Financial summary |
|
|
Page |
Use of non-GAAP financial measures |
18 |
Adjusted performance |
18 |
Significant items |
18 |
Foreign currency translation differences |
18 |
Changes from 1 January 2019 |
18 |
Summary consolidated income statement |
19 |
Group performance by income and expense item |
19 |
Net interest income |
19 |
Net fee income |
21 |
Net income from financial instruments measured at fair value through profit and loss |
22 |
Gains less losses from financial investments |
23 |
Net insurance premium income |
23 |
Other operating income |
23 |
Net insurance claims and benefits paid and movement in liabilities to policyholders |
24 |
Change in expected credit losses and other credit impairment charges |
24 |
Operating expenses |
26 |
Share of profit in associates and joint ventures |
28 |
Tax expense |
29 |
Summary consolidated balance sheet |
30 |
Balance sheet commentary compared with 31 December 2018
|
31 |
Use of non-GAAP financial measures |
Our reported results are prepared in accordance with IFRSs as detailed in the financial statements starting on page
82
.
To measure our performance we also use non-GAAP financial measures, including those derived from our reported results that eliminate factors that distort period-on-period comparisons. The 'adjusted performance' measure used throughout this report is described below, and where others are used they are described. All non-GAAP financial measures are reconciled to the closest reported financial measure.
The global business segmental results on pages 29 to 32 are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments' as detailed in 'Basis of preparation' on
page 29.
Adjusted performance
Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which both distort period-on-period comparisons.
We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant, and providing insight into how management assesses period-on-period performance.
Significant items
'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to understand better the underlying trends in the business.
The tables on pages 32 to 34 and pages 40 to 45 detail the effects of significant items on each of our global business segments, geographical regions and selected countries/territories in 1H19, and 1H18 and 2H18.
Foreign currency translation differences
Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2019.
We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and to understand better the underlying trends in the business.
Foreign currency translation differences Foreign currency translation differences for the half-year to 30 June 2019 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for the half-years to 30 June 2018 and 31 December 2018 at the average rates of exchange for the half-year to 30 June 2019; and • the balance sheets at 30 June 2018 and 31 December 2018 at the prevailing rates of exchange on 30 June 2019. No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentina subsidiaries has not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above. |
Changes from 1 January 2019
IFRS 16 'Leases'
On 1 January 2019, HSBC adopted the requirements of IFRS 16 'Leases' retrospectively, with the cumulative effect of initially applying the standard recognised as an adjustment to the opening balance of retained earnings at that date. Comparatives were not restated. The adoption of the standard increased assets by $5bn and increased financial liabilities by the same amount with no effect on net assets or retained earnings.
IAS 12 'Income Taxes'
An amendment to IAS 12 'Income Taxes' was issued in December 2017 as part of the annual improvement cycle. The amendment clarifies that an entity should recognise the tax consequences of dividends where the transactions or events that generated the distributable profits are recognised. This amendment was applied on 1 January 2019, and had no material impact. Comparatives have not been restated.
Summary consolidated income statement |
|
|
Half-year to |
|||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||
|
|
2019 |
2018 |
2018 |
|||
|
Footnotes |
$m |
$m |
$m |
|||
Net interest income |
|
15,240 |
|
15,100 |
|
15,389 |
|
Net fee income |
|
6,124 |
|
6,767 |
|
5,853 |
|
Net income from financial instruments held for trading or managed on a fair value basis |
|
5,331 |
|
4,883 |
|
4,648 |
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss |
|
2,196 |
|
(222 |
) |
(1,266 |
) |
Changes in fair value of long-term debt and related derivatives |
|
88 |
|
(126 |
) |
29 |
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss |
|
457 |
|
345 |
|
350 |
|
Gains less losses from financial investments
|
|
201 |
|
124 |
|
94 |
|
Dividend income |
|
38 |
|
41 |
|
34 |
|
Net insurance premium income |
|
6,323 |
|
5,776 |
|
4,883 |
|
Other operating income |
|
2,034 |
|
359 |
|
526 |
|
Total operating income |
|
38,032 |
|
33,047 |
|
30,540 |
|
Net insurance claims and benefits paid and movement in liabilities to policyholders |
|
(8,660 |
) |
(5,760 |
) |
(4,047 |
) |
Net operating income before change in expected credit losses and other credit impairment charges |
12 |
29,372 |
|
27,287 |
|
26,493 |
|
Change in expected credit losses and other credit impairment charges |
|
(1,140 |
) |
(407 |
) |
(1,360 |
) |
Net operating income |
|
28,232 |
|
26,880 |
|
25,133 |
|
Total operating expenses |
|
(17,149 |
) |
(17,549 |
) |
(17,110 |
) |
Operating profit |
|
11,083 |
|
9,331 |
|
8,023 |
|
Share of profit in associates and joint ventures |
|
1,324 |
|
1,381 |
|
1,155 |
|
Profit before tax |
|
12,407 |
|
10,712 |
|
9,178 |
|
Tax expense |
|
(2,470 |
) |
(2,296 |
) |
(2,569 |
) |
Profit for the period |
|
9,937 |
|
8,416 |
|
6,609 |
|
Attributable to: |
|
|
|
|
|||
- ordinary shareholders of the parent company |
|
8,507 |
|
7,173 |
|
5,435 |
|
- preference shareholders of the parent company |
|
45 |
|
45 |
|
45 |
|
- other equity holders |
|
664 |
|
530 |
|
499 |
|
- non-controlling interests |
|
721 |
|
668 |
|
630 |
|
Profit for the period |
|
9,937 |
|
8,416 |
|
6,609 |
|
|
|
$ |
$ |
$ |
|||
Basic earnings per share |
|
0.42 |
|
0.36 |
|
0.27 |
|
Diluted earnings per share |
|
0.42 |
|
0.36 |
|
0.27 |
|
Dividend per ordinary share (declared in the period) |
|
0.31 |
|
0.31 |
|
0.20 |
|
|
|
% |
% |
% |
|||
Post-tax return on average total assets (annualised) |
|
0.7 |
|
0.6 |
|
0.5 |
|
Return on average ordinary shareholders' equity (annualised) |
|
10.4 |
|
8.7 |
|
6.7 |
|
Return on average tangible equity (annualised) |
16 |
11.2 |
|
9.7 |
|
8.6 |
|
For footnotes, see page 48.
Group performance by income and expense item |
For further financial performance data of our global business segments, see pages 31 to 37. For further financial performance data by geographical regions and selected countries/territories, see pages 38 to 45.
Net interest income
|
|
Half-year to |
Full-year to |
||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||
|
|
2019 |
2018 |
2018 |
|||
|
Footnotes |
$m |
$m |
$m |
|||
Interest income |
|
27,750 |
|
23,422 |
|
49,609 |
|
Interest expense |
|
(12,510 |
) |
(8,322 |
) |
(19,120 |
) |
Net interest income |
17 |
15,240 |
|
15,100 |
|
30,489 |
|
Average interest-earning assets |
|
1,912,708 |
|
1,839,603 |
|
1,839,346 |
|
|
|
% |
% |
% |
|||
Gross interest yield |
18 |
2.93 |
|
2.57 |
|
2.70 |
|
Less: cost of funds |
18 |
(1.55 |
) |
(1.07 |
) |
(1.21 |
) |
Net interest spread |
19 |
1.38 |
|
1.50 |
|
1.49 |
|
Net interest margin |
20 |
1.61 |
|
1.66 |
|
1.66 |
|
For footnotes, see page 48.
Summary of interest income by type of asset |
|||||||||||||||||||
|
|
Half-year to |
Full-year to |
||||||||||||||||
|
|
30 Jun 2019 |
30 Jun 2018 |
31 Dec 2018 |
|||||||||||||||
|
|
Average |
Interest |
Yield |
Average |
Interest |
Yield |
Average |
Interest |
Yield |
|||||||||
|
Footnotes |
$m |
$m |
% |
$m |
$m |
% |
$m |
$m |
% |
|||||||||
Short-term funds and loans and advances to banks |
|
217,474 |
|
1,285 |
|
1.19 |
|
240,804 |
|
1,116 |
|
0.93 |
|
233,637 |
|
2,475 |
|
1.06 |
|
Loans and advances to customers |
|
1,011,928 |
|
17,833 |
|
3.55 |
|
966,481 |
|
16,036 |
|
3.35 |
|
972,963 |
|
33,285 |
|
3.42 |
|
Reverse repurchase agreements - non-trading |
|
231,308 |
|
2,635 |
|
2.30 |
|
198,154 |
|
1,589 |
|
1.62 |
|
205,427 |
|
3,739 |
|
1.82 |
|
Financial investments |
|
408,673 |
|
5,380 |
|
2.65 |
|
385,907 |
|
4,220 |
|
2.21 |
|
386,230 |
|
9,166 |
|
2.37 |
|
Other interest-earning assets |
|
43,325 |
|
617 |
|
2.87 |
|
48,257 |
|
461 |
|
1.93 |
|
41,089 |
|
944 |
|
2.30 |
|
Total interest-earning assets |
|
1,912,708 |
|
27,750 |
|
2.93 |
|
1,839,603 |
|
23,422 |
|
2.57 |
|
1,839,346 |
|
49,609 |
|
2.70 |
|
Trading assets and financial assets designated or mandatorily measured at fair value |
21, 22 |
213,627 |
|
2,751 |
|
2.60 |
|
201,696 |
|
2,775 |
|
2.77 |
|
195,922 |
|
5,215 |
|
2.66 |
|
Expected credit losses provision |
|
(8,502 |
) |
|
|
(7,739 |
) |
|
|
(7,816 |
) |
|
|
||||||
Non-interest-earning assets |
|
555,264 |
|
|
|
617,148 |
|
|
|
584,524 |
|
|
|
||||||
Total |
|
2,673,097 |
|
30,501 |
|
2.30 |
|
2,650,708 |
|
26,197 |
|
1.99 |
|
2,611,976 |
|
54,824 |
|
2.10 |
|
For footnotes, see page 48.
Summary of interest expense by type of liability and equity |
|||||||||||||||||||
|
|
Half-year to |
Full-year to |
||||||||||||||||
|
|
30 Jun 2019 |
30 Jun 2018 |
31 Dec 2018 |
|||||||||||||||
|
|
Average |
Interest |
Cost |
Average |
Interest |
Cost |
Average |
Interest |
Cost |
|||||||||
|
Footnotes |
$m |
$m |
% |
$m |
$m |
% |
$m |
$m |
% |
|||||||||
Deposits by banks |
|
51,199 |
|
370 |
|
1.46 |
|
45,142 |
|
226 |
|
1.01 |
|
44,530 |
|
506 |
|
1.14 |
|
Customer accounts |
|
1,138,196 |
|
5,637 |
|
1.00 |
|
1,138,617 |
|
3,463 |
|
0.61 |
|
1,138,620 |
|
8,287 |
|
0.73 |
|
Repurchase agreements - non-trading |
|
170,342 |
|
2,320 |
|
2.75 |
|
159,293 |
|
1,488 |
|
1.88 |
|
161,204 |
|
3,409 |
|
2.11 |
|
Debt securities in issue - non-trading |
23 |
205,192 |
|
3,361 |
|
3.30 |
|
179,903 |
|
2,654 |
|
2.97 |
|
183,434 |
|
5,675 |
|
3.09 |
|
Other interest-bearing liabilities |
|
59,266 |
|
822 |
|
2.80 |
|
48,649 |
|
491 |
|
2.04 |
|
53,731 |
|
1,243 |
|
2.31 |
|
Total interest-bearing liabilities |
|
1,624,195 |
|
12,510 |
|
1.55 |
|
1,571,604 |
|
8,322 |
|
1.07 |
|
1,581,519 |
|
19,120 |
|
1.21 |
|
Trading liabilities and financial liabilities designated at fair value (excluding own debt issued) |
23, 24 |
149,814 |
|
1,872 |
|
2.52 |
|
140,485 |
|
1,804 |
|
2.59 |
|
142,184 |
|
3,524 |
|
2.48 |
|
Non-interest-bearing current accounts |
|
228,524 |
|
|
|
211,839 |
|
|
|
211,815 |
|
|
|
||||||
Total equity and other non-interest-bearing liabilities |
|
670,564 |
|
|
|
726,780 |
|
|
|
676,458 |
|
|
|
||||||
Total |
|
2,673,097 |
|
14,382 |
|
1.08 |
|
2,650,708 |
|
10,126 |
|
0.77 |
|
2,611,976 |
|
22,644 |
|
0.87 |
|
For footnotes, see page 48.
Significant items and currency translation |
||||||
|
Half-year to |
Full-year to |
||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
- |
|
43 |
|
50 |
|
- customer redress programmes |
- |
|
46 |
|
53 |
|
- currency translation on significant items |
|
(3 |
) |
(3 |
) |
|
Currency translation |
|
581 |
|
631 |
|
|
Total |
- |
|
624 |
|
681 |
|
Reported net interest income ('NII') for 1H19 was $15.2bn, an increase of $0.1bn or 1% compared with 1H18. This reflected an increase in average interest-earning assets ('AIEA') of 4%, largely offset by a decline in net interest margin ('NIM') of 5 basis points ('bps').
The increase in NII in 1H19 included $0.6bn relating to the adverse effects of foreign currency translation differences. In 1H18, there was a $43m release related to customer redress programmes. Excluding the effects of significant items and foreign currency translation differences, net interest income increased by $0.8bn or 5%.
Interest income
Interest income increased by $4.3bn compared with 1H18, reflecting rising interest rates, with the yield on AIEA increasing by 36bps. This increase included $1.0bn related to the adverse effects of foreign currency translation differences in 1H19 and the favourable effects of customer redress programmes in 1H18. Excluding the effects of significant items and foreign currency translation differences, interest income increased by $5.3bn, driven by higher income from loans and advances to customers, surplus liquidity and reverse repurchase agreements.
Interest income on loans and advances to customers was $1.8bn higher, mainly from rising interest rates with the yield on AIEA increasing by 20bps, and volume growth of 5% in AIEA. These were mainly in Asia, notably in term lending and mortgages in Hong Kong.
Interest income on surplus liquidity rose by $1.3bn, primarily in Asia following interest rate increases. It was also higher in Europe, driven by a build-up of liquidity due to the formation of the non-ring-fenced bank in 2H18.
Interest income on reverse repurchase agreements was $1.0bn higher, driven by rising interest rates in North America and Europe.
Interest expense
Reported interest expense increased by $4.2bn compared with 1H18, including $0.3bn from the favourable effects of foreign currency translation differences. Excluding the effect of foreign currency translation differences, interest expense increased by $4.5bn. This reflected the impact of rising interest rates across average interest-bearing liabilities ('AIBL'), which increased cost by 48bps, predominantly in customer accounts.
Interest expense on customer accounts increased by $2.2bn, mainly in Asia, reflecting the effect of rate rises and a shift in funding mix from current accounts towards term deposits. This was partly offset by growth in non-interest-bearing current accounts, mainly in Europe.
Interest expense on repurchase agreements rose by $0.8bn, reflecting rising interest rates in North America and Europe.
Interest expense on debt issued rose by $0.7bn. This was mainly as a result of debt issuances by HSBC Holdings to meet regulatory requirements, which contributed $0.4bn towards the increase.
Net interest margin
Net interest margin of 1.61% decreased by 5bps compared with 2018. The higher yield on AIEA (up 23bps), was more than offset by the rise in funding costs of AIBL (up 34bps).
The decrease in 1H19 included the adverse effects of foreign currency translation differences, which contributed to a decrease of 1bp. Net interest margin, excluding the effects of significant items and foreign currency translation differences, decreased by 4bps.
Net fee income
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Funds under management |
1,067 |
|
1,149 |
|
1,072 |
|
Account services |
1,034 |
|
1,156 |
|
1,021 |
|
Cards |
968 |
|
965 |
|
991 |
|
Credit facilities |
805 |
|
897 |
|
826 |
|
Unit trusts |
546 |
|
613 |
|
425 |
|
Broking income |
544 |
|
710 |
|
500 |
|
Underwriting |
446 |
|
431 |
|
292 |
|
Remittances |
373 |
|
361 |
|
417 |
|
Global custody |
342 |
|
378 |
|
358 |
|
Imports/exports |
338 |
|
362 |
|
347 |
|
Insurance agency commission |
200 |
|
233 |
|
171 |
|
Other |
1,141 |
|
1,214 |
|
1,155 |
|
Fee income |
7,804 |
|
8,469 |
|
7,575 |
|
Less: fee expense |
(1,680 |
) |
(1,702 |
) |
(1,722 |
) |
Net fee income |
6,124 |
|
6,767 |
|
5,853 |
|
Significant items and currency translation |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
- |
|
- |
|
- |
|
Currency translation |
|
229 |
|
27 |
|
|
Total |
- |
|
229 |
|
27 |
|
Net fee income of $6.1bn was $0.6bn lower compared with 1H18. This included adverse foreign currency translation differences of $0.2bn. This decrease reflected the effects of weaker market sentiment on investment-related income, mainly in Hong Kong, as well as lower event-driven activity in our investment banking business.
Fee income from broking and unit trusts decreased by $0.2bn, primarily in RBWM in Hong Kong from lower volumes, due to the non-recurrence in 1H19 of exceptional market conditions in the prior year. In addition, fee income from funds under management fell by $0.1bn, mainly in RBWM in Hong Kong, driven by a change in the product mix towards lower margin fixed income products.
Corporate Finance fee income (disclosed within 'other') decreased by $0.1bn. This was primarily in GB&M in our Global Banking business in Europe, reflecting lower event-driven activity.
Account services fee income fell by $0.1bn compared with 1H18. This reduction was mainly in the US due to a reclassification of wire transfer fees from 'account services' to 'remittances' from the fourth quarter of 2018.
Net income from financial instruments measured at fair value through profit and loss
|
|
Half-year to |
|||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||
|
|
2019 |
2018 |
2018 |
|||
|
Footnotes |
$m |
$m |
$m |
|||
Trading activities |
|
9,226 |
|
5,190 |
|
2,044 |
|
Other trading income - hedge ineffectiveness |
|
23 |
|
(17 |
) |
(28 |
) |
- on cash flow hedges |
|
2 |
|
(8 |
) |
- |
|
- on fair value hedges |
|
21 |
|
(9 |
) |
(28 |
) |
Fair value movement on non-qualifying hedges |
25 |
93 |
|
(210 |
) |
3 |
|
Other instruments designated and managed on a fair value basis and related derivatives |
|
(4,011 |
) |
(80 |
) |
2,629 |
|
Net income from financial instruments held for trading or managed on a fair value basis |
|
5,331 |
|
4,883 |
|
4,648 |
|
Financial assets held to meet liabilities under insurance and investment contracts |
|
2,438 |
|
(240 |
) |
(1,345 |
) |
Liabilities to customers under investment contracts |
|
(242 |
) |
18 |
|
79 |
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss |
|
2,196 |
|
(222 |
) |
(1,266 |
) |
Changes in fair value of long-term debt and related derivatives |
|
88 |
|
(126 |
) |
29 |
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss |
|
457 |
|
345 |
|
350 |
|
Net income from financial instruments measured at fair value through profit or loss |
|
8,072 |
|
4,880 |
|
3,761 |
|
For footnotes, see page 48.
Significant items and currency translation |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
50 |
|
(163 |
) |
52 |
|
- disposals, acquisitions and investment in new businesses |
- |
|
(8 |
) |
- |
|
- fair value movement on financial instruments |
50 |
|
(152 |
) |
52 |
|
- currency translation on significant items |
|
(3 |
) |
- |
|
|
Currency translation |
|
301 |
|
57 |
|
|
Total |
50 |
|
138 |
|
109 |
|
Net income from financial instruments measured at fair value through profit and loss of $8.1bn was $3.2bn higher than in 1H18. It included adverse foreign currency translation differences of $0.3bn and net favourable movements in significant items of $0.2bn, mainly reflecting net favourable fair value movements on financial instruments, including non-qualifying hedges and debit valuation adjustments.
The increase in reported net income from financial instruments measured at fair value reflected the following:
'Net income from financial instruments held for trading or managed on a fair value basis' increased by $0.4bn and included a favourable fair value movement on non-qualifying hedges of $0.1bn in 1H19, compared with an adverse movement of $0.2bn in 1H18.
Income from trading activities was $4.0bn higher, mainly reflecting favourable movements on derivatives held as hedges against structured notes. This increase was broadly offset in 'Other instruments designated and managed on a fair value basis and related derivatives' (down $3.9bn), as the structured notes and the related hedges are closely matched.
Income from trading activities also increased in Asia, primarily from revaluation gains on funding swaps due to favourable movements on yield curves.
These increases were partly offset by lower trading income in Global Markets, notably in Europe.
'Financial assets held to meet liabilities under insurance and investment contracts' increased by $2.7bn as favourable fair value movements of $2.4bn in 1H19 compared with adverse movements of $0.2bn in 1H18. This increase was primarily in Hong Kong, France and Singapore, as improved equity market performance in 1H19 compared with 1H18 led to revaluation gains on equity portfolios and funds supporting insurance and investment contracts. Offsetting movements were recorded in liabilities to customers, reflecting the extent to which they participate in the investment performance of these assets. These offsetting movements can be seen in 'Net income/(expense) arising from liabilities to customers under investment contracts' and 'Net insurance claims and benefits paid and movement in liabilities to policyholders'.
'Changes in fair value of long-term debt and related derivatives' reflected a favourable movement of $0.1bn in 1H19, compared with an adverse movement of $0.1bn in 1H18.
These movements were driven by changes in interest rates between the periods, notably in US dollars, euros and pounds sterling.
The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances, and are managed in conjunction with interest rate swaps as part of our interest rate management strategy. These liabilities are discussed further on page 28.
Gains less losses from financial investments
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Net gains from disposal |
201 |
|
124 |
|
94 |
|
- debt securities |
197 |
|
114 |
|
106 |
|
- other financial investments |
4 |
|
10 |
|
(12 |
) |
Gains less losses from financial investments |
201 |
|
124 |
|
94 |
|
Significant items and currency translation |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
- |
|
- |
|
- |
|
- currency translation on significant items |
|
- |
|
- |
|
|
Currency translation |
|
3 |
|
1 |
|
|
Total |
- |
|
3 |
|
1 |
|
Gains less losses from financial investments of $201m increased by $77m compared with 1H18, reflecting higher gains from the disposal of debt securities.
The increase was mainly in Corporate Centre, notably in the UK, from net gains on the sale of debt securities in legacy credit in
1H19 compared with net losses in 1H18. In addition, we recorded higher gains in Australia and the US.
This was partly offset in RBWM from the non-recurrence of a 1H18 gain following the restructuring of the annuities portfolio in Mexico.
Net insurance premium income
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Gross insurance premium income |
6,683 |
|
6,078 |
|
5,260 |
|
Reinsurance premiums |
(360 |
) |
(302 |
) |
(377 |
) |
Net insurance premium income |
6,323 |
|
5,776 |
|
4,883 |
|
Significant items and currency translation |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
- |
|
- |
|
- |
|
Currency translation |
|
136 |
|
26 |
|
|
Total |
- |
|
136 |
|
26 |
|
Net insurance premium income of $6.3bn was $0.5bn higher compared with 1H18, and included adverse foreign currency translation differences.
This was driven by higher new business volumes, particularly in Hong Kong and France, partly offset by higher reinsurance ceded in Hong Kong.
Other operating income
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Rent received |
78 |
|
84 |
|
68 |
|
Gains/(losses) recognised on assets held for sale |
51 |
|
(30 |
) |
42 |
|
Gains on investment properties |
41 |
|
23 |
|
59 |
|
Gains on disposal of property, plant and equipment, intangible assets and non-financial investments |
926 |
|
6 |
|
27 |
|
Change in present value of in-force long-term insurance business |
912 |
|
363 |
|
318 |
|
Other |
26 |
|
(87 |
) |
12 |
|
Other operating income |
2,034 |
|
359 |
|
526 |
|
Significant items and currency translation |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
827 |
|
(134 |
) |
27 |
|
- disposals, acquisitions and investment in new businesses |
827 |
|
(134 |
) |
27 |
|
- currency translation on significant items |
|
- |
|
- |
|
|
Currency translation |
|
99 |
|
(36 |
) |
|
Total |
827 |
|
(35 |
) |
(9 |
) |
Other operating income of $2.0bn increased by $1.7bn compared with 1H18. The increase included a 1H19 dilution gain of $0.8bn, recognised on the completion of the merger of our associate The Saudi British Bank ('SABB') with Alawwal bank in Saudi Arabia, presented within 'Gains on disposal of property, plant and equipment, intangible assets and non-financial investments' in the table above. The increase also included a $0.5bn increase in favourable movements in the present value of in-force long-term insurance business ('PVIF').
The favourable change in PVIF reflected a $0.5bn increase in 'assumption changes and experience variances', mainly in Hong Kong from the effect of interest rate changes on the valuation of the liabilities under insurance contracts, and a $0.1bn increase of the value of new business written in 1H19 compared with 1H18.
We recorded net gains on assets held for sale in 1H19, compared with net losses in 1H18. The movement largely related to 1H19 gains in Argentina following the sale of a stake in the payment processing company Prisma Medios de Pago SA.
In 'Other', in 1H19 we recorded a gain in Mexico associated with the launch of a merchant acquiring services joint venture with Global Payments Inc. This gain was partly offset by the adverse effects of hyperinflation accounting in Argentina. By contrast, in 1H18 we recorded a loss of $95m on the early redemption of subordinated debt linked to the US run-off portfolio.
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Gross |
9,032 |
|
5,879 |
|
4,342 |
|
Less reinsurers' share |
(372 |
) |
(119 |
) |
(295 |
) |
Net insurance claims and benefits paid and movement in liabilities to policyholders |
8,660 |
|
5,760 |
|
4,047 |
|
Significant items and currency translation |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
- |
|
- |
|
- |
|
Currency translation |
|
195 |
|
48 |
|
|
Total |
- |
|
195 |
|
48 |
|
'Net insurance claims and benefits paid and movement in liabilities to policyholders' of $8.7bn were $2.9bn higher than in 1H18, and included adverse foreign currency translation differences.
This was primarily due to higher returns on the financial assets supporting policyholders where the policyholder is subject to part or all of the investment risk. This reflected favourable equity market performances in Hong Kong, France and Singapore compared with 1H18.
The gains or losses recognised on the financial assets measured at fair value that are held to support these insurance contract liabilities are reported in 'Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' on page 22.
The increase also reflected the impact of higher new business volumes in Hong Kong, France and Singapore, partly offset by higher reinsurance ceded in Hong Kong.
Change in expected credit losses and other credit impairment charges
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Loans and advances to banks and customers |
1,180 |
|
508 |
|
1,388 |
|
- new allowances net of allowance releases |
1,381 |
|
769 |
|
1,535 |
|
- recoveries of amounts previously written off |
(201 |
) |
(261 |
) |
(147 |
) |
Loan commitments and guarantees |
(44 |
) |
(7 |
) |
4 |
|
Other financial assets |
9 |
|
(5 |
) |
(16 |
) |
Debt instruments measured at fair value through other comprehensive income |
(5 |
) |
(89 |
) |
(16 |
) |
Change in expected credit losses and other credit impairment charges |
1,140 |
|
407 |
|
1,360 |
|
Significant items and currency translation |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
- |
|
- |
|
- |
|
Currency translation |
|
50 |
|
4 |
|
|
Total |
- |
|
50 |
|
4 |
|
Changes in expected credit losses and other credit impairment charges ('ECL') of $1.1bn in 1H19 comprised 'new allowances net of allowance releases' of $1.4bn, partly offset by $0.2bn of 'recoveries of amounts previously written off'. 'New allowances net of allowance releases' included changes in risk parameters of $1.7bn and new financial assets originated or purchased of $0.4bn, which were partly offset by assets derecognised of $0.8bn.
ECL in 1H19 of $1.1bn were $0.7bn higher compared with 1H18, primarily driven by higher charges in CMB and GB&M. The effects of foreign currency translation differences between the periods were minimal.
• In CMB, ECL charges of $0.5bn were $0.4bn higher due to an increase in charges in Europe, Asia and North America. In Europe, ECL charges were mainly in HSBC UK relating to a small number of exposures. In addition, there were ECL charges in 1H19 compared with net releases in 1H18, in both Asia and North America.
• In GB&M, we recorded net ECL charges of $0.1bn, notably relating to specific corporate exposures in Europe. In 1H18, there were net releases of $0.1bn largely related to a small number of clients in the US, notably within the oil and gas sector, partly offset by charges in the UK against exposures in the retail and construction sectors.
• In Corporate Centre, we recorded a lower net ECL release, primarily related to our legacy portfolios in the UK.
On a constant currency basis, ECL as a percentage of average gross loans and advances to customers was 0.23%, compared with 0.08% at 1H18.
Operating expenses
Operating expenses |
|||||||
|
|
Half-year to |
|||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||
|
|
2019 |
2018 |
2018 |
|||
|
Footnotes |
$m |
$m |
$m |
|||
By expense category |
|
|
|
|
|||
Employee compensation and benefits |
|
9,255 |
|
8,836 |
|
8,537 |
|
Premises and equipment (excluding depreciation and impairment) |
|
1,240 |
|
1,733 |
|
1,689 |
|
General and administrative expenses |
|
5,132 |
|
6,034 |
|
5,897 |
|
Administrative expenses |
|
15,627 |
|
16,603 |
|
16,123 |
|
Depreciation and impairment of property, plant and equipment and right-of-use assets |
26 |
1,010 |
|
568 |
|
551 |
|
Amortisation and impairment of intangible assets |
|
512 |
|
378 |
|
436 |
|
Operating expenses |
|
17,149 |
|
17,549 |
|
17,110 |
|
For footnotes, see page 48.
Staff numbers (full-time equivalents) |
||||||
|
At |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
Global businesses |
|
|
|
|||
Retail Banking and Wealth Management |
135,768 |
|
129,999 |
|
133,644 |
|
Commercial Banking |
45,010 |
|
43,529 |
|
44,805 |
|
Global Banking and Markets |
48,673 |
|
47,298 |
|
48,500 |
|
Global Private Banking |
6,921 |
|
6,922 |
|
6,819 |
|
Corporate Centre |
1,313 |
|
1,447 |
|
1,449 |
|
Total staff numbers |
237,685 |
|
229,195 |
|
235,217 |
|
Significant items and currency translation |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Significant items |
986 |
|
1,164 |
|
488 |
|
- costs of structural reform |
91 |
|
211 |
|
150 |
|
- customer redress programmes |
610 |
|
100 |
|
46 |
|
- disposals, acquisitions and investment in new businesses |
- |
|
3 |
|
49 |
|
- past service costs of guaranteed minimum pension benefits equalisation |
- |
|
- |
|
228 |
|
- restructuring and other related costs |
287 |
|
24 |
|
42 |
|
- settlements and provisions in connection with legal and regulatory matters |
(2 |
) |
841 |
|
(25 |
) |
- currency translation on significant items |
|
(15 |
) |
(2 |
) |
|
Currency translation |
|
770 |
|
72 |
|
|
Total |
986 |
|
1,934 |
|
560 |
|
Reported operating expenses of $17.1bn were $0.4bn or 2% lower than in 1H18 and included favourable foreign currency translation differences of $0.8bn and a net favourable movement in significant items of $0.2bn.
Significant items included:
• the non-recurrence of settlements and provisions in connection with legal and regulatory matters of $0.8bn in 1H18; and
• structural reform costs of $0.1bn in 1H19, which included costs associated with the UK's withdrawal from the European Union. This compared with structural reform costs of $0.2bn in 1H18.
These were partly offset by:
• customer redress programme costs in respect of the mis-selling of payment protection insurance ('PPI') of $0.6bn in 1H19, compared with $0.1bn in 1H18. For further details, see Note 10 on the financial statements; and
• restructuring and other related costs of $0.3bn in 1H19, primarily reflecting $248m of severance costs arising from cost efficiency measures across our global businesses and functions. We expect total severance costs in 2H19 to be moderately higher than the year-to-date cost, and we expect total cost savings in 2020 from these measures to be approximately equal to 2019 severance costs.
Excluding significant items and foreign currency translation differences, operating expenses of $16.2bn were $0.5bn or 4% higher than in 1H18. The increase primarily reflected investments to grow the business (up $0.3bn), notably in RBWM and CMB, as well as continued investment in digital capabilities across all of our global businesses.
Performance-related pay was higher by $0.1bn and volume-related growth increased by $0.1bn. The impact of our cost-saving efficiencies broadly offset inflation.
The effect of hyperinflation accounting in Argentina increased adjusted operating expenses in 1H19 by $19m.
In 1H19, we maintained our momentum to grow the business.
• In RBWM, we continued to invest in key strategic initiatives, including enhancing our digital capabilities, growing our Wealth Management business in Asia, and driving growth in key markets, notably in Hong Kong, the UK, the US and Mexico, through lending products.
• In CMB, we introduced enhanced features for our Digital Business Bank UK mobile app, including biometrics. In GTRF, we made progress in our investment programme, as we improved capabilities in structured trade and increased automation.
The number of employees expressed in full-time equivalent staff ('FTEs') at 30 June 2019 was 237,685, an increase of 2,468 from 31 December 2018. This was mainly driven by investments in business growth programmes across RBWM and CMB, and continued investment in digital across all global businesses. Additionally, the number of contractors at 30 June 2019 was 9,647, a decrease of 1,207 from 31 December 2018.
Share of profit in associates and joint ventures
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Share of profit in associates |
1,306 |
|
1,371 |
|
1,148 |
|
Share of profit in joint ventures |
18 |
|
10 |
|
7 |
|
Share of profit in associates and joint ventures |
1,324 |
|
1,381 |
|
1,155 |
|
Our share of profit in associates and joint ventures was $1.3bn in 1H19, a decrease of $57m or 4%. This reduction primarily reflected adverse foreign currency translation differences of $67m. Excluding foreign currency translation differences, our share of profit in associates and joint ventures increased by $10m.
At 30 June 2019, we performed an impairment review of our investment in Bank of Communications Co., Limited ('BoCom') and concluded that it was not impaired, based on our value-in-use ('VIU') calculation. For more information on the key assumptions in our VIU calculation, including the sensitivity of the VIU to each key assumption, see Note 9 on the financial statements.
As discussed in Note 9 on the financial statements, in future periods the VIU may increase or decrease depending on the effect of changes to model inputs. It is expected that the carrying amount will increase due to retained profits earned by BoCom. At the point where the carrying amount exceeds the VIU, impairment would be recognised. We would continue to recognise our share of BoCom's profit or loss, but the carrying amount would be reduced to equal the VIU, with a corresponding reduction in income. An impairment review would continue to be performed at each subsequent reporting period, with the carrying amount and income adjusted accordingly.
Tax expense
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$m |
$m |
$m |
|||
Profit before tax |
12,407 |
|
10,712 |
|
9,178 |
|
Tax expense |
(2,470 |
) |
(2,296 |
) |
(2,569 |
) |
Profit after tax |
9,937 |
|
8,416 |
|
6,609 |
|
Effective tax rate |
19.9% |
21.4% |
28.0% |
The effective tax rate for 1H19 of 19.9% was lower than the 21.4% for 1H18, principally due to the non-taxable dilution gain in 1H19. The effective tax rate for 2H18 of 28.0% was higher than for 1H19 and 1H18, principally due to the non-recognition of deferred tax assets and the bank levy charge in 2H18.
Summary consolidated balance sheet |
||||
|
At |
|||
|
30 Jun |
31 Dec |
||
|
2019 |
2018 |
||
|
$m |
$m |
||
Assets |
|
|
||
Cash and balances at central banks |
171,090 |
|
162,843 |
|
Trading assets |
271,424 |
|
238,130 |
|
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
41,043 |
|
41,111 |
|
Derivatives |
233,621 |
|
207,825 |
|
Loans and advances to banks |
82,397 |
|
72,167 |
|
Loans and advances to customers |
1,021,632 |
|
981,696 |
|
Reverse repurchase agreements - non-trading |
233,079 |
|
242,804 |
|
Financial investments |
428,101 |
|
407,433 |
|
Other assets |
268,886 |
|
204,115 |
|
Total assets |
2,751,273 |
|
2,558,124 |
|
Liabilities and equity |
|
|
||
Liabilities |
|
|
||
Deposits by banks |
71,051 |
|
56,331 |
|
Customer accounts |
1,380,124 |
|
1,362,643 |
|
Repurchase agreements - non-trading |
184,497 |
|
165,884 |
|
Trading liabilities |
94,149 |
|
84,431 |
|
Financial liabilities designated at fair value |
165,104 |
|
148,505 |
|
Derivatives |
229,903 |
|
205,835 |
|
Debt securities in issue |
103,663 |
|
85,342 |
|
Liabilities under insurance contracts |
93,794 |
|
87,330 |
|
Other liabilities |
228,114 |
|
167,574 |
|
Total liabilities |
2,550,399 |
|
2,363,875 |
|
Equity |
|
|
||
Total shareholders' equity |
192,676 |
|
186,253 |
|
Non-controlling interests |
8,198 |
|
7,996 |
|
Total equity |
200,874 |
|
194,249 |
|
Total liabilities and equity |
2,751,273 |
|
2,558,124 |
|
Selected financial information |
||
|
At |
|
|
30 Jun |
31 Dec |
|
2019 |
2018 |
|
$m |
$m |
Called up share capital |
10,281 |
10,180 |
Capital resources |
178,259 |
173,238 |
Undated subordinated loan capital |
1,968 |
1,969 |
Preferred securities and dated subordinated loan capital |
32,569 |
35,014 |
Risk-weighted assets |
885,971 |
865,318 |
Total shareholders' equity |
192,676 |
186,253 |
Less: preference shares and other equity instruments |
(23,772) |
(23,772) |
Total ordinary shareholders' equity |
168,904 |
162,481 |
Less: goodwill and intangible assets (net of tax) |
(23,463) |
(22,425) |
Tangible ordinary shareholders' equity |
145,441 |
140,056 |
Financial statistics |
|
|
Loans and advances to customers as a percentage of customer accounts |
74.0% |
72.0% |
Average total shareholders' equity to average total assets |
7.07% |
7.16% |
Net asset value per ordinary share at period end ($) |
8.35 |
8.13 |
Tangible net asset value per ordinary share at period end ($) |
7.19 |
7.01 |
Tangible net asset value per fully diluted ordinary share at period end ($) |
7.17 |
6.98 |
Basic number of $0.50 ordinary shares outstanding (millions) |
20,221 |
19,981 |
Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions) |
20,286 |
20,059 |
Closing foreign exchange translation rates to $: |
|
|
$1: £ |
0.786 |
0.783 |
$1: € |
0.878 |
0.873 |
A more detailed consolidated balance sheet is contained in the financial statements on page 84.
