
|
436
|
|
|
485
|
|
|
486
|
|
Unit trusts
|
|
412
|
|
|
595
|
|
|
412
|
|
Underwriting
|
|
372
|
|
|
450
|
|
|
312
|
|
Remittances
|
|
371
|
|
|
387
|
|
|
385
|
|
Global custody
|
|
330
|
|
|
371
|
|
|
350
|
|
Insurance agency commission
|
|
228
|
|
|
284
|
|
|
235
|
|
Other
|
|
1,123
|
|
|
1,181
|
|
|
1,127
|
|
|
|
|
|
|
|
|
|
|
|
Fee income
|
|
8,202
|
|
|
9,372
|
|
|
8,644
|
|
|
|
|
|
|
|
|
|
|
|
Less: fee expense
|
|
(1,616
|
)
|
|
(1,647
|
)
|
|
(1,664
|
)
|
|
|
|
|
|
|
|
|
|
|
Net fee income
|
|
6,586
|
|
|
7,725
|
|
|
6,980
|
|
|
|
Half-year to
|
||||||
|
|
30 Jun
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
-
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
||
Currency translation
|
|
|
|
295
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
-
|
|
295
|
|
|
132
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
Trading activities
|
|
5,020
|
|
|
3,553
|
|
|
3,732
|
|
Net interest income on trading activities
|
|
730
|
|
|
1,053
|
|
|
722
|
|
Loss on termination of hedges
|
|
-
|
|
|
(8
|
)
|
|
(3
|
)
|
Other trading income/(expense) - hedge ineffectiveness:
|
|
|
|
|
|
|
|||
- on cash flow hedges
|
|
4
|
|
|
4
|
|
|
11
|
|
- on fair value hedges
|
|
(41
|
)
|
|
26
|
|
|
(37
|
)
|
Fair value movement on non-qualifying hedges
|
|
(389
|
)
|
|
(55
|
)
|
|
(275
|
)
|
|
|
|
|
|
|
|
|||
Net trading income
|
|
5,324
|
|
|
4,573
|
|
|
4,150
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Included within trading activities:
|
|
|
|
|
|
|
|||
- favourable debit valuation adjustment on derivative contracts
|
|
151
|
|
|
165
|
|
|
65
|
|
Other significant items:
|
|
|
|
|
|
|
|
|
|
- adverse fair value movements on non-qualifying hedges
|
|
(397
|
)
|
|
(45
|
)
|
|
(282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(246
|
)
|
|
120
|
|
|
(217
|
)
|
Currency translation
|
|
|
|
|
237
|
|
|
210
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
(246
|
)
|
|
357
|
|
|
(7
|
)
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Net income/(expense) arising from:
|
|
|
|
|
|
|
|||
- financial assets held to meet liabilities under insurance and investment contracts
|
|
209
|
|
|
1,615
|
|
|
(1,084
|
)
|
- liabilities to customers under investment contracts
|
|
30
|
|
|
(301
|
)
|
|
335
|
|
- HSBC's long-term debt issued and related derivatives
|
|
270
|
|
|
1,324
|
|
|
(461
|
)
|
- change in own credit spread on long-term debt (significant item)
|
|
1,226
|
|
|
650
|
|
|
352
|
|
- other changes in fair value
|
|
(956
|
)
|
|
674
|
|
|
(813
|
)
|
|
|
|
|
|
|
|
|||
- other instruments designated at fair value and related derivatives
|
|
52
|
|
|
28
|
|
|
76
|
|
|
|
|
|
|
|
|
|||
Net income from financial instruments designated at fair value
|
|
561
|
|
|
2,666
|
|
|
(1,134
|
)
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
||
Financial assets designated at fair value
|
|
23,901
|
|
|
23,852
|
|
Financial liabilities designated at fair value
|
|
78,882
|
|
|
66,408
|
|
|
|
|
|
|
||
Including:
|
|
|
|
|
||
Financial assets held to meet liabilities under:
|
|
|
|
|
||
- insurance contracts and investment contracts with DPF
|
|
11,438
|
|
|
11,119
|
|
- unit-linked insurance and other insurance and investment contracts
|
|
11,206
|
|
|
11,153
|
|
Long-term debt issues designated at fair value
|
|
72,660
|
|
|
60,188
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
|
|
|
|
|
|||
- own credit spread
|
|
1,226
|
|
|
650
|
|
|
352
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation
|
|
|
|
152
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
1,226
|
|
|
802
|
|
|
292
|
|
•
|
In GB&M, adverse movements of $1.3bn, compared to favourable movements of $0.6bn in 1H15, on foreign
|
•
|
In 'Other', favourable fair value movements of $0.4bn, compared with minimal movements in 1H15, relating to the economic hedging of interest and exchange rate risk on our long-term debt.
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Net gains from disposal of:
|
|
|
|
|
|
|
|||
- debt securities
|
|
280
|
|
|
310
|
|
|
35
|
|
- equity securities
|
|
693
|
|
|
1,578
|
|
|
251
|
|
- other financial investments
|
|
4
|
|
|
4
|
|
|
1
|
|
|
|
|
|
|
|
|
|||
|
|
977
|
|
|
1,892
|
|
|
287
|
|
Impairment of available-for-sale equity securities
|
|
(12
|
)
|
|
(18
|
)
|
|
(93
|
)
|
|
|
|
|
|
|
|
|||
Gains less losses from financial investments
|
|
965
|
|
|
1,874
|
|
|
194
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
|
|
|
|
|
|
|
|
- gain on disposal of our membership interest in Visa Europe
|
|
584
|
|
|
-
|
|
|
-
|
|
- gain on the partial sale of shareholding in Industrial Bank
|
|
-
|
|
|
1,372
|
|
|
-
|
|
|
|
584
|
|
|
1,372
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation
|
|
|
|
|
19
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
584
|
|
|
1,391
|
|
|
8
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
Gross insurance premium income
|
|
5,728
|
|
|
5,855
|
|
|
5,157
|
|
Reinsurance premiums
|
|
(372
|
)
|
|
(248
|
)
|
|
(409
|
)
|
|
|
|
|
|
|
|
|||
Net insurance premium income
|
|
5,356
|
|
|
5,607
|
|
|
4,748
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
-
|
|
-
|
|
|
-
|
|
|
Currency translation
|
|
|
|
159
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|||
Total
|
|
-
|
|
|
159
|
|
|
20
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
Rent received
|
|
82
|
|
|
84
|
|
|
87
|
|
Gains/(losses) recognised on assets held for sale
|
|
57
|
|
|
34
|
|
|
(278
|
)
|
(Losses)/gains on investment properties
|
|
(3
|
)
|
|
33
|
|
|
28
|
|
Gains on disposal of property, plant and equipment, intangible assets and
non-financial investments
|
|
28
|
|
|
26
|
|
|
27
|
|
Change in present value of in-force long-term insurance business
|
|
351
|
|
|
438
|
|
|
361
|
|
Other
|
|
129
|
|
|
221
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|||
Other operating income
|
|
644
|
|
|
836
|
|
|
219
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
Value of new business
|
|
458
|
|
|
438
|
|
|
371
|
|
Expected return
|
|
(266
|
)
|
|
(279
|
)
|
|
(273
|
)
|
Assumption changes and experience variances
|
|
172
|
|
|
241
|
|
|
263
|
|
Other adjustments
|
|
(13
|
)
|
|
38
|
|
|
-
|
|
|
|
|
|
|
|
|
|||
Change in present value of in-force long-term insurance business
|
|
351
|
|
|
438
|
|
|
361
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
|
|
|
|
|
|||
Included within gains recognised on assets held for sale:
|
|
36
|
|
|
17
|
|
|
(249
|
)
|
- disposal costs of Brazilian operations
|
|
(32
|
)
|
|
-
|
|
|
(18
|
)
|
- gain/(loss) on sale of several tranches of real estate secured accounts in the US
|
|
68
|
|
|
17
|
|
|
(231
|
)
|
Currency translation
|
|
|
|
39
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|||
Total
|
|
36
|
|
|
56
|
|
|
(226
|
)
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Insurance claims and benefits paid and movement in liabilities to policyholders:
|
|
|
|
|
|
|
|||
- gross
|
|
6,192
|
|
|
7,099
|
|
|
4,773
|
|
- reinsurers' share
|
|
(402
|
)
|
|
(249
|
)
|
|
(331
|
)
|
|
|
|
|
|
|
|
|||
Net total
|
|
5,790
|
|
|
6,850
|
|
|
4,442
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
-
|
|
|
-
|
|
-
|
||
|
|
|
|
|
|
|
|||
Currency translation
|
|
|
|
217
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|||
Total
|
|
-
|
|
|
217
|
|
|
19
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Loan impairment charges
|
|
|
|
|
|
|
|
|
|
- new allowances net of allowance releases
|
|
2,623
|
|
|
1,797
|
|
|
2,603
|
|
- recoveries of amounts previously written off
|
|
(340
|
)
|
|
(350
|
)
|
|
(458
|
)
|
|
|
|
|
|
|
|
|||
|
|
2,283
|
|
|
1,447
|
|
|
2,145
|
|
|
|
|
|
|
|
|
|||
- individually assessed allowances
|
|
1,263
|
|
|
480
|
|
|
1,025
|
|
- collectively assessed allowances
|
|
1,020
|
|
|
967
|
|
|
1,120
|
|
Impairment allowances/(release) of available-for-sale debt securities
|
|
34
|
|
|
(38
|
)
|
|
21
|
|
Other credit risk provisions
|
|
49
|
|
|
30
|
|
|
116
|
|
|
|
|
|
|
|
|
|||
Loan impairment charges and other credit risk provisions
|
|
2,366
|
|
|
1,439
|
|
|
2,282
|
|
|
|
|
|
|
|
|
|||
|
|
%
|
|
|
%
|
|
|
%
|
|
Impairment charges on loans and advances to customers as a percentage
of average gross loans and advances to customers (annualised) |
|
0.52
|
|
|
0.31
|
|
|
0.47
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|||
Currency translation
|
|
|
|
160
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|||
Total
|
|
-
|
|
|
160
|
|
|
19
|
|
•
|
In North America (up by $495m), individually assessed LICs increased in our GB&M business in the US. This was primarily related to a significant specific charge on a mining related corporate exposure, as well as charges in the oil and gas sector. In addition, individually assessed LICs also increased in CMB in both Canada and the US, mainly in the oil and gas sector.
|
•
|
In Asia (up by $125m), individually assessed charges increased, notably in our GB&M business in Australia, primarily driven by a small number of charges related to metals and mining exposures. In addition, the comparative period benefited from a release of allowances in Hong Kong.
|
•
|
In Europe (up by $140m), individually assessed charges increased. This was mainly in the UK in our RBWM business due to net charges on individually assessed mortgage balances, compared with a net release in 1H15. Also, in Spain there were higher charges in CMB related to the construction sector.
|
•
|
In Latin America (up by $47m), individually assessed charges increased, primarily in Brazil due to the deterioration of economic conditions.
|
•
|
In Latin America collectively assessed LICs increased by $281m. This was mainly in Brazil (up by $217m) in both our RBWM and CMB businesses, where delinquency rates increased following the deterioration of economic conditions. In addition, LICs rose in Mexico in our RBWM business in line with our strategic focus on growing unsecured lending.
|
•
|
In North America (down by $45m) LICs decreased in our CMB and GB&M businesses as collectively assessed provisions related to the oil and gas sector were replaced with individually assessed LICs against specific clients in this sector (as discussed earlier). This was partly offset by an increase in our RBWM US CML run-off portfolio.
|
•
|
In Europe, collectively assessed LICs decreased by $26m, mainly our RBWM business. This reflected a reduction in Turkey from favourable credit performance on unsecured lending, as well as net release of allowances in Greece. This was partly offset by an increase in our CMB business in the UK, primarily reflecting new allowances against exposures in the oil and gas sector.
|
|
|
|
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows:
•
'Run-the-bank' costs comprise business-as-usual running costs that keep operations functioning at the required quality and standard year on year, maintain IT infrastructure and support revenue growth. Run-the-bank costs are split between front office and back office, reflecting the way the Group is organised into four global businesses ('front office') supported by global functions ('back office').•
'Change-the-bank' costs comprise expenses relating to the implementation of mandatory regulatory changes and other investment costs incurred relating to projects to change |
|
business-as-usual activity to enhance future operating capabilities.
•
'Costs-to-achieve' comprise those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017 and do not include ongoing initiatives such as Global Standards. Any costs arising within this category have been incurred as part of a significant transformation programme. Costs-to-achieve are included within significant items and incorporate restructuring costs which were identified as a separate significant item prior to 1 July 2015.•
The UK bank levy is reported as a separate category. |
|
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
By expense category
|
|
|
|
|
|
|
|||
Employee compensation and benefits
|
|
9,354
|
|
|
10,041
|
|
|
9,859
|
|
Premises and equipment (excluding depreciation and impairment)
|
|
1,901
|
|
|
1,939
|
|
|
1,891
|
|
General and administrative expenses
|
|
5,566
|
|
|
6,190
|
|
|
7,642
|
|
|
|
|
|
|
|
|
|||
Administrative expenses
|
|
16,821
|
|
|
18,170
|
|
|
19,392
|
|
Depreciation and impairment of property, plant and equipment
|
|
605
|
|
|
604
|
|
|
665
|
|
Amortisation and impairment of intangible assets and goodwill
|
|
1,202
|
|
|
413
|
|
|
524
|
|
|
|
|
|
|
|
|
|
||
Operating expenses
|
|
18,628
|
|
|
19,187
|
|
|
20,581
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
By expense group
|
|
|
|
|
|
|
|||
Run-the-bank - front office
|
|
7,583
|
|
|
7,756
|
|
|
7,511
|
|
Run-the-bank - back office
|
|
7,036
|
|
|
7,161
|
|
|
7,307
|
|
Change-the-bank
|
|
1,454
|
|
|
1,733
|
|
|
1,739
|
|
Bank levy
|
|
(128
|
)
|
|
(44
|
)
|
|
1,465
|
|
Significant items
|
|
2,683
|
|
|
1,544
|
|
|
2,040
|
|
Currency translation
|
|
|
|
1,037
|
|
|
519
|
|
|
|
|
|
|
|
|
|
|||
Operating expenses
|
|
18,628
|
|
|
19,187
|
|
|
20,581
|
|
|
|
At
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
Geographical regions
|
|
|
|
|
|
|
|||
Europe
|
|
65,387
|
|
|
69,867
|
|
|
67,509
|
|
Asia
|
|
119,699
|
|
|
120,588
|
|
|
120,144
|
|
Middle East and North Africa
|
|
7,693
|
|
|
8,208
|
|
|
8,066
|
|
North America
|
|
18,838
|
|
|
20,338
|
|
|
19,656
|
|
Latin America
|
|
39,719
|
|
|
40,787
|
|
|
39,828
|
|
|
|
|
|
|
|
|
|||
Staff numbers
|
|
251,336
|
|
|
259,788
|
|
|
255,203
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Significant items
|
|
|
|
|
|
|
|||
- costs-to-achieve
|
|
1,018
|
|
|
-
|
|
|
908
|
|
- costs to establish UK ring-fenced bank
|
|
94
|
|
|
-
|
|
|
89
|
|
- disposal costs of Brazilian operations
|
|
11
|
|
|
-
|
|
|
110
|
|
- impairment of Global Private Banking - Europe goodwill
|
|
800
|
|
|
-
|
|
|
-
|
|
- regulatory provisions in GPB
|
|
4
|
|
|
147
|
|
|
25
|
|
- restructuring and other related costs
|
|
-
|
|
|
117
|
|
|
-
|
|
- settlements and provisions in connection with legal matters
|
|
723
|
|
|
1,144
|
|
|
505
|
|
- UK customer redress programmes
|
|
33
|
|
|
137
|
|
|
404
|
|
|
|
|
|
|
|
|
|||
|
|
2,683
|
|
|
1,545
|
|
|
2,041
|
|
Currency translation
|
|
|
|
1,037
|
|
|
519
|
|
|
|
|
|
|
|
|
|
|||
Total
|
|
2,683
|
|
|
2,582
|
|
|
2,560
|
|
•
|
In RBWM, costs were $0.3bn lower, reflecting the effects of our transformational cost initiatives, which included our branch optimisation programme.
|
•
|
In GB&M, costs were $0.2bn lower, reflecting lower performance-related costs, primarily in Europe and Asia, and the effects of our transformational cost initiatives, including significantly lower headcount and better use of our shared global service centres.
|
•
|
In GPB, costs were $0.1bn lower, reflecting a fall in staff costs from lower FTEs, primarily in Europe and Asia.
|
•
|
In CMB, costs remained broadly unchanged due to strong cost discipline and delivery of transformation initiatives, including a more simplified organisation structure and process optimisation within our lending, on-boarding and servicing platforms.
|
•
|
The cost savings in the global businesses noted above were also supported by the benefits of transformational activities in our technology, operations and other functions, primarily from process automation and organisational re-design.
|
|
|
Half-year to
|
||||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2016
|
|
2015
|
|
2015
|
|
|
%
|
|
%
|
|
%
|
|
|
|
|
|
|
|
HSBC
|
|
63.2
|
|
58.2
|
|
76.6
|
|
|
|
|
|
|
|
Geographical regions
|
|
|
|
|
|
|
Europe
|
|
82.2
|
|
78.3
|
|
112.2
|
Asia
|
|
44.6
|
|
38.8
|
|
48.3
|
Middle East and North Africa
|
|
41.9
|
|
48.4
|
|
47.8
|
North America
|
|
83.1
|
|
79.7
|
|
91.0
|
Latin America
|
|
68.8
|
|
67.6
|
|
78.5
|
|
|
|
|
|
|
|
Global businesses
|
|
|
|
|
|
|
Retail Banking and Wealth Management
|
|
70.2
|
|
67.1
|
|
78.3
|
Commercial Banking
|
|
41.9
|
|
44.1
|
|
46.7
|
Global Banking and Markets
|
|
53.3
|
|
56.4
|
|
63.3
|
Global Private Banking
|
|
158.8
|
|
85.0
|
|
83.5
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
Associates
|
|
|
|
|
|
|
|||
Bank of Communications Co., Limited
|
|
974
|
|
|
1,021
|
|
|
990
|
|
The Saudi British Bank
|
|
244
|
|
|
240
|
|
|
222
|
|
Other
|
|
8
|
|
|
25
|
|
|
20
|
|
|
|
|
|
|
|
|
|||
Share of profit in associates
|
|
1,226
|
|
|
1,286
|
|
|
1,232
|
|
Share of profit in joint ventures
|
|
12
|
|
|
25
|
|
|
13
|
|
|
|
|
|
|
|
|
|||
Share of profit in associates and joint ventures
|
|
1,238
|
|
|
1,311
|
|
|
1,245
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
Profit before tax
|
|
9,714
|
|
|
13,628
|
|
|
5,239
|
|
Tax expense
|
|
(2,291
|
)
|
|
(2,907)
|
|
(864
|
)
|
|
|
|
|
|
|
|
|
|||
Profit after tax
|
|
7,423
|
|
|
10,721
|
|
4,375
|
|
|
|
|
|
|
|
|
|
|||
Effective tax rate
|
|
23.6
|
%
|
|
21.3%
|
|
16.5
|
%
|
|
|
At
|
||||
|
|
30 Jun
2016
|
|
|
31 Dec
2015
|
|
|
|
$m
|
|
|
$m
|
|
Assets
|
|
|
|
|
||
Cash and balances at central banks
|
|
128,272
|
|
|
98,934
|
|
Trading assets
|
|
280,295
|
|
|
224,837
|
|
Financial assets designated at fair value
|
|
23,901
|
|
|
23,852
|
|
Derivatives
|
|
369,942
|
|
|
288,476
|
|
Loans and advances to banks
|
|
92,199
|
|
|
90,401
|
|
Loans and advances to customers
|
|
887,556
|
|
|
924,454
|
|
Reverse repurchase agreements - non-trading
|
|
187,826
|
|
|
146,255
|
|
Financial investments
|
|
441,399
|
|
|
428,955
|
|
Assets held for sale
|
|
50,305
|
|
|
43,900
|
|
Other assets
|
|
146,454
|
|
|
139,592
|
|
|
|
|
|
|
||
Total assets
|
|
2,608,149
|
|
|
2,409,656
|
|
|
|
|
|
|
||
Liabilities and equity
|
|
|
|
|
||
Liabilities
|
|
|
|
|
||
Deposits by banks
|
|
69,900
|
|
|
54,371
|
|
Customer accounts
|
|
1,290,958
|
|
|
1,289,586
|
|
Repurchase agreements - non-trading
|
|
98,342
|
|
|
80,400
|
|
Trading liabilities
|
|
188,698
|
|
|
141,614
|
|
Financial liabilities designated at fair value
|
|
78,882
|
|
|
66,408
|
|
Derivatives
|
|
368,414
|
|
|
281,071
|
|
Debt securities in issue
|
|
87,673
|
|
|
88,949
|
|
Liabilities under insurance contracts
|
|
73,416
|
|
|
69,938
|
|
Liabilities of disposal groups held for sale
|
|
43,705
|
|
|
36,840
|
|
Other liabilities
|
|
109,864
|
|
|
102,961
|
|
|
|
|
|
|
||
Total liabilities
|
|
2,409,852
|
|
|
2,212,138
|
|
|
|
|
|
|
||
Equity
|
|
|
|
|
||
Total shareholders' equity
|
|
191,257
|
|
|
188,460
|
|
Non-controlling interests
|
|
7,040
|
|
|
9,058
|
|
|
|
|
|
|
||
Total equity
|
|
198,297
|
|
|
197,518
|
|
|
|
|
|
|
||
Total liabilities and equity
|
|
2,608,149
|
|
|
2,409,656
|
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
||
Called up share capital
|
|
9,906
|
|
|
9,842
|
|
Capital resources
|
|
186,793
|
|
|
189,833
|
|
Undated subordinated loan capital
|
|
1,968
|
|
|
2,368
|
|
Preferred securities and dated subordinated loan capital
|
|
42,170
|
|
|
42,844
|
|
Risk-weighted assets
|
|
1,082,184
|
|
|
1,102,995
|
|
|
|
|
|
|
||
Financial statistics
|
|
|
|
|
||
Loans and advances to customers as a percentage of customer accounts
|
|
68.8
|
|
|
71.7
|
|
Average total shareholders' equity to average total assets
|
|
7.44
|
|
|
7.31
|
|
Net asset value per ordinary share at period end ($)
|
|
8.75
|
|
|
8.73
|
|
Number of $0.50 ordinary shares in issue (millions)
|
|
19,813
|
|
|
19,685
|
|
|
|
|
|
|
||
Closing foreign exchange translation rates to $:
|
|
|
|
|
||
$1: £
|
|
0.744
|
|
|
0.675
|
|
$1: €
|
|
0.900
|
|
|
0.919
|
|
|
|
|
At
|
||||
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
||
Loans and advances to customers
|
|
|
887,556
|
|
|
924,454
|
|
Loans and advances to customers reported in 'Assets held for sale'
|
|
|
20,711
|
|
|
19,021
|
|
- Brazil
|
|
5
|
19,203
|
|
|
17,001
|
|
- other
|
|
|
1,508
|
|
|
2,020
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Combined customer lending
|
|
|
908,267
|
|
|
943,475
|
|
|
|
|
|
|
|
||
Customer accounts
|
|
|
1,290,958
|
|
|
1,289,586
|
|
Customer accounts reported in 'Liabilities of disposal groups held for sale'
|
|
|
20,531
|
|
|
16,682
|
|
- Brazil
|
|
5
|
19,357
|
|
|
15,094
|
|
- other
|
|
|
1,174
|
|
|
1,588
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Combined customer deposits
|
|
|
1,311,489
|
|
|
1,306,268
|
|
•
|
adverse currency translation movement of $24bn on loans and advances to customers and $31bn on customer accounts; and
|
•
|
an $8bn reduction in corporate overdraft and current account balances relating to a small number of clients in our Global Liquidity and Cash Management business in the UK who settled their overdraft and deposit balances on a net basis, with these customers increasing the frequency with which they settled their positions.
|
•
|
adverse currency translation movements of $24bn; and
|
•
|
an $8bn reduction in corporate overdraft balances in Europe, with a corresponding fall in corporate customer accounts.
|
•
|
adverse currency translation movements of $31bn; and
|
•
|
an $8bn reduction in corporate current account balances, in line with a fall in corporate overdraft positions.
