|
|
Foreign
exchange and
commodity
|
|
|
Interest
rate
|
|
|
Equity
|
|
|
Credit
spread
|
|
|
Portfolio
diversification11 |
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 30 Jun 2016
|
|
10.9
|
|
|
41.8
|
|
|
18.3
|
|
|
9.0
|
|
|
(27.7
|
)
|
|
52.3
|
|
Average
|
|
11.0
|
|
|
40.2
|
|
|
23.2
|
|
|
17.5
|
|
|
(30.9
|
)
|
|
61.0
|
|
Maximum
|
|
16.9
|
|
|
49.2
|
|
|
32.4
|
|
|
28.1
|
|
|
-
|
|
|
91.5
|
|
Minimum
|
|
6.5
|
|
|
31.8
|
|
|
15.2
|
|
|
9.0
|
|
|
-
|
|
|
44.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 30 Jun 2015
|
|
11.6
|
|
|
48.5
|
|
|
17.9
|
|
|
14.9
|
|
|
(35.8
|
)
|
|
57.1
|
|
Average
|
|
15.3
|
|
|
49.9
|
|
|
20.5
|
|
|
16.3
|
|
|
(38.5
|
)
|
|
63.5
|
|
Maximum
|
|
22.0
|
|
|
57.0
|
|
|
29.0
|
|
|
21.8
|
|
|
-
|
|
|
77.9
|
|
Minimum
|
|
9.3
|
|
|
40.4
|
|
|
15.2
|
|
|
9.9
|
|
|
-
|
|
|
51.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 31 Dec 2015
|
|
8.0
|
|
|
34.9
|
|
|
21.4
|
|
|
13.9
|
|
|
(24.9
|
)
|
|
53.3
|
|
Average
|
|
14.1
|
|
|
42.2
|
|
|
18.6
|
|
|
15.0
|
|
|
(33.0
|
)
|
|
56.9
|
|
Maximum
|
|
25.4
|
|
|
51.9
|
|
|
23.8
|
|
|
23.3
|
|
|
-
|
|
|
67.7
|
|
Minimum
|
|
6.3
|
|
|
32.6
|
|
|
11.9
|
|
|
9.8
|
|
|
-
|
|
|
47.5
|
|
|
|
Interest
rate
|
|
|
Credit
spread
|
|
|
Portfolio diversification11
|
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
||||
Half-year to 30 Jun 2016
|
|
123.6
|
|
|
43.7
|
|
|
(29.6
|
)
|
|
137.7
|
|
Average
|
|
125.1
|
|
|
59.0
|
|
|
(42.6
|
)
|
|
141.5
|
|
Maximum
|
|
140.1
|
|
|
82.8
|
|
|
-
|
|
|
164.8
|
|
Minimum
|
|
100.2
|
|
|
43.7
|
|
|
-
|
|
|
123.3
|
|
|
|
|
|
|
|
|
|
|
||||
Half-year to 30 Jun 2015
|
|
106.4
|
|
|
66.7
|
|
|
(45.3
|
)
|
|
127.8
|
|
Average
|
|
86.6
|
|
|
61.7
|
|
|
(33.6
|
)
|
|
114.7
|
|
Maximum
|
|
112.6
|
|
|
71.9
|
|
|
-
|
|
|
128.1
|
|
Minimum
|
|
70.5
|
|
|
54.3
|
|
|
-
|
|
|
91.5
|
|
|
|
|
|
|
|
|
|
|
||||
Half-year to 31 Dec 2015
|
|
114.1
|
|
|
72.7
|
|
|
(54.0
|
)
|
|
132.8
|
|
Average
|
|
107.8
|
|
|
69.7
|
|
|
(50.1
|
)
|
|
127.4
|
|
Maximum
|
|
131.5
|
|
|
89.4
|
|
|
-
|
|
|
156.8
|
|
Minimum
|
|
89.6
|
|
|
52.1
|
|
|
-
|
|
|
103.5
|
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
Cash and balances at central banks
|
|
96,261
|
|
|
71,116
|
|
Trading assets
|
|
2,159
|
|
|
639
|
|
Loans and advances
|
|
|
|
|
||
- to banks
|
|
40,461
|
|
|
42,059
|
|
- to customers
|
|
2,958
|
|
|
2,773
|
|
Reverse repurchase agreements
|
|
46,235
|
|
|
29,760
|
|
Financial investments
|
|
350,438
|
|
|
335,543
|
|
Other
|
|
4,095
|
|
|
4,277
|
|
|
|
|
|
|
||
|
|
542,607
|
|
|
486,167
|
|
|
|
US dollar
bloc
|
|
|
Rest of
Americas
bloc
|
|
|
Hong Kong dollar
bloc
|
|
|
Rest of
Asia
bloc
|
|
|
Sterling
bloc
|
|
|
Euro
bloc
|
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Change in Jul 2016 to Jun 2017 projected net interest income arising from a shift in yield curves at the beginning of each quarter of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
+ 25 basis points
|
|
496
|
|
|
57
|
|
|
615
|
|
|
2
|
|
|
82
|
|
|
121
|
|
|
1,373
|
|
- 25 basis points
|
|
(779
|
)
|
|
(62
|
)
|
|
(817
|
)
|
|
(79
|
)
|
|
(442
|
)
|
|
(22
|
)
|
|
(2,201
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Change in Jan 2016 to Dec 2016 projected net interest income arising from a shift in yield curves at the beginning of each quarter of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
+ 25 basis points
|
|
410
|
|
|
72
|
|
|
217
|
|
|
369
|
|
|
135
|
|
|
49
|
|
|
1,252
|
|
- 25 basis points
|
|
(691
|
)
|
|
(74
|
)
|
|
(645
|
)
|
|
(290
|
)
|
|
(528
|
)
|
|
(30
|
)
|
|
(2,258
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Change in Jul 2015 to Jun 2016 projected net interest income arising from a shift in yield curves at the beginning of each quarter of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
+ 25 basis points
|
|
347
|
|
|
5
|
|
|
307
|
|
|
297
|
|
|
174
|
|
|
(103
|
)
|
|
1,027
|
|
- 25 basis points
|
|
(470
|
)
|
|
(22
|
)
|
|
(580
|
)
|
|
(246
|
)
|
|
(565
|
)
|
|
(22
|
)
|
|
(1,905
|
)
|
|
|
|
|
Impact in the preceding 6 months
|
|||||
|
|
|
|
Maximum
|
|
|
Minimum
|
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
At 30 Jun 2016
|
|
|
|
|
|
|
|||
+ 100 basis point parallel move in all yield curves
|
|
(1,173
|
)
|
|
(1,235
|
)
|
|
(1,173
|
)
|
As a percentage of total shareholders' equity
|
|
(0.6
|
%)
|
|
(0.6
|
%)
|
|
(0.6
|
%)
|
|
|
|
|
|
|
|
|||
- 100 basis point parallel move in all yield curves
|
|
1,145
|
|
|
45
|
|
|
1,224
|
|
As a percentage of total shareholders' equity
|
|
0.6
|
%
|
|
0.6
|
%
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|||
At 30 Jun 2015
|
|
|
|
|
|
|
|||
+ 100 basis point parallel move in all yield curves
|
|
(1,137
|
)
|
|
(1,259
|
)
|
|
(1,137
|
)
|
As a percentage of total shareholders' equity
|
|
(0.6
|
%)
|
|
(0.7
|
%)
|
|
(0.6
|
%)
|
|
|
|
|
|
|
|
|||
- 100 basis point parallel move in all yield curves
|
|
1,149
|
|
|
1,226
|
|
|
1,149
|
|
As a percentage of total shareholders' equity
|
|
0.6
|
%
|
|
0.6
|
%
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|||
At 31 Dec 2015
|
|
|
|
|
|
|
|||
+ 100 basis point parallel move in all yield curves
|
|
(1,235
|
)
|
|
(1,259
|
)
|
|
(1,137
|
)
|
As a percentage of total shareholders' equity
|
|
(0.7
|
%)
|
|
(0.7
|
%)
|
|
(0.6
|
%)
|
|
|
|
|
|
|
|
|||
- 100 basis point parallel move in all yield curves
|
|
1,224
|
|
|
1,232
|
|
|
1,133
|
|
As a percentage of total shareholders' equity
|
|
0.7
|
%
|
|
0.7
|
%
|
|
0.6
|
%
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
At period-end
|
|
56.3
|
|
|
47.1
|
|
|
45.6
|
|
Average
|
|
49.2
|
|
|
38.0
|
|
|
45.7
|
|
Maximum
|
|
58.2
|
|
|
47.1
|
|
|
46.8
|
|
Minimum
|
|
44.6
|
|
|
32.9
|
|
|
44.1
|
|
|
|
Total
|
|
|
Up to
1 year
|
|
|
1 to
5 years
|
|
|
5 to
10 years
|
|
|
More than
10 years
|
|
|
Non-interest
bearing
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total assets
|
|
166,646
|
|
|
61,048
|
|
|
842
|
|
|
684
|
|
|
-
|
|
|
104,072
|
|
Total liabilities and equity
|
|
(166,646
|
)
|
|
(3,804
|
)
|
|
(14,601
|
)
|
|
(18,664
|
)
|
|
(16,325
|
)
|
|
(113,252
|
)
|
Off-balance sheet items attracting interest rate sensitivity
|
|
-
|
|
|
(38,393
|
)
|
|
13,989
|
|
|
16,123
|
|
|
8,281
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest rate risk gap at 30 Jun 2016
|
|
-
|
|
|
18,851
|
|
|
230
|
|
|
(1,857
|
)
|
|
(8,044
|
)
|
|
(9,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cumulative interest rate risk gap
|
|
-
|
|
|
18,851
|
|
|
19,081
|
|
|
17,224
|
|
|
9,180
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total assets
|
|
148,926
|
|
|
46,084
|
|
|
402
|
|
|
2,144
|
|
|
-
|
|
|
100,296
|
|
Total liabilities and equity
|
|
(148,926
|
)
|
|
(2,345
|
)
|
|
(6,850
|
)
|
|
(10,104
|
)
|
|
(14,507
|
)
|
|
(115,120
|
)
|
Off-balance sheet items attracting interest rate sensitivity
|
|
-
|
|
|
(21,248
|
)
|
|
5,351
|
|
|
9,222
|
|
|
5,763
|
|
|
912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest rate risk gap at 30 Jun 2015
|
|
-
|
|
|
22,491
|
|
|
(1,097
|
)
|
|
1,262
|
|
|
(8,744
|
)
|
|
(13,912
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cumulative interest rate risk gap
|
|
-
|
|
|
22,491
|
|
|
21,394
|
|
|
22,656
|
|
|
13,912
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total assets
|
|
150,194
|
|
|
45,888
|
|
|
388
|
|
|
1,136
|
|
|
-
|
|
|
102,782
|
|
Total liabilities and equity
|
|
(150,194
|
)
|
|
(2,522
|
)
|
|
(6,613
|
)
|
|
(11,495
|
)
|
|
(13,332
|
)
|
|
(116,232
|
)
|
Off-balance sheet items attracting interest rate sensitivity
|
|
-
|
|
|
(22,748
|
)
|
|
5,351
|
|
|
10,722
|
|
|
5,763
|
|
|
912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest rate risk gap at 31 Dec 2015
|
|
-
|
|
|
20,618
|
|
|
(874
|
)
|
|
363
|
|
|
(7,569
|
)
|
|
(12,538
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cumulative interest rate risk gap
|
|
-
|
|
|
20,618
|
|
|
19,744
|
|
|
20,107
|
|
|
12,538
|
|
|
-
|
|
•
|
Compliance with regulatory agreements and consent orders: Breach of the US deferred prosecution agreement ('DPA') may allow US authorities to prosecute HSBC with respect to matters covered thereunder. The work of the Monitor is discussed on page 60, and compliance risk is described below.
|
•
|
Fraud risks: Losses continue to be at acceptable levels in most markets, but the introduction of new technologies and ways of banking mean we are subject to new types of fraud attacks. We have increased monitoring and enhanced detective controls to help mitigate these risks in accordance with our risk appetite.
|
•
|
Information security risk: Like other banks, we face numerous cyber threats. These include denial of service attacks, in which hackers try to prevent our customers accessing our services online. We continue to strengthen internal security controls to prevent unauthorised access to our systems and network, and improve the controls and security to protect customers using digital channels. Strong engagement with our industry, government agencies and intelligence providers helps ensure we keep abreast of developments.
|
•
|
Third-party risk management: HSBC is implementing a multi-year strategic plan to enhance its third-party risk management capability. We have defined a framework to provide a holistic view of third-party risks which will help enable the consistent risk assessment of any third-party service. Third-party engagement will be assessed against key criteria, combined with the associated control monitoring, testing and assurance throughout the relationship lifecycle.
|
•
|
the launch of a new global mandatory training module, Embedding Good Conduct, building on training launched in 2015, to help ensure employees have a strong understanding of conduct and how it applies to them, and understand good conduct behaviours;
|
•
|
enhanced values and behaviours-based components within employee recruitment and performance management processes;
|
•
|
continued focus on improving the identification and treatment of potentially vulnerable customers;
|
•
|
a review to further enhance delivery of products and services through digital channels;
|
•
|
continued enhancement of, and investment in, our surveillance capabilities and the use of new technologies to strengthen our ability to detect suspicious trading activity and misconduct; and
|
•
|
development of a conduct maturity model to assess the effectiveness of improvements we are making to customer outcomes and our financial markets activities.
|
|
|
|
Insurance contracts
|
|
Investment contracts
|
|
|
|
|
|||||||||||||||||||
|
|
|
With
DPF
|
|
|
Unit-
linked
|
|
|
Annuities
|
|
|
Other12
|
|
|
With
DPF13 |
|
|
Unit-
linked
|
|
|
Other
|
|
|
Other
assets and liabilities14 |
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial assets
|
|
|
33,713
|
|
|
6,560
|
|
|
1,126
|
|
|
7,758
|
|
|
22,576
|
|
|
2,196
|
|
|
3,982
|
|
|
5,111
|
|
|
83,022
|
|
- trading assets
|
|
|
-
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2
|
|
- financial assets designated at fair value
|
|
|
4,958
|
|
|
6,434
|
|
|
310
|
|
|
576
|
|
|
6,481
|
|
|
1,982
|
|
|
1,904
|
|
|
671
|
|
|
23,316
|
|
- derivatives
|
|
|
107
|
|
|
-
|
|
|
-
|
|
|
5
|
|
|
147
|
|
|
1
|
|
|
38
|
|
|
65
|
|
|
363
|
|
- financial investments - HTM
|
|
15
|
24,308
|
|
|
-
|
|
|
436
|
|
|
2,936
|
|
|
-
|
|
|
-
|
|
|
1,378
|
|
|
2,881
|
|
|
31,939
|
|
- financial investments - AFS
|
|
15
|
1,867
|
|
|
-
|
|
|
325
|
|
|
4,081
|
|
|
13,984
|
|
|
-
|
|
|
22
|
|
|
1,379
|
|
|
21,658
|
|
- other financial assets
|
|
16
|
2,473
|
|
|
126
|
|
|
53
|
|
|
160
|
|
|
1,964
|
|
|
213
|
|
|
640
|
|
|
115
|
|
|
5,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Reinsurance assets
|
|
|
419
|
|
|
313
|
|
|
-
|
|
|
1,004
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,736
|
|
PVIF
|
|
17
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,036
|
|
|
6,036
|
|
Other assets and investment properties
|
|
|
890
|
|
|
1
|
|
|
21
|
|
|
104
|
|
|
864
|
|
|
11
|
|
|
22
|
|
|
5,777
|
|
|
7,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total assets at 30 Jun 2016
|
|
|
35,022
|
|
|
6,874
|
|
|
1,147
|
|
|
8,866
|
|
|
23,440
|
|
|
2,207
|
|
|
4,004
|
|
|
16,924
|
|
|
98,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liabilities under investment contracts:
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,185
|
|
|
3,806
|
|
|
-
|
|
|
5,991
|
|
- designated at fair value
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,185
|
|
|
3,806
|
|
|
-
|
|
|
5,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liabilities under insurance contracts
|
|
|
34,217
|
|
|
6,846
|
|
|
1,067
|
|
|
7,912
|
|
|
23,374
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
73,416
|
|
Deferred tax
|
|
18
|
12
|
|
|
-
|
|
|
-
|
|
|
35
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,128
|
|
|
1,175
|
|
Other liabilities
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
173
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,420
|
|
|
6,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total liabilities
|
|
|
34,229
|
|
|
6,846
|
|
|
1,067
|
|
|
8,120
|
|
|
23,374
|
|
|
2,185
|
|
|
3,806
|
|
|
7,548
|
|
|
87,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total equity
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
11,309
|
|
|
11,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total equities and liabilities at 30 Jun 2016
|
|
19
|
34,229
|
|
|
6,846
|
|
|
1,067
|
|
|
8,120
|
|
|
23,374
|
|
|
2,185
|
|
|
3,806
|
|
|
18,857
|
|
|
98,484
|
|
|
|
|
Insurance contracts
|
|
Investment contracts
|
|
|
|
|
|||||||||||||||||||
|
|
|
With
DPF
|
|
|
Unit-
linked
|
|
|
Annuities
|
|
|
Other12
|
|
|
With
DPF13
|
|
|
Unit-
linked
|
|
|
Other
|
|
|
Other assets and
liabilities14
|
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial assets
|
|
|
31,801
|
|
|
6,569
|
|
|
1,138
|
|
|
6,618
|
|
|
21,270
|
|
|
2,271
|
|
|
3,935
|
|
|
5,531
|
|
|
79,583
|
|
- trading assets
|
|
|
-
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2
|
|
- financial assets designated at fair value
|
|
|
4,698
|
|
|
6,435
|
|
|
296
|
|
|
563
|
|
|
6,421
|
|
|
2,000
|
|
|
1,859
|
|
|
1,015
|
|
|
23,287
|
|
- derivatives
|
|
|
49
|
|
|
-
|
|
|
-
|
|
|
4
|
|
|
111
|
|
|
1
|
|
|
29
|
|
|
62
|
|
|
256
|
|
- financial investments - HTM
|
|
15
|
22,840
|
|
|
-
|
|
|
468
|
|
|
2,334
|
|
|
-
|
|
|
-
|
|
|
1,387
|
|
|
3,050
|
|
|
30,079
|
|
- financial investments - AFS
|
|
15
|
1,743
|
|
|
-
|
|
|
312
|
|
|
3,685
|
|
|
13,334
|
|
|
-
|
|
|
23
|
|
|
1,233
|
|
|
20,330
|
|
- other financial assets
|
|
16
|
2,471
|
|
|
134
|
|
|
60
|
|
|
32
|
|
|
1,854
|
|
|
270
|
|
|
637
|
|
|
171
|
|
|
5,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Reinsurance assets
|
|
|
202
|
|
|
264
|
|
|
-
|
|
|
951
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,417
|
|
PVIF
|
|
17
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,685
|
|
|
5,685
|
|
Other assets and investment properties
|
|
|
838
|
|
|
1
|
|
|
11
|
|
|
105
|
|
|
888
|
|
|
6
|
|
|
23
|
|
|
4,576
|
|
|
6,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total assets at 31 Dec 2015
|
|
|
32,841
|
|
|
6,834
|
|
|
1,149
|
|
|
7,674
|
|
|
22,608
|
|
|
2,277
|
|
|
3,958
|
|
|
15,792
|
|
|
93,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liabilities under investment contracts:
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,256
|
|
|
3,771
|
|
|
-
|
|
|
6,027
|
|
- designated at fair value
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,256
|
|
|
3,771
|
|
|
-
|
|
|
6,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liabilities under insurance contracts:
|
|
|
32,414
|
|
|
6,791
|
|
|
1,082
|
|
|
7,042
|
|
|
22,609
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
69,938
|
|
Deferred tax
|
|
18
|
11
|
|
|
-
|
|
|
11
|
|
|
3
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,056
|
|
|
1,081
|
|
Other liabilities
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,553
|
|
|
5,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total liabilities
|
|
|
32,425
|
|
|
6,791
|
|
|
1,093
|
|
|
7,045
|
|
|
22,609
|
|
|
2,256
|
|
|
3,771
|
|
|
6,609
|
|
|
82,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total equity
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
10,534
|
|
|
10,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total equity and liabilities at 31 Dec 2015
|
|
19
|
32,425
|
|
|
6,791
|
|
|
1,093
|
|
|
7,045
|
|
|
22,609
|
|
|
2,256
|
|
|
3,771
|
|
|
17,143
|
|
|
93,133
|
|
1
|
The amount of loan commitments reflects, where relevant, the expected level of take-up of pre-approved loan offers made by mailshots to personal customers. In addition to those amounts, there is a further maximum possible exposure to credit risk of $49bn (31 December 2015: $59bn), reflecting the full take-up of loan commitments. The take-up of such offers is generally at low levels.
|
2
|
'Other commercial loans and advances' includes advances in respect of agriculture, transport, energy utilities and ABSs reclassified to 'Loans and advances'.
|
3
|
'Loans and advances to customers' includes asset-backed securities that have been externally rated as strong (30 June 2016: $392m; 31 December 2015: $504bn), good (30 June 2016: $65m; 31 December 2015: $95m), satisfactory (30 June 2016: $99m; 31 December 2015: $107m), sub-standard (30 June 2016: $19m; 31 December 2015: $19m) and impaired (30 June 2016: $64m; 31 December 2015: $73m).
|
4
|
Corporate and commercial includes commercial real estate renegotiated loans of $1,870m (31 December 2015: $2,134m) of which $442m (31 December 2015: $477m) were neither past due nor impaired, $19m (31 December 2015: $1m) were past due but not impaired and $1,409m (31 December 2015: $1,656m) were impaired.
|
5
|
Included within 'Exchange and other movements' is $1.1bn of impairment allowances reclassified to held for sale (31 December 2015: $2.1bn).
|
6
|
The charge for impairment losses as a percentage of average gross loans and advances to customers includes Brazil, which was classified as held for sale in 1H15.
|
7
|
'Currency translation adjustment' is the effect of translating the results of subsidiaries and associates for the previous period at the average rates of exchange applicable in the current period.
|
8
|
The HSBC UK Liquidity Group shown comprises four legal entities; HSBC Bank plc (including all overseas branches, and SPEs consolidated by HSBC Bank plc for Financial Statement purposes), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the UK PRA.
|
9
|
The Hongkong and Shanghai Banking Corporation - Hong Kong branch and The Hongkong and Shanghai Banking Corporation - Singapore branch represent the material activities of The Hongkong and Shanghai Banking Corporation. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity.
|
10
|
The total shown for other principal HSBC operating entities represents the combined position of all the other operating entities overseen directly by the Risk Management Meeting of the Group Management Board.
|
11
|
When VaR is calculated at a portfolio level, natural offsets in risk can occur when compared to aggregating VaR at the asset class level. This difference is called portfolio diversification. The asset class VaR maxima and minima reported in the table occurred on different dates within the reporting period. For this reason, we do not report an implied portfolio diversification measure between the maximum (minimum) asset class VaR measures and the maximum (minimum) Total VaR measures in this table.
|
12
|
'Other' includes term assurance, credit life insurance, universal life insurance and remaining non-life insurance.
|
13
|
Although investment contracts with discretionary participation features ('DPF') are financial investments, HSBC continues to account for them as insurance contracts as required by IFRS 4.
|
14
|
'Other assets and liabilities' shows shareholder assets as well as assets and liabilities classified as held for sale. The majority of the assets for insurance businesses classified as held for sale are reported as 'Other assets and investment properties' and totalled $5.3bn at 30 June 2016 (31 December 2015: $4.1bn). The majority of these assets at 30 June 2016 were debt and equity securities and PVIF. All liabilities for insurance businesses classified as held for sale are reported in 'Other liabilities' and totalled $4.8bn at 30 June 2016 (31 December 2015: $3.7bn). The majority of these liabilities at 30 June 2016 were liabilities under insurance contracts and liabilities under investment contracts.
|
15
|
Financial investments held to maturity ('HTM') and available for sale ('AFS').
|
16
|
Comprises mainly loans and advances to banks, cash and intercompany balances with other non-insurance legal entities.
|
17
|
Present value of in-force long-term insurance contracts and investment contracts with DPF.
|
18
|
'Deferred tax' includes the deferred tax liabilities arising on recognition of PVIF.
|
19
|
Does not include associated insurance company SABB Takaful Company or joint venture insurance company Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited.
|
Capital
|
|
|
|
Capital overview
|
88
|
Risk-weighted assets
|
89
|
Capital
|
90
|
Leverage ratio
|
90
|
Regulatory disclosures
|
92
|
|
|
|
|
Capital highlights
|
|
•
|
Our common equity tier 1 ('CET1') ratio1 of 12.1% was up from 11.9% at the end of 2015.
|
•
|
Our CET1 ratio1 strengthened as we continued to generate capital from profit and implement our RWA initiatives, creating capacity for growth.
|
•
|
Our leverage ratio remained strong at 5.1%.