Balance sheet commentary compared with 31 December 2018
At 30 June 2019, our total assets were $2.8tn, an increase of $193bn or 8% on a reported basis, and $192bn or 7% on a constant currency basis.
We increased our balance sheet by targeted lending growth, notably in Asia, which grew by $23bn or 5% on a reported basis, and $22bn or 5% on a constant currency basis, reflecting the strategic importance of the region.
On a reported basis, loans and advances to customers increased by $40bn, and customer accounts increased by $17bn. Excluding foreign currency translation differences, loans and advances to customers increased by $39bn or 4%, and customer accounts increased by $16bn or 1%.
Our ratio of customer advances to customer accounts was 74%, up from 72% at 31 December 2018.
Assets
Trading assets increased by $33bn or 14%, notably from an increase in debt securities held, mainly in the UK, the US and France. In addition, trading assets increased in Asia, reflecting higher equity security holdings in Hong Kong.
Derivative assets increased by $26bn or 12%, primarily in France and the UK, reflecting revaluation movements on interest rate contracts. This was partly offset by a reduction in foreign exchange contracts in the UK, reflecting lower client activity. The increase in derivative assets was consistent with an increase in derivative liabilities, since the underlying risk is broadly matched.
Financial investments increased by $21bn or 5%, mainly due to an increase in debt securities in the UK. This was partly offset by a decrease in investments in government bonds in Hong Kong.
Other assets grew by $65bn or 32%, primarily due to an increase in settlement accounts in the US, the UK and Hong Kong from higher trading activity, compared with the seasonal reduction in December 2018.
Loans and advances to customers
Loans and advances to customers increased by $40bn on a reported basis compared with 31 December 2018. This included favourable foreign currency translation differences of $1bn. Excluding the effects of foreign currency translation differences, loans and advances to customers increased by $39bn or 4%.
The commentary below is on a constant currency basis.
Customer lending growth was primarily in Asia (up $22bn). The growth was notably in RBWM (up $8bn), primarily in Hong Kong (up $6bn) as we maintained our leading position in mortgages, and in Australia (up $2bn), as we continued to increase mortgage lending, in part due to a successful marketing campaign in 1H19. Customer lending also increased in GPB (up $5bn), mainly in Hong Kong (up $4bn), driven by growth in marketable securities-backed lending transactions. In CMB (up $7bn) and in GB&M (up $2bn), the growth reflected higher term lending from our continued strategic focus on growth throughout the region.
Customer lending increased in Europe by $12bn, notably in HSBC UK (up $7bn), including mortgage growth of $4bn, reflecting our focus on broker-originated mortgages, and in CMB where term lending increased to large corporates, middle market enterprise and commercial real estate customers. In addition, GB&M balances increased in term lending, notably in France.
Liabilities
Repurchase agreements - non-trading increased by $19bn or 11%, primarily in the US, Hong Kong, mainland China and France. This was mainly driven by the increased use of repurchase agreements for funding in our Global Markets business.
Derivative liabilities increased by $24bn or 12%, which is consistent with the increase in derivative assets, since the underlying risk is broadly matched.
Debt securities in issue increased by $18bn or 21%, reflecting an increase in certificates of deposit, primarily in North America, Europe and Asia, and higher commercial paper issuance in the UK.
Financial liabilities designated at fair value increased by $17bn or 11%, driven by further issuances of MREL-eligible senior debt during 1H19 and the mark-to-market increase in value of structured notes.
Other liabilities increased by $61bn or 36%, mainly from an increase in settlement accounts in the UK and the US, from higher seasonal trading activity compared with December 2018.
Customer accounts
Customer accounts increased by $17bn on a reported basis, and included favourable foreign currency translation differences of $2bn. Excluding this, customer accounts increased by $16bn or 1%.
The commentary below is on a constant currency basis.
In Asia, we grew customer accounts by $11bn, notably in RBWM (up $9bn) and also in GB&M (up $5bn). These were primarily business-driven increases in Singapore of $4bn, Australia of $2bn and Hong Kong of $2bn.
Customer accounts increased in Europe by $3bn. This was driven by an increase in RBWM balances, notably in HSBC UK (up $4bn) within current accounts and savings, partly offset by a decrease in GB&M balances mainly in the UK.
Equity
Total shareholders' equity increased by $6bn or 3% compared with 31 December 2018. The effects of profits generated in the period and fair value gains on debt and equity instruments were partly offset by dividends paid to shareholders and adverse changes in fair value attributable to changes in own credit risk.
Customer accounts by country/territory |
||||
|
At |
|||
|
30 Jun |
31 Dec |
||
|
2019 |
2018 |
||
|
$m |
$m |
||
Europe |
504,386 |
|
503,154 |
|
- UK |
398,857 |
|
399,487 |
|
- France |
47,978 |
|
45,169 |
|
- Germany |
19,798 |
|
16,713 |
|
- Switzerland |
5,423 |
|
6,315 |
|
- other |
32,330 |
|
35,470 |
|
Asia |
677,289 |
|
664,824 |
|
- Hong Kong |
487,948 |
|
484,897 |
|
- Singapore |
46,229 |
|
42,323 |
|
- mainland China |
45,409 |
|
45,712 |
|
- Australia |
22,157 |
|
20,649 |
|
- India |
15,660 |
|
14,210 |
|
- Malaysia |
13,984 |
|
13,904 |
|
- Taiwan |
13,677 |
|
13,602 |
|
- Indonesia |
4,476 |
|
3,810 |
|
- other |
27,749 |
|
25,717 |
|
Middle East and North Africa (excluding Saudi Arabia) |
36,593 |
|
35,408 |
|
- United Arab Emirates |
17,281 |
|
16,583 |
|
- Egypt |
4,711 |
|
4,493 |
|
- Turkey |
3,598 |
|
4,169 |
|
- other |
11,003 |
|
10,163 |
|
North America |
135,400 |
|
133,291 |
|
- US |
82,260 |
|
82,523 |
|
- Canada |
46,189 |
|
43,898 |
|
- other |
6,951 |
|
6,870 |
|
Latin America |
26,456 |
|
25,966 |
|
- Mexico |
20,437 |
|
19,936 |
|
- other |
6,019 |
|
6,030 |
|
At end of period |
1,380,124 |
|
1,362,643 |
|
Risk-weighted assets
Risk-weighted assets ('RWAs') totalled $886.0bn at 30 June 2019, a $20.7bn increase in the first half of the year, which included an increase of $1.1bn due to foreign currency translation differences. Excluding foreign currency translation differences, RWAs rose by $19.6bn. This mainly comprised growth of $27.8bn from asset size and $1.4bn from changes in asset quality. This was partly offset by reductions of $9.6bn from methodology and policy changes.
Asset size increases included lending growth of $16.6bn across most businesses and regions. Corporate Centre RWAs rose by $4.8bn, largely in Asia. GB&M counterparty credit risk RWAs increased by $4.6bn, mostly in Europe, largely due to mark-to-market movements, increased volumes of securities financing transactions and new derivative trades.
Global businesses |
|
|
Page |
Summary |
32 |
Basis of preparation |
32 |
Analysis of adjusted results by global business |
33 |
Reconciliation of reported and adjusted items |
34 |
Reconciliation of reported and adjusted items - global businesses |
35 |
Reconciliation of reported and adjusted items - risk-weighted assets |
38 |
Supplementary tables for RBWM and GPB |
38 |
Summary |
The Group Chief Executive and the rest of the Group Management Board ('GMB') review operating activity on a number of bases, including by global business and geographical region. Global businesses are our reportable segments under IFRS 8 'Operating Segments'.
Basis of preparation |
A description of the global businesses is provided in the Overview section, pages 10 to 14.
Analysis of adjusted results by global business |
HSBC adjusted profit before tax and balance sheet data |
|||||||||||||
|
|
Half-year to 30 Jun 2019 |
|||||||||||
|
|
Retail |
Commercial |
Global |
Global |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges |
12 |
11,919 |
|
7,816 |
|
7,706 |
|
924 |
|
130 |
|
28,495 |
|
- external |
|
8,789 |
|
7,545 |
|
9,493 |
|
675 |
|
1,993 |
|
28,495 |
|
- inter-segment |
|
3,130 |
|
271 |
|
(1,787 |
) |
249 |
|
(1,863 |
) |
- |
|
of which: net interest income/(expense) |
|
8,155 |
|
5,653 |
|
2,861 |
|
441 |
|
(1,870 |
) |
15,240 |
|
Change in expected credit losses and other credit impairment (charges)/recoveries |
|
(540 |
) |
(494 |
) |
(95 |
) |
(19 |
) |
8 |
|
(1,140 |
) |
Net operating income |
|
11,379 |
|
7,322 |
|
7,611 |
|
905 |
|
138 |
|
27,355 |
|
Total operating expenses |
|
(6,981 |
) |
(3,297 |
) |
(4,787 |
) |
(709 |
) |
(389 |
) |
(16,163 |
) |
Operating profit/(loss) |
|
4,398 |
|
4,025 |
|
2,824 |
|
196 |
|
(251 |
) |
11,192 |
|
Share of profit in associates and joint ventures |
|
43 |
|
- |
|
- |
|
- |
|
1,281 |
|
1,324 |
|
Adjusted profit before tax |
|
4,441 |
|
4,025 |
|
2,824 |
|
196 |
|
1,030 |
|
12,516 |
|
|
|
% |
% |
% |
% |
% |
% |
||||||
Share of HSBC's adjusted profit before tax |
|
35.5 |
|
32.1 |
|
22.6 |
|
1.6 |
|
8.2 |
|
100.0 |
|
Adjusted cost efficiency ratio |
|
58.6 |
|
42.2 |
|
62.1 |
|
76.7 |
|
299.2 |
|
56.7 |
|
Adjusted balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Loans and advances to customers (net) |
|
376,126 |
|
347,387 |
|
250,790 |
|
45,806 |
|
1,523 |
|
1,021,632 |
|
Interests in associates and joint ventures |
|
456 |
|
- |
|
- |
|
- |
|
23,436 |
|
23,892 |
|
Total external assets |
|
498,045 |
|
377,142 |
|
1,120,235 |
|
50,757 |
|
705,094 |
|
2,751,273 |
|
Customer accounts |
|
660,588 |
|
358,735 |
|
289,950 |
|
62,235 |
|
8,616 |
|
1,380,124 |
|
Adjusted risk-weighted assets |
|
128,957 |
|
327,553 |
|
284,509 |
|
16,531 |
|
127,607 |
|
885,157 |
|
|
|
Half-year to 30 Jun 2018 |
|||||||||||
|
|
Retail |
Commercial |
Global |
Global |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges |
12 |
10,668 |
|
7,140 |
|
7,916 |
|
907 |
|
(250 |
) |
26,381 |
|
- external |
|
8,741 |
|
7,001 |
|
9,181 |
|
782 |
|
676 |
|
26,381 |
|
- inter-segment |
|
1,927 |
|
139 |
|
(1,265 |
) |
125 |
|
(926 |
) |
- |
|
of which: net interest income/(expense) |
|
7,389 |
|
4,985 |
|
2,385 |
|
436 |
|
(720 |
) |
14,475 |
|
Change in expected credit losses and other credit impairment (charges)/recoveries |
|
(514 |
) |
(37 |
) |
103 |
|
4 |
|
87 |
|
(357 |
) |
Net operating income/(expense) |
|
10,154 |
|
7,103 |
|
8,019 |
|
911 |
|
(163 |
) |
26,024 |
|
Total operating expenses |
|
(6,583 |
) |
(3,128 |
) |
(4,588 |
) |
(724 |
) |
(592 |
) |
(15,615 |
) |
Operating profit/(loss) |
|
3,571 |
|
3,975 |
|
3,431 |
|
187 |
|
(755 |
) |
10,409 |
|
Share of profit in associates and joint ventures |
|
17 |
|
- |
|
- |
|
- |
|
1,297 |
|
1,314 |
|
Adjusted profit before tax |
|
3,588 |
|
3,975 |
|
3,431 |
|
187 |
|
542 |
|
11,723 |
|
|
|
% |
% |
% |
% |
% |
% |
||||||
Share of HSBC's adjusted profit before tax |
|
30.6 |
|
33.9 |
|
29.3 |
|
1.6 |
|
4.6 |
|
100.0 |
|
Adjusted cost efficiency ratio |
|
61.7 |
|
43.8 |
|
58.0 |
|
79.8 |
|
(236.8 |
) |
59.2 |
|
Adjusted balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Loans and advances to customers (net) |
|
345,029 |
|
324,717 |
|
246,900 |
|
40,809 |
|
2,012 |
|
959,467 |
|
Interests in associates and joint ventures |
|
393 |
|
- |
|
- |
|
- |
|
21,744 |
|
22,137 |
|
Total external assets |
|
467,809 |
|
359,329 |
|
1,036,945 |
|
47,311 |
|
659,756 |
|
2,571,150 |
|
Customer accounts |
|
628,536 |
|
351,422 |
|
286,690 |
|
63,164 |
|
9,675 |
|
1,339,487 |
|
Adjusted risk-weighted assets |
|
122,679 |
|
310,278 |
|
282,439 |
|
16,881 |
|
121,666 |
|
853,943 |
|
For footnotes, see page 48.
HSBC adjusted profit before tax and balance sheet data (continued) |
|||||||||||||
|
|
Half-year to 31 Dec 2018 |
|||||||||||
|
|
Retail |
Commercial |
Global |
Global |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges |
12 |
10,834 |
|
7,420 |
|
7,230 |
|
854 |
|
(5 |
) |
26,333 |
|
- external |
|
8,155 |
|
7,313 |
|
8,483 |
|
694 |
|
1,688 |
|
26,333 |
|
- inter-segment |
|
2,679 |
|
107 |
|
(1,253 |
) |
160 |
|
(1,693 |
) |
- |
|
of which: net interest income/(expense) |
|
8,135 |
|
5,461 |
|
2,768 |
|
440 |
|
(1,472 |
) |
15,332 |
|
Change in expected credit losses and other credit impairment (charges)/recoveries |
|
(634 |
) |
(684 |
) |
(70 |
) |
3 |
|
28 |
|
(1,357 |
) |
Net operating income |
|
10,200 |
|
6,736 |
|
7,160 |
|
857 |
|
23 |
|
24,976 |
|
Total operating expenses |
|
(6,772 |
) |
(3,191 |
) |
(4,653 |
) |
(702 |
) |
(1,232 |
) |
(16,550 |
) |
Operating profit/(loss) |
|
3,428 |
|
3,545 |
|
2,507 |
|
155 |
|
(1,209 |
) |
8,426 |
|
Share of profit in associates and joint ventures |
|
17 |
|
- |
|
- |
|
- |
|
1,150 |
|
1,167 |
|
Adjusted profit/(loss) before tax |
|
3,445 |
|
3,545 |
|
2,507 |
|
155 |
|
(59 |
) |
9,593 |
|
|
|
% |
% |
% |
% |
% |
% |
||||||
Share of HSBC's adjusted profit before tax |
|
35.9 |
|
37.0 |
|
26.1 |
|
1.6 |
|
(0.6 |
) |
100.0 |
|
Adjusted cost efficiency ratio |
|
62.5 |
|
43.0 |
|
64.4 |
|
82.2 |
|
(24,640.0 |
) |
62.8 |
|
Adjusted balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Loans and advances to customers (net) |
|
362,262 |
|
333,854 |
|
245,261 |
|
39,265 |
|
2,459 |
|
983,101 |
|
Interests in associates and joint ventures |
|
399 |
|
- |
|
- |
|
- |
|
22,043 |
|
22,442 |
|
Total external assets |
|
477,618 |
|
361,369 |
|
1,011,691 |
|
45,140 |
|
663,540 |
|
2,559,358 |
|
Customer accounts |
|
641,833 |
|
358,201 |
|
290,964 |
|
64,660 |
|
8,679 |
|
1,364,337 |
|
Adjusted risk-weighted assets |
|
126,929 |
|
321,717 |
|
281,338 |
|
16,811 |
|
118,826 |
|
865,621 |
|
For footnotes, see page 48.
Reconciliation of reported and adjusted items |
Adjusted results reconciliation |
|||||||||||||||||||||||
|
|
Half-year to |
|||||||||||||||||||||
|
|
30 Jun 2019 |
30 Jun 2018 |
31 Dec 2018 |
|||||||||||||||||||
|
|
Adjusted |
Significant items |
Reported |
Adjusted |
Currency translation |
Significant items |
Reported |
Adjusted |
Currency translation |
Significant items |
Reported |
|||||||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||
Revenue |
12 |
28,495 |
|
877 |
|
29,372 |
|
26,381 |
|
1,160 |
|
(254 |
) |
27,287 |
|
26,333 |
|
75 |
|
85 |
|
26,493 |
|
ECL |
|
(1,140 |
) |
- |
|
(1,140 |
) |
(357 |
) |
(50 |
) |
- |
|
(407 |
) |
(1,357 |
) |
(3 |
) |
- |
|
(1,360 |
) |
Operating expenses |
|
(16,163 |
) |
(986 |
) |
(17,149 |
) |
(15,615 |
) |
(770 |
) |
(1,164 |
) |
(17,549 |
) |
(16,550 |
) |
(72 |
) |
(488 |
) |
(17,110 |
) |
Share of profit in associates and joint ventures |
|
1,324 |
|
- |
|
1,324 |
|
1,314 |
|
67 |
|
- |
|
1,381 |
|
1,167 |
|
(12 |
) |
- |
|
1,155 |
|
Profit before tax |
|
12,516 |
|
(109 |
) |
12,407 |
|
11,723 |
|
407 |
|
(1,418 |
) |
10,712 |
|
9,593 |
|
(12 |
) |
(403 |
) |
9,178 |
|
For footnotes, see page 48.
Adjusted balance sheet reconciliation |
||||||||
|
At |
|||||||
|
30 Jun 2019 |
31 Dec 2018 |
||||||
|
Reported and adjusted |
Adjusted |
Currency translation |
Reported |
||||
|
$m |
$m |
$m |
$m |
||||
Loans and advances to customers (net) |
1,021,632 |
|
983,101 |
|
(1,405 |
) |
981,696 |
|
Interests in associates and joint ventures |
23,892 |
|
22,442 |
|
(35 |
) |
22,407 |
|
Total external assets |
2,751,273 |
|
2,559,358 |
|
(1,234 |
) |
2,558,124 |
|
Customer accounts |
1,380,124 |
|
1,364,337 |
|
(1,694 |
) |
1,362,643 |
|
Adjusted profit reconciliation |
|||||||
|
|
Half-year to |
|||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||
|
|
2019 |
2018 |
2018 |
|||
|
Footnotes |
$m |
$m |
$m |
|||
Adjusted profit before tax |
|
12,516 |
|
11,723 |
|
9,593 |
|
Significant items |
|
(109 |
) |
(1,418 |
) |
(403 |
) |
- customer redress programmes |
|
(610 |
) |
(54 |
) |
(39 |
) |
- disposals, acquisitions and investment in new businesses |
|
827 |
|
(145 |
) |
(20 |
) |
- fair value movements on financial instruments |
27 |
50 |
|
(152 |
) |
52 |
|
- costs of structural reform |
28 |
(91 |
) |
(211 |
) |
(150 |
) |
- restructuring and other related costs |
|
(287 |
) |
(24 |
) |
(42 |
) |
- past service costs of guaranteed minimum pension benefits equalisation |
|
- |
|
- |
|
(228 |
) |
- settlements and provisions in connection with legal and regulatory matters |
|
2 |
|
(841 |
) |
25 |
|
- currency translation on significant items |
|
|
9 |
|
(1 |
) |
|
Currency translation |
|
|
407 |
|
(12 |
) |
|
Reported profit before tax |
|
12,407 |
|
10,712 |
|
9,178 |
|
For footnotes, see page 48.
Reconciliation of reported and adjusted items - global businesses |
Supplementary analysis of significant items by global business is presented below.
|
|
Half-year to 30 Jun 2019 |
|||||||||||
|
|
Retail Banking and Wealth Management |
Commercial Banking |
Global Banking and Markets |
Global Private Banking |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
12 |
|
|
|
|
|
|
||||||
Reported |
|
11,919 |
|
7,816 |
|
7,636 |
|
924 |
|
1,077 |
|
29,372 |
|
Significant items |
|
- |
|
- |
|
70 |
|
- |
|
(947 |
) |
(877 |
) |
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
- |
|
(827 |
) |
(827 |
) |
- fair value movements on financial instruments |
27 |
- |
|
- |
|
70 |
|
- |
|
(120 |
) |
(50 |
) |
Adjusted |
|
11,919 |
|
7,816 |
|
7,706 |
|
924 |
|
130 |
|
28,495 |
|
ECL |
|
|
|
|
|
|
|
||||||
Reported |
|
(540 |
) |
(494 |
) |
(95 |
) |
(19 |
) |
8 |
|
(1,140 |
) |
Adjusted |
|
(540 |
) |
(494 |
) |
(95 |
) |
(19 |
) |
8 |
|
(1,140 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
|
(7,639 |
) |
(3,324 |
) |
(4,907 |
) |
(722 |
) |
(557 |
) |
(17,149 |
) |
Significant items |
|
658 |
|
27 |
|
120 |
|
13 |
|
168 |
|
986 |
|
- costs of structural reform |
28 |
- |
|
4 |
|
29 |
|
- |
|
58 |
|
91 |
|
- customer redress programmes |
|
615 |
|
(1 |
) |
(4 |
) |
- |
|
- |
|
610 |
|
- restructuring and other related costs |
|
43 |
|
24 |
|
95 |
|
14 |
|
111 |
|
287 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
- |
|
- |
|
- |
|
(1 |
) |
(1 |
) |
(2 |
) |
Adjusted |
|
(6,981 |
) |
(3,297 |
) |
(4,787 |
) |
(709 |
) |
(389 |
) |
(16,163 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
43 |
|
- |
|
- |
|
- |
|
1,281 |
|
1,324 |
|
Adjusted |
|
43 |
|
- |
|
- |
|
- |
|
1,281 |
|
1,324 |
|
Profit before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
3,783 |
|
3,998 |
|
2,634 |
|
183 |
|
1,809 |
|
12,407 |
|
Significant items |
|
658 |
|
27 |
|
190 |
|
13 |
|
(779 |
) |
109 |
|
- revenue |
|
- |
|
- |
|
70 |
|
- |
|
(947 |
) |
(877 |
) |
- operating expenses |
|
658 |
|
27 |
|
120 |
|
13 |
|
168 |
|
986 |
|
Adjusted |
|
4,441 |
|
4,025 |
|
2,824 |
|
196 |
|
1,030 |
|
12,516 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
376,126 |
|
347,387 |
|
250,790 |
|
45,806 |
|
1,523 |
|
1,021,632 |
|
Adjusted |
|
376,126 |
|
347,387 |
|
250,790 |
|
45,806 |
|
1,523 |
|
1,021,632 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
660,588 |
|
358,735 |
|
289,950 |
|
62,235 |
|
8,616 |
|
1,380,124 |
|
Adjusted |
|
660,588 |
|
358,735 |
|
289,950 |
|
62,235 |
|
8,616 |
|
1,380,124 |
|
For footnotes, see page 48.
Reconciliation of reported results to adjusted results - global businesses (continued) |
|||||||||||||
|
|
Half-year to 30 Jun 2018 |
|||||||||||
|
|
Retail |
Commercial Banking |
Global |
Global Private Banking |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
12 |
|
|
|
|
|
|
||||||
Reported |
|
11,058 |
|
7,485 |
|
8,330 |
|
929 |
|
(515 |
) |
27,287 |
|
Currency translation |
|
(397 |
) |
(301 |
) |
(352 |
) |
(22 |
) |
(88 |
) |
(1,160 |
) |
Significant items |
|
7 |
|
(44 |
) |
(62 |
) |
- |
|
353 |
|
254 |
|
- customer redress programmes |
|
- |
|
(46 |
) |
- |
|
- |
|
- |
|
(46 |
) |
- disposals, acquisitions and investment in new businesses |
|
7 |
|
- |
|
- |
|
- |
|
135 |
|
142 |
|
- fair value movements on financial instruments |
27 |
- |
|
- |
|
(65 |
) |
- |
|
217 |
|
152 |
|
- currency translation on significant items |
|
- |
|
2 |
|
3 |
|
- |
|
1 |
|
6 |
|
Adjusted |
|
10,668 |
|
7,140 |
|
7,916 |
|
907 |
|
(250 |
) |
26,381 |
|
ECL |
|
|
|
|
|
|
|
||||||
Reported |
|
(543 |
) |
(55 |
) |
97 |
|
4 |
|
90 |
|
(407 |
) |
Currency translation |
|
29 |
|
18 |
|
6 |
|
- |
|
(3 |
) |
50 |
|
Adjusted |
|
(514 |
) |
(37 |
) |
103 |
|
4 |
|
87 |
|
(357 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
|
(7,020 |
) |
(3,281 |
) |
(4,702 |
) |
(787 |
) |
(1,759 |
) |
(17,549 |
) |
Currency translation |
|
332 |
|
145 |
|
202 |
|
21 |
|
70 |
|
770 |
|
Significant items |
|
105 |
|
8 |
|
(88 |
) |
42 |
|
1,097 |
|
1,164 |
|
- costs of structural reform |
28 |
1 |
|
2 |
|
16 |
|
- |
|
192 |
|
211 |
|
- customer redress programmes |
|
94 |
|
6 |
|
- |
|
- |
|
- |
|
100 |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
3 |
|
- |
|
3 |
|
- restructuring and other related costs |
|
- |
|
- |
|
- |
|
- |
|
24 |
|
24 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
16 |
|
- |
|
(108 |
) |
41 |
|
892 |
|
841 |
|
- currency translation on significant items |
|
(6 |
) |
- |
|
4 |
|
(2 |
) |
(11 |
) |
(15 |
) |
Adjusted |
|
(6,583 |
) |
(3,128 |
) |
(4,588 |
) |
(724 |
) |
(592 |
) |
(15,615 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
17 |
|
- |
|
- |
|
- |
|
1,364 |
|
1,381 |
|
Currency translation |
|
- |
|
- |
|
- |
|
- |
|
(67 |
) |
(67 |
) |
Adjusted |
|
17 |
|
- |
|
- |
|
- |
|
1,297 |
|
1,314 |
|
Profit before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
3,512 |
|
4,149 |
|
3,725 |
|
146 |
|
(820 |
) |
10,712 |
|
Currency translation |
|
(36 |
) |
(138 |
) |
(144 |
) |
(1 |
) |
(88 |
) |
(407 |
) |
Significant items |
|
112 |
|
(36 |
) |
(150 |
) |
42 |
|
1,450 |
|
1,418 |
|
- revenue |
|
7 |
|
(44 |
) |
(62 |
) |
- |
|
353 |
|
254 |
|
- operating expenses |
|
105 |
|
8 |
|
(88 |
) |
42 |
|
1,097 |
|
1,164 |
|
Adjusted |
|
3,588 |
|
3,975 |
|
3,431 |
|
187 |
|
542 |
|
11,723 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
351,114 |
|
329,300 |
|
250,058 |
|
40,902 |
|
2,069 |
|
973,443 |
|
Currency translation |
|
(6,085 |
) |
(4,583 |
) |
(3,158 |
) |
(93 |
) |
(57 |
) |
(13,976 |
) |
Adjusted |
|
345,029 |
|
324,717 |
|
246,900 |
|
40,809 |
|
2,012 |
|
959,467 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
635,598 |
|
355,650 |
|
291,711 |
|
63,593 |
|
9,755 |
|
1,356,307 |
|
Currency translation |
|
(7,062 |
) |
(4,228 |
) |
(5,021 |
) |
(429 |
) |
(80 |
) |
(16,820 |
) |
Adjusted |
|
628,536 |
|
351,422 |
|
286,690 |
|
63,164 |
|
9,675 |
|
1,339,487 |
|
For footnotes, see page 48.
Reconciliation of reported results to adjusted results - global businesses (continued) |
|||||||||||||
|
|
Half-year to 31 Dec 2018 |
|||||||||||
|
|
Retail |
Commercial Banking |
Global |
Global Private Banking |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
12 |
|
|
|
|
|
|
||||||
Reported |
|
10,870 |
|
7,453 |
|
7,304 |
|
861 |
|
5 |
|
26,493 |
|
Currency translation |
|
(38 |
) |
(27 |
) |
(16 |
) |
(2 |
) |
8 |
|
(75 |
) |
Significant items |
|
2 |
|
(6 |
) |
(58 |
) |
(5 |
) |
(18 |
) |
(85 |
) |
- customer redress programmes |
|
- |
|
(7 |
) |
- |
|
- |
|
- |
|
(7 |
) |
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
(5 |
) |
(24 |
) |
(29 |
) |
- fair value movements on financial instruments |
27 |
- |
|
- |
|
(57 |
) |
- |
|
5 |
|
(52 |
) |
- currency translation on significant items |
|
2 |
|
1 |
|
(1 |
) |
- |
|
1 |
|
3 |
|
Adjusted |
|
10,834 |
|
7,420 |
|
7,230 |
|
854 |
|
(5 |
) |
26,333 |
|
ECL |
|
|
|
|
|
|
|
||||||
Reported |
|
(634 |
) |
(684 |
) |
(71 |
) |
4 |
|
25 |
|
(1,360 |
) |
Currency translation |
|
- |
|
- |
|
1 |
|
(1 |
) |
3 |
|
3 |
|
Adjusted |
|
(634 |
) |
(684 |
) |
(70 |
) |
3 |
|
28 |
|
(1,357 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
|
(6,882 |
) |
(3,199 |
) |
(4,646 |
) |
(763 |
) |
(1,620 |
) |
(17,110 |
) |
Currency translation |
|
31 |
|
14 |
|
14 |
|
4 |
|
9 |
|
72 |
|
Significant items |
|
79 |
|
(6 |
) |
(21 |
) |
57 |
|
379 |
|
488 |
|
- costs of structural reform |
28 |
1 |
|
6 |
|
25 |
|
- |
|
118 |
|
150 |
|
- customer redress programmes |
|
79 |
|
(11 |
) |
(22 |
) |
- |
|
- |
|
46 |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
49 |
|
- |
|
49 |
|
- past service costs of guaranteed minimum pension benefits equalisation |
|
- |
|
- |
|
- |
|
- |
|
228 |
|
228 |
|
- restructuring and other related costs |
|
- |
|
- |
|
- |
|
7 |
|
35 |
|
42 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
- |
|
- |
|
(23 |
) |
1 |
|
(3 |
) |
(25 |
) |
- currency translation on significant items |
|
(1 |
) |
(1 |
) |
(1 |
) |
- |
|
1 |
|
(2 |
) |
Adjusted |
|
(6,772 |
) |
(3,191 |
) |
(4,653 |
) |
(702 |
) |
(1,232 |
) |
(16,550 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
16 |
|
- |
|
- |
|
- |
|
1,139 |
|
1,155 |
|
Currency translation |
|
1 |
|
- |
|
- |
|
- |
|
11 |
|
12 |
|
Adjusted |
|
17 |
|
- |
|
- |
|
- |
|
1,150 |
|
1,167 |
|
Profit before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
3,370 |
|
3,570 |
|
2,587 |
|
102 |
|
(451 |
) |
9,178 |
|
Currency translation |
|
(6 |
) |
(13 |
) |
(1 |
) |
1 |
|
31 |
|
12 |
|
Significant items |
|
81 |
|
(12 |
) |
(79 |
) |
52 |
|
361 |
|
403 |
|
- revenue |
|
2 |
|
(6 |
) |
(58 |
) |
(5 |
) |
(18 |
) |
(85 |
) |
- operating expenses |
|
79 |
|
(6 |
) |
(21 |
) |
57 |
|
379 |
|
488 |
|
Adjusted |
|
3,445 |
|
3,545 |
|
2,507 |
|
155 |
|
(59 |
) |
9,593 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
361,872 |
|
333,162 |
|
244,978 |
|
39,217 |
|
2,467 |
|
981,696 |
|
Currency translation |
|
390 |
|
692 |
|
283 |
|
48 |
|
(8 |
) |
1,405 |
|
Adjusted |
|
362,262 |
|
333,854 |
|
245,261 |
|
39,265 |
|
2,459 |
|
983,101 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
640,924 |
|
357,596 |
|
290,914 |
|
64,658 |
|
8,551 |
|
1,362,643 |
|
Currency translation |
|
909 |
|
605 |
|
50 |
|
2 |
|
128 |
|
1,694 |
|
Adjusted |
|
641,833 |
|
358,201 |
|
290,964 |
|
64,660 |
|
8,679 |
|
1,364,337 |
|
For footnotes, see page 48.
Reconciliation of reported and adjusted risk-weighted assets |
|
At 30 Jun 2019 |
|||||||||||
|
Retail Banking and Wealth |
Commercial |
Global |
Global Private |
Corporate Centre |
Total |
||||||
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
Risk-weighted assets |
|
|
|
|
|
|
||||||
Reported |
129.0 |
|
327.6 |
|
284.5 |
|
16.5 |
|
128.4 |
|
886.0 |
|
Disposals |
- |
|
- |
|
- |
|
- |
|
(0.8 |
) |
(0.8 |
) |
- operations in Brazil |
- |
|
- |
|
- |
|
- |
|
(0.8 |
) |
(0.8 |
) |
Adjusted |
129.0 |
|
327.6 |
|
284.5 |
|
16.5 |
|
127.6 |
|
885.2 |
|
|
|
|
|
|
|
|
||||||
|
At 30 Jun 2018 |
|||||||||||
Risk-weighted assets |
|
|
|
|
|
|
||||||
Reported |
124.1 |
|
315.1 |
|
284.5 |
|
17.0 |
|
124.8 |
|
865.5 |
|
Currency translation |
(1.4 |
) |
(4.8 |
) |
(2.1 |
) |
(0.1 |
) |
(0.5 |
) |
(8.9 |
) |
Disposals |
- |
|
- |
|
- |
|
- |
|
(2.7 |
) |
(2.7 |
) |
- operations in Brazil |
- |
|
- |
|
- |
|
- |
|
(2.7 |
) |
(2.7 |
) |
Adjusted |
122.7 |
|
310.3 |
|
282.4 |
|
16.9 |
|
121.6 |
|
853.9 |
|
|
At 31 Dec 2018 |
|||||||||||
Risk-weighted assets |
|
|
|
|
|
|
||||||
Reported |
126.9 |
|
321.2 |
|
281.0 |
|
16.8 |
|
119.4 |
|
865.3 |
|
Currency translation |
- |
|
0.5 |
|
0.3 |
|
- |
|
0.3 |
|
1.1 |
|
Disposals |
- |
|
- |
|
- |
|
- |
|
(0.8 |
) |
(0.8 |
) |
- operations in Brazil |
- |
|
- |
|
- |
|
- |
|
(0.8 |
) |
(0.8 |
) |
Adjusted |
126.9 |
|
321.7 |
|
281.3 |
|
16.8 |
|
118.9 |
|
865.6 |
|
Supplementary tables for RBWM and GPB |
RBWM adjusted performance by business unit
A breakdown of RBWM by business unit is presented below to reflect the basis of how the revenue performance of the business units is assessed and managed.
RBWM - summary (adjusted basis) |
|||||||||
|
|
Consists of |
|||||||
|
|
Total RBWM |
Banking operations |
Insurance manufacturing |
Asset management |
||||
|
Footnotes |
$m |
$m |
$m |
$m |
||||
Half-year to 30 Jun 2019 |
|
|
|
|
|
||||
Net operating income before change in expected credit losses and other credit impairment charges |
12 |
11,919 |
|
9,939 |
|
1,459 |
|
521 |
|
- net interest income |
|
8,155 |
|
7,118 |
|
1,042 |
|
(5 |
) |
- net fee income/(expense) |
|
2,498 |
|
2,390 |
|
(376 |
) |
484 |
|
- other income |
|
1,266 |
|
431 |
|
793 |
|
42 |
|
ECL |
|
(540 |
) |
(538 |
) |
(2 |
) |
- |
|
Net operating income |
|
11,379 |
|
9,401 |
|
1,457 |
|
521 |
|
Total operating expenses |
|
(6,981 |
) |
(6,356 |
) |
(246 |
) |
(379 |
) |
Operating profit |
|
4,398 |
|
3,045 |
|
1,211 |
|
142 |
|
Share of profit in associates and joint ventures |
|
43 |
|
7 |
|
36 |
|
- |
|
Profit before tax |
|
4,441 |
|
3,052 |
|
1,247 |
|
142 |
|
|
|
|
|
|
|
||||
Half-year to 30 Jun 2018 |
|
|
|
|
|
||||
Net operating income before loan impairment charges and other credit risk provisions |
12 |
10,668 |
|
9,170 |
|
964 |
|
534 |
|
- net interest income |
|
7,389 |
|
6,408 |
|
983 |
|
(2 |
) |
- net fee income/(expense) |
|
2,703 |
|
2,469 |
|
(300 |
) |
534 |
|
- other income |
|
576 |
|
293 |
|
281 |
|
2 |
|
ECL |
|
(514 |
) |
(515 |
) |
1 |
|
- |
|
Net operating income |
|
10,154 |
|
8,655 |
|
965 |
|
534 |
|
Total operating expenses |
|
(6,583 |
) |
(6,027 |
) |
(208 |
) |
(348 |
) |
Operating profit |
|
3,571 |
|
2,628 |
|
757 |
|
186 |
|
Share of profit in associates and joint ventures |
|
17 |
|
- |
|
17 |
|
- |
|
Profit before tax |
|
3,588 |
|
2,628 |
|
774 |
|
186 |
|
RBWM - summary (adjusted basis) (continued)
|
|||||||||
|
|
Consists of |
|||||||
|
|
Total RBWM |
Banking operations |
Insurance manufacturing |
Asset management |
||||
|
Footnotes |
$m |
$m |
$m |
$m |
||||
Half-year to 31 Dec 2018 |
|
|
|
|
|
||||
Net operating income before loan impairment charges and other credit risk provisions |
12 |
10,834 |
|
9,502 |
|
824 |
|
508 |
|
- net interest income |
|
8,135 |
|
7,087 |
|
1,050 |
|
(2 |
) |
- net fee income/(expense) |
|
2,396 |
|
2,169 |
|
(271 |
) |
498 |
|
- other income |
|
303 |
|
246 |
|
45 |
|
12 |
|
ECL |
|
(634 |
) |
(631 |
) |
(3 |
) |
- |
|
Net operating income |
|
10,200 |
|
8,871 |
|
821 |
|
508 |
|
Total operating expenses |
|
(6,772 |
) |
(6,163 |
) |
(252 |
) |
(357 |
) |
Operating profit |
|
3,428 |
|
2,708 |
|
569 |
|
151 |
|
Share of profit in associates and joint ventures |
|
17 |
|
2 |
|
15 |
|
- |
|
Profit before tax |
|
3,445 |
|
2,710 |
|
584 |
|
151 |
|
For footnotes, see page 48.