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
||
Europe
|
|
482,992
|
|
|
497,876
|
|
- UK
|
|
383,958
|
|
|
404,084
|
|
- France
|
|
39,896
|
|
|
35,635
|
|
- Germany
|
|
16,141
|
|
|
13,873
|
|
- Switzerland
|
|
8,820
|
|
|
10,448
|
|
- other
|
|
34,177
|
|
|
33,836
|
|
|
|
|
|
|
||
Asia
|
|
610,200
|
|
|
598,620
|
|
- Hong Kong
|
|
433,136
|
|
|
421,538
|
|
- Australia
|
|
18,655
|
|
|
17,703
|
|
- India
|
|
12,159
|
|
|
11,795
|
|
- Indonesia
|
|
5,738
|
|
|
5,366
|
|
- Mainland China
|
|
41,897
|
|
|
46,177
|
|
- Malaysia
|
|
14,233
|
|
|
14,114
|
|
- Singapore
|
|
43,578
|
|
|
41,307
|
|
- Taiwan
|
|
12,321
|
|
|
11,812
|
|
- other
|
|
28,483
|
|
|
28,808
|
|
|
|
|
|
|
||
Middle East and North Africa
(excluding Saudi Arabia)
|
|
35,094
|
|
|
36,468
|
|
- Egypt
|
|
6,255
|
|
|
6,602
|
|
- United Arab Emirates
|
|
17,641
|
|
|
18,281
|
|
- other
|
|
11,198
|
|
|
11,585
|
|
|
|
|
|
|
||
North America
|
|
142,152
|
|
|
135,152
|
|
- US
|
|
90,646
|
|
|
86,322
|
|
- Canada
|
|
42,355
|
|
|
39,727
|
|
- other
|
|
9,151
|
|
|
9,103
|
|
|
|
|
|
|
||
Latin America
|
|
20,520
|
|
|
21,470
|
|
- Mexico
|
|
14,854
|
|
|
15,798
|
|
- other
|
|
5,666
|
|
|
5,672
|
|
|
|
|
|
|
||
|
|
|
|
|
||
At end of period
|
|
1,290,958
|
|
|
1,289,586
|
|
|
Performance management
We target a return on average ordinary shareholders' equity of greater than 10%. For internal management purposes we monitor global businesses and geographical regions by pre-tax return on average risk-weighted assets ('RoRWA'), a metric which combines return on equity and regulatory capital efficiency objectives. This metric is calibrated against return on equity ('ROE') and capital requirements to ensure that we are best placed to achieve capital strength and business profitability combined with regulatory capital efficiency objectives.
|
|
|
|
|
Half-year to 30 Jun 2016
|
|||||||
|
|
|
Pre-tax
return
|
|
|
Average
RWAs
|
|
|
RoRWA6
|
|
|
|
Footnotes
|
$m
|
|
|
$bn
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|||
Reported
|
|
|
9,714
|
|
|
1,100
|
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|||
Adjusted
|
|
6
|
10,795
|
|
|
1,100
|
|
|
2.0
|
|
|
|
|
Half-year to 30 Jun 2015
|
|
Half-year to 31 Dec 2015
|
||||||||||||||
|
|
|
Pre-tax return
|
|
|
Average
RWAs
|
|
|
RoRWA6
|
|
Pre-tax return
|
|
|
Average
RWAs
|
|
|
RoRWA6
|
||
|
|
Footnotes
|
$m
|
|
|
$bn
|
|
|
%
|
|
|
$m
|
|
|
$bn
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
13,628
|
|
|
1,208
|
|
|
2.3
|
|
|
5,239
|
|
|
1,147
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
6
|
12,550
|
|
|
1,163
|
|
|
2.2
|
|
|
7,161
|
|
|
1,129
|
|
|
1.3
|
|
|
|
|
Half-year to
|
||||||||||||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
||
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
|
Footnotes
|
$bn
|
|
|
$bn
|
|
|
%
|
|
|
$bn
|
|
|
$bn
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average reported RWAs
|
|
|
1,100
|
|
|
1,208
|
|
|
(9
|
)
|
|
1,100
|
|
|
1,147
|
|
|
(4
|
)
|
Currency translation adjustment
|
|
7
|
-
|
|
|
(40
|
)
|
|
|
|
|
-
|
|
|
(18
|
)
|
|
|
|
Acquisitions, disposals and dilutions
|
|
|
-
|
|
|
(5
|
)
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average adjusted RWAs
|
|
|
1,100
|
|
|
1,163
|
|
|
(5
|
)
|
|
1,100
|
|
|
1,129
|
|
|
(3
|
)
|
Global businesses
|
|
|
|
Summary
|
35
|
Retail Banking and Wealth Management
|
36
|
Commercial Banking
|
38
|
Global Banking and Markets
|
39
|
Global Private Banking
|
41
|
Other
|
42
|
|
|
|
Basis of preparation
The results of our global businesses are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. Our operations are closely integrated and, accordingly, the presentation of global business data includes internal allocations of certain items of income and expense. These allocations include the costs of some support services and global functions to the extent that they can be meaningfully attributed to operational business lines. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Those costs which are not allocated to global businesses are included in 'Other'.
Where relevant, income and expense amounts presented include the results of inter-segment funding as well as inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms.
The expense of the UK bank levy is included in the Europe geographical region as we regard the levy as a cost of being headquartered in the UK. For the purposes of the segmentation by global businesses, the cost of the levy is included in 'Other'.
|
|
|
|
|
|
|
Half-year to
|
|
|
|||||||||||
|
|
|
30 Jun 2016
|
|
30 Jun 2015
|
|
31 Dec 2015
|
|||||||||||
|
|
Footnotes
|
$m
|
|
|
%
|
|
|
$m
|
|
|
%
|
|
$m
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Retail Banking and Wealth Management
|
|
|
2,382
|
|
|
24.5
|
|
|
3,362
|
|
|
24.7
|
|
1,605
|
|
|
30.6
|
|
Commercial Banking
|
|
|
4,304
|
|
|
44.3
|
|
|
4,523
|
|
|
33.2
|
|
3,450
|
|
|
65.9
|
|
Global Banking and Markets
|
|
|
4,006
|
|
|
41.2
|
|
|
4,754
|
|
|
34.9
|
|
3,156
|
|
|
60.2
|
|
Global Private Banking
|
|
|
(557
|
)
|
|
(5.7
|
)
|
|
180
|
|
|
1.3
|
|
164
|
|
|
3.1
|
|
Other
|
|
8
|
(421
|
)
|
|
(4.3
|
)
|
|
809
|
|
|
5.9
|
|
(3,136
|
)
|
|
(59.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
9,714
|
|
|
100.0
|
|
|
13,628
|
|
|
100.0
|
|
5,239
|
|
|
100.0
|
|
|
|
At
|
||||||||||
|
|
30 Jun 2016
|
|
31 Dec 2015
|
||||||||
|
|
$m
|
|
|
%
|
|
|
$m
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Retail Banking and Wealth Management
|
|
470,245
|
|
|
18.0
|
|
|
473,284
|
|
|
19.6
|
|
Commercial Banking
|
|
355,388
|
|
|
13.6
|
|
|
365,290
|
|
|
15.2
|
|
Global Banking and Markets
|
|
1,873,474
|
|
|
71.8
|
|
|
1,616,704
|
|
|
67.1
|
|
Global Private Banking
|
|
79,068
|
|
|
3.0
|
|
|
81,448
|
|
|
3.4
|
|
Other
|
|
179,853
|
|
|
7.0
|
|
|
147,417
|
|
|
6.1
|
|
Intra-HSBC items
|
|
(349,879
|
)
|
|
(13.4
|
)
|
|
(274,487
|
)
|
|
(11.4
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
|
2,608,149
|
|
|
100.0
|
|
|
2,409,656
|
|
|
100.0
|
|
|
|
At
|
||||||||||
|
|
30 Jun 2016
|
|
31 Dec 2015
|
||||||||
|
|
$bn
|
|
|
%
|
|
|
$bn
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Retail Banking and Wealth Management
|
|
176.1
|
|
|
16.3
|
|
|
189.5
|
|
|
17.2
|
|
Commercial Banking
|
|
414.8
|
|
|
38.3
|
|
|
421.0
|
|
|
38.2
|
|
Global Banking and Markets
|
|
437.1
|
|
|
40.4
|
|
|
440.6
|
|
|
39.9
|
|
Global Private Banking
|
|
18.5
|
|
|
1.7
|
|
|
19.3
|
|
|
1.7
|
|
Other
|
|
35.7
|
|
|
3.3
|
|
|
32.6
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
1,082.2
|
|
|
100.0
|
|
|
1,103.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
Principal RBWM consists of
|
||||||||||
|
|
|
Total
RBWM |
|
|
US run-off
portfolio |
|
|
Principal
RBWM10 |
|
|
Banking
operations |
|
|
Insurance
manufacturing |
|
|
Asset management
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Half-year to 30 Jun 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income
|
|
|
7,724
|
|
|
388
|
|
|
7,336
|
|
|
6,433
|
|
|
901
|
|
|
2
|
|
Net fee income/(expense)
|
|
|
2,576
|
|
|
(2
|
)
|
|
2,578
|
|
|
2,418
|
|
|
(304
|
)
|
|
464
|
|
Other income/(loss)
|
|
11
|
817
|
|
|
(19
|
)
|
|
836
|
|
|
769
|
|
|
46
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net operating income
|
|
12
|
11,117
|
|
|
367
|
|
|
10,750
|
|
|
9,620
|
|
|
643
|
|
|
487
|
|
LICs
|
|
13
|
(1,120
|
)
|
|
(97
|
)
|
|
(1,023
|
)
|
|
(1,023
|
)
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net operating income
|
|
|
9,997
|
|
|
270
|
|
|
9,727
|
|
|
8,597
|
|
|
643
|
|
|
487
|
|
Total operating expenses
|
|
|
(7,808
|
)
|
|
(846
|
)
|
|
(6,962
|
)
|
|
(6,413
|
)
|
|
(210
|
)
|
|
(339
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating profit/(loss)
|
|
|
2,189
|
|
|
(576
|
)
|
|
2,765
|
|
|
2,184
|
|
|
433
|
|
|
148
|
|
Income from associates
|
|
14
|
193
|
|
|
-
|
|
|
193
|
|
|
173
|
|
|
14
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Profit/(loss) before tax
|
|
|
2,382
|
|
|
(576
|
)
|
|
2,958
|
|
|
2,357
|
|
|
447
|
|
|
154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
RoRWA
|
|
|
2.6
|
%
|
|
(3.3
|
)%
|
|
4.0
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 30 Jun 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income
|
|
|
8,054
|
|
|
536
|
|
|
7,518
|
|
|
6,664
|
|
|
850
|
|
|
4
|
|
Net fee income/(expense)
|
|
|
3,334
|
|
|
(2
|
)
|
|
3,336
|
|
|
3,079
|
|
|
(282
|
)
|
|
539
|
|
Other income
|
|
11
|
1,054
|
|
|
46
|
|
|
1,008
|
|
|
397
|
|
|
595
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net operating income
|
|
12
|
12,442
|
|
|
580
|
|
|
11,862
|
|
|
10,140
|
|
|
1,163
|
|
|
559
|
|
LICs
|
|
13
|
(934
|
)
|
|
(47
|
)
|
|
(887
|
)
|
|
(887
|
)
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net operating income
|
|
|
11,508
|
|
|
533
|
|
|
10,975
|
|
|
9,253
|
|
|
1,163
|
|
|
559
|
|
Total operating expenses
|
|
|
(8,354
|
)
|
|
(688
|
)
|
|
(7,666
|
)
|
|
(7,076
|
)
|
|
(219
|
)
|
|
(371
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating profit/(loss)
|
|
|
3,154
|
|
|
(155
|
)
|
|
3,309
|
|
|
2,177
|
|
|
944
|
|
|
188
|
|
Income from associates
|
|
14
|
208
|
|
|
-
|
|
|
208
|
|
|
178
|
|
|
11
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Profit/(loss) before tax
|
|
|
3,362
|
|
|
(155
|
)
|
|
3,517
|
|
|
2,355
|
|
|
955
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
RoRWA
|
|
|
3.3
|
%
|
|
(0.6
|
)%
|
|
4.6
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 31 Dec 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income
|
|
|
7,872
|
|
|
497
|
|
|
7,375
|
|
|
6,463
|
|
|
907
|
|
|
5
|
|
Net fee income/(expense)
|
|
|
2,884
|
|
|
(2
|
)
|
|
2,886
|
|
|
2,647
|
|
|
(278
|
)
|
|
517
|
|
Other income/(loss)
|
|
11
|
318
|
|
|
(249
|
)
|
|
567
|
|
|
479
|
|
|
85
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net operating income
|
|
12
|
11,074
|
|
|
246
|
|
|
10,828
|
|
|
9,589
|
|
|
714
|
|
|
525
|
|
LICs
|
|
13
|
(1,005
|
)
|
|
(15
|
)
|
|
(990
|
)
|
|
(990
|
)
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net operating income
|
|
|
10,069
|
|
|
231
|
|
|
9,838
|
|
|
8,599
|
|
|
714
|
|
|
525
|
|
Total operating expenses
|
|
|
(8,666
|
)
|
|
(696
|
)
|
|
(7,970
|
)
|
|
(7,383
|
)
|
|
(213
|
)
|
|
(374
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating profit/(loss)
|
|
|
1,403
|
|
|
(465
|
)
|
|
1,868
|
|
|
1,216
|
|
|
501
|
|
|
151
|
|
Income from associates
|
|
14
|
202
|
|
|
-
|
|
|
202
|
|
|
180
|
|
|
13
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Profit/(loss) before tax
|
|
|
1,605
|
|
|
(465
|
)
|
|
2,070
|
|
|
1,396
|
|
|
514
|
|
|
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
RoRWA
|
|
|
1.6
|
%
|
|
(2.0
|
)%
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Current accounts, savings and deposits
|
|
|
2,856
|
|
|
2,633
|
|
|
2,668
|
|
Wealth Management products
|
|
|
2,578
|
|
|
3,485
|
|
|
2,620
|
|
- investment distribution
|
|
|
1,516
|
|
|
1,909
|
|
|
1,522
|
|
- life insurance manufacturing
|
|
|
575
|
|
|
1,038
|
|
|
581
|
|
- asset management
|
|
|
487
|
|
|
538
|
|
|
517
|
|
|
|
|
|
|
|
|
|
|||
Personal lending
|
|
|
4,668
|
|
|
4,704
|
|
|
4,731
|
|
- mortgages
|
|
|
1,349
|
|
|
1,372
|
|
|
1,390
|
|
- credit cards
|
|
|
1,767
|
|
|
1,850
|
|
|
1,811
|
|
- other personal lending
|
|
|
1,552
|
|
|
1,482
|
|
|
1,530
|
|
|
|
|
|
|
|
|
|
|||
Other
|
|
|
321
|
|
|
295
|
|
|
497
|
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
12
|
10,423
|
|
|
11,116
|
|
|
10,516
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
4,809
|
|
|
4,892
|
|
|
4,967
|
|
Net fee income
|
|
|
1,965
|
|
|
2,168
|
|
|
2,022
|
|
Other income
|
|
11
|
735
|
|
|
474
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
12
|
7,509
|
|
|
7,534
|
|
|
7,336
|
|
|
|
|
|
|
|
|
|
|||
LICs
|
|
13
|
(833
|
)
|
|
(511
|
)
|
|
(1,259
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
|
6,676
|
|
|
7,023
|
|
|
6,077
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses
|
|
|
(3,143
|
)
|
|
(3,321
|
)
|
|
(3,423
|
)
|
|
|
|
|
|
|
|
|
|||
Operating profit
|
|
|
3,533
|
|
|
3,702
|
|
|
2,654
|
|
|
|
|
|
|
|
|
|
|||
Income from associates
|
|
14
|
771
|
|
|
821
|
|
|
796
|
|
|
|
|
|
|
|
|
|
|||
Profit before tax
|
|
|
4,304
|
|
|
4,523
|
|
|
3,450
|
|
|
|
|
|
|
|
|
|
|||
RoRWA
|
|
|
2.1
|
%
|
|
2.1
|
%
|
|
1.6
|
%
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Global Trade and Receivables Finance
|
|
|
1,071
|
|
|
1,167
|
|
|
1,156
|
|
Credit and Lending
|
|
|
2,821
|
|
|
2,747
|
|
|
2,864
|
|
Global Liquidity and Cash Management
|
|
|
2,332
|
|
|
2,215
|
|
|
2,302
|
|
Markets products, Insurance and Investments and Other
|
|
|
1,055
|
|
|
1,012
|
|
|
818
|
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
12
|
7,279
|
|
|
7,141
|
|
|
7,140
|
|
|
|
|
Total
GB&M |
|
|
Legacy
|
|
|
GB&M
client-facing and BSM |
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
Half-year to 30 Jun 2016
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
3,434
|
|
|
2
|
|
|
3,432
|
|
Net fee income/(expense)
|
|
|
1,641
|
|
|
(3
|
)
|
|
1,644
|
|
Net trading income/(expense)
|
|
1
|
4,760
|
|
|
(65
|
)
|
|
4,825
|
|
Other expense
|
|
11
|
(922
|
)
|
|
(34
|
)
|
|
(888
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income/(loss)
|
|
12
|
8,913
|
|
|
(100
|
)
|
|
9,013
|
|
|
|
|
|
|
|
|
|
|
||
LICs
|
|
13
|
(425
|
)
|
|
12
|
|
|
(437
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income/(loss)
|
|
|
8,488
|
|
|
(88
|
)
|
|
8,576
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses
|
|
|
(4,749
|
)
|
|
(38
|
)
|
|
(4,711
|
)
|
|
|
|
|
|
|
|
|
|||
Operating profit/(loss)
|
|
|
3,739
|
|
|
(126
|
)
|
|
3,865
|
|
|
|
|
|
|
|
|
-
|
|
||
Income from associates
|
|
14
|
267
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|||
Profit before tax
|
|
|
4,006
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|||
RoRWA
|
|
|
1.8
|
%
|
|
(1.0
|
)%
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|||
Half-year to 30 Jun 2015
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
3,629
|
|
|
114
|
|
|
3,515
|
|
Net fee income/(expense)
|
|
|
1,711
|
|
|
(6
|
)
|
|
1,717
|
|
Net trading income/(expense)
|
|
1
|
3,743
|
|
|
(1
|
)
|
|
3,744
|
|
Other income/(expense)
|
|
11
|
1,178
|
|
|
(10
|
)
|
|
1,188
|
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
12
|
10,261
|
|
|
97
|
|
|
10,164
|
|
|
|
|
|
|
|
|
|
|||
LICs
|
|
13
|
11
|
|
|
15
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
|
10,272
|
|
|
112
|
|
|
10,160
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses
|
|
|
(5,790
|
)
|
|
(41
|
)
|
|
(5,749
|
)
|
|
|
|
|
|
|
|
|
|||
Operating profit
|
|
|
4,482
|
|
|
71
|
|
|
4,411
|
|
|
|
|
|
|
|
|
|
|||
Income from associates
|
|
14
|
272
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|||
Profit before tax
|
|
|
4,754
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|||
RoRWA
|
|
|
1.9
|
%
|
|
0.4
|
%
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|||
Half-year to 31 Dec 2015
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
3,302
|
|
|
13
|
|
|
3,289
|
|
Net fee income/(expense)
|
|
|
1,664
|
|
|
(5
|
)
|
|
1,669
|
|
Net trading income
|
|
1
|
3,426
|
|
|
10
|
|
|
3,416
|
|
Other expense
|
|
11
|
(420
|
)
|
|
(54
|
)
|
|
(366
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income/(loss)
|
|
12
|
7,972
|
|
|
(36
|
)
|
|
8,008
|
|
|
|
|
|
|
|
|
|
|||
LICs
|
|
13
|
(11
|
)
|
|
22
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income/(loss)
|
|
|
7,961
|
|
|
(14
|
)
|
|
7,975
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses
|
|
|
(5,044
|
)
|
|
(62
|
)
|
|
(4,982
|
)
|
|
|
|
|
|
|
|
|
|||
Operating profit/(loss)
|
|
|
2,917
|
|
|
(76
|
)
|
|
2,993
|
|
|
|
|
|
|
|
|
|
|||
Income from associates
|
|
14
|
239
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|||
Profit before tax
|
|
|
3,156
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|||
RoRWA
|
|
|
1.4
|
%
|
|
(0.5
|
)%
|
|
1.5
|
%
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Global Markets
|
|
|
3,588
|
|
|
4,188
|
|
|
2,448
|
|
- Legacy credit
|
|
|
(100
|
)
|
|
96
|
|
|
(32
|
)
|
- Credit
|
|
|
506
|
|
|
478
|
|
|
164
|
|
- Rates
|
|
|
1,116
|
|
|
961
|
|
|
612
|
|
- Foreign Exchange
|
|
|
1,491
|
|
|
1,584
|
|
|
1,227
|
|
- Equities
|
|
|
575
|
|
|
1,069
|
|
|
477
|
|
|
|
|
|
|
|
|
|
|||
Global Banking
|
|
|
1,776
|
|
|
1,813
|
|
|
1,859
|
|
Global Liquidity and Cash Management
|
|
|
924
|
|
|
854
|
|
|
876
|
|
Securities Services
|
|
|
786
|
|
|
835
|
|
|
818
|
|
Global Trade and Receivables Finance
|
|
|
352
|
|
|
349
|
|
|
344
|
|
Balance Sheet Management
|
|
|
1,448
|
|
|
1,506
|
|
|
1,312
|
|
Principal Investments
|
|
|
(5
|
)
|
|
125
|
|
|
109
|
|
Other
|
|
16
|
(87
|
)
|
|
(16
|
)
|
|
(57
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
12
|
8,782
|
|
|
9,654
|
|
|
7,709
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
395
|
|
|
454
|
|
|
416
|
|
Net fee income
|
|
|
386
|
|
|
527
|
|
|
432
|
|
Other income
|
|
11
|
192
|
|
|
196
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
12
|
973
|
|
|
1,177
|
|
|
995
|
|
|
|
|
|
|
|
|
|
|||
LICs
|
|
13
|
11
|
|
|
(5
|
)
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
|
984
|
|
|
1,172
|
|
|
988
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses
|
|
|
(1,545
|
)
|
|
(1,001
|
)
|
|
(831
|
)
|
|
|
|
|
|
|
|
|
|||
Operating (loss)/profit
|
|
|
(561
|
)
|
|
171
|
|
|
157
|
|
|
|
|
|
|
|
|
|
|||
Income from associates
|
|
14
|
4
|
|
|
9
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|||
Profit before tax
|
|
|
(557
|
)
|
|
180
|
|
|
164
|
|
|
|
|
|
|
|
|
|
|||
RoRWA
|
|
|
(5.9
|
)%
|
|
1.8
|
%
|
|
1.6
|
%
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
|
|
|
|
|
|
|||
At beginning of period
|
|
349
|
|
|
365
|
|
|
370
|
|
Net new money
|
|
(7
|
)
|
|
(1
|
)
|
|
1
|
|
Of which: areas targeted for growth
|
|
5
|
|
|
7
|
|
|
7
|
|
|
|
|
|
|
|
|
|||
Value change
|
|
(6
|
)
|
|
9
|
|
|
(8
|
)
|
Exchange and other
|
|
(19
|
)
|
|
(3
|
)
|
|
(14
|
)
|
|
|
|
|
|
|
|
|||
At end of period
|
|
317
|
|
|
370
|
|
|
349
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Net interest expense
|
|
|
(392
|
)
|
|
(397
|
)
|
|
(313
|
)
|
Net fee income/(expense)
|
|
|
18
|
|
|
(15
|
)
|
|
(22
|
)
|
Net trading expense
|
|
|
(146
|
)
|
|
(123
|
)
|
|
(69
|
)
|
|
|
|
|
|
|
|
|
|||
Changes in fair value of long-term debt issued and related derivatives
|
|
|
270
|
|
|
1,324
|
|
|
(461
|
)
|
Changes in other financial instruments designated at fair value
|
|
|
1,320
|
|
|
(661
|
)
|
|
722
|
|
Net income from financial instruments designated at fair value
|
|
|
1,590
|
|
|
663
|
|
|
261
|
|
Other income
|
|
|
2,959
|
|
|
4,559
|
|
|
3,060
|
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