|
|
|
|
|
|
At
|
|||
|
|
|
30 Jun
|
|
31 Dec
|
|
|
|
|
2016
|
|
2015
|
|
|
|
Footnotes
|
%
|
|
%
|
|
|
|
|
|
|
|
|
Transitional basis
|
|
|
|
|
|
|
Common equity tier 1 ratio
|
|
1
|
12.1
|
|
11.9
|
|
Tier 1 ratio
|
|
|
14.1
|
|
13.9
|
|
Total capital ratio
|
|
|
17.3
|
|
17.2
|
|
|
|
|
At
|
||||
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
||
Transitional basis
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
1
|
130,670
|
|
|
130,863
|
|
Additional tier 1 capital
|
|
|
21,642
|
|
|
22,440
|
|
Tier 2 capital
|
|
|
34,481
|
|
|
36,530
|
|
|
|
|
|
|
|
||
Total regulatory capital
|
|
|
186,793
|
|
|
189,833
|
|
|
|
|
|
|
|
||
Risk-weighted assets
|
|
|
1,082,184
|
|
|
1,102,995
|
|
|
|
RWAs
|
|
|
Capital required2
|
|
|
|
$bn
|
|
|
$bn
|
|
Credit risk
|
|
851.3
|
|
|
68.1
|
|
Counterparty credit risk
|
|
73.7
|
|
|
5.9
|
|
Market risk
|
|
41.8
|
|
|
3.3
|
|
Operational risk
|
|
115.4
|
|
|
9.2
|
|
At 30 Jun 2016
|
|
1,082.2
|
|
|
86.5
|
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$bn
|
|
|
$bn
|
|
|
|
|
|
|
||
Leverage ratio exposure
|
|
2,788
|
|
|
2,794
|
|
Tier 1 capital (end point)
|
|
142
|
|
|
140
|
|
Leverage ratio
|
|
5.1
|
%
|
|
5.0
|
%
|
Quarterly average:
|
|
|
|
|
||
Leverage ratio exposure
|
|
2,819
|
|
|
|
|
Leverage ratio
|
|
5.1
|
%
|
|
|
|
|
|
Credit risk, counterparty credit risk and operational risk
|
|
|
|
|
|||||||||||||||
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America |
|
|
Latin
America |
|
|
Market risk
|
|
|
Total RWAs
|
|
|
|
Footnotes
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
RWAs at 1 Jan 2016
|
|
|
306.4
|
|
|
437.8
|
|
|
59.4
|
|
|
185.0
|
|
|
71.9
|
|
|
42.5
|
|
|
1,103.0
|
|
RWA movements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
RWA initiatives
|
|
|
(15.8
|
)
|
|
(5.0
|
)
|
|
(1.1
|
)
|
|
(25.1
|
)
|
|
-
|
|
|
(1.3
|
)
|
|
(48.3
|
)
|
Foreign exchange movement
|
|
|
(13.0
|
)
|
|
(1.7
|
)
|
|
(1.0
|
)
|
|
1.8
|
|
|
4.6
|
|
|
-
|
|
|
(9.3
|
)
|
Book size
|
|
3
|
14.6
|
|
|
(1.7
|
)
|
|
0.5
|
|
|
4.2
|
|
|
0.5
|
|
|
0.6
|
|
|
18.7
|
|
Book quality
|
|
|
4.5
|
|
|
6.9
|
|
|
0.8
|
|
|
2.7
|
|
|
(0.1
|
)
|
|
-
|
|
|
14.8
|
|
Model updates
|
|
|
0.3
|
|
|
-
|
|
|
-
|
|
|
(1.3
|
)
|
|
-
|
|
|
-
|
|
|
(1.0
|
)
|
- portfolios moving onto IRB approach
|
|
|
(0.1
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.1
|
)
|
- new/updated models
|
|
|
0.4
|
|
|
-
|
|
|
-
|
|
|
(1.3
|
)
|
|
-
|
|
|
-
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Methodology and policy
|
|
|
2.4
|
|
|
1.3
|
|
|
-
|
|
|
0.1
|
|
|
0.5
|
|
|
-
|
|
|
4.3
|
|
- internal updates
|
|
|
2.4
|
|
|
-
|
|
|
-
|
|
|
0.1
|
|
|
0.5
|
|
|
-
|
|
|
3.0
|
|
- external updates - regulatory
|
|
|
-
|
|
|
1.3
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total RWA movement
|
|
|
(7.0
|
)
|
|
(0.2
|
)
|
|
(0.8
|
)
|
|
(17.6
|
)
|
|
5.5
|
|
|
(0.7
|
)
|
|
(20.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
RWAs at 30 Jun 2016
|
|
|
299.4
|
|
|
437.6
|
|
|
58.6
|
|
|
167.4
|
|
|
77.4
|
|
|
41.8
|
|
|
1,082.2
|
|
|
|
|
Credit risk, counterparty credit risk and operational risk
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Principal
RBWM |
|
|
US run-off
portfolio |
|
|
Total
RBWM |
|
|
CMB
|
|
|
GB&M
|
|
|
GPB
|
|
|
Other
|
|
|
Market
risk
|
|
|
Total RWAs
|
|
|
|
Footnotes
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
RWAs at 1 Jan 2016
|
|
|
150.1
|
|
|
39.5
|
|
|
189.6
|
|
|
421.0
|
|
|
398.4
|
|
|
19.3
|
|
|
32.2
|
|
|
42.5
|
|
|
1,103.0
|
|
RWA movements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
RWA initiatives
|
|
|
(0.1
|
)
|
|
(12.3
|
)
|
|
(12.4
|
)
|
|
(11.3
|
)
|
|
(23.3
|
)
|
|
-
|
|
|
-
|
|
|
(1.3
|
)
|
|
(48.3
|
)
|
Foreign exchange movement
|
|
|
(0.5
|
)
|
|
-
|
|
|
(0.5
|
)
|
|
(5.6
|
)
|
|
(2.7
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
-
|
|
|
(9.3
|
)
|
Book size
|
|
3
|
0.7
|
|
|
-
|
|
|
0.7
|
|
|
3.5
|
|
|
12.2
|
|
|
(0.7
|
)
|
|
2.4
|
|
|
0.6
|
|
|
18.7
|
|
Book quality
|
|
|
(0.9
|
)
|
|
-
|
|
|
(0.9
|
)
|
|
5.9
|
|
|
9.5
|
|
|
0.1
|
|
|
0.2
|
|
|
-
|
|
|
14.8
|
|
Model updates
|
|
|
(0.9
|
)
|
|
-
|
|
|
(0.9
|
)
|
|
-
|
|
|
(0.1
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1.0
|
)
|
- portfolios moving onto IRB approach
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.1
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.1
|
)
|
- new/updated models
|
|
|
(0.9
|
)
|
|
-
|
|
|
(0.9
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Methodology and policy
|
|
|
0.5
|
|
|
-
|
|
|
0.5
|
|
|
1.3
|
|
|
1.6
|
|
|
-
|
|
|
0.9
|
|
|
-
|
|
|
4.3
|
|
- internal updates
|
|
|
(0.8
|
)
|
|
-
|
|
|
(0.8
|
)
|
|
1.3
|
|
|
1.6
|
|
|
-
|
|
|
0.9
|
|
|
-
|
|
|
3.0
|
|
- external updates - regulatory
|
|
|
1.3
|
|
|
-
|
|
|
1.3
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total RWA movement
|
|
|
(1.2
|
)
|
|
(12.3
|
)
|
|
(13.5
|
)
|
|
(6.2
|
)
|
|
(2.8
|
)
|
|
(0.8
|
)
|
|
3.2
|
|
|
(0.7
|
)
|
|
(20.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
RWAs at 30 Jun 2016
|
|
|
148.9
|
|
|
27.2
|
|
|
176.1
|
|
|
414.8
|
|
|
395.6
|
|
|
18.5
|
|
|
35.4
|
|
|
41.8
|
|
|
1,082.2
|
|
•
|
$19.3bn through the continued reduction in GB&M legacy credit and US run-off portfolios; and
|
•
|
$29.0bn as a result of reduced exposures, refined calculations and process improvements.
|
•
|
higher corporate lending in GB&M and CMB in Europe, Middle East and North Africa, and North America increasing RWAs by $7.1bn; and
|
•
|
increased trade volumes and mark-to-market movements on derivatives and securities financing transactions increasing counterparty credit risk ('CCR') by $9.4bn.
|
•
|
corporate and institution downgrades and changes in credit quality mix in Asia, North America and Europe, increasing RWAs by $14.6bn; and
|
•
|
the downgrade of Brazil's and Egypt's internal credit rating, increasing RWAs by $2.0bn; partly offset by
|
•
|
the upgrade of Argentina's sovereign rating, decreasing RWAs by $0.8bn.
|
|
|
|
Half-year to
|
|
|
|
|
30 Jun
|
|
|
|
|
2016
|
|
|
|
Footnotes
|
$m
|
|
Movement in total regulatory capital
|
|
|
|
|
Opening common equity tier 1 capital
|
|
1
|
130,863
|
|
Contribution to common equity tier 1 capital from profit for the period
|
|
|
5,388
|
|
- consolidated profits attributable to shareholders of the parent company
|
|
|
6,912
|
|
- removal of own credit spread net of tax
|
|
|
(1,094
|
)
|
- debit valuation adjustment
|
|
|
(103
|
)
|
- deconsolidation of insurance entities and special purpose entities
|
|
|
(327
|
)
|
|
|
|
|
|
Net dividends including foreseeable net dividends
|
|
4
|
(3,853
|
)
|
- update for actual dividends and scrip take-up
|
|
|
(413
|
)
|
- first interim dividend net of scrip take-up
|
|
|
(1,433
|
)
|
- second interim dividend net of planned scrip
|
|
|
(2,007
|
)
|
|
|
|
|
|
Goodwill and intangible assets
|
|
|
786
|
|
Ordinary shares issued
|
|
|
8
|
|
Foreign currency translation differences
|
|
|
(2,333
|
)
|
Other, including regulatory adjustments
|
|
|
(189
|
)
|
|
|
|
|
|
Closing common equity tier 1 capital
|
|
1
|
130,670
|
|
|
|
|
|
|
Opening additional tier 1 capital on a transitional basis
|
|
|
22,440
|
|
Movement in additional tier 1 securities
|
|
|
(205
|
)
|
- new issuance net of redemptions
|
|
|
(680
|
)
|
- grandfathering adjustments
|
|
|
574
|
|
- foreign currency translation and other differences
|
|
|
(99
|
)
|
Other, including regulatory adjustments
|
|
|
(593
|
)
|
|
|
|
|
|
Closing tier 1 capital on a transitional basis
|
|
|
152,312
|
|
|
|
|
|
|
Opening tier 2 capital on a transitional basis
|
|
|
36,530
|
|
Movement in tier 2 securities
|
|
|
(2,020
|
)
|
- new issuance net of redemptions
|
|
|
567
|
|
- grandfathering adjustments
|
|
|
(2,284
|
)
|
- foreign currency translation and other differences
|
|
|
(303
|
)
|
Other, including regulatory adjustments
|
|
|
(29
|
)
|
|
|
|
|
|
Closing total regulatory capital on a transitional basis
|
|
|
186,793
|
|
Ref*
|
|
|
At
30 Jun
2016
|
|
|
|
|
$bn
|
|
|
|
|
|
|
1
|
Total assets as per published financial statements
|
|
2,608
|
|
|
Adjustments for:
|
|
|
|
2
|
- entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation
|
|
116
|
|
4
|
- derivative financial instruments
|
|
(236
|
)
|
5
|
- securities financing transactions
|
|
9
|
|
6
|
- off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures)
|
|
302
|
|
7
|
- other
|
|
(11
|
)
|
|
|
|
|
|
8
|
Total leverage ratio exposure
|
|
2,788
|
|
*
|
The references identify the lines prescribed in the European Banking Authority ('EBA') template which are applicable and where there is a value.
|
|
|
|
At
30 Jun
2016
|
|
Ref*
|
|
|
$bn
|
|
|
On-balance sheet exposures (excluding derivatives and securities financing transactions ('SFT'))
|
|
|
|
1
|
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral)
|
|
2,161
|
|
2
|
(Asset amounts deducted in determining tier 1 capital)
|
|
(34
|
)
|
|
|
|
|
|
3
|
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets)
|
|
2,127
|
|
|
|
|
|
|
|
Derivative exposures
|
|
|
|
4
|
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin)
|
|
37
|
|
5
|
Add-on amounts for potential future exposures associated with all derivatives transactions (mark-to-market method)
|
|
120
|
|
6
|
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to IFRSs
|
|
5
|
|
7
|
(Deductions of receivables assets for cash variation margin provided in derivatives transactions)
|
|
(43
|
)
|
8
|
(Exempted CCP leg of client-cleared trade exposures)
|
|
(3
|
)
|
9
|
Adjusted effective notional amount of written credit derivatives
|
|
238
|
|
10
|
(Adjusted effective notional offsets and add-on deductions for written credit derivatives)
|
|
(217
|
)
|
|
|
|
|
|
11
|
Total derivative exposures
|
|
137
|
|
|
|
|
|
|
|
Securities financing transaction exposures
|
|
|
|
12
|
Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions
|
|
291
|
|
13
|
(Netted amounts of cash payables and cash receivables of gross SFT assets)
|
|
(78
|
)
|
14
|
Counterparty credit risk exposure for SFT assets
|
|
9
|
|
|
|
|
|
|
16
|
Total securities financing transaction exposures
|
|
222
|
|
|
|
|
|
|
|
Other off-balance sheet exposures
|
|
|
|
17
|
Off-balance sheet exposures at gross notional amount
|
|
900
|
|
18
|
(Adjustments for conversion to credit equivalent amounts)
|
|
(598
|
)
|
|
|
|
|
|
19
|
Total off-balance sheet exposures
|
|
302
|
|
|
|
|
|
|
|
Capital and total exposures
|
|
|
|
|
|
|
|
|
20
|
Tier 1 capital
|
|
142
|
|
|
|
|
|
|
21
|
Total leverage ratio exposure
|
|
2,788
|
|
|
|
|
|
|
22
|
Leverage ratio
|
|
5.1
|
%
|
|
|
|
|
|
EU-23
|
Choice on transitional arrangements for the definition of the capital measure
|
|
Fully phased in
|
|
*
|
The references identify the lines prescribed in the EBA template which are applicable and where there is a value.
|
Ref*
|
|
|
At
30 Jun 2016 |
|
|
|
|
$bn
|
|
|
|
|
|
|
EU-1
|
Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures) of which:
|
|
2,161
|
|
EU-2
|
Trading book exposures
|
|
274
|
|
EU-3
|
Banking book exposures, of which:
|
|
1,887
|
|
EU-4
|
- covered bonds
|
|
1
|
|
EU-5
|
- exposures treated as sovereigns
|
|
568
|
|
EU-6
|
- exposures to regional governments, multilateral development banks ('MDB'), international organisations and public sector entities ('PSE') not treated as sovereigns
|
|
6
|
|
EU-7
|
- institutions
|
|
105
|
|
EU-8
|
- secured by mortgages of immovable properties
|
|
283
|
|
EU-9
|
- retail exposures
|
|
108
|
|
EU-10
|
- corporate
|
|
662
|
|
EU-11
|
- exposures in default
|
|
15
|
|
EU-12
|
- other exposures (e.g. equity, securitisations, and other non-credit obligation assets)
|
|
139
|
|
*
|
The references identify the lines prescribed in the EBA template which are applicable and where there is a value.
|
•
|
the framework for credit risk capital requirements under both the internal model and standardised approaches;
|
•
|
the operational risk framework;
|
•
|
the credit valuation adjustment capital framework;
|
•
|
the scope of consolidation to include entities giving rise to 'step-in risk'; and
|
•
|
the leverage ratio exposure calculation and buffers.
|
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America |
|
|
Latin
America |
|
|
Total
|
|
|
|
Footnotes
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
IRB approach
|
|
|
181.7
|
|
|
199.7
|
|
|
19.9
|
|
|
117.4
|
|
|
15.0
|
|
|
533.7
|
|
- IRB advanced approach
|
|
|
162.8
|
|
|
199.7
|
|
|
10.0
|
|
|
117.4
|
|
|
15.0
|
|
|
504.9
|
|
- IRB foundation approach
|
|
|
18.9
|
|
|
-
|
|
|
9.9
|
|
|
-
|
|
|
-
|
|
|
28.8
|
|
Standardised approach
|
|
|
46.1
|
|
|
175.1
|
|
|
31.1
|
|
|
20.0
|
|
|
45.3
|
|
|
317.6
|
|
Credit risk
|
|
|
227.8
|
|
|
374.8
|
|
|
51.0
|
|
|
137.4
|
|
|
60.3
|
|
|
851.3
|
|
Counterparty credit risk
|
|
|
36.7
|
|
|
15.7
|
|
|
1.4
|
|
|
15.9
|
|
|
4.0
|
|
|
73.7
|
|
Market risk
|
|
5
|
31.8
|
|
|
24.7
|
|
|
1.1
|
|
|
7.7
|
|
|
1.2
|
|
|
41.8
|
|
Operational risk
|
|
|
34.9
|
|
|
47.1
|
|
|
6.2
|
|
|
14.1
|
|
|
13.1
|
|
|
115.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 30 Jun 2016
|
|
|
331.2
|
|
|
462.3
|
|
|
59.7
|
|
|
175.1
|
|
|
78.6
|
|
|
1,082.2
|
|
|
|
|
Principal
RBWM
|
|
|
US
run-off
portfolio
|
|
|
Total
RBWM
|
|
|
CMB
|
|
|
GB&M
|
|
|
GPB
|
|
|
Other
|
|
|
Total
|
|
|
|
Footnotes
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
IRB approach
|
|
|
57.6
|
|
|
20.8
|
|
|
78.4
|
|
|
225.3
|
|
|
210.7
|
|
|
7.8
|
|
|
11.5
|
|
|
533.7
|
|
- IRB advanced approach
|
|
|
57.6
|
|
|
20.8
|
|
|
78.4
|
|
|
205.5
|
|
|
202.9
|
|
|
7.7
|
|
|
10.4
|
|
|
504.9
|
|
- IRB foundation approach
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
19.8
|
|
|
7.8
|
|
|
0.1
|
|
|
1.1
|
|
|
28.8
|
|
Standardised approach
|
|
|
57.9
|
|
|
4.0
|
|
|
61.9
|
|
|
158.5
|
|
|
66.8
|
|
|
7.1
|
|
|
23.3
|
|
|
317.6
|
|
Credit risk
|
|
|
115.5
|
|
|
24.8
|
|
|
140.3
|
|
|
383.8
|
|
|
277.5
|
|
|
14.9
|
|
|
34.8
|
|
|
851.3
|
|
Counterparty credit risk
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
72.9
|
|
|
0.3
|
|
|
0.5
|
|
|
73.7
|
|
Market risk
|
|
5
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
41.5
|
|
|
-
|
|
|
0.3
|
|
|
41.8
|
|
Operational risk
|
|
|
33.4
|
|
|
2.4
|
|
|
35.8
|
|
|
31.0
|
|
|
45.2
|
|
|
3.3
|
|
|
0.1
|
|
|
115.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
At 30 Jun 2016
|
|
|
148.9
|
|
|
27.2
|
|
|
176.1
|
|
|
414.8
|
|
|
437.1
|
|
|
18.5
|
|
|
35.7
|
|
|
1,082.2
|
|
|
|
|
Exposure value
|
|
|
RWAs
|
|
|
Capital required2
|
|
|
|
Footnotes
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
IRB advanced approach
|
|
|
1,493.7
|
|
|
504.9
|
|
|
40.4
|
|
Retail:
|
|
|
|
|
|
|
|
|||
- secured by mortgages on immovable property SME
|
|
|
2.9
|
|
|
0.6
|
|
|
-
|
|
- secured by mortgages on immovable property non-SME
|
|
|
261.9
|
|
|
47.7
|
|
|
3.8
|
|
- qualifying revolving retail
|
|
|
65.3
|
|
|
15.1
|
|
|
1.2
|
|
- other SME
|
|
|
10.8
|
|
|
5.2
|
|
|
0.4
|
|
- other non-SME
|
|
|
45.2
|
|
|
10.7
|
|
|
0.9
|
|
Total retail
|
|
|
386.1
|
|
|
79.3
|
|
|
6.3
|
|
Central governments and central banks
|
|
|
350.2
|
|
|
50.7
|
|
|
4.1
|
|
Institutions
|
|
|
77.1
|
|
|
19.0
|
|
|
1.5
|
|
Corporates
|
|
6
|
589.5
|
|
|
321.4
|
|
|
25.7
|
|
Securitisation positions
|
|
|
37.2
|
|
|
21.1
|
|
|
1.7
|
|
Non-credit obligation assets
|
|
|
53.6
|
|
|
13.4
|
|
|
1.1
|
|
IRB foundation approach
|
|
|
46.3
|
|
|
28.8
|
|
|
2.3
|
|
Central governments and central banks
|
|
|
0.1
|
|
|
0.1
|
|
|
-
|
|
Institutions
|
|
|
0.3
|
|
|
0.1
|
|
|
-
|
|
Corporates
|
|
|
45.9
|
|
|
28.6
|
|
|
2.3
|
|
Standardised approach
|
|
|
601.3
|
|
|
317.6
|
|
|
25.4
|
|
Central governments and central banks
|
|
|
223.4
|
|
|
19.9
|
|
|
1.6
|
|
Institutions
|
|
|
34.3
|
|
|
13.8
|
|
|
1.1
|
|
Corporates
|
|
|
212.8
|
|
|
195.9
|
|
|
15.6
|
|
Retail
|
|
|
43.4
|
|
|
31.9
|
|
|
2.6
|
|
Secured by mortgages on immovable property
|
|
|
43.1
|
|
|
15.3
|
|
|
1.2
|
|
Exposures in default
|
|
|
5.0
|
|
|
6.4
|
|
|
0.5
|
|
Regional governments or local authorities
|
|
|
2.6
|
|
|
0.8
|
|
|
0.1
|
|
Equity
|
|
7
|
6.8
|
|
|
12.0
|
|
|
1.0
|
|
Items associated with particularly high risk
|
|
|
4.5
|
|
|
6.8
|
|
|
0.5
|
|
Securitisation positions
|
|
|
0.8
|
|
|
0.7
|
|
|
0.1
|
|
Claims in the form of collective investment undertakings ('CIUs')
|
|
|
0.5
|
|
|
0.5
|
|
|
-
|
|
Claims on institutions and corporates with a short-term credit assessment
|
|
|
0.1
|
|
|
-
|
|
|
-
|
|
International organisations
|
|
|
2.7
|
|
|
-
|
|
|
-
|
|
Multilateral development banks
|
|
|
0.2
|
|
|
-
|
|
|
-
|
|
Other items
|
|
|
21.1
|
|
|
13.6
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
At 30 Jun 2016
|
|
|
2,141.3
|
|
|
851.3
|
|
|
68.1
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
RWAs
|
|
|
required2
|
|
|
|
Footnotes
|
$bn
|
|
|
$bn
|
|
IRB advanced approach
|
|
|
48.1
|
|
|
3.8
|
|
Central governments and central banks
|
|
|
2.8
|
|
|
0.2
|
|
Institutions
|
|
|
18.7
|
|
|
1.5
|
|
Corporates
|
|
|
26.6
|
|
|
2.1
|
|
|
|
|
|
|
|
||
IRB foundation approach
|
|
|
2.0
|
|
|
0.2
|
|
Corporates
|
|
|
2.0
|
|
|
0.2
|
|
|
|
|
|
|
|
||
Standardised approach
|
|
|
4.7
|
|
|
0.3
|
|
Institutions
|
|
|
0.4
|
|
|
-
|
|
Corporates
|
|
|
4.3
|
|
|
0.3
|
|
|
|
|
|
|
|
||
CVA advanced
|
|
8
|
3.5
|
|
|
0.3
|
|
CVA standardised
|
|
8
|
13.3
|
|
|
1.1
|
|
CCP standardised
|
|
|
2.1
|
|
|
0.2
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
At 30 Jun 2016
|
|
|
73.7
|
|
|
5.9
|
|
|
|
RWAs
|
|
|
Capital required2
|
|
|
|
$bn
|
|
|
$bn
|
|
Internal model based
|
|
35.8
|
|
|
2.8
|
|
VaR
|
|
6.9
|
|
|
0.6
|
|
Stressed VaR
|
|
9.6
|
|
|
0.7
|
|
Incremental risk charge
|
|
11.1
|
|
|
0.8
|
|
Other VaR and stressed VaR
|
|
8.2
|
|
|
0.7
|
|
Standardised approach
|
|
6.0
|
|
|
0.5
|
|
Interest rate position risk
|
|
2.4
|
|
|
0.2
|
|
Foreign exchange position risk
|
|
0.3
|
|
|
-
|
|
Equity position risk
|
|
1.0
|
|
|
0.1
|
|
Securitisation positions
|
|
2.3
|
|
|
0.2
|
|
|
|
|
|
|
||
|
|
|
|
|
||
At 30 Jun 2016
|
|
41.8
|
|
|
3.3
|
|
|
|
CRR
|
|
PD range
|
|
|
Exposure
value
|
|
|
Average
exposure
value
|
|
|
Undrawn commit-ments
|
|
|
Average PD10
|
|
|
Average
LGD10
|
|
|
RWA density10
|
|
|
RWAs
|
|
|
Mapped
external rating
|
|
|
Footnotes
|
|
%
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
$bn
|
|
|
|
||
Default risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Minimal
|
|
0.1
|
|
0.000 to 0.010