RBWM insurance manufacturing adjusted revenue of $1,459m (1H18: $964m, 2H18: $824m) was disclosed within the management view of adjusted revenue on page 11, as follows: Wealth Management $1,383m (1H18: $899m, 2H18: $732m) and Other $76m (1H18: $65m, 2H18 $92m).
RBWM Insurance manufacturing adjusted results
The following table shows the results of our insurance manufacturing operations by income statement line item. It shows
the results of insurance manufacturing operations for RBWM and for all global business segments in aggregate, and separately the insurance distribution income earned by HSBC bank channels.
Adjusted results of insurance manufacturing operations and insurance distribution income earned by HSBC bank channels29 |
|||||||||||||
|
|
Half-year to |
|||||||||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||||||||
|
|
2019 |
2018 |
2018 |
|||||||||
|
|
RBWM |
All global businesses |
RBWM |
All global businesses |
RBWM |
All global businesses |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Net interest income |
|
1,042 |
|
1,128 |
|
983 |
|
1,065 |
|
1,050 |
|
1,140 |
|
Net fee income |
|
(376 |
) |
(415 |
) |
(300 |
) |
(304 |
) |
(271 |
) |
(256 |
) |
- fee income |
|
50 |
|
62 |
|
95 |
|
146 |
|
86 |
|
128 |
|
- fee expense |
|
(426 |
) |
(477 |
) |
(395 |
) |
(450 |
) |
(357 |
) |
(384 |
) |
Net income from financial instruments held for trading or managed on a fair value basis |
|
(68 |
) |
(64 |
) |
(13 |
) |
64 |
|
82 |
|
128 |
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss |
|
2,244 |
|
2,244 |
|
(187 |
) |
(265 |
) |
(1,289 |
) |
(1,295 |
) |
Gains less losses from financial investments |
|
1 |
|
3 |
|
41 |
|
40 |
|
17 |
|
17 |
|
Net insurance premium income |
|
5,860 |
|
6,355 |
|
5,305 |
|
5,667 |
|
4,777 |
|
4,906 |
|
Other operating income |
|
921 |
|
955 |
|
355 |
|
402 |
|
355 |
|
361 |
|
Of which: PVIF |
|
876 |
|
912 |
|
329 |
|
361 |
|
309 |
|
679 |
|
Total operating income |
|
9,624 |
|
10,206 |
|
6,184 |
|
6,669 |
|
4,721 |
|
5,001 |
|
Net insurance claims and benefits paid and movement in liabilities to policyholders |
|
(8,165 |
) |
(8,653 |
) |
(5,220 |
) |
(5,551 |
) |
(3,897 |
) |
(4,100 |
) |
Net operating income before change in expected credit losses and other credit impairment charges |
|
1,459 |
|
1,553 |
|
964 |
|
1,118 |
|
824 |
|
901 |
|
Change in expected credit losses and other credit impairment charges |
|
(2 |
) |
(2 |
) |
1 |
|
1 |
|
(3 |
) |
(3 |
) |
Net operating income |
|
1,457 |
|
1,551 |
|
965 |
|
1,119 |
|
821 |
|
898 |
|
Total operating expenses |
|
(246 |
) |
(241 |
) |
(208 |
) |
(219 |
) |
(252 |
) |
(264 |
) |
Operating profit |
|
1,211 |
|
1,310 |
|
757 |
|
900 |
|
569 |
|
634 |
|
Share of profit in associates and joint ventures |
|
36 |
|
27 |
|
17 |
|
17 |
|
15 |
|
15 |
|
Profit before tax of insurance manufacturing operations |
30 |
1,247 |
|
1,337 |
|
774 |
|
917 |
|
584 |
|
649 |
|
Annualised new business premiums of insurance manufacturing operations |
|
1,931 |
|
2,000 |
|
1,751 |
|
1,812 |
|
1,406 |
|
1,423 |
|
Insurance distribution income earned by HSBC bank channels |
|
505 |
|
581 |
|
501 |
|
577 |
|
424 |
|
464 |
|
For footnotes, see page 48.
Insurance manufacturing
The following commentary, unless otherwise specified, relates to the 'All global businesses' results.
HSBC recognises the present value of long-term in-force insurance contracts and investment contracts with discretionary participation features ('PVIF') as an asset on the balance sheet. The overall balance sheet equity, including PVIF, is therefore a measure of the embedded value in the insurance manufacturing entities, and the movement in this embedded value in the period drives the overall income statement result.
Adjusted profit before tax of $1.3bn increased by $0.4bn or 46% compared with 1H18.
Adjusted revenue was $0.4bn or 39% higher than in 1H18. This reflected the following:
• 'Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' of $2.2bn in 1H19 compared with a net expense of $0.3bn in 1H18, primarily due to favourable equity market performances in Hong Kong, France and Singapore. This positive movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see 'Other operating income' below), reflecting the extent to which policyholders participate in the investment performance of the associated asset portfolios.
• Net insurance premium income of $6.4bn was $0.7bn higher compared with 1H18. This was driven by higher new business volumes, particularly in Hong Kong and France, partly offset by higher reinsurance premiums ceded in Hong Kong.
• Other operating income of $1.0bn increased by $0.6bn compared with 1H18, mainly from favourable movements in PVIF. This reflected an increase in assumption changes and experience variances of $0.5bn, primarily in Hong Kong due to the effect of interest rate changes on the valuation of the liabilities under insurance contracts, and a $0.1bn increase of the value of new business written in 1H19 compared with 1H18.
• Net insurance claims and benefits paid and movement in liabilities to policyholders of $8.7bn were $3.1bn higher than 1H18. This was primarily due to higher returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk. The increase also reflected the impact of higher new business volumes in Hong Kong and France, partly offset by higher reinsurance ceded in Hong Kong.
Adjusted operating expenses of $0.2bn increased by $22m or 10% compared with 1H18, reflecting investment in core insurance functions and capabilities, including preparation for the implementation of IFRS 17 'Insurance Contracts'.
Annualised new business premiums ('ANP') is used to assess new insurance premium generation by the business. It is calculated as 100% of annualised first year regular premiums and 10% of single premiums, before reinsurance ceded. Growth in ANP during the period reflected new business growth, mainly in Hong Kong and France.
Insurance distribution income from HSBC channels included $382m (1H18: $365m; 2H18: $288m) on HSBC manufactured products, for which a corresponding fee expense is recognised within insurance manufacturing, and $199m (1H18: $212m; 2H18: $177m) on products manufactured by third-party providers. The RBWM component of this distribution income was $329m (1H18: $314m; 2H18: $268m) from HSBC manufactured products and $176m (1H18: $187m; 2H18: $156m) from third-party products.
Asset Management: Funds under management
The following table shows the funds under management of our Asset Management business. Funds under management represents assets managed either actively or passively, on behalf of our customers.
Asset Management - reported funds under management |
||||||
|
Half-year to |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$bn |
$bn |
$bn |
|||
Opening balance |
444 |
|
462 |
|
456 |
|
Net new money |
31 |
|
4 |
|
4 |
|
Value change |
20 |
|
(4 |
) |
(10 |
) |
Exchange and other |
- |
|
(6 |
) |
(6 |
) |
Closing balance |
495 |
|
456 |
|
444 |
|
|
|
|
|
|||
Asset Management - reported funds under management by geography |
||||||
|
At |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$bn |
$bn |
$bn |
|||
Europe |
271 |
|
246 |
|
235 |
|
Asia |
178 |
|
167 |
|
164 |
|
MENA |
2 |
|
2 |
|
2 |
|
North America |
37 |
|
34 |
|
36 |
|
Latin America |
7 |
|
7 |
|
7 |
|
Closing balance |
495 |
|
456 |
|
444 |
|
GPB client assets
For GPB, a key measure of business performance is client assets, which is presented below.
GPB - reported client assets |
|
||||||
|
|
Half-year to |
|||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||
|
|
2019 |
2018 |
2018 |
|||
|
|
$bn |
$bn |
$bn |
|||
Opening balance |
|
309 |
|
330 |
|
330 |
|
Net new money |
|
14 |
|
6 |
|
3 |
|
Value change |
|
15 |
|
(3 |
) |
(14 |
) |
Exchange and other |
|
3 |
|
(3 |
) |
- |
|
Closing balance |
|
341 |
|
330 |
|
309 |
|
GPB - reported client assets by geography |
||||||
|
At |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$bn |
$bn |
$bn |
|||
Europe |
160 |
|
161 |
|
149 |
|
Asia |
143 |
|
131 |
|
124 |
|
North America |
38 |
|
38 |
|
36 |
|
Closing balance |
341 |
|
330 |
|
309 |
|
Geographical regions |
|
|
Page |
Analysis of reported results by geographical regions |
42 |
Reconciliation of reported and adjusted items - geographical regions |
44 |
Analysis by country |
50 |
Analysis of reported results by geographical regions |
HSBC reported profit/(loss) before tax and balance sheet data |
|||||||||||||||
|
|
Half-year to 30 Jun 2019 |
|||||||||||||
|
|
Europe |
Asia |
MENA |
North America |
Latin America |
Intra-HSBC |
Total |
|||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Net interest income |
|
3,309 |
|
8,182 |
|
897 |
|
1,685 |
|
1,076 |
|
91 |
|
15,240 |
|
Net fee income |
|
1,869 |
|
2,765 |
|
326 |
|
903 |
|
261 |
|
- |
|
6,124 |
|
Net income from financial instruments held for trading or managed on a fair value basis
|
|
1,837 |
|
2,352 |
|
175 |
|
412 |
|
403 |
|
152 |
|
5,331 |
|
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss
|
|
1,056 |
|
1,117 |
|
- |
|
- |
|
23 |
|
- |
|
2,196 |
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
596 |
|
14 |
|
1 |
|
15 |
|
75 |
|
(244 |
) |
457 |
|
Other income |
31 |
585 |
|
1,029 |
|
844 |
|
350 |
|
62 |
|
(2,846 |
) |
24 |
|
Net operating income before change in expected credit losses and other credit impairment charges |
12 |
9,252 |
|
15,459 |
|
2,243 |
|
3,365 |
|
1,900 |
|
(2,847 |
) |
29,372 |
|
Change in expected credit losses and other credit impairment charges
|
|
(536 |
) |
(260 |
) |
(49 |
) |
(60 |
) |
(235 |
) |
- |
|
(1,140 |
) |
Net operating income |
|
8,716 |
|
15,199 |
|
2,194 |
|
3,305 |
|
1,665 |
|
(2,847 |
) |
28,232 |
|
Total operating expenses |
|
(9,244 |
) |
(6,490 |
) |
(694 |
) |
(2,559 |
) |
(1,009 |
) |
2,847 |
|
(17,149 |
) |
Operating profit/(loss) |
|
(528 |
) |
8,709 |
|
1,500 |
|
746 |
|
656 |
|
- |
|
11,083 |
|
Share of profit in associates and joint ventures |
|
8 |
|
1,071 |
|
236 |
|
- |
|
9 |
|
- |
|
1,324 |
|
Profit/(loss) before tax |
|
(520 |
) |
9,780 |
|
1,736 |
|
746 |
|
665 |
|
- |
|
12,407 |
|
|
|
% |
% |
% |
% |
% |
|
% |
|||||||
Share of HSBC's profit before tax |
|
(4.2 |
) |
78.8 |
|
14.0 |
|
6.0 |
|
5.4 |
|
|
100.0 |
|
|
Cost efficiency ratio |
|
99.9 |
|
42.0 |
|
30.9 |
|
76.0 |
|
53.1 |
|
|
58.4 |
|
|
Balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Loans and advances to customers (net) |
|
383,363 |
|
473,627 |
|
28,509 |
|
112,693 |
|
23,440 |
|
- |
|
1,021,632 |
|
Total assets |
|
1,235,615 |
|
1,101,387 |
|
61,771 |
|
436,742 |
|
53,919 |
|
(138,161 |
) |
2,751,273 |
|
Customer accounts |
|
504,386 |
|
677,289 |
|
36,593 |
|
135,400 |
|
26,456 |
|
- |
|
1,380,124 |
|
Risk-weighted assets |
32 |
309,378 |
|
371,747 |
|
57,530 |
|
133,448 |
|
40,254 |
|
|
885,971 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Half-year to 30 Jun 2018 |
|||||||||||||
Net interest income |
|
3,527 |
|
7,821 |
|
864 |
|
1,747 |
|
1,039 |
|
102 |
|
15,100 |
|
Net fee income |
|
2,110 |
|
3,139 |
|
320 |
|
930 |
|
268 |
|
- |
|
6,767 |
|
Net income from financial instruments held for trading or managed on a fair value basis
|
|
1,926 |
|
1,981 |
|
147 |
|
456 |
|
384 |
|
(11 |
) |
4,883 |
|
Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss
|
|
(141 |
) |
(79 |
) |
- |
|
- |
|
(2 |
) |
- |
|
(222 |
) |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
424 |
|
(16 |
) |
(1 |
) |
19 |
|
10 |
|
(91 |
) |
345 |
|
Other income/(expense) |
31 |
1,025 |
|
1,666 |
|
26 |
|
260 |
|
(103 |
) |
(2,460 |
) |
414 |
|
Net operating income before change in expected credit losses and other credit impairment charges |
12 |
8,871 |
|
14,512 |
|
1,356 |
|
3,412 |
|
1,596 |
|
(2,460 |
) |
27,287 |
|
Change in expected credit losses and other credit impairment charges/(recoveries) |
|
(187 |
) |
(116 |
) |
(103 |
) |
234 |
|
(235 |
) |
- |
|
(407 |
) |
Net operating income |
|
8,684 |
|
14,396 |
|
1,253 |
|
3,646 |
|
1,361 |
|
(2,460 |
) |
26,880 |
|
Total operating expenses |
|
(8,592 |
) |
(6,110 |
) |
(686 |
) |
(3,604 |
) |
(1,017 |
) |
2,460 |
|
(17,549 |
) |
Operating profit |
|
92 |
|
8,286 |
|
567 |
|
42 |
|
344 |
|
- |
|
9,331 |
|
Share of profit in associates and joint ventures |
|
18 |
|
1,094 |
|
269 |
|
- |
|
- |
|
- |
|
1,381 |
|
Profit before tax |
|
110 |
|
9,380 |
|
836 |
|
42 |
|
344 |
|
- |
|
10,712 |
|
|
|
% |
% |
% |
% |
% |
|
% |
|||||||
Share of HSBC's profit before tax |
|
1.0 |
|
87.6 |
|
7.8 |
|
0.4 |
|
3.2 |
|
|
100.0 |
|
|
Cost efficiency ratio |
|
96.9 |
|
42.1 |
|
50.6 |
|
105.6 |
|
63.7 |
|
|
64.3 |
|
|
Balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Loans and advances to customers (net) |
|
374,264 |
|
445,692 |
|
29,106 |
|
104,361 |
|
20,020 |
|
- |
|
973,443 |
|
Total assets |
|
1,198,988 |
|
1,042,326 |
|
57,336 |
|
417,317 |
|
48,201 |
|
(156,854 |
) |
2,607,314 |
|
Customer accounts |
|
507,066 |
|
656,620 |
|
34,207 |
|
135,736 |
|
22,678 |
|
- |
|
1,356,307 |
|
Risk-weighted assets |
32 |
301,253 |
|
363,977 |
|
58,043 |
|
132,970 |
|
36,991 |
|
- |
|
865,467 |
|
HSBC reported profit/(loss) before tax and balance sheet data (continued) |
|||||||||||||||
|
|
Half-year to 31 Dec 2018 |
|||||||||||||
|
|
Europe |
Asia |
MENA |
North America |
Latin America |
Intra-HSBC items |
Total |
|||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Net interest income |
|
3,314 |
|
8,287 |
|
899 |
|
1,774 |
|
981 |
|
134 |
|
15,389 |
|
Net fee income |
|
1,886 |
|
2,537 |
|
287 |
|
924 |
|
230 |
|
(11 |
) |
5,853 |
|
Net income from financial instruments held for trading or managed on a fair value basis
|
|
2,016 |
|
2,153 |
|
138 |
|
272 |
|
352 |
|
(283 |
) |
4,648 |
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss
|
|
(648 |
) |
(638 |
) |
- |
|
- |
|
20 |
|
- |
|
(1,266 |
) |
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
177 |
|
(10 |
) |
- |
|
17 |
|
17 |
|
149 |
|
350 |
|
Other income/(expense) |
31 |
2,088 |
|
1,943 |
|
7 |
|
326 |
|
(134 |
) |
(2,711 |
) |
1,519 |
|
Net operating income before change in the expected credit losses and other credit impairment charges |
12 |
8,833 |
|
14,272 |
|
1,331 |
|
3,313 |
|
1,466 |
|
(2,722 |
) |
26,493 |
|
Change in expected credit losses and other credit impairment charges |
|
(422 |
) |
(486 |
) |
(106 |
) |
(11 |
) |
(335 |
) |
- |
|
(1,360 |
) |
Net operating income |
|
8,411 |
|
13,786 |
|
1,225 |
|
3,302 |
|
1,131 |
|
(2,722 |
) |
25,133 |
|
Total operating expenses |
|
(9,342 |
) |
(6,356 |
) |
(671 |
) |
(2,545 |
) |
(918 |
) |
2,722 |
|
(17,110 |
) |
Operating profit/(loss) |
|
(931 |
) |
7,430 |
|
554 |
|
757 |
|
213 |
|
- |
|
8,023 |
|
Share of profit in associates and joint ventures |
|
6 |
|
980 |
|
167 |
|
- |
|
2 |
|
- |
|
1,155 |
|
Profit/(loss) before tax |
|
(925 |
) |
8,410 |
|
721 |
|
757 |
|
215 |
|
- |
|
9,178 |
|
|
|
% |
% |
% |
% |
% |
|
% |
|||||||
Share of HSBC's profit before tax |
|
(10.1 |
) |
91.7 |
|
7.9 |
|
8.2 |
|
2.3 |
|
|
100.0 |
|
|
Cost efficiency ratio |
|
105.8 |
|
44.5 |
|
50.4 |
|
76.8 |
|
62.6 |
|
|
64.6 |
|
|
Balance sheet data |
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
Loans and advances to customers (net) |
|
373,073 |
|
450,545 |
|
28,824 |
|
108,146 |
|
21,108 |
|
- |
|
981,696 |
|
Total assets |
|
1,150,235 |
|
1,047,636 |
|
57,455 |
|
390,410 |
|
51,923 |
|
(139,535 |
) |
2,558,124 |
|
Customer accounts |
|
503,154 |
|
664,824 |
|
35,408 |
|
133,291 |
|
25,966 |
|
- |
|
1,362,643 |
|
Risk-weighted assets |
32 |
298,056 |
|
363,894 |
|
56,689 |
|
131,582 |
|
38,341 |
|
- |
|
865,318 |
|
For footnotes, see page 48.
Reconciliation of reported and adjusted items - geographical regions |
Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories |
|||||||||||||
|
|
Half-year to 30 Jun 2019 |
|||||||||||
|
|
Europe |
Asia |
MENA |
North |
Latin |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
12 |
|
|
|
|
|
|
||||||
Reported |
33 |
9,252 |
|
15,459 |
|
2,243 |
|
3,365 |
|
1,900 |
|
29,372 |
|
Significant items |
|
(107 |
) |
40 |
|
(828 |
) |
8 |
|
10 |
|
(877 |
) |
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
(828 |
) |
- |
|
1 |
|
(827 |
) |
- fair value movements on financial instruments |
27 |
(107 |
) |
40 |
|
- |
|
8 |
|
9 |
|
(50 |
) |
Adjusted |
33 |
9,145 |
|
15,499 |
|
1,415 |
|
3,373 |
|
1,910 |
|
28,495 |
|
ECL |
|
|
|
|
|
|
|
||||||
Reported |
|
(536 |
) |
(260 |
) |
(49 |
) |
(60 |
) |
(235 |
) |
(1,140 |
) |
Adjusted |
|
(536 |
) |
(260 |
) |
(49 |
) |
(60 |
) |
(235 |
) |
(1,140 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
33 |
(9,244 |
) |
(6,490 |
) |
(694 |
) |
(2,559 |
) |
(1,009 |
) |
(17,149 |
) |
Significant items |
|
888 |
|
47 |
|
5 |
|
34 |
|
12 |
|
986 |
|
- costs of structural reform |
28 |
90 |
|
1 |
|
- |
|
- |
|
- |
|
91 |
|
- customer redress programmes |
|
610 |
|
- |
|
- |
|
- |
|
- |
|
610 |
|
- restructuring and other related costs |
|
189 |
|
47 |
|
5 |
|
34 |
|
12 |
|
287 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
(1 |
) |
(1 |
) |
- |
|
- |
|
- |
|
(2 |
) |
Adjusted |
33 |
(8,356 |
) |
(6,443 |
) |
(689 |
) |
(2,525 |
) |
(997 |
) |
(16,163 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
8 |
|
1,071 |
|
236 |
|
- |
|
9 |
|
1,324 |
|
Adjusted |
|
8 |
|
1,071 |
|
236 |
|
- |
|
9 |
|
1,324 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
(520 |
) |
9,780 |
|
1,736 |
|
746 |
|
665 |
|
12,407 |
|
Significant items |
|
781 |
|
87 |
|
(823 |
) |
42 |
|
22 |
|
109 |
|
- revenue |
|
(107 |
) |
40 |
|
(828 |
) |
8 |
|
10 |
|
(877 |
) |
- operating expenses |
|
888 |
|
47 |
|
5 |
|
34 |
|
12 |
|
986 |
|
Adjusted |
|
261 |
|
9,867 |
|
913 |
|
788 |
|
687 |
|
12,516 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
383,363 |
|
473,627 |
|
28,509 |
|
112,693 |
|
23,440 |
|
1,021,632 |
|
Adjusted |
|
383,363 |
|
473,627 |
|
28,509 |
|
112,693 |
|
23,440 |
|
1,021,632 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
504,386 |
|
677,289 |
|
36,593 |
|
135,400 |
|
26,456 |
|
1,380,124 |
|
Adjusted |
|
504,386 |
|
677,289 |
|
36,593 |
|
135,400 |
|
26,456 |
|
1,380,124 |
|
For footnotes, see page 48.
Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued) |
|||||||||||
|
|
Half-year to 30 Jun 2019 |
|||||||||
|
|
UK |
Hong |
Mainland China |
US |
Mexico |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Revenue |
12 |
|
|
|
|
|
|||||
Reported |
|
6,758 |
|
9,935 |
|
1,598 |
|
2,398 |
|
1,271 |
|
Significant items |
|
(110 |
) |
29 |
|
1 |
|
7 |
|
7 |
|
- fair value movement on financial instruments |
27 |
(110 |
) |
29 |
|
1 |
|
7 |
|
7 |
|
Adjusted |
|
6,648 |
|
9,964 |
|
1,599 |
|
2,405 |
|
1,278 |
|
ECL |
|
|
|
|
|
|
|||||
Reported |
|
(429 |
) |
(134 |
) |
(67 |
) |
(36 |
) |
(198 |
) |
Adjusted |
|
(429 |
) |
(134 |
) |
(67 |
) |
(36 |
) |
(198 |
) |
Operating expenses |
|
|
|
|
|
|
|||||
Reported |
|
(7,590 |
) |
(3,405 |
) |
(1,038 |
) |
(1,989 |
) |
(686 |
) |
Significant items |
|
810 |
|
21 |
|
2 |
|
26 |
|
5 |
|
- costs of structural reform |
28 |
59 |
|
1 |
|
- |
|
- |
|
- |
|
- customer redress programmes |
|
610 |
|
- |
|
- |
|
- |
|
- |
|
- restructuring and other related costs |
|
142 |
|
21 |
|
2 |
|
26 |
|
5 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
(1 |
) |
(1 |
) |
- |
|
- |
|
- |
|
Adjusted |
|
(6,780 |
) |
(3,384 |
) |
(1,036 |
) |
(1,963 |
) |
(681 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|||||
Reported |
|
8 |
|
23 |
|
1,031 |
|
- |
|
9 |
|
Adjusted |
|
8 |
|
23 |
|
1,031 |
|
- |
|
9 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|||||
Reported |
|
(1,253 |
) |
6,419 |
|
1,524 |
|
373 |
|
396 |
|
Significant items |
|
700 |
|
50 |
|
3 |
|
33 |
|
12 |
|
- revenue |
|
(110 |
) |
29 |
|
1 |
|
7 |
|
7 |
|
- operating expenses |
|
810 |
|
21 |
|
2 |
|
26 |
|
5 |
|
Adjusted |
|
(553 |
) |
6,469 |
|
1,527 |
|
406 |
|
408 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|||||
Reported |
|
291,955 |
|
304,431 |
|
42,657 |
|
67,039 |
|
20,135 |
|
Adjusted |
|
291,955 |
|
304,431 |
|
42,657 |
|
67,039 |
|
20,135 |
|
Customer accounts |
|
|
|
|
|
|
|||||
Reported |
|
398,857 |
|
487,948 |
|
45,409 |
|
82,260 |
|
20,437 |
|
Adjusted |
|
398,857 |
|
487,948 |
|
45,409 |
|
82,260 |
|
20,437 |
|
For footnotes, see page 48.
Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued) |
|||||||||||||
|
|
Half-year to 30 Jun 2018 |
|||||||||||
|
|
Europe |
Asia |
MENA |
North America |
Latin America |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
12 |
|
|
|
|
|
|
||||||
Reported |
33 |
8,871 |
|
14,512 |
|
1,356 |
|
3,412 |
|
1,596 |
|
27,287 |
|
Currency translation |
33 |
(618 |
) |
(280 |
) |
(38 |
) |
(35 |
) |
(234 |
) |
(1,160 |
) |
Significant items |
|
145 |
|
(19 |
) |
(1 |
) |
96 |
|
33 |
|
254 |
|
- customer redress programmes |
|
(46 |
) |
- |
|
- |
|
- |
|
- |
|
(46 |
) |
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
103 |
|
39 |
|
142 |
|
- fair value movements on financial instruments |
27 |
187 |
|
(20 |
) |
(2 |
) |
(7 |
) |
(6 |
) |
152 |
|
- currency translation on significant items |
|
4 |
|
1 |
|
1 |
|
- |
|
- |
|
6 |
|
Adjusted |
33 |
8,398 |
|
14,213 |
|
1,317 |
|
3,473 |
|
1,395 |
|
26,381 |
|
ECL |
|
|
|
|
|
|
|
||||||
Reported |
|
(187 |
) |
(116 |
) |
(103 |
) |
234 |
|
(235 |
) |
(407 |
) |
Currency translation |
|
13 |
|
6 |
|
12 |
|
(2 |
) |
21 |
|
50 |
|
Adjusted |
|
(174 |
) |
(110 |
) |
(91 |
) |
232 |
|
(214 |
) |
(357 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
33 |
(8,592 |
) |
(6,110 |
) |
(686 |
) |
(3,604 |
) |
(1,017 |
) |
(17,549 |
) |
Currency translation |
33 |
458 |
|
155 |
|
27 |
|
21 |
|
154 |
|
770 |
|
Significant items |
|
197 |
|
1 |
|
- |
|
966 |
|
- |
|
1,164 |
|
- costs of structural reform |
28 |
209 |
|
2 |
|
- |
|
- |
|
- |
|
211 |
|
- customer redress programmes |
|
100 |
|
- |
|
- |
|
- |
|
- |
|
100 |
|
- disposals, acquisitions and investment in new businesses |
|
3 |
|
- |
|
- |
|
- |
|
- |
|
3 |
|
- restructuring and other related costs |
|
21 |
|
- |
|
- |
|
3 |
|
- |
|
24 |
|
- settlement and provisions in connection with legal and regulatory matters |
|
(120 |
) |
(2 |
) |
- |
|
963 |
|
- |
|
841 |
|
- currency translation on significant items |
|
(16 |
) |
1 |
|
- |
|
- |
|
- |
|
(15 |
) |
Adjusted |
33 |
(7,937 |
) |
(5,954 |
) |
(659 |
) |
(2,617 |
) |
(863 |
) |
(15,615 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
18 |
|
1,094 |
|
269 |
|
- |
|
- |
|
1,381 |
|
Currency translation |
|
(1 |
) |
(66 |
) |
- |
|
- |
|
- |
|
(67 |
) |
Adjusted |
|
17 |
|
1,028 |
|
269 |
|
- |
|
- |
|
1,314 |
|
Profit before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
110 |
|
9,380 |
|
836 |
|
42 |
|
344 |
|
10,712 |
|
Currency translation |
|
(148 |
) |
(185 |
) |
1 |
|
(16 |
) |
(59 |
) |
(407 |
) |
Significant items |
|
342 |
|
(18 |
) |
(1 |
) |
1,062 |
|
33 |
|
1,418 |
|
- revenue |
|
145 |
|
(19 |
) |
(1 |
) |
96 |
|
33 |
|
254 |
|
- operating expenses |
|
197 |
|
1 |
|
- |
|
966 |
|
- |
|
1,164 |
|
Adjusted |
|
304 |
|
9,177 |
|
836 |
|
1,088 |
|
318 |
|
11,723 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
374,264 |
|
445,692 |
|
29,106 |
|
104,361 |
|
20,020 |
|
973,443 |
|
Currency translation |
|
(11,126 |
) |
(1,940 |
) |
(575 |
) |
267 |
|
(602 |
) |
(13,976 |
) |
Adjusted |
|
363,138 |
|
443,752 |
|
28,531 |
|
104,628 |
|
19,418 |
|
959,467 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
507,066 |
|
656,620 |
|
34,207 |
|
135,736 |
|
22,678 |
|
1,356,307 |
|
Currency translation |
|
(15,228 |
) |
(652 |
) |
(440 |
) |
287 |
|
(787 |
) |
(16,820 |
) |
Adjusted |
|
491,838 |
|
655,968 |
|
33,767 |
|
136,023 |
|
21,891 |
|
1,339,487 |
|
For footnotes, see page 48.
Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued) |
|||||||||||
|
|
Half-year to 30 Jun 2018 |
|||||||||
|
|
UK |
Hong |
Mainland China |
US |
Mexico |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Revenue |
12 |
|
|
|
|
|
|||||
Reported |
|
6,813 |
|
9,155 |
|
1,458 |
|
2,422 |
|
1,109 |
|
Currency translation |
|
(476 |
) |
(6 |
) |
(89 |
) |
- |
|
(5 |
) |
Significant items |
|
147 |
|
7 |
|
- |
|
97 |
|
(4 |
) |
- customer redress programmes |
|
(46 |
) |
- |
|
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
103 |
|
- |
|
- fair value movements on financial instruments |
27 |
189 |
|
7 |
|
- |
|
(6 |
) |
(4 |
) |
- currency translation on significant items |
|
4 |
|
- |
|
- |
|
- |
|
- |
|
Adjusted |
|
6,484 |
|
9,156 |
|
1,369 |
|
2,519 |
|
1,100 |
|
ECL |
|
|
|
|
|
|
|||||
Reported |
|
(156 |
) |
(20 |
) |
(35 |
) |
196 |
|
(195 |
) |
Currency translation |
|
11 |
|
- |
|
3 |
|
- |
|
1 |
|
Adjusted |
|
(145 |
) |
(20 |
) |
(32 |
) |
196 |
|
(194 |
) |
Operating expenses |
|
|
|
|
|
|
|||||
Reported |
|
(6,768 |
) |
(3,179 |
) |
(948 |
) |
(2,989 |
) |
(645 |
) |
Currency translation |
|
340 |
|
2 |
|
59 |
|
- |
|
2 |
|
Significant items |
|
125 |
|
1 |
|
- |
|
911 |
|
- |
|
- costs of structural reform |
28 |
178 |
|
2 |
|
- |
|
- |
|
- |
|
- customer redress programmes |
|
100 |
|
- |
|
- |
|
- |
|
- |
|
- restructuring and other related costs |
|
21 |
|
- |
|
- |
|
3 |
|
- |
|
- settlements and provisions in connection with legal and regulatory matters |
|
(164 |
) |
(1 |
) |
- |
|
908 |
|
- |
|
- currency translation on significant items |
|
(10 |
) |
- |
|
- |
|
- |
|
- |
|
Adjusted |
|
(6,303 |
) |
(3,176 |
) |
(889 |
) |
(2,078 |
) |
(643 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|||||
Reported |
|
18 |
|
20 |
|
1,073 |
|
- |
|
- |
|
Currency translation |
|
(1 |
) |
- |
|
(67 |
) |
- |
|
- |
|
Adjusted |
|
17 |
|
20 |
|
1,006 |
|
- |
|
- |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|||||
Reported |
|
(93 |
) |
5,976 |
|
1,549 |
|
(370 |
) |
268 |
|
Currency translation |
|
(126 |
) |
(4 |
) |
(94 |
) |
- |
|
(2 |
) |
Significant items |
|
272 |
|
8 |
|
- |
|
1,008 |
|
(4 |
) |
- revenue |
|
147 |
|
7 |
|
- |
|
97 |
|
(4 |
) |
- operating expenses |
|
125 |
|
1 |
|
- |
|
911 |
|
- |
|
Adjusted |
|
53 |
|
5,980 |
|
1,455 |
|
638 |
|
262 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|||||
Reported |
|
290,469 |
|
283,265 |
|
41,128 |
|
62,057 |
|
16,134 |
|
Currency translation |
|
(9,668 |
) |
1,346 |
|
(1,485 |
) |
- |
|
417 |
|
Adjusted |
|
280,801 |
|
284,611 |
|
39,643 |
|
62,057 |
|
16,551 |
|
Customer accounts |
|
|
|
|
|
|
|||||
Reported |
|
404,129 |
|
477,728 |
|
42,100 |
|
84,541 |
|
17,784 |
|
Currency translation |
|
(13,451 |
) |
2,270 |
|
(1,521 |
) |
- |
|
460 |
|
Adjusted |
|
390,678 |
|
479,998 |
|
40,579 |
|
84,541 |
|
18,244 |
|
For footnotes, see page 48.
Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued) |
|||||||||||||
|
|
Half-year to 31 Dec 2018 |
|||||||||||
|
|
Europe |
Asia |
MENA |
North |
Latin |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Revenue |
12 |
|
|
|
|
|
|
||||||
Reported |
33 |
8,833 |
|
14,272 |
|
1,331 |
|
3,313 |
|
1,466 |
|
26,493 |
|
Currency translation |
33 |
(44 |
) |
28 |
|
8 |
|
(13 |
) |
(54 |
) |
(75 |
) |
Significant items |
|
(41 |
) |
(17 |
) |
- |
|
1 |
|
(28 |
) |
(85 |
) |
- customer redress programmes |
|
(7 |
) |
- |
|
- |
|
- |
|
- |
|
(7 |
) |
- disposals, acquisitions and investment in new businesses |
|
(5 |
) |
- |
|
- |
|
- |
|
(24 |
) |
(29 |
) |
- fair value movements on financial instruments |
27 |
(31 |
) |
(18 |
) |
1 |
|
(1 |
) |
(3 |
) |
(52 |
) |
- currency translation on significant items |
|
2 |
|
1 |
|
(1 |
) |
2 |
|
(1 |
) |
3 |
|
Adjusted |
33 |
8,748 |
|
14,283 |
|
1,339 |
|
3,301 |
|
1,384 |
|
26,333 |
|
ECL |
|
|
|
|
|
|
|
||||||
Reported |
|
(422 |
) |
(486 |
) |
(106 |
) |
(11 |
) |
(335 |
) |
(1,360 |
) |
Currency translation |
|
(1 |
) |
(4 |
) |
(5 |
) |
1 |
|
12 |
|
3 |
|
Adjusted |
|
(423 |
) |
(490 |
) |
(111 |
) |
(10 |
) |
(323 |
) |
(1,357 |
) |
Operating expenses |
|
|
|
|
|
|
|
||||||
Reported |
33 |
(9,342 |
) |
(6,356 |
) |
(671 |
) |
(2,545 |
) |
(918 |
) |
(17,110 |
) |
Currency translation |
33 |
41 |
|
(24 |
) |
(1 |
) |
6 |
|
50 |
|
72 |
|
Significant items |
|
465 |
|
14 |
|
- |
|
9 |
|
- |
|
488 |
|
- costs of structural reform |
28 |
143 |
|
7 |
|
- |
|
- |
|
- |
|
150 |
|
- customer redress programmes |
|
46 |
|
- |
|
- |
|
- |
|
- |
|
46 |
|
- disposals, acquisitions and investment in new businesses |
|
49 |
|
- |
|
- |
|
- |
|
- |
|
49 |
|
- past service costs of guaranteed minimum pension benefits equalisation |
|
228 |
|
- |
|
- |
|
- |
|
- |
|
228 |
|
- restructuring and other related costs |
|
25 |
|
7 |
|
- |
|
10 |
|
- |
|
42 |
|
- settlements and provisions in connection with legal and regulatory matters |
|
(27 |
) |
2 |
|
- |
|
- |
|
- |
|
(25 |
) |
- currency translation on significant items |
|
1 |
|
(2 |
) |
- |
|
(1 |
) |
- |
|
(2 |
) |
Adjusted |
33 |
(8,836 |
) |
(6,366 |
) |
(672 |
) |
(2,530 |
) |
(868 |
) |
(16,550 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|
||||||
Reported |
|
6 |
|
980 |
|
167 |
|
- |
|
2 |
|
1,155 |
|
Currency translation |
|
1 |
|
11 |
|
- |
|
- |
|
- |
|
12 |
|
Adjusted |
|
7 |
|
991 |
|
167 |
|
- |
|
2 |
|
1,167 |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
||||||
Reported |
|
(925 |
) |
8,410 |
|
721 |
|
757 |
|
215 |
|
9,178 |
|
Currency translation |
|
(3 |
) |
11 |
|
2 |
|
(6 |
) |
8 |
|
12 |
|
Significant items |
|
424 |
|
(3 |
) |
- |
|
10 |
|
(28 |
) |
403 |
|
- revenue |
|
(41 |
) |
(17 |
) |
- |
|
1 |
|
(28 |
) |
(85 |
) |
- operating expenses |
|
465 |
|
14 |
|
- |
|
9 |
|
- |
|
488 |
|
Adjusted |
|
(504 |
) |
8,418 |
|
723 |
|
761 |
|
195 |
|
9,593 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|
||||||
Reported |
|
373,073 |
|
450,545 |
|
28,824 |
|
108,146 |
|
21,108 |
|
981,696 |
|
Currency translation |
|
(1,374 |
) |
1,048 |
|
(86 |
) |
1,676 |
|
141 |
|
1,405 |
|
Adjusted |
|
371,699 |
|
451,593 |
|
28,738 |
|
109,822 |
|
21,249 |
|
983,101 |
|
Customer accounts |
|
|
|
|
|
|
|
||||||
Reported |
|
503,154 |
|
664,824 |
|
35,408 |
|
133,291 |
|
25,966 |
|
1,362,643 |
|
Currency translation |
|
(1,716 |
) |
1,717 |
|
(25 |
) |
1,754 |
|
(36 |
) |
1,694 |
|
Adjusted |
|
501,438 |
|
666,541 |
|
35,383 |
|
135,045 |
|
25,930 |
|
1,364,337 |
|
For footnotes, see page 48.