|
4,029
|
|
|
4,687
|
|
|
2,917
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses
|
|
|
(4,453
|
)
|
|
(3,879
|
)
|
|
(6,054
|
)
|
|
|
|
|
|
|
|
|
|||
Operating (loss)/profit
|
|
|
(424
|
)
|
|
808
|
|
|
(3,137
|
)
|
|
|
|
|
|
|
|
|
|||
Income from associates
|
|
14
|
3
|
|
|
1
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|||
(Loss)/profit before tax
|
|
|
(421
|
)
|
|
809
|
|
|
(3,136
|
)
|
|
|
|
Half-year to 30 Jun 2016
|
|||||||||||||||||||
|
|
|
Retail Banking and Wealth Management
|
|
|
Commercial
Banking
|
|
|
Global
Banking
and Markets
|
|
|
Global
Private
Banking
|
|
|
Other8
|
|
Inter-
segment elimination18 |
|
|
Total
|
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income/(expense)
|
|
|
7,724
|
|
|
4,809
|
|
|
3,434
|
|
|
395
|
|
|
(392
|
)
|
|
(210
|
)
|
|
15,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income
|
|
|
2,576
|
|
|
1,965
|
|
|
1,641
|
|
|
386
|
|
|
18
|
|
|
-
|
|
|
6,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest income
|
|
|
73
|
|
|
286
|
|
|
4,228
|
|
|
157
|
|
|
(150
|
)
|
|
-
|
|
|
4,594
|
|
Net interest (expense)/income on trading activities
|
|
|
(8
|
)
|
|
(8
|
)
|
|
532
|
|
|
-
|
|
|
4
|
|
|
210
|
|
|
730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense)
|
|
1
|
65
|
|
|
278
|
|
|
4,760
|
|
|
157
|
|
|
(146
|
)
|
|
210
|
|
|
5,324
|
|
Net income/(expense) from financial instruments designated at fair value
|
|
|
185
|
|
|
74
|
|
|
(1,283
|
)
|
|
(5
|
)
|
|
1,590
|
|
|
-
|
|
|
561
|
|
Gains less losses from financial investments
|
|
|
383
|
|
|
264
|
|
|
307
|
|
|
11
|
|
|
-
|
|
|
-
|
|
|
965
|
|
Dividend income
|
|
|
10
|
|
|
8
|
|
|
16
|
|
|
3
|
|
|
27
|
|
|
-
|
|
|
64
|
|
Net insurance premium income/(expense)
|
|
|
4,748
|
|
|
601
|
|
|
2
|
|
|
8
|
|
|
(3
|
)
|
|
-
|
|
|
5,356
|
|
Other operating income/(expense)
|
|
|
503
|
|
|
214
|
|
|
36
|
|
|
24
|
|
|
2,937
|
|
|
(3,070
|
)
|
|
644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income/(expense)
|
|
|
16,194
|
|
|
8,213
|
|
|
8,913
|
|
|
979
|
|
|
4,031
|
|
|
(3,070
|
)
|
|
35,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims
|
|
19
|
(5,077
|
)
|
|
(704
|
)
|
|
-
|
|
|
(6
|
)
|
|
(3
|
)
|
|
-
|
|
|
(5,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income/(expense)
|
|
12
|
11,117
|
|
|
7,509
|
|
|
8,913
|
|
|
973
|
|
|
4,028
|
|
|
(3,070
|
)
|
|
29,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/recoveries and other credit risk provisions
|
|
|
(1,120
|
)
|
|
(833
|
)
|
|
(425
|
)
|
|
11
|
|
|
1
|
|
|
-
|
|
|
(2,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income/(expense)
|
|
|
9,997
|
|
|
6,676
|
|
|
8,488
|
|
|
984
|
|
|
4,029
|
|
|
(3,070
|
)
|
|
27,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee expenses
|
|
20
|
(2,353
|
)
|
|
(1,117
|
)
|
|
(1,785
|
)
|
|
(309
|
)
|
|
(3,790
|
)
|
|
-
|
|
|
(9,354
|
)
|
Other operating expenses
|
|
|
(5,455
|
)
|
|
(2,026
|
)
|
|
(2,964
|
)
|
|
(1,236
|
)
|
|
(663
|
)
|
|
3,070
|
|
|
(9,274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating (expense)/income
|
|
|
(7,808
|
)
|
|
(3,143
|
)
|
|
(4,749
|
)
|
|
(1,545
|
)
|
|
(4,453
|
)
|
|
3,070
|
|
|
(18,628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss)
|
|
|
2,189
|
|
|
3,533
|
|
|
3,739
|
|
|
(561
|
)
|
|
(424
|
)
|
|
-
|
|
|
8,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures
|
|
|
193
|
|
|
771
|
|
|
267
|
|
|
4
|
|
|
3
|
|
|
-
|
|
|
1,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax
|
|
|
2,382
|
|
|
4,304
|
|
|
4,006
|
|
|
(557
|
)
|
|
(421
|
)
|
|
-
|
|
|
9,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
|
|
|
%
|
|
Share of HSBC's profit before tax
|
|
|
24.5
|
|
|
44.3
|
|
|
41.2
|
|
|
(5.7
|
)
|
|
(4.3
|
)
|
|
|
|
|
100.0
|
|
Cost efficiency ratio
|
|
|
70.2
|
|
|
41.9
|
|
|
53.3
|
|
|
158.8
|
|
|
110.6
|
|
|
|
|
|
63.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Loans and advances to customers (net)
|
|
|
326,699
|
|
|
298,641
|
|
|
219,186
|
|
|
39,923
|
|
|
3,107
|
|
|
|
|
|
887,556
|
|
Reported in held for sale
|
|
|
7,304
|
|
|
8,472
|
|
|
4,279
|
|
|
623
|
|
|
33
|
|
|
|
|
20,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
470,245
|
|
|
355,388
|
|
|
1,873,474
|
|
|
79,068
|
|
|
179,853
|
|
|
(349,879
|
)
|
|
2,608,149
|
|
Customer accounts
|
|
|
588,864
|
|
|
347,842
|
|
|
274,095
|
|
|
77,981
|
|
|
2,176
|
|
|
|
|
|
1,290,958
|
|
Reported in held for sale
|
|
|
9,749
|
|
|
4,446
|
|
|
3,467
|
|
|
2,869
|
|
|
-
|
|
|
|
|
20,531
|
|
|
|
|
Half-year to 30 Jun 2015
|
|||||||||||||||||||
|
|
|
Retail Banking
and Wealth Management |
|
|
Commercial Banking
|
|
|
Global
Banking
and Markets
|
|
|
Global
Private
Banking
|
|
|
Other8
|
|
|
Inter-
segment elimination18 |
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income/(expense)
|
|
|
8,054
|
|
|
4,892
|
|
|
3,629
|
|
|
454
|
|
|
(397
|
)
|
|
(188
|
)
|
|
16,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net fee income/(expense)
|
|
|
3,334
|
|
|
2,168
|
|
|
1,711
|
|
|
527
|
|
|
(15
|
)
|
|
-
|
|
|
7,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Trading income/(expense) excluding net interest income
|
|
|
295
|
|
|
308
|
|
|
2,880
|
|
|
175
|
|
|
(138
|
)
|
|
-
|
|
|
3,520
|
|
Net interest (expense)/income on trading activities
|
|
|
(5
|
)
|
|
(7
|
)
|
|
863
|
|
|
(1
|
)
|
|
15
|
|
|
188
|
|
|
1,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net trading income/(expense)
|
|
1
|
290
|
|
|
301
|
|
|
3,743
|
|
|
174
|
|
|
(123
|
)
|
|
188
|
|
|
4,573
|
|
Net income from financial instruments designated at fair value
|
|
|
1,237
|
|
|
128
|
|
|
638
|
|
|
-
|
|
|
663
|
|
|
-
|
|
|
2,666
|
|
Gains less losses from financial investments
|
|
|
51
|
|
|
27
|
|
|
402
|
|
|
24
|
|
|
1,370
|
|
|
-
|
|
|
1,874
|
|
Dividend income
|
|
|
11
|
|
|
10
|
|
|
17
|
|
|
4
|
|
|
26
|
|
|
-
|
|
|
68
|
|
Net insurance premium income
|
|
|
4,950
|
|
|
624
|
|
|
3
|
|
|
30
|
|
|
-
|
|
|
-
|
|
|
5,607
|
|
Other operating income/(expense)
|
|
|
609
|
|
|
100
|
|
|
120
|
|
|
2
|
|
|
3,163
|
|
|
(3,158
|
)
|
|
836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total operating income/(expense)
|
|
|
18,536
|
|
|
8,250
|
|
|
10,263
|
|
|
1,215
|
|
|
4,687
|
|
|
(3,158
|
)
|
|
39,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net insurance claims
|
|
19
|
(6,094
|
)
|
|
(716
|
)
|
|
(2
|
)
|
|
(38
|
)
|
|
-
|
|
|
-
|
|
|
(6,850
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net operating income/(expense)
|
|
12
|
12,442
|
|
|
7,534
|
|
|
10,261
|
|
|
1,177
|
|
|
4,687
|
|
|
(3,158
|
)
|
|
32,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loan impairment (charges)/recoveries and other credit risk provisions
|
|
|
(934
|
)
|
|
(511
|
)
|
|
11
|
|
|
(5
|
)
|
|
-
|
|
|
-
|
|
|
(1,439
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net operating income/(expense)
|
|
|
11,508
|
|
|
7,023
|
|
|
10,272
|
|
|
1,172
|
|
|
4,687
|
|
|
(3,158
|
)
|
|
31,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Employee expenses
|
|
20
|
(2,571
|
)
|
|
(1,171
|
)
|
|
(1,994
|
)
|
|
(350
|
)
|
|
(3,955
|
)
|
|
-
|
|
|
(10,041
|
)
|
Other operating expenses
|
|
|
(5,783
|
)
|
|
(2,150
|
)
|
|
(3,796
|
)
|
|
(651
|
)
|
|
76
|
|
|
3,158
|
|
|
(9,146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total operating (expense)/income
|
|
|
(8,354
|
)
|
|
(3,321
|
)
|
|
(5,790
|
)
|
|
(1,001
|
)
|
|
(3,879
|
)
|
|
3,158
|
|
|
(19,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating profit
|
|
|
3,154
|
|
|
3,702
|
|
|
4,482
|
|
|
171
|
|
|
808
|
|
|
-
|
|
|
12,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share of profit in associates and joint ventures
|
|
|
208
|
|
|
821
|
|
|
272
|
|
|
9
|
|
|
1
|
|
|
-
|
|
|
1,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Profit before tax
|
|
|
3,362
|
|
|
4,523
|
|
|
4,754
|
|
|
180
|
|
|
809
|
|
|
-
|
|
|
13,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
|
|
%
|
|
|
Share of HSBC's profit before tax
|
|
|
24.7
|
|
|
33.2
|
|
|
34.9
|
|
|
1.3
|
|
|
5.9
|
|
|
|
|
100.0
|
|
|
Cost efficiency ratio
|
|
|
67.1
|
|
|
44.1
|
|
|
56.4
|
|
|
85.0
|
|
|
82.8
|
|
|
|
|
58.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance sheet data
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Loans and advances to customers (net)
|
|
|
352,189
|
|
|
310,256
|
|
|
244,321
|
|
|
44,242
|
|
|
2,977
|
|
|
|
|
953,985
|
|
|
Reported in held for sale
|
|
|
6,640
|
|
|
10,325
|
|
|
4,016
|
|
|
43
|
|
|
-
|
|
|
|
|
21,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
|
497,199
|
|
|
378,641
|
|
|
1,790,461
|
|
|
85,740
|
|
|
167,946
|
|
|
(348,274
|
)
|
|
2,571,713
|
|
Customer accounts
|
|
|
589,715
|
|
|
362,069
|
|
|
299,181
|
|
|
82,878
|
|
|
1,957
|
|
|
|
|
1,335,800
|
|
|
Reported in held for sale
|
|
|
9,549
|
|
|
4,694
|
|
|
3,438
|
|
|
1,751
|
|
|
-
|
|
|
|
|
19,432
|
|
|
|
|
Half-year to 31 Dec 2015
|
|||||||||||||||||||
|
|
|
Retail Banking
and Wealth
Management
|
|
|
Commercial Banking
|
|
|
Global
Banking
and Markets
|
|
|
Global
Private
Banking
|
|
|
Other8
|
|
|
Inter-
segment
elimination18
|
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income/(expense)
|
|
|
7,872
|
|
|
4,967
|
|
|
3,302
|
|
|
416
|
|
|
(313
|
)
|
|
(157
|
)
|
|
16,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net fee income/(expense)
|
|
|
2,884
|
|
|
2,022
|
|
|
1,664
|
|
|
432
|
|
|
(22
|
)
|
|
-
|
|
|
6,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Trading income/(expense) excluding net interest income
|
|
|
245
|
|
|
263
|
|
|
2,834
|
|
|
152
|
|
|
(66
|
)
|
|
-
|
|
|
3,428
|
|
Net interest (expense)/income on trading activities
|
|
|
(14
|
)
|
|
(9
|
)
|
|
592
|
|
|
(1
|
)
|
|
(3
|
)
|
|
157
|
|
|
722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net trading income/(expense)
|
|
1
|
231
|
|
|
254
|
|
|
3,426
|
|
|
151
|
|
|
(69
|
)
|
|
157
|
|
|
4,150
|
|
Net (expense)/income from financial instruments designated at fair value
|
|
|
(681
|
)
|
|
(18
|
)
|
|
(696
|
)
|
|
-
|
|
|
261
|
|
|
-
|
|
|
(1,134
|
)
|
Gains less losses from financial investments
|
|
|
17
|
|
|
10
|
|
|
196
|
|
|
(1
|
)
|
|
(28
|
)
|
|
-
|
|
|
194
|
|
Dividend income
|
|
|
12
|
|
|
6
|
|
|
23
|
|
|
7
|
|
|
7
|
|
|
-
|
|
|
55
|
|
Net insurance premium income/(expense)
|
|
|
4,254
|
|
|
482
|
|
|
2
|
|
|
12
|
|
|
(2
|
)
|
|
-
|
|
|
4,748
|
|
Other operating income/(expense)
|
|
|
363
|
|
|
152
|
|
|
57
|
|
|
1
|
|
|
3,083
|
|
|
(3,437
|
)
|
|
219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total operating income/(expense)
|
|
|
14,952
|
|
|
7,875
|
|
|
7,974
|
|
|
1,018
|
|
|
2,917
|
|
|
(3,437
|
)
|
|
31,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net insurance claims
|
|
19
|
(3,878
|
)
|
|
(539
|
)
|
|
(2
|
)
|
|
(23
|
)
|
|
-
|
|
|
-
|
|
|
(4,442
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net operating income/(expense)
|
|
12
|
11,074
|
|
|
7,336
|
|
|
7,972
|
|
|
995
|
|
|
2,917
|
|
|
(3,437
|
)
|
|
26,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loan impairment (charges)/recoveries and other credit risk provisions
|
|
|
(1,005
|
)
|
|
(1,259
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|
-
|
|
|
-
|
|
|
(2,282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net operating income/(expense)
|
|
|
10,069
|
|
|
6,077
|
|
|
7,961
|
|
|
988
|
|
|
2,917
|
|
|
(3,437
|
)
|
|
24,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Employee expenses
|
|
20
|
(2,395
|
)
|
|
(1,272
|
)
|
|
(1,741
|
)
|
|
(304
|
)
|
|
(4,147
|
)
|
|
-
|
|
|
(9,859
|
)
|
Other operating expenses
|
|
|
(6,271
|
)
|
|
(2,151
|
)
|
|
(3,303
|
)
|
|
(527
|
)
|
|
(1,907
|
)
|
|
3,437
|
|
|
(10,722
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total operating (expense)/income
|
|
|
(8,666
|
)
|
|
(3,423
|
)
|
|
(5,044
|
)
|
|
(831
|
)
|
|
(6,054
|
)
|
|
3,437
|
|
|
(20,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating profit/(loss)
|
|
|
1,403
|
|
|
2,654
|
|
|
2,917
|
|
|
157
|
|
|
(3,137
|
)
|
|
-
|
|
|
3,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share of profit in associates and joint ventures
|
|
|
202
|
|
|
796
|
|
|
239
|
|
|
7
|
|
|
1
|
|
|
-
|
|
|
1,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Profit/(loss) before tax
|
|
|
1,605
|
|
|
3,450
|
|
|
3,156
|
|
|
164
|
|
|
(3,136
|
)
|
|
-
|
|
|
5,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share of HSBC's profit before tax
|
|
|
30.6
|
|
|
65.9
|
|
|
60.2
|
|
|
3.1
|
|
|
(59.8
|
)
|
|
|
|
100.0
|
|
|
Cost efficiency ratio
|
|
|
78.3
|
|
|
46.7
|
|
|
63.3
|
|
|
83.5
|
|
|
207.5
|
|
|
|
|
76.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance sheet data
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Loans and advances to customers (net)
|
|
|
340,009
|
|
|
302,240
|
|
|
236,932
|
|
|
42,942
|
|
|
2,331
|
|
|
|
|
924,454
|
|
|
Reported in held for sale
|
|
|
5,258
|
|
|
8,010
|
|
|
3,689
|
|
|
85
|
|
|
1,979
|
|
|
|
|
19,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
|
473,284
|
|
|
365,290
|
|
|
1,616,704
|
|
|
81,448
|
|
|
147,417
|
|
|
(274,487
|
)
|
|
2,409,656
|
|
Customer accounts
|
|
|
584,872
|
|
|
361,701
|
|
|
261,728
|
|
|
80,404
|
|
|
881
|
|
|
|
|
1,289,586
|
|
|
Reported in held for sale
|
|
|
7,758
|
|
|
3,363
|
|
|
2,551
|
|
|
3,010
|
|
|
-
|
|
|
|
|
16,682
|
|
Geographical regions
|
|
|
|
Summary
|
46
|
Europe
|
47
|
Asia
|
47
|
Middle East and North Africa
|
48
|
North America
|
48
|
Latin America
|
49
|
Analysis by country
|
50
|
|
|
|
Basis of preparation
The results of the geographical regions are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. Our operations are closely integrated, and accordingly, the presentation of the geographical data includes internal allocation of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to geographical regions. While such allocations have been done on a systematic and consistent basis, they necessarily involve a degree of subjectivity.
Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company transactions. All such transactions are undertaken on an arm's length basis.
The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK.
|
|
|
|
Half-year to
|
|||||||||||||||
|
|
30 Jun 2016
|
|
30 Jun 2015
|
|
31 Dec 2015
|
|||||||||||
|
|
$m
|
|
|
%
|
|
|
$m
|
|
|
%
|
|
$m
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Europe
|
|
1,579
|
|
|
16.3
|
|
|
2,205
|
|
|
16.2
|
|
(1,562
|
)
|
|
(29.8
|
)
|
Asia
|
|
7,155
|
|
|
73.7
|
|
|
9,400
|
|
|
69.0
|
|
6,363
|
|
|
121.5
|
|
Middle East and North Africa
|
|
985
|
|
|
10.1
|
|
|
901
|
|
|
6.6
|
|
636
|
|
|
12.1
|
|
North America
|
|
50
|
|
|
0.5
|
|
|
690
|
|
|
5.1
|
|
(76
|
)
|
|
(1.5
|
)
|
Latin America
|
|
(55
|
)
|
|
(0.6
|
)
|
|
432
|
|
|
3.1
|
|
(122
|
)
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Profit before tax
|
|
9,714
|
|
|
100.0
|
|
|
13,628
|
|
|
100.0
|
|
5,239
|
|
|
100.0
|
|
|
|
At 30 Jun 2016
|
|
At 31 Dec 2015
|
||||||||
|
|
$m
|
|
|
%
|
|
|
$m
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
Europe
|
|
1,251,513
|
|
|
47.9
|
|
|
1,129,365
|
|
|
46.9
|
|
Asia
|
|
946,998
|
|
|
36.3
|
|
|
889,747
|
|
|
36.9
|
|
Middle East and North Africa
|
|
58,802
|
|
|
2.3
|
|
|
59,236
|
|
|
2.5
|
|
North America
|
|
438,658
|
|
|
16.8
|
|
|
393,960
|
|
|
16.3
|
|
Latin America
|
|
93,067
|
|
|
3.6
|
|
|
86,262
|
|
|
3.6
|
|
Intra-HSBC items
|
|
(180,889
|
)
|
|
(6.9
|
)
|
|
(148,914
|
)
|
|
(6.2
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total assets
|
|
2,608,149
|
|
|
100.0
|
|
|
2,409,656
|
|
|
100.0
|
|
|
|
At 30 Jun 2016
|
|
At 31 Dec 2015
|
|||||||
|
|
$bn
|
|
%
|
|
|
$bn
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|||
Total RWAs
|
|
1082.2
|
|
100.0
|
|
|
1,103.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|||
Europe
|
|
331.2
|
|
30.6
|
|
|
337.4
|
|
|
30.6
|
|
Asia
|
|
462.3
|
|
42.7
|
|
|
459.7
|
|
|
41.7
|
|
Middle East and North Africa
|
|
59.7
|
|
5.5
|
|
|
60.4
|
|
|
5.5
|
|
North America
|
|
175.1
|
|
16.2
|
|
|
191.6
|
|
|
17.4
|
|
Latin America
|
|
78.6
|
|
7.3
|
|
|
73.4
|
|
|
6.7
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
4,653
|
|
|
5,115
|
|
|
4,890
|
|
Net fee income
|
|
|
2,250
|
|
|
2,447
|
|
|
2,444
|
|
Net trading income
|
|
|
2,886
|
|
|
1,913
|
|
|
2,147
|
|
Other income
|
|
|
1,333
|
|
|
1,994
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
12
|
11,122
|
|
|
11,469
|
|
|
9,589
|
|
|
|
|
|
|
|
|
|
|||
LICs
|
|
13
|
(398
|
)
|
|
(288
|
)
|
|
(402
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
|
10,724
|
|
|
11,181
|
|
|
9,187
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses
|
|
|
(9,144
|
)
|
|
(8,978
|
)
|
|
(10,755
|
)
|
|
|
|
|
|
|
|
|
|||
Operating profit/(loss)
|
|
|
1,580
|
|
|
2,203
|
|
|
(1,568
|
)
|
|
|
|
|
|
|
|
|
|||
Income from associates
|
|
14
|
(1
|
)
|
|
2
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|||
Profit/(loss) before tax
|
|
|
1,579
|
|
|
2,205
|
|
|
(1,562
|
)
|
|
|
|
|
|
|
|
|
|||
Loans and advances to customers (net)
|
|
|
365,325
|
|
|
400,452
|
|
|
392,041
|
|
Customer accounts
|
|
|
482,992
|
|
|
536,251
|
|
|
497,876
|
|
RoRWA
|
|
|
0.9
|
%
|
|
1.2
|
%
|
|
(0.9
|
)%
|
Cost efficiency ratio
|
|
|
82.2
|
%
|
|
78.3
|
%
|
|
112.2
|
%
|
Period-end staff numbers
|
|
|
65,387
|
|
|
69,867
|
|
|
67,509
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
6,141
|
|
|
6,060
|
|
|
6,124
|
|
Net fee income
|
|
|
2,571
|
|
|
3,291
|
|
|
2,741
|
|
Net trading income
|
|
|
1,703
|
|
|
1,779
|
|
|
1,311
|
|
Other income
|
|
|
1,337
|
|
|
2,935
|
|
|
1,062
|
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
12
|
11,752
|
|
|
14,065
|
|
|
11,238
|
|
|
|
|
|
|
|
|
|
|||
LICs
|
|
13
|
(344
|
)
|
|
(246
|
)
|
|
(447
|
)
|
|
|
|
|
|
|
|
|
|||
Net operating income
|
|
|
11,408
|
|
|
13,819
|
|
|
10,791
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses
|
|
|
(5,245
|
)
|
|
(5,457
|
)
|
|
(5,432
|
)
|
|
|
|
|
|
|
|
|
|||
Operating profit
|
|
|
6,163
|
|
|
8,362
|
|
|
5,359
|
|
|
|
|
|
|
|
|
|
|||
Income from associates
|
|
14
|
992
|
|
|
1,038
|
|
|
1,004
|
|
|
|
|
|
|
|
|
|
|||
Profit before tax
|
|
|
7,155
|
|
|
9,400
|
|
|
6,363
|
|
|
|
|
|
|
|
|
|
|||
Loans and advances to customers (net)
|
|
|
352,404
|
|
|
371,639
|
|
|
356,375
|
|
Customer accounts
|
|
|
610,200
|
|
|
599,940
|
|
|
598,620
|
|
RoRWA
|
|
|
3.1
|
%
|
|
3.8
|
%
|
|
2.7
|
%
|
Cost efficiency ratio
|
|
|
44.6
|
%
|
|
38.8
|
%
|
|
48.3
|
%
|
Period-end staff numbers
|
|
|
119,699
|
|
|
120,588
|
|
|
120,144
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
786
|
|
|
758
|
|
|
773
|
|
Net fee income
|
|
|
311
|
|
|
325
|
|
|
308
|
|
Net trading income
|
|
|
185
|
|
|
167
|
|
|
158
|
|
Other income
|
|
|
52
|
|
|
39
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
||
Net operating income
|
|
12
|
1,334