|
|
|
145.8
|
|
|
143.6
|
|
|
0.7
|
|
|
0.01
|
|
|
39.9
|
|
|
7
|
|
|
10.1
|
|
|
AAA
|
|
|
|
1.1
|
|
0.011 to 0.028
|
|
|
116.3
|
|
|
112.6
|
|
|
0.7
|
|
|
0.02
|
|
|
45.0
|
|
|
6
|
|
|
7.5
|
|
|
AA+ to AA
|
|
|
|
1.2
|
|
0.029 to 0.053
|
|
|
38.3
|
|
|
39.7
|
|
|
0.4
|
|
|
0.04
|
|
|
45.2
|
|
|
14
|
|
|
5.4
|
|
|
AA- to A+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Low
|
|
2.1
|
|
0.054 to 0.095
|
|
|
13.1
|
|
|
11.5
|
|
|
0.1
|
|
|
0.07
|
|
|
45.0
|
|
|
28
|
|
|
3.7
|
|
|
A
|
|
|
|
2.2
|
|
0.096 to 0.169
|
|
|
10.4
|
|
|
11.0
|
|
|
0.2
|
|
|
0.13
|
|
|
45.0
|
|
|
30
|
|
|
3.1
|
|
|
A-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Satisfactory
|
|
3.1
|
|
0.170 to 0.285
|
|
|
4.5
|
|
|
4.2
|
|
|
-
|
|
|
0.22
|
|
|
44.5
|
|
|
38
|
|
|
1.7
|
|
|
BBB+
|
|
|
|
3.2
|
|
0.286 to 0.483
|
|
|
0.4
|
|
|
3.3
|
|
|
-
|
|
|
0.37
|
|
|
45.0
|
|
|
50
|
|
|
0.2
|
|
|
BBB
|
|
|
|
3.3
|
|
0.484 to 0.740
|
|
|
12.5
|
|
|
8.8
|
|
|
-
|
|
|
0.63
|
|
|
45.0
|
|
|
70
|
|
|
8.7
|
|
|
BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair
|
|
4.1
|
|
0.741 to 1.022
|
|
|
0.1
|
|
|
0.1
|
|
|
-
|
|
|
0.87
|
|
|
45.0
|
|
|
100
|
|
|
0.1
|
|
|
BB+
|
|
|
|
4.2
|
|
1.023 to 1.407
|
|
|
1.0
|
|
|
1.0
|
|
|
0.1
|
|
|
1.20
|
|
|
45.0
|
|
|
90
|
|
|
0.9
|
|
|
BB
|
|
|
|
4.3
|
|
1.408 to 1.927
|
|
|
1.1
|
|
|
1.1
|
|
|
-
|
|
|
1.65
|
|
|
45.0
|
|
|
100
|
|
|
1.1
|
|
|
BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Moderate
|
|
5.1
|
|
1.928 to 2.620
|
|
|
1.8
|
|
|
3.6
|
|
|
0.9
|
|
|
2.25
|
|
|
45.0
|
|
|
111
|
|
|
2.0
|
|
|
BB-
|
|
|
|
5.2
|
|
2.621 to 3.579
|
|
|
3.6
|
|
|
1.6
|
|
|
-
|
|
|
3.05
|
|
|
45.0
|
|
|
117
|
|
|
4.2
|
|
|
B+
|
|
|
|
5.3
|
|
3.580 to 4.914
|
|
|
1.1
|
|
|
1.0
|
|
|
-
|
|
|
4.20
|
|
|
45.0
|
|
|
136
|
|
|
1.5
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Significant
|
|
6.1
|
|
4.915 to 6.718
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
B
|
|
|
|
6.2
|
|
6.719 to 8.860
|
|
|
0.3
|
|
|
0.5
|
|
|
-
|
|
|
7.85
|
|
|
45.0
|
|
|
200
|
|
|
0.6
|
|
|
B-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
|
7.1
|
|
8.861 to 11.402
|
|
|
-
|
|
|
0.3
|
|
|
-
|
|
|
10.00
|
|
|
45.0
|
|
|
-
|
|
|
-
|
|
|
CCC+
|
|
|
|
7.2
|
|
11.403 to 15.000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
CCC+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Special management
|
|
8.1
|
|
15.001 to 22.000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
CCC+
|
|
|
|
8.2
|
|
22.001 to 50.000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
CCC+
|
|
|
|
8.3
|
|
50.001 to 99.999
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
CCC to C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Default
|
11
|
9/10
|
|
100.0
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Default
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
At 30 Jun 2016
|
|
|
|
|
350.3
|
|
|
343.9
|
|
|
3.1
|
|
|
0.12
|
|
|
42.9
|
|
|
15
|
|
|
50.8
|
|
|
|
|
|
CRR
|
|
PD range
|
|
|
Exposure
value
|
|
|
Average
exposure
value
|
|
|
Undrawn commit-ments
|
|
|
Average
PD10
|
|
|
Average
LGD10
|
|
|
RWA
density10
|
|
|
RWAs
|
|
|
Mapped
external rating
|
|
Footnotes
|
|
%
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
$bn
|
|
|
|
|
Default risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Minimal
|
|
0.1
|
|
0.000 to 0.010
|
|
|
0.8
|
|
|
1.8
|
|
|
0.1
|
|
|
0.03
|
|
|
45.7
|
|
|
13
|
|
|
0.1
|
|
|
AAA
|
|
|
1.1
|
|
0.011 to 0.028
|
|
|
16.1
|
|
|
15.4
|
|
|
1.4
|
|
|
0.03
|
|
|
37.1
|
|
|
11
|
|
|
1.7
|
|
|
AA+ to AA
|
|
|
1.2
|
|
0.029 to 0.053
|
|
|
27.5
|
|
|
31.3
|
|
|
3.8
|
|
|
0.04
|
|
|
40.8
|
|
|
13
|
|
|
3.5
|
|
|
AA-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Low
|
|
2.1
|
|
0.054 to 0.095
|
|
|
10.6
|
|
|
16.0
|
|
|
4.4
|
|
|
0.07
|
|
|
40.4
|
|
|
21
|
|
|
2.2
|
|
|
A+ to A
|
|
|
2.2
|
|
0.096 to 0.169
|
|
|
11.7
|
|
|
10.5
|
|
|
3.6
|
|
|
0.13
|
|
|
37.3
|
|
|
26
|
|
|
3.1
|
|
|
A-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Satisfactory
|
|
3.1
|
|
0.170 to 0.285
|
|
|
2.0
|
|
|
2.7
|
|
|
1.5
|
|
|
0.22
|
|
|
40.9
|
|
|
40
|
|
|
0.8
|
|
|
BBB+
|
|
|
3.2
|
|
0.286 to 0.483
|
|
|
2.7
|
|
|
3.5
|
|
|
0.6
|
|
|
0.37
|
|
|
46.0
|
|
|
59
|
|
|
1.6
|
|
|
BBB
|
|
|
3.3
|
|
0.484 to 0.740
|
|
|
2.7
|
|
|
2.6
|
|
|
0.7
|
|
|
0.63
|
|
|
45.3
|
|
|
104
|
|
|
2.8
|
|
|
BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fair
|
|
4.1
|
|
0.741 to 1.022
|
|
|
2.2
|
|
|
1.2
|
|
|
0.7
|
|
|
0.87
|
|
|
43.7
|
|
|
91
|
|
|
2.0
|
|
|
BB+
|
|
|
4.2
|
|
1.023 to 1.407
|
|
|
0.5
|
|
|
0.5
|
|
|
0.2
|
|
|
1.20
|
|
|
45.6
|
|
|
100
|
|
|
0.5
|
|
|
BB
|
|
|
4.3
|
|
1.408 to 1.927
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
1.65
|
|
|
46.4
|
|
|
100
|
|
|
0.2
|
|
|
BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Moderate
|
|
5.1
|
|
1.928 to 2.620
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
2.25
|
|
|
48.5
|
|
|
100
|
|
|
0.1
|
|
|
BB-
|
|
|
5.2
|
|
2.621 to 3.579
|
|
|
0.1
|
|
|
0.1
|
|
|
-
|
|
|
3.05
|
|
|
45.0
|
|
|
100
|
|
|
0.1
|
|
|
B+
|
|
|
5.3
|
|
3.580 to 4.914
|
|
|
0.1
|
|
|
0.1
|
|
|
-
|
|
|
4.20
|
|
|
18.7
|
|
|
-
|
|
|
-
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Significant
|
|
6.1
|
|
4.915 to 6.718
|
|
|
0.1
|
|
|
-
|
|
|
-
|
|
|
5.75
|
|
|
45.5
|
|
|
100
|
|
|
0.1
|
|
|
B-
|
|
|
6.2
|
|
6.719 to 8.860
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
B-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
High
|
|
7.1
|
|
8.861 to 11.402
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
10.00
|
|
|
45.4
|
|
|
-
|
|
|
0.1
|
|
|
CCC+
|
|
|
7.2
|
|
11.403 to 15.000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
CCC+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special management
|
|
8.1
|
|
15.001 to 22.000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
CCC
|
|
|
8.2
|
|
22.001 to 50.000
|
|
|
-
|
|
|
-
|
|
|
0.2
|
|
|
35.97
|
|
|
54.9
|
|
|
-
|
|
|
0.1
|
|
|
CCC- to CC
|
|
|
8.3
|
|
50.001 to 99.999
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Default
|
11
|
9/10
|
|
100.0
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
100.00
|
|
|
45.0
|
|
|
-
|
|
|
0.1
|
|
|
Default
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
At 30 Jun 2016
|
|
|
|
|
77.4
|
|
|
86.0
|
|
|
17.5
|
|
|
0.20
|
|
|
40.0
|
|
|
25
|
|
|
19.1
|
|
|
|
|
|
CRR
|
|
PD range
|
|
|
Exposure
value
|
|
|
Average
exposure
value
|
|
|
Undrawn commit-ments
|
|
|
Average
PD10
|
|
|
Average
LGD10
|
|
|
RWA
density10
|
|
|
RWAs
|
|
|
Mapped
external rating
|
|
Footnotes
|
|
%
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
$bn
|
|
|
|
|
Default risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Minimal
|
|
0.1
|
|
0.000 to 0.010
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
1.1
|
|
0.011 to 0.028
|
|
|
19.4
|
|
|
14.8
|
|
|
13.8
|
|
|
0.03
|
|
|
27.5
|
|
|
12
|
|
|
2.4
|
|
|
AAA to AA
|
|
|
1.2
|
|
0.029 to 0.053
|
|
|
43.2
|
|
|
49.5
|
|
|
37.2
|
|
|
0.04
|
|
|
36.8
|
|
|
14
|
|
|
6.2
|
|
|
AA-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Low
|
|
2.1
|
|
0.054 to 0.095
|
|
|
63.8
|
|
|
64.8
|
|
|
57.0
|
|
|
0.07
|
|
|
40.3
|
|
|
22
|
|
|
14.0
|
|
|
A+ to A
|
|
|
2.2
|
|
0.096 to 0.169
|
|
|
74.3
|
|
|
80.0
|
|
|
65.6
|
|
|
0.13
|
|
|
39.3
|
|
|
31
|
|
|
23.0
|
|
|
A-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Satisfactory
|
|
3.1
|
|
0.170 to 0.285
|
|
|
75.0
|
|
|
76.6
|
|
|
61.9
|
|
|
0.22
|
|
|
39.3
|
|
|
40
|
|
|
30.2
|
|
|
BBB+
|
|
|
3.2
|
|
0.286 to 0.483
|
|
|
69.5
|
|
|
72.9
|
|
|
52.7
|
|
|
0.37
|
|
|
39.4
|
|
|
51
|
|
|
35.3
|
|
|
BBB
|
|
|
3.3
|
|
0.484 to 0.740
|
|
|
65.6
|
|
|
69.4
|
|
|
43.9
|
|
|
0.63
|
|
|
36.3
|
|
|
60
|
|
|
39.4
|
|
|
BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fair
|
|
4.1
|
|
0.741 to 1.022
|
|
|
44.2
|
|
|
43.6
|
|
|
31.4
|
|
|
0.87
|
|
|
39.1
|
|
|
74
|
|
|
32.9
|
|
|
BB+
|
|
|
4.2
|
|
1.023 to 1.407
|
|
|
33.6
|
|
|
35.4
|
|
|
22.6
|
|
|
1.20
|
|
|
39.8
|
|
|
85
|
|
|
28.3
|
|
|
BB
|
|
|
4.3
|
|
1.408 to 1.927
|
|
|
35.0
|
|
|
32.5
|
|
|
18.4
|
|
|
1.65
|
|
|
33.7
|
|
|
84
|
|
|
29.3
|
|
|
BB-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Moderate
|
|
5.1
|
|
1.928 to 2.620
|
|
|
27.7
|
|
|
27.4
|
|
|
15.8
|
|
|
2.24
|
|
|
35.5
|
|
|
92
|
|
|
25.6
|
|
|
BB-
|
|
|
5.2
|
|
2.621 to 3.579
|
|
|
12.8
|
|
|
12.5
|
|
|
8.9
|
|
|
3.06
|
|
|
36.8
|
|
|
106
|
|
|
13.6
|
|
|
B+
|
|
|
5.3
|
|
3.580 to 4.914
|
|
|
10.7
|
|
|
11.4
|
|
|
8.2
|
|
|
4.14
|
|
|
38.4
|
|
|
118
|
|
|
12.6
|
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Significant
|
|
6.1
|
|
4.915 to 6.718
|
|
|
7.6
|
|
|
6.8
|
|
|
6.8
|
|
|
5.73
|
|
|
37.8
|
|
|
130
|
|
|
9.9
|
|
|
B-
|
|
|
6.2
|
|
6.719 to 8.860
|
|
|
4.6
|
|
|
3.9
|
|
|
2.0
|
|
|
7.85
|
|
|
37.1
|
|
|
146
|
|
|
6.7
|
|
|
B-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
High
|
|
7.1
|
|
8.861 to 11.402
|
|
|
2.9
|
|
|
2.6
|
|
|
1.3
|
|
|
10.01
|
|
|
36.6
|
|
|
155
|
|
|
4.5
|
|
|
CCC+
|
|
|
7.2
|
|
11.403 to 15.000
|
|
|
0.8
|
|
|
1.0
|
|
|
0.5
|
|
|
13.00
|
|
|
31.8
|
|
|
150
|
|
|
1.2
|
|
|
CCC+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special management
|
|
8.1
|
|
15.001 to 22.000
|
|
|
1.8
|
|
|
1.2
|
|
|
1.2
|
|
|
19.00
|
|
|
32.6
|
|
|
178
|
|
|
3.2
|
|
|
CCC
|
|
|
8.2
|
|
22.001 to 50.000
|
|
|
0.5
|
|
|
0.5
|
|
|
0.1
|
|
|
35.86
|
|
|
34.9
|
|
|
200
|
|
|
1.0
|
|
|
CCC- to CC
|
|
|
8.3
|
|
50.001 to 99.999
|
|
|
0.3
|
|
|
0.3
|
|
|
0.1
|
|
|
75.00
|
|
|
41.4
|
|
|
133
|
|
|
0.4
|
|
|
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Default
|
11
|
9/10
|
|
100.0
|
|
|
7.9
|
|
|
7.4
|
|
|
1.2
|
|
|
100.00
|
|
|
44.3
|
|
|
82
|
|
|
6.5
|
|
|
Default
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
At 30 Jun 2016
|
|
|
|
|
601.2
|
|
|
614.5
|
|
|
450.6
|
|
|
2.28
|
|
|
37.9
|
|
|
54
|
|
|
326.2
|
|
|
|
|
|
PD range
|
|
Exposure
value
|
|
|
Average
exposure
value
|
|
|
Undrawn commit-ments
|
|
|
Average
PD10
|
|
|
Average
LGD10
|
|
|
RWA density10
|
|
|
RWAs
|
|
|
|
%
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
$bn
|
|
At 30 Jun 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Secured by mortgages on immovable property SME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Band 1
|
|
0.000 to 0.483
|
|
0.6
|
|
|
0.6
|
|
|
-
|
|
|
0.16
|
|
|
12.7
|
|
|
-
|
|
|
-
|
|
Band 2
|
|
0.484 to 1.022
|
|
0.5
|
|
|
0.5
|
|
|
0.1
|
|
|
0.76
|
|
|
19.5
|
|
|
20
|
|
|
0.1
|
|
Band 3
|
|
1.023 to 4.914
|
|
1.2
|
|
|
1.3
|
|
|
-
|
|
|
2.29
|
|
|
19.8
|
|
|
25
|
|
|
0.3
|
|
Band 4
|
|
4.915 to 8.860
|
|
0.3
|
|
|
0.2
|
|
|
-
|
|
|
6.76
|
|
|
22.4
|
|
|
33
|
|
|
0.1
|
|
Band 5
|
|
8.861 to 15.000
|
|
0.1
|
|
|
0.1
|
|
|
-
|
|
|
11.02
|
|
|
27.8
|
|
|
-
|
|
|
-
|
|
Band 6
|
|
15.001 to 50.000
|
|
0.1
|
|
|
0.1
|
|
|
-
|
|
|
24.62
|
|
|
20.5
|
|
|
100
|
|
|
0.1
|
|
Band 7
|
|
50.001 to 100.000
|
|
0.1
|
|
|
0.2
|
|
|
-
|
|
|
100.00
|
|
|
18.7
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
2.9
|
|
|
3.0
|
|
|
0.1
|
|
|
5.56
|
|
|
18.6
|
|
|
21
|
|
|
0.6
|
|
Secured by mortgages on immovable property non-SME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Band 1
|
|
0.000 to 0.483
|
|
206.9
|
|
|
210.2
|
|
|
16.2
|
|
|
0.12
|
|
|
15.4
|
|
|
8
|
|
|
15.8
|
|
Band 2
|
|
0.484 to 1.022
|
|
22.0
|
|
|
23.2
|
|
|
1.0
|
|
|
0.71
|
|
|
21.3
|
|
|
26
|
|
|
5.7
|
|
Band 3
|
|
1.023 to 4.914
|
|
20.4
|
|
|
22.4
|
|
|
0.7
|
|
|
1.94
|
|
|
25.0
|
|
|
55
|
|
|
11.3
|
|
Band 4
|
|
4.915 to 8.860
|
|
4.3
|
|
|
5.3
|
|
|
-
|
|
|
5.69
|
|
|
28.1
|
|
|
116
|
|
|
5.0
|
|
Band 5
|
|
8.861 to 15.000
|
|
1.1
|
|
|
1.2
|
|
|
0.1
|
|
|
11.82
|
|
|
26.4
|
|
|
164
|
|
|
1.8
|
|
Band 6
|
|
15.001 to 50.000
|
|
1.9
|
|
|
2.2
|
|
|
-
|
|
|
25.20
|
|
|
46.1
|
|
|
300
|
|
|
5.7
|
|
Band 7
|
|
50.001 to 100.000
|
|
5.3
|
|
|
5.7
|
|
|
-
|
|
|
98.29
|
|
|
46.2
|
|
|
45
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
261.9
|
|
|
270.2
|
|
|
18.0
|
|
|
2.63
|
|
|
17.8
|
|
|
18
|
|
|
47.7
|
|
Qualifying revolving retail exposures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Band 1
|
|
0.000 to 0.483
|
|
47.4
|
|
|
48.4
|
|
|
84.5
|
|
|
0.12
|
|
|
93.3
|
|
|
7
|
|
|
3.3
|
|
Band 2
|
|
0.484 to 1.022
|
|
6.9
|
|
|
7.0
|
|
|
6.6
|
|
|
0.71
|
|
|
92.6
|
|
|
29
|
|
|
2.0
|
|
Band 3
|
|
1.023 to 4.914
|
|
8.7
|
|
|
8.9
|
|
|
5.7
|
|
|
2.22
|
|
|
90.6
|
|
|
66
|
|
|
5.7
|
|
Band 4
|
|
4.915 to 8.860
|
|
1.2
|
|
|
1.3
|
|
|
0.5
|
|
|
6.65
|
|
|
90.1
|
|
|
142
|
|
|
1.7
|
|
Band 5
|
|
8.861 to 15.000
|
|
0.4
|
|
|
0.4
|
|
|
0.2
|
|
|
11.11
|
|
|
92.1
|
|
|
200
|
|
|
0.8
|
|
Band 6
|
|
15.001 to 50.000
|
|
0.5
|
|
|
0.5
|
|
|
0.1
|
|
|
23.32
|
|
|
91.3
|
|
|
260
|
|
|
1.3
|
|
Band 7
|
|
50.001 to 100.000
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
88.94
|
|
|
70.5
|
|
|
150
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
65.3
|
|
|
66.7
|
|
|
97.7
|
|
|
1.16
|
|
|
92.7
|
|
|
23
|
|
|
15.1
|
|
Other SME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Band 1
|
|
0.000 to 0.483
|
|
1.3
|
|
|
1.5
|
|
|
0.8
|
|
|
0.29
|
|
|
60.6
|
|
|
23
|
|
|
0.3
|
|
Band 2
|
|
0.484 to 1.022
|
|
1.9
|
|
|
2.0
|
|
|
0.8
|
|
|
0.75
|
|
|
50.6
|
|
|
37
|
|
|
0.7
|
|
Band 3
|
|
1.023 to 4.914
|
|
5.0
|
|
|
5.3
|
|
|
1.3
|
|
|
2.57
|
|
|
52.7
|
|
|
56
|
|
|
2.8
|
|
Band 4
|
|
4.915 to 8.860
|
|
1.2
|
|
|
1.2
|
|
|
0.3
|
|
|
6.62
|
|
|
49.2
|
|
|
58
|
|
|
0.7
|
|
Band 5
|
|
8.861 to 15.000
|
|
0.4
|
|
|
0.5
|
|
|
0.1
|
|
|
10.81
|
|
|
58.4
|
|
|
100
|
|
|
0.4
|
|
Band 6
|
|
15.001 to 50.000
|
|
0.3
|
|
|
0.2
|
|
|
-
|
|
|
25.47
|
|
|
60.1
|
|
|
100
|
|
|
0.3
|
|
Band 7
|
|
50.001 to 100.000
|
|
0.7
|
|
|
0.8
|
|
|
0.1
|
|
|
99.72
|
|
|
38.8
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
10.8
|
|
|
11.5
|
|
|
3.4
|
|
|
9.92
|
|
|
52.4
|
|
|
48
|
|
|
5.2
|
|
Other non-SME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Band 1
|
|
0.000 to 0.483
|
|
26.4
|
|
|
26.7
|
|
|
11.3
|
|
|
0.18
|
|
|
26.4
|
|
|
11
|
|
|
2.8
|
|
Band 2
|
|
0.484 to 1.022
|
|
6.7
|
|
|
6.7
|
|
|
1.5
|
|
|
0.66
|
|
|
31.4
|
|
|
27
|
|
|
1.8
|
|
Band 3
|
|
1.023 to 4.914
|
|
9.7
|
|
|
10.1
|
|
|
1.4
|
|
|
1.92
|
|
|
30.4
|
|
|
41
|
|
|
4.0
|
|
Band 4
|
|
4.915 to 8.860
|
|
0.9
|
|
|
0.9
|
|
|
0.1
|
|
|
7.14
|
|
|
54.9
|
|
|
89
|
|
|
0.8
|
|
Band 5
|
|
8.861 to 15.000
|
|
0.5
|
|
|
0.5
|
|
|
-
|
|
|
12.00
|
|
|
63.9
|
|
|
120
|
|
|
0.6
|
|
Band 6
|
|
15.001 to 50.000
|
|
0.4
|
|
|
0.4
|
|
|
-
|
|
|
28.04
|
|
|
60.1
|
|
|
125
|
|
|
0.5
|
|
Band 7
|
|
50.001 to 100.000
|
|
0.6
|
|
|
0.6
|
|
|
-
|
|
|
96.61
|
|
|
59.9
|
|
|
33
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
45.2
|
|
|
45.9
|
|
|
14.3
|
|
|
2.36
|
|
|
29.6
|
|
|
24
|
|
|
10.7
|
|
Total retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Band 1
|
|
0.000 to 0.483
|
|
282.6
|
|
|
287.4
|
|
|
112.8
|
|
|
0.13
|
|
|
29.7
|
|
|
8
|
|
|
22.2
|
|
Band 2
|
|
0.484 to 1.022
|
|
38.0
|
|
|
39.4
|
|
|
10.0
|
|
|
0.70
|
|
|
37.4
|
|
|
27
|
|
|
10.3
|
|
Band 3
|
|
1.023 to 4.914
|
|
45.0
|
|
|
48.0
|
|
|
9.1
|
|
|
2.07
|
|
|
41.8
|
|
|
54
|
|
|
24.1
|
|
Band 4
|
|
4.915 to 8.860
|
|
7.9
|
|
|
8.9
|
|
|
0.9
|
|
|
6.18
|
|
|
43.8
|
|
|
105
|
|
|
8.3
|
|
Band 5
|
|
8.861 to 15.000
|
|
2.5
|
|
|
2.7
|
|
|
0.4
|
|
|
11.53
|
|
|
49.9
|
|
|
144
|
|
|
3.6
|
|
Band 6
|
|
15.001 to 50.000
|
|
3.2
|
|
|
3.4
|
|
|
0.1
|
|
|
25.23
|
|
|
55.4
|
|
|
247
|
|
|
7.9
|
|
Band 7
|
|
50.001 to 100.000
|
|
6.9
|
|
|
7.5
|
|
|
0.2
|
|
|
98.00
|
|
|
47.0
|
|
|
42
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
386.1
|
|
|
397.3
|
|
|
133.5
|
|
|
2.58
|
|
|
32.8
|
|
|
21
|
|
|
79.3
|
|
|
|
|
Accounting balance
sheet
|
|
|
Deconsolidation of insurance/
other entities
|
|
|
Consolidation of banking associates
|
|
|
Regulatory balance
sheet
|
|
|
|
Ref*
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Assets
|
|
|
|
|
|
|
|
|
|
||||
Cash and balances at central banks
|
|
|
128,272
|
|
|
(1
|
)
|
|
26,726
|
|
|
154,997
|
|
Items in the course of collection from other banks
|
|
|
6,584
|
|
|
-
|
|
|
27
|
|
|
6,611
|
|
Hong Kong Government certificates of indebtedness
|
|
|
29,011
|
|
|
-
|
|
|
-
|
|
|
29,011
|
|
Trading assets
|
|
|
280,295
|
|
|
(87
|
)
|
|
3,049
|
|
|
283,257
|
|
Financial assets designated at fair value
|
|
|
23,901
|
|
|
(23,539
|
)
|
|
-
|
|
|
362
|
|
Derivatives
|
|
|
369,942
|
|
|
(175
|
)
|
|
1,068
|
|
|
370,835
|
|
Loans and advances to banks
|
|
|
92,199
|
|
|
(2,894
|
)
|
|
15,660
|
|
|
104,965
|
|
Loans and advances to customers
|
|
|
887,556
|
|
|
(5,116
|
)
|
|
122,664
|
|
|
1,005,104
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- impairment allowances on IRB portfolios
|
|
h
|
(6,026
|
)
|
|
-
|
|
|
-
|
|
|
(6,026
|
)
|
- impairment allowances on standardised portfolios
|
|
|
(2,927
|
)
|
|
-
|
|
|
(2,818
|
)
|
|
(5,745
|
)
|
Reverse repurchase agreements - non-trading
|
|
|
187,826
|
|
|
425
|
|
|
2,621
|
|
|
190,872
|
|
Financial investments
|
|
|
441,399
|
|
|
(54,824
|
)
|
|
50,181
|
|
|
436,756
|
|
Assets held for sale
|
|
|
50,305
|
|
|
(5,291
|
)
|
|
-
|
|
|
45,014
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- goodwill and intangible assets
|
|
e
|
2,027
|
|
|
(268
|
)
|
|
-
|
|
|
1,759
|
|
- impairment allowances
|
|
|
(2,220
|
)
|
|
-
|
|
|
-
|
|
|
(2,220
|
)
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- IRB portfolios
|
|
h
|
(146
|
)
|
|
-
|
|
|
-
|
|
|
(146
|
)
|
- standardised portfolios
|
|
|
(2,074
|
)
|
|
-
|
|
|
-
|
|
|
(2,074
|
)
|
Capital invested in insurance and other entities
|
|
|
-
|
|
|
2,347
|
|
|
-
|
|
|
2,347
|
|
Current tax assets
|
|
|
714
|
|
|
(26
|
)
|
|
-
|
|
|
688
|
|
Prepayments, accrued income and other assets
|
|
|
60,569
|
|
|
(2,603
|
)
|
|
9,560
|
|
|
67,526
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- retirement benefit assets
|
|
i
|
5,781
|
|
|
-
|
|
|
-
|
|
|
5,781
|
|
Interests in associates and joint ventures
|
|
|
19,606
|
|
|
-
|
|
|
(19,014
|
)
|
|
592
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- positive goodwill on acquisition
|
|
e
|
574
|
|
|
-
|
|
|
(560
|
)
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goodwill and intangible assets
|
|
e
|
24,053
|
|
|
(6,471
|
)
|
|
616
|
|
|
18,198
|
|
Deferred tax assets
|
|
f
|
5,917
|
|
|
163
|
|
|
491
|
|
|
6,571
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets at 30 Jun 2016
|
|
|
2,608,149
|
|
|
(98,092
|
)
|
|
213,649
|
|
|
2,723,706
|
|
*
|
The references (a) to (q) identify balance sheet components which are used in the calculation of regulatory capital on page 99.