Reconciliation of reported results to adjusted results - geographical regions and selected countries/territories (continued) |
|||||||||||
|
|
Half-year to 31 Dec 2018 |
|||||||||
|
|
UK |
Hong |
Mainland China |
US |
Mexico |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Revenue |
12 |
|
|
|
|
|
|||||
Reported |
|
6,784 |
|
9,076 |
|
1,430 |
|
2,319 |
|
1,185 |
|
Currency translation |
|
(12 |
) |
(6 |
) |
15 |
|
- |
|
15 |
|
Significant items |
|
(35 |
) |
(2 |
) |
(1 |
) |
- |
|
(2 |
) |
- customer redress programmes |
|
(7 |
) |
- |
|
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- fair value movement on financial instruments |
27 |
(27 |
) |
(2 |
) |
(1 |
) |
- |
|
(3 |
) |
- currency translation on significant items |
|
(1 |
) |
- |
|
- |
|
- |
|
1 |
|
Adjusted |
|
6,737 |
|
9,068 |
|
1,444 |
|
2,319 |
|
1,198 |
|
ECL |
|
|
|
|
|
|
|||||
Reported |
|
(360 |
) |
(194 |
) |
(108 |
) |
3 |
|
(268 |
) |
Currency translation |
|
1 |
|
- |
|
(2 |
) |
- |
|
(4 |
) |
Adjusted |
|
(359 |
) |
(194 |
) |
(110 |
) |
3 |
|
(272 |
) |
Operating expenses |
|
|
|
|
|
|
|||||
Reported |
|
(7,734 |
) |
(3,360 |
) |
(972 |
) |
(1,998 |
) |
(658 |
) |
Currency translation |
|
9 |
|
2 |
|
(11 |
) |
- |
|
(8 |
) |
Significant items |
|
392 |
|
14 |
|
- |
|
8 |
|
- |
|
- costs of structural reform |
28 |
116 |
|
7 |
|
- |
|
- |
|
- |
|
- customer redress programmes |
|
46 |
|
- |
|
- |
|
- |
|
- |
|
- disposals, acquisitions and investment in new businesses |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- past service costs of guaranteed minimum pension benefits equalisation |
|
228 |
|
- |
|
- |
|
- |
|
- |
|
- restructuring and other related costs |
|
18 |
|
7 |
|
- |
|
8 |
|
- |
|
- settlements and provisions in connection with legal and regulatory matters |
|
(12 |
) |
1 |
|
- |
|
- |
|
- |
|
- currency translation on significant items |
|
(4 |
) |
(1 |
) |
- |
|
- |
|
- |
|
Adjusted |
|
(7,333 |
) |
(3,344 |
) |
(983 |
) |
(1,990 |
) |
(666 |
) |
Share of profit in associates and joint ventures |
|
|
|
|
|
|
|||||
Reported |
|
7 |
|
16 |
|
960 |
|
- |
|
- |
|
Currency translation |
|
- |
|
(1 |
) |
11 |
|
- |
|
- |
|
Adjusted |
|
7 |
|
15 |
|
971 |
|
- |
|
- |
|
Profit/(loss) before tax |
|
|
|
|
|
|
|||||
Reported |
|
(1,303 |
) |
5,538 |
|
1,310 |
|
324 |
|
259 |
|
Currency translation |
|
(2 |
) |
(5 |
) |
13 |
|
- |
|
3 |
|
Significant items |
|
357 |
|
12 |
|
(1 |
) |
8 |
|
(2 |
) |
- revenue |
|
(35 |
) |
(2 |
) |
(1 |
) |
- |
|
(2 |
) |
- operating expenses |
|
392 |
|
14 |
|
- |
|
8 |
|
- |
|
Adjusted |
|
(948 |
) |
5,545 |
|
1,322 |
|
332 |
|
260 |
|
Loans and advances to customers (net) |
|
|
|
|
|
|
|||||
Reported |
|
287,144 |
|
290,547 |
|
38,979 |
|
64,011 |
|
17,895 |
|
Currency translation |
|
(1,055 |
) |
865 |
|
55 |
|
- |
|
438 |
|
Adjusted |
|
286,089 |
|
291,412 |
|
39,034 |
|
64,011 |
|
18,333 |
|
Customer accounts |
|
|
|
|
|
|
|||||
Reported |
|
399,487 |
|
484,897 |
|
45,712 |
|
82,523 |
|
19,936 |
|
Currency translation |
|
(1,471 |
) |
1,443 |
|
64 |
|
- |
|
493 |
|
Adjusted |
|
398,016 |
|
486,340 |
|
45,776 |
|
82,523 |
|
20,429 |
|
For footnotes, see page 48.
Analysis by country |
Profit/(loss) before tax by priority growth market within global businesses |
|||||||||||||
|
|
Retail |
Commercial |
Global Banking |
Global Private |
Corporate |
|
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Europe |
|
(260 |
) |
909 |
|
(172 |
) |
(7 |
) |
(990 |
) |
(520 |
) |
- UK |
34 |
(280 |
) |
742 |
|
(220 |
) |
(27 |
) |
(1,468 |
) |
(1,253 |
) |
of which: HSBC Holdings |
35 |
(265 |
) |
(210 |
) |
(219 |
) |
(47 |
) |
263 |
|
(478 |
) |
- France |
|
7 |
|
88 |
|
(67 |
) |
5 |
|
(28 |
) |
5 |
|
- Germany |
|
6 |
|
8 |
|
30 |
|
2 |
|
7 |
|
53 |
|
- Switzerland |
|
- |
|
2 |
|
(1 |
) |
2 |
|
8 |
|
11 |
|
- other |
|
7 |
|
69 |
|
86 |
|
11 |
|
491 |
|
664 |
|
Asia |
|
3,680 |
|
2,338 |
|
1,921 |
|
194 |
|
1,647 |
|
9,780 |
|
- Hong Kong |
|
3,448 |
|
1,703 |
|
853 |
|
186 |
|
229 |
|
6,419 |
|
- Australia |
|
53 |
|
49 |
|
82 |
|
(1 |
) |
20 |
|
203 |
|
- India |
|
30 |
|
98 |
|
233 |
|
- |
|
151 |
|
512 |
|
- Indonesia |
|
3 |
|
28 |
|
65 |
|
- |
|
33 |
|
129 |
|
- mainland China |
|
- |
|
172 |
|
226 |
|
(3 |
) |
1,129 |
|
1,524 |
|
- Malaysia |
|
39 |
|
37 |
|
95 |
|
- |
|
10 |
|
181 |
|
- Singapore |
|
60 |
|
54 |
|
114 |
|
11 |
|
29 |
|
268 |
|
- Taiwan |
|
25 |
|
14 |
|
47 |
|
- |
|
4 |
|
90 |
|
- other |
|
22 |
|
183 |
|
206 |
|
1 |
|
42 |
|
454 |
|
Middle East and North Africa |
|
112 |
|
166 |
|
374 |
|
2 |
|
1,082 |
|
1,736 |
|
- Egypt |
|
20 |
|
32 |
|
121 |
|
- |
|
32 |
|
205 |
|
- UAE |
|
78 |
|
44 |
|
117 |
|
2 |
|
(37 |
) |
204 |
|
- Saudi Arabia |
|
- |
|
- |
|
- |
|
- |
|
1,063 |
|
1,063 |
|
- other |
|
14 |
|
90 |
|
136 |
|
- |
|
24 |
|
264 |
|
North America |
|
(63 |
) |
417 |
|
314 |
|
(6 |
) |
84 |
|
746 |
|
- US |
|
(107 |
) |
194 |
|
244 |
|
(6 |
) |
48 |
|
373 |
|
- Canada |
|
13 |
|
205 |
|
52 |
|
- |
|
30 |
|
300 |
|
- other |
|
31 |
|
18 |
|
18 |
|
- |
|
6 |
|
73 |
|
Latin America |
|
314 |
|
168 |
|
197 |
|
- |
|
(14 |
) |
665 |
|
- Mexico |
|
174 |
|
108 |
|
98 |
|
- |
|
16 |
|
396 |
|
- other |
|
140 |
|
60 |
|
99 |
|
- |
|
(30 |
) |
269 |
|
Half-year to 30 Jun 2019 |
|
3,783 |
|
3,998 |
|
2,634 |
|
183 |
|
1,809 |
|
12,407 |
|
|
|
|
|
|
|
|
|
||||||
Europe |
|
186 |
|
1,261 |
|
641 |
|
(61 |
) |
(1,917 |
) |
110 |
|
- UK |
34 |
185 |
|
1,082 |
|
473 |
|
3 |
|
(1,836 |
) |
(93 |
) |
of which: HSBC Holdings |
35 |
(314 |
) |
(193 |
) |
(154 |
) |
(44 |
) |
(1,168 |
) |
(1,873 |
) |
- France |
|
(5 |
) |
77 |
|
(15 |
) |
6 |
|
(64 |
) |
(1 |
) |
- Germany |
|
8 |
|
39 |
|
54 |
|
5 |
|
(5 |
) |
101 |
|
- Switzerland |
|
(1 |
) |
2 |
|
- |
|
(65 |
) |
18 |
|
(46 |
) |
- other |
|
(1 |
) |
61 |
|
129 |
|
(10 |
) |
(30 |
) |
149 |
|
Asia |
|
3,218 |
|
2,216 |
|
2,018 |
|
198 |
|
1,730 |
|
9,380 |
|
- Hong Kong |
|
3,067 |
|
1,621 |
|
915 |
|
177 |
|
196 |
|
5,976 |
|
- Australia |
|
48 |
|
56 |
|
83 |
|
- |
|
31 |
|
218 |
|
- India |
|
2 |
|
77 |
|
187 |
|
- |
|
169 |
|
435 |
|
- Indonesia |
|
(1 |
) |
36 |
|
43 |
|
- |
|
19 |
|
97 |
|
- mainland China |
|
(68 |
) |
145 |
|
299 |
|
(2 |
) |
1,175 |
|
1,549 |
|
- Malaysia |
|
61 |
|
39 |
|
93 |
|
- |
|
20 |
|
213 |
|
- Singapore |
|
40 |
|
47 |
|
116 |
|
22 |
|
52 |
|
277 |
|
- Taiwan |
|
43 |
|
12 |
|
71 |
|
- |
|
19 |
|
145 |
|
- other |
|
26 |
|
183 |
|
211 |
|
1 |
|
49 |
|
470 |
|
Middle East and North Africa |
|
71 |
|
70 |
|
377 |
|
4 |
|
314 |
|
836 |
|
- Egypt |
|
11 |
|
38 |
|
99 |
|
- |
|
20 |
|
168 |
|
- UAE |
|
60 |
|
33 |
|
159 |
|
4 |
|
(2 |
) |
254 |
|
- Saudi Arabia |
|
- |
|
- |
|
- |
|
- |
|
269 |
|
269 |
|
- other |
|
- |
|
(1 |
) |
119 |
|
- |
|
27 |
|
145 |
|
North America |
|
(54 |
) |
503 |
|
490 |
|
5 |
|
(902 |
) |
42 |
|
- US |
|
(103 |
) |
241 |
|
461 |
|
6 |
|
(975 |
) |
(370 |
) |
- Canada |
|
17 |
|
240 |
|
67 |
|
- |
|
65 |
|
389 |
|
- other |
|
32 |
|
22 |
|
(38 |
) |
(1 |
) |
8 |
|
23 |
|
Latin America |
|
91 |
|
99 |
|
199 |
|
- |
|
(45 |
) |
344 |
|
- Mexico |
|
103 |
|
56 |
|
103 |
|
- |
|
6 |
|
268 |
|
- other |
|
(12 |
) |
43 |
|
96 |
|
- |
|
(51 |
) |
76 |
|
Half-year to 30 Jun 2018 |
|
3,512 |
|
4,149 |
|
3,725 |
|
146 |
|
(820 |
) |
10,712 |
|
For footnotes, see page 48.
Profit/(loss) before tax by priority growth market within global businesses (continued) |
|||||||||||||
|
|
Retail Banking and Wealth Management |
Commercial Banking |
Global Banking and Markets |
Global Private Banking |
Corporate Centre |
Total |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Europe |
|
254 |
|
1,028 |
|
49 |
|
(61 |
) |
(2,195 |
) |
(925 |
) |
- UK |
34 |
291 |
|
819 |
|
(64 |
) |
20 |
|
(2,369 |
) |
(1,303 |
) |
of which: HSBC Holdings |
35 |
(330 |
) |
(235 |
) |
(240 |
) |
(33 |
) |
280 |
|
(558 |
) |
- France |
|
(51 |
) |
93 |
|
23 |
|
10 |
|
(37 |
) |
38 |
|
- Germany |
|
6 |
|
46 |
|
45 |
|
3 |
|
- |
|
100 |
|
- Switzerland |
|
- |
|
3 |
|
(1 |
) |
(35 |
) |
2 |
|
(31 |
) |
- other |
|
8 |
|
67 |
|
46 |
|
(59 |
) |
209 |
|
271 |
|
Asia |
|
2,972 |
|
1,960 |
|
1,755 |
|
155 |
|
1,568 |
|
8,410 |
|
- Hong Kong |
|
2,884 |
|
1,493 |
|
755 |
|
156 |
|
250 |
|
5,538 |
|
- Australia |
|
67 |
|
64 |
|
102 |
|
(1 |
) |
13 |
|
245 |
|
- India |
|
18 |
|
66 |
|
200 |
|
- |
|
106 |
|
390 |
|
- Indonesia |
|
- |
|
(23 |
) |
48 |
|
- |
|
(18 |
) |
7 |
|
- mainland China |
|
(132 |
) |
117 |
|
267 |
|
(2 |
) |
1,059 |
|
1,309 |
|
- Malaysia |
|
69 |
|
43 |
|
39 |
|
- |
|
10 |
|
161 |
|
- Singapore |
|
35 |
|
51 |
|
114 |
|
3 |
|
11 |
|
214 |
|
- Taiwan |
|
12 |
|
11 |
|
46 |
|
- |
|
11 |
|
80 |
|
- other |
|
19 |
|
138 |
|
184 |
|
(1 |
) |
126 |
|
466 |
|
Middle East and North Africa |
|
111 |
|
38 |
|
356 |
|
3 |
|
213 |
|
721 |
|
- Egypt |
|
23 |
|
16 |
|
103 |
|
- |
|
23 |
|
165 |
|
- UAE |
|
52 |
|
25 |
|
137 |
|
3 |
|
2 |
|
219 |
|
- Saudi Arabia |
|
- |
|
- |
|
- |
|
- |
|
167 |
|
167 |
|
- other |
|
36 |
|
(3 |
) |
116 |
|
- |
|
21 |
|
170 |
|
North America |
|
(42 |
) |
465 |
|
248 |
|
6 |
|
80 |
|
757 |
|
- US |
|
(102 |
) |
232 |
|
163 |
|
17 |
|
13 |
|
323 |
|
- Canada |
|
38 |
|
215 |
|
72 |
|
- |
|
51 |
|
376 |
|
- other |
|
22 |
|
18 |
|
13 |
|
(11 |
) |
16 |
|
58 |
|
Latin America |
|
75 |
|
79 |
|
179 |
|
(1 |
) |
(117 |
) |
215 |
|
- Mexico |
|
91 |
|
58 |
|
94 |
|
- |
|
17 |
|
260 |
|
- other |
|
(16 |
) |
21 |
|
85 |
|
(1 |
) |
(134 |
) |
(45 |
) |
Half-year to 31 Dec 2018 |
|
3,370 |
|
3,570 |
|
2,587 |
|
102 |
|
(451 |
) |
9,178 |
|
For footnotes, see page 48.
Footnotes to pages 5 to 47 |
|
1 |
Scale markets include Hong Kong, the UK, Mexico, the Pearl River Delta, Singapore, Malaysia, UAE and Saudi Arabia. |
2 |
Wealth in Asia includes our asset management business in Asia, our insurance business in Asia, our GPB business in Asia and the wealth portion of our RBWM business in Asia. |
3 |
Market shares for Hong Kong, the UK, Mexico, the Pearl River Delta, Singapore and Malaysia as of May 2019; Saudi Arabia as of April 2019; and UAE as of March 2019. |
4 |
International network revenue includes transaction banking and international client revenue. |
5 |
Transaction banking includes GLCM, GTRF, Securities Services and FX. |
6 |
Customer recommendation provided by Kantar; Saudi Arabia is as of 1Q19; all markets compared with 2017. |
7 |
Engagement in Saudi Arabia primarily through investment in The Saudi British Bank ('SABB'); held as an associate of HSBC.
|
8 |
Customer satisfaction provided by RFi Group for Hong Kong, the Pearl River Delta, Singapore, Malaysia, Mexico and UAE; UK provided by Charterhouse Research; Saudi Arabia provided by Kantar; UK is as of 1Q19, Mexico is as of 2018, Saudi Arabia is as of 1Q19; Saudi Arabia compared with 2018, all other markets compared with 2017. |
9 |
ESG rating by Sustainalytics; new ratings methodology will replace its old methodology. |
10 |
'Average performer' rating does not take into account the ESG Update published in April 2019. |
11 |
'Other' mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance. |
12 |
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue. |
13 |
'Markets products, Insurance and Investments and Other' includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and global banking products. |
14 |
'Other' in GB&M includes allocated funding costs and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income; for example, notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included within 'Other'. |
15 |
Central Treasury includes revenue relating to BSM of $1.2bn (1H18: $1.2bn; 2H18:$1.2bn), interest expense of $645m (1H18: $588m; 2H18: $679m) and favourable valuation differences on issued long-term debt and associated swaps of $143m (1H18: loss of $365m; 2H18: gains of $51m). Revenue relating to BSM includes other internal allocations, including notional tax credits to reflect the economic benefit generated by certain activities, which are not reflected within operating income, such as notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included in other Central Treasury. |
16 |
Half-year to 31 December 2018 is calculated on a full-year basis and not a 2H18 basis. |
17 |
Net trading income includes the revenue of internally funded trading assets, while the related costs are reported in net interest income. In our global business results, the total cost of funding trading assets is included within Corporate Centre net trading income as an interest expense. In the statutory presentation, internal interest income and expenses are eliminated.
|
18 |
Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Cost of funds is the average annualised interest cost as a percentage on average interest-bearing liabilities.
|
19 |
Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds. |
20 |
Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
21 |
Interest income on trading assets is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement. |
22 |
Interest income on financial assets designated and otherwise mandatorily measured at fair value is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement. |
23 |
'Financial liabilities designated at fair value - own debt issued' and 'Debt securities' lines have been merged into one new line; 'Debt Securities in issue - non-trading'. Interest expense on financial liabilities designated at fair value is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement, other than interest on own debt, which is reported in 'Interest expense'.
|
24 |
Interest expense on trading liabilities is reported as 'Net income/(expense) from financial instruments held for trading or managed on a fair value basis' in the consolidated income statement. |
25 |
Trading income also includes movements on non-qualifying hedges. These hedges are derivatives entered into as part of a documented interest rate management strategy for which hedge accounting was not, nor could be, applied. They are principally cross-currency and interest rate swaps used to economically hedge fixed-rate debt issued by HSBC Holdings. The size and direction of the changes in the fair value of non-qualifying hedges that are recognised in the income statement can be volatile from year to year, but do not alter the cash flows expected as part of the documented interest rate management strategy for both the instruments and the underlying economically hedged assets and liabilities if the derivative is held to maturity. |
26 |
The 2018 period does not include the impact of right-of-use assets recognised under IFRS 16 beginning in 2019. |
27 |
Fair value movements on financial instruments include non-qualifying hedges and debit value adjustments on derivatives. |
28 |
Comprises costs associated with preparations for the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong. |
29 |
The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations. |
30 |
The effect on the Insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in a reduction in adjusted revenue in 1H19 of $8m (2H18: $29m) and a reduction in profit before tax ('PBT') in 1H19 of $9m (2H18: $27m). These effects are recorded in 'all global businesses' within Corporate Centre. |
31 |
Other income in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
32 |
RWAs are non-additive across geographical regions due to market risk diversification effects within the Group. |
33 |
Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group. |
34 |
UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group'). |
35 |
Excludes intra-Group dividend income. |
Risk |
|
|
Page |
Areas of special interest |
53 |
Key developments in the first half of 2019 |
53 |
Credit risk profile |
53 |
Liquidity and funding risk profile |
75 |
Market risk profile |
78 |
Operational risk profile |
82 |
Insurance manufacturing operations risk profile |
82 |
A summary of our current policies and practices regarding the management of risk is set out in the 'Risk management' section on pages 73 to 88 of the Annual Report and Accounts 2018.
Areas of special interest |
During
1H19
, a number of areas were considered as part of our top and emerging risks because of the effect they have on the Group. We placed particular focus on the UK's withdrawal from the European Union ('EU') in this section.
Process of UK withdrawal from the EU
The UK was due to leave the EU on 29 March 2019, but after agreeing an extension it is now due to leave by 31 October 2019. Before then, a Withdrawal Agreement under Article 50 will need to be approved by the UK and European parliaments. If an agreement is not approved by this date, the default legal position is that the UK will leave the EU without a deal, unless another extension is agreed with the EU. The terms of the UK's departure will be negotiated by new prime minister, Boris Johnson, after Theresa May announced her resignation in May 2019.
Once the UK has formally left the EU, a comprehensive trade deal will take several years to negotiate. A period of transition until
31 December 2020 has been agreed between the UK and the EU, which can be extended by up to two years. However, there will be no legal certainty with respect to the transition period until this is enshrined in the Withdrawal Agreement.
Our programme to manage the impact of the UK leaving the EU was set up in 2017 and has now been broadly completed. It is based on the assumption of a scenario whereby the UK exits the EU without the existing passporting or regulatory equivalence framework that supports cross-border business being in place. Our focus has been on four main components: legal entity restructuring; product offering; customer migrations; and employees.
Legal entity restructuring
Our branches in seven European Economic Area ('EEA') countries (Belgium, the Netherlands, Luxembourg, Spain, Italy, Ireland and Czech Republic) relied on passporting out of the UK. We have worked on the assumption that passporting will no longer be possible following the UK's departure from the EU and therefore transferred our branch business to newly established branches of HSBC France, our primary banking entity authorised in the EU. This was completed in the first quarter of 2019.
Product offering
To accommodate for customer migrations and new business after the UK's departure from the EU, we expanded and enhanced our existing product offering in France, the Netherlands and Ireland.
Customer migrations
The UK's departure from the EU is likely to have an impact on our customers' operating models, including their working capital requirements, investment decisions and financial markets infrastructure access. Our priority is to provide continuity of service, and while our intention is to minimise the level of change for our customers, we will be required to migrate some EEA-incorporated customers from the UK to HSBC France, or another EEA entity. Customer migrations are ongoing and we are working in close collaboration with our customers to make the transition as smooth as possible.
Employees
The migration of EEA-incorporated customers will require us to strengthen our local teams in the EU, and France in particular.
We are also providing support to our UK employees resident in EEA countries and EEA employees resident in the UK, such as on settlement applications.
Across the programme, we have made good progress in terms of ensuring we are prepared for the UK leaving the EU. However, there remain execution risks, many of them linked to the uncertain political environment and customers wanting to wait for as long as possible before they migrate to HSBC France or another EU entity.
Key developments in the first half of 2019 |
There were no material changes to the policies and practices for the management of risk, as described in the
Annual Report and Accounts
2018
. In
1H19
, we continued to enhance our risk management in the following areas:
• We continued to strengthen the controls that manage our operational risks, as described on page 73 under 'Operational risk profile'.
• We continued to strengthen our management of conduct and embed conduct considerations as a key part of risk management across the Group. For further information on initiatives implemented in 1H19 to raise our standards in relation to the conduct of our business, see page 73 under 'Conduct of business'.
• We continued to implement the final elements of our Global Standards programme to integrate our anti-money laundering and sanctions capabilities into our day-to-day operations.
• We continued to enhance our financial crime risk management capabilities and the effectiveness of our financial crime controls. We are maintaining our investment in the next generation of tools to fight financial crime through the application of advanced analytics and artificial intelligence.
Credit risk profile |
|
Page |
Credit risk in the first half of 2019 |
54 |
Summary of credit risk |
54 |
Measurement uncertainty and sensitivity analysis of ECL estimates |
57 |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers |
60 |
Credit quality of financial instruments |
62 |
Personal lending |
66 |
Wholesale lending |
67 |
Supplementary information |
70 |
Securitisation exposures and other structured products |
74 |
Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. Credit risk arises principally from direct lending, trade finance and leasing business, but also from certain other products, such as guarantees and derivatives.
There were no material changes to the policies and practices for the management of credit risk in 1H19.
A summary of our current policies and practices for the management of credit risk is set out in 'Credit risk management' on page 79 of the Annual Report and Accounts 2018.
Credit risk in the first half of 2019
Gross loans and advances to customers of $1,030bn increased from $990bn at 31 December 2018. This increase included favourable foreign exchange movements of $1bn. Loans and advances to banks of $82bn increased from $72bn at 31 December 2018. This included favourable foreign exchange movements of $0.1bn.
The change in expected credit losses and other credit impairment charges ('ECL') in the income statement for the period was $1.1bn. For further details, see the financial summary on page 24.
Summary of credit risk
The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in IFRS 9 are applied and the associated allowance for ECL. The following tables analyse loans by industry sector and represent the concentration of exposures on which credit risk is managed.
The allowance for ECL decreased from $9.2bn at 31 December 2018 to $9.1bn at 30 June 2019.
The allowance for ECL at 30 June 2019 comprised $8.6bn in respect of assets held at amortised cost, $0.4bn in respect of loan commitments and financial guarantees, and $0.07bn in respect of debt instruments measured at fair value through other comprehensive income ('FVOCI').
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied |
|||||||||
|
|
At 30 Jun 2019 |
At 31 Dec 2018 |
||||||
|
|
Gross carrying/nominal amount |
Allowance for ECL1 |
Gross carrying/nominal amount |
Allowance for ECL1 |
||||
|
Footnotes |
$m |
$m |
$m |
$m |
||||
Loans and advances to customers at amortised cost |
|
1,030,152 |
|
(8,520 |
) |
990,321 |
|
(8,625 |
) |
- personal |
|
414,351 |
|
(2,972 |
) |
394,337 |
|
(2,947 |
) |
- corporate and commercial |
|
546,427 |
|
(5,381 |
) |
534,577 |
|
(5,552 |
) |
- non-bank financial institutions |
|
69,374 |
|
(167 |
) |
61,407 |
|
(126 |
) |
Loans and advances to banks at amortised cost |
|
82,413 |
|
(16 |
) |
72,180 |
|
(13 |
) |
Other financial assets measured at amortised cost |
|
653,554 |
|
(85 |
) |
582,917 |
|
(55 |
) |
- cash and balances at central banks |
|
171,091 |
|
(1 |
) |
162,845 |
|
(2 |
) |
- items in the course of collection from other banks |
|
8,673 |
|
- |
|
5,787 |
|
- |
|
- Hong Kong Government certificates of indebtedness |
|
36,492 |
|
- |
|
35,859 |
|
- |
|
- reverse repurchase agreements - non-trading |
|
233,079 |
|
- |
|
242,804 |
|
- |
|
- financial investments |
|
81,234 |
|
(20 |
) |
62,684 |
|
(18 |
) |
- prepayments, accrued income and other assets
|
2 |
122,985 |
|
(64 |
) |
72,938 |
|
(35 |
) |
Total gross carrying amount on-balance sheet |
|
1,766,119 |
|
(8,621 |
) |
1,645,418 |
|
(8,693 |
) |
Loans and other credit related commitments |
|
629,891 |
|
(301 |
) |
592,008 |
|
(325 |
) |
- personal |
|
217,047 |
|
(16 |
) |
207,351 |
|
(13 |
) |
- corporate and commercial |
|
268,057 |
|
(277 |
) |
271,022 |
|
(305 |
) |
- financial |
|
144,787 |
|
(8 |
) |
113,635 |
|
(7 |
) |
Financial guarantees |
|
21,290 |
|
(55 |
) |
23,518 |
|
(93 |
) |
- personal |
|
906 |
|
(1 |
) |
927 |
|
(1 |
) |
- corporate and commercial |
|
15,496 |
|
(51 |
) |
17,355 |
|
(85 |
) |
- financial |
|
4,888 |
|
(3 |
) |
5,236 |
|
(7 |
) |
Total nominal amount off-balance sheet |
3 |
651,181 |
|
(356 |
) |
615,526 |
|
(418 |
) |
|
|
2,417,300 |
|
(8,977 |
) |
2,260.944 |
|
(9,111 |
) |
|
|
|
|
|
|
||||
|
|
Fair value |
Memorandum allowance for ECL4 |
Fair value |
Memorandum allowance for |
||||
|
|
$m |
$m |
$m |
$m |
||||
Debt instruments measured at fair value through other comprehensive income
|
|
345,035 |
|
(74 |
) |
343,110 |
|
(84 |
) |
For footnotes, see page 75.
The following table provides an overview of the Group's credit risk by stage and industry, and the associated ECL coverage. The financial assets recorded in each stage have the following characteristics:
• Stage 1: These financial assets are unimpaired and without a significant increase in credit risk for which a 12-month allowance for ECL is recognised.
• Stage 2: A significant increase in credit risk has been experienced on these financial assets since initial recognition for which a lifetime ECL is recognised.
• Stage 3: There is objective evidence of impairment and the financial assets are therefore considered to be in default or otherwise credit impaired for which a lifetime ECL is recognised.
• POCI: Financial assets that are purchased or originated at a deep discount are seen to reflect the incurred credit losses on which a lifetime ECL is recognised.
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at |
||||||||||||||||||||||||||||||
|
Gross carrying/nominal amount3 |
|
Allowance for ECL |
|
ECL coverage % |
|
||||||||||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI5 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI5 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI5 |
Total |
|||||||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
% |
% |
% |
% |
%
|
|||||||||||||||
Loans and advances to customers at amortised cost |
955,520 |
|
61,297 |
|
13,010 |
|
325 |
|
1,030,152 |
|
(1,329 |
) |
(2,062 |
) |
(4,969 |
) |
(160 |
) |
(8,520 |
) |
0.1 |
|
3.4 |
|
38.2 |
|
49.2 |
|
0.8 |
|
- personal |
394,533 |
|
15,114 |
|
4,704 |
|
- |
|
414,351 |
|
(563 |
) |
(1,242 |
) |
(1,167 |
) |
- |
|
(2,972 |
) |
0.1 |
|
8.2 |
|
24.8 |
|
- |
|
0.7 |
|
- corporate and commercial |
493,523 |
|
44,560 |
|
8,019 |
|
325 |
|
546,427 |
|
(707 |
) |
(802 |
) |
(3,712 |
) |
(160 |
) |
(5,381 |
) |
0.1 |
|
1.8 |
|
46.3 |
|
49.2 |
|
1.0 |
|
- non-bank financial institutions |
67,464 |
|
1,623 |
|
287 |
|
- |
|
69,374 |
|
(59 |
) |
(18 |
) |
(90 |
) |
- |
|
(167 |
) |
0.1 |
|
1.1 |
|
31.4 |
|
- |
|
0.2 |
|
Loans and advances to banks at amortised cost |
81,957 |
|
456 |
|
- |
|
- |
|
82,413 |
|
(14 |
) |
(2 |
) |
- |
|
- |
|
(16 |
) |
- |
|
0.4 |
|
- |
|
- |
|
- |
|
Other financial assets measured at amortised cost |
651,513 |
|
1,890 |
|
149 |
|
2 |
|
653,554 |
|
(32 |
) |
(10 |
) |
(43 |
) |
- |
|
(85 |
) |
- |
|
0.5 |
|
28.9 |
|
- |
|
- |
|
Loans and other credit-related commitments |
607,086 |
|
21,982 |
|
818 |
|
5 |
|
629,891 |
|
(141 |
) |
(112 |
) |
(48 |
) |
- |
|
(301 |
) |
- |
|
0.5 |
|
5.9 |
|
- |
|
- |
|
- personal |
214,400 |
|
2,283 |
|
364 |
|
- |
|
217,047 |
|
(14 |
) |
(2 |
) |
- |
|
- |
|
(16 |
) |
- |
|
0.1 |
|
- |
|
- |
|
- |
|
- corporate and commercial |
249,318 |
|
18,282 |
|
452 |
|
5 |
|
268,057 |
|
(121 |
) |
(108 |
) |
(48 |
) |
- |
|
(277 |
) |
- |
|
0.6 |
|
10.6 |
|
- |
|
0.1 |
|
- financial |
143,368 |
|
1,417 |
|
2 |
|
- |
|
144,787 |
|
(6 |
) |
(2 |
) |
- |
|
- |
|
(8 |
) |
- |
|
0.1 |
|
- |
|
- |
|
- |
|
Financial guarantees |
18,676 |
|
2,423 |
|
188 |
|
3 |
|
21,290 |
|
(20 |
) |
(25 |
) |
(10 |
) |
- |
|
(55 |
) |
0.1 |
|
1.0 |
|
5.3 |
|
- |
|
0.3 |
|
- personal |
901 |
|
4 |
|
1 |
|
- |
|
906 |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- corporate and commercial |
13,155 |
|
2,155 |
|
183 |
|
3 |
|
15,496 |
|
(18 |
) |
(24 |
) |
(9 |
) |
- |
|
(51 |
) |
0.1 |
|
1.1 |
|
4.9 |
|
- |
|
0.3 |
|
- financial |
4,620 |
|
264 |
|
4 |
|
- |
|
4,888 |
|
(1 |
) |
(1 |
) |
(1 |
) |
- |
|
(3 |
) |
- |
|
0.4 |
|
25.0 |
|
- |
|
0.1 |
|
At 30 Jun 2019 |
2,314,752 |
|
88,048 |
|
14,165 |
|
335 |
|
2,417,300 |
|
(1,536 |
) |
(2,211 |
) |
(5,070 |
) |
(160 |
) |
(8,977 |
) |
0.1 |
|
2.5 |
|
35.8 |
|
47.8 |
|
0.4 |
|
Unless identified at an earlier stage, all financial assets are deemed to have suffered a significant increase in credit risk when they are 30 days past due ('DPD') and are transferred from stage 1 to stage 2. The following disclosure presents the ageing of stage 2 financial assets by those less than 30 and greater than 30 DPD and therefore presents those financial assets classified as stage 2 due to ageing (30 DPD) and those identified at an earlier stage (less than 30 DPD).
Stage 2 days past due analysis at 30 June 2019 |
||||||||||||||||||
|
Gross carrying amount |
Allowance for ECL |
ECL coverage % |
|||||||||||||||
|
|
Of which: |
Of which: |
|
Of which: |
Of which: |
|
Of which: |
Of which: |
|||||||||
|
Stage 2 |
1 to 29 DPD6 |
30 and > DPD6 |
Stage 2 |
1 to 29 DPD6 |
30 and > DPD6 |
Stage 2 |
1 to 29 DPD6 |
30 and > DPD6 |
|||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
% |
% |
% |
|||||||||
Loans and advances to customers at amortised cost |
61,297 |
|
2,572 |
|
1,584 |
|
(2,062 |
) |
(195 |
) |
(218 |
) |
3.4 |
|
7.6 |
|
13.8 |
|
- personal |
15,114 |
|
1,798 |
|
1,160 |
|
(1,242 |
) |
(168 |
) |
(197 |
) |
8.2 |
|
9.3 |
|
17.0 |
|
- corporate and commercial |
44,560 |
|
773 |
|
417 |
|
(802 |
) |
(27 |
) |
(21 |
) |
1.8 |
|
3.5 |
|
5.0 |
|
- non-bank financial institutions |
1,623 |
|
1 |
|
7 |
|
(18 |
) |
- |
|
- |
|
1.1 |
|
- |
|
- |
|
Loans and advances to banks at amortised cost |
456 |
|
- |
|
- |
|
(2 |
) |
- |
|
- |
|
0.4 |
|
- |
|
- |
|
Other financial assets measured at amortised cost |
1,890 |
|
12 |
|
34 |
|
(10 |
) |
- |
|
- |
|
0.5 |
|
- |
|
- |
|
For footnotes, see page 75.