|
|
|
1,289
|
|
|
1,276
|
|
|
|
|
|
|
|
|
|
|
||
LICs
|
|
13
|
(40
|
)
|
|
(31
|
)
|
|
(268
|
)
|
|
|
|
|
|
|
|
|
|
||
Net operating income
|
|
|
1,294
|
|
|
1,258
|
|
|
1,008
|
|
|
|
|
|
|
|
|
|
|
||
Total operating expenses
|
|
|
(559
|
)
|
|
(624
|
)
|
|
(610
|
)
|
|
|
|
|
|
|
|
|
|
||
Operating profit
|
|
|
735
|
|
|
634
|
|
|
398
|
|
|
|
|
|
|
|
|
|
|
||
Income from associates
|
|
14
|
250
|
|
|
267
|
|
|
238
|
|
|
|
|
|
|
|
|
|
|
||
Profit before tax
|
|
|
985
|
|
|
901
|
|
|
636
|
|
|
|
|
|
|
|
|
|
|
||
Loans and advances to customers (net)
|
|
|
29,774
|
|
|
31,207
|
|
|
29,894
|
|
Customer accounts
|
|
|
35,094
|
|
|
38,186
|
|
|
36,468
|
|
RoRWA
|
|
|
3.3
|
%
|
|
2.9
|
%
|
|
2.0
|
%
|
Cost efficiency ratio
|
|
|
41.9
|
%
|
|
48.4
|
%
|
|
47.8
|
%
|
Period-end staff numbers
|
|
|
7,693
|
|
|
8,208
|
|
|
8,066
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Net interest income
|
|
|
2,236
|
|
|
2,278
|
|
|
2,254
|
|
Net fee income
|
|
|
970
|
|
|
1,057
|
|
|
961
|
|
Net trading income
|
|
|
221
|
|
|
296
|
|
|
249
|
|
Other income
|
|
|
525
|
|
|
495
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
||
Net operating income
|
|
12
|
3,952
|
|
|
4,126
|
|
|
3,531
|
|
|
|
|
|
|
|
|
|
|
||
LICs
|
|
13
|
(617
|
)
|
|
(153
|
)
|
|
(391
|
)
|
|
|
|
|
|
|
|
|
|
||
Net operating income
|
|
|
3,335
|
|
|
3,973
|
|
|
3,140
|
|
|
|
|
|
|
|
|
|
|
||
Total operating expenses
|
|
|
(3,283
|
)
|
|
(3,287
|
)
|
|
(3,214
|
)
|
|
|
|
|
|
|
|
|
|
||
Operating profit/(loss)
|
|
|
52
|
|
|
686
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
|
||
Income from associates
|
|
14
|
(2
|
)
|
|
4
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
||
Profit/(loss) before tax
|
|
|
50
|
|
|
690
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
||
Loans and advances to customers (net)
|
|
|
122,509
|
|
|
132,340
|
|
|
128,851
|
|
Customer accounts
|
|
|
142,152
|
|
|
137,296
|
|
|
135,152
|
|
RoRWA
|
|
|
0.1
|
%
|
|
0.6
|
%
|
|
(0.1
|
)%
|
Cost efficiency ratio
|
|
|
83.1
|
%
|
|
79.7
|
%
|
|
91.0
|
%
|
Period-end staff numbers
|
|
|
18,838
|
|
|
20,338
|
|
|
19,656
|
|
|
|
|
Half-year to
|
|||||||||||||||||||||||||
|
|
|
30 Jun 2016
|
|
30 Jun 2015
|
|
31 Dec 2015
|
|||||||||||||||||||||
|
|
|
Total
Latin America |
|
|
Brazil
|
|
|
Other
Latin America |
|
|
Total
Latin America |
|
|
Brazil
|
|
|
Other
Latin America |
|
|
Total
Latin America |
|
|
Brazil
|
|
|
Other
Latin America |
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Net interest income
|
|
|
1,976
|
|
|
974
|
|
|
1,002
|
|
|
2,249
|
|
|
1,214
|
|
|
1,035
|
|
|
2,069
|
|
|
1,011
|
|
|
1,058
|
|
Net fee income
|
|
|
484
|
|
|
233
|
|
|
251
|
|
|
605
|
|
|
307
|
|
|
298
|
|
|
526
|
|
|
253
|
|
|
273
|
|
Net trading income
|
|
|
297
|
|
|
144
|
|
|
153
|
|
|
402
|
|
|
242
|
|
|
160
|
|
|
262
|
|
|
128
|
|
|
134
|
|
Other income
|
|
|
168
|
|
|
112
|
|
|
56
|
|
|
302
|
|
|
279
|
|
|
23
|
|
|
177
|
|
|
150
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net operating income
|
|
12
|
2,925
|
|
|
1,463
|
|
|
1,462
|
|
|
3,558
|
|
|
2,042
|
|
|
1,516
|
|
|
3,034
|
|
|
1,542
|
|
|
1,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LICs
|
|
13
|
(967
|
)
|
|
(748
|
)
|
|
(219
|
)
|
|
(721
|
)
|
|
(498
|
)
|
|
(223
|
)
|
|
(774
|
)
|
|
(467
|
)
|
|
(307
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net operating income
|
|
|
1,958
|
|
|
715
|
|
|
1,243
|
|
|
2,837
|
|
|
1,544
|
|
|
1,293
|
|
|
2,260
|
|
|
1,075
|
|
|
1,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total operating expenses
|
|
|
(2,012
|
)
|
|
(1,070
|
)
|
|
(942
|
)
|
|
(2,405
|
)
|
|
(1,353
|
)
|
|
(1,052
|
)
|
|
(2,381
|
)
|
|
(1,260
|
)
|
|
(1,121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating (loss)/profit
|
|
|
(54
|
)
|
|
(355
|
)
|
|
301
|
|
|
432
|
|
|
191
|
|
|
241
|
|
|
(121
|
)
|
|
(185
|
)
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income from associates
|
|
14
|
(1
|
)
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
(1
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Loss)/profit before tax
|
|
|
(55
|
)
|
|
(356
|
)
|
|
301
|
|
|
432
|
|
|
191
|
|
|
241
|
|
|
(122
|
)
|
|
(186
|
)
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans and advances to customers (net)
|
|
|
17,544
|
|
|
-
|
|
|
17,544
|
|
|
18,347
|
|
|
-
|
|
|
18,347
|
|
|
17,293
|
|
|
-
|
|
|
17,293
|
|
- reported in held for sale
|
|
|
19,203
|
|
|
19,203
|
|
|
-
|
|
|
20,827
|
|
|
20,827
|
|
|
-
|
|
|
17,001
|
|
|
17,001
|
|
|
-
|
|
Customer accounts
|
|
|
20,520
|
|
|
-
|
|
|
20,520
|
|
|
24,127
|
|
|
-
|
|
|
24,127
|
|
|
21,470
|
|
|
-
|
|
|
21,470
|
|
- reported in held for sale
|
|
|
19,357
|
|
|
19,357
|
|
|
-
|
|
|
19,432
|
|
|
19,432
|
|
|
-
|
|
|
15,094
|
|
|
15,094
|
|
|
-
|
|
RoRWA
|
|
|
(0.1
|
)%
|
|
(1.6
|
)%
|
|
1.9
|
%
|
|
1.0
|
%
|
|
0.8
|
%
|
|
1.3
|
%
|
|
(0.3
|
)%
|
|
(0.9
|
)%
|
|
0.4
|
%
|
Cost efficiency ratio
|
|
|
68.8
|
%
|
|
73.1
|
%
|
|
64.4
|
%
|
|
67.6
|
%
|
|
66.3
|
%
|
|
69.4
|
%
|
|
78.5
|
%
|
|
81.7
|
%
|
|
75.1
|
%
|
Period-end staff numbers
|
|
|
39,719
|
|
|
18,835
|
|
|
20,884
|
|
|
40,787
|
|
|
19,641
|
|
|
21,146
|
|
|
39,828
|
|
|
19,145
|
|
|
20,683
|
|
|
|
|
Retail Banking
and Wealth Management |
|
|
Commercial
Banking |
|
|
Global
Banking and Markets |
|
|
Global
Private Banking |
|
|
Other
|
|
|
Total |
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Europe
|
|
|
853
|
|
|
1,326
|
|
|
594
|
|
|
(744
|
)
|
|
(450
|
)
|
|
1,579
|
|
- UK
|
|
|
872
|
|
|
1,136
|
|
|
196
|
|
|
87
|
|
|
(314
|
)
|
|
1,977
|
|
- France
|
|
|
8
|
|
|
138
|
|
|
134
|
|
|
4
|
|
|
(72
|
)
|
|
212
|
|
- Germany
|
|
|
10
|
|
|
36
|
|
|
94
|
|
|
5
|
|
|
(16
|
)
|
|
129
|
|
- Switzerland
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(53
|
)
|
|
(23
|
)
|
|
(76
|
)
|
- other
|
|
|
(37
|
)
|
|
16
|
|
|
170
|
|
|
(787
|
)
|
|
(25
|
)
|
|
(663
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia
|
|
|
2,081
|
|
|
2,356
|
|
|
2,512
|
|
|
123
|
|
|
83
|
|
|
7,155
|
|
- Hong Kong
|
|
|
1,811
|
|
|
1,198
|
|
|
1,092
|
|
|
91
|
|
|
(22
|
)
|
|
4,170
|
|
- Australia
|
|
|
50
|
|
|
25
|
|
|
59
|
|
|
-
|
|
|
(2
|
)
|
|
132
|
|
- India
|
|
|
11
|
|
|
81
|
|
|
236
|
|
|
6
|
|
|
68
|
|
|
402
|
|
- Indonesia
|
|
|
(3
|
)
|
|
51
|
|
|
67
|
|
|
-
|
|
|
(6
|
)
|
|
109
|
|
- Mainland China
|
|
|
112
|
|
|
754
|
|
|
459
|
|
|
(2
|
)
|
|
49
|
|
|
1,372
|
|
- Malaysia
|
|
|
29
|
|
|
44
|
|
|
107
|
|
|
-
|
|
|
11
|
|
|
191
|
|
- Singapore
|
|
|
26
|
|
|
63
|
|
|
145
|
|
|
28
|
|
|
(2
|
)
|
|
260
|
|
- Taiwan
|
|
|
14
|
|
|
10
|
|
|
62
|
|
|
-
|
|
|
(2
|
)
|
|
84
|
|
- other
|
|
|
31
|
|
|
130
|
|
|
285
|
|
|
-
|
|
|
(11
|
)
|
|
435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Middle East and North Africa
|
|
|
161
|
|
|
322
|
|
|
506
|
|
|
5
|
|
|
(9
|
)
|
|
985
|
|
- Egypt
|
|
|
34
|
|
|
62
|
|
|
139
|
|
|
-
|
|
|
-
|
|
|
235
|
|
- UAE
|
|
|
72
|
|
|
114
|
|
|
184
|
|
|
-
|
|
|
(10
|
)
|
|
360
|
|
- Saudi Arabia
|
|
|
45
|
|
|
79
|
|
|
119
|
|
|
5
|
|
|
3
|
|
|
251
|
|
- other
|
|
|
10
|
|
|
67
|
|
|
64
|
|
|
-
|
|
|
(2
|
)
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
(515
|
)
|
|
310
|
|
|
159
|
|
|
53
|
|
|
43
|
|
|
50
|
|
- US
|
|
|
(571
|
)
|
|
204
|
|
|
(18
|
)
|
|
31
|
|
|
64
|
|
|
(290
|
)
|
- Canada
|
|
|
27
|
|
|
93
|
|
|
148
|
|
|
-
|
|
|
(23
|
)
|
|
245
|
|
- other
|
|
|
29
|
|
|
13
|
|
|
29
|
|
|
22
|
|
|
2
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America
|
|
|
(198
|
)
|
|
(10
|
)
|
|
235
|
|
|
6
|
|
|
(88
|
)
|
|
(55
|
)
|
- Mexico
|
|
|
47
|
|
|
52
|
|
|
51
|
|
|
1
|
|
|
(21
|
)
|
|
130
|
|
- other
|
|
|
(245
|
)
|
|
(62
|
)
|
|
184
|
|
|
5
|
|
|
(67
|
)
|
|
(185
|
)
|
included in other: Brazil
|
|
5
|
(281
|
)
|
|
(140
|
)
|
|
111
|
|
|
4
|
|
|
(51
|
)
|
|
(357
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to 30 Jun 2016
|
|
|
2,382
|
|
|
4,304
|
|
|
4,006
|
|
|
(557
|
)
|
|
(421
|
)
|
|
9,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Europe
|
|
|
863
|
|
|
1,287
|
|
|
905
|
|
|
(23
|
)
|
|
(827
|
)
|
|
2,205
|
|
- UK
|
|
|
633
|
|
|
1,115
|
|
|
398
|
|
|
100
|
|
|
(821
|
)
|
|
1,425
|
|
- France
|
|
|
284
|
|
|
83
|
|
|
241
|
|
|
10
|
|
|
5
|
|
|
623
|
|
- Germany
|
|
|
12
|
|
|
30
|
|
|
74
|
|
|
12
|
|
|
(14
|
)
|
|
114
|
|
- Switzerland
|
|
|
-
|
|
|
3
|
|
|
1
|
|
|
(162
|
)
|
|
-
|
|
|
(158
|
)
|
- other
|
|
|
(66
|
)
|
|
56
|
|
|
191
|
|
|
17
|
|
|
3
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asia
|
|
|
2,531
|
|
|
2,404
|
|
|
2,683
|
|
|
156
|
|
|
1,626
|
|
|
9,400
|
|
- Hong Kong
|
|
|
2,172
|
|
|
1,239
|
|
|
1,238
|
|
|
120
|
|
|
1,464
|
|
|
6,233
|
|
- Australia
|
|
|
24
|
|
|
61
|
|
|
128
|
|
|
-
|
|
|
(7
|
)
|
|
206
|
|
- India
|
|
|
(3
|
)
|
|
46
|
|
|
195
|
|
|
7
|
|
|
90
|
|
|
335
|
|
- Indonesia
|
|
|
-
|
|
|
(29
|
)
|
|
38
|
|
|
-
|
|
|
17
|
|
|
26
|
|
- Mainland China
|
|
|
184
|
|
|
817
|
|
|
544
|
|
|
(1
|
)
|
|
38
|
|
|
1,582
|
|
- Malaysia
|
|
|
67
|
|
|
60
|
|
|
105
|
|
|
-
|
|
|
8
|
|
|
240
|
|
- Singapore
|
|
|
45
|
|
|
63
|
|
|
139
|
|
|
31
|
|
|
(17
|
)
|
|
261
|
|
- Taiwan
|
|
|
11
|
|
|
12
|
|
|
66
|
|
|
-
|
|
|
(5
|
)
|
|
84
|
|
- other
|
|
|
31
|
|
|
135
|
|
|
230
|
|
|
(1
|
)
|
|
38
|
|
|
433
|
|
|
|
|
Retail Banking
and Wealth Management |
|
|
Commercial
Banking |
|
|
Global
Banking and Markets |
|
|
Global Private Banking
|
|
|
Other
|
|
|
Total
|
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Middle East and North Africa
|
|
Footnotes
|
172
|
|
|
273
|
|
|
470
|
|
|
8
|
|
|
(22
|
)
|
|
901
|
|
- Egypt
|
|
|
26
|
|
|
50
|
|
|
128
|
|
|
-
|
|
|
(1
|
)
|
|
203
|
|
- UAE
|
|
|
83
|
|
|
76
|
|
|
157
|
|
|
(1
|
)
|
|
(21
|
)
|
|
294
|
|
- Saudi Arabia
|
|
|
54
|
|
|
82
|
|
|
118
|
|
|
10
|
|
|
-
|
|
|
264
|
|
- other
|
|
|
9
|
|
|
65
|
|
|
67
|
|
|
(1
|
)
|
|
-
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
North America
|
|
|
(172
|
)
|
|
423
|
|
|
356
|
|
|
37
|
|
|
46
|
|
|
690
|
|
- US
|
|
|
(219
|
)
|
|
204
|
|
|
190
|
|
|
37
|
|
|
70
|
|
|
282
|
|
- Canada
|
|
|
33
|
|
|
206
|
|
|
142
|
|
|
-
|
|
|
(17
|
)
|
|
364
|
|
- other
|
|
|
14
|
|
|
13
|
|
|
24
|
|
|
-
|
|
|
(7
|
)
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Latin America
|
|
|
(32
|
)
|
|
136
|
|
|
340
|
|
|
2
|
|
|
(14
|
)
|
|
432
|
|
- Mexico
|
|
|
33
|
|
|
28
|
|
|
56
|
|
|
-
|
|
|
1
|
|
|
118
|
|
- other
|
|
|
(65
|
)
|
|
108
|
|
|
284
|
|
|
2
|
|
|
(15
|
)
|
|
314
|
|
included in other: Brazil
|
|
5
|
(74
|
)
|
|
32
|
|
|
208
|
|
|
2
|
|
|
23
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 30 Jun 2015
|
|
|
3,362
|
|
|
4,523
|
|
|
4,754
|
|
|
180
|
|
|
809
|
|
|
13,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Europe
|
|
|
331
|
|
|
1,032
|
|
|
143
|
|
|
37
|
|
|
(3,105
|
)
|
|
(1,562
|
)
|
- UK
|
|
|
331
|
|
|
925
|
|
|
(14
|
)
|
|
69
|
|
|
(3,036
|
)
|
|
(1,725
|
)
|
- France
|
|
|
104
|
|
|
69
|
|
|
(129
|
)
|
|
4
|
|
|
(32
|
)
|
|
16
|
|
- Germany
|
|
|
11
|
|
|
36
|
|
|
83
|
|
|
8
|
|
|
(13
|
)
|
|
125
|
|
- Switzerland
|
|
|
-
|
|
|
5
|
|
|
(1
|
)
|
|
(58
|
)
|
|
(4
|
)
|
|
(58
|
)
|
- other
|
|
|
(115
|
)
|
|
(3
|
)
|
|
204
|
|
|
14
|
|
|
(20
|
)
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asia
|
|
|
1,855
|
|
|
2,104
|
|
|
2,251
|
|
|
96
|
|
|
57
|
|
|
6,363
|
|
- Hong Kong
|
|
|
1,627
|
|
|
1,145
|
|
|
881
|
|
|
57
|
|
|
(137
|
)
|
|
3,573
|
|
- Australia
|
|
|
37
|
|
|
18
|
|
|
110
|
|
|
-
|
|
|
2
|
|
|
167
|
|
- India
|
|
|
(22
|
)
|
|
51
|
|
|
184
|
|
|
7
|
|
|
51
|
|
|
271
|
|
- Indonesia
|
|
|
(6
|
)
|
|
(83
|
)
|
|
42
|
|
|
-
|
|
|
14
|
|
|
(33
|
)
|
- Mainland China
|
|
|
113
|
|
|
752
|
|
|
518
|
|
|
(2
|
)
|
|
97
|
|
|
1,478
|
|
- Malaysia
|
|
|
52
|
|
|
35
|
|
|
110
|
|
|
-
|
|
|
5
|
|
|
202
|
|
- Singapore
|
|
|
35
|
|
|
59
|
|
|
120
|
|
|
34
|
|
|
(2
|
)
|
|
246
|
|
- Taiwan
|
|
|
-
|
|
|
12
|
|
|
67
|
|
|
-
|
|
|
(8
|
)
|
|
71
|
|
- other
|
|
|
19
|
|
|
115
|
|
|
219
|
|
|
-
|
|
|
35
|
|
|
388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Middle East and North Africa
|
|
|
100
|
|
|
135
|
|
|
403
|
|
|
8
|
|
|
(10
|
)
|
|
636
|
|
- Egypt
|
|
|
24
|
|
|
51
|
|
|
128
|
|
|
-
|
|
|
4
|
|
|
207
|
|
- UAE
|
|
|
8
|
|
|
(57
|
)
|
|
135
|
|
|
1
|
|
|
(14
|
)
|
|
73
|
|
- Saudi Arabia
|
|
|
58
|
|
|
87
|
|
|
84
|
|
|
6
|
|
|
1
|
|
|
236
|
|
- other
|
|
|
10
|
|
|
54
|
|
|
56
|
|
|
1
|
|
|
(1
|
)
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
North America
|
|
|
(473
|
)
|
|
150
|
|
|
237
|
|
|
22
|
|
|
(12
|
)
|
|
(76
|
)
|
- US
|
|
|
(517
|
)
|
|
98
|
|
|
165
|
|
|
28
|
|
|
(15
|
)
|
|
(241
|
)
|
- Canada
|
|
|
25
|
|
|
53
|
|
|
47
|
|
|
-
|
|
|
(4
|
)
|
|
121
|
|
- other
|
|
|
19
|
|
|
(1
|
)
|
|
25
|
|
|
(6
|
)
|
|
7
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Latin America
|
|
|
(208
|
)
|
|
29
|
|
|
122
|
|
|
1
|
|
|
(66
|
)
|
|
(122
|
)
|
- Mexico
|
|
|
40
|
|
|
(33
|
)
|
|
(71
|
)
|
|
(3
|
)
|
|
(19
|
)
|
|
(86
|
)
|
- other
|
|
|
(248
|
)
|
|
62
|
|
|
193
|
|
|
4
|
|
|
(47
|
)
|
|
(36
|
)
|
included in other: Brazil
|
|
5
|
(270
|
)
|
|
(21
|
)
|
|
128
|
|
|
4
|
|
|
(27
|
)
|
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 31 Dec 2015
|
|
|
1,605
|
|
|
3,450
|
|
|
3,156
|
|
|
164
|
|
|
(3,136
|
)
|
|
5,239
|
|
Other information
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
2016 |
|
|
30 Jun 2015
|
|
|
31 Dec
2015 |
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
Funds under management by business
|
|
|
|
|
|
|
|
||
Global Asset Management
|
|
426
|
|
|
440
|
|
|
419
|
|
Global Private Banking
|
|
232
|
|
|
280
|
|
|
261
|
|
Affiliates
|
|
3
|
|
|
6
|
|
|
4
|
|
Other
|
|
209
|
|
|
237
|
|
|
212
|
|
|
|
|
|
|
|
|
|||
|
|
870
|
|
|
963
|
|
|
896
|
|
|
|
|
|
|
|
|
|||
At beginning of period
|
|
896
|
|
|
954
|
|
|
963
|
|
Net new money
|
|
(8
|
)
|
|
3
|
|
|
(6
|
)
|
Value change
|
|
6
|
|
|
32
|
|
|
(30
|
)
|
Exchange and other
|
|
(24
|
)
|
|
(26
|
)
|
|
(31
|
)
|
|
|
|
|
|
|
|
|||
At end of period
|
|
870
|
|
|
963
|
|
|
896
|
|
|
|
|
Half-year to 30 Jun 2016
|
||||||||||||||||||||||
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America
|
|
|
Latin
America
|
|
|
Total
|
|
|
UK
|
|
|
Hong
Kong
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Revenue
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
15
|
11,122
|
|
|
11,752
|
|
|
1,334
|
|
|
3,952
|
|
|
2,925
|
|
|
29,470
|
|
|
8,450
|
|
|
7,061
|
|
Significant items
|
|
|
(1,522
|
)
|
|
(66
|
)
|
|
(5
|
)
|
|
(74
|
)
|
|
65
|
|
|
(1,602
|
)
|
|
(1,391
|
)
|
|
(22
|
)
|
- debit valuation adjustment ('DVA') on derivative contracts
|
|
|
(110
|
)
|
|
(63
|
)
|
|
-
|
|
|
(13
|
)
|
|
35
|
|
|
(151
|
)
|
|
(100
|
)
|
|
(25
|
)
|
- disposal costs of Brazilian operations
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
32
|
|
|
32
|
|
|
-
|
|
|
-
|
|
- fair value movements on non-qualifying hedges
|
|
22
|
277
|
|
|
13
|
|
|
-
|
|
|
109
|
|
|
(2
|
)
|
|
397
|
|
|
239
|
|
|
16
|
|
- gain on sale of several tranches of real estate secured accounts in the US
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(68
|
)
|
|
-
|
|
|
(68
|
)
|
|
-
|
|
|
-
|
|
- gain on disposal of our membership interest in Visa Europe
|
|
|
(584
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(584
|
)
|
|
(441
|
)
|
|
-
|
|
- own credit spread
|
|
23
|
(1,103
|
)
|
|
(16
|
)
|
|
(5
|
)
|
|
(102
|
)
|
|
-
|
|
|
(1,226
|
)
|
|
(1,087
|
)
|
|
(13
|
)
|
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
|
(2
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2
|
)
|
|
(2
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
15
|
9,600
|
|
|
11,686
|
|
|
1,329
|
|
|
3,878
|
|
|
2,990
|
|
|
27,868
|
|
|
7,059
|
|
|
7,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LICs
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
(398
|
)
|
|
(344
|
)
|
|
(40
|
)
|
|
(617
|
)
|
|
(967
|
)
|
|
(2,366
|
)
|
|
(261
|
)
|
|
(143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
(398
|
)
|
|
(344
|
)
|
|
(40
|
)
|
|
(617
|
)
|
|
(967
|
)
|
|
(2,366
|
)
|
|
(261
|
)
|
|
(143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
15
|
(9,144
|
)
|
|
(5,245
|
)
|
|
(559
|
)
|
|
(3,283
|
)
|
|
(2,012
|
)
|
|
(18,628
|
)
|
|
(6,210
|
)
|
|
(2,760
|
)
|
Significant items
|
|
|
1,841
|
|
|
114
|
|
|
3
|
|
|
708
|
|
|
17
|
|
|
2,683
|
|
|
873
|
|
|
62
|
|
- costs-to-achieve
|
|
|
774
|
|
|
114
|
|
|
3
|
|
|
121
|
|
|
6
|
|
|
1,018
|
|
|
674
|
|
|
62
|
|
- costs to establish UK ring-fenced bank
|
|
|
94
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
94
|
|
|
94
|
|
|
-
|
|
- disposal costs of Brazilian operations
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
11
|
|
|
11
|
|
|
-
|
|
|
-
|
|
- impairment of Global Private Banking - Europe goodwill
|
|
|
800
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
800
|
|
|
-
|
|
|
-
|
|
- regulatory provisions in GPB
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4
|
|
|
-
|
|
|
-
|
|
- settlements and provisions in connection with legal matters
|
|
|
136
|
|
|
-
|
|
|
-
|
|
|
587
|
|
|
-
|
|
|
723
|
|
|
72
|
|
|
-
|
|
- UK customer redress programmes
|
|
|
33
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
33
|
|
|
33
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
15
|
(7,303
|
)
|
|
(5,131
|
)
|
|
(556
|
)
|
|
(2,575
|
)
|
|
(1,995
|
)
|
|
(15,945
|
)
|
|
(5,337
|
)
|
|
(2,698
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Share of profit in associates and
joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
(1
|
)
|
|
992
|
|
|
250
|
|
|
(2
|
)
|
|
(1
|
)
|
|
1,238
|
|
|
(2
|
)
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
(1
|
)
|
|
992
|
|
|
250
|
|
|
(2
|
)
|
|
(1
|
)
|
|
1,238
|
|
|
(2
|
)
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
1,579
|
|
|
7,155
|
|
|
985
|
|
|
50
|
|
|
(55
|
)
|
|
9,714
|
|
|
1,977
|
|
|
4,170
|
|
Significant items
|
|
|
319
|
|
|
48
|
|
|
(2
|
)
|
|
634
|
|
|
82
|
|
|
1,081
|
|
|
(518
|
)
|
|
40
|
|
- revenue
|
|
|
(1,522
|
)
|
|
(66
|
)
|
|
(5
|
)
|
|
(74
|
)
|
|
65
|
|
|
(1,602
|
)
|
|
(1,391
|
)
|
|
(22
|
)
|
- operating expenses
|
|
|
1,841
|
|
|
114
|
|
|
3
|
|
|
708
|
|
|
17
|
|
|
2,683
|
|
|
873
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
1,898
|
|
|
7,203
|
|
|
983
|
|
|
684
|
|
|
27
|
|
|
10,795
|
|
|
1,459
|
|
|
4,210
|
|
|
|
|
Half-year to 30 Jun 2015
|
||||||||||||||||||||||
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America
|
|
|
Latin
America
|
|
|
Total
|
|
|
UK
|
|
|
Hong
Kong
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Revenue
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
15
|
11,469
|
|
|
14,065
|
|
|
1,289
|
|
|
4,126
|
|
|
3,558
|
|
|
32,943
|
|
|
8,246
|
|
|
9,130
|
|
Currency translation
|
|
15
|
(523
|
)
|
|
(252
|
)
|
|
(33
|
)
|
|
(61
|
)
|
|
(758
|
)
|
|
(1,594
|
)
|
|
(449
|
)
|
|
(16
|
)
|
Significant items