|
|
|
|
Accounting balance
sheet
|
|
|
Deconsolidation of insurance/
other entities
|
|
|
Consolidation of banking associates
|
|
|
Regulatory balance
sheet
|
|
|
|
Ref*
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||
Hong Kong currency notes in circulation
|
|
|
29,011
|
|
|
-
|
|
|
-
|
|
|
29,011
|
|
Deposits by banks
|
|
|
69,900
|
|
|
(44
|
)
|
|
48,095
|
|
|
117,951
|
|
Customer accounts
|
|
|
1,290,958
|
|
|
(43
|
)
|
|
148,867
|
|
|
1,439,782
|
|
Repurchase agreements - non-trading
|
|
|
98,342
|
|
|
-
|
|
|
-
|
|
|
98,342
|
|
Items in the course of transmission to other banks
|
|
|
7,461
|
|
|
-
|
|
|
-
|
|
|
7,461
|
|
Trading liabilities
|
|
|
188,698
|
|
|
700
|
|
|
36
|
|
|
189,434
|
|
Financial liabilities designated at fair value
|
|
|
78,882
|
|
|
(6,025
|
)
|
|
-
|
|
|
72,857
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- term subordinated debt included in tier 2 capital
|
|
n,q
|
22,049
|
|
|
-
|
|
|
-
|
|
|
22,049
|
|
- preferred securities included in tier 1 capital
|
|
m
|
420
|
|
|
-
|
|
|
-
|
|
|
420
|
|
Derivatives
|
|
|
368,414
|
|
|
277
|
|
|
1,041
|
|
|
369,732
|
|
Debt securities in issue
|
|
|
87,673
|
|
|
(6,560
|
)
|
|
6,294
|
|
|
87,407
|
|
Liabilities of disposal groups held for sale
|
|
|
43,705
|
|
|
(4,765
|
)
|
|
145
|
|
|
39,085
|
|
Current tax liabilities
|
|
|
1,569
|
|
|
(122
|
)
|
|
457
|
|
|
1,904
|
|
Liabilities under insurance contracts
|
|
|
73,416
|
|
|
(73,416
|
)
|
|
-
|
|
|
-
|
|
Accruals, deferred income and other liabilities
|
|
|
42,057
|
|
|
2,177
|
|
|
5,869
|
|
|
50,103
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- retirement benefit liabilities
|
|
|
3,064
|
|
|
(3
|
)
|
|
51
|
|
|
3,112
|
|
Provisions
|
|
|
5,797
|
|
|
(19
|
)
|
|
-
|
|
|
5,778
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- contingent liabilities and contractual commitments
|
|
|
256
|
|
|
-
|
|
|
-
|
|
|
256
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- credit-related provisions on IRB portfolios
|
|
h
|
227
|
|
|
-
|
|
|
-
|
|
|
227
|
|
- credit-related provisions on standardised portfolios
|
|
|
29
|
|
|
-
|
|
|
-
|
|
|
29
|
|
Deferred tax liabilities
|
|
|
2,300
|
|
|
(991
|
)
|
|
4
|
|
|
1,313
|
|
Subordinated liabilities
|
|
|
21,669
|
|
|
1
|
|
|
2,841
|
|
|
24,511
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- preferred securities included in tier 1 capital
|
|
k,m
|
1,832
|
|
|
-
|
|
|
-
|
|
|
1,832
|
|
- perpetual subordinated debt included in tier 2 capital
|
|
o
|
1,968
|
|
|
-
|
|
|
-
|
|
|
1,968
|
|
- term subordinated debt included in tier 2 capital
|
|
n,q
|
17,253
|
|
|
-
|
|
|
-
|
|
|
17,253
|
|
|
|
o
|
|
|
|
|
|
|
|
||||
Total liabilities at 30 Jun 2016
|
|
|
2,409,852
|
|
|
(88,830
|
)
|
|
213,649
|
|
|
2,534,671
|
|
|
|
|
|
|
|
|
|
|
|
||||
Called up share capital
|
|
a
|
9,906
|
|
|
(1,036
|
)
|
|
-
|
|
|
8,870
|
|
Share premium account
|
|
a,k
|
12,772
|
|
|
(182
|
)
|
|
-
|
|
|
12,590
|
|
Other equity instruments
|
|
j,k
|
17,110
|
|
|
2,972
|
|
|
-
|
|
|
20,082
|
|
Other reserves
|
|
c,g
|
5,759
|
|
|
1,245
|
|
|
-
|
|
|
7,004
|
|
Retained earnings
|
|
b,c
|
145,710
|
|
|
(11,275
|
)
|
|
-
|
|
|
134,435
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total shareholders' equity
|
|
|
191,257
|
|
|
(8,276
|
)
|
|
-
|
|
|
182,981
|
|
Non-controlling interests
|
|
d,l,m,p
|
7,040
|
|
|
(986
|
)
|
|
-
|
|
|
6,054
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
||||
- non-cumulative preference shares issued by subsidiaries included in tier 1 capital
|
|
m
|
270
|
|
|
-
|
|
|
-
|
|
|
270
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total equity at 30 Jun 2016
|
|
|
198,297
|
|
|
(9,262
|
)
|
|
-
|
|
|
189,035
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total liabilities and equity at 30 Jun 2016
|
|
|
2,608,149
|
|
|
(98,092
|
)
|
|
213,649
|
|
|
2,723,706
|
|
*
|
The references (a) to (q) identify balance sheet components which are used in the calculation of regulatory capital on page 99.
|
Ref *
|
|
|
Ref†
|
At
30 Jun
2016
|
|
|
CRD IV prescribed residual amount
|
|
|
Final
CRD IV
text
|
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
Common equity tier 1 ('CET1') capital: instruments and reserves
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
1
|
|
Capital instruments and the related share premium accounts
|
|
21,273
|
|
|
|
|
|
21,273
|
|
|
Of which: ordinary shares
|
a
|
21,273
|
|
|
|
|
|
21,273
|
|
|
2
|
|
Retained earnings
|
b
|
138,347
|
|
|
|
|
|
138,347
|
|
3
|
|
Accumulated other comprehensive income (and other reserves)
|
c
|
(2,066
|
)
|
|
|
|
|
(2,066
|
)
|
5
|
|
Minority interests (amount allowed in consolidated CET1)
|
d
|
3,659
|
|
|
|
|
3,659
|
|
|
5a
|
|
Independently reviewed interim net profits net of any foreseeable charge or dividend
|
b
|
4,905
|
|
|
|
|
4,905
|
|
|
|
|
|
|
|
|
|
|
||||
6
|
|
Common equity tier 1 capital before regulatory adjustments
|
|
166,118
|
|
|
|
|
166,118
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common equity tier 1 capital: regulatory adjustments
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
7
|
|
Additional value adjustments
|
|
(1,507
|
)
|
|
|
|
(1,507
|
)
|
|
8
|
|
Intangible assets (net of related deferred tax liability)
|
e
|
(20,086
|
)
|
|
|
|
(20,086
|
)
|
|
10
|
|
Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability)
|
f
|
(1,475
|
)
|
|
|
|
(1,475
|
)
|
|
11
|
|
Fair value reserves related to gains or losses on cash flow hedges
|
g
|
(408
|
)
|
|
|
|
(408
|
)
|
|
12
|
|
Negative amounts resulting from the calculation of expected loss amounts
|
h
|
(5,073
|
)
|
|
|
|
(5,073
|
)
|
|
14
|
|
Gains or losses on liabilities at fair value resulting from changes in own credit standing
|
|
(1,670
|
)
|
|
|
|
(1,670
|
)
|
|
15
|
|
Defined-benefit pension fund assets
|
i
|
(4,290
|
)
|
|
|
|
(4,290
|
)
|
|
16
|
|
Direct and indirect holdings of own CET1 instruments
|
|
(939
|
)
|
|
|
|
(939
|
)
|
|
|
|
|
|
|
|
|
|
||||
28
|
|
Total regulatory adjustments to common equity tier 1
|
|
(35,448
|
)
|
|
-
|
|
|
(35,448
|
)
|
|
|
|
|
|
|
|
|
||||
29
|
|
Common equity tier 1 capital
|
|
130,670
|
|
|
-
|
|
|
130,670
|
|
|
|
|
|
|
|
|
|
||||
|
Additional tier 1 ('AT1') capital: instruments
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
30
|
|
Capital instruments and the related share premium accounts
|
|
11,259
|
|
|
-
|
|
|
11,259
|
|
31
|
|
Of which: classified as equity under IFRSs
|
j
|
11,259
|
|
|
-
|
|
|
11,259
|
|
33
|
|
Amount of qualifying items and the related share premium accounts subject to phase out from AT1
|
k
|
7,946
|
|
|
(7,946
|
)
|
|
-
|
|
34
|
|
Qualifying tier 1 capital included in consolidated AT1 capital (including minority interests not included in CET1) issued by subsidiaries and held by third parties
|
l,m
|
2,579
|
|
|
(2,403
|
)
|
|
176
|
|
35
|
|
Of which: instruments issued by subsidiaries subject to phase out
|
m
|
1,665
|
|
|
(1,665
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
||||
36
|
|
Additional tier 1 capital before regulatory adjustments
|
|
21,784
|
|
|
(10,349
|
)
|
|
11,435
|
|
|
|
|
|
|
|
|
|
||||
|
Additional tier 1 capital: regulatory adjustments
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
37
|
|
Direct and indirect holdings of own AT1 instruments
|
|
(60
|
)
|
|
|
|
|
(60
|
)
|
41b
|
|
Residual amounts deducted from AT1 capital with regard to deduction from tier 2 ('T2') capital during the transitional period
|
|
(82
|
)
|
|
82
|
|
|
-
|
|
|
Of which: direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities
|
|
(82
|
)
|
|
82
|
|
|
-
|
|
|
43
|
|
Total regulatory adjustments to additional tier 1 capital
|
|
(142
|
)
|
|
82
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
||||
44
|
|
Additional tier 1 capital
|
|
21,642
|
|
|
(10,267
|
)
|
|
11,375
|
|
|
|
|
|
|
|
|
|
||||
45
|
|
Tier 1 capital (T1 = CET1 + AT1)
|
|
152,312
|
|
|
(10,267
|
)
|
|
142,045
|
|
|
|
|
|
|
|
|
|
||||
|
Tier 2 capital: instruments and provisions
|
|
|
|
|
|
|
||||
46
|
|
Capital instruments and the related share premium accounts
|
n
|
16,840
|
|
|
|
|
|
16,840
|
|
47
|
|
Amount of qualifying items and the related share premium accounts subject to phase out from T2
|
o
|
5,695
|
|
|
(5,695
|
)
|
|
-
|
|
48
|
|
Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in CET1 or AT1) issued by subsidiaries and held by third parties
|
p,q
|
12,314
|
|
|
(12,262
|
)
|
|
52
|
|
49
|
|
Of which: instruments issued by subsidiaries subject to phase out
|
q
|
12,283
|
|
|
(12,283
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
51
|
|
Tier 2 capital before regulatory adjustments
|
|
34,849
|
|
|
(17,957
|
)
|
|
16,892
|
|
Ref *
|
|
|
Ref†
|
At
30 Jun
2016
|
|
|
CRD IV prescribed residual amount
|
|
|
Final
CRD IV
text
|
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
Tier 2 capital: regulatory adjustments
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
52
|
|
Direct and indirect holdings of own T2 instruments
|
|
(40
|
)
|
|
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
||||
55
|
|
Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions)
|
|
(328
|
)
|
|
(82
|
)
|
|
(410
|
)
|
|
|
|
|
|
|
|
|
||||
57
|
|
Total regulatory adjustments to tier 2 capital
|
|
(368
|
)
|
|
(82
|
)
|
|
(450
|
)
|
|
|
|
|
|
|
|
|
||||
58
|
|
Tier 2 capital
|
|
34,481
|
|
|
(18,039
|
)
|
|
16,442
|
|
|
|
|
|
|
|
|
|
||||
59
|
|
Total capital (TC = T1 + T2)
|
|
186,793
|
|
|
(28,306
|
)
|
|
158,487
|
|
|
|
|
|
|
|
|
|
||||
60
|
|
Total risk-weighted assets
|
|
1,082,184
|
|
|
-
|
|
|
1,082,184
|
|
|
|
|
|
|
|
|
|
||||
|
Capital ratios and buffers
|
|
|
|
|
|
|
||||
61
|
|
Common equity tier 11
|
|
12.1
|
%
|
|
|
|
12.1
|
%
|
|
62
|
|
Tier 1
|
|
14.1
|
%
|
|
|
|
13.1
|
%
|
|
63
|
|
Total capital
|
|
17.3
|
%
|
|
|
|
14.6
|
%
|
|
64
|
|
Institution specific buffer requirement
|
|
1.3
|
%
|
|
|
|
|
||
|
Of which:
|
|
|
|
|
|
|
||||
65
|
|
- capital conservation buffer requirement
|
|
0.6
|
%
|
|
|
|
|
||
66
|
|
- countercyclical buffer requirement
|
|
0.1
|
%
|
|
|
|
|
||
67a
|
|
- Global Systemically Important Institution ('G-SII') or Other Systemically Important Institution ('O-SII') buffer
|
|
0.6
|
%
|
|
|
|
|
||
68
|
|
Common equity tier 1 available to meet buffers
|
|
6.3
|
%
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
Amounts below the threshold for deduction (before risk weighting)
|
|
|
|
|
|
|
||||
72
|
|
Direct and indirect holdings of the capital of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions)
|
|
2,940
|
|
|
|
|
|
||
73
|
|
Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 10% threshold and net of eligible short positions)
|
|
3,461
|
|
|
|
|
|
||
75
|
|
Deferred tax assets arising from temporary differences (amount below 10% threshold, net of related tax liability)
|
|
7,605
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
Applicable caps on the inclusion of provisions in tier 2
|
|
|
|
|
|
|
||||
77
|
|
Cap on inclusion of credit risk adjustments in T2 under standardised approach
|
|
4,030
|
|
|
|
|
|
||
79
|
|
Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach
|
|
3,404
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2013 and 1 Jan 2022)
|
|
|
|
|
|
|
||||
82
|
|
Current cap on AT1 instruments subject to phase out arrangements
|
|
10,382
|
|
|
|
|
|
||
83
|
|
Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities)
|
|
201
|
|
|
|
|
|
||
84
|
|
Current cap on T2 instruments subject to phase out arrangements
|
|
17,978
|
|
|
|
|
|
||
85
|
|
Amount excluded from T2 due to cap (excess over cap after redemptions and maturities)
|
|
5,501
|
|
|
|
|
|
*
|
The references identify the lines prescribed in the EBA template which are applicable and where there is a value.
|
†
|
The references (a) to (q) identify balance sheet components on page 97 which are used in the calculation of regulatory capital.
|
1
|
Since 1 January 2015 the CRD IV transitional CET1 and end point CET1 capital ratios have been aligned for HSBC Holdings plc.
|
2
|
'Capital required' represents the Pillar 1 capital charge at 8% of RWAs.
|
3
|
Book size now includes market risk movements previously categorised as movements in risk levels.
|
4
|
This includes dividends on ordinary shares, quarterly dividends on preference shares and coupons on capital securities, classified as equity.
|
5
|
RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.
|
6
|
'Corporates' includes specialised lending exposures subject to a supervisory slotting approach of $34.2bn and RWAs of $23.8bn.
|
7
|
This includes investment in insurance companies which are risk weighted at 250%.
|
8
|
The RWA impact due to the CVA capital charge is calculated based on the exposures under the IRB and standardised approaches. No additional exposures are taken into account.
|
9
|
For a definition of obligor grade refer to our Capital and Risk Management Pillar 3 disclosures 2015, where a glossary of terms can be found.
|
10
|
Average PD, average LGD and RWA density percentages represent an exposure weighted average.
|
11
|
There is a requirement to hold additional capital for unexpected losses on defaulted exposures where LGD exceeds our best estimate of EL. As a result, in some cases RWAs arise for exposures in default.
|
12
|
Excludes specialised lending exposures subject to a supervisory slotting approach of $34.2bn and RWAs of $23.8bn.