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 31 December 2018 |
||||||||||||||||||||||||||||||
|
Gross carrying/nominal amount3 |
|
Allowance for ECL |
|
ECL coverage % |
|
||||||||||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI5 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI5 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI5 |
Total |
|||||||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
% |
% |
% |
% |
% |
|||||||||||||||
Loans and advances to customers at amortised cost |
915,188 |
|
61,786 |
|
13,023 |
|
324 |
|
990,321 |
|
(1,276 |
) |
(2,108 |
) |
(5,047 |
) |
(194 |
) |
(8,625 |
) |
0.1 |
|
3.4 |
|
38.8 |
|
59.9 |
|
0.9 |
|
- personal |
374,681 |
|
15,075 |
|
4,581 |
|
- |
|
394,337 |
|
(534 |
) |
(1,265 |
) |
(1,148 |
) |
- |
|
(2,947 |
) |
0.1 |
|
8.4 |
|
25.1 |
|
- |
|
0.7 |
|
- corporate and commercial |
481,262 |
|
44,779 |
|
8,212 |
|
324 |
|
534,577 |
|
(698 |
) |
(812 |
) |
(3,848 |
) |
(194 |
) |
(5,552 |
) |
0.1 |
|
1.8 |
|
46.9 |
|
59.9 |
|
1.0 |
|
- non-bank financial institutions |
59,245 |
|
1,932 |
|
230 |
|
- |
|
61,407 |
|
(44 |
) |
(31 |
) |
(51 |
) |
- |
|
(126 |
) |
0.1 |
|
1.6 |
|
22.2 |
|
- |
|
0.2 |
|
Loans and advances to banks at amortised cost |
71,873 |
|
307 |
|
- |
|
- |
|
72,180 |
|
(11 |
) |
(2 |
) |
- |
|
- |
|
(13 |
) |
- |
|
0.7 |
|
- |
|
- |
|
- |
|
Other financial assets measured at amortised cost |
581,118 |
|
1,673 |
|
126 |
|
- |
|
582,917 |
|
(27 |
) |
(6 |
) |
(22 |
) |
- |
|
(55 |
) |
- |
|
0.4 |
|
17.5 |
|
- |
|
- |
|
Loans and other credit-related commitments |
569,250 |
|
21,839 |
|
912 |
|
7 |
|
592,008 |
|
(143 |
) |
(139 |
) |
(43 |
) |
- |
|
(325 |
) |
- |
|
0.6 |
|
4.7 |
|
- |
|
0.1 |
|
- personal |
205,183 |
|
1,760 |
|
408 |
|
- |
|
207,351 |
|
(12 |
) |
(1 |
) |
- |
|
- |
|
(13 |
) |
- |
|
0.1 |
|
- |
|
- |
|
- |
|
- corporate and commercial |
251,478 |
|
19,034 |
|
503 |
|
7 |
|
271,022 |
|
(126 |
) |
(136 |
) |
(43 |
) |
- |
|
(305 |
) |
0.1 |
|
0.7 |
|
8.5 |
|
- |
|
0.1 |
|
- financial |
112,589 |
|
1,045 |
|
1 |
|
- |
|
113,635 |
|
(5 |
) |
(2 |
) |
- |
|
- |
|
(7 |
) |
- |
|
0.2 |
|
- |
|
- |
|
- |
|
Financial guarantees |
20,884 |
|
2,334 |
|
297 |
|
3 |
|
23,518 |
|
(19 |
) |
(29 |
) |
(45 |
) |
- |
|
(93 |
) |
0.1 |
|
1.2 |
|
15.2 |
|
- |
|
0.4 |
|
- personal |
920 |
|
3 |
|
4 |
|
- |
|
927 |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- corporate and commercial |
15,011 |
|
2,053 |
|
288 |
|
3 |
|
17,355 |
|
(16 |
) |
(25 |
) |
(44 |
) |
- |
|
(85 |
) |
0.1 |
|
1.2 |
|
15.3 |
|
- |
|
0.5 |
|
- financial |
4,953 |
|
278 |
|
5 |
|
- |
|
5,236 |
|
(2 |
) |
(4 |
) |
(1 |
) |
- |
|
(7 |
) |
- |
|
1.4 |
|
20.0 |
|
- |
|
0.1 |
|
At 31 Dec 2018 |
2,158,313 |
|
87,939 |
|
14,358 |
|
334 |
|
2,260,944 |
|
(1,476 |
) |
(2,284 |
) |
(5,157 |
) |
(194 |
) |
(9,111 |
) |
0.1 |
|
2.6 |
|
35.9 |
|
58.1 |
|
0.4 |
|
Stage 2 days past due analysis at 31 December 2018 |
||||||||||||||||||
|
Gross carrying amount
|
Allowance for ECL
|
ECL coverage %
|
|||||||||||||||
|
Stage 2 |
Of which: |
Of which: |
Stage 2 |
Of which: |
Of which: |
Stage 2 |
Of which: |
Of which: |
|||||||||
|
|
1 to 29 |
30 and > DPD6 |
|
1 to 29 |
30 and > DPD6 |
|
1 to 29 |
30 and > DPD6 |
|||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
% |
% |
% |
|||||||||
Loans and advances to customers at amortised cost |
61,786 |
|
2,554 |
|
1,914 |
|
(2,108 |
) |
(204 |
) |
(254 |
) |
3.4 |
|
8.0 |
|
13.3 |
|
- personal |
15,075 |
|
1,807 |
|
1,383 |
|
(1,265 |
) |
(165 |
) |
(220 |
) |
8.4 |
|
9.1 |
|
15.9 |
|
- corporate and commercial |
44,779 |
|
737 |
|
485 |
|
(812 |
) |
(39 |
) |
(34 |
) |
1.8 |
|
5.3 |
|
7.0 |
|
- non-bank financial institutions |
1,932 |
|
10 |
|
46 |
|
(31 |
) |
- |
|
- |
|
1.6 |
|
- |
|
- |
|
Loans and advances to banks at amortised cost |
307 |
|
- |
|
- |
|
(2 |
) |
- |
|
- |
|
0.7 |
|
- |
|
- |
|
Other financial assets measured at amortised cost |
1,673 |
|
10 |
|
26 |
|
(6 |
) |
- |
|
- |
|
0.4 |
|
- |
|
- |
|
For footnotes, see page 75.
Measurement uncertainty and sensitivity analysis of ECL estimates
Expected credit loss ('ECL') impairment allowances recognised in the financial statements reflect the effect of a range of possible economic outcomes, calculated on a probability-weighted basis, based on the economic scenarios described below. The recognition and measurement of ECL involves the use of significant judgement and estimation. It is necessary to formulate multiple forward-looking economic forecasts and incorporate them into the ECL estimates. We use a standard framework to form economic scenarios to reflect assumptions about future economic conditions, supplemented with the use of management judgement, which may result in using alternative or additional economic scenarios and/or management adjustments.
Methodology
Our methodology in relation to the adoption and generation of economic scenarios is described on pages 94 and 95 of the Annual Report and Accounts 2018. There have been no significant changes during the 1H19 period.
Description of consensus economic scenario
The economic assumptions presented in this section have been formed internally specifically for the purpose of calculating ECL.
The consensus Central scenario
Our Central scenario is of moderate growth over the forecast 3Q19-2Q24 period. Global GDP growth is expected to be 2.8% on average over the period, which is lower than the 4Q18 forecast. Global GDP growth is forecast at 2.6% in 2019, after which growth increases to reach 2.8% by 2020. Across our key markets, we note:
• Average forecast rates of GDP growth over the 2019-2024 period are lower than those experienced in the recent past for all key economies except France. For the UK, this reflects expectations that the long-term impact of current economic uncertainty will be moderately adverse, while for China, it is consistent with the theme of ongoing rebalancing from an export-oriented economy to one with deeper domestic consumption.
• The average unemployment rate over the projection horizon is expected to remain at or below the averages observed in the 2013-2017 period across all of our major markets.
• Consumer price inflation is expected to be lower in 2019 across most of our key markets compared with 2018, and remains broadly consistent with central bank inflation targets over the projection period in these countries.
• Major central banks are expected to adopt a cautious approach to adjusting their policy interest rates. Policy interest rates in advanced economies are expected to remain below their historical long-term averages over the five-year forecast horizon and the US Federal Reserve Board ('FRB') is expected to continue to reduce the size of its balance sheet. The Chinese central bank is expected to continue to rely on its toolkit of measures to control capital flows and manage domestic credit growth.
• The West Texas Intermediate oil price is forecast to average $63 per barrel over the projection period.
The following tables describe key macroeconomic variables and the probabilities assigned in the consensus Central scenario at
30 June 2019 and 31 December 2018.
Central scenario (average 3Q19-2Q24) |
||||||||||||||||
|
UK |
France |
Hong Kong |
Mainland China |
UAE |
US |
Canada |
Mexico |
||||||||
GDP growth rate (%) |
1.6 |
|
1.4 |
|
2.3 |
|
5.8 |
|
3.2 |
|
2.0 |
|
1.8 |
|
2.2 |
|
Inflation (%) |
2.0 |
|
1.7 |
|
2.3 |
|
2.4 |
|
2.3 |
|
2.1 |
|
2.0 |
|
3.6 |
|
Unemployment (%) |
4.5 |
|
7.7 |
|
3.0 |
|
4.0 |
|
2.1 |
|
4.1 |
|
6.1 |
|
3.7 |
|
Short-term interest rate (%) |
1.0 |
|
(0.1 |
) |
2.0 |
|
3.7 |
|
2.9 |
|
2.2 |
|
1.8 |
|
7.7 |
|
10-year Treasury bond yields (%) |
2.5 |
|
1.7 |
|
3.1 |
|
N/A |
N/A |
3.0 |
|
2.4 |
|
7.7 |
|
||
House price growth (%) |
2.9 |
|
1.7 |
|
3.7 |
|
5.5 |
|
(2.1 |
) |
2.8 |
|
3.3 |
|
5.2 |
|
Equity price growth (%) |
2.7 |
|
3.8 |
|
7.1 |
|
11.5 |
|
N/A |
2.9 |
|
3.5 |
|
6.3 |
|
|
Probability (%) |
50.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
Central scenario (average 2019-2023) |
||||||||||||||||
|
UK |
France |
Hong Kong |
Mainland China |
UAE |
US |
Canada |
Mexico |
||||||||
GDP growth rate (%) |
1.7 |
|
1.5 |
|
2.6 |
|
5.9 |
|
3.4 |
|
2.0 |
|
1.8 |
|
2.4 |
|
Inflation (%) |
2.1 |
|
1.7 |
|
2.3 |
|
2.5 |
|
2.5 |
|
2.1 |
|
2.0 |
|
3.6 |
|
Unemployment (%) |
4.5 |
|
7.8 |
|
3.1 |
|
4.0 |
|
2.1 |
|
4.0 |
|
6.1 |
|
3.7 |
|
Short-term interest rate (%) |
1.2 |
|
0.2 |
|
2.6 |
|
4.0 |
|
3.2 |
|
2.8 |
|
2.5 |
|
8.0 |
|
10-year Treasury bond yields (%) |
2.6 |
|
2.0 |
|
3.1 |
|
N/A |
N/A |
3.5 |
|
3.3 |
|
7.2 |
|
||
House price growth (%) |
2.9 |
|
1.7 |
|
1.0 |
|
5.8 |
|
3.0 |
|
3.4 |
|
2.7 |
|
5.1 |
|
Equity price growth (%) |
3.2 |
|
3.1 |
|
3.8 |
|
9.6 |
|
N/A |
4.5 |
|
3.5 |
|
7.1 |
|
|
Probability (%) |
50.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
80.0 |
|
Upside and Downside scenarios
The Upside and Downside scenarios are generated at the year-end and are only updated during the year if economic conditions change significantly. Our Upside and Downside scenarios are described on pages 95 and 96 of the Annual Report and Accounts 2018. There have been no significant changes to the scenarios over the first half of 2019. The probabilities attached to the Upside and Downside scenarios remain as in the Annual Report and Accounts 2018 with the exception of Hong Kong and mainland China where the consensus Downside scenario has been assigned a zero probability and the global trade Downside scenario has been assigned a probability of 10%. This scenario was re-calibrated in 2019.
Alternative Downside scenarios for the UK
A number of events occurred over the course of 2018 and the first half of 2019 that led management to re-evaluate the shape of the consensus distribution for the UK. Given the challenges facing economic forecasters in this environment, management was concerned that this distribution did not adequately represent downside risks for the UK. The high level of economic uncertainty that prevailed at the end of the first half of 2019, including the lack of progress in agreeing a clear plan for an exit from the EU and the uncertain performance of the UK economy after an exit, was a key factor in this consideration. In management's view, the extent of this uncertainty justifies the use of the following Alternative Downside scenarios, used in place of the consensus Downside, with the assigned probabilities:
Alternative Downside scenario 1 ('AD1'): Economic uncertainty could have a large impact on the UK economy, resulting in a long-lasting recession with a weak recovery. This scenario reflects the consequences of such a recession with an initial risk-premium shock and weaker long-run productivity growth. This scenario has been used with a 30% weighting.
Alternative Downside scenario 2 ('AD2'): This scenario reflects the possibility that economic uncertainty could result in a deep cyclical shock, triggering a steep depreciation in sterling, a sharp increase in inflation and an associated monetary policy response. This represents a tail risk and has been assigned a 5% weighting.
Alternative Downside scenario 3 ('AD3'): This scenario reflects the possibility that the adverse impact associated with economic uncertainty currently in the UK could manifest over a far longer period of time with the worst effects occurring later than in the above two scenarios. This scenario is also considered a tail risk and has been assigned a 5% weighting.
The table below describes key macroeconomic variables and the probabilities for each of the Alternative Downside scenarios at
30 June 2019 and 31 December 2018:
Average 3Q19-2Q24 |
||||||
|
Alternative Downside scenario 1 |
Alternative Downside scenario 2 |
Alternative Downside scenario 3 |
|||
GDP growth rate (%) |
0.5 |
|
(0.1 |
) |
(0.7 |
) |
Inflation (%) |
2.2 |
|
2.4 |
|
2.7 |
|
Unemployment (%) |
6.5 |
|
8.0 |
|
7.7 |
|
Short-term interest rate (%) |
0.4 |
|
2.5 |
|
2.5 |
|
10-year Treasury bond yields (%) |
1.9 |
|
4.0 |
|
4.0 |
|
House price growth (%) |
(1.7 |
) |
(3.4 |
) |
(5.0 |
) |
Equity price growth (%) |
(1.2 |
) |
(2.6 |
) |
(7.8 |
) |
Probability (%) |
30.0 |
|
5.0 |
|
5.0 |
|
Average 2019-2023 |
||||||
|
Alternative Downside scenario 1 |
Alternative Downside scenario 2 |
Alternative Downside scenario 3 |
|||
GDP growth rate (%) |
0.5 |
|
(0.1 |
) |
(0.7 |
) |
Inflation (%) |
2.2 |
|
2.4 |
|
2.7 |
|
Unemployment (%) |
6.5 |
|
8.0 |
|
7.7 |
|
Short-term interest rate (%) |
0.4 |
|
2.5 |
|
2.5 |
|
10-year Treasury bond yields (%) |
1.8 |
|
4.0 |
|
4.0 |
|
House price growth (%) |
(1.5 |
) |
(3.3 |
) |
(4.8 |
) |
Equity price growth (%) |
(0.9 |
) |
(2.3 |
) |
(7.5 |
) |
Probability (%) |
30.0 |
|
5.0 |
|
5.0 |
|
Global trade Downside scenario
Continued escalation of trade- and tariff-related tensions throughout 2018 and the first half of 2019 resulted in management modelling deeper effects of trade tensions than currently captured by the consensus Downside scenario for key Asia-Pacific economies. This alternative trade Downside scenario models a significant escalation in global tensions stemming from trade disputes. This escalation goes beyond increases in tariffs, and affects non-tariff barriers, cross-border investment flows and threats to the international trade architecture. This scenario assumes actions that lie beyond currently enacted and proposed tariffs and has been modelled as an alternative to the Downside scenario for these markets. This scenario has been assigned a 10% weight and has been used instead of the consensus Downside scenarios for eight Asia-Pacific markets, including our major markets of Hong Kong and mainland China. In management's judgement, the impact on the US and other countries is largely captured by the consensus Downside scenario.
The following tables describe key macroeconomic variables and the probability assigned to the alternative trade Downside scenario at 30 June 2019 and 31 December 2018.
Average 3Q19-2Q24 |
||||
|
Hong Kong |
Mainland China |
||
GDP growth rate (%) |
1.3 |
|
5.3 |
|
Inflation (%) |
1.6 |
|
2.0 |
|
Unemployment (%) |
4.7 |
|
4.3 |
|
Short-term interest rate (%) |
1.0 |
|
2.9 |
|
10-year Treasury bond yields (%) |
2.0 |
|
N/A |
|
House price growth (%) |
(3.0 |
) |
2.9 |
|
Equity price growth (%) |
(1.8 |
) |
2.1 |
|
Probability (%) |
10.0 |
|
10.0 |
|
Average 2019-2023 |
||||
|
Hong Kong |
Mainland China |
||
GDP growth rate (%) |
1.5 |
|
5.4 |
|
Inflation (%) |
1.6 |
|
2.1 |
|
Unemployment (%) |
4.7 |
|
4.3 |
|
Short-term interest rate (%) |
1.0 |
|
3.1 |
|
10-year Treasury bond yields (%) |
2.0 |
|
N/A |
|
House price growth (%) |
(2.0 |
) |
2.9 |
|
Equity price growth (%) |
(3.5 |
) |
1.1 |
|
Probability (%) |
5.0 |
|
5.0 |
|
How economic scenarios are reflected in the wholesale and retail calculation of ECL
Our methodology in relation to the adoption and generation of economic scenarios is described on page 97 of the Annual Report and Accounts 2018. There have been no significant changes during the 1H19 period.
Effect of multiple economic scenarios on ECL
The ECL recognised in the financial statements reflect the combined effects of a range of probability-weighted outcomes calculated using economic scenarios mentioned above and management adjustments where required. The probability-weighted amount is typically a higher number than would result from using only the Central (most likely) economic scenario. Expected losses typically have a non-linear relationship to the many factors that influence credit losses, such that more favourable macroeconomic factors do not reduce defaults as much as less favourable macroeconomic factors increase defaults.
UK economic uncertainty
At 31 December 2018, three additional Downside scenarios were used in place of the UK consensus Downside scenario in order to adequately reflect downside risks in the UK. This resulted in the recognition of additional impairment allowances of $410m, comprising $160m for the retail portfolio and $250m for the wholesale portfolio, compared with those implied by consensus forecasts. This was an increase of $165m in the adjustment to the consensus position compared with 1 January 2018, reflecting the increased level of economic uncertainty in the UK.
Given ongoing political developments, there has been no further clarity on the terms or timelines of the UK's exit from the EU during the first half of 2019.
At 30 June 2019, the total amount of additional impairment allowances was $442m, comprising $161m for retail and $281m for wholesale, reflecting a $32m increase since the end of 2018.
Global trade tensions
At 31 December 2018, the Global trade Downside scenario for key Asia-Pacific economies was used in relation to global trade tensions. This resulted in an additional $40m of impairment allowances, comprising $10m in retail and $30m in wholesale.
Given continued escalation of the trade- and tariff-related tensions throughout the 1H19 period, management continued to incorporate a Global trade Downside scenario and increased the probability weighting to 10% (31 December 2018: 5% probability weighting). This resulted in additional impairment allowances of $85m as at 30 June 2019, comprising $18 million in retail and $67m in wholesale, an increase of $45m from 31 December 2018.
Economic scenarios sensitivity analysis of ECL estimates
Management assessed and considered the sensitivity estimate outcomes for both the retail and wholesale businesses as at
30 June 2019 and determined that there was no material change from 31 December 2018, as presented on pages 98 and 99 of the Annual Report and Accounts 2018.
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers
The following disclosure provides a reconciliation by stage of the Group's gross carrying/nominal amount and allowances for loans and advances to banks and customers, including loan commitments and financial guarantees. Movements are calculated on a quarterly basis and therefore fully capture stage movements between quarters. If movements were calculated on a year-to-date basis they would only reflect the opening and closing position of the financial instrument.
The transfers of financial instruments represent the impact of stage transfers upon the gross carrying/nominal amount and associated allowance for ECL.
The net remeasurement of ECL arising from stage transfers represents the increase or decrease due to these transfers, for example, moving from a 12-month (stage 1) to a lifetime (stage 2) ECL measurement basis. Net remeasurement excludes the underlying customer risk rating ('CRR')/probability of default ('PD') movements of the financial instruments transferring stage. This is captured, along with other credit quality movements in the 'changes in risk parameters - credit quality' line item.
Changes in 'New financial assets originated or purchased', 'assets derecognised (including final repayments)' and 'changes to risk parameters - further lending/repayments' represent the impact from volume movements within the Group's lending portfolio.
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including |
||||||||||||||||||||
|
Non-credit impaired |
Credit impaired |
|
|||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|||||||||||||||
|
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||
At 1 Jan 2019 |
1,511,839 |
|
(1,449 |
) |
86,241 |
|
(2,278 |
) |
14,232 |
|
(5,135 |
) |
334 |
|
(194 |
) |
1,612,646 |
|
(9,056 |
) |
Transfers of financial instruments: |
(11,425 |
) |
(323 |
) |
8,987 |
|
612 |
|
2,438 |
|
(289 |
) |
- |
|
- |
|
- |
|
- |
|
- transfers from stage 1 to stage 2 |
(47,211 |
) |
204 |
|
47,211 |
|
(204 |
) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- transfers from stage 2 to stage 1 |
36,137 |
|
(529 |
) |
(36,137 |
) |
529 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- transfers to stage 3 |
(574 |
) |
21 |
|
(2,542 |
) |
335 |
|
3,116 |
|
(356 |
) |
- |
|
- |
|
- |
|
- |
|
- transfers from stage 3 |
223 |
|
(19 |
) |
455 |
|
(48 |
) |
(678 |
) |
67 |
|
- |
|
- |
|
- |
|
- |
|
Net remeasurement of ECL arising from transfer of stage |
- |
|
346 |
|
- |
|
(352 |
) |
- |
|
(26 |
) |
- |
|
- |
|
- |
|
(32 |
) |
New financial assets originated or purchased |
250,306 |
|
(332 |
) |
- |
|
- |
|
- |
|
- |
|
100 |
|
(22 |
) |
250,406 |
|
(354 |
) |
Asset derecognised (including final repayments) |
(164,666 |
) |
62 |
|
(9,844 |
) |
226 |
|
(1,552 |
) |
466 |
|
(19 |
) |
9 |
|
(176,081 |
) |
763 |
|
Changes to risk parameters - further lending/repayments |
(23,759 |
) |
137 |
|
(74 |
) |
87 |
|
359 |
|
(192 |
) |
(27 |
) |
4 |
|
(23,501 |
) |
36 |
|
Change in risk parameters - credit quality |
- |
|
42 |
|
- |
|
(528 |
) |
- |
|
(1,259 |
) |
- |
|
(12 |
) |
- |
|
(1,757 |
) |
Changes to models used for ECL calculation |
- |
|
4 |
|
- |
|
31 |
|
- |
|
3 |
|
- |
|
- |
|
- |
|
38 |
|
Assets written off |
- |
|
- |
|
- |
|
- |
|
(1,276 |
) |
1,276 |
|
(54 |
) |
54 |
|
(1,330 |
) |
1,330 |
|
Credit-related modifications that resulted in derecognition |
- |
|
- |
|
- |
|
- |
|
(211 |
) |
111 |
|
- |
|
- |
|
(211 |
) |
111 |
|
Foreign exchange |
2,451 |
|
1 |
|
98 |
|
(1 |
) |
(10 |
) |
6 |
|
(2 |
) |
1 |
|
2,537 |
|
7 |
|
Other |
1,461 |
|
8 |
|
660 |
|
2 |
|
36 |
|
12 |
|
1 |
|
- |
|
2,158 |
|
22 |
|
At 30 Jun 2019 |
1,566,207 |
|
(1,504 |
) |
86,068 |
|
(2,201 |
) |
14,016 |
|
(5,027 |
) |
333 |
|
(160 |
) |
1,666,624 |
|
(8,892 |
) |
ECL income statement change for the period |
|
259 |
|
|
(536 |
) |
|
(1,008 |
) |
|
(21 |
) |
|
(1,306 |
) |
|||||
Recoveries |
|
|
|
|
|
|
|
|
|
201 |
|
|||||||||
Other |
|
|
|
|
|
|
|
|
|
(31 |
) |
|||||||||
Total ECL income statement change for the period |
|
|
|
|
|
|
|
|
|
(1,136 |
) |
|
At 30 Jun 2019 |
6 months ended 30 Jun 2019 |
||||
|
Gross carrying/nominal amount |
Allowance for ECL |
ECL charge |
|||
|
$m |
$m |
$m |
|||
As above |
1,666,624 |
|
(8,892 |
) |
(1,136 |
) |
Other financial assets measured at amortised cost |
653,554 |
|
(85 |
) |
(9 |
) |
Non-trading reverse purchase agreement commitments |
97,122 |
|
- |
|
- |
|
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement |
2,417,300 |
|
(8,977 |
) |
(1,145 |
) |
Debt instruments measured at FVOCI |
345,035 |
|
(74 |
) |
5 |
|
Total allowance for ECL/total income statement ECL charge for the period |
n/a |
(9,051 |
) |
(1,140 |
) |
As shown in the above table, the allowance for ECL for loans and advances to customers and banks and relevant loan commitments and financial guarantees decreased $164m during the period, from $9,056m at 31 December 2018 to $8,892m at 30 June 2019.
This decrease was primarily driven by:
• $445m relating to volume movements, which included the ECL allowance associated with new originations, assets derecognised and further lending/repayments;
• $1,330m of assets written off; and
• foreign exchange and all other movements of $178m.
These decreases were partly offset by increases of:
• $1,757m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages; and
• $32m relating to the net remeasurement impact of stage transfers.
The ECL charge for the period of $1,306m presented in the above table consisted of $1,757m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stage and $32m relating to the net remeasurement impact of stage transfers. This was partly offset by $445m relating to underlying net book volume movements and $38m in changes to models used for ECL calculation.
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including |
||||||||||||||||||||
|
Non-credit impaired |
Credit impaired |
|
|||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|||||||||||||||
|
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
Gross carrying/ nominal amount |
Allowance for ECL |
||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||
At 1 Jan 2018 |
1,446,857 |
|
(1,469 |
) |
102,032 |
|
(2,406 |
) |
15,083 |
|
(5,722 |
) |
1,042 |
|
(242 |
) |
1,565,014 |
|
(9,839 |
) |
Transfers of financial instruments: |
(8,747 |
) |
(685 |
) |
3,582 |
|
1,185 |
|
5,165 |
|
(500 |
) |
- |
|
- |
|
- |
|
- |
|
- transfers from stage 1 to stage 2 |
(84,181 |
) |
319 |
|
84,181 |
|
(319 |
) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- transfers from stage 2 to stage 1 |
77,325 |
|
(999 |
) |
(77,325 |
) |
999 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- transfers to stage 3 |
(2,250 |
) |
35 |
|
(4,439 |
) |
607 |
|
6,689 |
|
(642 |
) |
- |
|
- |
|
- |
|
- |
|
- transfers from stage 3 |
359 |
|
(40 |
) |
1,165 |
|
(102 |
) |
(1,524 |
) |
142 |
|
- |
|
- |
|
- |
|
- |
|
Net remeasurement of ECL arising from transfer of stage |
- |
|
620 |
|
- |
|
(605 |
) |
- |
|
(103 |
) |
- |
|
- |
|
- |
|
(88 |
) |
Net new lending and further lending/repayments |
126,868 |
|
(512 |
) |
(16,162 |
) |
564 |
|
(2,902 |
) |
733 |
|
(587 |
) |
42 |
|
107,217 |
|
827 |
|
Changes in risk parameters - credit quality |
- |
|
423 |
|
- |
|
(1,087 |
) |
- |
|
(2,238 |
) |
- |
|
(51 |
) |
- |
|
(2,953 |
) |
Changes to models used for ECL calculation |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Assets written off |
- |
|
- |
|
- |
|
- |
|
(2,568 |
) |
2,552 |
|
(1 |
) |
1 |
|
(2,569 |
) |
2,553 |
|
Foreign exchange |
(52,983 |
) |
76 |
|
(2,863 |
) |
99 |
|
(636 |
) |
232 |
|
(26 |
) |
6 |
|
(56,508 |
) |
413 |
|
Other |
(156 |
) |
98 |
|
(348 |
) |
(28 |
) |
90 |
|
(89 |
) |
(94 |
) |
50 |
|
(508 |
) |
31 |
|
At 31 Dec 2018 |
1,511,839 |
|
(1,449 |
) |
86,241 |
|
(2,278 |
) |
14,232 |
|
(5,135 |
) |
334 |
|
(194 |
) |
1,612,646 |
|
(9,056 |
) |
ECL income statement change for the period |
|
531 |
|
|
(1,128 |
) |
|
(1,608 |
) |
|
(9 |
) |
|
(2,214 |
) |
|||||
Recoveries |
|
|
|
|
|
|
|
|
|
408 |
|
|||||||||
Others |
|
|
|
|
|
|
|
|
|
(87 |
) |
|||||||||
Total ECL income statement change for the period |
|
|
|
|
|
|
|
|
|
(1,893 |
) |
|
At 31 Dec 2018 |
12 months ended 31 Dec 2018 |
||||
|
Gross carrying/nominal amount |
Allowance for ECL |
ECL charge |
|||
|
$m |
$m |
$m |
|||
As above |
1,612,646 |
|
(9,056 |
) |
(1,893 |
) |
Other financial assets measured at amortised cost |
582,917 |
|
(55 |
) |
21 |
|
Non-trading reverse purchase agreement commitments |
65,381 |
|
- |
|
- |
|
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement |
2,260,944 |
|
(9,111 |
) |
(1,872 |
) |
Debt instruments measured at FVOCI |
343,110 |
|
(84 |
) |
105 |
|
Total allowance for ECL/total income statement ECL charge for the period |
n/a |
(9,195 |
) |
(1,767 |
) |
For footnotes, see page 75.
Credit quality of financial instruments
We assess the credit quality of all financial instruments that are subject to credit risk. The credit quality of financial instruments is a point-in-time assessment of the probability of default ('PD'), whereas stages 1 and 2 are determined based on relative deterioration of credit quality since initial recognition. Accordingly, for non-credit-impaired financial instruments, there is no direct relationship between the credit quality assessment and stages 1 and 2, though typically the lower credit quality bands exhibit a higher proportion in stage 2.
The five credit quality classifications each encompass a range of granular internal credit rating grades assigned to wholesale and personal lending businesses and the external ratings attributed by external agencies to debt securities, as shown in the following table. Personal lending credit quality is disclosed based on a 12-month point-in-time PD adjusted for multiple economic scenarios. The credit quality classifications for wholesale lending are unchanged and are based on internal credit risk ratings.
Credit quality classification |
||||||||
|
|
Debt securities and other bills |
Wholesale lending |
Retail lending |
||||
|
|
External credit rating |
Internal credit rating |
12-month Basel probability of default % |
Internal credit rating |
12-month probability- weighted PD % |
||
Quality classification |
|
|
|
|
|
|
||
Strong |
|
A- and above |
CRR1 to CRR2 |
0.000-0.169 |
Band 1 and 2 |
0.000-0.500 |
||
Good |
|
BBB+ to BBB- |
CRR3 |
0.170-0.740 |
Band 3 |
0.501-1.500 |
||
Satisfactory |
|
BB+ to B and unrated |
CRR4 to CRR5 |
0.741-4.914 |
Band 4 and 5 |
1.501-20.000 |
||
Sub-standard |
|
B- to C |
CRR6 to CRR8 |
4.915-99.999 |
Band 6 |
20.001-99.999 |
||
Credit impaired |
|
Default |
CRR9 to CRR10 |
100.000 |
|
Band 7 |
100.000 |
|
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation |
|||||||||||||||||
|
|
Gross carrying/nominal amount |
Allowance for ECL |
Net |
|||||||||||||
|
|
Strong |
Good |
Satisfactory |
Sub- |
Credit impaired |
Total |
||||||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
Loans and advances to customers at amortised cost |
|
508,002 |
|
254,635 |
|
236,389 |
|
17,811 |
|
13,315 |
|
1,030,152 |
|
(8,520 |
) |
1,021,632 |
|
- stage 1 |
|
506,440 |
|
244,016 |
|
199,663 |
|
5,401 |
|
- |
|
955,520 |
|
(1,329 |
) |
954,191 |
|
- stage 2 |
|
1,562 |
|
10,619 |
|
36,726 |
|
12,390 |
|
- |
|
61,297 |
|
(2,062 |
) |
59,235 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
13,010 |
|
13,010 |
|
(4,969 |
) |
8,041 |
|
- POCI |
|
- |
|
- |
|
- |
|
20 |
|
305 |
|
325 |
|
(160 |
) |
165 |
|
Loans and advances to banks at amortised cost |
|
72,050 |
|
5,970 |
|
4,379 |
|
14 |
|
- |
|
82,413 |
|
(16 |
) |
82,397 |
|
- stage 1 |
|
71,984 |
|
5,959 |
|
4,002 |
|
12 |
|
- |
|
81,957 |
|
(14 |
) |
81,943 |
|
- stage 2 |
|
66 |
|
11 |
|
377 |
|
2 |
|
- |
|
456 |
|
(2 |
) |
454 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Other financial assets measured at amortised cost |
|
580,508 |
|
47,817 |
|
24,785 |
|
293 |
|
151 |
|
653,554 |
|
(85 |
) |
653,469 |
|
- stage 1 |
|
580,215 |
|
47,266 |
|
23,901 |
|
131 |
|
- |
|
651,513 |
|
(32 |
) |
651,481 |
|
- stage 2 |
|
293 |
|
551 |
|
884 |
|
162 |
|
- |
|
1,890 |
|
(10 |
) |
1,880 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
149 |
|
149 |
|
(43 |
) |
106 |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
2 |
|
2 |
|
- |
|
2 |
|
Loan and other credit-related commitments |
|
399,958 |
|
139,417 |
|
85,060 |
|
4,633 |
|
823 |
|
629,891 |
|
(301 |
) |
629,590 |
|
- stage 1 |
|
399,099 |
|
133,703 |
|
73,099 |
|
1,185 |
|
- |
|
607,086 |
|
(141 |
) |
606,945 |
|
- stage 2 |
|
859 |
|
5,714 |
|
11,961 |
|
3,448 |
|
- |
|
21,982 |
|
(112 |
) |
21,870 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
818 |
|
818 |
|
(48 |
) |
770 |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
5 |
|
5 |
|
- |
|
5 |
|
Financial guarantees |
|
7,967 |
|
6,524 |
|
5,872 |
|
736 |
|
191 |
|
21,290 |
|
(55 |
) |
21,235 |
|
- stage 1 |
|
7,919 |
|
6,128 |
|
4,382 |
|
247 |
|
- |
|
18,676 |
|
(20 |
) |
18,656 |
|
- stage 2 |
|
48 |
|
396 |
|
1,490 |
|
489 |
|
- |
|
2,423 |
|
(25 |
) |
2,398 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
188 |
|
188 |
|
(10 |
) |
178 |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
3 |
|
3 |
|
- |
|
3 |
|
At 30 Jun 2019 |
|
1,568,485 |
|
454,363 |
|
356,485 |
|
23,487 |
|
14,480 |
|
2,417,300 |
|
(8,977 |
) |
2,408,323 |
|
Debt instruments at FVOCI |
8 |
|
|
|
|
|
|
|
|
||||||||
- stage 1 |
|
314,678 |
|
13,140 |
|
10,821 |
|
- |
|
- |
|
338,639 |
|
(40 |
) |
338,599 |
|
- stage 2 |
|
93 |
|
333 |
|
319 |
|
273 |
|
- |
|
1,018 |
|
(34 |
) |
984 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
184 |
|
184 |
|
- |
|
184 |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|
- |
|
1 |
|
At 30 Jun 2019 |
|
314,771 |
|
13,473 |
|
11,140 |
|
273 |
|
185 |
|
339,842 |
|
(74 |
) |
339,768 |
|
For footnotes, see page 75.