|
|
|
(580
|
)
|
|
(1,419
|
)
|
|
(3
|
)
|
|
(157
|
)
|
|
(12
|
)
|
|
(2,171
|
)
|
|
(539
|
)
|
|
(1,380
|
)
|
- DVA on derivative contracts
|
|
|
(79
|
)
|
|
(50
|
)
|
|
(1
|
)
|
|
(22
|
)
|
|
(13
|
)
|
|
(165
|
)
|
|
(67
|
)
|
|
(14
|
)
|
- fair value movements on non-qualifying hedges
|
|
22
|
23
|
|
|
-
|
|
|
-
|
|
|
21
|
|
|
1
|
|
|
45
|
|
|
44
|
|
|
5
|
|
- gain on sale of several tranches of real estate secured accounts in the US
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(17
|
)
|
|
-
|
|
|
(17
|
)
|
|
-
|
|
|
-
|
|
- gain on the partial sale of shareholding in Industrial Bank
|
|
|
-
|
|
|
(1,372
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,372
|
)
|
|
-
|
|
|
(1,372
|
)
|
- own credit spread
|
|
23
|
(512
|
)
|
|
3
|
|
|
(2
|
)
|
|
(139
|
)
|
|
-
|
|
|
(650
|
)
|
|
(504
|
)
|
|
1
|
|
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
|
(12
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(12
|
)
|
|
(12
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
15
|
10,366
|
|
|
12,394
|
|
|
1,253
|
|
|
3,908
|
|
|
2,788
|
|
|
29,178
|
|
|
7,258
|
|
|
7,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LICs
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
(288
|
)
|
|
(246
|
)
|
|
(31
|
)
|
|
(153
|
)
|
|
(721
|
)
|
|
(1,439
|
)
|
|
(72
|
)
|
|
(58
|
)
|
Currency translation
|
|
|
13
|
|
|
8
|
|
|
-
|
|
|
3
|
|
|
136
|
|
|
160
|
|
|
6
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
(275
|
)
|
|
(238
|
)
|
|
(31
|
)
|
|
(150
|
)
|
|
(585
|
)
|
|
(1,279
|
)
|
|
(66
|
)
|
|
(57
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
15
|
(8,978
|
)
|
|
(5,457
|
)
|
|
(624
|
)
|
|
(3,287
|
)
|
|
(2,405
|
)
|
|
(19,187
|
)
|
|
(6,753
|
)
|
|
(2,855
|
)
|
Currency translation
|
|
15
|
387
|
|
|
144
|
|
|
9
|
|
|
32
|
|
|
498
|
|
|
1,037
|
|
|
327
|
|
|
5
|
|
Significant items
|
|
|
1,132
|
|
|
8
|
|
|
1
|
|
|
398
|
|
|
6
|
|
|
1,545
|
|
|
967
|
|
|
6
|
|
- regulatory provisions in GPB
|
|
|
147
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
147
|
|
|
-
|
|
|
-
|
|
- restructuring and other related costs
|
|
|
68
|
|
|
8
|
|
|
1
|
|
|
34
|
|
|
6
|
|
|
117
|
|
|
50
|
|
|
6
|
|
- settlement and provisions in connection with legal matters
|
|
|
780
|
|
|
-
|
|
|
-
|
|
|
364
|
|
|
-
|
|
|
1,144
|
|
|
780
|
|
|
-
|
|
- UK customer redress programmes
|
|
|
137
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
137
|
|
|
137
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
15
|
(7,459
|
)
|
|
(5,305
|
)
|
|
(614
|
)
|
|
(2,857
|
)
|
|
(1,901
|
)
|
|
(16,605
|
)
|
|
(5,459
|
)
|
|
(2,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
2
|
|
|
1,038
|
|
|
267
|
|
|
4
|
|
|
-
|
|
1,311
|
|
|
4
|
|
|
16
|
|
|
Currency translation
|
|
|
2
|
|
|
(55
|
)
|
|
-
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(55
|
)
|
|
(1
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
4
|
|
|
983
|
|
|
267
|
|
|
3
|
|
|
(1
|
)
|
|
1,256
|
|
|
3
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
2,205
|
|
|
9,400
|
|
|
901
|
|
|
690
|
|
|
432
|
|
|
13,628
|
|
|
1,425
|
|
|
6,233
|
|
Currency translation
|
|
|
(121
|
)
|
|
(155
|
)
|
|
(24
|
)
|
|
(27
|
)
|
|
(125
|
)
|
|
(452
|
)
|
|
(117
|
)
|
|
(10
|
)
|
Significant items
|
|
|
552
|
|
|
(1,411
|
)
|
|
(2
|
)
|
|
241
|
|
|
(6
|
)
|
|
(626
|
)
|
|
428
|
|
|
(1,374
|
)
|
- revenue
|
|
|
(580
|
)
|
|
(1,419
|
)
|
|
(3
|
)
|
|
(157
|
)
|
|
(12
|
)
|
|
(2,171
|
)
|
|
(539
|
)
|
|
(1,380
|
)
|
- operating expenses
|
|
|
1,132
|
|
|
8
|
|
|
1
|
|
|
398
|
|
|
6
|
|
|
1,545
|
|
|
967
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
2,636
|
|
|
7,834
|
|
|
875
|
|
|
904
|
|
|
301
|
|
|
12,550
|
|
|
1,736
|
|
|
4,849
|
|
|
|
|
Half-year to 31 Dec 2015
|
||||||||||||||||||||||
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America
|
|
|
Latin
America
|
|
|
Total
|
|
|
UK
|
|
|
Hong
Kong
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Revenue
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
15
|
9,589
|
|
|
11,238
|
|
|
1,276
|
|
|
3,531
|
|
|
3,034
|
|
|
26,857
|
|
|
7,247
|
|
|
6,486
|
|
Currency translation
|
|
15
|
(439
|
)
|
|
(50
|
)
|
|
(21
|
)
|
|
(7
|
)
|
|
(267
|
)
|
|
(763
|
)
|
|
(446
|
)
|
|
(14
|
)
|
Significant items
|
|
|
(76
|
)
|
|
(12
|
)
|
|
(7
|
)
|
|
255
|
|
|
(24
|
)
|
|
136
|
|
|
(56
|
)
|
|
(3
|
)
|
- DVA on derivative contracts
|
|
|
(16
|
)
|
|
(8
|
)
|
|
-
|
|
|
1
|
|
|
(42
|
)
|
|
(65
|
)
|
|
(11
|
)
|
|
1
|
|
- disposal costs of Brazilian operations
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
18
|
|
|
18
|
|
|
-
|
|
|
-
|
|
- fair value movements on non-qualifying hedges
|
|
22
|
177
|
|
|
2
|
|
|
-
|
|
|
103
|
|
|
-
|
|
|
282
|
|
|
160
|
|
|
1
|
|
- loss on sale of several tranches of real estate secured accounts in the US
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
231
|
|
|
-
|
|
|
231
|
|
|
-
|
|
|
-
|
|
- own credit spread
|
|
23
|
(259
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(80
|
)
|
|
-
|
|
|
(352
|
)
|
|
(227
|
)
|
|
(5
|
)
|
- provisions arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
|
22
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
22
|
|
|
22
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
15
|
9,074
|
|
|
11,176
|
|
|
1,248
|
|
|
3,779
|
|
|
2,743
|
|
|
26,230
|
|
|
6,745
|
|
|
6,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LICs
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
(402
|
)
|
|
(447
|
)
|
|
(268
|
)
|
|
(391
|
)
|
|
(774
|
)
|
|
(2,282
|
)
|
|
(176
|
)
|
|
(97
|
)
|
Currency translation
|
|
|
7
|
|
|
(5
|
)
|
|
1
|
|
|
(3
|
)
|
|
19
|
|
|
19
|
|
|
9
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
(395
|
)
|
|
(452
|
)
|
|
(267
|
)
|
|
(394
|
)
|
|
(755
|
)
|
|
(2,263
|
)
|
|
(167
|
)
|
|
(97
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
15
|
(10,755
|
)
|
|
(5,432
|
)
|
|
(610
|
)
|
|
(3,214
|
)
|
|
(2,381
|
)
|
|
(20,581
|
)
|
|
(8,802
|
)
|
|
(2,831
|
)
|
Currency translation
|
|
15
|
337
|
|
|
26
|
|
|
6
|
|
|
2
|
|
|
169
|
|
|
519
|
|
|
357
|
|
|
6
|
|
Significant items
|
|
|
1,273
|
|
|
122
|
|
|
14
|
|
|
453
|
|
|
179
|
|
|
2,041
|
|
|
1,184
|
|
|
43
|
|
- costs-to-achieve
|
|
|
600
|
|
|
122
|
|
|
14
|
|
|
103
|
|
|
69
|
|
|
908
|
|
|
536
|
|
|
43
|
|
- costs to establish UK ring-fenced bank
|
|
|
89
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
89
|
|
|
89
|
|
|
-
|
|
- disposal costs of Brazilian operations
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
110
|
|
|
110
|
|
|
-
|
|
|
-
|
|
- regulatory provisions in GPB
|
|
|
25
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
25
|
|
|
-
|
|
|
-
|
|
- settlements and provisions in connection with legal matters
|
|
|
155
|
|
|
-
|
|
|
-
|
|
|
350
|
|
|
-
|
|
|
505
|
|
|
155
|
|
|
-
|
|
- UK customer redress programmes
|
|
|
404
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
404
|
|
|
404
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
15
|
(9,145
|
)
|
|
(5,284
|
)
|
|
(590
|
)
|
|
(2,759
|
)
|
|
(2,033
|
)
|
|
(18,021
|
)
|
|
(7,261
|
)
|
|
(2,782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
6
|
|
|
1,004
|
|
|
238
|
|
|
(2
|
)
|
|
(1
|
)
|
|
1,245
|
|
|
6
|
|
|
15
|
|
Currency translation
|
|
|
-
|
|
|
(30
|
)
|
|
(1
|
)
|
|
-
|
|
|
1
|
|
|
(30
|
)
|
|
1
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
6
|
|
|
974
|
|
|
237
|
|
|
(2
|
)
|
|
-
|
|
|
1,215
|
|
|
7
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reported
|
|
|
(1,562
|
)
|
|
6,363
|
|
|
636
|
|
|
(76
|
)
|
|
(122
|
)
|
|
5,239
|
|
|
(1,725
|
)
|
|
3,573
|
|
Currency translation
|
|
|
(95
|
)
|
|
(59
|
)
|
|
(15
|
)
|
|
(8
|
)
|
|
(78
|
)
|
|
(255
|
)
|
|
(79
|
)
|
|
(8
|
)
|
Significant items
|
|
|
1,197
|
|
|
110
|
|
|
7
|
|
|
708
|
|
|
155
|
|
|
2,177
|
|
|
1,128
|
|
|
40
|
|
- revenue
|
|
|
(76
|
)
|
|
(12
|
)
|
|
(7
|
)
|
|
255
|
|
|
(24
|
)
|
|
136
|
|
|
(56
|
)
|
|
(3
|
)
|
- operating expenses
|
|
|
1,273
|
|
|
122
|
|
|
14
|
|
|
453
|
|
|
179
|
|
|
2,041
|
|
|
1,184
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted
|
|
|
(460
|
)
|
|
6,414
|
|
|
628
|
|
|
624
|
|
|
(45
|
)
|
|
7,161
|
|
|
(676
|
)
|
|
3,605
|
|
|
|
|
Half-year to 30 Jun 2016
|
||||||||||||||||
|
|
|
RBWM
|
|
|
CMB
|
|
|
GB&M
|
|
|
GPB
|
|
|
Other
|
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Revenue
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
15
|
11,117
|
|
|
7,509
|
|
|
8,913
|
|
|
973
|
|
|
4,028
|
|
|
29,470
|
|
Significant items
|
|
|
(280
|
)
|
|
(230
|
)
|
|
(131
|
)
|
|
(2
|
)
|
|
(959
|
)
|
|
(1,602
|
)
|
- debit value adjustment ('DVA') on derivative contracts
|
|
|
-
|
|
|
-
|
|
|
(151
|
)
|
|
-
|
|
|
-
|
|
|
(151
|
)
|
- disposal costs of Brazilian operations
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
32
|
|
|
32
|
|
- fair value movements on non-qualifying hedges
|
|
22
|
142
|
|
|
-
|
|
|
20
|
|
|
-
|
|
|
235
|
|
|
397
|
|
- gain on sale of several tranches of real estate secured accounts in the US
|
|
|
(68
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(68
|
)
|
- gain on disposal of our membership interest in Visa Europe
|
|
|
(354
|
)
|
|
(230
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(584
|
)
|
- own credit spread
|
|
23
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,226
|
)
|
|
(1,226
|
)
|
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2
|
)
|
|
-
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
15
|
10,837
|
|
|
7,279
|
|
|
8,782
|
|
|
971
|
|
|
3,069
|
|
|
27,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LICs
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
(1,120
|
)
|
|
(833
|
)
|
|
(425
|
)
|
|
11
|
|
|
1
|
|
|
(2,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
(1,120
|
)
|
|
(833
|
)
|
|
(425
|
)
|
|
11
|
|
|
1
|
|
|
(2,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
15
|
(7,808
|
)
|
|
(3,143
|
)
|
|
(4,749
|
)
|
|
(1,545
|
)
|
|
(4,453
|
)
|
|
(18,628
|
)
|
Significant items
|
|
|
737
|
|
|
54
|
|
|
243
|
|
|
805
|
|
|
844
|
|
|
2,683
|
|
- costs-to-achieve
|
|
|
142
|
|
|
37
|
|
|
91
|
|
|
5
|
|
|
743
|
|
|
1,018
|
|
- costs to establish UK ring-fenced bank
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
94
|
|
|
94
|
|
- disposal costs of Brazilian operations
|
|
|
8
|
|
|
2
|
|
|
(2
|
)
|
|
-
|
|
|
3
|
|
|
11
|
|
- impairment of Global Private Banking - Europe goodwill
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
800
|
|
|
-
|
|
|
800
|
|
- regulatory provisions in GPB
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4
|
|
|
4
|
|
- settlements and provisions in connection with legal matters
|
|
|
587
|
|
|
-
|
|
|
136
|
|
|
-
|
|
|
-
|
|
|
723
|
|
- UK customer redress programmes
|
|
|
-
|
|
|
15
|
|
|
18
|
|
|
-
|
|
|
-
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
15
|
(7,071
|
)
|
|
(3,089
|
)
|
|
(4,506
|
)
|
|
(740
|
)
|
|
(3,609
|
)
|
|
(15,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
193
|
|
|
771
|
|
|
267
|
|
|
4
|
|
|
3
|
|
|
1,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
193
|
|
|
771
|
|
|
267
|
|
|
4
|
|
|
3
|
|
|
1,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
2,382
|
|
|
4,304
|
|
|
4,006
|
|
|
(557
|
)
|
|
(421
|
)
|
|
9,714
|
|
Significant items
|
|
|
457
|
|
|
(176
|
)
|
|
112
|
|
|
803
|
|
|
(115
|
)
|
|
1,081
|
|
- revenue
|
|
|
(280
|
)
|
|
(230
|
)
|
|
(131
|
)
|
|
(2
|
)
|
|
(959
|
)
|
|
(1,602
|
)
|
- operating expenses
|
|
|
737
|
|
|
54
|
|
|
243
|
|
|
805
|
|
|
844
|
|
|
2,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
2,839
|
|
|
4,128
|
|
|
4,118
|
|
|
246
|
|
|
(536
|
)
|
|
10,795
|
|
|
|
|
Half-year to 30 Jun 2015
|
||||||||||||||||
|
|
|
RBWM
|
|
|
CMB
|
|
|
GB&M
|
|
|
GPB
|
|
|
Other
|
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Revenue
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
15
|
12,442
|
|
|
7,534
|
|
|
10,261
|
|
|
1,177
|
|
|
4,687
|
|
|
32,943
|
|
Currency translation
|
|
15
|
(726
|
)
|
|
(393
|
)
|
|
(464
|
)
|
|
(28
|
)
|
|
(61
|
)
|
|
(1,594
|
)
|
Significant items
|
|
|
(23
|
)
|
|
-
|
|
|
(143
|
)
|
|
(24
|
)
|
|
(1,981
|
)
|
|
(2,171
|
)
|
- DVA on derivative contracts
|
|
|
-
|
|
|
-
|
|
|
(165
|
)
|
|
-
|
|
|
-
|
|
|
(165
|
)
|
- fair value movement on non-qualifying hedges
|
|
22
|
(18
|
)
|
|
-
|
|
|
22
|
|
|
-
|
|
|
41
|
|
|
45
|
|
- gain on sale of several tranches of real estate secured accounts in the US
|
|
|
(17
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(17
|
)
|
- gain on the partial sale of shareholding in Industrial Bank
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,372
|
)
|
|
(1,372
|
)
|
- own credit spread
|
|
23
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(650
|
)
|
|
(650
|
)
|
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
|
12
|
|
|
-
|
|
|
-
|
|
|
(24
|
)
|
|
-
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
15
|
11,693
|
|
|
7,141
|
|
|
9,654
|
|
|
1,125
|
|
|
2,645
|
|
|
29,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LICs
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
(934
|
)
|
|
(511
|
)
|
|
11
|
|
|
(5
|
)
|
|
-
|
|
|
(1,439
|
)
|
Currency translation
|
|
|
118
|
|
|
42
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
(816
|
)
|
|
(469
|
)
|
|
11
|
|
|
(5
|
)
|
|
-
|
|
|
(1,279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
15
|
(8,354
|
)
|
|
(3,321
|
)
|
|
(5,790
|
)
|
|
(1,001
|
)
|
|
(3,879
|
)
|
|
(19,187
|
)
|
Currency translation
|
|
15
|
556
|
|
|
187
|
|
|
250
|
|
|
27
|
|
|
95
|
|
|
1,037
|
|
Significant items
|
|
|
472
|
|
|
52
|
|
|
816
|
|
|
165
|
|
|
40
|
|
|
1,545
|
|
- regulatory provisions in GBP
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
147
|
|
|
-
|
|
|
147
|
|
- restructuring and other related costs
|
|
|
32
|
|
|
5
|
|
|
22
|
|
|
18
|
|
|
40
|
|
|
117
|
|
- settlements and provisions in connection with legal matters
|
|
|
350
|
|
|
-
|
|
|
794
|
|
|
-
|
|
|
-
|
|
|
1,144
|
|
- UK customer redress programmes
|
|
|
90
|
|
|
47
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
15
|
(7,326
|
)
|
|
(3,082
|
)
|
|
(4,724
|
)
|
|
(809
|
)
|
|
(3,744
|
)
|
|
(16,605
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
208
|
|
|
821
|
|
|
272
|
|
|
9
|
|
|
1
|
|
|
1,311
|
|
Currency translation
|
|
|
(6
|
)
|
|
(40
|
)
|
|
(9
|
)
|
|
-
|
|
|
-
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
202
|
|
|
781
|
|
|
263
|
|
|
9
|
|
|
1
|
|
|
1,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
3,362
|
|
|
4,523
|
|
|
4,754
|
|
|
180
|
|
|
809
|
|
|
13,628
|
|
Currency translation
|
|
|
(58
|
)
|
|
(204
|
)
|
|
(223
|
)
|
|
(1
|
)
|
|
34
|
|
|
(452
|
)
|
Significant items
|
|
|
449
|
|
|
52
|
|
|
673
|
|
|
141
|
|
|
(1,941
|
)
|
|
(626
|
)
|
- revenue
|
|
|
(23
|
)
|
|
-
|
|
|
(143
|
)
|
|
(24
|
)
|
|
(1,981
|
)
|
|
(2,171
|
)
|
- operating expenses
|
|
|
472
|
|
|
52
|
|
|
816
|
|
|
165
|
|
|
40
|
|
|
1,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
3,753
|
|
|
4,371
|
|
|
5,204
|
|
|
320
|
|
|
(1,098
|
)
|
|
12,550
|
|
|
|
|
Half-year to 31 Dec 2015
|
||||||||||||||||
|
|
|
RBWM
|
|
|
CMB
|
|
|
GB&M
|
|
|
GPB
|
|
|
Other
|
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Revenue
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
15
|
11,074
|
|
|
7,336
|
|
|
7,972
|
|
|
995
|
|
|
2,917
|
|
|
26,857
|
|
Currency translation
|
|
15
|
(328
|
)
|
|
(213
|
)
|
|
(207
|
)
|
|
1
|
|
|
(18
|
)
|
|
(763
|
)
|
Significant items
|
|
|
349
|
|
|
17
|
|
|
(56
|
)
|
|
(7
|
)
|
|
(167
|
)
|
|
136
|
|
- disposal costs of Brazilian operations
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
18
|
|
|
18
|
|
- DVA on derivative contracts
|
|
|
-
|
|
|
-
|
|
|
(65
|
)
|
|
-
|
|
|
-
|
|
|
(65
|
)
|
- fair value movements on non-qualifying hedges
|
|
22
|
108
|
|
|
(1
|
)
|
|
9
|
|
|
(1
|
)
|
|
167
|
|
|
282
|
|
- loss on sale of several tranches of real estate secured accounts in the US
|
|
|
231
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
231
|
|
- own credit spread
|
|
23
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(352
|
)
|
|
(352
|
)
|
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
|
10
|
|
|
18
|
|
|
-
|
|
|
(6
|
)
|
|
-
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
15
|
11,095
|
|
|
7,140
|
|
|
7,709
|
|
|
989
|
|
|
2,732
|
|
|
26,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LICs
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
(1,005
|
)
|
|
(1,259
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|
-
|
|
|
(2,282
|
)
|
Currency translation
|
|
|
16
|
|
|
7
|
|
|
(4
|
)
|
|
-
|
|
|
-
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
(989
|
)
|
|
(1,252
|
)
|
|
(15
|
)
|
|
(7
|
)
|
|
-
|
|
|
(2,263
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
15
|
(8,666
|
)
|
|
(3,423
|
)
|
|
(5,044
|
)
|
|
(831
|
)
|
|
(6,054
|
)
|
|
(20,581
|
)
|
Currency translation
|
|
15
|
260
|
|
|
92
|
|
|
149
|
|
|
(10
|
)
|
|
30
|
|
|
519
|
|
Significant items
|
|
|
1,065
|
|
|
150
|
|
|
219
|
|
|
41
|
|
|
566
|
|
|
2,041
|
|
- costs-to-achieve
|
|
|
198
|
|
|
163
|
|
|
69
|
|
|
16
|
|
|
462
|
|
|
908
|
|
- costs to establish UK ring-fenced bank
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
89
|
|
|
89
|
|
- disposal costs of Brazilian operations
|
|
|
66
|
|
|
16
|
|
|
14
|
|
|
1
|
|
|
13
|
|
|
110
|
|
- regulatory provisions in GPB
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
24
|
|
|
1
|
|
|
25
|
|
- settlements and provisions in connection with legal matters
|
|
|
350
|
|
|
-
|
|
|
155
|
|
|
-
|
|
|
-
|
|
|
505
|
|
- UK customer redress programmes
|
|
|
451
|
|
|
(29
|
)
|
|
(19
|
)
|
|
-
|
|
|
1
|
|
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
15
|
(7,341
|
)
|
|
(3,181
|
)
|
|
(4,676
|
)
|
|
(800
|
)
|
|
(5,458
|
)
|
|
(18,021
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
202
|
|
|
796
|
|
|
239
|
|
|
7
|
|
|
1
|
|
|
1,245
|
|
Currency translation
|
|
|
(5
|
)
|
|
(21
|
)
|
|
(4
|
)
|
|
-
|
|
|
-
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
197
|
|
|
775
|
|
|
235
|
|
|
7
|
|
|
1
|
|
|
1,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reported
|
|
|
1,605
|
|
|
3,450
|
|
|
3,156
|
|
|
164
|
|
|
(3,136
|
)
|
|
5,239
|
|
Currency translation
|
|
|
(57
|
)
|
|
(135
|
)
|
|
(66
|
)
|
|
(9
|
)
|
|
12
|
|
|
(255
|
)
|
Significant items
|
|
|
1,414
|
|
|
167
|
|
|
163
|
|
|
34
|
|
|
399
|
|
|
2,177
|
|
- revenue
|
|
|
349
|
|
|
17
|
|
|
(56
|
)
|
|
(7
|
)
|
|
(167
|
)
|
|
136
|
|
- operating expenses
|
|
|
1,065
|
|
|
150
|
|
|
219
|
|
|
41
|
|
|
566
|
|
|
2,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted
|
|
|
2,962
|
|
|
3,482
|
|
|
3,253
|
|
|
189
|
|
|
(2,725
|
)
|
|
7,161
|
|
1
|
Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within GB&M's net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated.