|
Financial Statements
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Notes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
23,011
|
|
|
24,019
|
|
|
23,170
|
|
Interest expense
|
|
|
(7,251
|
)
|
|
(7,575
|
)
|
|
(7,083
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
15,760
|
|
|
16,444
|
|
|
16,087
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income
|
|
|
8,202
|
|
|
9,372
|
|
|
8,644
|
|
Fee expense
|
|
|
(1,616
|
)
|
|
(1,647
|
)
|
|
(1,664
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income
|
|
|
6,586
|
|
|
7,725
|
|
|
6,980
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income excluding net interest income
|
|
|
4,594
|
|
|
3,520
|
|
|
3,428
|
|
Net interest income on trading activities
|
|
|
730
|
|
|
1,053
|
|
|
722
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income
|
|
|
5,324
|
|
|
4,573
|
|
|
4,150
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long-term debt issued and related derivatives
|
|
|
270
|
|
|
1,324
|
|
|
(461
|
)
|
Net income/(expense) from other financial instruments designated at fair value
|
|
|
291
|
|
|
1,342
|
|
|
(673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value
|
|
|
561
|
|
|
2,666
|
|
|
(1,134
|
)
|
Gains less losses from financial investments
|
|
|
965
|
|
|
1,874
|
|
|
194
|
|
Dividend income
|
|
|
64
|
|
|
68
|
|
|
55
|
|
Net insurance premium income
|
|
|
5,356
|
|
|
5,607
|
|
|
4,748
|
|
Other operating income
|
|
|
644
|
|
|
836
|
|
|
219
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
|
35,260
|
|
|
39,793
|
|
|
31,299
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
|
|
(5,790
|
)
|
|
(6,850
|
)
|
|
(4,442
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and
other credit risk provisions |
|
|
29,470
|
|
|
32,943
|
|
|
26,857
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions
|
|
|
(2,366
|
)
|
|
(1,439
|
)
|
|
(2,282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
27,104
|
|
|
31,504
|
|
|
24,575
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits
|
|
|
(9,354
|
)
|
|
(10,041
|
)
|
|
(9,859
|
)
|
General and administrative expenses
|
|
|
(7,467
|
)
|
|
(8,129
|
)
|
|
(9,533
|
)
|
Depreciation and impairment of property, plant and equipment
|
|
|
(605
|
)
|
|
(604
|
)
|
|
(665
|
)
|
Amortisation and impairment of intangible assets and goodwill
|
|
|
(1,202
|
)
|
|
(413
|
)
|
|
(524
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(18,628
|
)
|
|
(19,187
|
)
|
|
(20,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
8,476
|
|
|
12,317
|
|
|
3,994
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures
|
|
|
1,238
|
|
|
1,311
|
|
|
1,245
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
|
9,714
|
|
|
13,628
|
|
|
5,239
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense
|
|
|
(2,291
|
)
|
|
(2,907
|
)
|
|
(864
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
|
7,423
|
|
|
10,721
|
|
|
4,375
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to shareholders of the parent company
|
|
|
6,912
|
|
|
9,618
|
|
|
3,904
|
|
Profit attributable to non-controlling interests
|
|
|
511
|
|
|
1,103
|
|
|
471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per ordinary share
|
|
3
|
0.32
|
|
|
0.48
|
|
|
0.17
|
|
Diluted earnings per ordinary share
|
|
3
|
0.32
|
|
|
0.48
|
|
|
0.17
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
7,423
|
|
|
10,721
|
|
|
4,375
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(expense)
|
|
|
|
|
|
|
|
|
|
Items that will be reclassified subsequently to profit or loss when specific conditions are met:
|
|
|
|
|
|
|
|
|
|
Available-for-sale investments
|
|
1,010
|
|
|
(2,445
|
)
|
|
(627
|
)
|
- fair value gains/(losses)
|
|
2,826
|
|
|
(355
|
)
|
|
(876
|
)
|
- fair value gains reclassified to the income statement
|
|
(1,228
|
)
|
|
(2,317
|
)
|
|
(120
|
)
|
- amounts reclassified to the income statement in respect of impairment losses
|
|
24
|
|
|
2
|
|
|
125
|
|
- income taxes
|
|
(612
|
)
|
|
225
|
|
|
244
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|
340
|
|
|
(150
|
)
|
|
126
|
|
- fair value (losses)/gains
|
|
(1,796
|
)
|
|
341
|
|
|
363
|
|
- fair value losses/(gains) reclassified to the income statement
|
|
2,242
|
|
|
(538
|
)
|
|
(167
|
)
|
- income taxes
|
|
(106
|
)
|
|
47
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
Share of other comprehensive (expense)/income of associates and joint ventures
|
|
(1
|
)
|
|
2
|
|
|
(11
|
)
|
- share for the period
|
|
(1
|
)
|
|
2
|
|
|
(11
|
)
|
- reclassified to income statement on disposal
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
||
Exchange differences
|
|
(2,713
|
)
|
|
(3,267
|
)
|
|
(7,678
|
)
|
- other exchange differences
|
|
(2,619
|
)
|
|
(3,395
|
)
|
|
(7,717
|
)
|
- income tax attributable to exchange differences
|
|
(94
|
)
|
|
128
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
|
|
|
Remeasurement of defined benefit asset/liability
|
|
416
|
|
|
(1,680
|
)
|
|
1,781
|
|
- before income taxes
|
|
533
|
|
|
(2,085
|
)
|
|
2,215
|
|
- income taxes
|
|
(117
|
)
|
|
405
|
|
|
(434
|
)
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive expense for the period, net of tax
|
|
(948
|
)
|
|
(7,540
|
)
|
|
(6,409
|
)
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income/(expense) for the period
|
|
6,475
|
|
|
3,181
|
|
|
(2,034
|
)
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
- shareholders of the parent company
|
|
6,010
|
|
|
2,856
|
|
|
(2,396
|
)
|
- non-controlling interests
|
|
465
|
|
|
325
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income/(expense) for the period
|
|
6,475
|
|
|
3,181
|
|
|
(2,034
|
)
|
|
|
|
At
|
||||
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Notes
|
$m
|
|
|
$m
|
|
Assets
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash and balances at central banks
|
|
|
128,272
|
|
|
98,934
|
|
Items in the course of collection from other banks
|
|
|
6,584
|
|
|
5,768
|
|
Hong Kong Government certificates of indebtedness
|
|
|
29,011
|
|
|
28,410
|
|
Trading assets
|
|
5
|
280,295
|
|
|
224,837
|
|
Financial assets designated at fair value
|
|
8
|
23,901
|
|
|
23,852
|
|
Derivatives
|
|
9
|
369,942
|
|
|
288,476
|
|
Loans and advances to banks
|
|
|
92,199
|
|
|
90,401
|
|
Loans and advances to customers
|
|
|
887,556
|
|
|
924,454
|
|
Reverse repurchase agreements - non-trading
|
|
|
187,826
|
|
|
146,255
|
|
Financial investments
|
|
10
|
441,399
|
|
|
428,955
|
|
Assets held for sale
|
|
11
|
50,305
|
|
|
43,900
|
|
Prepayments, accrued income and other assets
|
|
|
60,569
|
|
|
54,398
|
|
Current tax assets
|
|
|
714
|
|
|
1,221
|
|
Interests in associates and joint ventures
|
|
13
|
19,606
|
|
|
19,139
|
|
Goodwill and intangible assets
|
|
|
24,053
|
|
|
24,605
|
|
Deferred tax assets
|
|
|
5,917
|
|
|
6,051
|
|
|
|
|
|
|
|
||
Total assets
|
|
|
2,608,149
|
|
|
2,409,656
|
|
|
|
|
|
|
|
||
Liabilities and equity
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Liabilities
|
|
|
|
|
|
||
Hong Kong currency notes in circulation
|
|
|
29,011
|
|
|
28,410
|
|
Deposits by banks
|
|
|
69,900
|
|
|
54,371
|
|
Customer accounts
|
|
|
1,290,958
|
|
|
1,289,586
|
|
Repurchase agreements - non-trading
|
|
|
98,342
|
|
|
80,400
|
|
Items in the course of transmission to other banks
|
|
|
7,461
|
|
|
5,638
|
|
Trading liabilities
|
|
14
|
188,698
|
|
|
141,614
|
|
Financial liabilities designated at fair value
|
|
|
78,882
|
|
|
66,408
|
|
Derivatives
|
|
9
|
368,414
|
|
|
281,071
|
|
Debt securities in issue
|
|
|
87,673
|
|
|
88,949
|
|
Liabilities of disposal groups held for sale
|
|
11
|
43,705
|
|
|
36,840
|
|
Accruals, deferred income and other liabilities
|
|
|
42,057
|
|
|
38,116
|
|
Current tax liabilities
|
|
|
1,569
|
|
|
783
|
|
Liabilities under insurance contracts
|
|
|
73,416
|
|
|
69,938
|
|
Provisions
|
|
16
|
5,797
|
|
|
5,552
|
|
Deferred tax liabilities
|
|
17
|
2,300
|
|
|
1,760
|
|
Subordinated liabilities
|
|
|
21,669
|
|
|
22,702
|
|
|
|
|
|
|
|
||
Total liabilities
|
|
|
2,409,852
|
|
|
2,212,138
|
|
|
|
|
|
|
|
||
Equity
|
|
|
|
|
|
||
Called up share capital
|
|
|
9,906
|
|
|
9,842
|
|
Share premium account
|
|
|
12,772
|
|
|
12,421
|
|
Other equity instruments
|
|
|
17,110
|
|
|
15,112
|
|
Other reserves
|
|
|
5,759
|
|
|
7,109
|
|
Retained earnings
|
|
|
145,710
|
|
|
143,976
|
|
|
|
|
|
|
|
||
Total shareholders' equity
|
|
|
191,257
|
|
|
188,460
|
|
Non-controlling interests
|
|
|
7,040
|
|
|
9,058
|
|
|
|
|
|
|
|
||
Total equity
|
|
|
198,297
|
|
|
197,518
|
|
|
|
|
|
|
|
||
Total liabilities and equity
|
|
|
2,608,149
|
|
|
2,409,656
|
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
Profit before tax
|
|
9,714
|
|
|
13,628
|
|
|
5,239
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
- net gain from investing activities
|
|
(1,034
|
)
|
|
(1,926
|
)
|
|
(9
|
)
|
- share of profit in associates and joint ventures
|
|
(1,238
|
)
|
|
(1,311
|
)
|
|
(1,245
|
)
|
- other non-cash items included in profit before tax
|
|
5,817
|
|
|
4,522
|
|
|
6,243
|
|
- change in operating assets
|
|
7,268
|
|
|
12,077
|
|
|
53,751
|
|
- change in operating liabilities
|
|
59,093
|
|
|
(15,544
|
)
|
|
(91,218
|
)
|
- elimination of exchange differences2
|
|
(3,193
|
)
|
|
3,951
|
|
|
14,357
|
|
- dividends received from associates
|
|
619
|
|
|
770
|
|
|
109
|
|
- contributions paid to defined benefit plans
|
|
(340
|
)
|
|
(226
|
)
|
|
(438
|
)
|
- tax paid
|
|
(1,668
|
)
|
|
(1,351
|
)
|
|
(2,501
|
)
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from/(used in) operating activities
|
|
75,038
|
|
|
14,590
|
|
|
(15,712
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
Purchase of financial investments
|
|
(233,153
|
)
|
|
(211,669
|
)
|
|
(226,707
|
)
|
Proceeds from the sale and maturity of financial investments
|
|
216,340
|
|
|
208,637
|
|
|
190,999
|
|
Purchase of property, plant and equipment
|
|
(429
|
)
|
|
(620
|
)
|
|
(732
|
)
|
Proceeds from the sale of property, plant and equipment
|
|
40
|
|
|
56
|
|
|
47
|
|
Net cash inflow from disposal of customer and loan portfolios
|
|
4,186
|
|
|
321
|
|
|
1,702
|
|
Net purchase of intangible assets
|
|
(395
|
)
|
|
(400
|
)
|
|
(554
|
)
|
Net cash inflow from disposal of subsidiaries, businesses, associates and joint ventures
|
|
16
|
|
|
6
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
(13,395
|
)
|
|
(3,669
|
)
|
|
(35,243
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
Issue of ordinary share capital
|
|
8
|
|
|
9
|
|
|
138
|
|
Net (purchases)/sales of own shares for market-making and investment purposes
|
|
(78
|
)
|
|
139
|
|
|
192
|
|
Issue of other equity instruments
|
|
1,998
|
|
|
2,459
|
|
|
1,120
|
|
Redemption of preference shares and other equity instruments
|
|
(1,825
|
)
|
|
(462
|
)
|
|
-
|
|
Subordinated loan capital issued
|
|
1,129
|
|
|
1,680
|
|
|
1,500
|
|
Subordinated loan capital repaid
|
|
(546
|
)
|
|
(778
|
)
|
|
(1,379
|
)
|
Dividends paid to ordinary shareholders of the parent company
|
|
(3,729
|
)
|
|
(1,834
|
)
|
|
(4,714
|
)
|
Dividends paid to non-controlling interests
|
|
(702
|
)
|
|
(386
|
)
|
|
(311
|
)
|
Dividends paid to holders of other equity instruments
|
|
(556
|
)
|
|
(428
|
)
|
|
(522
|
)
|
|
|
|
|
|
|
|
|||
Net cash generated (used in)/from financing activities
|
|
(4,301
|
)
|
|
399
|
|
|
(3,976
|
)
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents
|
|
57,342
|
|
|
11,320
|
|
|
(54,931
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
243,863
|
|
|
301,301
|
|
|
308,792
|
|
Exchange differences in respect of cash and cash equivalents
|
|
(1,452
|
)
|
|
(3,829
|
)
|
|
(9,998
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
299,753
|
|
|
308,792
|
|
|
243,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Called up share capital
|
|
|
Share
premium |
|
|
Other
equity instru-ments3 |
|
|
Retained
earnings |
|
|
Available-
for-sale fair value reserve4 |
|
|
Cash flow
hedging reserve4 |
|
|
Foreign
exchange reserve4 |
|
|
Merger
reserve |
|
|
Total share-holders' equity
|
|
|
Non-
controlling interests5 |
|
|
Total equity
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 Jan 2016
|
|
9,842
|
|
|
12,421
|
|
|
15,112
|
|
|
143,976
|
|
|
(189
|
)
|
|
34
|
|
|
(20,044
|
)
|
|
27,308
|
|
|
188,460
|
|
|
9,058
|
|
|
197,518
|
|
Profit for the period
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,912
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,912
|
|
|
511
|
|
|
7,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (net of tax)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
451
|
|
|
1,024
|
|
|
341
|
|
|
(2,718
|
)
|
|
-
|
|
|
(902
|
)
|
|
(46
|
)
|
|
(948
|
)
|
- available-for-sale investments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,024
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,024
|
|
|
(14
|
)
|
|
1,010
|
|
- cash flow hedges
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
341
|
|
|
-
|
|
|
-
|
|
|
341
|
|
|
(1
|
)
|
|
340
|
|
- remeasurement of defined benefit asset/liability
|
|
-
|
|
|
-
|
|
|
-
|
|
|
452
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
452
|
|
|
(36
|
)
|
|
416
|
|
- share of other comprehensive income of associates & joint ventures
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
|
(1
|
)
|
- exchange differences
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2,718
|
)
|
|
-
|
|
|
(2,718
|
)
|
|
5
|
|
|
(2,713
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,363
|
|
|
1,024
|
|
|
341
|
|
|
(2,718
|
)
|
|
-
|
|
|
6,010
|
|
|
465
|
|
|
6,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued under employee remuneration and share plans
|
|
32
|
|
|
383
|
|
|
-
|
|
|
(407
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
8
|
|
|
-
|
|
|
8
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
|
32
|
|
|
(32
|
)
|
|
-
|
|
|
1,111
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,111
|
|
|
-
|
|
|
1,111
|
|
Dividends to shareholders
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(6,674
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(6,674
|
)
|
|
(702
|
)
|
|
(7,376
|
)
|
Capital securities issued
|
|
-
|
|
|
-
|
|
|
1,998
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,998
|
|
|
-
|
|
|
1,998
|
|
Cost of share-based payment arrangements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
305
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
305
|
|
|
-
|
|
|
305
|
|
Other movements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
36
|
|
|
3
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
39
|
|
|
(1,781
|
)
|
|
(1,742
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 Jun 2016
|
|
9,906
|
|
|
12,772
|
|
|
17,110
|
|
|
145,710
|
|
|
838
|
|
|
375
|
|
|
(22,762
|
)
|
|
27,308
|
|
|
191,257
|
|
|
7,040
|
|
|
198,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 Jan 2015
|
|
9,609
|
|
|
11,918
|
|
|
11,532
|
|
|
137,144
|
|
|
2,143
|
|
|
58
|
|
|
(9,265
|
)
|
|
27,308
|
|
|
190,447
|
|
|
9,531
|
|
|
199,978
|
|
Profit for the period
|
|
-
|
|
|
-
|
|
|
-
|
|
|
9,618
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
9,618
|
|
|
1,103
|
|
|
10,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (net of tax)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,693
|
)
|
|
(1,735
|
)
|
|
(151
|
)
|
|
(3,183
|
)
|
|
-
|
|
|
(6,762
|
)
|
|
(778
|
)
|
|
(7,540
|
)
|
- available-for-sale investments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,735
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,735
|
)
|
|
(710
|
)
|
|
(2,445
|
)
|
- cash flow hedges
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(151
|
)
|
|
-
|
|
|
-
|
|
|
(151
|
)
|
|
1
|
|
|
(150
|
)
|
- remeasurement of defined benefit asset/liability
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,695
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,695
|
)
|
|
15
|
|
|
(1,680
|
)
|
- share of other comprehensive income of associates & joint ventures
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
2
|
|
- exchange differences
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(3,183
|
)
|
|
-
|
|
|
(3,183
|
)
|
|
(84
|
)
|
|
(3,267
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,925
|
|
|
(1,735
|
)
|
|
(151
|
)
|
|
(3,183
|
)
|
|
-
|
|
|
2,856
|
|
|
325
|
|
|
3,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued under employee remuneration and share plans
|
|
31
|
|
|
490
|
|
|
-
|
|
|
(512
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
9
|
|
|
-
|
|
|
9
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
|
118
|
|
|
(118
|
)
|
|
-
|
|
|
2,242
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,242
|
|
|
-
|
|
|
2,242
|
|
Dividends to shareholders
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(6,224
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(6,224
|
)
|
|
(432
|
)
|
|
(6,656
|
)
|
Capital securities issued
|
|
-
|
|
|
-
|
|
|
2,459
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,459
|
|
|
-
|
|
|
2,459
|
|
Cost of share-based payment arrangements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
444
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
444
|
|
|
-
|
|
|
444
|
|
Other movements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
189
|
|
|
5
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
194
|
|
|
(469
|
)
|
|
(275
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 Jun 2015
|
|
9,758
|
|
|
12,290
|
|
|
13,991
|
|
|
141,208
|
|
|
413
|
|
|
(93
|
)
|
|
(12,448
|
)
|
|
27,308
|
|
|
192,427
|
|
|
8,955
|
|
|
201,382
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Called up share capital
|
|
|
Share
premium |
|
|
Other equity instru-ments
|
|
|
Retained
earnings |
|
|
Available- for-sale fair value
reserve4 |
|
|
Cash flow
hedging reserve4 |
|
|
Foreign exchange reserve4
|
|
|
Merger
reserve |
|
|
Total share-holders' equity
|
|
|
Non-
controlling interests |
|
|
Total equity
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 Jul 2015
|
|
9,758
|
|
|
12,290
|
|
|
13,991
|
|
|
141,208
|
|
|
413
|
|
|
(93
|
)
|
|
(12,448
|
)
|
|
27,308
|
|
|
192,427
|
|
|
8,955
|
|
|
201,382
|
|
Profit for the period
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,904
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,904
|
|
|
471
|
|
|
4,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (net of tax)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,766
|
|
|
(597
|
)
|
|
127
|
|
|
(7,596
|
)
|
|
-
|
|
|
(6,300
|
)
|
|
(109
|
)
|
|
(6,409
|
)
|
- available-for-sale investments
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(597
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(597
|
)
|
|
(30
|
)
|
|
(627
|
)
|
- cash flow hedges
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
127
|
|
|
-
|
|
|
-
|
|
|
127
|
|
|
(1
|
)
|
|
126
|
|
- remeasurement of defined benefit asset/liability
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,777
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,777
|
|
|
4
|
|
|
1,781
|
|
- share of other comprehensive income of associates & joint ventures
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(11
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(11
|
)
|
|
-
|
|
|
(11
|
)
|
- exchange differences
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(7,596
|
)
|
|
-
|
|
|
(7,596
|
)
|
|
(82
|
)
|
|
(7,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,670
|
|
|
(597
|
)
|
|
127
|
|
|
(7,596
|
)
|
|
-
|
|
|
(2,396
|
)
|
|
362
|
|
|
(2,034
|
)
|
Shares issued under employee remuneration and share plans
|
|
14
|
|
|
201
|
|
|
-
|
|
|
(77
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
138
|
|
|
-
|
|
|
138
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
|
70
|
|
|
(70
|
)
|
|
-
|
|
|
920
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
920
|
|
|
-
|
|
|
920
|
|
Dividends to shareholders
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4,436
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4,436
|
)
|
|
(265
|
)
|
|
(4,701
|
)
|
Capital securities issued
|
|
-
|
|
|
-
|
|
|
1,121
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,121
|
|
|
-
|
|
|
1,121
|
|
Cost of share-based payment arrangements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
313
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
313
|
|
|
-
|
|
|
313
|
|
Other movements
|
|
-
|
|
|
-
|
|
|
-
|
|
|
378
|
|
|
(5
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
373
|
|
|
6
|
|
|
379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 Dec 2015
|
|
9,842
|
|
|
12,421
|
|
|
15,112
|
|
|
143,976
|
|
|
(189
|
)
|
|
34
|
|
|
(20,044
|
)
|
|
27,308
|
|
|
188,460
|
|
|
9,058
|
|
|
197,518
|
|
1
|
The tables 'Gross loans and advances to customers by industry sector and by geographical region' (see page 62) and 'Movement in impairment allowances on loans and advances to customers and banks' (see page 67) also form an integral part of these financial statements.
|
2
|
Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.
|
3
|
During June 2016, HSBC Holdings issued $2,000m of perpetual subordinated contingent convertible capital securities, after issuance costs of $6m and tax benefits of $4m, which are classified as equity under IFRSs.
|
4
|
At 30 June 2016, our operations in Brazil were classified as held for sale (see Note 11). The cumulative amounts of other reserves attributable to these operations were as follows: available-for-sale fair value reserve debit of $33m (30 June 2015: $65m debit; 31 December 2015: $176m debit), nil cash flow hedging reserve (30 June 2015: $29m debit; 31 December 2015: $34m credit) and foreign exchange reserve debit of $1.9bn (30 June 2015: $1.7bn debit; 31 December 2015: $2.6bn debit).
|
5
|
During the period HSBC USA Inc. and HSBC Finance Corporation redeemed all outstanding preferred securities at 31 December 2015 ($1,825m). Refer to Note 34 on pages 436 and 437 of the Annual Report and Accounts 2015 for further details of all preferred securities outstanding at 31 December 2015.
|
Notes on the Financial Statements
|
|||||||||
1
|
|
Basis of preparation and significant accounting policies
|
107
|
|
|
13
|
Interests in associates and joint ventures
|
123
|
|
2
|
|
Dividends
|
108
|
|
|
14
|
Trading liabilities
|
125
|
|
3
|
|
Earnings per share
|
109
|
|
|
15
|
Maturity analysis of assets and liabilities
|
126
|
|
4
|
|
Segmental analysis
|
109
|
|
|
16
|
Provisions
|
128
|
|
5
|
|
Trading assets
|
110
|
|
|
17
|
Deferred tax
|
129
|
|
6
|
|
Fair values of financial instruments carried at fair value
|
111
|
|
|
18
|
Contingent liabilities, contractual commitments and
|
|
|
7
|
|
Fair values of financial instruments not carried at fair value
|
119
|
|
|
|
guarantees
|
129
|
|
8
|
|
Financial assets designated at fair value
|
119
|
|
|
19
|
Legal proceedings and regulatory matters
|
130
|
|
9
|
|
Derivatives
|
120
|
|
|
20
|
Goodwill impairment
|
137
|
|
10
|
|
Financial investments
|
121
|
|
|
21
|
Transactions with related parties
|
138
|
|
11
|
|
Assets held for sale and liabilities of disposal groups held for
|
|
|
22
|
Events after the balance sheet date
|
138
|
|
|
|
sale
|
122
|
|
|
23
|
Interim Report 2016 and statutory accounts
|
138
|
|
|
12
|
|
Assets charged as security for liabilities and collateral
|
|
|
|
|
|
||
|
accepted as security for assets
|
123
|
|
|
|
|
|
||
|
|
|
|
|
|
|
1
|
Basis of preparation and significant accounting policies
|
2
|
Dividends
|
|
|
Half-year to
|
|||||||||||||||||||||||||
|
|
30 Jun 2016
|
|
30 Jun 2015
|
|
31 Dec 2015
|
|||||||||||||||||||||
|
|
Per
share |
|
|
Total
|
|
|
Settled
in scrip |
|
|
Per
share |
|
|
Total
|
|
|
Settled
in scrip |
|
|
Per
share |
|
|
Total
|
|
|
Settled
in scrip |
|
|
|
$
|
|
|
$m
|
|
|
$m
|
|
|
$
|
|
|
$m
|
|
|
$m
|
|
|
$
|
|
|
$m
|
|
|
$m
|
|
Dividends paid on ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of previous year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- fourth interim dividend
|
|
0.21
|
|
|
4,137
|
|
|
408
|
|
|
0.20
|
|
|
3,845
|
|
|
2,011
|
|
|
-
|
|
|
-
|
|
|
-
|
|
In respect of current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- first interim dividend
|
|
0.10
|
|
|
1,981
|
|
|
703
|
|
|
0.10
|
|
|
1,951
|
|
|
231
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- second interim dividend
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.10
|
|
|
1,956
|
|
|
160
|
|
- third interim dividend
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.10
|
|
|
1,958
|
|
|
760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total
|
|
0.31
|
|
|
6,118
|
|
|
1,111
|
|
|
0.30
|
|
|
5,796
|
|
|
2,242
|
|
|
0.20
|
|
|
3,914
|
|
|
920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total dividends on preference shares classified as equity (paid quarterly)
|
|
31.00
|
|
|
45
|
|
|
|
|
|
31.00
|
|
|
45
|
|
|
|
|
|
31.00
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
Half-year to
|
|||||||||
|
|
|
|
|
|
|
|
30 Jun 2016
|
|
|
30 Jun 2015
|
|
|
31 Dec 2015
|
|
||
|
|
|
|
First
|
|
Per
|
|
|
Total
|
|
|
Total
|
|
|
Total
|
|
|
|
|
Footnotes
|
|
call date
|
|
security
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Perpetual subordinated capital securities
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- $2,200m
|
|
|
|
Apr 2013
|
|
$
|
2.032
|
|
|
89
|
|
|
89
|
|
|
90
|
|
- $3,800m
|
|
|
|
Dec 2015
|
|
$
|
2.000
|
|
|
152
|
|
|
152
|
|
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Perpetual subordinated contingent convertible securities
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- $2,250m
|
|
|
|
Sep 2024
|
|
$
|
63.750
|
|
|
72
|
|
|
72
|
|
|
71
|
|
- $1,500m
|
|
|
|
Jan 2020
|
|
$
|
56.250
|
|
|
42
|
|
|
28
|
|
|
42
|
|
- €1,500m
|
|
|
|
Sep 2022
|
|
€
|
52.500
|
|
|
44
|
|
|
42
|
|
|
44
|
|
- $2,450m
|
|
|
|
Mar 2025
|
|
$
|
63.750
|
|
|
78
|
|
|
-
|
|
|
78
|
|
- €1,000m
|
|
|
|
Sep 2023
|
|
€
|
60.000
|
|
|
34
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total
|
|
|
|
|
|
|
|
|
511
|
|
|
383
|
|
|
477
|
|
1
|
Discretionary coupons are paid quarterly on the perpetual subordinated capital securities, in denominations of $25 per security.
|
2
|
Discretionary coupons are paid semi-annually on the perpetual subordinated contingent convertible securities, in denominations of 1,000 per security.
|
3
|
Earnings per share
|
|
|
Half-year to
|
|||||||
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|||
Profit attributable to shareholders of the parent company
|
|
6,912
|
|
|
9,618
|
|
|
3,904
|
|
Dividend payable on preference shares classified as equity
|
|
(45
|
)
|
|
(45
|
)
|
|
(45
|
)
|
Coupon payable on capital securities classified as equity
|
|
(511
|
)
|
|
(383
|
)
|
|
(477
|
)
|
|
|
|
|
|
|
|
|
||
Profit attributable to ordinary shareholders of the parent company
|
|
6,356
|
|
|
9,190
|
|
|
3,382
|
|
|
|
|
Half-year to 30 Jun 2016
|
|
Half-year to 30 Jun 2015
|
|
Half-year to 31 Dec 2015
|
|||||||||||||||||||||
|
|
|
Profit
|
|
|
Number
of shares |
|
|
Amount per share
|
|
|
Profit
|
|
|
Number
of shares |
|
|
Amount per share
|
|
|
Profit
|
|
|
Number
of shares |
|
|
Amount per share
|
|
|
|
Footnotes
|
$m
|
|
|
(millions)
|
|
|
$
|
|
|
$m
|
|
|
(millions)
|
|
|
$
|
|
|
$m
|
|
|
(millions)
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic
|
|
1
|
6,356
|
|
|
19,672
|
|
|
0.32
|
|
|
9,190
|
|
|
19,249
|
|
|
0.48
|
|
|
3,382
|
|
|
19,380
|
|
|
0.17
|
|
Effect of dilutive potential ordinary shares
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted
|
|
1
|
6,356
|
|
|
19,740
|
|
|
0.32
|
|
|
9,190
|
|
|
19,317
|
|
|
0.48
|
|
|
3,382
|
|
|
19,517
|
|
|
0.17
|
|
1
|
Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted).