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation (continued) |
|||||||||||||||||
|
|
Gross carrying/notional amount |
|
|
|||||||||||||
|
|
Strong |
Good |
Satisfactory |
Sub-standard |
Credit impaired |
Total |
Allowance for ECL |
Net |
||||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
Loans and advances to customers at amortised cost |
|
485,451 |
|
244,199 |
|
230,357 |
|
16,993 |
|
13,321 |
|
990,321 |
|
(8,625 |
) |
981,696 |
|
- stage 1 |
|
483,907 |
|
233,843 |
|
191,851 |
|
5,587 |
|
- |
|
915,188 |
|
(1,276 |
) |
913,912 |
|
- stage 2 |
|
1,544 |
|
10,356 |
|
38,506 |
|
11,380 |
|
- |
|
61,786 |
|
(2,108 |
) |
59,678 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
13,023 |
|
13,023 |
|
(5,047 |
) |
7,976 |
|
- POCI |
|
- |
|
- |
|
- |
|
26 |
|
298 |
|
324 |
|
(194 |
) |
130 |
|
Loans and advances to banks at amortised cost |
|
60,249 |
|
7,371 |
|
4,549 |
|
11 |
|
- |
|
72,180 |
|
(13 |
) |
72,167 |
|
- stage 1 |
|
60,199 |
|
7,250 |
|
4,413 |
|
11 |
|
- |
|
71,873 |
|
(11 |
) |
71,862 |
|
- stage 2 |
|
50 |
|
121 |
|
136 |
|
- |
|
- |
|
307 |
|
(2 |
) |
305 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Other financial assets measured at amortised cost |
|
514,848 |
|
44,724 |
|
23,019 |
|
200 |
|
126 |
|
582,917 |
|
(55 |
) |
582,862 |
|
- stage 1 |
|
514,525 |
|
44,339 |
|
22,184 |
|
70 |
|
- |
|
581,118 |
|
(27 |
) |
581,091 |
|
- stage 2 |
|
323 |
|
385 |
|
835 |
|
130 |
|
- |
|
1,673 |
|
(6 |
) |
1,667 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
126 |
|
126 |
|
(22 |
) |
104 |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Loan and other credit-related commitments |
|
373,302 |
|
137,076 |
|
75,478 |
|
5,233 |
|
919 |
|
592,008 |
|
(325 |
) |
591,683 |
|
- stage 1 |
|
372,597 |
|
132,220 |
|
63,457 |
|
976 |
|
- |
|
569,250 |
|
(143 |
) |
569,107 |
|
- stage 2 |
|
705 |
|
4,856 |
|
12,021 |
|
4,257 |
|
- |
|
21,839 |
|
(139 |
) |
21,700 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
912 |
|
912 |
|
(43 |
) |
869 |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
7 |
|
7 |
|
- |
|
7 |
|
Financial guarantees |
|
9,716 |
|
7,400 |
|
5,505 |
|
597 |
|
300 |
|
23,518 |
|
(93 |
) |
23,425 |
|
- stage 1 |
|
9,582 |
|
6,879 |
|
4,264 |
|
159 |
|
- |
|
20,884 |
|
(19 |
) |
20,865 |
|
- stage 2 |
|
134 |
|
521 |
|
1,241 |
|
438 |
|
- |
|
2,334 |
|
(29 |
) |
2,305 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
297 |
|
297 |
|
(45 |
) |
252 |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
3 |
|
3 |
|
- |
|
3 |
|
At 31 Dec 2018 |
|
1,443,566 |
|
440,770 |
|
338,908 |
|
23,034 |
|
14,666 |
|
2,260,944 |
|
(9,111 |
) |
2,251,833 |
|
Debt instruments at FVOCI |
8 |
|
|
|
|
|
|
|
|
||||||||
- stage 1 |
|
319,623 |
|
12,358 |
|
6,856 |
|
2,218 |
|
- |
|
341,055 |
|
(33 |
) |
341,022 |
|
- stage 2 |
|
9 |
|
96 |
|
354 |
|
340 |
|
- |
|
799 |
|
(50 |
) |
749 |
|
- stage 3 |
|
- |
|
- |
|
- |
|
- |
|
8 |
|
8 |
|
(1 |
) |
7 |
|
- POCI |
|
- |
|
- |
|
- |
|
- |
|
4 |
|
4 |
|
- |
|
4 |
|
At 31 Dec 2018 |
|
319,632 |
|
12,454 |
|
7,210 |
|
2,558 |
|
12 |
|
341,866 |
|
(84 |
) |
341,782 |
|
For footnotes, see page 75.
Renegotiated loans and forbearance
The following table shows the gross carrying amounts of the Group's holdings of renegotiated loans and advances to customers by industry sector and by stages. Wholesale renegotiated loans are classified as stage 3 until there is sufficient evidence to demonstrate a significant reduction in the risk of non-payment of future cash flows, observed over a minimum one-year period, and there are no other indicators of impairment. Personal renegotiated loans are deemed to remain credit impaired until repayment or derecognition.
Renegotiated loans and advances to customers at amortised cost by stage distribution |
||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|||||
|
$m |
$m |
$m |
$m |
$m |
|||||
Gross carrying amount |
|
|
|
|
|
|||||
Personal |
- |
|
- |
|
2,203 |
|
- |
|
2,203 |
|
- first lien residential mortgages |
- |
|
- |
|
1,597 |
|
- |
|
1,597 |
|
- other personal lending |
- |
|
- |
|
606 |
|
- |
|
606 |
|
Wholesale |
1,182 |
|
1,078 |
|
3,595 |
|
274 |
|
6,129 |
|
- corporate and commercial |
1,182 |
|
1,078 |
|
3,525 |
|
273 |
|
6,058 |
|
- non-bank financial institutions |
- |
|
- |
|
70 |
|
1 |
|
71 |
|
At 30 Jun 2019 |
1,182 |
|
1,078 |
|
5,798 |
|
274 |
|
8,332 |
|
Allowance for ECL |
|
|
|
|
|
|||||
Personal |
- |
|
- |
|
(391 |
) |
- |
|
(391 |
) |
- first lien residential mortgages |
- |
|
- |
|
(191 |
) |
- |
|
(191 |
) |
- other personal lending |
- |
|
- |
|
(200 |
) |
- |
|
(200 |
) |
Wholesale |
(19 |
) |
(45 |
) |
(1,283 |
) |
(109 |
) |
(1,456 |
) |
- corporate and commercial |
(19 |
) |
(45 |
) |
(1,252 |
) |
(108 |
) |
(1,424 |
) |
- non-bank financial institutions |
- |
|
- |
|
(31 |
) |
(1 |
) |
(32 |
) |
At 30 Jun 2019 |
(19 |
) |
(45 |
) |
(1,674 |
) |
(109 |
) |
(1,847 |
) |
Renegotiated loans and advances to customers at amortised cost by stage distribution (continued) |
||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
|||||
|
$m |
$m |
$m |
$m |
$m |
|||||
Gross carrying amount |
|
|
|
|
|
|||||
Personal |
- |
|
- |
|
2,248 |
|
- |
|
2,248 |
|
- first lien residential mortgages |
- |
|
- |
|
1,641 |
|
- |
|
1,641 |
|
- other personal lending |
- |
|
- |
|
607 |
|
- |
|
607 |
|
Wholesale |
1,532 |
|
1,193 |
|
3,845 |
|
270 |
|
6,840 |
|
- corporate and commercial |
1,517 |
|
1,193 |
|
3,789 |
|
270 |
|
6,769 |
|
- non-bank financial institutions |
15 |
|
- |
|
56 |
|
- |
|
71 |
|
At 31 Dec 2018 |
1,532 |
|
1,193 |
|
6,093 |
|
270 |
|
9,088 |
|
Allowance for ECL |
|
|
|
|
|
|||||
Personal |
- |
|
- |
|
(381 |
) |
- |
|
(381 |
) |
- first lien residential mortgages |
- |
|
- |
|
(186 |
) |
- |
|
(186 |
) |
- other personal lending |
- |
|
- |
|
(195 |
) |
- |
|
(195 |
) |
Wholesale |
(29 |
) |
(49 |
) |
(1,461 |
) |
(146 |
) |
(1,685 |
) |
- corporate and commercial |
(29 |
) |
(49 |
) |
(1,438 |
) |
(146 |
) |
(1,662 |
) |
- non-bank financial institutions |
- |
|
- |
|
(23 |
) |
- |
|
(23 |
) |
At 31 Dec 2018 |
(29 |
) |
(49 |
) |
(1,842 |
) |
(146 |
) |
(2,066 |
) |
Renegotiated loans and advances to customers at amortised cost by geographical region |
|
|
||||||||||||||
|
Europe |
Asia |
MENA |
North America |
Latin America |
Total |
UK |
Hong Kong |
||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
At 30 Jun 2019 |
4,010 |
|
901 |
|
1,950 |
|
1,235 |
|
236 |
|
8,332 |
|
3,287 |
|
300 |
|
At 31 Dec 2018 |
4,533 |
|
864 |
|
1,973 |
|
1,352 |
|
366 |
|
9,088 |
|
3,609 |
|
305 |
|
Personal lending
This section provides further detail on the regions, countries and products driving the increase in personal loans and advances to customers. Additionally, Hong Kong and UK mortgage book loan-to-value ('LTV') data is provided.
Further product granularity is also provided by stage, with geographical data presented for loans and advances to customers, loan and other credit-related commitments, and financial guarantee and similar contracts.
At 30 June 2019, total personal lending for loans and advances to customers of $414bn increased by $20bn compared with
31 December 2018. This increase included favourable exchange movements of $0.4bn. Excluding foreign exchange movements, there was growth of $19.6bn, primarily driven by $13.4bn in Asia and $5.4bn in Europe. The allowance for ECL attributable to personal lending, excluding off-balance sheet loan commitments and guarantees, increased by $25m.
Excluding foreign exchange movements, total personal lending was primarily driven by mortgage growth, which grew by $12.6bn. Mortgages grew in Asia by $8bn, notably $5.5bn in Hong Kong and $2bn in Australia, as a result of business growth initiatives. In Europe, mortgages grew by $4.4bn, notably $4.2bn in the UK, driven by stronger acquisition performance, including the expanded use of broker relationships.
The quality of both our Hong Kong and UK mortgage books remained high, with negligible defaults and impairment allowances. The average LTV ratio on new mortgage lending in Hong Kong was 49%, compared with an estimated 38% for the overall mortgage portfolio. The average LTV ratio on new lending in the UK was 68%, compared with an estimated 50% for the overall mortgage portfolio.
Excluding foreign exchange movements, other personal lending balances at 30 June 2019 increased by $7bn compared with
31 December 2018. The increase was attributable to loans and overdrafts, which grew by $4.2bn in Hong Kong and $0.4bn in UK. Credit cards decreased by $0.5bn in Hong Kong.
Total personal lending for loans and advances to customers by stage distribution |
||||||||||||||||
|
Gross carrying amount |
|
Allowance for ECL |
|
||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
By portfolio |
|
|
|
|
|
|
|
|
||||||||
First lien residential mortgages |
296,998 |
|
6,335 |
|
3,029 |
|
306,362 |
|
(45 |
) |
(66 |
) |
(439 |
) |
(550 |
) |
- of which: interest only (including offset) |
31,053 |
|
1,703 |
|
358 |
|
33,114 |
|
(6 |
) |
(16 |
) |
(89 |
) |
(111 |
) |
- affordability (including US adjustable rate mortgages) |
14,387 |
|
745 |
|
517 |
|
15,649 |
|
(4 |
) |
(3 |
) |
(8 |
) |
(15 |
) |
Other personal lending |
97,535 |
|
8,779 |
|
1,675 |
|
107,989 |
|
(518 |
) |
(1,176 |
) |
(728 |
) |
(2,422 |
) |
- other |
74,558 |
|
4,530 |
|
1,140 |
|
80,228 |
|
(226 |
) |
(459 |
) |
(466 |
) |
(1,151 |
) |
- credit cards |
20,686 |
|
4,120 |
|
471 |
|
25,277 |
|
(286 |
) |
(704 |
) |
(245 |
) |
(1,235 |
) |
- second lien residential mortgages |
800 |
|
92 |
|
57 |
|
949 |
|
(1 |
) |
(9 |
) |
(12 |
) |
(22 |
) |
- motor vehicle finance |
1,491 |
|
37 |
|
7 |
|
1,535 |
|
(5 |
) |
(4 |
) |
(5 |
) |
(14 |
) |
At 30 Jun 2019 |
394,533 |
|
15,114 |
|
4,704 |
|
414,351 |
|
(563 |
) |
(1,242 |
) |
(1,167 |
) |
(2,972 |
) |
By geography |
|
|
|
|
|
|
|
|
||||||||
Europe |
173,825 |
|
6,342 |
|
2,087 |
|
182,254 |
|
(110 |
) |
(481 |
) |
(452 |
) |
(1,043 |
) |
- of which: UK |
142,516 |
|
4,993 |
|
1,346 |
|
148,855 |
|
(101 |
) |
(452 |
) |
(234 |
) |
(787 |
) |
Asia |
169,111 |
|
5,588 |
|
722 |
|
175,421 |
|
(206 |
) |
(329 |
) |
(180 |
) |
(715 |
) |
- of which: Hong Kong |
114,645 |
|
2,976 |
|
197 |
|
117,818 |
|
(72 |
) |
(195 |
) |
(37 |
) |
(304 |
) |
MENA |
5,517 |
|
280 |
|
389 |
|
6,186 |
|
(58 |
) |
(61 |
) |
(256 |
) |
(375 |
) |
North America |
39,463 |
|
1,925 |
|
1,227 |
|
42,615 |
|
(31 |
) |
(91 |
) |
(143 |
) |
(265 |
) |
Latin America |
6,617 |
|
979 |
|
279 |
|
7,875 |
|
(158 |
) |
(280 |
) |
(136 |
) |
(574 |
) |
At 30 Jun 2019 |
394,533 |
|
15,114 |
|
4,704 |
|
414,351 |
|
(563 |
) |
(1,242 |
) |
(1,167 |
) |
(2,972 |
) |
Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution |
||||||||||||||||
|
Nominal amount |
Allowance for ECL |
||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
Europe |
53,725 |
|
654 |
|
293 |
|
54,672 |
|
(9 |
) |
(1 |
) |
- |
|
(10 |
) |
of which: UK |
50,939 |
|
554 |
|
290 |
|
51,783 |
|
(9 |
) |
- |
|
- |
|
(9 |
) |
Asia |
139,171 |
|
1,280 |
|
3 |
|
140,454 |
|
- |
|
- |
|
- |
|
- |
|
of which: Hong Kong |
108,303 |
|
359 |
|
- |
|
108,662 |
|
- |
|
- |
|
- |
|
- |
|
MENA |
3,260 |
|
52 |
|
54 |
|
3,366 |
|
(1 |
) |
- |
|
- |
|
(1 |
) |
North America |
14,364 |
|
236 |
|
11 |
|
14,611 |
|
(1 |
) |
(1 |
) |
- |
|
(2 |
) |
Latin America |
4,781 |
|
65 |
|
4 |
|
4,850 |
|
(4 |
) |
- |
|
- |
|
(4 |
) |
At 30 Jun 2019 |
215,301 |
|
2,287 |
|
365 |
|
217,953 |
|
(15 |
) |
(2 |
) |
- |
|
(17 |
) |
Total personal lending for loans and advances to customers by stage distribution |
||||||||||||||||
|
Gross carrying amount |
|
Allowance for ECL |
|
||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
By portfolio |
|
|
|
|
|
|
|
|
||||||||
First lien residential mortgages |
284,103 |
|
6,286 |
|
2,944 |
|
293,333 |
|
(41 |
) |
(62 |
) |
(432 |
) |
(535 |
) |
- of which: interest only (including offset) |
31,874 |
|
1,324 |
|
338 |
|
33,536 |
|
(3 |
) |
(13 |
) |
(92 |
) |
(108 |
) |
- affordability (including US adjustable rate mortgages) |
16,110 |
|
1,065 |
|
507 |
|
17,682 |
|
(3 |
) |
(4 |
) |
(5 |
) |
(12 |
) |
Other personal lending |
90,578 |
|
8,789 |
|
1,637 |
|
101,004 |
|
(493 |
) |
(1,203 |
) |
(716 |
) |
(2,412 |
) |
- other |
67,196 |
|
4,400 |
|
1,121 |
|
72,717 |
|
(214 |
) |
(435 |
) |
(465 |
) |
(1,114 |
) |
- credit cards |
20,932 |
|
4,259 |
|
453 |
|
25,644 |
|
(272 |
) |
(756 |
) |
(233 |
) |
(1,261 |
) |
- second lien residential mortgages |
1,022 |
|
100 |
|
57 |
|
1,179 |
|
(2 |
) |
(9 |
) |
(13 |
) |
(24 |
) |
- motor vehicle finance |
1,428 |
|
30 |
|
6 |
|
1,464 |
|
(5 |
) |
(3 |
) |
(5 |
) |
(13 |
) |
At 31 Dec 2018 |
374,681 |
|
15,075 |
|
4,581 |
|
394,337 |
|
(534 |
) |
(1,265 |
) |
(1,148 |
) |
(2,947 |
) |
By geography |
|
|
|
|
|
|
|
|
||||||||
Europe |
169,782 |
|
5,731 |
|
2,051 |
|
177,564 |
|
(105 |
) |
(453 |
) |
(450 |
) |
(1,008 |
) |
- of which: UK |
139,237 |
|
4,308 |
|
1,315 |
|
144,860 |
|
(93 |
) |
(421 |
) |
(219 |
) |
(733 |
) |
Asia |
155,661 |
|
5,413 |
|
693 |
|
161,767 |
|
(207 |
) |
(353 |
) |
(180 |
) |
(740 |
) |
- of which: Hong Kong |
104,909 |
|
2,715 |
|
169 |
|
107,793 |
|
(71 |
) |
(220 |
) |
(39 |
) |
(330 |
) |
MENA |
5,565 |
|
350 |
|
411 |
|
6,326 |
|
(61 |
) |
(70 |
) |
(263 |
) |
(394 |
) |
North America |
38,283 |
|
2,552 |
|
1,186 |
|
42,021 |
|
(29 |
) |
(90 |
) |
(142 |
) |
(261 |
) |
Latin America |
5,390 |
|
1,029 |
|
240 |
|
6,659 |
|
(132 |
) |
(299 |
) |
(113 |
) |
(544 |
) |
At 31 Dec 2018
|
374,681 |
|
15,075 |
|
4,581 |
|
394,337 |
|
(534 |
) |
(1,265 |
) |
(1,148 |
) |
(2,947 |
) |
Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution
|
||||||||||||||||
|
Nominal amount |
Allowance for ECL |
||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
Total |
||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
Europe |
52,719 |
|
291 |
|
290 |
|
53,300 |
|
(7 |
) |
- |
|
- |
|
(7 |
) |
- of which: UK |
50,195 |
|
224 |
|
285 |
|
50,704 |
|
(5 |
) |
- |
|
- |
|
(5 |
) |
Asia |
131,333 |
|
1,034 |
|
1 |
|
132,368 |
|
- |
|
- |
|
- |
|
- |
|
- of which: Hong Kong |
102,156 |
|
366 |
|
- |
|
102,522 |
|
- |
|
- |
|
- |
|
- |
|
MENA |
3,264 |
|
67 |
|
23 |
|
3,354 |
|
- |
|
- |
|
- |
|
- |
|
North America |
14,469 |
|
312 |
|
94 |
|
14,875 |
|
(1 |
) |
(1 |
) |
- |
|
(2 |
) |
Latin America |
4,318 |
|
59 |
|
4 |
|
4,381 |
|
(5 |
) |
- |
|
- |
|
(5 |
) |
At 31 Dec 2018
|
206,103 |
|
1,763 |
|
412 |
|
208,278 |
|
(13 |
) |
(1 |
) |
- |
|
(14 |
) |
Wholesale lending
This section provides further details on the regions, countries and products driving the increase in wholesale loans and advances to customers and banks, with the impact of foreign exchange separately identified. Product granularity is also provided by stage, with geographical data presented for loans and advances to customers, banks, other credit commitments, financial guarantees and similar contracts.
At 30 June 2019, wholesale lending for loans and advances to banks and customers of $698bn increased by $30bn since
31 December 2018. This included favourable foreign exchange movements of $1bn.
Excluding foreign exchange movements, the total wholesale lending growth was driven by an $11bn increase in corporate and commercial balances and $10bn in loans and advances to banks. The primary drivers of the increase in corporate and commercial balances were $5.1bn in Asia, notably $2.9bn in mainland China and $1.5bn in Singapore. Additionally, corporate and commercial balances in the US grew $3.3bn. The allowance for ECL is attributable to loans and advances to banks and customers of $5.6bn at 30 June 2019 decreased from $5.7bn at 31 December 2018.
Total wholesale lending for loans and advances to banks and customers by stage distribution |
||||||||||||||||||||
|
Gross carrying amount |
|
Allowance for ECL |
|
||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||
Corporate and commercial |
493,523 |
|
44,560 |
|
8,019 |
|
325 |
|
546,427 |
|
(707 |
) |
(802 |
) |
(3,712 |
) |
(160 |
) |
(5,381 |
) |
- agriculture, forestry and fishing
|
5,811 |
|
907 |
|
256 |
|
1 |
|
6,975 |
|
(17 |
) |
(42 |
) |
(124 |
) |
- |
|
(183 |
) |
- mining and quarrying
|
12,251 |
|
2,125 |
|
241 |
|
2 |
|
14,619 |
|
(25 |
) |
(46 |
) |
(109 |
) |
(2 |
) |
(182 |
) |
- manufacturing |
97,484 |
|
10,753 |
|
1,394 |
|
122 |
|
109,753 |
|
(143 |
) |
(172 |
) |
(721 |
) |
(84 |
) |
(1,120 |
) |
- electricity, gas, steam and air-conditioning supply
|
12,755 |
|
1,454 |
|
169 |
|
- |
|
14,378 |
|
(13 |
) |
(43 |
) |
(20 |
) |
- |
|
(76 |
) |
- water supply, sewerage, waste management and remediation
|
3,192 |
|
175 |
|
22 |
|
- |
|
3,389 |
|
(6 |
) |
(3 |
) |
(19 |
) |
- |
|
(28 |
) |
- construction |
12,384 |
|
2,199 |
|
871 |
|
64 |
|
15,518 |
|
(20 |
) |
(37 |
) |
(456 |
) |
(64 |
) |
(577 |
) |
- wholesale and retail trade, repair of motor vehicles and motorcycles
|
86,118 |
|
11,270 |
|
1,731 |
|
22 |
|
99,141 |
|
(113 |
) |
(129 |
) |
(999 |
) |
(7 |
) |
(1,248 |
) |
- transportation and storage
|
22,490 |
|
1,795 |
|
506 |
|
36 |
|
24,827 |
|
(42 |
) |
(37 |
) |
(91 |
) |
(1 |
) |
(171 |
) |
- accommodation and food
|
21,069 |
|
1,797 |
|
270 |
|
1 |
|
23,137 |
|
(46 |
) |
(34 |
) |
(111 |
) |
(1 |
) |
(192 |
) |
- publishing, audiovisual and broadcasting
|
20,456 |
|
1,291 |
|
166 |
|
- |
|
21,913 |
|
(50 |
) |
(24 |
) |
(38 |
) |
- |
|
(112 |
) |
- real estate |
121,684 |
|
6,266 |
|
1,421 |
|
1 |
|
129,372 |
|
(118 |
) |
(85 |
) |
(542 |
) |
- |
|
(745 |
) |
- professional, scientific and technical activities
|
22,022 |
|
991 |
|
328 |
|
- |
|
23,341 |
|
(28 |
) |
(32 |
) |
(115 |
) |
- |
|
(175 |
) |
- administrative and support services
|
22,404 |
|
1,711 |
|
245 |
|
74 |
|
24,434 |
|
(36 |
) |
(40 |
) |
(160 |
) |
(1 |
) |
(237 |
) |
- public administration and defence, compulsory social security
|
1,196 |
|
188 |
|
- |
|
- |
|
1,384 |
|
(1 |
) |
(6 |
) |
- |
|
- |
|
(7 |
) |
- education |
1,650 |
|
109 |
|
34 |
|
- |
|
1,793 |
|
(9 |
) |
(4 |
) |
(8 |
) |
- |
|
(21 |
) |
- health and care |
3,884 |
|
500 |
|
110 |
|
- |
|
4,494 |
|
(11 |
) |
(22 |
) |
(36 |
) |
- |
|
(69 |
) |
- arts, entertainment and recreation
|
3,437 |
|
159 |
|
31 |
|
1 |
|
3,628 |
|
(7 |
) |
(10 |
) |
(15 |
) |
- |
|
(32 |
) |
- other services |
13,474 |
|
587 |
|
212 |
|
1 |
|
14,274 |
|
(17 |
) |
(21 |
) |
(142 |
) |
- |
|
(180 |
) |
- activities of households
|
684 |
|
73 |
|
- |
|
- |
|
757 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- extra-territorial organisations and bodies activities
|
45 |
|
- |
|
5 |
|
- |
|
50 |
|
- |
|
- |
|
(1 |
) |
- |
|
(1 |
) |
- government |
8,296 |
|
196 |
|
7 |
|
- |
|
8,499 |
|
(5 |
) |
(1 |
) |
(5 |
) |
- |
|
(11 |
) |
- asset-backed securities |
737 |
|
14 |
|
- |
|
- |
|
751 |
|
- |
|
(14 |
) |
- |
|
- |
|
(14 |
) |
Non-bank financial institutions |
67,464 |
|
1,623 |
|
287 |
|
- |
|
69,374 |
|
(59 |
) |
(18 |
) |
(90 |
) |
- |
|
(167 |
) |
Loans and advances to banks |
81,957 |
|
456 |
|
- |
|
- |
|
82,413 |
|
(14 |
) |
(2 |
) |
- |
|
- |
|
(16 |
) |
At 30 Jun 2019 |
642,944 |
|
46,639 |
|
8,306 |
|
325 |
|
698,214 |
|
(780 |
) |
(822 |
) |
(3,802 |
) |
(160 |
) |
(5,564 |
) |
By geography |
|
|
|
|
|
|
|
|
|
|
||||||||||
Europe |
197,280 |
|
18,926 |
|
4,328 |
|
100 |
|
220,634 |
|
(393 |
) |
(518 |
) |
(1,546 |
) |
(74 |
) |
(2,531 |
) |
- of which: UK |
135,445 |
|
15,230 |
|
3,107 |
|
37 |
|
153,819 |
|
(326 |
) |
(464 |
) |
(969 |
) |
(28 |
) |
(1,787 |
) |
Asia |
336,810 |
|
15,587 |
|
1,453 |
|
156 |
|
354,006 |
|
(227 |
) |
(115 |
) |
(969 |
) |
(36 |
) |
(1,347 |
) |
- of which: Hong Kong |
205,362 |
|
7,182 |
|
680 |
|
65 |
|
213,289 |
|
(118 |
) |
(46 |
) |
(461 |
) |
(34 |
) |
(659 |
) |
MENA |
26,016 |
|
3,095 |
|
1,835 |
|
54 |
|
31,000 |
|
(58 |
) |
(72 |
) |
(982 |
) |
(45 |
) |
(1,157 |
) |
North America |
63,759 |
|
8,194 |
|
330 |
|
- |
|
72,283 |
|
(41 |
) |
(95 |
) |
(106 |
) |
- |
|
(242 |
) |
Latin America |
19,079 |
|
837 |
|
360 |
|
15 |
|
20,291 |
|
(61 |
) |
(22 |
) |
(199 |
) |
(5 |
) |
(287 |
) |
At 30 Jun 2019 |
642,944 |
|
46,639 |
|
8,306 |
|
325 |
|
698,214 |
|
(780 |
) |
(822 |
) |
(3,802 |
) |
(160 |
) |
(5,564 |
) |
Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution10 |
||||||||||||||||||||
|
Nominal amount |
Allowance for ECL |
||||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||
Corporate and commercial |
262,473 |
|
20,437 |
|
635 |
|
8 |
|
283,553 |
|
(139 |
) |
(132 |
) |
(57 |
) |
- |
|
(328 |
) |
Financial |
147,988 |
|
1,681 |
|
6 |
|
- |
|
149,675 |
|
(7 |
) |
(3 |
) |
(1 |
) |
- |
|
(11 |
) |
At 30 Jun 2019 |
410,461 |
|
22,118 |
|
641 |
|
8 |
|
433,228 |
|
(146 |
) |
(135 |
) |
(58 |
) |
- |
|
(339 |
) |
By geography |
|
|
|
|
|
|
|
|
|
|
||||||||||
Europe |
222,268 |
|
8,827 |
|
532 |
|
8 |
|
231,635 |
|
(79 |
) |
(47 |
) |
(38 |
) |
- |
|
(164 |
) |
- of which: UK |
78,553 |
|
4,930 |
|
284 |
|
5 |
|
83,772 |
|
(64 |
) |
(39 |
) |
(28 |
) |
- |
|
(131 |
) |
Asia |
65,053 |
|
2,561 |
|
20 |
|
- |
|
67,634 |
|
(40 |
) |
(16 |
) |
(11 |
) |
- |
|
(67 |
) |
- of which: Hong Kong |
29,748 |
|
853 |
|
6 |
|
- |
|
30,607 |
|
(12 |
) |
(3 |
) |
(9 |
) |
- |
|
(24 |
) |
MENA |
5,580 |
|
703 |
|
15 |
|
- |
|
6,298 |
|
(5 |
) |
(7 |
) |
(3 |
) |
- |
|
(15 |
) |
North America |
114,802 |
|
9,987 |
|
72 |
|
- |
|
124,861 |
|
(19 |
) |
(65 |
) |
(6 |
) |
- |
|
(90 |
) |
Latin America |
2,758 |
|
40 |
|
2 |
|
- |
|
2,800 |
|
(3 |
) |
- |
|
- |
|
- |
|
(3 |
) |
At 30 Jun 2019 |
410,461 |
|
22,118 |
|
641 |
|
8 |
|
433,228 |
|
(146 |
) |
(135 |
) |
(58 |
) |
- |
|
(339 |
) |
For footnotes, see page 75.
Total wholesale lending for loans and advances to banks and customers by stage distribution |
||||||||||||||||||||
|
Gross carrying amount |
|
Allowance for ECL |
|
||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||
Corporate and commercial |
481,262 |
|
44,779 |
|
8,212 |
|
324 |
|
534,577 |
|
(698 |
) |
(812 |
) |
(3,848 |
) |
(194 |
) |
(5,552 |
) |
- agriculture, forestry and fishing
|
5,361 |
|
1,102 |
|
236 |
|
2 |
|
6,701 |
|
(15 |
) |
(34 |
) |
(117 |
) |
(1 |
) |
(167 |
) |
- mining and quarrying
|
12,094 |
|
1,717 |
|
359 |
|
2 |
|
14,172 |
|
(29 |
) |
(51 |
) |
(94 |
) |
(2 |
) |
(176 |
) |
- manufacturing |
92,606 |
|
11,404 |
|
1,569 |
|
125 |
|
105,704 |
|
(132 |
) |
(156 |
) |
(791 |
) |
(83 |
) |
(1,162 |
) |
- electricity, gas, steam and air-conditioning supply
|
14,522 |
|
1,422 |
|
40 |
|
60 |
|
16,044 |
|
(18 |
) |
(60 |
) |
(15 |
) |
(54 |
) |
(147 |
) |
- water supply, sewerage, waste management and remediation
|
3,335 |
|
164 |
|
24 |
|
- |
|
3,523 |
|
(5 |
) |
(2 |
) |
(17 |
) |
- |
|
(24 |
) |
- construction |
12,919 |
|
1,116 |
|
1,168 |
|
51 |
|
15,254 |
|
(27 |
) |
(41 |
) |
(524 |
) |
(44 |
) |
(636 |
) |
- wholesale and retail trade, repair of motor vehicles and motorcycles
|
83,751 |
|
12,225 |
|
1,652 |
|
37 |
|
97,665 |
|
(115 |
) |
(128 |
) |
(968 |
) |
(7 |
) |
(1,218 |
) |
- transportation and storage
|
23,327 |
|
1,825 |
|
351 |
|
38 |
|
25,541 |
|
(37 |
) |
(46 |
) |
(82 |
) |
(1 |
) |
(166 |
) |
- accommodation and food
|
19,385 |
|
1,889 |
|
270 |
|
3 |
|
21,547 |
|
(43 |
) |
(41 |
) |
(83 |
) |
(1 |
) |
(168 |
) |
- publishing, audiovisual and broadcasting
|
19,758 |
|
1,224 |
|
189 |
|
1 |
|
21,172 |
|
(42 |
) |
(16 |
) |
(84 |
) |
- |
|
(142 |
) |
- real estate |
116,132 |
|
5,985 |
|
1,115 |
|
1 |
|
123,233 |
|
(97 |
) |
(80 |
) |
(594 |
) |
- |
|
(771 |
) |
- professional, scientific and technical activities
|
21,282 |
|
941 |
|
350 |
|
- |
|
22,573 |
|
(29 |
) |
(29 |
) |
(113 |
) |
- |
|
(171 |
) |
- administrative and support services
|
22,820 |
|
1,843 |
|
437 |
|
3 |
|
25,103 |
|
(41 |
) |
(48 |
) |
(166 |
) |
(1 |
) |
(256 |
) |
- public administration and defence, compulsory social security
|
1,425 |
|
30 |
|
8 |
|
- |
|
1,463 |
|
(1 |
) |
(3 |
) |
(5 |
) |
- |
|
(9 |
) |
- education |
1,713 |
|
102 |
|
14 |
|
- |
|
1,829 |
|
(11 |
) |
(7 |
) |
(6 |
) |
- |
|
(24 |
) |
- health and care |
3,710 |
|
457 |
|
141 |
|
- |
|
4,308 |
|
(10 |
) |
(16 |
) |
(33 |
) |
- |
|
(59 |
) |
- arts, entertainment and recreation
|
4,326 |
|
676 |
|
39 |
|
- |
|
5,041 |
|
(9 |
) |
(9 |
) |
(15 |
) |
- |
|
(33 |
) |
- other services |
13,259 |
|
411 |
|
242 |
|
1 |
|
13,913 |
|
(31 |
) |
(31 |
) |
(140 |
) |
- |
|
(202 |
) |
- activities of households
|
770 |
|
59 |
|
1 |
|
- |
|
830 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- extra-territorial organisations and bodies activities
|
49 |
|
3 |
|
7 |
|
- |
|
59 |
|
- |
|
- |
|
(1 |
) |
- |
|
(1 |
) |
- government |
7,905 |
|
168 |
|
- |
|
- |
|
8,073 |
|
(6 |
) |
(1 |
) |
- |
|
- |
|
(7 |
) |
- asset-backed securities |
813 |
|
16 |
|
- |
|
- |
|
829 |
|
- |
|
(13 |
) |
- |
|
- |
|
(13 |
) |
Non-bank financial institutions |
59,245 |
|
1,932 |
|
230 |
|
- |
|
61,407 |
|
(44 |
) |
(31 |
) |
(51 |
) |
- |
|
(126 |
) |
Loans and advances to banks |
71,873 |
|
307 |
|
- |
|
- |
|
72,180 |
|
(11 |
) |
(2 |
) |
- |
|
- |
|
(13 |
) |
At 31 Dec 2018
|
612,380 |
|
47,018 |
|
8,442 |
|
324 |
|
668,164 |
|
(753 |
) |
(845 |
) |
(3,899 |
) |
(194 |
) |
(5,691 |
) |
By geography |
|
|
|
|
|
|
|
|
|
|
||||||||||
Europe |
190,387 |
|
19,073 |
|
4,233 |
|
150 |
|
213,843 |
|
(366 |
) |
(529 |
) |
(1,598 |
) |
(102 |
) |
(2,595 |
) |
- of which: UK |
133,004 |
|
15,370 |
|
2,928 |
|
8 |
|
151,310 |
|
(313 |
) |
(471 |
) |
(998 |
) |
- |
|
(1,782 |
) |
Asia |
314,591 |
|
17,729 |
|
1,736 |
|
92 |
|
334,148 |
|
(179 |
) |
(121 |
) |
(1,040 |
) |
(36 |
) |
(1,376 |
) |
- of which: Hong Kong |
194,186 |
|
8,425 |
|
729 |
|
69 |
|
203,409 |
|
(99 |
) |
(54 |
) |
(413 |
) |
(35 |
) |
(601 |
) |
MENA |
25,684 |
|
2,974 |
|
1,769 |
|
53 |
|
30,480 |
|
(73 |
) |
(77 |
) |
(974 |
) |
(46 |
) |
(1,170 |
) |
North America |
62,631 |
|
6,928 |
|
314 |
|
- |
|
69,873 |
|
(37 |
) |
(107 |
) |
(101 |
) |
- |
|
(245 |
) |
Latin America |
19,087 |
|
314 |
|
390 |
|
29 |
|
19,820 |
|
(98 |
) |
(11 |
) |
(186 |
) |
(10 |
) |
(305 |
) |
At 31 Dec 2018
|
612,380 |
|
47,018 |
|
8,442 |
|
324 |
|
668,164 |
|
(753 |
) |
(845 |
) |
(3,899 |
) |
(194 |
) |
(5,691 |
) |
Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution10 |
||||||||||||||||||||
|
Nominal amount |
Allowance for ECL |
||||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||
Corporate and commercial |
266,489 |
|
21,087 |
|
791 |
|
10 |
|
288,377 |
|
(142 |
) |
(161 |
) |
(87 |
) |
- |
|
(390 |
) |
Financial |
117,542 |
|
1,323 |
|
6 |
|
- |
|
118,871 |
|
(7 |
) |
(6 |
) |
(1 |
) |
- |
|
(14 |
) |
At 31 Dec 2018
|
384,031 |
|
22,410 |
|
797 |
|
10 |
|
407,248 |
|
(149 |
) |
(167 |
) |
(88 |
) |
- |
|
(404 |
) |
By geography |
|
|
|
|
|
|
|
|
|
|
||||||||||
Europe |
203,092 |
|
9,726 |
|
614 |
|
10 |
|
213,442 |
|
(82 |
) |
(66 |
) |
(53 |
) |
- |
|
(201 |
) |
- of which: UK |
82,572 |
|
6,378 |
|
442 |
|
- |
|
89,392 |
|
(69 |
) |
(57 |
) |
(39 |
) |
- |
|
(165 |
) |
Asia |
61,206 |
|
3,076 |
|
102 |
|
- |
|
64,384 |
|
(39 |
) |
(16 |
) |
(28 |
) |
- |
|
(83 |
) |
- of which: Hong Kong |
27,022 |
|
1,115 |
|
89 |
|
- |
|
28,226 |
|
(12 |
) |
(2 |
) |
(27 |
) |
- |
|
(41 |
) |
MENA |
5,304 |
|
732 |
|
18 |
|
- |
|
6,054 |
|
(8 |
) |
(10 |
) |
(2 |
) |
- |
|
(20 |
) |
North America |
111,494 |
|
8,850 |
|
62 |
|
- |
|
120,406 |
|
(17 |
) |
(75 |
) |
(4 |
) |
- |
|
(96 |
) |
Latin America |
2,935 |
|
26 |
|
1 |
|
- |
|
2,962 |
|
(3 |
) |
- |
|
(1 |
) |
- |
|
(4 |
) |
At 31 Dec 2018
|
384,031 |
|
22,410 |
|
797 |
|
10 |
|
407,248 |
|
(149 |
) |
(167 |
) |
(88 |
) |
- |
|
(404 |
) |
For footnotes, see page 75.