|
2
|
Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA').
|
3
|
Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.
|
4
|
Net interest margin is net interest income expressed as an annualised percentage of AIEA.
|
5
|
Our operations in Brazil are classified as held for sale, with balance sheet accounts classified to 'assets held for sale' and 'liabilities of disposal groups held for sale'. There is no separate income statement classification.
|
6
|
Adjusted RoRWA is calculated using adjusted pre-tax return and adjusted average RWAs. RoRWAs are calculated using annualised PBT and an average of RWAs at quarter-year ends. A reconciliation between reported and adjusted performance is provided on page 53.
|
7
|
'Currency translation adjustment' is the effect of translating the assets and liabilities of subsidiaries and associates for the previous period-end at the rates of exchange applicable at the current period-end.
|
8
|
The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include: net interest earned on free capital held centrally; operating costs incurred by the head office operations in providing stewardship and central management services to HSBC; costs incurred by the Group Service Centres and Shared Service Organisations, and their associated recoveries; the UK bank levy; unallocated investment activities; centrally held investment companies; gains arising from the dilution of interests in associates and joint ventures; and gains from certain property transactions. 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M).
|
9
|
Assets by geographical region and global businesses include intra-HSBC items. These items are eliminated under the headings 'Intra-HSBC items' or 'Inter-segment elimination', as appropriate.
|
10
|
The Principal RBWM business measure excludes the effects of the US run-off portfolio. We believe that looking at the Principal RBWM business allows management to more clearly discuss the cause of material changes from period to period in the ongoing business and to assess the factors and trends in the business that are expected to have a material effect in future years.
|
11
|
Other income/expense in this context comprises where applicable net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.
|
12
|
Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
13
|
Loan impairment charges and other credit risk provisions.
|
14
|
Share of profit in associates and joint ventures.
|
15
|
Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.
|
16
|
'Other' in GB&M includes net interest earned on free capital held in the global business not assigned to products and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRSs basis, the offset to these tax credits is included within 'Other'.
|
17
|
'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group's balance sheet, and customer deposits, which are reported on the Group's balance sheet.
|
18
|
Inter-segment elimination comprises the costs of shared services and Group Service Centres included within 'Other' which are recovered from global businesses, and the intra-segment funding costs of trading activities undertaken within GB&M. HSBC's Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&M's 'Net trading income' on a fully funded basis, 'Net interest income/(expense)' and 'Net interest income/(expense) on trading activities' are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column.
|
19
|
Net insurance claims and benefits paid and movement in liabilities to policyholders.
|
20
|
'Employee expenses' comprises costs directly incurred by each global business. The reallocation and recharging of employee and other expenses directly incurred in the 'Other' category are shown in 'Other operating expenses'.
|
21
|
RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.
|
22
|
Excludes items where there are substantial offsets in the income statement for the same period.
|
23
|
'Own credit spread' includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities.
|
Risk
|
|
|
|
Areas of special interest
|
60
|
Credit risk
|
61
|
Liquidity and funding
|
75
|
Market risk
|
78
|
Operational risk
|
83
|
Reputational risk
|
84
|
Risk management of insurance operations
|
84
|
|
|
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Footnotes
|
$bn
|
|
|
$bn
|
|
At end of period
|
|
|
|
|
|
||
Maximum exposure to credit risk
|
|
|
|
|
|
||
- total assets subject to credit risk
|
|
|
2,444
|
|
|
2,234
|
|
- off-balance sheet commitments subject to credit risk
|
|
1
|
713
|
|
|
713
|
|
|
|
|
|
|
|
||
|
|
|
3,157
|
|
|
2,947
|
|
|
|
|
|
|
|
||
Gross loans and advances
|
|
|
|
|
|
||
- personal lending
|
|
|
360
|
|
|
374
|
|
- wholesale lending
|
|
|
629
|
|
|
650
|
|
|
|
|
|
|
|
||
|
|
|
989
|
|
|
1,024
|
|
|
|
|
|
|
|
||
Impaired loans
|
|
|
|
|
|
||
- personal lending
|
|
|
9
|
|
|
12
|
|
- wholesale lending
|
|
|
13
|
|
|
12
|
|
|
|
|
|
|
|
||
|
|
|
22
|
|
|
24
|
|
|
|
|
|
|
|
||
Impaired loans as a % of gross loans and advances
|
|
|
|
|
|
||
- personal lending
|
|
|
2.5
|
%
|
|
3.1
|
%
|
- wholesale lending
|
|
|
2.0
|
%
|
|
1.9
|
%
|
- total
|
|
|
2.2
|
%
|
|
2.3
|
%
|
|
|
|
|
|
|
||
Impairment allowances
|
|
|
$bn
|
|
|
$bn
|
|
- personal lending
|
|
|
2.4
|
|
|
2.9
|
|
- wholesale lending
|
|
|
6.6
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0
|
|
|
9.6
|
|
|
|
|
|
|
|
||
Loans and advances net of impairment allowances
|
|
|
980
|
|
|
1,015
|
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
For the period ended
|
|
|
|
|
|
|
|||
Loan impairment charges
|
|
2.3
|
|
|
1.5
|
|
|
2.1
|
|
- personal lending
|
|
1.1
|
|
|
0.9
|
|
|
0.9
|
|
- wholesale lending
|
|
1.2
|
|
|
0.6
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|||
Other credit risk provisions
|
|
0.1
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
|
|
|
|
|
|
|||
|
|
2.4
|
|
|
1.4
|
|
|
2.3
|
|
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America |
|
|
Latin
America |
|
|
Total
|
|
|
As a %
of total gross loans |
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
Personal
|
|
|
159,288
|
|
|
134,416
|
|
|
6,596
|
|
|
53,433
|
|
|
5,981
|
|
|
359,714
|
|
|
36.4
|
- first lien residential mortgages
|
|
|
115,637
|
|
|
96,304
|
|
|
2,372
|
|
|
45,687
|
|
|
1,976
|
|
|
261,976
|
|
|
26.5
|
- other personal
|
|
|
43,651
|
|
|
38,112
|
|
|
4,224
|
|
|
7,746
|
|
|
4,005
|
|
|
97,738
|
|
|
9.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wholesale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
179,089
|
|
|
203,162
|
|
|
21,988
|
|
|
63,347
|
|
|
11,373
|
|
|
478,959
|
|
|
48.4
|
- manufacturing
|
|
|
35,834
|
|
|
32,902
|
|
|
2,356
|
|
|
16,919
|
|
|
2,659
|
|
|
90,670
|
|
|
9.2
|
- international trade and services
|
|
|
59,069
|
|
|
68,347
|
|
|
9,616
|
|
|
11,549
|
|
|
2,637
|
|
|
151,218
|
|
|
15.3
|
- commercial real estate
|
|
|
23,268
|
|
|
31,505
|
|
|
606
|
|
|
8,077
|
|
|
1,266
|
|
|
64,722
|
|
|
6.5
|
- other property-related
|
|
|
7,637
|
|
|
34,987
|
|
|
1,654
|
|
|
9,448
|
|
|
441
|
|
|
54,167
|
|
|
5.5
|
- government
|
|
|
2,953
|
|
|
2,105
|
|
|
1,730
|
|
|
350
|
|
|
623
|
|
|
7,761
|
|
|
0.8
|
- other commercial
|
|
2
|
50,328
|
|
|
33,316
|
|
|
6,026
|
|
|
17,004
|
|
|
3,747
|
|
|
110,421
|
|
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
47,018
|
|
|
75,969
|
|
|
9,641
|
|
|
13,658
|
|
|
3,749
|
|
|
150,035
|
|
|
15.2
|
- non-bank financial institutions
|
|
|
30,522
|
|
|
16,466
|
|
|
2,472
|
|
|
7,615
|
|
|
761
|
|
|
57,836
|
|
|
5.9
|
- banks
|
|
|
16,496
|
|
|
59,503
|
|
|
7,169
|
|
|
6,043
|
|
|
2,988
|
|
|
92,199
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total wholesale
|
|
|
226,107
|
|
|
279,131
|
|
|
31,629
|
|
|
77,005
|
|
|
15,122
|
|
|
628,994
|
|
|
63.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total gross loans and advances at 30 Jun 2016
|
|
|
385,395
|
|
|
413,547
|
|
|
38,225
|
|
|
130,438
|
|
|
21,103
|
|
|
988,708
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Percentage of total gross loans and advances
|
|
|
39.0
|
%
|
|
41.8
|
%
|
|
3.9
|
%
|
|
13.2
|
%
|
|
2.1
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Personal
|
|
|
170,526
|
|
|
132,707
|
|
|
6,705
|
|
|
58,186
|
|
|
5,958
|
|
|
374,082
|
|
|
36.5
|
- first lien residential mortgages
|
|
|
125,544
|
|
|
94,606
|
|
|
2,258
|
|
|
50,117
|
|
|
1,986
|
|
|
274,511
|
|
|
26.8
|
- other personal
|
|
|
44,982
|
|
|
38,101
|
|
|
4,447
|
|
|
8,069
|
|
|
3,972
|
|
|
99,571
|
|
|
9.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wholesale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
191,765
|
|
|
211,224
|
|
|
22,268
|
|
|
62,882
|
|
|
11,374
|
|
|
499,513
|
|
|
48.8
|
- manufacturing
|
|
|
39,003
|
|
|
34,272
|
|
|
2,504
|
|
|
17,507
|
|
|
2,572
|
|
|
95,858
|
|
|
9.4
|
- international trade and services
|
|
|
62,667
|
|
|
72,199
|
|
|
9,552
|
|
|
11,505
|
|
|
3,096
|
|
|
159,019
|
|
|
15.5
|
- commercial real estate
|
|
|
26,256
|
|
|
32,371
|
|
|
690
|
|
|
7,032
|
|
|
1,577
|
|
|
67,926
|
|
|
6.7
|
- other property-related
|
|
|
7,323
|
|
|
35,206
|
|
|
1,908
|
|
|
8,982
|
|
|
45
|
|
|
53,464
|
|
|
5.2
|
- government
|
|
|
3,653
|
|
|
1,132
|
|
|
1,695
|
|
|
203
|
|
|
772
|
|
|
7,455
|
|
|
0.7
|
- other commercial
|
|
2
|
52,863
|
|
|
36,044
|
|
|
5,919
|
|
|
17,653
|
|
|
3,312
|
|
|
115,791
|
|
|
11.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
51,969
|
|
|
68,321
|
|
|
10,239
|
|
|
16,308
|
|
|
3,996
|
|
|
150,833
|
|
|
14.7
|
- non-bank financial institutions
|
|
|
33,621
|
|
|
13,969
|
|
|
2,321
|
|
|
9,822
|
|
|
681
|
|
|
60,414
|
|
|
5.9
|
- banks
|
|
|
18,348
|
|
|
54,352
|
|
|
7,918
|
|
|
6,486
|
|
|
3,315
|
|
|
90,419
|
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total wholesale
|
|
|
243,734
|
|
|
279,545
|
|
|
32,507
|
|
|
79,190
|
|
|
15,370
|
|
|
650,346
|
|
|
63.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total gross loans and advances at 31 Dec 2015
|
|
|
414,260
|
|
|
412,252
|
|
|
39,212
|
|
|
137,376
|
|
|
21,328
|
|
|
1,024,428
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Percentage of total gross loans and advances
|
|
|
40.4
|
%
|
|
40.3
|
%
|
|
3.8
|
%
|
|
13.4
|
%
|
|
2.1
|
%
|
|
100.0
|
%
|
|
|
|
|
Total gross loans and advances
|
|
|
Impairment
allowances on loans and advances |
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
||
As reported
|
|
988,708
|
|
|
(8,953
|
)
|
Reported in 'Assets held for sale'
|
|
28,265
|
|
|
(2,220
|
)
|
|
|
|
|
|
||
At 30 Jun 2016
|
|
1,016,973
|
|
|
(11,173
|
)
|
|
|
Brazil
|
|
|
Other
|
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Gross loans
|
|
|
|
|
|
|
|||
Loans and advances to customers
|
|
20,528
|
|
|
1,644
|
|
|
22,172
|
|
- personal
|
|
6,954
|
|
|
1,529
|
|
|
8,483
|
|
- corporate and commercial
|
|
13,574
|
|
|
115
|
|
|
13,689
|
|
|
|
|
|
|
|
|
|||
Financial
|
|
6,093
|
|
|
-
|
|
|
6,093
|
|
- non-bank financial institutions
|
|
761
|
|
|
-
|
|
|
761
|
|
- banks
|
|
5,332
|
|
|
-
|
|
|
5,332
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
At 30 Jun 2016
|
|
26,621
|
|
|
1,644
|
|
|
28,265
|
|
|
|
|
|
|
|
|
|||
Impairment allowances
|
|
|
|
|
|
|
|||
Loans and advances to customers
|
|
(2,085
|
)
|
|
(135
|
)
|
|
(2,220
|
)
|
- personal
|
|
(977
|
)
|
|
(88
|
)
|
|
(1,065
|
)
|
- corporate and commercial
|
|
(1,108
|
)
|
|
(47
|
)
|
|
(1,155
|
)
|
|
|
|
|
|
|
|
|||
Financial
|
|
-
|
|
|
-
|
|
|
-
|
|
- non-bank financial institutions
|
|
-
|
|
|
-
|
|
|
-
|
|
- banks
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
At 30 Jun 2016
|
|
(2,085
|
)
|
|
(135
|
)
|
|
(2,220
|
)
|
|
|
Total
|
|
|
|
$m
|
|
LICs arising from:
|
|
|
|
- assets held for sale
|
|
748
|
|
- assets not held for sale
|
|
1,618
|
|
|
|
|
|
Half-year to 30 Jun 2016
|
|
2,366
|
|
|
|
Neither past due nor impaired
|
|
|
|||||||||||||||||||||||
|
|
Strong
|
|
|
Good
|
|
|
Satis-factory
|
|
|
Sub-standard
|
|
|
Past due but not impaired
|
|
|
Impaired
|
|
|
Total
gross amount |
|
|
Impairment
allowances |
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
At 30 Jun 2016
|
|
1,729,146
|
|
|
342,205
|
|
|
312,992
|
|
|
31,302
|
|
|
12,575
|
|
|
27,001
|
|
|
2,455,221
|
|
|
(11,173
|
)
|
|
2,444,048
|
|
At 31 Dec 2015
|
|
1,553,830
|
|
|
331,141
|
|
|
293,178
|
|
|
26,199
|
|
|
13,030
|
|
|
28,058
|
|
|
2,245,436
|
|
|
(11,027
|
)
|
|
2,234,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
At 30 Jun 2016
|
|
70.4
|
|
|
13.9
|
|
|
12.7
|
|
|
1.3
|
|
|
0.6
|
|
|
1.1
|
|
|
100.0
|
|
|
|
|
|
||
At 31 Dec 2015
|
|
69.2
|
|
|
14.7
|
|
|
13.1
|
|
|
1.2
|
|
|
0.6
|
|
|
1.2
|
|
|
100.0
|
|
|
|
|
|
|
|
|
Neither past due nor impaired
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Strong
|
|
|
Good
|
|
|
Satis-factory
|
|
|
Sub-standard
|
|
|
Past due
but not impaired |
|
|
Impaired
|
|
|
Total
gross amount |
|
|
Impairment
allowances |
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
At 30 Jun 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans and advances to customers
|
|
3
|
445,645
|
|
|
204,657
|
|
|
192,404
|
|
|
20,375
|
|
|
11,509
|
|
|
21,919
|
|
|
896,509
|
|
|
(8,953
|
)
|
|
887,556
|
|
- personal
|
|
|
301,138
|
|
|
26,959
|
|
|
15,338
|
|
|
839
|
|
|
6,274
|
|
|
9,166
|
|
|
359,714
|
|
|
(2,443
|
)
|
|
357,271
|
|
- corporate and commercial
|
|
|
112,296
|
|
|
162,277
|
|
|
168,020
|
|
|
19,140
|
|
|
4,757
|
|
|
12,469
|
|
|
478,959
|
|
|
(6,262
|
)
|
|
472,697
|
|
- non-bank financial institutions
|
|
|
32,211
|
|
|
15,421
|
|
|
9,046
|
|
|
396
|
|
|
478
|
|
|
284
|
|
|
57,836
|
|
|
(248
|
)
|
|
57,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans and advances to banks
|
|
|
77,229
|
|
|
8,336
|
|
|
6,239
|
|
|
390
|
|
|
5
|
|
|
-
|
|
|
92,199
|
|
|
-
|
|
|
92,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
At 31 Dec 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans and advances to customers
|
|
3
|
472,691
|
|
|
214,152
|
|
|
194,393
|
|
|
16,836
|
|
|
12,179
|
|
|
23,758
|
|
|
934,009
|
|
|
(9,555
|
)
|
|
924,454
|
|
- personal
|
|
|
309,720
|
|
|
29,322
|
|
|
15,021
|
|
|
944
|
|
|
7,568
|
|
|
11,507
|
|
|
374,082
|
|
|
(2,879
|
)
|
|
371,203
|
|
- corporate and commercial
|
|
|
127,673
|
|
|
168,772
|
|
|
171,466
|
|
|
15,379
|
|
|
4,274
|
|
|
11,949
|
|
|
499,513
|
|
|
(6,435
|
)
|
|
493,078
|
|
- non-bank financial institutions
|
|
|
35,298
|
|
|
16,058
|
|
|
7,906
|
|
|
513
|
|
|
337
|
|
|
302
|
|
|
60,414
|
|
|
(241
|
)
|
|
60,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans and advances to banks
|
|
|
73,226
|
|
|
11,929
|
|
|
4,836
|
|
|
407
|
|
|
1
|
|
|
20
|
|
|
90,419
|
|
|
(18
|
)
|
|
90,401
|
|
|
|
Impaired loans and advances at 30 Jun 2016
|
|
Impaired loans and advances at 31 Dec 2015
|
||||||||||||||
|
|
Individually
assessed |
|
|
Collectively
assessed |
|
|
Total
|
|
|
Individually
assessed |
|
|
Collectively
assessed |
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Customers
|
|
15,017
|
|
|
6,618
|
|
|
21,635
|
|
|
14,482
|
|
|
8,974
|
|
|
23,456
|
|
- personal
|
|
2,687
|
|
|
6,479
|
|
|
9,166
|
|
|
2,670
|
|
|
8,837
|
|
|
11,507
|
|
- corporate and commercial
|
|
12,330
|
|
|
139
|
|
|
12,469
|
|
|
11,812
|
|
|
137
|
|
|
11,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
284
|
|
|
-
|
|
|
284
|
|
|
321
|
|
|
1
|
|
|
322
|
|
- non-bank financial institutions
|
|
284
|
|
|
-
|
|
|
284
|
|
|
301
|
|
|
1
|
|
|
302
|
|
- banks
|
|
-
|
|
|
-
|
|
|
-
|
|
|
20
|
|
|
-
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
15,301
|
|
|
6,618
|
|
|
21,919
|
|
|
14,803
|
|
|
8,975
|
|
|
23,778
|
|
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North America
|
|
|
Latin
America |
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
First lien residential mortgages
|
|
|
1,333
|
|
|
62
|
|
|
34
|
|
|
5,498
|
|
|
31
|
|
|
6,958
|
|
- neither past due nor impaired
|
|
|
467
|
|
|
44
|
|
|
9
|
|
|
1,036
|
|
|
21
|
|
|
1,577
|
|
- past due but not impaired
|
|
|
160
|
|
|
5
|
|
|
-
|
|
|
627
|
|
|
3
|
|
|
795
|
|
- impaired
|
|
|
706
|
|
|
13
|
|
|
25
|
|
|
3,835
|
|
|
7
|
|
|
4,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other personal lending
|
|
|
300
|
|
|
288
|
|
|
19
|
|
|
912
|
|
|
34
|
|
|
1,553
|
|
- neither past due nor impaired
|
|
|
110
|
|
|
151
|
|
|
11
|
|
|
342
|
|
|
9
|
|
|
623
|
|
- past due but not impaired
|
|
|
49
|
|
|
14
|
|
|
1
|
|
|
152
|
|
|
1
|
|
|
217
|
|
- impaired
|
|
|
141
|
|
|
123
|
|
|
7
|
|
|
418
|
|
|
24
|
|
|
713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
4
|
4,528
|
|
|
739
|
|
|
1,369
|
|
|
980
|
|
|
390
|
|
|
8,006
|
|
- neither past due nor impaired
|
|
|
1,466
|
|
|
117
|
|
|
321
|
|
|
87
|
|
|
59
|
|
|
2,050
|
|
- past due but not impaired
|
|
|
93
|
|
|
1
|
|
|
60
|
|
|
-
|
|
|
2
|
|
|
156
|
|
- impaired
|
|
|
2,969
|
|
|
621
|
|
|
988
|
|
|
893
|
|
|
329
|
|
|
5,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-bank financial institutions
|
|
|
276
|
|
|
1
|
|
|
271
|
|
|
-
|
|
|
-
|
|
|
548
|
|
- neither past due nor impaired
|
|
|
88
|
|
|
-
|
|
|
251
|
|
|
-
|
|
|
-
|
|
|
339
|
|
- past due but not impaired
|
|
|
-
|
|
|
-
|
|
|
17
|
|
|
-
|
|
|
-
|
|
|
17
|
|
- impaired
|
|
|
188
|
|
|
1
|
|
|
3
|
|
|
-
|
|
|
-
|
|
|
192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renegotiated loans at 30 Jun 2016
|
|
|
6,437
|
|
|
1,090
|
|
|
1,693
|
|
|
7,390
|
|
|
455
|
|
|
17,065
|
|
- neither past due nor impaired
|
|
|
2,131
|
|
|
312
|
|
|
592
|
|
|
1,465
|
|
|
89
|
|
|
4,589
|
|
- past due but not impaired
|
|
|
302
|
|
|
20
|
|
|
78
|
|
|
779
|
|
|
6
|
|
|
1,185
|
|
- impaired
|
|
|
4,004
|
|
|
758
|
|
|
1,023
|
|
|
5,146
|
|
|
360
|
|
|
11,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renegotiated loans as % of total gross loans to customers
|
|
|
1.7
|
%
|
|
0.3
|
%
|
|
5.5
|
%
|
|
5.9
|
%
|
|
2.5
|
%
|
|
1.9
|
%
|
Impairment allowances on renegotiated loans
|
|
|
1,090
|
|
|
233
|
|
|
527
|
|
|
729
|
|
|
144