|
4
|
Segmental analysis
|
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America |
|
|
Latin
America |
|
|
Intra-HSBC
items |
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Net operating income
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Half-year to 30 Jun 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net operating income
|
|
|
11,122
|
|
|
11,752
|
|
|
1,334
|
|
|
3,952
|
|
|
2,925
|
|
|
(1,615
|
)
|
|
29,470
|
|
- external
|
|
|
10,602
|
|
|
10,795
|
|
|
1,340
|
|
|
3,778
|
|
|
2,955
|
|
|
-
|
|
|
29,470
|
|
- inter-segment
|
|
|
520
|
|
|
957
|
|
|
(6
|
)
|
|
174
|
|
|
(30
|
)
|
|
(1,615
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Half-year to 30 Jun 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net operating income
|
|
|
11,469
|
|
|
14,065
|
|
|
1,289
|
|
|
4,126
|
|
|
3,558
|
|
|
(1,564
|
)
|
|
32,943
|
|
- external
|
|
|
10,974
|
|
|
13,148
|
|
|
1,279
|
|
|
3,979
|
|
|
3,563
|
|
|
-
|
|
|
32,943
|
|
- inter-segment
|
|
|
495
|
|
|
917
|
|
|
10
|
|
|
147
|
|
|
(5
|
)
|
|
(1,564
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Half-year to 31 Dec 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net operating income
|
|
|
9,589
|
|
|
11,238
|
|
|
1,276
|
|
|
3,531
|
|
|
3,034
|
|
|
(1,811
|
)
|
|
26,857
|
|
- external
|
|
|
8,804
|
|
|
10,329
|
|
|
1,280
|
|
|
3,407
|
|
|
3,037
|
|
|
-
|
|
|
26,857
|
|
- inter-segment
|
|
|
785
|
|
|
909
|
|
|
(4
|
)
|
|
124
|
|
|
(3
|
)
|
|
(1,811
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Profit/(loss) before tax
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Half-year to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
30 Jun 2016
|
|
|
1,579
|
|
|
7,155
|
|
|
985
|
|
|
50
|
|
|
(55
|
)
|
|
-
|
|
|
9,714
|
|
30 Jun 2015
|
|
|
2,205
|
|
|
9,400
|
|
|
901
|
|
|
690
|
|
|
432
|
|
|
-
|
|
|
13,628
|
|
31 Dec 2015
|
|
|
(1,562
|
)
|
|
6,363
|
|
|
636
|
|
|
(76
|
)
|
|
(122
|
)
|
|
-
|
|
|
5,239
|
|
|
|
Europe
|
|
|
Asia
|
|
|
MENA
|
|
|
North
America |
|
|
Latin
America |
|
|
Intra-HSBC
items |
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Balance sheet information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 30 Jun 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
1,251,513
|
|
|
946,998
|
|
|
58,802
|
|
|
438,658
|
|
|
93,067
|
|
|
(180,889
|
)
|
|
2,608,149
|
|
Total liabilities
|
|
1,193,445
|
|
|
866,283
|
|
|
49,171
|
|
|
399,682
|
|
|
82,160
|
|
|
(180,889
|
)
|
|
2,409,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 31 Dec 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets
|
|
1,129,365
|
|
|
889,747
|
|
|
59,236
|
|
|
393,960
|
|
|
86,262
|
|
|
(148,914
|
)
|
|
2,409,656
|
|
Total liabilities
|
|
1,067,127
|
|
|
813,466
|
|
|
49,126
|
|
|
355,506
|
|
|
75,827
|
|
|
(148,914
|
)
|
|
2,212,138
|
|
1
|
Net operating income before loan impairment charges and other credit risk provisions.
|
2
|
During the period the Group recognised an impairment of $800m relating to the goodwill of Global Private Banking - Europe. Further details are set out in Note 20.
|
5
|
Trading assets
|
|
|
|
At
|
||||
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
Treasury and other eligible bills
|
|
|
20,141
|
|
|
7,829
|
|
Debt securities
|
|
|
111,201
|
|
|
99,038
|
|
Equity securities
|
|
|
49,757
|
|
|
66,491
|
|
|
|
|
|
|
|
||
Trading securities at fair value
|
|
|
181,099
|
|
|
173,358
|
|
Loans and advances to banks
|
|
1
|
42,696
|
|
|
22,303
|
|
Loans and advances to customers
|
|
1
|
56,500
|
|
|
29,176
|
|
|
|
|
|
|
|
||
|
|
|
280,295
|
|
|
224,837
|
|
1
|
Loans and advances to banks and customers include settlement accounts, stock borrowing, reverse repos and other amounts.
|
|
|
|
At
|
||||
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
||
US Treasury and US Government agencies
|
|
2
|
21,049
|
|
|
14,833
|
|
UK Government
|
|
|
11,681
|
|
|
10,177
|
|
Hong Kong Government
|
|
|
10,757
|
|
|
6,495
|
|
Other government
|
|
|
62,105
|
|
|
48,567
|
|
Asset-backed securities
|
|
3
|
2,774
|
|
|
3,135
|
|
Corporate debt and other securities
|
|
|
22,976
|
|
|
23,660
|
|
Equity securities
|
|
|
49,757
|
|
|
66,491
|
|
|
|
|
|
|
|
|
|
|
|
|
181,099
|
|
|
173,358
|
|
1
|
Included within these figures are debt securities issued by banks and other financial institutions of $14,873m (31 December 2015: $16,403m), of which $1,058m (31 December 2015: $1,034m) is guaranteed by various governments.
|
2
|
Includes securities that are supported by an explicit guarantee issued by the US Government.
|
3
|
Excludes asset-backed securities included under US Treasury and US Government agencies.
|
6
|
Fair values of financial instruments carried at fair value
|
|
|
|
|
Valuation techniques
|
|
|
||||||
|
|
Quoted
market
price
Level 1
|
|
|
Using
observable
inputs
Level 2
|
|
|
With significant
unobservable
inputs
Level 3
|
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Recurring fair value measurements
|
|
|
|
|
|
|
|
|
||||
At 30 Jun 2016
|
|
|
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
||||
Trading assets
|
|
140,031
|
|
|
133,762
|
|
|
6,502
|
|
|
280,295
|
|
Financial assets designated at fair value
|
|
18,915
|
|
|
4,426
|
|
|
560
|
|
|
23,901
|
|
Derivatives
|
|
2,229
|
|
|
364,564
|
|
|
3,149
|
|
|
369,942
|
|
Financial investments: available for sale
|
|
274,115
|
|
|
118,184
|
|
|
3,945
|
|
|
396,244
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
|
||||
Trading liabilities
|
|
49,850
|
|
|
134,201
|
|
|
4,647
|
|
|
188,698
|
|
Financial liabilities designated at fair value
|
|
4,472
|
|
|
74,375
|
|
|
35
|
|
|
78,882
|
|
Derivatives
|
|
2,992
|
|
|
363,260
|
|
|
2,162
|
|
|
368,414
|
|
|
|
|
|
|
|
|
|
|
||||
At 31 Dec 2015
|
|
|
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
|
|
|
||||
Trading assets
|
|
133,095
|
|
|
84,886
|
|
|
6,856
|
|
|
224,837
|
|
Financial assets designated at fair value
|
|
18,947
|
|
|
4,431
|
|
|
474
|
|
|
23,852
|
|
Derivatives
|
|
1,922
|
|
|
284,292
|
|
|
2,262
|
|
|
288,476
|
|
Financial investments: available for sale
|
|
262,929
|
|
|
117,197
|
|
|
4,727
|
|
|
384,853
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
|
||||
Trading liabilities
|
|
41,462
|
|
|
95,867
|
|
|
4,285
|
|
|
141,614
|
|
Financial liabilities designated at fair value
|
|
5,260
|
|
|
61,145
|
|
|
3
|
|
|
66,408
|
|
Derivatives
|
|
2,243
|
|
|
277,618
|
|
|
1,210
|
|
|
281,071
|
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
|
Available for sale
|
|
Held for trading
|
|
Designated at fair value through profit or loss
|
|
Derivatives
|
|
|
Held for trading
|
|
Designated at fair value through profit or loss
|
|
Derivatives
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
|
$m
|
|
$m
|
|
$m
|
|
At 30 Jun 2016
|
|
|
|
|
|
|
|
|
|
|||||||
Transfers from Level 1 to Level 2
|
|
162
|
|
1,614
|
|
122
|
|
-
|
|
|
2,699
|
|
-
|
|
-
|
|
Transfers from Level 2 to Level 1
|
|
1,314
|
|
-
|
|
-
|
|
-
|
|
|
341
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 31 Dec 2015
|
|
|
|
|
|
|
|
|
|
|||||||
Transfers from Level 1 to Level 2
|
|
-
|
|
67
|
|
-
|
|
56
|
|
|
1,563
|
|
857
|
|
100
|
|
Transfers from Level 2 to Level 1
|
|
-
|
|
487
|
|
-
|
|
2
|
|
|
515
|
|
2
|
|
-
|
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
Type of adjustment
|
|
|
|
|
||
Risk-related
|
|
1,456
|
|
|
1,402
|
|
- bid-offer
|
|
495
|
|
|
477
|
|
- uncertainty
|
|
64
|
|
|
95
|
|
- credit valuation adjustment
|
|
901
|
|
|
853
|
|
- debit valuation adjustment
|
|
(600
|
)
|
|
(465
|
)
|
- funding fair value adjustment
|
|
593
|
|
|
442
|
|
- other
|
|
3
|
|
|
-
|
|
|
|
|
|
|
||
Model-related
|
|
(196
|
)
|
|
97
|
|
- model limitation
|
|
(196
|
)
|
|
92
|
|
- other
|
|
-
|
|
|
5
|
|
|
|
|
|
|
||
Inception profit (Day 1 P&L reserves)1
|
|
84
|
|
|
97
|
|
|
|
|
|
|
||
|
|
1,344
|
|
|
1,596
|
|
1
|
See Note 9 on the Financial Statements on page 120.
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||||||||
|
|
Available
for sale
|
|
|
Held for trading
|
|
|
At fair
value1
|
|
|
Deriv-atives
|
|
|
Total
|
|
|
Held for trading
|
|
|
At fair
value1
|
|
|
Deriv-atives
|
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Private equity including strategic investments
|
|
2,933
|
|
|
79
|
|
|
544
|
|
|
-
|
|
|
3,556
|
|
|
49
|
|
|
-
|
|
|
-
|
|
|
49
|
|
Asset-backed securities
|
|
782
|
|
|
719
|
|
|
-
|
|
|
-
|
|
|
1,501
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Loans held for securitisation
|
|
-
|
|
|
30
|
|
|
-
|
|
|
-
|
|
|
30
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Structured notes
|
|
-
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
4
|
|
|
4,596
|
|
|
-
|
|
|
-
|
|
|
4,596
|
|
Derivatives with monolines
|
|
-
|
|
|
-
|
|
|
-
|
|
|
223
|
|
|
223
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Other derivatives
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,926
|
|
|
2,926
|
|
|
-
|
|
|
-
|
|
|
2,162
|
|
|
2,162
|
|
Other portfolios
|
|
230
|
|
|
5,670
|
|
|
16
|
|
|
-
|
|
|
5,916
|
|
|
2
|
|
|
35
|
|
|
-
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
At 30 Jun 2016
|
|
3,945
|
|
|
6,502
|
|
|
560
|
|
|
3,149
|
|
|
14,156
|
|
|
4,647
|
|
|
35
|
|
|
2,162
|
|
|
6,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Private equity including strategic investments
|
|
3,443
|
|
|
55
|
|
|
453
|
|
|
-
|
|
|
3,951
|
|
|
35
|
|
|
-
|
|
|
-
|
|
|
35
|
|
Asset-backed securities
|
|
1,053
|
|
|
531
|
|
|
-
|
|
|
-
|
|
|
1,584
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Loans held for securitisation
|
|
-
|
|
|
30
|
|
|
-
|
|
|
-
|
|
|
30
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Structured notes
|
|
-
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
4
|
|
|
4,250
|
|
|
-
|
|
|
-
|
|
|
4,250
|
|
Derivatives with monolines
|
|
-
|
|
|
-
|
|
|
-
|
|
|
196
|
|
|
196
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Other derivatives
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,066
|
|
|
2,066
|
|
|
-
|
|
|
-
|
|
|
1,210
|
|
|
1,210
|
|
Other portfolios
|
|
231
|
|
|
6,236
|
|
|
21
|
|
|
-
|
|
|
6,488
|
|
|
-
|
|
|
3
|
|
|
-
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
At 31 Dec 2015
|
|
4,727
|
|
|
6,856
|
|
|
474
|
|
|
2,262
|
|
|
14,319
|
|
|
4,285
|
|
|
3
|
|
|
1,210
|
|
|
5,498
|
|
1
|
Designated at fair value through profit or loss.
|
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||
|
|
|
Available
for sale
|
|
|
Held for trading
|
|
|
Designated
at fair value
through profit
or loss
|
|
|
Derivatives
|
|
|
Held for trading
|
|
|
Designated
at fair value
through
profit
or loss
|
|
|
Derivatives
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
At 1 Jan 2016
|
|
|
4,727
|
|
|
6,856
|
|
|
474
|
|
|
2,262
|
|
|
4,285
|
|
|
3
|
|
|
1,210
|
|
Total gains/(losses) recognised in profit or loss
|
|
|
37
|
|
|
136
|
|
|
23
|
|
|
1,188
|
|
|
294
|
|
|
-
|
|
|
1,071
|
|
- trading income/(expense) excluding net interest income
|
|
|
-
|
|
|
136
|
|
|
-
|
|
|
1,188
|
|
|
294
|
|
|
-
|
|
|
1,071
|
|
- net income/(expense) from other financial instruments designated at fair value
|
|
|
-
|
|
|
-
|
|
|
23
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- gains less losses from financial investments
|
|
|
(28
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- loan impairment charges and other credit risk provisions
|
|
|
65
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total gains/(losses) recognised in other comprehensive income
|
|
1
|
132
|
|
|
(309
|
)
|
|
1
|
|
|
(200
|
)
|
|
(86
|
)
|
|
-
|
|
|
(151
|
)
|
- available-for-sale investments: fair value gains
|
|
|
238
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- cash flow hedges: fair value gains/(losses)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- exchange differences
|
|
|
(106
|
)
|
|
(309
|
)
|
|
1
|
|
|
(200
|
)
|
|
(86
|
)
|
|
-
|
|
|
(151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases
|
|
|
160
|
|
|
187
|
|
|
84
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
New issuances
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,318
|
|
|
-
|
|
|
-
|
|
Sales
|
|
|
(810
|
)
|
|
(1,176
|
)
|
|
(3
|
)
|
|
-
|
|
|
(16
|
)
|
|
(1
|
)
|
|
-
|
|
Settlements
|
|
|
(88
|
)
|
|
(24
|
)
|
|
(18
|
)
|
|
-
|
|
|
(660
|
)
|
|
-
|
|
|
(186
|
)
|
Transfers out
|
|
|
(572
|
)
|
|
(36
|
)
|
|
(1
|
)
|
|
(105
|
)
|
|
(504
|
)
|
|
-
|
|
|
(107
|
)
|
Transfers in
|
|
|
359
|
|
|
868
|
|
|
-
|
|
|
4
|
|
|
16
|
|
|
33
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 30 Jun 2016
|
|
|
3,945
|
|
|
6,502
|
|
|
560
|
|
|
3,149
|
|
|
4,647
|
|
|
35
|
|
|
2,162
|
|
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 Jun 2016
|
|
|
65
|
|
|
27
|
|
|
20
|
|
|
1,090
|
|
|
212
|
|
|
-
|
|
|
65
|
|
- trading income/(expense) excluding net interest income
|
|
|
-
|
|
|
27
|
|
|
-
|
|
|
1,090
|
|
|
212
|
|
|
-
|
|
|
65
|
|
- net income/(expense) from other financial instruments designated at fair value
|
|
|
-
|
|
|
-
|
|
|
20
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- loan impairment recoveries and other credit risk provisions
|
|
|
65
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||
|
|
|
Available
for sale
|
|
|
Held for trading
|
|
|
Designated
at fair value
through profit
or loss
|
|
|
Derivatives
|
|
|
Held for trading
|
|
|
Designated
at fair value
through
profit
or loss
|
|
|
Derivatives
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
At 1 Jan 2015
|
|
|
4,988
|
|
|
6,468
|
|
|
726
|
|
|
2,924
|
|
|
6,139
|
|
|
-
|
|
|
1,907
|
|
Total gains/(losses) recognised in profit or loss
|
|
|
(17
|
)
|
|
(14
|
)
|
|
(19
|
)
|
|
344
|
|
|
(223
|
)
|
|
(1
|
)
|
|
(467
|
)
|
- trading income/(expense) excluding net interest income
|
|
|
-
|
|
|
(14
|
)
|
|
-
|
|
|
344
|
|
|
(223
|
)
|
|
-
|
|
|
(467
|
)
|
- net income/(expense) from other financial instruments designated at fair value
|
|
|
-
|
|
|
-
|
|
|
(19
|
)
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
- gains less losses from financial investments
|
|
|
(29
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- loan impairment charges and other credit risk provisions
|
|
|
12
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total gains/(losses) recognised in other comprehensive income
|
|
1
|
72
|
|
|
(6
|
)
|
|
(9
|
)
|
|
5
|
|
|
(20
|
)
|
|
(1
|
)
|
|
1
|
|
- available-for-sale investments: fair value gains
|
|
|
70
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- cash flow hedges: fair value gains
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- exchange differences
|
|
|
2
|
|
|
(6
|
)
|
|
(9
|
)
|
|
5
|
|
|
(20
|
)
|
|
(1
|
)
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases
|
|
|
342
|
|
|
435
|
|
|
165
|
|
|
-
|
|
|
-
|
|
|
9
|
|
|
-
|
|
New issuances
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
863
|
|
|
-
|
|
|
-
|
|
Sales
|
|
|
(420
|
)
|
|
(1,134
|
)
|
|
(46
|
)
|
|
-
|
|
|
(10
|
)
|
|
(2
|
)
|
|
-
|
|
Settlements
|
|
|
(15
|
)
|
|
(90
|
)
|
|
(72
|
)
|
|
43
|
|
|
(681
|
)
|
|
-
|
|
|
41
|
|
Transfers out
|
|
|
(1,257
|
)
|
|
(31
|
)
|
|
(272
|
)
|
|
(312
|
)
|
|
(889
|
)
|
|
-
|
|
|
(52
|
)
|
Transfers in
|
|
|
314
|
|
|
112
|
|
|
-
|
|
|
64
|
|
|
126
|
|
|
-
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 30 Jun 2015
|
|
|
4,007
|
|
|
5,740
|
|
|
473
|
|
|
3,068
|
|
|
5,305
|
|
|
5
|
|
|
1,443
|
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||
|
|
Available
for sale
|
|
|
Held for trading
|
|
|
Designated
at fair value
through
profit
or loss
|
|
|
Derivatives
|
|
|
Held for trading
|
|
|
Designated
at fair value
through
profit
or loss
|
|
|
Derivatives
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 Jun 2015
|
|
13
|
|
|
(6
|
)
|
|
17
|
|
|
444
|
|
|
(24
|
)
|
|
(1
|
)
|
|
(459
|
)
|
- trading income/(expense) excluding net interest income
|
|
-
|
|
|
(6
|
)
|
|
-
|
|
|
444
|
|
|
(24
|
)
|
|
-
|
|
|
(459
|
)
|
- net income/(expense) from other financial instruments designated at fair value
|
|
-
|
|
|
-
|
|
|
17
|
|
|
-
|
|
|
-
|
|
|
(1
|
)
|
|
-
|
|
- loan impairment recoveries and other credit risk provisions
|
|
13
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 1 Jul 2015
|
|
4,007
|
|
|
5,740
|
|
|
473
|
|
|
3,068
|
|
|
5,305
|
|
|
5
|
|
|
1,443
|
|
Total gains/(losses) recognised in profit or loss
|
|
(17
|
)
|
|
123
|
|
|
49
|
|
|
(249
|
)
|
|
(350
|
)
|
|
-
|
|
|
258
|
|
- trading income/(expense) excluding net interest income
|
|
-
|
|
|
123
|
|
|
-
|
|
|
(249
|
)
|
|
(350
|
)
|
|
-
|
|
|
258
|
|
- net income/(expense) from other financial instruments designated at fair value
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- gains less losses from financial investments
|
|
(240
|
)
|
|
-
|
|
|
49
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- loan impairment charges and other credit risk provisions
|
|
223
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total gains recognised in other comprehensive income1
|
|
154
|
|
|
(186
|
)
|
|
(2
|
)
|
|
(131
|
)
|
|
(98
|
)
|
|
-
|
|
|
(65
|
)
|
- available-for-sale investments: fair value gains
|
|
323
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- cash flow hedges: fair value gains
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
- exchange differences
|
|
(169
|
)
|
|
(186
|
)
|
|
(2
|
)
|
|
(127
|
)
|
|
(98
|
)
|
|
-
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases
|
|
252
|
|
|
1,310
|
|
|
85
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
-
|
|
New issuances
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
608
|
|
|
-
|
|
|
-
|
|
Sales
|
|
(337
|
)
|
|
(72
|
)
|
|
(4
|
)
|
|
-
|
|
|
(56
|
)
|
|
(2
|
)
|
|
-
|
|
Settlements
|
|
(17
|
)
|
|
(56
|
)
|
|
(63
|
)
|
|
(81
|
)
|
|
(579
|
)
|
|
-
|
|
|
(282
|
)
|
Transfers out
|
|
(214
|
)
|
|
(175
|
)
|
|
(64
|
)
|
|
(703
|
)
|
|
(854
|
)
|
|
-
|
|
|
(231
|
)
|
Transfers in
|
|
899
|
|
|
172
|
|
|
-
|
|
|
358
|
|
|
307
|
|
|
-
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 31 Dec 2015
|
|
4,727
|
|
|
6,856
|
|
|
474
|
|
|
2,262
|
|
|
4,285
|
|
|
3
|
|
|
1,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2015
|
|
222
|
|
|
(3
|
)
|
|
(5
|
)
|
|
(355
|
)
|
|
408
|
|
|
-
|
|
|
726
|
|
- trading income/(expense) excluding net interest income
|
|
-
|
|
|
(3
|
)
|
|
-
|
|
|
(355
|
)
|
|
408
|
|
|
-
|
|
|
726
|
|
- net income/(expense) from other financial instruments designated at fair value
|
|
-
|
|
|
-
|
|
|
(5
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
- loan impairment recoveries and other credit risk provisions
|
|
222
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
1
|
Included in 'Available-for-sale investments: fair value gains/(losses)' and 'Exchange differences' in the consolidated statement of comprehensive income.
|
|
|
|
Reflected in
profit or loss
|
|
Reflected in other
comprehensive income
|
||||||||
|
|
|
Favourable
changes
|
|
|
Unfavourable
changes
|
|
|
Favourable
changes
|
|
|
Unfavourable
changes
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, trading assets and trading liabilities
|
|
1
|
229
|
|
|
(257
|
)
|
|
-
|
|
|
-
|
|
Financial assets and liabilities designated at fair value
|
|
|
28
|
|
|
(28
|
)
|
|
-
|
|
|
-
|
|
Financial investments: available for sale
|
|
|
43
|
|
|
(33
|
)
|
|
193
|
|
|
(207
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
At 30 Jun 2016
|
|
|
300
|
|
|
(318
|
)
|
|
193
|
|
|
(207
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, trading assets and trading liabilities
|
|
1
|
255
|
|
|
(274
|
)
|
|
-
|
|
|
-
|
|
Financial assets and liabilities designated at fair value
|
|
|
41
|
|
|
(42
|
)
|
|
-
|
|
|
-
|
|
Financial investments: available for sale
|
|
|
33
|
|
|
(30
|
)
|
|
222
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
At 30 Jun 2015
|
|
|
329
|
|
|
(346
|
)
|
|
222
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives, trading assets and trading liabilities
|
|
1
|
335
|
|
|
(215
|
)
|
|
-
|
|
|
-
|
|
Financial assets and liabilities designated at fair value
|
|
|
24
|
|
|
(24
|
)
|
|
-
|
|
|
-
|
|
Financial investments: available for sale
|
|
|
35
|
|
|
(30
|
)
|
|
230
|
|
|
(243
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
At 31 Dec 2015
|
|
|
394
|
|
|
(269
|
)
|
|
230
|
|
|
(243
|
)
|
1
|
Derivatives, 'trading assets and trading liabilities' are presented as one category to reflect the manner in which these financial instruments are risk‑managed.