Supplementary information
The following disclosure presents the gross carrying/nominal amount of financial instruments to which the impairment requirements in
IFRS 9 are applied by global business and the associated allowance for ECL.
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business |
||||||||||||||||||||
|
Gross carrying/nominal amount |
Allowance for ECL |
||||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||
Loans and advances to customers at amortised cost |
955,520 |
|
61,297 |
|
13,010 |
|
325 |
|
1,030,152 |
|
(1,329 |
) |
(2,062 |
) |
(4,969 |
) |
(160 |
) |
(8,520 |
) |
- RBWM |
359,885 |
|
14,888 |
|
4,280 |
|
- |
|
379,053 |
|
(548 |
) |
(1,209 |
) |
(1,170 |
) |
- |
|
(2,927 |
) |
- CMB |
313,262 |
|
31,671 |
|
6,699 |
|
206 |
|
351,838 |
|
(548 |
) |
(666 |
) |
(3,105 |
) |
(132 |
) |
(4,451 |
) |
- GB&M |
237,323 |
|
12,953 |
|
1,408 |
|
119 |
|
251,803 |
|
(220 |
) |
(162 |
) |
(603 |
) |
(28 |
) |
(1,013 |
) |
- GPB |
43,553 |
|
1,745 |
|
623 |
|
- |
|
45,921 |
|
(13 |
) |
(11 |
) |
(91 |
) |
- |
|
(115 |
) |
- Corporate Centre |
1,497 |
|
40 |
|
- |
|
- |
|
1,537 |
|
- |
|
(14 |
) |
- |
|
- |
|
(14 |
) |
Loans and advances to banks at amortised cost |
81,957 |
|
456 |
|
- |
|
- |
|
82,413 |
|
(14 |
) |
(2 |
) |
- |
|
- |
|
(16 |
) |
- RBWM |
5,409 |
|
26 |
|
- |
|
- |
|
5,435 |
|
(2 |
) |
- |
|
- |
|
- |
|
(2 |
) |
- CMB |
1,446 |
|
13 |
|
- |
|
- |
|
1,459 |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
- GB&M |
26,370 |
|
395 |
|
- |
|
- |
|
26,765 |
|
(9 |
) |
(2 |
) |
- |
|
- |
|
(11 |
) |
- GPB |
25 |
|
- |
|
- |
|
- |
|
25 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- Corporate Centre |
48,707 |
|
22 |
|
- |
|
- |
|
48,729 |
|
(2 |
) |
- |
|
- |
|
- |
|
(2 |
) |
Other financial assets measured at amortised cost |
651,513 |
|
1,890 |
|
149 |
|
2 |
|
653,554 |
|
(32 |
) |
(10 |
) |
(43 |
) |
- |
|
(85 |
) |
- RBWM |
51,767 |
|
235 |
|
18 |
|
- |
|
52,020 |
|
(17 |
) |
(2 |
) |
(2 |
) |
- |
|
(21 |
) |
- CMB |
17,623 |
|
1,051 |
|
63 |
|
1 |
|
18,738 |
|
(10 |
) |
(6 |
) |
(24 |
) |
- |
|
(40 |
) |
- GB&M |
314,846 |
|
581 |
|
53 |
|
1 |
|
315,481 |
|
(2 |
) |
(2 |
) |
(15 |
) |
- |
|
(19 |
) |
- GPB |
1,388 |
|
10 |
|
4 |
|
- |
|
1,402 |
|
- |
|
- |
|
(2 |
) |
- |
|
(2 |
) |
- Corporate Centre |
265,889 |
|
13 |
|
11 |
|
- |
|
265,913 |
|
(3 |
) |
- |
|
- |
|
- |
|
(3 |
) |
Total gross carrying amount on-balance sheet at 30 Jun 2019 |
1,688,990 |
|
63,643 |
|
13,159 |
|
327 |
|
1,766,119 |
|
(1,375 |
) |
(2,074 |
) |
(5,012 |
) |
(160 |
) |
(8,621 |
) |
Loans and other credit-related commitments |
607,086 |
|
21,982 |
|
818 |
|
5 |
|
629,891 |
|
(141 |
) |
(112 |
) |
(48 |
) |
- |
|
(301 |
) |
- RBWM |
169,931 |
|
2,430 |
|
359 |
|
- |
|
172,720 |
|
(13 |
) |
(3 |
) |
- |
|
- |
|
(16 |
) |
- CMB |
115,551 |
|
10,876 |
|
304 |
|
5 |
|
126,736 |
|
(75 |
) |
(46 |
) |
(43 |
) |
- |
|
(164 |
) |
- GB&M |
283,499 |
|
8,552 |
|
151 |
|
- |
|
292,202 |
|
(52 |
) |
(63 |
) |
(5 |
) |
- |
|
(120 |
) |
- GPB |
36,923 |
|
124 |
|
4 |
|
- |
|
37,051 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- Corporate Centre |
1,182 |
|
- |
|
- |
|
- |
|
1,182 |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
Financial guarantees |
18,676 |
|
2,423 |
|
188 |
|
3 |
|
21,290 |
|
(20 |
) |
(25 |
) |
(10 |
) |
- |
|
(55 |
) |
- RBWM |
67 |
|
2 |
|
1 |
|
- |
|
70 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- CMB |
7,651 |
|
1,465 |
|
93 |
|
3 |
|
9,212 |
|
(8 |
) |
(16 |
) |
(8 |
) |
- |
|
(32 |
) |
- GB&M |
9,917 |
|
947 |
|
94 |
|
- |
|
10,958 |
|
(12 |
) |
(9 |
) |
(2 |
) |
- |
|
(23 |
) |
- GPB |
1,022 |
|
9 |
|
- |
|
- |
|
1,031 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- Corporate Centre |
19 |
|
- |
|
- |
|
- |
|
19 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Total nominal amount off-balance sheet at 30 Jun 2019 |
625,762 |
|
24,405 |
|
1,006 |
|
8 |
|
651,181 |
|
(161 |
) |
(137 |
) |
(58 |
) |
- |
|
(356 |
) |
RBWM |
14,213 |
|
138 |
|
- |
|
- |
|
14,351 |
|
(4 |
) |
- |
|
- |
|
- |
|
(4 |
) |
CMB |
264 |
|
- |
|
- |
|
1 |
|
265 |
|
(3 |
) |
- |
|
- |
|
- |
|
(3 |
) |
GB&M |
1,707 |
|
- |
|
- |
|
- |
|
1,707 |
|
(6 |
) |
- |
|
- |
|
- |
|
(6 |
) |
GPB |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Corporate Centre |
327,891 |
|
821 |
|
- |
|
- |
|
328,712 |
|
(27 |
) |
(34 |
) |
- |
|
- |
|
(61 |
) |
Debt instruments measured at FVOCI at 30 Jun 2019 |
344,075 |
|
959 |
|
- |
|
1 |
|
345,035 |
|
(40 |
) |
(34 |
) |
- |
|
- |
|
(74 |
) |
For footnotes, see page 75.
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business (continued) |
||||||||||||||||||||
|
Gross carrying/nominal amount |
Allowance for ECL |
||||||||||||||||||
|
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
Stage 1 |
Stage 2 |
Stage 3 |
POCI |
Total |
||||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||
Loans and advances to customers at amortised cost |
915,188 |
|
61,786 |
|
13,023 |
|
324 |
|
990,321 |
|
(1,276 |
) |
(2,108 |
) |
(5,047 |
) |
(194 |
) |
(8,625 |
) |
- RBWM |
340,606 |
|
19,228 |
|
4,960 |
|
- |
|
364,794 |
|
(544 |
) |
(1,250 |
) |
(1,129 |
) |
- |
|
(2,923 |
) |
- CMB |
304,103 |
|
27,529 |
|
5,732 |
|
298 |
|
337,662 |
|
(538 |
) |
(659 |
) |
(3,110 |
) |
(194 |
) |
(4,501 |
) |
- GB&M |
230,250 |
|
14,112 |
|
1,683 |
|
25 |
|
246,070 |
|
(188 |
) |
(182 |
) |
(718 |
) |
- |
|
(1,088 |
) |
- GPB |
37,970 |
|
724 |
|
618 |
|
1 |
|
39,313 |
|
(5 |
) |
(3 |
) |
(89 |
) |
- |
|
(97 |
) |
- Corporate Centre |
2,259 |
|
193 |
|
30 |
|
- |
|
2,482 |
|
(1 |
) |
(14 |
) |
(1 |
) |
- |
|
(16 |
) |
Loans and advances to banks at amortised cost |
71,873 |
|
307 |
|
- |
|
- |
|
72,180 |
|
(11 |
) |
(2 |
) |
- |
|
- |
|
(13 |
) |
- RBWM |
5,801 |
|
5 |
|
- |
|
- |
|
5,806 |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
- CMB |
1,912 |
|
15 |
|
- |
|
- |
|
1,927 |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
- GB&M |
25,409 |
|
212 |
|
- |
|
- |
|
25,621 |
|
(7 |
) |
(2 |
) |
- |
|
- |
|
(9 |
) |
- GPB |
46 |
|
- |
|
- |
|
- |
|
46 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- Corporate Centre |
38,705 |
|
75 |
|
- |
|
- |
|
38,780 |
|
(2 |
) |
- |
|
- |
|
- |
|
(2 |
) |
Other financial assets measured at amortised cost |
581,118 |
|
1,673 |
|
126 |
|
- |
|
582,917 |
|
(27 |
) |
(6 |
) |
(22 |
) |
- |
|
(55 |
) |
- RBWM |
49,142 |
|
184 |
|
32 |
|
- |
|
49,358 |
|
(14 |
) |
(2 |
) |
(1 |
) |
- |
|
(17 |
) |
- CMB |
15,082 |
|
774 |
|
60 |
|
- |
|
15,916 |
|
(7 |
) |
(3 |
) |
(21 |
) |
- |
|
(31 |
) |
- GB&M |
272,028 |
|
703 |
|
20 |
|
- |
|
272,751 |
|
(1 |
) |
(1 |
) |
- |
|
- |
|
(2 |
) |
- GPB |
924 |
|
1 |
|
2 |
|
- |
|
927 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- Corporate Centre |
243,942 |
|
11 |
|
12 |
|
- |
|
243,965 |
|
(5 |
) |
- |
|
- |
|
- |
|
(5 |
) |
Total gross carrying amount on-balance sheet at 31 Dec 2018 |
1,568,179 |
|
63,766 |
|
13,149 |
|
324 |
|
1,645,418 |
|
(1,314 |
) |
(2,116 |
) |
(5,069 |
) |
(194 |
) |
(8,693 |
) |
Loans and other credit-related commitments |
569,250 |
|
21,839 |
|
912 |
|
7 |
|
592,008 |
|
(143 |
) |
(139 |
) |
(43 |
) |
- |
|
(325 |
) |
- RBWM |
164,589 |
|
1,792 |
|
399 |
|
- |
|
166,780 |
|
(6 |
) |
(1 |
) |
(1 |
) |
- |
|
(8 |
) |
- CMB |
113,753 |
|
9,345 |
|
308 |
|
5 |
|
123,411 |
|
(72 |
) |
(52 |
) |
(40 |
) |
- |
|
(164 |
) |
- GB&M |
252,910 |
|
9,658 |
|
194 |
|
2 |
|
262,764 |
|
(58 |
) |
(86 |
) |
(2 |
) |
- |
|
(146 |
) |
- GPB |
33,885 |
|
1,044 |
|
11 |
|
- |
|
34,940 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- Corporate Centre |
4,113 |
|
- |
|
- |
|
- |
|
4,113 |
|
(7 |
) |
- |
|
- |
|
- |
|
(7 |
) |
Financial guarantees |
20,884 |
|
2,334 |
|
297 |
|
3 |
|
23,518 |
|
(19 |
) |
(29 |
) |
(45 |
) |
- |
|
(93 |
) |
- RBWM |
54 |
|
3 |
|
3 |
|
- |
|
60 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- CMB |
7,629 |
|
1,203 |
|
230 |
|
3 |
|
9,065 |
|
(10 |
) |
(11 |
) |
(39 |
) |
- |
|
(60 |
) |
- GB&M |
12,093 |
|
1,115 |
|
63 |
|
- |
|
13,271 |
|
(8 |
) |
(18 |
) |
(5 |
) |
- |
|
(31 |
) |
- GPB |
1,053 |
|
13 |
|
- |
|
- |
|
1,066 |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
- Corporate Centre |
55 |
|
- |
|
1 |
|
- |
|
56 |
|
- |
|
- |
|
(1 |
) |
- |
|
(1 |
) |
Total nominal amount off-balance sheet at 31 Dec 2018 |
590,134 |
|
24,173 |
|
1,209 |
|
10 |
|
615,526 |
|
(162 |
) |
(168 |
) |
(88 |
) |
- |
|
(418 |
) |
RBWM |
13,160 |
|
153 |
|
- |
|
- |
|
13,313 |
|
(5 |
) |
- |
|
- |
|
- |
|
(5 |
) |
CMB |
226 |
|
- |
|
- |
|
1 |
|
227 |
|
(2 |
) |
- |
|
- |
|
- |
|
(2 |
) |
GB&M |
1,994 |
|
- |
|
- |
|
- |
|
1,994 |
|
(5 |
) |
- |
|
- |
|
- |
|
(5 |
) |
GPB |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Corporate Centre |
326,795 |
|
770 |
|
7 |
|
4 |
|
327,576 |
|
(21 |
) |
(50 |
) |
(1 |
) |
- |
|
(72 |
) |
Debt instruments measured at FVOCI at 31 Dec 2018 |
342,175 |
|
923 |
|
7 |
|
5 |
|
343,110 |
|
(33 |
) |
(50 |
) |
(1 |
) |
- |
|
(84 |
) |
For footnotes, see page 75.
Wholesale lending - loans and advances to customers at amortised cost by country/territory |
||||||||||||||||
|
Gross carrying amount |
Allowance for ECL |
||||||||||||||
|
Corporate and commercial |
Of which: real estate11 |
Non-bank financial institutions |
Total |
Corporate and commercial |
Of which: real estate11 |
Non-bank financial institutions |
Total |
||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
Europe |
177,866 |
|
26,623 |
|
26,807 |
|
204,673 |
|
(2,409 |
) |
(442 |
) |
(112 |
) |
(2,521 |
) |
- UK |
126,957 |
|
18,492 |
|
18,707 |
|
145,664 |
|
(1,696 |
) |
(389 |
) |
(81 |
) |
(1,777 |
) |
- France |
29,038 |
|
6,266 |
|
5,664 |
|
34,702 |
|
(419 |
) |
(32 |
) |
(29 |
) |
(448 |
) |
- Germany |
10,624 |
|
341 |
|
1,400 |
|
12,024 |
|
(64 |
) |
- |
|
(1 |
) |
(65 |
) |
- Switzerland |
2,029 |
|
533 |
|
314 |
|
2,343 |
|
(2 |
) |
- |
|
- |
|
(2 |
) |
- other |
9,218 |
|
991 |
|
722 |
|
9,940 |
|
(228 |
) |
(21 |
) |
(1 |
) |
(229 |
) |
Asia |
269,382 |
|
85,018 |
|
30,884 |
|
300,266 |
|
(1,314 |
) |
(87 |
) |
(31 |
) |
(1,345 |
) |
- Hong Kong |
169,700 |
|
67,104 |
|
17,876 |
|
187,576 |
|
(639 |
) |
(50 |
) |
(20 |
) |
(659 |
) |
- Australia |
11,024 |
|
2,140 |
|
2,130 |
|
13,154 |
|
(72 |
) |
(4 |
) |
- |
|
(72 |
) |
- India |
6,898 |
|
1,534 |
|
2,944 |
|
9,842 |
|
(41 |
) |
(2 |
) |
(1 |
) |
(42 |
) |
- Indonesia |
4,465 |
|
62 |
|
345 |
|
4,810 |
|
(217 |
) |
- |
|
(2 |
) |
(219 |
) |
- mainland China |
27,111 |
|
5,031 |
|
5,837 |
|
32,948 |
|
(210 |
) |
(23 |
) |
(7 |
) |
(217 |
) |
- Malaysia |
7,598 |
|
1,693 |
|
236 |
|
7,834 |
|
(32 |
) |
(3 |
) |
- |
|
(32 |
) |
- Singapore |
19,184 |
|
5,225 |
|
679 |
|
19,863 |
|
(32 |
) |
(2 |
) |
- |
|
(32 |
) |
- Taiwan |
5,317 |
|
23 |
|
101 |
|
5,418 |
|
(2 |
) |
- |
|
- |
|
(2 |
) |
- other |
18,085 |
|
2,206 |
|
736 |
|
18,821 |
|
(69 |
) |
(3 |
) |
(1 |
) |
(70 |
) |
Middle East and North Africa (excluding Saudi Arabia) |
23,527 |
|
1,982 |
|
329 |
|
23,856 |
|
(1,148 |
) |
(175 |
) |
(10 |
) |
(1,158 |
) |
- Egypt |
1,986 |
|
45 |
|
- |
|
1,986 |
|
(134 |
) |
- |
|
- |
|
(134 |
) |
- UAE |
13,888 |
|
1,837 |
|
227 |
|
14,115 |
|
(744 |
) |
(174 |
) |
(7 |
) |
(751 |
) |
- other |
7,653 |
|
100 |
|
102 |
|
7,755 |
|
(270 |
) |
(1 |
) |
(3 |
) |
(273 |
) |
North America |
61,107 |
|
14,072 |
|
9,476 |
|
70,583 |
|
(230 |
) |
(34 |
) |
(10 |
) |
(240 |
) |
- US |
39,008 |
|
8,723 |
|
8,467 |
|
47,475 |
|
(100 |
) |
(10 |
) |
(3 |
) |
(103 |
) |
- Canada |
21,314 |
|
4,971 |
|
878 |
|
22,192 |
|
(108 |
) |
(6 |
) |
(2 |
) |
(110 |
) |
- other |
785 |
|
378 |
|
131 |
|
916 |
|
(22 |
) |
(18 |
) |
(5 |
) |
(27 |
) |
Latin America |
14,545 |
|
1,677 |
|
1,878 |
|
16,423 |
|
(280 |
) |
(7 |
) |
(4 |
) |
(284 |
) |
- Mexico |
11,970 |
|
1,675 |
|
1,831 |
|
13,801 |
|
(198 |
) |
(7 |
) |
(3 |
) |
(201 |
) |
- other |
2,575 |
|
2 |
|
47 |
|
2,622 |
|
(82 |
) |
- |
|
(1 |
) |
(83 |
) |
At 30 Jun 2019 |
546,427 |
|
129,372 |
|
69,374 |
|
615,801 |
|
(5,381 |
) |
(745 |
) |
(167 |
) |
(5,548 |
) |
Europe |
176,577 |
|
25,715 |
|
22,529 |
|
199,106 |
|
(2,507 |
) |
(481 |
) |
(82 |
) |
(2,589 |
) |
- UK |
127,093 |
|
18,384 |
|
17,703 |
|
144,796 |
|
(1,701 |
) |
(410 |
) |
(78 |
) |
(1,779 |
) |
- France |
28,204 |
|
5,890 |
|
2,488 |
|
30,692 |
|
(405 |
) |
(36 |
) |
(1 |
) |
(406 |
) |
- Germany |
10,454 |
|
246 |
|
1,371 |
|
11,825 |
|
(35 |
) |
- |
|
- |
|
(35 |
) |
- Switzerland |
1,674 |
|
509 |
|
348 |
|
2,022 |
|
(1 |
) |
- |
|
- |
|
(1 |
) |
- other |
9,152 |
|
686 |
|
619 |
|
9,771 |
|
(365 |
) |
(35 |
) |
(3 |
) |
(368 |
) |
Asia |
263,608 |
|
79,941 |
|
27,284 |
|
290,892 |
|
(1,343 |
) |
(67 |
) |
(31 |
) |
(1,374 |
) |
- Hong Kong |
168,621 |
|
63,287 |
|
15,062 |
|
183,683 |
|
(579 |
) |
(40 |
) |
(20 |
) |
(599 |
) |
- Australia |
11,335 |
|
2,323 |
|
2,115 |
|
13,450 |
|
(68 |
) |
(3 |
) |
- |
|
(68 |
) |
- India |
6,396 |
|
1,408 |
|
2,846 |
|
9,242 |
|
(77 |
) |
(4 |
) |
(1 |
) |
(78 |
) |
- Indonesia |
4,286 |
|
35 |
|
354 |
|
4,640 |
|
(269 |
) |
- |
|
(2 |
) |
(271 |
) |
- mainland China |
24,225 |
|
4,423 |
|
5,146 |
|
29,371 |
|
(172 |
) |
(15 |
) |
(6 |
) |
(178 |
) |
- Malaysia |
7,924 |
|
1,649 |
|
274 |
|
8,198 |
|
(77 |
) |
(2 |
) |
- |
|
(77 |
) |
- Singapore |
17,564 |
|
4,463 |
|
431 |
|
17,995 |
|
(31 |
) |
(2 |
) |
- |
|
(31 |
) |
- Taiwan |
6,008 |
|
23 |
|
156 |
|
6,164 |
|
(2 |
) |
- |
|
- |
|
(2 |
) |
- other |
17,249 |
|
2,330 |
|
900 |
|
18,149 |
|
(68 |
) |
(1 |
) |
(2 |
) |
(70 |
) |
Middle East and North Africa (excluding Saudi Arabia) |
23,738 |
|
2,025 |
|
322 |
|
24,060 |
|
(1,167 |
) |
(178 |
) |
(1 |
) |
(1,168 |
) |
- Egypt |
1,746 |
|
41 |
|
- |
|
1,746 |
|
(125 |
) |
- |
|
- |
|
(125 |
) |
- UAE |
14,445 |
|
1,849 |
|
206 |
|
14,651 |
|
(721 |
) |
(176 |
) |
(1 |
) |
(722 |
) |
- other |
7,547 |
|
135 |
|
116 |
|
7,663 |
|
(321 |
) |
(2 |
) |
- |
|
(321 |
) |
North America |
56,983 |
|
14,169 |
|
9,647 |
|
66,630 |
|
(236 |
) |
(37 |
) |
(8 |
) |
(244 |
) |
- US |
35,714 |
|
8,422 |
|
8,777 |
|
44,491 |
|
(103 |
) |
(8 |
) |
(2 |
) |
(105 |
) |
- Canada |
20,493 |
|
5,354 |
|
770 |
|
21,263 |
|
(105 |
) |
(5 |
) |
(2 |
) |
(107 |
) |
- other |
776 |
|
393 |
|
100 |
|
876 |
|
(28 |
) |
(24 |
) |
(4 |
) |
(32 |
) |
Latin America |
13,671 |
|
1,383 |
|
1,625 |
|
15,296 |
|
(299 |
) |
(8 |
) |
(4 |
) |
(303 |
) |
- Mexico |
11,302 |
|
1,354 |
|
1,567 |
|
12,869 |
|
(225 |
) |
(8 |
) |
(4 |
) |
(229 |
) |
- other |
2,369 |
|
29 |
|
58 |
|
2,427 |
|
(74 |
) |
- |
|
- |
|
(74 |
) |
At 31 Dec 2018 |
534,577 |
|
123,233 |
|
61,407 |
|
595,984 |
|
(5,552 |
) |
(771 |
) |
(126 |
) |
(5,678 |
) |
For footnotes, see page 75.
Personal lending - loans and advances to customers at amortised costs by country/territory |
||||||||||||||||
|
Gross carrying amount |
Allowance for ECL |
||||||||||||||
|
First lien residential mortgages |
Other personal |
Of which: credit cards |
Total |
First lien residential mortgages |
Other personal |
Of which: credit cards |
Total |
||||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||
Europe |
135,416 |
|
46,838 |
|
9,687 |
|
182,254 |
|
(258 |
) |
(785 |
) |
(323 |
) |
(1,043 |
) |
- UK |
128,068 |
|
20,787 |
|
9,301 |
|
148,855 |
|
(149 |
) |
(638 |
) |
(319 |
) |
(787 |
) |
- France |
3,541 |
|
19,965 |
|
330 |
|
23,506 |
|
(40 |
) |
(105 |
) |
(4 |
) |
(145 |
) |
- Germany |
- |
|
303 |
|
- |
|
303 |
|
- |
|
- |
|
- |
|
- |
|
- Switzerland |
1,140 |
|
5,394 |
|
- |
|
6,534 |
|
(3 |
) |
(19 |
) |
- |
|
(22 |
) |
- other |
2,667 |
|
389 |
|
56 |
|
3,056 |
|
(66 |
) |
(23 |
) |
- |
|
(89 |
) |
Asia |
127,885 |
|
47,536 |
|
11,511 |
|
175,421 |
|
(48 |
) |
(667 |
) |
(445 |
) |
(715 |
) |
- Hong Kong |
84,757 |
|
33,061 |
|
7,620 |
|
117,818 |
|
(1 |
) |
(303 |
) |
(202 |
) |
(304 |
) |
- Australia |
15,825 |
|
727 |
|
602 |
|
16,552 |
|
(8 |
) |
(52 |
) |
(51 |
) |
(60 |
) |
- India |
1,067 |
|
581 |
|
235 |
|
1,648 |
|
(4 |
) |
(20 |
) |
(14 |
) |
(24 |
) |
- Indonesia |
62 |
|
326 |
|
211 |
|
388 |
|
- |
|
(31 |
) |
(25 |
) |
(31 |
) |
- mainland China |
8,815 |
|
1,183 |
|
592 |
|
9,998 |
|
(2 |
) |
(70 |
) |
(63 |
) |
(72 |
) |
- Malaysia |
2,832 |
|
3,132 |
|
884 |
|
5,964 |
|
(26 |
) |
(69 |
) |
(32 |
) |
(95 |
) |
- Singapore |
6,355 |
|
6,433 |
|
428 |
|
12,788 |
|
(1 |
) |
(62 |
) |
(21 |
) |
(63 |
) |
- Taiwan |
5,093 |
|
956 |
|
305 |
|
6,049 |
|
- |
|
(19 |
) |
(4 |
) |
(19 |
) |
- other |
3,079 |
|
1,137 |
|
634 |
|
4,216 |
|
(6 |
) |
(41 |
) |
(33 |
) |
(47 |
) |
Middle East and North Africa (excluding Saudi Arabia) |
2,341 |
|
3,845 |
|
1,101 |
|
6,186 |
|
(84 |
) |
(291 |
) |
(144 |
) |
(375 |
) |
- Egypt |
- |
|
330 |
|
78 |
|
330 |
|
- |
|
(4 |
) |
(1 |
) |
(4 |
) |
- UAE |
1,942 |
|
1,479 |
|
516 |
|
3,421 |
|
(81 |
) |
(124 |
) |
(51 |
) |
(205 |
) |
- other |
399 |
|
2,036 |
|
507 |
|
2,435 |
|
(3 |
) |
(163 |
) |
(92 |
) |
(166 |
) |
North America |
37,581 |
|
5,034 |
|
1,463 |
|
42,615 |
|
(125 |
) |
(140 |
) |
(85 |
) |
(265 |
) |
- US |
17,495 |
|
2,295 |
|
1,142 |
|
19,790 |
|
(15 |
) |
(108 |
) |
(79 |
) |
(123 |
) |
- Canada |
18,870 |
|
2,532 |
|
277 |
|
21,402 |
|
(17 |
) |
(24 |
) |
(5 |
) |
(41 |
) |
- other |
1,216 |
|
207 |
|
44 |
|
1,423 |
|
(93 |
) |
(8 |
) |
(1 |
) |
(101 |
) |
Latin America |
3,139 |
|
4,736 |
|
1,515 |
|
7,875 |
|
(35 |
) |
(539 |
) |
(238 |
) |
(574 |
) |
- Mexico |
2,986 |
|
4,069 |
|
1,213 |
|
7,055 |
|
(29 |
) |
(491 |
) |
(214 |
) |
(520 |
) |
- other |
153 |
|
667 |
|
302 |
|
820 |
|
(6 |
) |
(48 |
) |
(24 |
) |
(54 |
) |
At 30 Jun 2019 |
306,362 |
|
107,989 |
|
25,277 |
|
414,351 |
|
(550 |
) |
(2,422 |
) |
(1,235 |
) |
(2,972 |
) |
Europe |
131,557 |
|
46,007 |
|
9,790 |
|
177,564 |
|
(258 |
) |
(750 |
) |
(313 |
) |
(1,008 |
) |
- UK |
124,357 |
|
20,503 |
|
9,356 |
|
144,860 |
|
(141 |
) |
(592 |
) |
(309 |
) |
(733 |
) |
- France |
3,454 |
|
19,616 |
|
376 |
|
23,070 |
|
(43 |
) |
(114 |
) |
(4 |
) |
(157 |
) |
- Germany |
- |
|
288 |
|
- |
|
288 |
|
- |
|
- |
|
- |
|
- |
|
- Switzerland |
1,120 |
|
5,213 |
|
- |
|
6,333 |
|
(2 |
) |
(19 |
) |
- |
|
(21 |
) |
- other |
2,626 |
|
387 |
|
58 |
|
3,013 |
|
(72 |
) |
(25 |
) |
- |
|
(97 |
) |
Asia |
119,718 |
|
42,049 |
|
11,900 |
|
161,767 |
|
(44 |
) |
(696 |
) |
(465 |
) |
(740 |
) |
- Hong Kong |
79,059 |
|
28,734 |
|
8,124 |
|
107,793 |
|
(1 |
) |
(329 |
) |
(228 |
) |
(330 |
) |
- Australia |
13,858 |
|
764 |
|
626 |
|
14,622 |
|
(5 |
) |
(55 |
) |
(54 |
) |
(60 |
) |
- India |
1,030 |
|
608 |
|
228 |
|
1,638 |
|
(5 |
) |
(20 |
) |
(14 |
) |
(25 |
) |
- Indonesia |
59 |
|
279 |
|
206 |
|
338 |
|
- |
|
(34 |
) |
(27 |
) |
(34 |
) |
- mainland China |
8,706 |
|
1,139 |
|
502 |
|
9,845 |
|
(2 |
) |
(57 |
) |
(50 |
) |
(59 |
) |
- Malaysia |
2,890 |
|
3,209 |
|
888 |
|
6,099 |
|
(24 |
) |
(71 |
) |
(33 |
) |
(95 |
) |
- Singapore |
5,991 |
|
5,353 |
|
434 |
|
11,344 |
|
- |
|
(70 |
) |
(21 |
) |
(70 |
) |
- Taiwan |
5,123 |
|
860 |
|
289 |
|
5,983 |
|
(1 |
) |
(20 |
) |
(5 |
) |
(21 |
) |
- other |
3,002 |
|
1,103 |
|
603 |
|
4,105 |
|
(6 |
) |
(40 |
) |
(33 |
) |
(46 |
) |
Middle East and North Africa (excluding Saudi Arabia) |
2,393 |
|
3,933 |
|
1,181 |
|
6,326 |
|
(88 |
) |
(306 |
) |
(148 |
) |
(394 |
) |
- Egypt |
- |
|
309 |
|
71 |
|
309 |
|
- |
|
(5 |
) |
(1 |
) |
(5 |
) |
- UAE |
1,974 |
|
1,477 |
|
538 |
|
3,451 |
|
(82 |
) |
(126 |
) |
(54 |
) |
(208 |
) |
- other |
419 |
|
2,147 |
|
572 |
|
2,566 |
|
(6 |
) |
(175 |
) |
(93 |
) |
(181 |
) |
North America |
36,964 |
|
5,057 |
|
1,341 |
|
42,021 |
|
(122 |
) |
(139 |
) |
(81 |
) |
(261 |
) |
- US |
17,464 |
|
2,280 |
|
1,028 |
|
19,744 |
|
(13 |
) |
(106 |
) |
(75 |
) |
(119 |
) |
- Canada |
18,267 |
|
2,562 |
|
265 |
|
20,829 |
|
(16 |
) |
(23 |
) |
(5 |
) |
(39 |
) |
- other |
1,233 |
|
215 |
|
48 |
|
1,448 |
|
(93 |
) |
(10 |
) |
(1 |
) |
(103 |
) |
Latin America |
2,701 |
|
3,958 |
|
1,432 |
|
6,659 |
|
(23 |
) |
(521 |
) |
(254 |
) |
(544 |
) |
- Mexico |
2,550 |
|
3,192 |
|
1,121 |
|
5,742 |
|
(22 |
) |
(465 |
) |
(227 |
) |
(487 |
) |
- other |
151 |
|
766 |
|
311 |
|
917 |
|
(1 |
) |
(56 |
) |
(27 |
) |
(57 |
) |
At 31 Dec 2018 |
293,333 |
|
101,004 |
|
25,644 |
|
394,337 |
|
(535 |
) |
(2,412 |
) |
(1,261 |
) |
(2,947 |
) |
Loans and advances to customers and banks metrics
Loans and advances to customers and banks |
||||||||||||||
|
Gross carrying amount |
Of which: stage 3 and POCI |
Allowance for ECL |
Of which: stage 3 and POCI |
Change in ECL |
Write-offs |
Recoveries |
|||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||
First lien residential mortgages |
306,362 |
|
3,029 |
|
(550 |
) |
(439 |
) |
(50 |
) |
(59 |
) |
32 |
|
Other personal lending |
107,989 |
|
1,675 |
|
(2,422 |
) |
(728 |
) |
(510 |
) |
(645 |
) |
143 |
|
Personal lending |
414,351 |
|
4,704 |
|
(2,972 |
) |
(1,167 |
) |
(560 |
) |
(704 |
) |
175 |
|
- agriculture, forestry and fishing |
6,975 |
|
257 |
|
(183 |
) |
(124 |
) |
(20 |
) |
- |
|
- |
|
- mining and quarrying |
14,619 |
|
243 |
|
(182 |
) |
(111 |
) |
(6 |
) |
(2 |
) |
- |
|
- manufacturing |
109,753 |
|
1,516 |
|
(1,120 |
) |
(805 |
) |
(108 |
) |
(124 |
) |
6 |
|
- electricity, gas, steam and air-conditioning supply |
14,378 |
|
169 |
|
(76 |
) |
(20 |
) |
10 |
|
(54 |
) |
2 |
|
- water supply, sewerage, waste management and remediation |
3,389 |
|
22 |
|
(28 |
) |
(19 |
) |
(2 |
) |
- |
|
- |
|
- construction |
15,518 |
|
935 |
|
(577 |
) |
(520 |
) |
(105 |
) |
(102 |
) |
5 |
|
- wholesale and retail trade, repair of motor vehicles and motorcycles |
99,141 |
|
1,753 |
|
(1,248 |
) |
(1,006 |
) |
(212 |
) |
(183 |
) |
8 |
|
- transportation and storage |
24,827 |
|
542 |
|
(171 |
) |
(92 |
) |
(6 |
) |
(16 |
) |
- |
|
- accommodation and food |
23,137 |
|
271 |
|
(192 |
) |
(112 |
) |
(54 |
) |
(65 |
) |
- |
|
- publishing, audiovisual and broadcasting |
21,913 |
|
166 |
|
(112 |
) |
(38 |
) |
(33 |
) |
(27 |
) |
- |
|
- real estate |
129,372 |
|
1,422 |
|
(745 |
) |
(542 |
) |
6 |
|
(25 |
) |
3 |
|
- professional, scientific and technical activities |
23,341 |
|
328 |
|
(175 |
) |
(115 |
) |
(11 |
) |
(5 |
) |
1 |
|
- administrative and support services |
24,434 |
|
319 |
|
(237 |
) |
(161 |
) |
(51 |
) |
(10 |
) |
- |
|
- public administration and defence, compulsory social security |
1,384 |
|
- |
|
(7 |
) |
- |
|
(3 |
) |
- |
|
- |
|
- education |
1,793 |
|
34 |
|
(21 |
) |
(8 |
) |
7 |
|
(1 |
) |
- |
|
- health and care |
4,494 |
|
110 |
|
(69 |
) |
(36 |
) |
(9 |
) |
- |
|
- |
|
- arts, entertainment and recreation |
3,628 |
|
32 |
|
(32 |
) |
(15 |
) |
2 |
|
(2 |
) |
- |
|
- other services |
14,274 |
|
213 |
|
(180 |
) |
(142 |
) |
16 |
|
(8 |
) |
1 |
|
- activities of households |
757 |
|
- |
|
- |
|
- |
|
(1 |
) |
- |
|
- |
|
- extra-territorial organisations and bodies activities |
50 |
|
5 |
|
(1 |
) |
(1 |
) |
1 |
|
- |
|
- |
|
- government |
8,499 |
|
7 |
|
(11 |
) |
(5 |
) |
1 |
|
- |
|
- |
|
- asset-backed securities |
751 |
|
- |
|
(14 |
) |
- |
|
- |
|
- |
|
- |
|
Corporate and commercial |
546,427 |
|
8,344 |
|
(5,381 |
) |
(3,872 |
) |
(578 |
) |
(624 |
) |
26 |
|
Non-bank financial institutions |
69,374 |
|
287 |
|
(167 |
) |
(90 |
) |
(38 |
) |
(2 |
) |
- |
|
Wholesale lending |
615,801 |
|
8,631 |
|
(5,548 |
) |
(3,962 |
) |
(616 |
) |
(626 |
) |
26 |
|
Loans and advances to customers |
1,030,152 |
|
13,335 |
|
(8,520 |
) |
(5,129 |
) |
(1,176 |
) |
(1,330 |
) |
201 |
|
Loans and advances to banks |
82,413 |
|
- |
|
(16 |
) |
- |
|
(3 |
) |
- |
|
- |
|
At 30 Jun 2019 |
1,112,565 |
|
13,335 |
|
(8,536 |
) |
(5,129 |
) |
(1,179 |
) |
(1,330 |
) |
201 |
|
Securitisation exposures and other structured products
The following table summarises the carrying amount of our asset-backed securities ('ABSs') exposure by categories of collateral. It includes assets held in the legacy credit portfolio with a carrying value of $5.2bn (31 December 2018: $5.9bn).