|
|
|
2,723
|
|
First lien residential mortgages
|
|
|
1,461
|
|
|
68
|
|
|
36
|
|
|
10,680
|
|
|
37
|
|
|
12,282
|
|
- neither past due nor impaired
|
|
|
512
|
|
|
47
|
|
|
11
|
|
|
3,376
|
|
|
27
|
|
|
3,973
|
|
- past due but not impaired
|
|
|
174
|
|
|
5
|
|
|
4
|
|
|
1,567
|
|
|
3
|
|
|
1,753
|
|
- impaired
|
|
|
775
|
|
|
16
|
|
|
21
|
|
|
5,737
|
|
|
7
|
|
|
6,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other personal lending
|
|
|
298
|
|
|
272
|
|
|
33
|
|
|
1,054
|
|
|
35
|
|
|
1,692
|
|
- neither past due nor impaired
|
|
|
131
|
|
|
141
|
|
|
24
|
|
|
410
|
|
|
10
|
|
|
716
|
|
- past due but not impaired
|
|
|
51
|
|
|
16
|
|
|
2
|
|
|
173
|
|
|
1
|
|
|
243
|
|
- impaired
|
|
|
116
|
|
|
115
|
|
|
7
|
|
|
471
|
|
|
24
|
|
|
733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
4
|
5,215
|
|
|
599
|
|
|
1,411
|
|
|
638
|
|
|
506
|
|
|
8,369
|
|
- neither past due nor impaired
|
|
|
1,467
|
|
|
119
|
|
|
343
|
|
|
93
|
|
|
130
|
|
|
2,152
|
|
- past due but not impaired
|
|
|
109
|
|
|
-
|
|
|
14
|
|
|
-
|
|
|
-
|
|
|
123
|
|
- impaired
|
|
|
3,639
|
|
|
480
|
|
|
1,054
|
|
|
545
|
|
|
376
|
|
|
6,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-bank financial institutions
|
|
|
340
|
|
|
4
|
|
|
272
|
|
|
-
|
|
|
-
|
|
|
616
|
|
- neither past due nor impaired
|
|
|
143
|
|
|
-
|
|
|
248
|
|
|
-
|
|
|
-
|
|
|
391
|
|
- past due but not impaired
|
|
|
-
|
|
|
-
|
|
|
24
|
|
|
-
|
|
|
-
|
|
|
24
|
|
- impaired
|
|
|
197
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renegotiated loans at 31 Dec 2015
|
|
|
7,314
|
|
|
943
|
|
|
1,752
|
|
|
12,372
|
|
|
578
|
|
|
22,959
|
|
- neither past due nor impaired
|
|
|
2,253
|
|
|
307
|
|
|
626
|
|
|
3,879
|
|
|
167
|
|
|
7,232
|
|
- past due but not impaired
|
|
|
334
|
|
|
21
|
|
|
44
|
|
|
1,740
|
|
|
4
|
|
|
2,143
|
|
- impaired
|
|
|
4,727
|
|
|
615
|
|
|
1,082
|
|
|
6,753
|
|
|
407
|
|
|
13,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Renegotiated loans as % of total gross loans to customers
|
|
|
1.8%
|
|
0.3%
|
|
5.6%
|
|
9.5%
|
|
3.2%
|
|
2.5%
|
||||||
Impairment allowances on renegotiated loans
|
|
|
1,402
|
|
|
193
|
|
|
575
|
|
|
1,014
|
|
|
155
|
|
|
3,339
|
|
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America |
|
|
Latin
America |
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Personal
|
|
|
103
|
|
|
152
|
|
|
59
|
|
|
135
|
|
|
611
|
|
|
1,060
|
|
- first lien residential mortgages
|
|
|
(3
|
)
|
|
5
|
|
|
9
|
|
|
94
|
|
|
3
|
|
|
108
|
|
- other personal
|
|
|
106
|
|
|
147
|
|
|
50
|
|
|
41
|
|
|
608
|
|
|
952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
284
|
|
|
185
|
|
|
(24
|
)
|
|
472
|
|
|
290
|
|
|
1,207
|
|
- manufacturing and international trade and services
|
|
|
15
|
|
|
134
|
|
|
11
|
|
|
41
|
|
|
172
|
|
|
373
|
|
- commercial real estate and other property-related
|
|
|
17
|
|
|
(33
|
)
|
|
(8
|
)
|
|
2
|
|
|
22
|
|
|
-
|
|
- other commercial
|
|
2
|
252
|
|
|
84
|
|
|
(27
|
)
|
|
429
|
|
|
96
|
|
|
834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
28
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
-
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loan impairment charge for the
half-year to 30 Jun 2016 |
|
|
415
|
|
|
335
|
|
|
34
|
|
|
598
|
|
|
901
|
|
|
2,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Personal
|
|
|
113
|
|
|
145
|
|
|
24
|
|
|
101
|
|
|
488
|
|
|
871
|
|
- first lien residential mortgages
|
|
|
(32
|
)
|
|
2
|
|
|
(7
|
)
|
|
68
|
|
|
33
|
|
|
64
|
|
- other personal
|
|
|
145
|
|
|
143
|
|
|
31
|
|
|
33
|
|
|
455
|
|
|
807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
214
|
|
|
97
|
|
|
21
|
|
|
50
|
|
|
216
|
|
|
598
|
|
- manufacturing and international trade and services
|
|
|
103
|
|
|
109
|
|
|
(11
|
)
|
|
9
|
|
|
175
|
|
|
385
|
|
- commercial real estate and other property-related
|
|
|
(10
|
)
|
|
13
|
|
|
25
|
|
|
1
|
|
|
17
|
|
|
46
|
|
- other commercial
|
|
2
|
121
|
|
|
(25
|
)
|
|
7
|
|
|
40
|
|
|
24
|
|
|
167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
(6
|
)
|
|
-
|
|
|
(12
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loan impairment charge for the
half-year to 30 Jun 2015 |
|
|
321
|
|
|
242
|
|
|
33
|
|
|
148
|
|
|
703
|
|
|
1,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Personal
|
|
|
150
|
|
|
164
|
|
|
98
|
|
|
56
|
|
|
495
|
|
|
963
|
|
- first lien residential mortgages
|
|
|
25
|
|
|
(3
|
)
|
|
56
|
|
|
2
|
|
|
8
|
|
|
88
|
|
- other personal
|
|
|
125
|
|
|
167
|
|
|
42
|
|
|
54
|
|
|
487
|
|
|
875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
218
|
|
|
275
|
|
|
174
|
|
|
269
|
|
|
235
|
|
|
1,171
|
|
- manufacturing and international trade and services
|
|
|
55
|
|
|
141
|
|
|
118
|
|
|
17
|
|
|
130
|
|
|
461
|
|
- commercial real estate and other property-related
|
|
|
43
|
|
|
5
|
|
|
24
|
|
|
23
|
|
|
30
|
|
|
125
|
|
- other commercial
|
|
2
|
120
|
|
|
129
|
|
|
32
|
|
|
229
|
|
|
75
|
|
|
585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
20
|
|
|
-
|
|
|
(6
|
)
|
|
(4
|
)
|
|
1
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loan impairment charge for the
half-year to 31 Dec 2015 |
|
|
388
|
|
|
439
|
|
|
266
|
|
|
321
|
|
|
731
|
|
|
2,145
|
|
|
|
|
Banks
|
|
|
Customers
|
|
|
|||||
|
|
Footnotes
|
individually
assessed |
|
|
Individually assessed
|
|
|
Collectively assessed
|
|
|
Total
|
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
||||
At 1 Jan 2016
|
|
|
18
|
|
|
5,402
|
|
|
4,153
|
|
|
9,573
|
|
Amounts written off
|
|
|
(16
|
)
|
|
(992
|
)
|
|
(840
|
)
|
|
(1,848
|
)
|
Recoveries of loans and advances previously written off
|
|
|
-
|
|
|
44
|
|
|
296
|
|
|
340
|
|
Charge to income statement
|
|
|
(2
|
)
|
|
1,265
|
|
|
1,020
|
|
|
2,283
|
|
Exchange and other movements
|
|
5
|
-
|
|
|
(319
|
)
|
|
(1,076
|
)
|
|
(1,395
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
At 30 Jun 2016
|
|
|
-
|
|
|
5,400
|
|
|
3,553
|
|
|
8,953
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment allowances:
|
|
|
|
|
|
|
|
|
|
||||
on loans and advances to customers
|
|
|
|
|
5,400
|
|
|
3,553
|
|
|
8,953
|
|
|
- personal
|
|
|
|
|
479
|
|
|
1,964
|
|
|
2,443
|
|
|
- corporate and commercial
|
|
|
|
|
4,727
|
|
|
1,535
|
|
|
6,262
|
|
|
- non-bank financial institutions
|
|
|
|
|
194
|
|
|
54
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
as a percentage of gross loans and advances
|
|
|
-
|
%
|
|
0.6
|
%
|
|
0.4
|
%
|
|
0.9
|
%
|
as a percentage of impaired gross loans and advances
|
|
|
-
|
%
|
|
35.3
|
%
|
|
53.7
|
%
|
|
40.8
|
%
|
At 1 Jan 2015
|
|
|
49
|
|
|
6,195
|
|
|
6,142
|
|
|
12,386
|
|
Amounts written off
|
|
|
-
|
|
|
(727
|
)
|
|
(1,463
|
)
|
|
(2,190
|
)
|
Recoveries of loans and advances previously written off
|
|
|
-
|
|
|
23
|
|
|
327
|
|
|
350
|
|
Charge to income statement
|
|
|
(8
|
)
|
|
488
|
|
|
967
|
|
|
1,447
|
|
Exchange and other movements
|
|
5
|
(3
|
)
|
|
(780
|
)
|
|
(1,432
|
)
|
|
(2,215
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
At 30 Jun 2015
|
|
|
38
|
|
|
5,199
|
|
|
4,541
|
|
|
9,778
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment allowances:
|
|
|
|
|
|
|
|
|
|
||||
on loans and advances to customers
|
|
|
|
|
5,199
|
|
|
4,541
|
|
|
9,740
|
|
|
- personal
|
|
|
|
|
425
|
|
|
2,914
|
|
|
3,339
|
|
|
- corporate and commercial
|
|
|
|
|
4,587
|
|
|
1,540
|
|
|
6,127
|
|
|
- non-bank financial institutions
|
|
|
|
|
187
|
|
|
87
|
|
|
274
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
as a percentage of gross loans and advances
|
|
|
-
|
%
|
|
0.5
|
%
|
|
0.5
|
%
|
|
0.9
|
%
|
as a percentage of impaired gross loans and advances
|
|
|
86.4
|
%
|
|
36.8
|
%
|
|
41.3
|
%
|
|
38.8
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
At 1 Jul 2015
|
|
|
38
|
|
|
5,199
|
|
|
4,541
|
|
|
9,778
|
|
Amounts written off
|
|
|
-
|
|
|
(641
|
)
|
|
(1,363
|
)
|
|
(2,004
|
)
|
Recoveries of loans and advances previously written off
|
|
|
-
|
|
|
63
|
|
|
395
|
|
|
458
|
|
Charge to income statement
|
|
|
(3
|
)
|
|
1,028
|
|
|
1,120
|
|
|
2,145
|
|
Exchange and other movements
|
|
5
|
(17
|
)
|
|
(247
|
)
|
|
(540
|
)
|
|
(804
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
At 31 Dec 2015
|
|
|
18
|
|
|
5,402
|
|
|
4,153
|
|
|
9,573
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment allowances:
|
|
|
|
|
|
|
|
|
|
||||
on loans and advances to customers
|
|
|
|
|
5,402
|
|
|
4,153
|
|
|
9,555
|
|
|
- personal
|
|
|
|
|
426
|
|
|
2,453
|
|
|
2,879
|
|
|
- corporate and commercial
|
|
|
|
|
4,800
|
|
|
1,635
|
|
|
6,435
|
|
|
- non-bank financial institutions
|
|
|
|
|
176
|
|
|
65
|
|
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
as a percentage of gross loans and advances
|
|
|
-
|
%
|
|
0.6
|
%
|
|
0.5
|
%
|
|
0.9
|
%
|
as a percentage of impaired gross loans and advances
|
|
|
90.0
|
%
|
|
36.5
|
%
|
|
46.3
|
%
|
|
40.2
|
%
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North America
|
|
|
Latin America6
|
|
|
Total6
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Half-year to 30 Jun 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New allowances net of allowance releases
|
|
0.32
|
|
|
0.23
|
|
|
0.34
|
|
|
0.99
|
|
|
5.40
|
|
|
0.59
|
|
Recoveries
|
|
(0.08
|
)
|
|
(0.04
|
)
|
|
(0.09
|
)
|
|
(0.05
|
)
|
|
(0.42
|
)
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total charge for impairment losses
|
|
0.24
|
|
|
0.19
|
|
|
0.25
|
|
|
0.94
|
|
|
4.98
|
|
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amount written off net of recoveries
|
|
0.32
|
|
|
0.12
|
|
|
0.99
|
|
|
0.48
|
|
|
1.40
|
|
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 30 Jun 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New allowances net of allowance releases
|
|
0.27
|
|
|
0.18
|
|
|
0.32
|
|
|
0.29
|
|
|
3.65
|
|
|
0.39
|
|
Recoveries
|
|
(0.09
|
)
|
|
(0.04
|
)
|
|
(0.11
|
)
|
|
(0.06
|
)
|
|
(0.30
|
)
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total charge for impairment losses
|
|
0.18
|
|
|
0.14
|
|
|
0.21
|
|
|
0.23
|
|
|
3.35
|
|
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amount written off net of recoveries
|
|
0.22
|
|
|
0.09
|
|
|
1.67
|
|
|
0.57
|
|
|
3.19
|
|
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 31 Dec 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New allowances net of allowance releases
|
|
0.35
|
|
|
0.29
|
|
|
1.81
|
|
|
0.53
|
|
|
5.49
|
|
|
0.57
|
|
Recoveries
|
|
(0.13
|
)
|
|
(0.05
|
)
|
|
(0.10
|
)
|
|
(0.05
|
)
|
|
(0.57
|
)
|
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total charge for impairment losses
|
|
0.22
|
|
|
0.24
|
|
|
1.71
|
|
|
0.48
|
|
|
4.92
|
|
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amount written off net of recoveries
|
|
0.29
|
|
|
0.15
|
|
|
0.31
|
|
|
0.32
|
|
|
3.31
|
|
|
0.34
|
|
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North America
|
|
|
Latin
America |
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
179,089
|
|
|
203,162
|
|
|
21,988
|
|
|
63,347
|
|
|
11,373
|
|
|
478,959
|
|
- manufacturing
|
|
|
35,834
|
|
|
32,902
|
|
|
2,356
|
|
|
16,919
|
|
|
2,659
|
|
|
90,670
|
|
- international trade and services
|
|
|
59,069
|
|
|
68,347
|
|
|
9,616
|
|
|
11,549
|
|
|
2,637
|
|
|
151,218
|
|
- commercial real estate
|
|
|
23,268
|
|
|
31,505
|
|
|
606
|
|
|
8,077
|
|
|
1,266
|
|
|
64,722
|
|
- other property-related
|
|
|
7,637
|
|
|
34,987
|
|
|
1,654
|
|
|
9,448
|
|
|
441
|
|
|
54,167
|
|
- government
|
|
|
2,953
|
|
|
2,105
|
|
|
1,730
|
|
|
350
|
|
|
623
|
|
|
7,761
|
|
- other commercial
|
|
2
|
50,328
|
|
|
33,316
|
|
|
6,026
|
|
|
17,004
|
|
|
3,747
|
|
|
110,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
47,018
|
|
|
75,969
|
|
|
9,641
|
|
|
13,658
|
|
|
3,749
|
|
|
150,035
|
|
- non-bank financial institutions
|
|
|
30,522
|
|
|
16,466
|
|
|
2,472
|
|
|
7,615
|
|
|
761
|
|
|
57,836
|
|
- banks
|
|
|
16,496
|
|
|
59,503
|
|
|
7,169
|
|
|
6,043
|
|
|
2,988
|
|
|
92,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross loans at 30 Jun 2016
|
|
|
226,107
|
|
|
279,131
|
|
|
31,629
|
|
|
77,005
|
|
|
15,122
|
|
|
628,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impairment allowances on wholesale lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
2,494
|
|
|
1,345
|
|
|
1,034
|
|
|
1,059
|
|
|
330
|
|
|
6,262
|
|
- manufacturing
|
|
|
502
|
|
|
292
|
|
|
97
|
|
|
139
|
|
|
34
|
|
|
1,064
|
|
- international trade and services
|
|
|
578
|
|
|
638
|
|
|
434
|
|
|
101
|
|
|
36
|
|
|
1,787
|
|
- commercial real estate
|
|
|
538
|
|
|
12
|
|
|
145
|
|
|
76
|
|
|
110
|
|
|
881
|
|
- other property-related
|
|
|
184
|
|
|
32
|
|
|
214
|
|
|
47
|
|
|
70
|
|
|
547
|
|
- government
|
|
|
2
|
|
|
-
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
6
|
|
- other commercial
|
|
|
690
|
|
|
371
|
|
|
143
|
|
|
695
|
|
|
78
|
|
|
1,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
211
|
|
|
9
|
|
|
6
|
|
|
22
|
|
|
-
|
|
|
248
|
|
- non-bank financial institutions
|
|
|
211
|
|
|
9
|
|
|
6
|
|
|
22
|
|
|
-
|
|
|
248
|
|
- banks
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impairment allowances at 30 Jun 2016
|
|
|
2,705
|
|
|
1,354
|
|
|
1,040
|
|
|
1,081
|
|
|
330
|
|
|
6,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
191,765
|
|
|
211,224
|
|
|
22,268
|
|
|
62,882
|
|
|
11,374
|
|
|
499,513
|
|
- manufacturing
|
|
|
39,003
|
|
|
34,272
|
|
|
2,504
|
|
|
17,507
|
|
|
2,572
|
|
|
95,858
|
|
- international trade and services
|
|
|
62,667
|
|
|
72,199
|
|
|
9,552
|
|
|
11,505
|
|
|
3,096
|
|
|
159,019
|
|
- commercial real estate
|
|
|
26,256
|
|
|
32,371
|
|
|
690
|
|
|
7,032
|
|
|
1,577
|
|
|
67,926
|
|
- other property-related
|
|
|
7,323
|
|
|
35,206
|
|
|
1,908
|
|
|
8,982
|
|
|
45
|
|
|
53,464
|
|
- government
|
|
|
3,653
|
|
|
1,132
|
|
|
1,695
|
|
|
203
|
|
|
772
|
|
|
7,455
|
|
- other commercial
|
|
2
|
52,863
|
|
|
36,044
|
|
|
5,919
|
|
|
17,653
|
|
|
3,312
|
|
|
115,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
51,969
|
|
|
68,321
|
|
|
10,239
|
|
|
16,308
|
|
|
3,996
|
|
|
150,833
|
|
- non-bank financial institutions
|
|
|
33,621
|
|
|
13,969
|
|
|
2,321
|
|
|
9,822
|
|
|
681
|
|
|
60,414
|
|
- banks
|
|
|
18,348
|
|
|
54,352
|
|
|
7,918
|
|
|
6,486
|
|
|
3,315
|
|
|
90,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross loans at 31 Dec 2015
|
|
|
243,734
|
|
|
279,545
|
|
|
32,507
|
|
|
79,190
|
|
|
15,370
|
|
|
650,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impairment allowances on wholesale lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and commercial
|
|
|
2,735
|
|
|
1,256
|
|
|
1,157
|
|
|
777
|
|
|
510
|
|
|
6,435
|
|
- manufacturing
|
|
|
528
|
|
|
254
|
|
|
135
|
|
|
140
|
|
|
49
|
|
|
1,106
|
|
- international trade and services
|
|
|
813
|
|
|
599
|
|
|
439
|
|
|
123
|
|
|
48
|
|
|
2,022
|
|
- commercial real estate
|
|
|
613
|
|
|
35
|
|
|
145
|
|
|
76
|
|
|
343
|
|
|
1,212
|
|
- other property-related
|
|
|
237
|
|
|
72
|
|
|
267
|
|
|
55
|
|
|
1
|
|
|
632
|
|
- government
|
|
|
6
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2
|
|
|
8
|
|
- other commercial
|
|
|
538
|
|
|
296
|
|
|
171
|
|
|
383
|
|
|
67
|
|
|
1,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
|
194
|
|
|
13
|
|
|
22
|
|
|
30
|
|
|
-
|
|
|
259
|
|
- non-bank financial institutions
|
|
|
194
|
|
|
13
|
|
|
4
|
|
|
30
|
|
|
-
|
|
|
241
|
|
- banks
|
|
|
-
|
|
|
-
|
|
|
18
|
|
|
-
|
|
|
-
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impairment allowances at 31 Dec 2015
|
|
|
2,929
|
|
|
1,269
|
|
|
1,179
|
|
|
807
|
|
|
510
|
|
|
6,694
|
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North America
|
|
|
Latin
America
|
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
First lien residential mortgages
|
|
115,637
|
|
|
96,304
|
|
|
2,372
|
|
|
45,687
|
|
|
1,976
|
|
|
261,976
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- interest only (including offset)
|
|
37,995
|
|
|
922
|
|
|
-
|
|
|
162
|
|
|
-
|
|
|
39,079
|
|
- affordability (including ARMs)
|
|
325
|
|
|
3,705
|
|
|
-
|
|
|
15,608
|
|
|
-
|
|
|
19,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other personal lending
|
|
43,651
|
|
|
38,112
|
|
|
4,224
|
|
|
7,746
|
|
|
4,005
|
|
|
97,738
|
|
- other
|
|
32,788
|
|
|
28,143
|
|
|
2,986
|
|
|
3,375
|
|
|
2,000
|
|
|
69,292
|
|
- credit cards
|
|
10,754
|
|
|
9,778
|
|
|
894
|
|
|
974
|
|
|
1,642
|
|
|
24,042
|
|
- second lien residential mortgages
|
|
105
|
|
|
30
|
|
|
2
|
|
|
3,367
|
|
|
-
|
|
|
3,504
|
|
- motor vehicle finance
|
|
4
|
|
|
161
|
|
|
342
|
|
|
30
|
|
|
363
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total gross loans at 30 Jun 2016
|
|
159,288
|
|
|
134,416
|
|
|
6,596
|
|
|
53,433
|
|
|
5,981
|
|
|
359,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impairment allowances on personal lending
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
First lien residential mortgages
|
|
250
|
|
|
33
|
|
|
70
|
|
|
594
|
|
|
18
|
|
|
965
|
|
Other personal lending
|
|
619
|
|
|
253
|
|
|
172
|
|
|
211
|
|
|
223
|
|
|
1,478
|
|
- other
|
|
359
|
|
|
129
|
|
|
141
|
|
|
30
|
|
|
104
|
|
|
763
|
|
- credit cards
|
|
260
|
|
|
123
|
|
|
25
|
|
|
32
|
|
|
116
|
|
|
556
|
|
- second lien residential mortgages
|
|
-
|
|
|
-
|
|
|
-
|
|
|
149
|
|
|
-
|
|
|
149
|
|
- motor vehicle finance
|
|
-
|
|
|
1
|
|
|
6
|
|
|
-
|
|
|
3
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total impairment allowances at 30 Jun 2016
|
|
869
|
|
|
286
|
|
|
242
|
|
|
805
|
|
|
241
|
|
|
2,443
|
|
First lien residential mortgages
|
|
125,544
|
|
|
94,606
|
|
|
2,258
|
|
|
50,117
|
|
|
1,986
|
|
|
274,511
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- interest only (including offset)
|
|
40,906
|
|
|
936
|
|
|
-
|
|
|
180
|
|
|
-
|
|
|
42,022
|
|
- affordability (including ARMs)
|
|
356
|
|
|
3,966
|
|
|
-
|
|
|
17,041
|
|
|
-
|
|
|