|
|
|
Reflected in
profit or loss
|
|
Reflected in
other comprehensive income
|
||||||||
|
|
Favourable
changes
|
|
|
Unfavourable
changes
|
|
|
Favourable
changes
|
|
|
Unfavourable
changes
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
||||
Private equity including strategic investments
|
|
63
|
|
|
(63
|
)
|
|
121
|
|
|
(140
|
)
|
Asset-backed securities
|
|
26
|
|
|
(13
|
)
|
|
54
|
|
|
(49
|
)
|
Loans held for securitisation
|
|
1
|
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
Structured notes
|
|
12
|
|
|
(9
|
)
|
|
-
|
|
|
-
|
|
Derivatives with monolines
|
|
7
|
|
|
(7
|
)
|
|
-
|
|
|
-
|
|
Other derivatives
|
|
132
|
|
|
(164
|
)
|
|
-
|
|
|
-
|
|
Other portfolios
|
|
59
|
|
|
(61
|
)
|
|
18
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
||||
At 30 Jun 2016
|
|
300
|
|
|
(318
|
)
|
|
193
|
|
|
(207
|
)
|
|
|
|
|
|
|
|
|
|
||||
Private equity including strategic investments
|
|
79
|
|
|
(79
|
)
|
|
171
|
|
|
(171
|
)
|
Asset-backed securities
|
|
31
|
|
|
(9
|
)
|
|
29
|
|
|
(24
|
)
|
Loans held for securitisation
|
|
1
|
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
Structured notes
|
|
19
|
|
|
(14
|
)
|
|
-
|
|
|
-
|
|
Derivatives with monolines
|
|
9
|
|
|
(9
|
)
|
|
-
|
|
|
-
|
|
Other derivatives
|
|
117
|
|
|
(198
|
)
|
|
-
|
|
|
-
|
|
Other portfolios
|
|
73
|
|
|
(36
|
)
|
|
22
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
||||
At 30 Jun 2015
|
|
329
|
|
|
(346
|
)
|
|
222
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
||||
Private equity including strategic investments
|
|
54
|
|
|
(53
|
)
|
|
152
|
|
|
(171
|
)
|
Asset-backed securities
|
|
18
|
|
|
(12
|
)
|
|
57
|
|
|
(51
|
)
|
Loans held for securitisation
|
|
1
|
|
|
(1
|
)
|
|
-
|
|
|
-
|
|
Structured notes
|
|
15
|
|
|
(11
|
)
|
|
-
|
|
|
-
|
|
Derivatives with monolines
|
|
11
|
|
|
(11
|
)
|
|
-
|
|
|
-
|
|
Other derivatives
|
|
179
|
|
|
(87
|
)
|
|
-
|
|
|
-
|
|
Other portfolios
|
|
116
|
|
|
(94
|
)
|
|
21
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
||||
At 31 Dec 2015
|
|
394
|
|
|
(269
|
)
|
|
230
|
|
|
(243
|
)
|
|
|
|
Fair value
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
|
Key unobservable
|
|
Full range of inputs
|
|
|
Core range of inputs
|
|
||||||
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
Valuation technique
|
|
inputs
|
|
Lower
|
|
|
Higher
|
|
|
Lower
|
|
|
Higher
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Private equity including strategic investments
|
|
|
3,556
|
|
|
49
|
|
|
See notes3
|
|
See notes3
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
Asset-backed securities
|
|
|
1,501
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- CLO/CDO
|
|
1
|
371
|
|
|
-
|
|
|
Market proxy
|
|
Prepayment rate
|
|
2
|
%
|
|
7
|
%
|
|
2
|
%
|
|
7
|
%
|
|
|
|
|
|
-
|
|
|
Market proxy
|
|
Bid quotes
|
|
0
|
|
|
99
|
|
|
19
|
|
|
89
|
|
|
- other ABSs
|
|
|
1,130
|
|
|
-
|
|
|
Market proxy
|
|
Bid quotes
|
|
0
|
|
|
99
|
|
|
50
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans held for securitisation
|
|
|
30
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Structured notes
|
|
|
4
|
|
|
4,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- equity-linked notes
|
|
|
-
|
|
|
4,042
|
|
|
Model - option model
|
|
Equity volatility
|
|
12
|
%
|
|
83
|
%
|
|
18
|
%
|
|
35
|
%
|
|
|
|
|
|
|
|
Model - option model
|
|
Equity correlation
|
|
35
|
%
|
|
94
|
%
|
|
46
|
%
|
|
83
|
%
|
||
- fund-linked notes
|
|
|
-
|
|
|
14
|
|
|
Model - option model
|
|
Fund volatility
|
|
7
|
%
|
|
11
|
%
|
|
7
|
%
|
|
11
|
%
|
- FX-linked notes
|
|
|
-
|
|
|
149
|
|
|
Model - option model
|
|
FX volatility
|
|
4
|
%
|
|
30
|
%
|
|
7
|
%
|
|
19
|
%
|
- other
|
|
|
4
|
|
|
391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives with monolines
|
|
|
223
|
|
|
-
|
|
|
Model - discounted cash flow
|
|
Credit spread
|
|
3
|
%
|
|
3
|
%
|
|
3
|
%
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other derivatives
|
|
|
2,926
|
|
|
2,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- securitisation swaps
|
|
|
399
|
|
|
981
|
|
|
Model - discounted
cash flow
|
|
Prepayment rate
|
|
0.5
|
%
|
|
90
|
%
|
|
21
|
%
|
|
74
|
%
|
- long-dated swaptions
|
|
|
1,886
|
|
|
120
|
|
|
Model - option model
|
|
IR volatility
|
|
5
|
%
|
|
209
|
%
|
|
16
|
%
|
|
36%
|
|
- other
|
|
|
208
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
FX derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- FX options
|
|
|
212
|
|
|
188
|
|
|
Model - option model
|
|
FX volatility
|
|
0.5
|
%
|
|
30
|
%
|
|
7
|
%
|
|
14
|
%
|
- other
|
|
|
5
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- long-dated single stock options
|
|
|
134
|
|
|
178
|
|
|
Model - option model
|
|
Equity volatility
|
|
10
|
%
|
|
97
|
%
|
|
18
|
%
|
|
36
|
%
|
- other
|
|
|
47
|
|
|
306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Credit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- other
|
|
|
35
|
|
|
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other portfolios
|
|
|
5,916
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- structured certificates
|
|
|
4,440
|
|
|
-
|
|
|
Model - discounted
cash flow
|
|
Credit volatility
|
|
2
|
%
|
|
4
|
%
|
|
2
|
%
|
|
4
|
%
|
- EM corporate debt
|
|
|
472
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Market proxy
|
|
Bid quotes
|
|
99
|
|
|
127
|
|
|
110
|
|
|
126
|
|
||
Other
|
|
2
|
1,004
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 30 Jun 2016
|
|
|
14,156
|
|
|
6,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Collateralised loan obligation/collateralised debt obligation.
|
2
|
'Other' includes a range of smaller asset holdings.
|
3
|
See notes on page 389 of the Annual Report and Accounts 2015.
|
|
|
|
Fair value
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Assets
|
|
|
Liabilities
|
|
|
|
|
Key unobservable
|
|
Full range of inputs
|
|
|
Core range of inputs
|
|
||||||
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
Valuation technique
|
|
inputs
|
|
Lower
|
|
|
Higher
|
|
|
Lower
|
|
|
Higher
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Private equity including strategic investments
|
|
|
3,951
|
|
|
35
|
|
|
See notes3
|
|
See notes3
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
||||
Asset-backed securities
|
|
|
1,584
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- CLO/CDO
|
|
1
|
511
|
|
|
-
|
|
|
Market proxy
|
|
Prepayment rate
|
|
1
|
%
|
|
6
|
%
|
|
1
|
%
|
|
6
|
%
|
|
|
|
|
|
-
|
|
|
Market proxy
|
|
Bid quotes
|
|
3
|
|
|
147
|
|
|
54
|
|
|
117
|
|
|
- other ABSs
|
|
|
1,073
|
|
|
-
|
|
|
Market proxy
|
|
Bid quotes
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans held for securitisation
|
|
|
30
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Structured notes
|
|
|
4
|
|
|
4,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- equity-linked notes
|
|
|
-
|
|
|
3,719
|
|
|
Model - option model
|
|
Equity volatility
|
|
12
|
%
|
|
72
|
%
|
|
19
|
%
|
|
43
|
%
|
|
|
|
|
|
|
|
Model - option model
|
|
Equity correlation
|
|
35
|
%
|
|
93
|
%
|
|
43
|
%
|
|
79
|
%
|
||
- fund-linked notes
|
|
|
-
|
|
|
13
|
|
|
Model - option model
|
|
Fund volatility
|
|
6
|
%
|
|
8
|
%
|
|
6
|
%
|
|
8
|
%
|
- FX-linked notes
|
|
|
-
|
|
|
166
|
|
|
Model - option model
|
|
FX volatility
|
|
5
|
%
|
|
35
|
%
|
|
5
|
%
|
|
20
|
%
|
- other
|
|
|
4
|
|
|
352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives with monolines
|
|
|
196
|
|
|
-
|
|
|
Model - discounted
cash flow
|
|
Credit spread
|
|
4
|
%
|
|
4
|
%
|
|
4
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other derivatives
|
|
|
2,066
|
|
|
1,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- securitisation swaps
|
|
|
250
|
|
|
455
|
|
|
Model - discounted
cash flow
|
|
Prepayment rate
|
|
0
|
%
|
|
90
|
%
|
|
14
|
%
|
|
71
|
%
|
- long-dated swaptions
|
|
|
1,237
|
|
|
119
|
|
|
Model - option model
|
|
IR volatility
|
|
3
|
%
|
|
66
|
%
|
|
20
|
%
|
|
41
|
%
|
- other
|
|
|
176
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
FX derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- FX options
|
|
|
180
|
|
|
186
|
|
|
Model - option model
|
|
FX volatility
|
|
0.5
|
%
|
|
35
|
%
|
|
5
|
%
|
|
14
|
%
|
- other
|
|
|
10
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Equity derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- long-dated single stock options
|
|
|
135
|
|
|
191
|
|
|
Model - option model
|
|
Equity volatility
|
|
8
|
%
|
|
104
|
%
|
|
18
|
%
|
|
44
|
%
|
- other
|
|
|
39
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Credit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
- other
|
|
|
39
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other portfolios
|
|
|
6,488
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- structured certificates
|
|
|
4,434
|
|
|
-
|
|
|
Model - discounted
cash flow
|
|
Credit volatility
|
|
2
|
%
|
|
4
|
%
|
|
2
|
%
|
|
4
|
%
|
- EM corporate debt
|
|
|
210
|
|
|
-
|
|
|
Market proxy
|
|
Bid quotes
|
|
70
|
|
|
124
|
|
|
100
|
|
|
123
|
|
Other
|
|
2
|
1,844
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 31 Dec 2015
|
|
|
14,319
|
|
|
5,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Collateralised loan obligation/collateralised debt obligation.
|
2
|
'Other' includes a range of smaller asset holdings.
|
3
|
See notes on page 389 of the Annual Report and Accounts 2015.
|
7
|
Fair values of financial instruments not carried at fair value
|
|
|
At 30 Jun 2016
|
|
At 31 Dec 2015
|
||||||||
|
|
Carrying
amount
|
|
|
Fair
value
|
|
|
Carrying
Amount
|
|
|
Fair
value
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|||
Loans and advances to banks
|
|
92,199
|
|
|
92,131
|
|
|
90,401
|
|
|
90,411
|
|
Loans and advances to customers
|
|
887,556
|
|
|
886,637
|
|
|
924,454
|
|
|
922,469
|
|
Reverse repurchase agreements - non-trading
|
|
187,826
|
|
|
187,869
|
|
|
146,255
|
|
|
146,266
|
|
Financial investments: debt securities
|
|
45,155
|
|
|
47,744
|
|
|
44,102
|
|
|
45,258
|
|
|
|
|
|
|
|
|
|
|
|
|||
Liabilities
|
|
|
|
|
|
|
|
|
|
|||
Deposits by banks
|
|
69,900
|
|
|
69,907
|
|
|
54,371
|
|
|
54,371
|
|
Customer accounts
|
|
1,290,958
|
|
|
1,292,378
|
|
|
1,289,586
|
|
|
1,289,789
|
|
Repurchase agreements - non-trading
|
|
98,342
|
|
|
98,344
|
|
|
80,400
|
|
|
80,400
|
|
Debt securities in issue
|
|
87,673
|
|
|
87,892
|
|
|
88,949
|
|
|
89,023
|
|
Subordinated liabilities
|
|
21,669
|
|
|
23,455
|
|
|
22,702
|
|
|
24,993
|
|
8
|
Financial assets designated at fair value
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
Treasury and other eligible bills
|
|
278
|
|
|
396
|
|
Debt securities
|
|
4,390
|
|
|
4,341
|
|
Equity securities
|
|
19,120
|
|
|
18,995
|
|
|
|
|
|
|
||
Securities designated at fair value
|
|
23,788
|
|
|
23,732
|
|
Loans and advances to banks and customers
|
|
113
|
|
|
120
|
|
|
|
|
|
|
||
|
|
23,901
|
|
|
23,852
|
|
|
|
|
At
|
||||
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
||
US Treasury and US Government agencies
|
|
|
7
|
|
|
145
|
|
UK Government
|
|
|
95
|
|
|
103
|
|
Hong Kong Government
|
|
|
28
|
|
|
33
|
|
Other government
|
|
|
1,084
|
|
|
1,020
|
|
Asset-backed securities
|
|
|
36
|
|
|
25
|
|
Corporate debt and other securities
|
|
|
3,418
|
|
|
3,411
|
|
Equity securities
|
|
|
19,120
|
|
|
18,995
|
|
|
|
|
|
|
|
||
|
|
|
23,788
|
|
|
23,732
|
|
1
|
Included within these figures are debt securities issued by banks and other financial institutions of $1,680m (31 December 2015: $1,536m), of which $29m (31 December 2015: $35m) are guaranteed by various governments.
|
9
|
Derivatives
|
|
|
Assets
|
|
Liabilities
|
||||||||||||||
|
|
Trading
|
|
|
Hedging
|
|
|
Total
|
|
|
Trading
|
|
|
Hedging
|
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange
|
|
116,357
|
|
|
614
|
|
|
116,971
|
|
|
118,450
|
|
|
2,359
|
|
|
120,809
|
|
Interest rate
|
|
378,397
|
|
|
2,332
|
|
|
380,729
|
|
|
366,415
|
|
|
6,885
|
|
|
373,300
|
|
Equities
|
|
8,569
|
|
|
-
|
|
|
8,569
|
|
|
9,726
|
|
|
-
|
|
|
9,726
|
|
Credit
|
|
5,359
|
|
|
-
|
|
|
5,359
|
|
|
6,049
|
|
|
-
|
|
|
6,049
|
|
Commodity and other
|
|
2,052
|
|
|
-
|
|
|
2,052
|
|
|
2,268
|
|
|
-
|
|
|
2,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross total fair values
|
|
510,734
|
|
|
2,946
|
|
|
513,680
|
|
|
502,908
|
|
|
9,244
|
|
|
512,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Offset
|
|
|
|
|
|
(143,738
|
)
|
|
|
|
|
|
(143,738
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 30 Jun 2016
|
|
|
|
|
|
369,942
|
|
|
|
|
|
|
368,414
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign exchange
|
|
95,201
|
|
|
1,140
|
|
|
96,341
|
|
|
94,843
|
|
|
755
|
|
|
95,598
|
|
Interest rate
|
|
277,496
|
|
|
1,658
|
|
|
279,154
|
|
|
267,609
|
|
|
3,758
|
|
|
271,367
|
|
Equities
|
|
8,732
|
|
|
-
|
|
|
8,732
|
|
|
10,383
|
|
|
-
|
|
|
10,383
|
|
Credit
|
|
6,961
|
|
|
-
|
|
|
6,961
|
|
|
6,884
|
|
|
-
|
|
|
6,884
|
|
Commodity and other
|
|
3,148
|
|
|
-
|
|
|
3,148
|
|
|
2,699
|
|
|
-
|
|
|
2,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross total fair values
|
|
391,538
|
|
|
2,798
|
|
|
394,336
|
|
|
382,418
|
|
|
4,513
|
|
|
386,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Offset
|
|
|
|
|
|
(105,860
|
)
|
|
|
|
|
|
(105,860
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 31 Dec 2015
|
|
|
|
|
|
288,476
|
|
|
|
|
|
|
281,071
|
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
||
Foreign exchange
|
|
6,040,629
|
|
|
5,658,030
|
|
Interest rate
|
|
15,573,352
|
|
|
14,462,113
|
|
Equities
|
|
487,893
|
|
|
501,834
|
|
Credit
|
|
488,866
|
|
|
463,344
|
|
Commodity and other
|
|
67,555
|
|
|
51,683
|
|
|
|
|
|
|
||
|
|
22,658,295
|
|
|
21,137,004
|
|
|
|
|
Half-year to
|
|||||||
|
|
|
30 Jun
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|||
Unamortised balance at beginning of period
|
|
|
97
|
|
|
114
|
|
|
117
|
|
Deferral on new transactions
|
|
|
67
|
|
|
118
|
|
|
78
|
|
Recognised in the income statement during the period:
|
|
|
(74
|
)
|
|
(115
|
)
|
|
(92
|
)
|
- amortisation
|
|
|
(38
|
)
|
|
(69
|
)
|
|
(52
|
)
|
- subsequent to unobservable inputs becoming observable
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
- maturity or termination, or offsetting derivative
|
|
|
(34
|
)
|
|
(45
|
)
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|||
Exchange differences
|
|
|
(6
|
)
|
|
-
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|||
Unamortised balance at end of period
|
|
1
|
84
|
|
|
117
|
|
|
97
|
|
1
|
This amount is yet to be recognised in the consolidated income statement.
|
|
|
At 30 Jun 2016
|
|
At 31 Dec 2015
|
||||||||
|
|
Cash flow
hedges |
|
|
Fair value
hedges |
|
|
Cash flow
hedges |
|
|
Fair value
hedges |
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange
|
|
29,922
|
|
|
460
|
|
|
32,128
|
|
|
196
|
|
Interest rate
|
|
106,954
|
|
|
135,377
|
|
|
107,796
|
|
|
105,127
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
136,876
|
|
|
135,837
|
|
|
139,924
|
|
|
105,323
|
|
10
|
Financial investments
|
|
|
At 30 Jun 2016
|
|
At 31 Dec 2015
|
||||||||
|
|
Carrying
amount
|
|
|
Fair
value |
|
|
Carrying
amount
|
|
|
Fair
value
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
||||
Treasury and other eligible bills
|
|
94,690
|
|
|
94,690
|
|
|
104,551
|
|
|
104,551
|
|
- available for sale
|
|
94,690
|
|
|
94,690
|
|
|
104,551
|
|
|
104,551
|
|
|
|
|
|
|
|
|
|
|
|
|||
Debt securities
|
|
341,496
|
|
|
344,085
|
|
|
318,569
|
|
|
319,725
|
|
- available for sale
|
|
296,341
|
|
|
296,341
|
|
|
274,467
|
|
|
274,467
|
|
- held to maturity
|
|
45,155
|
|
|
47,744
|
|
|
44,102
|
|
|
45,258
|
|
|
|
|
|
|
|
|
|
|
|
|||
Equity securities
|
|
5,213
|
|
|
5,213
|
|
|
5,835
|
|
|
5,835
|
|
- available for sale
|
|
5,213
|
|
|
5,213
|
|
|
5,835
|
|
|
5,835
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
441,399
|
|
|
443,988
|
|
|
428,955
|
|
|
430,111
|
|
|
|
|
Amortised
cost1
|
|
|
Fair
value2
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
||
US Treasury
|
|
|
54,177
|
|
|
56,194
|
|
US Government agencies
|
|
3
|
18,800
|
|
|
19,088
|
|
US Government sponsored entities
|
|
3
|
13,196
|
|
|
13,798
|
|
UK Government
|
|
|
26,174
|
|
|
27,199
|
|
Hong Kong Government
|
|
|
57,050
|
|
|
57,070
|
|
Other government
|
|
|
146,812
|
|
|
149,562
|
|
Asset-backed securities
|
|
4
|
12,095
|
|
|
11,243
|
|
Corporate debt and other securities
|
|
|
100,748
|
|
|
104,621
|
|
Equities
|
|
|
3,512
|
|
|
5,213
|
|
|
|
|
|
|
|
||
At 30 Jun 2016
|
|
|
432,564
|
|
|
443,988
|
|
|
|
|
|
|
|
||
US Treasury
|
|
|
61,585
|
|
|
61,779
|
|
US Government agencies
|
|
3
|
22,910
|
|
|
22,843
|
|
US Government sponsored entities
|
|
3
|
10,365
|
|
|
10,627
|
|
UK Government
|
|
|
27,250
|
|
|
27,316
|
|
Hong Kong Government
|
|
|
53,676
|
|
|
53,674
|
|
Other government
|
|
|
141,329
|
|
|
143,370
|
|
Asset-backed securities
|
|
4
|
14,239
|
|
|
13,375
|
|
Corporate debt and other securities
|
|
|
89,860
|
|
|
91,292
|
|
Equities
|
|
|
4,057
|
|
|
5,835
|
|
|
|
|
|
|
|
||
At 31 Dec 2015
|
|
|
425,271
|
|
|
430,111
|
|
1
|
Represents the amortised cost or cost basis of the financial investment.
|
2
|
Included within the 'Fair value' figures are debt securities issued by banks and other financial institutions of $68bn (31 December 2015: $61bn), of which $20bn (31 December 2015: $18bn) are guaranteed by various governments.
|
3
|
Includes securities that are supported by an explicit guarantee issued by the US Government.
|
4
|
Excludes asset-backed securities included under US Government agencies and sponsored entities.
|
|
|
1 year
or less
|
|
|
5 years or
less but over 1 year |
|
|
10 years or
less but over 5 years |
|
|
Over
10 years |
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Available for sale
|
|
66,345
|
|
|
144,929
|
|
|
45,498
|
|
|
39,569
|
|
|
296,341
|
|
Held to maturity
|
|
1,726
|
|
|
10,429
|
|
|
9,381
|
|
|
23,619
|
|
|
45,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
At 30 Jun 2016
|
|
68,071
|
|
|
155,358
|
|
|
54,879
|
|
|
63,188
|
|
|
341,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Available for sale
|
|
61,664
|
|
|
131,023
|
|
|
42,140
|
|
|
39,640
|
|
|
274,467
|
|
Held to maturity
|
|
2,428
|
|
|
10,242
|
|
|
8,881
|
|
|
22,551
|
|
|
44,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
At 31 Dec 2015
|
|
64,092
|
|
|
141,265
|
|
|
51,021
|
|
|
62,191
|
|
|
318,569
|
|
11
|
Assets held for sale and liabilities of disposal groups held for sale
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
|
|
|
|
|
||
Disposal groups
|
|
48,899
|
|
|
41,715
|
|
Non-current assets held for sale
|
|
1,406
|
|
|
2,185
|
|
|
|
|
|
|
|
|
Total assets held for sale
|
|
50,305
|
|
|
43,900
|
|
|
|
|
|
|
|
|
Liabilities of disposal groups held for sale
|
|
43,705
|
|
|
36,840
|
|
|
|
|
At 30 Jun 2016
|
|||||||
|
|
|
Brazil
|
|
|
Other
|
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
Assets of disposal groups held for sale
|
|
|
|
|
|
|
|
|||
Trading assets
|
|
|
157
|
|
|
-
|
|
|
157
|
|
Fair value of financial assets designated at fair value
|
|
|
4,056
|
|
|
-
|
|
|
4,056
|
|
Loans and advances to banks
|
|
|
5,332
|
|
|
-
|
|
|
5,332
|
|
Loans and advances to customers
|
|
|
19,203
|
|
|
582
|
|
|
19,785
|
|
Reverse repurchase agreements
|
|
|
3,209
|
|
|
-
|
|
|
3,209
|
|
Financial investments
|
|
|
6,726
|
|
|
-
|
|
|
6,726
|
|
Goodwill and intangible assets
|
|
|
1,819
|
|
|
54
|
|
|
1,873
|
|
Deferred tax asset
|
|
1
|
1,687
|
|
|
-
|
|
|
1,687
|
|
Prepayments, accrued income and other assets
|
|
|
6,073
|
|
|
1
|
|
|
6,074
|
|
|
|
|
|
|
|
|
|
|||
Total assets
|
|
|
48,262
|
|
|
637
|
|
|
48,899
|
|
|
|
|
|
|
|
|
|
|||
Liabilities of disposal groups held for sale
|
|
|
|
|
|
|
|
|||
Deposits by banks
|
|
|
1,863
|
|
|
-
|
|
|
1,863
|
|
Customer accounts
|
|
|
19,357
|
|
|
1,174
|
|
|
20,531
|
|
Debt securities in issue
|
|
|
8,908
|
|
|
-
|
|
|
8,908
|
|
Liabilities under insurance contracts
|
|
|
4,347
|
|
|
-
|
|
|
4,347
|
|
Accruals, deferred income and other liabilities
|
|
|
8,054
|
|
|
2
|
|
|
8,056
|
|
|
|
|
|
|
|
|
|
|||
Total liabilities
|
|
|
42,529
|
|
|
1,176
|
|
|
43,705
|
|
|
|
|
|
|
|
|
|
|||
Expected date of completion
|
|
|
1 July 2016
|
|
|
Various
|
|
|
|
|
Operating segment
|
|
|
Latin America
|
|
|
Various
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Fair value of selected financial instruments which are not carried at fair value on the balance sheet
|
|
|
|
|
|
|
|
|||
Loans and advances to banks and customers
|
|
|
23,874
|
|
|
585
|
|
|
24,459
|
|
|
|
|
|
|
|
|
|
|||
Customer accounts
|
|
|
19,056
|
|
|
1,173
|
|
|
20,229
|
|
1
|
The recognition of deferred tax assets relies on an assessment of the probability and sufficiency of future taxable profits and future reversals of existing taxable temporary differences. In recognising the deferred tax asset management has critically assessed all available information, including sufficiency of future taxable profits using internal and external benchmarks, and historical performance.