At 30 June 2019, the FVOCI reserve in respect of ABSs was a deficit of $175m (31 December 2018: deficit of $179m). For 1H19, the impairment write-back in respect of ABSs was $13m (31 December 2018: $106m).
Carrying amount of HSBC's consolidated holdings of ABSs |
|||||||||||||
|
|
Trading |
Financial investments at FVOCI |
Held at amortised cost |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
Total |
Of which |
||||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Mortgage-related assets |
|
1,434 |
|
19,710 |
|
14,781 |
|
48 |
|
35,973 |
|
111 |
|
- sub-prime residential |
|
17 |
|
458 |
|
- |
|
11 |
|
486 |
|
3 |
|
- US Alt-A residential |
|
- |
|
36 |
|
2 |
|
- |
|
38 |
|
- |
|
- US Government agency and sponsored enterprises: MBSs |
9 |
79 |
|
19,106 |
|
13,914 |
|
- |
|
33,099 |
|
- |
|
- UK buy-to-let residential |
|
162 |
|
- |
|
- |
|
- |
|
162 |
|
- |
|
- other residential |
|
388 |
|
9 |
|
797 |
|
- |
|
1,194 |
|
9 |
|
- commercial property |
|
788 |
|
101 |
|
68 |
|
37 |
|
994 |
|
99 |
|
Leveraged finance-related assets |
|
283 |
|
14 |
|
- |
|
208 |
|
505 |
|
166 |
|
Student loan-related assets |
|
126 |
|
1,742 |
|
- |
|
11 |
|
1,879 |
|
1,732 |
|
Auto finance-related assets |
|
477 |
|
- |
|
2,429 |
|
- |
|
2,906 |
|
- |
|
Other assets |
|
1,327 |
|
683 |
|
3,323 |
|
- |
|
5,333 |
|
178 |
|
At 30 Jun 2019 |
|
3,647 |
|
22,149 |
|
20,533 |
|
267 |
|
46,596 |
|
2,187 |
|
Mortgage-related assets |
|
1,680 |
|
15,422 |
|
15,498 |
|
127 |
|
32,727 |
|
208 |
|
- sub-prime residential |
|
17 |
|
587 |
|
- |
|
- |
|
604 |
|
50 |
|
- US Alt-A residential |
|
- |
|
87 |
|
2 |
|
94 |
|
183 |
|
42 |
|
- US Government agency and sponsored enterprises: MBSs |
9 |
153 |
|
14,627 |
|
14,657 |
|
- |
|
29,437 |
|
- |
|
- UK buy-to-let residential |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- other residential |
|
924 |
|
15 |
|
780 |
|
- |
|
1,719 |
|
10 |
|
- commercial property |
|
586 |
|
106 |
|
59 |
|
33 |
|
784 |
|
106 |
|
Leveraged finance-related assets |
|
306 |
|
40 |
|
- |
|
21 |
|
367 |
|
200 |
|
Student loan-related assets |
|
149 |
|
1,815 |
|
- |
|
1 |
|
1,965 |
|
1,800 |
|
Auto finance-related assets |
|
282 |
|
- |
|
2,577 |
|
- |
|
2,859 |
|
- |
|
Other assets |
|
1,136 |
|
718 |
|
2,323 |
|
7 |
|
4,184 |
|
204 |
|
At 31 Dec 2018 |
|
3,553 |
|
17,995 |
|
20,398 |
|
156 |
|
42,102 |
|
2,412 |
|
For footnotes, see page 75.
Liquidity and funding risk profile |
Liquidity risk is the risk that we do not have sufficient financial resources to meet our obligations as they fall due. Liquidity risk arises from mismatches in the timing of cash flows.
Funding risk is the risk that we can only fund our assets at excessive cost.
There were no material changes to the policies and practices for the management of liquidity and funding risk in 1H19.
A summary of our current policies and practices regarding the management of liquidity and funding risk is set out on pages 80 and 81 of the Annual Report and Accounts 2018.
Liquidity and funding in the first half of 2019
We require all operating entities to comply with our liquidity and funding risk management framework ('LFRF') on a stand-alone basis and to meet regulatory and internal minimums at all times. The liquidity coverage ratio ('LCR') and net stable funding ratio ('NSFR') are key components of the LFRF.
The Group's liquidity and funding position in 1H19 is analysed in the following sections.
Management of liquidity and funding risk
Liquidity coverage ratio
We manage actively the liquidity position of each of our principal operating entities.
At 30 June 2019, all the Group's principal operating entities were well above regulatory minimums and above the internally expected levels established by the Board.
The following table displays the individual LCR levels for our principal operating entities on a European Commission LCR basis. This basis may vary from local LCR measures due to differences in the way non-EU regulators have implemented the Basel III recommendations.
Principal operating entities' LCRs |
|||||||
|
|
At |
|||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||
|
|
2019 |
2018 |
2018 |
|||
|
Footnotes |
% |
% |
% |
|||
HSBC UK Bank plc (ring-fenced bank) |
|
155 |
|
- |
|
143 |
|
HSBC Bank plc (non-ring-fenced bank) |
|
140 |
|
- |
|
147 |
|
The Hongkong and Shanghai Banking Corporation - Hong Kong branch |
12 |
151 |
|
154 |
|
161 |
|
The Hongkong and Shanghai Banking Corporation - Singapore branch |
12, 14 |
258 |
|
153 |
|
149 |
|
HSBC Bank China |
|
169 |
|
160 |
|
153 |
|
Hang Seng Bank |
|
194 |
|
196 |
|
202 |
|
HSBC Bank USA |
|
120 |
|
126 |
|
121 |
|
HSBC France |
|
123 |
|
169 |
|
128 |
|
HSBC Bank Canada |
|
120 |
|
110 |
|
115 |
|
HSBC Bank Middle East - UAE branch |
|
193 |
|
165 |
|
182 |
|
HSBC Mexico |
|
165 |
|
154 |
|
153 |
|
HSBC Private Bank |
|
270 |
|
292 |
|
273 |
|
For footnotes, see page 75.
The preceding table also reflects the following movements in 1H19:
• In the UK, our respective ring-fenced and non-ring-fenced banks, HSBC UK Bank plc and HSBC Bank plc, positioned themselves to deal with future uncertainties, including the UK's departure from the European Union.
• In Hong Kong, The Hongkong and Shanghai Banking Corporation - Hong Kong branch, and Hang Seng Bank remained highly liquid, reflecting their strong deposit base.
• In Singapore, the LCR in The Hongkong and Shanghai Banking Corporation - Singapore branch improved, mainly due to increased deposits.
• In China, HSBC Bank China improved its liquidity and funding position to 169% at 30 June 2019 (31 December 2018: 153%) in line with its growth targets.
• In France, the liquidity position of HSBC France remained strong, with the transfer of European branches adding additional assets and liabilities, supported by $8bn of additional high-quality liquid assets.
• In the UAE, deposit growth to support the business strategy improved the liquidity position of our branch.
• In Mexico, debt issuance increased, improving the LCR position of HSBC Mexico.
• In North America, the liquidity positions of HSBC Bank USA and Canada operating entities remained stable.
Liquid assets of principal operating entities
The following table shows the liquidity value of the unencumbered liquid assets of our principal operating entities at the period end as a six-monthly average.
Liquid assets of HSBC's principal entities |
|||||||||||
|
|
Recognised at 30 Jun 2019 |
1H19 average |
Recognised at 30 Jun 2018 |
1H18 average |
Recognised at 31 Dec 2018 |
2H18 average |
||||
|
Footnotes |
$m
|
$m
|
$m |
$m
|
$m |
$m
|
||||
HSBC UK Bank plc (ring-fenced bank) |
|
|
|
|
|
|
|
||||
Level 1 |
|
63,665 |
|
61,063 |
|
|
|
57,862 |
|
59,474 |
|
Level 2a |
|
1,431 |
|
1,587 |
|
|
|
1,561 |
|
1,383 |
|
Level 2b |
|
- |
|
- |
|
|
|
|
|
||
HSBC Bank plc (non-ring-fenced bank) |
|
|
|
|
|
|
|
||||
Level 1 |
|
107,820 |
|
98,939 |
|
|
|
107,488 |
|
106,929 |
|
Level 2a |
|
7,994 |
|
8,686 |
|
|
|
5,417 |
|
8,484 |
|
Level 2b |
|
7,820 |
|
9,758 |
|
|
|
9,913 |
|
16,875 |
|
The Hongkong and Shanghai Banking Corporation - Hong Kong branch |
12 |
|
|
|
|
|
|
||||
Level 1 |
|
67,085 |
|
80,649 |
|
75,436 |
|
78,496 |
99,634 |
|
84,595 |
Level 2a |
|
31,452 |
|
33,674 |
|
28,656 |
|
24,991 |
28,495 |
|
28,277 |
Level 2b |
|
1,658 |
|
1,537 |
|
1,153 |
|
1,988 |
1,578 |
|
1,317 |
Hang Seng Bank |
|
|
|
|
|
|
|
||||
Level 1 |
|
35,113 |
|
33,100 |
|
32,551 |
|
30,531 |
33,009 |
|
30,519 |
Level 2a |
|
6,006 |
|
5,773 |
|
2,739 |
|
3,151 |
5,458 |
|
3,995 |
Level 2b |
|
142 |
|
142 |
|
142 |
|
146 |
141 |
|
141 |
HSBC Bank USA |
|
|
|
|
|
|
|
||||
Level 1 |
|
51,859 |
|
50,280 |
|
57,413 |
|
53,383 |
53,659 |
|
49,481 |
Level 2a |
|
21,529 |
|
21,715 |
|
15,612 |
|
14,869 |
19,062 |
|
17,971 |
Level 2b |
|
1,781 |
|
298 |
|
- |
|
13 |
- |
1 |
|
Total of HSBC's other principal entities |
13 |
|
|
|
|
|
|
||||
Level 1 |
|
93,841 |
|
94,750 |
|
80,566 |
|
84,508 |
90,023 |
|
89,410 |
Level 2a |
|
7,986 |
|
7,867 |
|
8,003 |
|
8,447 |
7,044 |
|
7,397 |
Level 2b |
|
643 |
|
498 |
|
407 |
|
691 |
383 |
|
458 |
For footnotes, see page 75.
Consolidated liquidity coverage ratio
The Group consolidated liquidity coverage ratio ('LCR') was 136% at 1H19 (31 December 2018: 154%), reflecting the strong liquidity position of the Group's main entities. The Group LCR is well above the regulatory minimum, as are the ratios of the Group's main entities as shown in the table above.
During 1H19, the Holdings capital buffer was moved from Hongkong and Shanghai Banking Corporation to HSBC Holdings, which reduced the European LCR. This reduced the Group consolidated LCR by 10% as the methodology caps the Group consolidated LCR at the European LCR. The methodology used to calculate the Group consolidated LCR is currently under review given that the Group's liquidity profile is set and managed based on factors relevant to the operating entities on a stand-alone basis.
|
At |
|||||
|
30 Jun |
30 Jun |
31 Dec |
|||
|
2019 |
2018 |
2018 |
|||
|
$bn |
$bn |
$bn |
|||
High-quality liquid assets (liquidity value) |
533 |
|
540 |
|
567 |
|
Net outflows |
391 |
|
342 |
|
369 |
|
Liquidity coverage ratio |
136% |
158% |
154 |
% |
Net stable funding ratio
We are required to maintain sufficient stable funding. The NSFR measures stable funding relative to required stable funding, and reflects a bank's funding profile, which is defined as funding with a term of more than a year.
The following table displays the NSFR levels for our principal operating entities.
Principal operating entities' NSFRs |
|||||||
|
|
At |
|||||
|
|
30 Jun |
30 Jun |
31 Dec |
|||
|
|
2019 |
2018 |
2018 |
|||
|
Footnotes |
% |
% |
% |
|||
HSBC UK Bank plc (ring-fenced bank) |
|
147 |
|
|
144 |
|
|
HSBC Bank plc (non-ring-fenced bank) |
|
110 |
|
|
113 |
|
|
The Hongkong and Shanghai Banking Corporation - Hong Kong branch |
12 |
128 |
|
130 |
|
132 |
|
The Hongkong and Shanghai Banking Corporation - Singapore branch |
12 |
120 |
|
117 |
|
123 |
|
HSBC Bank China |
|
149 |
|
149 |
|
153 |
|
Hang Seng Bank |
|
153 |
|
154 |
|
152 |
|
HSBC Bank USA |
|
118 |
|
122 |
|
131 |
|
HSBC France |
|
111 |
|
112 |
|
113 |
|
HSBC Bank Canada |
|
125 |
|
125 |
|
126 |
|
HSBC Bank Middle East - UAE branch |
|
139 |
|
142 |
|
132 |
|
HSBC Mexico |
|
116 |
|
121 |
|
123 |
|
HSBC Private Bank |
|
150 |
|
176 |
|
203 |
|
For footnotes, see page 75.
Depositor concentration and term funding maturity concentration
The LCR and NSFR metrics assume a scenario where there is a stressed outflow of deposits from a portfolio of depositors within retail, corporate and financial deposit segments. The validity of these assumptions is challenged if the portfolio of depositors is not large enough to avoid depositor concentration.
Operating entities are exposed to term refinancing concentration risk if the current maturity profile results in future maturities being overly concentrated in any defined period.
At 30 June 2019, all principal operating entities were within the risk tolerance levels set for depositor concentration and term funding maturity concentration. These risk tolerances were established by the Board and are applicable under the LFRF.
Sources of funding
Our primary sources of funding are customer current accounts and savings deposits payable on demand or at short notice. We issue secured and unsecured wholesale securities to supplement customer deposits, meet regulatory obligations and to change the currency mix, maturity profile or location of our liabilities.
The following 'Funding sources' and 'Funding uses' tables provide a view of how our consolidated balance sheet is funded. In practice, all the principal operating entities are required to manage liquidity and funding risk on a stand-alone basis.
The tables analyse our consolidated balance sheet according to the assets that primarily arise from operating activities and the sources of funding primarily supporting these activities. Assets and liabilities that do not arise from operating activities are presented as a net balancing source or deployment of funds.
In 1H19, the level of customer accounts continued to exceed the level of loans and advances to customers. The positive funding gap was predominantly deployed in liquid assets.
Loans and advances to banks continued to exceed deposits by banks, meaning we remained a net unsecured lender to the banking sector.
Funding sources |
|||||
|
|
At |
|||
|
|
30 Jun |
31 Dec |
||
|
|
2019 |
2018 |
||
|
|
$m |
$m |
||
Customer accounts |
|
1,380,124 |
|
1,362,643 |
|
Deposits by banks |
|
71,051 |
|
56,331 |
|
Repurchase agreements - non-trading |
|
184,497 |
|
165,884 |
|
Debt securities in issue |
|
103,663 |
|
85,342 |
|
Cash collateral, margin and settlement accounts |
|
102,544 |
|
54,066 |
|
Liabilities of disposal groups held for sale |
|
- |
|
313 |
|
Subordinated liabilities |
|
22,894 |
|
22,437 |
|
Financial liabilities designated at fair value |
|
165,104 |
|
148,505 |
|
Liabilities under insurance contracts |
|
93,794 |
|
87,330 |
|
Trading liabilities |
|
94,149 |
|
84,431 |
|
- repos |
|
935 |
|
1,495 |
|
- stock lending |
|
13,536 |
|
10,998 |
|
- other trading liabilities |
|
79,678 |
|
71,938 |
|
Total equity |
|
200,874 |
|
194,249 |
|
Other balance sheet liabilities |
|
332,579 |
|
296,593 |
|
|
|
2,751,273 |
|
2,558,124 |
|
Funding uses |
|||||
|
|
At |
|||
|
|
30 Jun |
31 Dec |
||
|
|
2019 |
2018 |
||
|
|
$m |
$m |
||
Loans and advances to customers |
|
1,021,632 |
|
981,696 |
|
Loans and advances to banks |
|
82,397 |
|
72,167 |
|
Reverse repurchase agreements |
|
233,079 |
|
242,804 |
|
Cash collateral, margin and settlement accounts |
|
91,813 |
|
47,159 |
|
Assets held for sale |
|
103 |
|
735 |
|
Trading assets |
|
271,424 |
|
238,130 |
|
- reverse repos |
|
12,773 |
|
9,893 |
|
- stock borrowing |
|
9,165 |
|
8,387 |
|
- other trading assets |
|
249,486 |
|
219,850 |
|
Financial investments |
|
428,101 |
|
407,433 |
|
Cash and balances with central banks |
|
171,090 |
|
162,843 |
|
Other balance sheet assets |
|
451,634 |
|
405,157 |
|
|
|
2,751,273 |
|
2,558,124 |
|
Market risk profile |
Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios.
There were no material changes to the policies and practices for the management of market risk in 1H19.
A summary of our current policies and practices for the management of market risk is set out in 'Market risk management' on page 81 of the Annual Report and Accounts 2018.
Market risk in the first half of 2019
Major central banks adopted a more dovish policy stance during early 2019. Interest rates moved downwards, providing the backdrop for a rebound in global financial markets. Stock markets recouped most of the losses experienced in late 2018 while volatility remained low. During the second quarter, continued trade tensions and escalating geopolitical risks dampened growth in risky assets. Alongside lower expected policy rates, the search for safe assets contributed to further flattening of sovereign yield curves in major economies and more negative interest rates in Europe and Japan. In credit markets, investment grade corporate spreads narrowed closer to pre-financial crisis levels.
The overall risk profile remained relatively stable in 2019. The fixed income business continued to be the key driver of trading value at risk ('VaR'). Interest rate and credit asset classes provided similar contributions to trading VaR. The effect of a limited increase in credit spread risks was offset by lower contributions from interest rate exposures in major currencies. The equity and foreign exchange components provided marginal contributions to overall market risk in the trading book.
Trading portfolios
Value at risk of the trading portfolios
Trading VaR was predominantly generated by Global Markets. The VaR for trading activity at 30 June 2019 was lower than at 31 December 2018. The decrease in trading VaR was attributable primarily to lower contributions from equity correlation and dividend risks captured in the risk not in VaR ('RNIV') framework (see below). An increase in the credit spread trading VaR component was offset by lower contributions from interest rate risks.
The Group trading VaR for the half-year is shown in the table below.
Trading VaR, 99% 1 day |
||||||||||||
|
Foreign exchange and commodity |
Interest rate |
Equity |
Credit spread |
Portfolio |
Total |
||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Half-year to 30 Jun 2019 |
6.6 |
|
29.9 |
|
17.4 |
|
31.2 |
|
(34.8 |
) |
50.3 |
|
Average |
7.1 |
|
30.9 |
|
16.6 |
|
24.8 |
|
(29.3 |
) |
50.1 |
|
Maximum |
13.5 |
|
36.5 |
|
22.2 |
|
33.2 |
|
|
59.3 |
|
|
Minimum |
4.1 |
|
26.1 |
|
12.4 |
|
18.4 |
|
|
42.8 |
|
|
|
|
|
|
|
|
|
||||||
Half-year to 30 Jun 2018 |
9.9 |
|
39.2 |
|
17.0 |
|
18.1 |
|
(34.2 |
) |
50.0 |
|
Average |
10.4 |
|
36.9 |
|
25.9 |
|
23.5 |
|
(37.5 |
) |
59.2 |
|
Maximum |
21.8 |
|
48.2 |
|
33.8 |
|
35.2 |
|
|
71.2 |
|
|
Minimum |
5.6 |
|
28.9 |
|
16.8 |
|
12.2 |
|
|
43.9 |
|
|
|
|
|
|
|
|
|
||||||
Half-year to 31 Dec 2018 |
12.6 |
|
33.9 |
|
22.6 |
|
25.9 |
|
(37.9 |
) |
57.1 |
|
Average |
8.7 |
|
36.0 |
|
19.1 |
|
18.0 |
|
(31.1 |
) |
50.6 |
|
Maximum |
14.9 |
|
49.9 |
|
24.0 |
|
26.7 |
|
|
57.1 |
|
|
Minimum |
5.5 |
|
27.0 |
|
13.5 |
|
14.1 |
|
|
45.1 |
|
For footnotes, see page 75.
The RNIV framework covers risks from exposures in our trading book that are not fully captured by the VaR model. The VaR-based RNIVs are included within the metrics for each asset class.
Back-testing
In 1H19, the Group experienced three profit and one loss back-testing exceptions against actual profit and loss. These comprised:
• a profit exception in early January 2019, driven by gains across most asset classes, as interest rates rose and equity markets rebounded;
• a profit exception in late January 2019, due mainly to gains from new transactions in the Rates business and lower volatility in equities markets;
• a profit exception in March 2019, driven by increased volatility in some emerging markets currencies and interest rates; and
• a loss exception in March 2019, attributable to month-end valuation adjustments driven by portfolio and spread changes.
In 1H19, the Group did not experience any back-testing exceptions against hypothetical profit and loss.
Non-trading portfolios
Value at risk of the non-trading portfolios
Non-trading VaR of the Group includes contributions from all global businesses. There is no commodity risk in the non-trading portfolios. The VaR for non-trading activity at 30 June 2019 was higher than at 31 December 2018. The increase arose primarily from a lower diversification benefit across asset classes and an uplift in contributions from interest rate exposures in the banking book.
Non-trading VaR also includes the interest rate risk of non-trading financial instruments held in portfolios managed by Balance Sheet Management ('BSM'). The management of interest rate risk in the banking book is described further in 'Net interest income sensitivity' on page 139 of the Annual Report and Accounts 2018.
The Group non-trading VaR for the half-year is shown in the following table.
Non-trading VaR, 99% 1 day |
||||||||
|
Interest rate |
Credit spread |
Portfolio diversification15 |
Total |
||||
|
$m |
$m |
$m |
$m |
||||
Half-year to 30 Jun 2019 |
68.5 |
|
36.6 |
|
(22.0 |
) |
83.1 |
|
Average |
57.1 |
|
30.5 |
|
(16.6 |
) |
71.0 |
|
Maximum |
74.3 |
|
36.6 |
|
|
85.2 |
|
|
Minimum |
49.2 |
|
26.6 |
|
|
60.9 |
|
|
|
|
|
|
|
||||
Half-year to 30 Jun 2018 |
94.6 |
|
35.3 |
|
(24.9 |
) |
105.0 |
|
Average |
102.2 |
|
56.7 |
|
(32.8 |
) |
126.1 |
|
Maximum |
129.3 |
|
96.0 |
|
|
154.1 |
|
|
Minimum |
85.5 |
|
27.6 |
|
|
96.5 |
|
|
|
|
|
|
|
||||
Half-year to 31 Dec 2018 |
61.4 |
|
37.2 |
|
(30.6 |
) |
68.0 |
|
Average |
91.5 |
|
40.2 |
|
(25.4 |
) |
106.2 |
|
Maximum |
109.3 |
|
60.6 |
|
|
150.4 |
|
|
Minimum |
59.9 |
|
30.1 |
|
|
68.0 |
|
For footnotes, see page 75.
Non-trading VaR excludes equity risk on securities held at fair value, structural foreign exchange risk and interest rate risk on fixed-rate securities issued by HSBC Holdings. The following sections describe the scope of HSBC's management of market risks in non-trading books.
Third-party assets in Balance Sheet Management
Third-party assets in Balance Sheet Management ('BSM') increased by 3% during 2019. 'Cash and balances at central banks' increased by $8bn, predominantly in Europe, reflecting an increase in the use of secured funding for trading assets compared with 31 December 2018. 'Loans and advances to banks' increased by $9bn, largely driven by short-term money market operations in Asia. 'Reverse repurchase agreements' decreased by $6bn, reflecting in part the management of commercial surplus in North America. 'Financial investments' increased by $7bn, driven by an increase in investments across most regions, partly offset by a decrease in Asia.
Third-party assets in Balance Sheet Management |
||||
|
At |
|||
|
30 Jun |
31 Dec |
||
|
2019 |
2018 |
||
|
$m |
$m |
||
Cash and balances at central banks |
152,666 |
|
144,802 |
|
Trading assets |
290 |
|
601 |
|
Loans and advances: |
|
|
||
- to banks |
34,002 |
|
25,257 |
|
- to customers |
312 |
|
964 |
|
Reverse repurchase agreements |
16,490 |
|
22,899 |
|
Financial investments |
340,795 |
|
333,622 |
|
Other |
8,543 |
|
6,880 |
|
|
553,098 |
|
535,025 |
|
Interest rate risk in the banking book
Interest rate risk in the banking book is the risk of capital or earnings volatility due to changes in market interest rates.
Our policies regarding the funds transfer pricing process and the management of interest rate risk in the banking book are described on pages 80 and 83, respectively, of the Annual Report and Accounts 2018.
The Group utilises sensitivity of net interest income to assess the overall level of interest rate risk in the banking book. This measure reflects all interest rate risk in the banking book, including that transferred to BSM.
Sensitivity of net interest income
The following tables set out the assessed impact to a hypothetical base case projection of our net interest income ('NII'), excluding insurance, under the following scenarios:
• an immediate shock of 25 basis points ('bps') to the current market-implied path of interest rates across all currencies on 1 July 2019 (effects over one year and five years); and
• an immediate shock of 100bps to the current market-implied path of interest rates across all currencies on 1 July 2019 (effects over one year and five years).
The sensitivities shown represent our assessment of the change to a hypothetical base case NII, assuming a static balance sheet and no management actions from BSM. They incorporate the effect of interest rate behaviouralisation, managed rate product pricing assumptions and customer behaviour, including the prepayment of mortgages or customer migration from non-interest-bearing to interest-bearing deposit accounts. The scenarios represent interest rate shocks to the current market implied path of rates.
The NII sensitivities shown are indicative and based on simplified scenarios. Immediate interest rate rises of 25bps and 100bps would increase projected NII for the 12 months to 30 June 2020 by $842m and $2,991m, respectively. Conversely, falls of 25bps and 100bps would decrease projected NII for the 12 months to
30 June 2020 by $848m and $3,563m, respectively.
The sensitivity of NII for 12 months has increased by $213m and $111m comparing June 2019 with December 2018 in the plus and minus 100bps parallel shocks, respectively.
The increase in the sensitivity of NII for 12 months in the plus 100bps parallel shock was mainly driven by sterling-linked amounts due to changes in balance sheet composition, primarily in the UK ring-fenced bank and the non-ring-fenced bank.
The increase in the sensitivity of NII for 12 months in the minus 100bps parallel shock was mainly driven by US dollar-linked amounts due to changes in balance sheet composition and migration of managed rate deposits into term deposits in anticipation of the US Federal Reserve cutting interest rates.
The change in NII sensitivity for five years is also driven by the factors above.
The structural sensitivity of NII arising within the four global businesses, excluding Global Markets, is positive in a rising rate environment and negative in a falling rate environment. Both BSM and Global Markets have NII sensitivity profiles that offset this to some degree. The tables do not include BSM management actions or changes in Global Markets' net trading income that may further limit the offset.
The NII sensitivity results should not be interpreted as predictive of future performance. The limitations of this analysis are discussed within the 'Risk management' section on page 73 of the Annual Report and Accounts 2018.
NII sensitivity to an instantaneous change in yield curves (12 months) |
||||||||||||
|
US dollar |
HK dollar |
Sterling |
Euro |
Other |
Total |
||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Change in Jul 2019 to Jun 2020 (based on balance sheet at 30 June 2019) |
|
|
|
|
|
|
||||||
+25bps |
56 |
|
245 |
|
245 |
|
98 |
|
198 |
|
842 |
|
-25bps |
(129 |
) |
(265 |
) |
(286 |
) |
1 |
|
(169 |
) |
(848 |
) |
+100bps |
164 |
|
756 |
|
967 |
|
399 |
|
705 |
|
2,991 |
|
-100bps |
(678 |
) |
(1,061 |
) |
(1,086 |
) |
(14 |
) |
(724 |
) |
(3,563 |
) |
Change in Jan 2019 to Dec 2019 (based on balance sheet at 31 Dec 2018) |
|
|
|
|
|
|
||||||
+25bps |
70 |
|
232 |
|
198 |
|
115 |
|
213 |
|
828 |
|
-25bps |
(160 |
) |
(301 |
) |
(244 |
) |
8 |
|
(187 |
) |
(884 |
) |
+100bps |
147 |
|
773 |
|
777 |
|
408 |
|
673 |
|
2,778 |
|
-100bps |
(523 |
) |
(1,046 |
) |
(1,122 |
) |
9 |
|
(772 |
) |
(3,454 |
) |
NII sensitivity to an instantaneous change in yield curves (5 years) |
||||||||||||
|
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Total |
||||||
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||
Change in July 2019 to Jun 2020 (based on balance sheet at 30 June 2019) |
|
|
|
|
|
|
||||||
+25bps |
842 |
|
1,198 |
|
1,279 |
|
1,360 |
|
1,423 |
|
6,102 |
|
-25bps |
(848 |
) |
(1,339 |
) |
(1,379 |
) |
(1,456 |
) |
(1,562 |
) |
(6,584 |
) |
+100bps |
2,991 |
|
4,269 |
|
4,762 |
|
5,103 |
|
5,290 |
|
22,415 |
|
-100bps |
(3,563 |
) |
(5,026 |
) |
(5,453 |
) |
(5,873 |
) |
(6,262 |
) |
(26,177 |
) |
Change in Jan 2019 to Dec 2019 (based on balance sheet at 31 Dec 2018) |
|
|
|
|
|
|
||||||
+25bps |
828 |
|
1,155 |
|
1,416 |
|
1,529 |
|
1,428 |
|
6,356 |
|
-25bps |
(884 |
) |
(1,127 |
) |
(1,206 |
) |
(1,296 |
) |
(1,597 |
) |
(6,110 |
) |
+100bps |
2,778 |
|
3,863 |
|
4,542 |
|
4,968 |
|
5,096 |
|
21,247 |
|
-100bps |
(3,454 |
) |
(4,632 |
) |
(5,276 |
) |
(5,691 |
) |
(6,187 |
) |
(25,240 |
) |
Operational risk profile |
Operational risk is the risk to achieving our strategy or objectives as a result of inadequate or failed internal processes, people, systems, or from external events.
During 1H19, we continued to strengthen our approach to managing operational risk, as set out in the operational risk management framework ('ORMF'). The framework sets out our governance and appetite. It provides a single view of non-financial risks that matter the most and associated controls. It incorporates a risk management system to enable active risk management.
Responsibility for minimising operational risk lies with our people. They are required to manage the operational risks of the business and operational activities for which they are responsible.
A summary of our current policies and practices for the management of operational risk is set out in 'Operational risk management' on page 84 of the Annual Report and Accounts 2018.
Operational risk exposures in the first half of 2019
In 1H19, we continued to strengthen the controls that manage our most material risks. Our measures included:
• We further enhanced our controls to help ensure that we know our customers, ask the right questions, monitor transactions and escalate concerns to detect, prevent and deter financial crime risk.
• We implemented a number of initiatives to raise our standards in relation to the conduct of our business as described below in 'Conduct of business'.
• We increased monitoring and enhanced detective controls to manage fraud risks that arise from new technologies and new ways of banking.
• We strengthened security controls to help prevent cyber-attacks.
• We improved controls and security to protect customers when using digital channels.
• We continued to enhance our third-party risk management capability to help enable the consistent risk assessment of any third-party service and to ensure the continuity of our business operations.
Conduct of business
In the first half of 2019, we continued to promote and encourage good conduct through our people's behaviour and decision making to deliver fair outcomes for customers and preserve market integrity.
Our 1H19 initiatives included:
• We developed data and artificial intelligence ethics principles to help ensure we use customer data appropriately, for example in support of digital products and services.
• In specific markets, we continued to support customers in vulnerable or potentially vulnerable circumstances. This
included awareness and training initiatives for our people, and deployment of those with specialist knowledge of conditions such as dementia. Financial inclusion initiatives included activities to combat financial abuse and focus on development of financial education schemes for older customers.
• We prepared our fifth annual global mandatory training course on conduct for all our people. This training continues to be complemented by multi-channel internal conduct-related communications, with emphasis on sharing examples of good conduct.
• We expanded recognition programmes across business areas for our people when they deliver exceptional service when working directly with customers or in supporting roles.
Insurance manufacturing operations risk profile |
The majority of the risk in our insurance business derives from manufacturing activities and can be categorised as financial risk and insurance risk. Financial risks include market risk, credit risk and liquidity risk. Insurance risk is the risk, other than financial risk, of loss transferred from the holder of the insurance contract to HSBC, the issuer.
A summary of our policies and practices regarding the risk management of insurance operations, our insurance model and the main contracts we manufacture are provided on page 86 of the Annual Report and Accounts 2018.
There have been no material changes to the policies and practices for the management of risks arising in our insurance operations described in the Annual Report and Accounts 2018.
Insurance manufacturing operations risk profile in the first half of 2019
The risk profile of our insurance manufacturing businesses is measured using an economic capital approach. Assets and liabilities are measured on a market value basis, and a capital requirement is defined to ensure that there is a less than one in 200 chance of insolvency over a one-year time horizon, given the risks to which the businesses are exposed. The methodology for the economic capital calculation is largely aligned to the pan-European Solvency II insurance capital regulations. A key risk appetite metric is the economic coverage ratio, which is calculated by dividing the economic net asset value by the economic capital requirement. The business has a current appetite to remain globally above 140% with a tolerance to 110%. In addition to economic capital, the regulatory solvency ratio is also a metric used to manage risk appetite on an entity basis.
The risk profile of our remaining life insurance manufacturing businesses did not change materially during 1H19. The increase in policyholder liabilities during the period to $93.8bn
(31 December 2018: $87.3bn) was primarily a result of increased net premium income and investment returns recognised in policyholder liabilities.
The following table shows the composition of assets and liabilities by contract type.
Balance sheet of insurance manufacturing subsidiaries by type of contract16 |
|||||||||||
|
|
With DPF |
Unit- linked |
Other contracts17 |
Shareholder assets and liabilities |
Total |
|||||
|
Footnotes |
$m |
$m |
$m |
$m |
$m |
|||||
Financial assets |
|
71,737 |
|
8,052 |
|
16,455 |
|
7,817 |
|
104,061 |
|
- trading assets |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
|
20,349 |
|
7,736 |
|
3,000 |
|
1,610 |
|
32,695 |
|
- derivatives |
|
163 |
|
- |
|
22 |
|
3 |
|
188 |
|
- financial investments at amortised cost |
|
34,754 |
|
22 |
|
12,462 |
|
3,994 |
|
51,232 |
|
- financial investments at fair value through other comprehensive income |
|
12,249 |
|
- |
|
456 |
|
1,448 |
|
14,153 |
|
- other financial assets |
18 |
4,222 |
|
294 |
|
515 |
|
762 |
|
5,793 |
|
Reinsurance assets |
|
1,325 |
|
72 |
|
1,445 |
|
2 |
|
2,844 |
|
PVIF |
19 |
- |
|
- |
|
- |
|
8,083 |
|
8,083 |
|
Other assets and investment properties |
|
2,345 |
|
5 |
|
190 |
|
538 |
|
3,078 |
|
Total assets at 30 Jun 2019 |
|
75,407 |
|
8,129 |
|
18,090 |
|
16,440 |
|
118,066 |
|
Liabilities under investment contracts designated at fair value |
|
- |
|
1,810 |
|
3,935 |
|
- |
|
5,745 |
|
Liabilities under insurance contracts |
|
74,181 |
|
6,183 |
|
13,430 |
|
- |
|
93,794 |
|
Deferred tax |
20 |
192 |
|
22 |
|
46 |
|
1,161 |
|
1,421 |
|
Other liabilities |
|
- |
|
- |
|
- |
|
3,776 |
|
3,776 |
|
Total liabilities |
|
74,373 |
|
8,015 |
|
17,411 |
|
4,937 |
|
104,736 |
|
Total equity |
|
- |
|
- |
|
- |
|
13,330 |
|
13,330 |
|
Total equity and liabilities at 30 Jun 2019 |
|
74,373 |
|
8,015 |
|
17,411 |
|
18,267 |
|
118,066 |
|
|
|
|
|
|
|
|
|||||
Financial assets |
|
66,735 |
|
7,337 |
|
15,552 |
|
7,120 |
|
96,744 |
|
- trading assets |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
|
17,855 |
|
7,099 |
|
3,024 |
|
1,264 |
|
29,242 |
|
- derivatives |
|
200 |
|
- |
|
33 |
|
4 |
|
237 |
|
- financial investments at amortised cost |
|
33,575 |
|
70 |
|
11,597 |
|
4,171 |
|
49,413 |
|
- financial investments at fair value through other comprehensive income |
|
11,499 |
|
- |
|
450 |
|
1,385 |
|
13,334 |
|
- other financial assets |
18 |
3,606 |
|
168 |
|
448 |
|
296 |
|
4,518 |
|
Reinsurance assets |
|
1,255 |
|
69 |
|
1,368 |
|
- |
|
2,692 |
|
PVIF |
19 |
- |
|
- |
|
- |
|
7,149 |
|
7,149 |
|
Other assets and investment properties |
|
2,670 |
|
2 |
|
235 |
|
453 |
|
3,360 |
|
Total assets at 31 Dec 2018 |
|
70,660 |
|
7,408 |
|
17,155 |
|
14,722 |
|
109,945 |
|
Liabilities under investment contracts designated at fair value |
|
- |
|
1,574 |
|
3,884 |
|
- |
|
5,458 |
|
Liabilities under insurance contracts |
|
69,269 |
|
5,789 |
|
12,272 |
|
- |
|
87,330 |
|
Deferred tax |
20 |
179 |
|
21 |
|
15 |
|
1,051 |
|
1,266 |
|
Other liabilities |
|
- |
|
- |
|
- |
|
3,659 |
|
3,659 |
|
Total liabilities |
|
69,448 |
|
7,384 |
|
16,171 |
|
4,710 |
|
97,713 |
|
Total equity |
|
- |
|
- |
|
- |
|
12,232 |
|
12,232 |
|
Total equity and liabilities at 31 Dec 2018 |
|
69,448 |
|
7,384 |
|
16,171 |
|
16,942 |
|
109,945 |
|
For footnotes, see page 75.