21,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other personal lending
|
|
44,982
|
|
|
38,101
|
|
|
4,447
|
|
|
8,069
|
|
|
3,972
|
|
|
99,571
|
|
- other
|
|
32,862
|
|
|
27,682
|
|
|
3,147
|
|
|
3,284
|
|
|
1,816
|
|
|
68,791
|
|
- credit cards
|
|
12,115
|
|
|
10,189
|
|
|
929
|
|
|
996
|
|
|
1,780
|
|
|
26,009
|
|
- second lien residential mortgages
|
|
-
|
|
|
33
|
|
|
2
|
|
|
3,762
|
|
|
-
|
|
|
3,797
|
|
- motor vehicle finance
|
|
5
|
|
|
197
|
|
|
369
|
|
|
27
|
|
|
376
|
|
|
974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total gross loans at 31 Dec 2015
|
|
170,526
|
|
|
132,707
|
|
|
6,705
|
|
|
58,186
|
|
|
5,958
|
|
|
374,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Impairment allowances on personal lending
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
First lien residential mortgages
|
|
278
|
|
|
29
|
|
|
24
|
|
|
991
|
|
|
22
|
|
|
1,344
|
|
Other personal lending
|
|
667
|
|
|
227
|
|
|
214
|
|
|
241
|
|
|
186
|
|
|
1,535
|
|
- other
|
|
401
|
|
|
104
|
|
|
180
|
|
|
31
|
|
|
80
|
|
|
796
|
|
- credit cards
|
|
265
|
|
|
122
|
|
|
29
|
|
|
30
|
|
|
102
|
|
|
548
|
|
- second lien residential mortgages
|
|
-
|
|
|
-
|
|
|
-
|
|
|
180
|
|
|
-
|
|
|
180
|
|
- motor vehicle finance
|
|
1
|
|
|
1
|
|
|
5
|
|
|
-
|
|
|
4
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total impairment allowances 31 Dec 2015
|
|
945
|
|
|
256
|
|
|
238
|
|
|
1,232
|
|
|
208
|
|
|
2,879
|
|
|
|
|
31 Dec
2015 |
|
|
Currency
effect |
|
|
Movement
|
|
|
30 Jun
2016 |
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
||||
Personal
|
|
|
374,082
|
|
|
(10,339
|
)
|
|
(4,029
|
)
|
|
359,714
|
|
- first lien residential mortgages
|
|
|
274,511
|
|
|
(9,206
|
)
|
|
(3,329
|
)
|
|
261,976
|
|
- other personal
|
|
|
99,571
|
|
|
(1,133
|
)
|
|
(700
|
)
|
|
97,738
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate and commercial
|
|
|
499,513
|
|
|
(11,023
|
)
|
|
(9,531
|
)
|
|
478,959
|
|
- manufacturing
|
|
|
95,858
|
|
|
(2,400
|
)
|
|
(2,788
|
)
|
|
90,670
|
|
- international trade and services
|
|
|
159,019
|
|
|
(3,466
|
)
|
|
(4,335
|
)
|
|
151,218
|
|
- commercial real estate
|
|
|
67,926
|
|
|
(1,344
|
)
|
|
(1,860
|
)
|
|
64,722
|
|
- other property-related
|
|
|
53,464
|
|
|
(391
|
)
|
|
1,094
|
|
|
54,167
|
|
- government
|
|
|
7,455
|
|
|
(151
|
)
|
|
457
|
|
|
7,761
|
|
- other commercial
|
|
2
|
115,791
|
|
|
(3,271
|
)
|
|
(2,099
|
)
|
|
110,421
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial
|
|
|
150,833
|
|
|
(3,392
|
)
|
|
2,594
|
|
|
150,035
|
|
- non-bank financial institutions
|
|
|
60,414
|
|
|
(2,685
|
)
|
|
107
|
|
|
57,836
|
|
- banks
|
|
|
90,419
|
|
|
(707
|
)
|
|
2,487
|
|
|
92,199
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total gross loans and advances
|
|
|
1,024,428
|
|
|
(24,754
|
)
|
|
(10,966
|
)
|
|
988,708
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impaired loans and advances to customers
|
|
|
23,758
|
|
|
(560
|
)
|
|
(1,279
|
)
|
|
21,919
|
|
Impairment allowances on loans and advances to customers
|
|
|
9,555
|
|
|
(193
|
)
|
|
(409
|
)
|
|
8,953
|
|
|
|
31 Dec 2015
as reported |
|
|
Currency
translation adjustment7 |
|
|
31 Dec
2015 at 30 Jun 2016 exchange rates |
|
|
Movement
on a constant currency basis |
|
|
30 Jun 2016
as reported |
|
|
Reported
change7 |
|
|
Constant
currency change7 |
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
%
|
|
|
%
|
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Europe
|
|
9,677
|
|
|
(542
|
)
|
|
9,135
|
|
|
(61
|
)
|
|
9,074
|
|
|
(6.2
|
)
|
|
(0.7
|
)
|
Asia
|
|
2,375
|
|
|
45
|
|
|
2,420
|
|
|
344
|
|
|
2,764
|
|
|
16.4
|
|
|
14.2
|
|
Middle East and North Africa
|
|
1,766
|
|
|
(25
|
)
|
|
1,741
|
|
|
(55
|
)
|
|
1,686
|
|
|
(4.5
|
)
|
|
(3.2
|
)
|
North America
|
|
8,930
|
|
|
27
|
|
|
8,957
|
|
|
(1,341
|
)
|
|
7,616
|
|
|
(14.7
|
)
|
|
(15.0
|
)
|
Latin America
|
|
1,030
|
|
|
(65
|
)
|
|
965
|
|
|
(186
|
)
|
|
779
|
|
|
(24.4
|
)
|
|
(19.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
23,778
|
|
|
(560
|
)
|
|
23,218
|
|
|
(1,299
|
)
|
|
21,919
|
|
|
(7.8
|
)
|
|
(5.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Impairment allowances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Europe
|
|
3,869
|
|
|
(176
|
)
|
|
3,693
|
|
|
(119
|
)
|
|
3,574
|
|
|
(7.6
|
)
|
|
(3.2
|
)
|
Asia
|
|
1,525
|
|
|
19
|
|
|
1,544
|
|
|
96
|
|
|
1,640
|
|
|
7.5
|
|
|
6.2
|
|
Middle East and North Africa
|
|
1,418
|
|
|
(15
|
)
|
|
1,403
|
|
|
(121
|
)
|
|
1,282
|
|
|
(9.6
|
)
|
|
(8.6
|
)
|
North America
|
|
2,041
|
|
|
26
|
|
|
2,067
|
|
|
(181
|
)
|
|
1,886
|
|
|
(7.6
|
)
|
|
(8.8
|
)
|
Latin America
|
|
720
|
|
|
(47
|
)
|
|
673
|
|
|
(102
|
)
|
|
571
|
|
|
(20.7
|
)
|
|
(15.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
9,573
|
|
|
(193
|
)
|
|
9,380
|
|
|
(427
|
)
|
|
8,953
|
|
|
(6.5
|
)
|
|
(4.6
|
)
|
|
|
First lien
residential
mortgages
$m
|
|
|
Other
personal
$m
|
|
|
Property-
related
$m
|
|
Commercial,
international
trade and other
$m
|
|
|
Total
$m
|
|
|
Europe
|
|
115,637
|
|
|
43,651
|
|
|
30,905
|
|
|
178,706
|
|
|
368,899
|
|
- UK
|
|
108,049
|
|
|
18,903
|
|
|
23,649
|
|
|
134,074
|
|
|
284,675
|
|
- France
|
|
2,871
|
|
|
14,267
|
|
|
5,417
|
|
|
21,631
|
|
|
44,186
|
|
- Germany
|
|
2
|
|
|
197
|
|
|
446
|
|
|
9,468
|
|
|
10,113
|
|
- Switzerland
|
|
614
|
|
|
6,903
|
|
|
127
|
|
|
826
|
|
|
8,470
|
|
- other
|
|
4,101
|
|
|
3,381
|
|
|
1,266
|
|
|
12,707
|
|
|
21,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asia
|
|
96,304
|
|
|
38,112
|
|
|
66,492
|
|
|
153,136
|
|
|
354,044
|
|
- Hong Kong
|
|
61,221
|
|
|
24,103
|
|
|
49,082
|
|
|
79,831
|
|
|
214,237
|
|
- Australia
|
|
9,905
|
|
|
753
|
|
|
1,869
|
|
|
6,519
|
|
|
19,046
|
|
- India
|
|
1,284
|
|
|
390
|
|
|
689
|
|
|
6,579
|
|
|
8,942
|
|
- Indonesia
|
|
60
|
|
|
342
|
|
|
71
|
|
|
4,816
|
|
|
5,289
|
|
- Mainland China
|
|
6,591
|
|
|
1,358
|
|
|
5,795
|
|
|
21,451
|
|
|
35,195
|
|
- Malaysia
|
|
3,039
|
|
|
3,372
|
|
|
1,973
|
|
|
4,251
|
|
|
12,635
|
|
- Singapore
|
|
7,252
|
|
|
5,715
|
|
|
3,466
|
|
|
9,939
|
|
|
26,372
|
|
- Taiwan
|
|
3,972
|
|
|
678
|
|
|
81
|
|
|
4,267
|
|
|
8,998
|
|
- other
|
|
2,980
|
|
|
1,401
|
|
|
3,466
|
|
|
15,483
|
|
|
23,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Middle East and North Africa (excluding Saudi Arabia)
|
|
2,372
|
|
|
4,224
|
|
|
2,260
|
|
|
22,200
|
|
|
31,056
|
|
- Egypt
|
|
1
|
|
|
514
|
|
|
83
|
|
|
2,091
|
|
|
2,689
|
|
- UAE
|
|
1,955
|
|
|
2,074
|
|
|
1,736
|
|
|
13,872
|
|
|
19,637
|
|
- other
|
|
416
|
|
|
1,636
|
|
|
441
|
|
|
6,237
|
|
|
8,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
North America
|
|
45,687
|
|
|
7,746
|
|
|
17,525
|
|
|
53,437
|
|
|
124,395
|
|
- US
|
|
28,277
|
|
|
4,418
|
|
|
12,492
|
|
|
39,324
|
|
|
84,511
|
|
- Canada
|
|
16,121
|
|
|
3,116
|
|
|
4,760
|
|
|
13,408
|
|
|
37,405
|
|
- other
|
|
1,289
|
|
|
212
|
|
|
273
|
|
|
705
|
|
|
2,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Latin America
|
|
1,976
|
|
|
4,005
|
|
|
1,707
|
|
|
10,427
|
|
|
18,115
|
|
- Mexico
|
|
1,864
|
|
|
2,930
|
|
|
1,595
|
|
|
7,936
|
|
|
14,325
|
|
- other
|
|
112
|
|
|
1,075
|
|
|
112
|
|
|
2,491
|
|
|
3,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
At 30 Jun 2016
|
|
261,976
|
|
|
97,738
|
|
|
118,889
|
|
|
417,906
|
|
|
896,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Europe
|
|
125,544
|
|
|
44,982
|
|
|
33,579
|
|
|
191,807
|
|
|
395,912
|
|
- UK
|
|
117,346
|
|
|
20,797
|
|
|
25,700
|
|
|
149,327
|
|
|
313,170
|
|
- France
|
|
3,606
|
|
|
12,130
|
|
|
6,070
|
|
|
20,380
|
|
|
42,186
|
|
- Germany
|
|
4
|
|
|
203
|
|
|
347
|
|
|
7,941
|
|
|
8,495
|
|
- Switzerland
|
|
511
|
|
|
8,045
|
|
|
224
|
|
|
834
|
|
|
9,614
|
|
- other
|
|
4,077
|
|
|
3,807
|
|
|
1,238
|
|
|
13,325
|
|
|
22,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asia
|
|
94,606
|
|
|
38,101
|
|
|
67,577
|
|
|
157,616
|
|
|
357,900
|
|
- Hong Kong
|
|
60,943
|
|
|
24,389
|
|
|
50,825
|
|
|
80,609
|
|
|
216,766
|
|
- Australia
|
|
9,297
|
|
|
726
|
|
|
1,592
|
|
|
6,448
|
|
|
18,063
|
|
- India
|
|
1,248
|
|
|
431
|
|
|
637
|
|
|
5,728
|
|
|
8,044
|
|
- Indonesia
|
|
56
|
|
|
346
|
|
|
71
|
|
|
4,965
|
|
|
5,438
|
|
- Mainland China
|
|
5,716
|
|
|
1,645
|
|
|
6,185
|
|
|
23,703
|
|
|
37,249
|
|
- Malaysia
|
|
2,792
|
|
|
3,113
|
|
|
1,993
|
|
|
4,947
|
|
|
12,845
|
|
- Singapore
|
|
7,743
|
|
|
5,392
|
|
|
3,334
|
|
|
11,021
|
|
|
27,490
|
|
- Taiwan
|
|
3,866
|
|
|
629
|
|
|
126
|
|
|
5,291
|
|
|
9,912
|
|
- other
|
|
2,945
|
|
|
1,430
|
|
|
2,814
|
|
|
14,904
|
|
|
22,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Middle East and North Africa (excluding Saudi Arabia)
|
|
2,258
|
|
|
4,447
|
|
|
2,598
|
|
|
21,991
|
|
|
31,294
|
|
- Egypt
|
|
1
|
|
|
549
|
|
|
104
|
|
|
2,097
|
|
|
2,751
|
|
- UAE
|
|
1,854
|
|
|
2,286
|
|
|
1,833
|
|
|
14,199
|
|
|
20,172
|
|
- other
|
|
403
|
|
|
1,612
|
|
|
661
|
|
|
5,695
|
|
|
8,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
North America
|
|
50,117
|
|
|
8,069
|
|
|
16,014
|
|
|
56,690
|
|
|
130,890
|
|
- US
|
|
34,382
|
|
|
4,813
|
|
|
11,435
|
|
|
42,439
|
|
|
93,069
|
|
- Canada
|
|
14,418
|
|
|
3,029
|
|
|
4,315
|
|
|
13,490
|
|
|
35,252
|
|
- other
|
|
1,317
|
|
|
227
|
|
|
264
|
|
|
761
|
|
|
2,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Latin America
|
|
1,986
|
|
|
3,972
|
|
|
1,622
|
|
|
10,433
|
|
|
18,013
|
|
- Mexico
|
|
1,881
|
|
|
2,828
|
|
|
1,498
|
|
|
7,844
|
|
|
14,051
|
|
- other
|
|
105
|
|
|
1,144
|
|
|
124
|
|
|
2,589
|
|
|
3,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
At 31 Dec 2015
|
|
274,511
|
|
|
99,571
|
|
|
121,390
|
|
|
438,537
|
|
|
934,009
|
|
|
|
Trading
|
|
|
Available for sale
|
|
|
Held to maturity
|
|
|
Designated
at fair value through
profit or loss
|
|
|
Loans and receivables
|
|
|
Total
|
|
|
Of which
held through consolidated
structured entities
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage-related assets
|
|
1,414
|
|
|
20,594
|
|
|
13,198
|
|
|
-
|
|
|
424
|
|
|
35,630
|
|
|
3,566
|
|
- sub-prime residential
|
|
67
|
|
|
1,828
|
|
|
-
|
|
|
-
|
|
|
115
|
|
|
2,010
|
|
|
727
|
|
- US Alt-A residential
|
|
-
|
|
|
1,688
|
|
|
6
|
|
|
-
|
|
|
47
|
|
|
1,741
|
|
|
1,576
|
|
- US Government agency and sponsored enterprises: MBSs
|
|
163
|
|
|
14,831
|
|
|
13,192
|
|
|
-
|
|
|
-
|
|
|
28,186
|
|
|
-
|
|
- other residential
|
|
708
|
|
|
578
|
|
|
-
|
|
|
-
|
|
|
92
|
|
|
1,378
|
|
|
187
|
|
- commercial property
|
|
476
|
|
|
1,669
|
|
|
-
|
|
|
-
|
|
|
170
|
|
|
2,315
|
|
|
1,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Leveraged finance-related assets
|
|
204
|
|
|
1,814
|
|
|
-
|
|
|
-
|
|
|
134
|
|
|
2,152
|
|
|
932
|
|
Student loan-related assets
|
|
146
|
|
|
2,853
|
|
|
-
|
|
|
-
|
|
|
18
|
|
|
3,017
|
|
|
2,576
|
|
Other assets
|
|
1,173
|
|
|
787
|
|
|
-
|
|
|
36
|
|
|
65
|
|
|
2,061
|
|
|
458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 30 Jun 2016
|
|
2,937
|
|
|
26,048
|
|
|
13,198
|
|
|
36
|
|
|
641
|
|
|
42,860
|
|
|
7,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage-related assets
|
|
1,641
|
|
|
22,406
|
|
|
14,004
|
|
|
1
|
|
|
496
|
|
|
38,548
|
|
|
4,780
|
|
- sub-prime residential
|
|
73
|
|
|
2,247
|
|
|
-
|
|
|
1
|
|
|
132
|
|
|
2,453
|
|
|
1,075
|
|
- US Alt-A residential
|
|
-
|
|
|
1,989
|
|
|
7
|
|
|
-
|
|
|
55
|
|
|
2,051
|
|
|
1,796
|
|
- US Government agency and sponsored enterprises: MBSs
|
|
166
|
|
|
15,082
|
|
|
13,997
|
|
|
-
|
|
|
-
|
|
|
29,245
|
|
|
-
|
|
- other residential
|
|
812
|
|
|
780
|
|
|
-
|
|
|
-
|
|
|
108
|
|
|
1,700
|
|
|
253
|
|
- commercial property
|
|
590
|
|
|
2,308
|
|
|
-
|
|
|
-
|
|
|
201
|
|
|
3,099
|
|
|
1,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Leveraged finance-related assets
|
|
240
|
|
|
2,294
|
|
|
-
|
|
|
-
|
|
|
149
|
|
|
2,683
|
|
|
1,310
|
|
Student loan-related assets
|
|
236
|
|
|
2,991
|
|
|
-
|
|
|
-
|
|
|
25
|
|
|
3,252
|
|
|
2,679
|
|
Other assets
|
|
1,184
|
|
|
880
|
|
|
-
|
|
|
23
|
|
|
128
|
|
|
2,215
|
|
|
565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 31 Dec 2015
|
|
3,301
|
|
|
28,571
|
|
|
14,004
|
|
|
24
|
|
|
798
|
|
|
46,698
|
|
|
9,334
|
|
•
|
stand-alone management of liquidity and funding by operating entity;
|
•
|
operating entity classification by inherent liquidity risk ('ILR') categorisation;
|
•
|
minimum LCR requirement depending on ILR categorisation;
|
•
|
minimum NSFR requirement depending on ILR categorisation;
|
•
|
legal entity depositor concentration limit;
|
•
|
three-month and 12-month cumulative rolling term contractual maturity limits covering deposits from banks, deposits from non-bank financial institutions and securities issued;
|
•
|
annual individual liquidity adequacy assessment ('ILAA') by principal operating entity;
|
•
|
minimum LCR requirement by currency;
|
•
|
intra-day liquidity; and
|
•
|
forward-looking funding assessments.
|
•
|
identify risks that are not reflected in the LFRF and, where required, to assess additional limits to be required locally; and
|
•
|
validate the risk tolerance at the operating entity level by demonstrating that reverse stress testing scenarios are acceptably remote and that vulnerabilities have been assessed through the use of severe stress scenarios.
|
•
|
We define operational deposits as transactional (current) accounts arising from the provision of custody services by HSBC Security Services and Global Liquidity and Cash Management, where the operational component is assessed to be the lower of the current balance and the separate notional values of debits and credits across the account in the previous calculation period.
|
•
|
We assume no transferability of liquidity from non-EU entities other than to the extent currently permitted. This results in $108bn of HQLA being excluded from the Group's LCR.
|
|
|
Footnotes
|
At
30 Jun
2016
|
|
|
|
|
%
|
|
HSBC UK liquidity group
|
|
8
|
126
|
|
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
|
|
9
|
198
|
|
The Hongkong and Shanghai Banking Corporation - Singapore Branch
|
|
9
|
206
|
|
HSBC Bank USA
|
|
|
113
|
|
HSBC France
|
|
|
134
|
|
Hang Seng Bank
|
|
|
246
|
|
HSBC Bank Canada
|
|
|
143
|
|
HSBC Bank China
|
|
|
180
|
|
HSBC Middle East - UAE branch
|
|
|
251
|
|
HSBC Mexico
|
|
|
166
|
|
HSBC Private Bank
|
|
|
188
|
|
|
|
Footnotes
|
At
30 Jun
2016
|
|
|
|
%
|
HSBC UK liquidity group
|
|
8
|
118
|
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
|
|
9
|
164
|
The Hongkong and Shanghai Banking Corporation - Singapore Branch
|
|
9
|
120
|
HSBC Bank USA
|
|
|
115
|
HSBC France
|
|
|
117
|
Hang Seng Bank
|
|
|
161
|
HSBC Bank Canada
|
|
|
137
|
HSBC Bank China
|
|
|
146
|
HSBC Middle East - UAE Branch
|
|
|
141
|
HSBC Mexico
|
|
|
127
|
HSBC Private Bank
|
|
|
149
|
|
|
|
Recognised at 30 Jun 2016 at:
|
||||
|
|
Footnotes
|
Group and
entity level
|
|
|
entity level
only
|
|
|
|
|
$m
|
|
|
$m
|
|
HSBC UK liquidity group
|
|
8
|
|
|
|
||
Level 1
|
|
|
164,116
|
|
|
164,116
|
|
Level 2a
|
|
|
4,145
|
|
|
4,145
|
|
Level 2b
|
|
|
932
|
|
|
932
|
|
|
|
|
|
|
|
||
|
|
|
169,193
|
|
|
169,193
|
|
|
|
|
|
|
|
||
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
|
|
9
|
|
|
|
||
Level 1
|
|
|
67,885
|
|
|
123,349
|
|
Level 2a
|
|
|
7,169
|
|
|
7,169
|
|
Level 2b
|
|
|
3,283
|
|
|
3,283
|
|
|
|
|
|
|
|
||
|
|
|
78,337
|
|
|
133,801
|
|
|
|
|
|
|
|
||
Hang Seng Bank
|
|
|
|
|
|
||
Level 1
|
|
|
18,485
|
|
|
35,702
|
|
Level 2a
|
|
|
1,862
|
|
|
1,862
|
|
Level 2b
|
|
|
207
|
|
|
207
|
|
|
|
|
|
|
|
||
|
|
|
20,554
|
|
|
37,771
|
|
|
|
|
|
|
|
||
HSBC Bank USA
|
|
|
|
|
|
||
Level 1
|
|
|
57,320
|
|
|
66,455
|
|
Level 2a
|
|
|
13,100
|
|
|
13,100
|
|
Level 2b
|
|
|
4
|
|
|
4
|
|
|
|
|
|
|
|
||
|
|
|
70,424
|
|
|
79,559
|
|
|
|
|
|
|
|
||
Total of HSBC's other principal entities
|
|
10
|
|
|
|
||
Level 1
|
|
|
73,363
|
|
|
87,046
|
|
Level 2a
|
|
|
6,741
|
|
|
6,741
|
|
Level 2b
|
|
|
214
|
|
|
214
|
|
|
|
|
|
|
|
||
|
|
|
80,318
|
|
|
94,001
|
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
Sources
|
|
|
|
|
||
Customer accounts
|
|
1,290,958
|
|
|
1,289,586
|
|
|
|
|
|
|
|
|
Deposits by banks
|
|
69,900
|
|
|
54,371
|
|
|
|
|
|
|
|
|
Repurchase agreements
- non-trading |
|
98,342
|
|
|
80,400
|
|
|
|
|
|
|
|
|
Debt securities in issue
|
|
87,673
|
|
|
88,949
|
|
|
|
|
|
|
||
Liabilities of disposal groups held for sale
|
|
43,705
|
|
|
36,840
|
|
|
|
|
|
|
|
|
Subordinated liabilities
|
|
21,669
|
|
|
22,702
|
|
|
|
|
|
|
|
|
Financial liabilities designated at fair value
|
|
78,882
|
|
|
66,408
|
|
|
|
|
|
|
|
|
Liabilities under insurance contracts
|
|
73,416
|
|
|
69,938
|
|
|
|
|
|
|
|
|
Trading liabilities
|
|
188,698
|
|
|
141,614
|
|
- repos
|
|
957
|
|
|
442
|
|
- stock lending
|
|
8,487
|
|
|
8,859
|
|
- settlement accounts
|
|
36,173
|
|
|
10,530
|
|
- other trading liabilities
|
|
143,081
|
|
|
121,783
|
|
|
|
|
|
|
|
|
Total equity
|
|
198,297
|
|
|
197,518
|
|
|
|
|
|
|
|
|
|
|
2,151,540
|
|
|
2,048,326
|
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
Uses
|
|
|
|
|
||
Loans and advances to customers
|
|
887,556
|
|
|
924,454
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
|
92,199
|
|
|
90,401
|
|
|
|
|
|
|
|
|
Reverse repurchase agreements - non-trading
|
|
187,826
|
|
|
146,255
|
|
Assets held for sale
|
|
50,305
|
|
|
43,900
|
|
|
|
|
|
|
|
|
Trading assets
|
|
280,295
|
|
|
224,837
|
|
- reverse repos
|
|
3,634
|
|
|
438
|
|
- stock borrowing
|
|
11,278
|
|
|
7,118
|
|
- settlement accounts
|
|
40,092
|
|
|
12,127
|
|
- other trading assets
|
|
225,291
|
|
|
205,154
|
|
|
|
|
|
|
|
|
Financial investments
|
|
441,399
|
|
|
428,955
|
|
|
|
|
|
|
|
|
Cash and balances with central banks
|
|
128,272
|
|
|
98,934
|
|
|
|
|
|
|
|
|
Net deployment in other balance sheet assets and liabilities
|
|
83,688
|
|
|
90,590
|
|
|
|
|
|
|
|
|
|
|
2,151,540
|
|
|
2,048,326
|
|