|
12
|
Assets charged as security for liabilities and collateral accepted as security for assets
|
13
|
Interests in associates and joint ventures
|
|
|
At 30 Jun 2016
|
|
At 31 Dec 2015
|
||||||||
|
|
Carrying
amount
|
|
|
Fair
value1
|
|
|
Carrying
amount
|
|
|
Fair
value1
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Bank of Communications Co., Limited
|
|
15,408
|
|
|
8,872
|
|
|
15,344
|
|
|
9,940
|
|
The Saudi British Bank
|
|
3,177
|
|
|
3,250
|
|
|
3,021
|
|
|
3,957
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
18,585
|
|
|
12,122
|
|
|
18,365
|
|
|
13,897
|
|
1
|
Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).
|
|
|
At 30 Jun 2016
|
|
At 31 Dec 2015
|
||||||||||||||
|
|
VIU
|
|
|
Carrying
value
|
|
|
Fair
value
|
|
|
VIU
|
|
|
Carrying
value
|
|
|
Fair
value
|
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Bank of Communications Co., Limited
|
|
16.2
|
|
|
15.4
|
|
|
8.9
|
|
|
17.0
|
|
|
15.3
|
|
|
9.9
|
|
|
|
Key assumption
|
Changes to key assumption to reduce headroom to nil
|
•
Long-term growth rate |
Decrease by 30 basis points
|
•
Long-term asset growth rate |
Increase by 31 basis points
|
•
Discount rate |
Increase by 38 basis points
|
•
Loan impairment charge as a percentage of customer advances |
Increase by 7 basis points
|
•
Risk-weighted assets as a percentage of total assets |
Increase by 225 basis points
|
•
Cost-income ratio |
Increase by 132 basis points
|
|
|
14
|
Trading liabilities
|
|
|
|
At
|
||||
|
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
|
|
|
|
|
||
Deposits by banks
|
|
1
|
38,521
|
|
|
27,054
|
|
Customer accounts
|
|
1, 2
|
62,805
|
|
|
40,208
|
|
Other debt securities in issue
|
|
3
|
31,860
|
|
|
30,525
|
|
Other liabilities - net short positions in securities
|
|
|
55,512
|
|
|
43,827
|
|
|
|
|
|
|
|
||
|
|
|
188,698
|
|
|
141,614
|
|
1
|
'Deposits by banks' and 'Customer accounts' include repos, settlement accounts, stock lending and other amounts.
|
2
|
Structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association are insured by the Federal Deposit Insurance Corporation, a US Government agency, up to $250,000 per depositor.
|
3
|
'Other debt securities in issue' comprises structured notes issued by HSBC for which market risks are actively managed as part of trading portfolios.
|
15
|
Maturity analysis of assets and liabilities
|
|
|
|
Due
not more
than
1 month
|
|
|
Due over
1 month but not more than
3 months
|
|
|
Due over
3 months but not more than
6 months
|
|
|
Due over
6 months but not more than
9 months
|
|
|
Due over
9 months but not more than
1 year
|
|
|
Due over
1 year but not more than 2 years
|
|
|
Due over
2 years but not more than 5 years
|
|
|
Due over
5 years
|
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and balances at central banks
|
|
|
128,272
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
128,272
|
|
Items in the course of collection from other banks
|
|
|
6,584
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,584
|
|
Hong Kong Government certificates of indebtedness
|
|
|
29,011
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
29,011
|
|
Trading assets
|
|
|
277,876
|
|
|
261
|
|
|
906
|
|
|
353
|
|
|
1
|
|
|
898
|
|
|
-
|
|
|
-
|
|
|
280,295
|
|
Financial assets designated at fair value
|
|
|
245
|
|
|
88
|
|
|
520
|
|
|
149
|
|
|
170
|
|
|
967
|
|
|
2,442
|
|
|
19,320
|
|
|
23,901
|
|
Derivatives
|
|
|
367,166
|
|
|
19
|
|
|
50
|
|
|
94
|
|
|
84
|
|
|
365
|
|
|
1,089
|
|
|
1,075
|
|
|
369,942
|
|
Loans and advances to banks
|
|
|
61,768
|
|
|
11,054
|
|
|
5,552
|
|
|
2,738
|
|
|
1,895
|
|
|
5,513
|
|
|
2,333
|
|
|
1,346
|
|
|
92,199
|
|
Loans and advances to customers
|
|
|
171,009
|
|
|
64,540
|
|
|
49,377
|
|
|
30,743
|
|
|
33,016
|
|
|
78,342
|
|
|
199,297
|
|
|
261,232
|
|
|
887,556
|
|
Reverse repurchase agreements - non-trading
|
|
|
140,887
|
|
|
26,874
|
|
|
10,808
|
|
|
2,617
|
|
|
4,626
|
|
|
1,515
|
|
|
499
|
|
|
-
|
|
|
187,826
|
|
Financial investments
|
|
|
35,975
|
|
|
51,952
|
|
|
33,529
|
|
|
22,986
|
|
|
18,247
|
|
|
52,017
|
|
|
102,502
|
|
|
124,191
|
|
|
441,399
|
|
Assets held for sale
|
|
1
|
38,398
|
|
|
1
|
|
|
10
|
|
|
7
|
|
|
10
|
|
|
87
|
|
|
8
|
|
|
-
|
|
|
38,521
|
|
Accrued income and other financial assets
|
|
|
12,777
|
|
|
7,488
|
|
|
1,859
|
|
|
587
|
|
|
496
|
|
|
348
|
|
|
441
|
|
|
1,724
|
|
|
25,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial assets at 30 Jun 2016
|
|
|
1,269,968
|
|
|
162,277
|
|
|
102,611
|
|
|
60,274
|
|
|
58,545
|
|
|
140,052
|
|
|
308,611
|
|
|
408,888
|
|
|
2,511,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-financial assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
96,923
|
|
|
96,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets at 30 Jun 2016
|
|
|
1,269,968
|
|
|
162,277
|
|
|
102,611
|
|
|
60,274
|
|
|
58,545
|
|
|
140,052
|
|
|
308,611
|
|
|
505,811
|
|
|
2,608,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Hong Kong currency notes in circulation
|
|
|
29,011
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
29,011
|
|
Deposits by banks
|
|
|
59,052
|
|
|
1,694
|
|
|
806
|
|
|
1,799
|
|
|
1,612
|
|
|
315
|
|
|
3,701
|
|
|
921
|
|
|
69,900
|
|
Customer accounts
|
|
|
1,186,803
|
|
|
50,556
|
|
|
24,047
|
|
|
10,683
|
|
|
9,009
|
|
|
5,587
|
|
|
3,689
|
|
|
584
|
|
|
1,290,958
|
|
Repurchase agreements - non-trading
|
|
|
89,718
|
|
|
3,938
|
|
|
3,142
|
|
|
519
|
|
|
25
|
|
|
-
|
|
|
750
|
|
|
250
|
|
|
98,342
|
|
Items in the course of transmission to other banks
|
|
|
7,461
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,461
|
|
Trading liabilities
|
|
|
157,132
|
|
|
1,341
|
|
|
3,092
|
|
|
1,327
|
|
|
1,056
|
|
|
5,784
|
|
|
6,583
|
|
|
12,383
|
|
|
188,698
|
|
Financial liabilities designated at fair value
|
|
|
119
|
|
|
483
|
|
|
1,822
|
|
|
1,722
|
|
|
1,598
|
|
|
3,664
|
|
|
24,687
|
|
|
44,787
|
|
|
78,882
|
|
Derivatives
|
|
|
359,525
|
|
|
284
|
|
|
312
|
|
|
297
|
|
|
172
|
|
|
1,245
|
|
|
1,931
|
|
|
4,648
|
|
|
368,414
|
|
Debt securities in issue
|
|
|
16,161
|
|
|
12,604
|
|
|
9,389
|
|
|
6,624
|
|
|
5,796
|
|
|
11,609
|
|
|
22,247
|
|
|
3,243
|
|
|
87,673
|
|
Liabilities of disposal groups held for sale
|
|
1
|
37,987
|
|
|
27
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
38,014
|
|
Accruals and other financial liabilities
|
|
|
16,256
|
|
|
6,881
|
|
|
2,064
|
|
|
1,380
|
|
|
696
|
|
|
818
|
|
|
1,542
|
|
|
609
|
|
|
30,246
|
|
Subordinated liabilities
|
|
|
11
|
|
|
-
|
|
|
11
|
|
|
77
|
|
|
159
|
|
|
2,394
|
|
|
4,889
|
|
|
14,128
|
|
|
21,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities at 30 Jun 2016
|
|
|
1,959,236
|
|
|
77,808
|
|
|
44,685
|
|
|
24,428
|
|
|
20,123
|
|
|
31,416
|
|
|
70,019
|
|
|
81,553
|
|
|
2,309,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-financial liabilities
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
100,584
|
|
|
100,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total liabilities at 30 Jun 2016
|
|
|
1,959,236
|
|
|
77,808
|
|
|
44,685
|
|
|
24,428
|
|
|
20,123
|
|
|
31,416
|
|
|
70,019
|
|
|
182,137
|
|
|
2,409,852
|
|
|
|
|
Due
not more
than 1 month
|
|
|
Due
over 1 month but not more than 3 months
|
|
|
Due
over 3 months but not more than 6 months
|
|
|
Due
over 6 months but not more than 9 months
|
|
|
Due
over 9 months but not more than 1 year
|
|
|
Due
over 1 year
but not more than 2 years
|
|
|
Due
over 2 years
but not more than 5 years
|
|
|
Due
over 5 years
|
|
|
Total
|
|
|
|
Footnotes
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and balances at central banks
|
|
|
98,934
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
98,934
|
|
Items in the course of collection from other banks
|
|
|
5,768
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,768
|
|
Hong Kong Government certificates of indebtedness
|
|
|
28,410
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
28,410
|
|
Trading assets
|
|
|
224,691
|
|
|
34
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
112
|
|
|
-
|
|
|
-
|
|
|
224,837
|
|
Financial assets designated at fair value
|
|
|
429
|
|
|
194
|
|
|
222
|
|
|
83
|
|
|
390
|
|
|
896
|
|
|
2,603
|
|
|
19,035
|
|
|
23,852
|
|
Derivatives
|
|
|
285,797
|
|
|
215
|
|
|
223
|
|
|
198
|
|
|
33
|
|
|
499
|
|
|
841
|
|
|
670
|
|
|
288,476
|
|
Loans and advances to banks
|
|
|
57,296
|
|
|
14,530
|
|
|
4,063
|
|
|
1,964
|
|
|
2,499
|
|
|
5,134
|
|
|
3,274
|
|
|
1,641
|
|
|
90,401
|
|
Loans and advances to customers
|
|
|
176,862
|
|
|
69,638
|
|
|
54,730
|
|
|
33,095
|
|
|
34,774
|
|
|
81,560
|
|
|
201,253
|
|
|
272,542
|
|
|
924,454
|
|
Reverse repurchase agreements - non-trading
|
|
|
110,478
|
|
|
21,978
|
|
|
7,220
|
|
|
2,786
|
|
|
580
|
|
|
2,985
|
|
|
228
|
|
|
-
|
|
|
146,255
|
|
Financial investments
|
|
|
35,104
|
|
|
59,098
|
|
|
36,897
|
|
|
19,102
|
|
|
17,293
|
|
|
48,634
|
|
|
94,549
|
|
|
118,278
|
|
|
428,955
|
|
Assets held for sale
|
|
1
|
15,816
|
|
|
2,628
|
|
|
2,544
|
|
|
1,218
|
|
|
2,611
|
|
|
4,675
|
|
|
6,365
|
|
|
4,422
|
|
|
40,279
|
|
Accrued income and other financial assets
|
|
|
12,732
|
|
|
6,682
|
|
|
1,995
|
|
|
483
|
|
|
395
|
|
|
463
|
|
|
445
|
|
|
2,115
|
|
|
25,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial assets at 31 Dec 2015
|
|
|
1,052,317
|
|
|
174,997
|
|
|
107,894
|
|
|
58,929
|
|
|
58,575
|
|
|
144,958
|
|
|
309,558
|
|
|
418,703
|
|
|
2,325,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-financial assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
83,725
|
|
|
83,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total assets at 31 Dec 2015
|
|
|
1,052,317
|
|
|
174,997
|
|
|
107,894
|
|
|
58,929
|
|
|
58,575
|
|
|
144,958
|
|
|
309,558
|
|
|
502,428
|
|
|
2,409,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Hong Kong currency notes in circulation
|
|
|
28,410
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
28,410
|
|
Deposits by banks
|
|
|
46,693
|
|
|
2,225
|
|
|
1,049
|
|
|
325
|
|
|
116
|
|
|
712
|
|
|
3,182
|
|
|
69
|
|
|
54,371
|
|
Customer accounts
|
|
|
1,185,091
|
|
|
50,831
|
|
|
21,397
|
|
|
10,421
|
|
|
10,869
|
|
|
6,596
|
|
|
3,852
|
|
|
529
|
|
|
1,289,586
|
|
Repurchase agreements - non-trading
|
|
|
73,478
|
|
|
3,788
|
|
|
1,816
|
|
|
164
|
|
|
154
|
|
|
-
|
|
|
500
|
|
|
500
|
|
|
80,400
|
|
Items in the course of transmission to other banks
|
|
|
5,638
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,638
|
|
Trading liabilities
|
|
|
111,691
|
|
|
1,471
|
|
|
1,529
|
|
|
882
|
|
|
2,184
|
|
|
4,344
|
|
|
10,105
|
|
|
9,408
|
|
|
141,614
|
|
Financial liabilities designated at fair value
|
|
|
2,036
|
|
|
1,822
|
|
|
2,943
|
|
|
342
|
|
|
1,900
|
|
|
4,930
|
|
|
14,316
|
|
|
38,119
|
|
|
66,408
|
|
Derivatives
|
|
|
276,765
|
|
|
34
|
|
|
251
|
|
|
213
|
|
|
52
|
|
|
524
|
|
|
1,063
|
|
|
2,169
|
|
|
281,071
|
|
Debt securities in issue
|
|
|
16,536
|
|
|
9,326
|
|
|
16,295
|
|
|
5,542
|
|
|
1,365
|
|
|
10,754
|
|
|
22,866
|
|
|
6,265
|
|
|
88,949
|
|
Liabilities of disposal groups held for sale
|
|
1
|
20,350
|
|
|
1,416
|
|
|
1,548
|
|
|
1,344
|
|
|
1,246
|
|
|
5,050
|
|
|
1,484
|
|
|
115
|
|
|
32,553
|
|
Accruals and other financial liabilities
|
|
|
14,802
|
|
|
7,965
|
|
|
2,467
|
|
|
659
|
|
|
421
|
|
|
925
|
|
|
1,454
|
|
|
665
|
|
|
29,358
|
|
Subordinated liabilities
|
|
|
-
|
|
|
401
|
|
|
-
|
|
|
-
|
|
|
34
|
|
|
650
|
|
|
4,579
|
|
|
17,038
|
|
|
22,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at 31 Dec 2015
|
|
|
1,781,490
|
|
|
79,279
|
|
|
49,295
|
|
|
19,892
|
|
|
18,341
|
|
|
34,485
|
|
|
63,401
|
|
|
74,877
|
|
|
2,121,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-financial liabilities
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
91,078
|
|
|
91,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at 31 Dec 2015
|
|
|
1,781,490
|
|
|
79,279
|
|
|
49,295
|
|
|
19,892
|
|
|
18,341
|
|
|
34,485
|
|
|
63,401
|
|
|
165,955
|
|
|
2,212,138
|
|
1
|
The assets and liabilities of the disposal groups classified as held for sale are disclosed in Note 11. Where an agreed or expected closing date exists, the underlying contractual maturities of the related assets and liabilities are no longer relevant to HSBC and these assets and liabilities are classified in accordance with the closing date of the disposal transaction. For all other disposal groups, the assets and liabilities are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal.
|
16
|
Provisions
|
|
|
Restructuring
costs |
|
|
Contractual commitments |
|
|
Legal
proceedings and regulatory matters |
|
|
Customer
remediation |
|
|
Other
provisions |
|
|
Total
|
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
|
$m
|
|
At 1 Jan 2016
|
|
463
|
|
|
240
|
|
|
3,174
|
|
|
1,340
|
|
|
335
|
|
|
5,552
|
|
Additional provisions/increase in provisions
|
|
128
|
|
|
65
|
|
|
799
|
|
|
114
|
|
|
93
|
|
|
1,199
|
|
Provisions utilised
|
|
(96
|
)
|
|
-
|
|
|
(180
|
)
|
|
(347
|
)
|
|
(54
|
)
|
|
(677
|
)
|
Amounts reversed
|
|
(66
|
)
|
|
(57
|
)
|
|
(39
|
)
|
|
(15
|
)
|
|
(42
|
)
|
|
(219
|
)
|
Unwinding of discounts
|
|
-
|
|
|
-
|
|
|
(2
|
)
|
|
-
|
|
|
4
|
|
|
2
|
|
Exchange differences and other movements
|
|
(21
|
)
|
|
8
|
|
|
33
|
|
|
(105
|
)
|
|
25
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 30 Jun 2016
|
|
408
|
|
|
256
|
|
|
3,785
|
|
|
987
|
|
|
361
|
|
|
5,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 1 January 2015
|
|
197
|
|
|
234
|
|
|
2,184
|
|
|
1,831
|
|
|
552
|
|
|
4,998
|
|
Additional provisions/increase in provisions
|
|
92
|
|
|
35
|
|
|
1,432
|
|
|
155
|
|
|
45
|
|
|
1,759
|
|
Provisions utilised
|
|
(47
|
)
|
|
(1
|
)
|
|
(145
|
)
|
|
(450
|
)
|
|
(71
|
)
|
|
(714
|
)
|
Amounts reversed
|
|
(13
|
)
|
|
(10
|
)
|
|
(86
|
)
|
|
(13
|
)
|
|
(50
|
)
|
|
(172
|
)
|
Unwinding of discounts
|
|
-
|
|
|
-
|
|
|
24
|
|
|
4
|
|
|
-
|
|
|
28
|
|
Exchange differences and other movements
|
|
(34
|
)
|
|
(89
|
)
|
|
(441
|
)
|
|
(173
|
)
|
|
(37
|
)
|
|
(774
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 30 Jun 2015
|
|
195
|
|
|
169
|
|
|
2,968
|
|
|
1,354
|
|
|
439
|
|
|
5,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 1 Jul 2015
|
|
195
|
|
|
169
|
|
|
2,968
|
|
|
1,354
|
|
|
439
|
|
|
5,125
|
|
Additional provisions/increase in provisions
|
|
338
|
|
|
85
|
|
|
721
|
|
|
610
|
|
|
93
|
|
|
1,847
|
|
Provisions utilised
|
|
(48
|
)
|
|
(1
|
)
|
|
(474
|
)
|
|
(406
|
)
|
|
(88
|
)
|
|
(1,017
|
)
|
Amounts reversed
|
|
(16
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
(157
|
)
|
|
(83
|
)
|
|
(270
|
)
|
Unwinding of discounts
|
|
-
|
|
|
-
|
|
|
16
|
|
|
2
|
|
|
-
|
|
|
18
|
|
Exchange differences and other movements
|
|
(6
|
)
|
|
(8
|
)
|
|
(48
|
)
|
|
(63
|
)
|
|
(26
|
)
|
|
(151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 31 Dec 2015
|
|
463
|
|
|
240
|
|
|
3,174
|
|
|
1,340
|
|
|
335
|
|
|
5,552
|
|
|
|
Footnotes
|
Cumulative to 30 Jun 2016
|
|
|
Future
expected
|
|
|
|
|
|
|
|
||
Inbound complaints (000s of policies)
|
|
1
|
1,289
|
|
|
285
|
|
Outbound contact (000s of policies)
|
|
|
725
|
|
|
1
|
|
Response rate to outbound contact
|
|
|
42
|
%
|
|
37
|
%
|
Average uphold rate per claim
|
|
2
|
75
|
%
|
|
85
|
%
|
Average redress per claim ($)
|
|
|
2,824
|
|
|
2,873
|
|
Complaints to the Financial Ombudsman Service ('FOS') (000s of policies)
|
|
|
130
|
|
|
41
|
|
Average uphold rate per FOS complaint
|
|
|
40
|
%
|
|
61
|
%
|
1
|
Excludes invalid claims where the complainant has not held a PPI policy and FOS complaints.
|
2
|
Claims include inbound and responses to outbound contact, but exclude FOS complaints.
|
17
|
Deferred tax
|
18
|
Contingent liabilities, contractual commitments and guarantees
|
|
|
At
|
||||
|
|
30 Jun
|
|
|
31 Dec
|
|
|
|
2016
|
|
|
2015
|
|
|
|
$m
|
|
|
$m
|
|
Guarantees and contingent liabilities
|
|
|
|
|
|
|
Guarantees
|
|
86,375
|
|
|
85,855
|
|
Other contingent liabilities
|
|
546
|
|
|
490
|
|
|
|
|
|
|
|
|
|
|
86,921
|
|
|
86,345
|
|
|
|
|
|
|
||
Commitments
|
|
|
|
|
||
Documentary credits and short-term trade-related transactions
|
|
9,518
|
|
|
10,168
|
|
Forward asset purchases and forward forward deposits placed
|
|
3,055
|
|
|
981
|
|
Undrawn formal standby facilities, credit lines and other commitments to lend
|
|
655,037
|
|
|
655,281
|
|
|
|
|
|
|
|
|
|
|
667,610
|
|
|
666,430
|
|
19
|
Legal proceedings and regulatory matters
|
20
|
Goodwill impairment
|
|
|
Carrying
amount1
|
|
|
Value in
use
|
|
|
Headroom/
(impairment)
|
|
|
Discount
rate
|
|
|
Nominal growth rate
beyond initial cash flow projections
|
|
Cash-generating unit
|
|
$bn
|
|
|
$bn
|
|
|
$bn
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Global Private Banking - Europe
|
|
4.4
|
|
|
3.6
|
|
|
(0.8
|
)
|
|
9.7
|
|
|
2.8
|
|
Global Banking and Markets - Europe
|
|
18.9
|
|
|
22.7
|
|
|
3.8
|
|
|
10.7
|
|
|
3.8
|
|
1
|
Included in the carrying amounts of $4.4bn and $18.9bn is goodwill of $3.3bn and $2.6bn respectively.
|
Cash-generating unit
|
Input
|
|
Key assumptions
|
|
Associated risks
|
|
Reasonably possible change
|
Global Private Banking - Europe
|
Cash flow projections
|
|
•
Achievement of planned strategic repositioning. |
|
•
Challenges achieving strategic repositioning. |
|
•
A negative change in any assumption would result in an additional impairment. |
|
|
|
•
Level of assets under management. |
|
•
Lower than expected growth in assets under management.•
|
|
|
|
|
|
•
Return on assets. |
|
|
|
|
|
|
|
•
Level of interest rates. |
|
|
|
|
|
|
|
•
Cost savings from recent investment in new platforms. |
|
|
|
|
|
Discount rate
|
|
•
Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business. |
|
•
External evidence arises to suggest that the rate used is not appropriate to the business. |
|
|
|
Long-term growth rates
|
|
•
Business growth will reflect GDP growth rates in the long term. |
|
•
Growth does not match GDP, or GDP forecasts fall. |
|
|
Global Banking and Markets - Europe
|
Cash flow projections
|
|
•
Level of interest rates. |
|
|
|
•
Cash flow projections decrease by 20%. |
|
|
|
•
Recovery of European markets over the forecast period. |
|
•
Lower than expected growth in key markets. |
|
|
|
|
|
|
|
•
The impact of regulatory changes, including the ring fencing of the UK retail bank. |
|
|
|
Discount rate
|
|
•
Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business. |
|
•
External evidence arises to suggest that the rate used is not appropriate to the business. |
|
•
Discount rate increases by 100 basis points. |
|
Long-term growth rates
|
|
•
Business growth will reflect GDP growth rates in the long term. |
|
•
Growth does not match GDP, or GDP forecasts fall. |
|
•
Real GDP growth does not occur or is not reflected in performance. |
|
|
Increase/(decrease)
|
||||||
|
|
Discount
rate
|
|
Cash flow
|
|
|
Long-term
growth rate
|
|
|
|
bps
|
|
%
|
|
|
bps
|
|
Cash-generating unit
|
|
|
|
|
|
|
||
Global Banking and Markets - Europe
|
|
139
|
|
(16.7
|
)
|
|
(177
|
)
|
21
|
Transactions with related parties
|
22
|
Events after the balance sheet date
|
23
|
Interim Report 2016 and statutory accounts
|
•
|
the financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU;
|
•
|
this Interim Report 2016 includes a fair review of the information required by:
|
(a)
|
DTR 4.2.7R of the Disclosure Rules and Transparency Rules, being an indication of: important events that have occurred during the first six months of the financial year ending 31 December 2016 and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
|
(b)
|
DTR 4.2.8R of the Disclosure Rules and Transparency Rules, being: related party transactions that have taken place in the first six months of the financial year ending 31 December 2016 and that have materially affected the financial position or performance of HSBC during that period; and any changes in the related parties transactions described in the Annual Report and Accounts 2015 that could materially affect the financial position or performance of HSBC during the first six months of the financial year ending 31 December 2016.
|
Phillip Ameen*, Kathleen Casey*, Laura Cha*, Henri de Castries*, Lord Evans of Weardale*, Joachim Faber*, Douglas Flint, Stuart Gulliver, Sam Laidlaw*, Irene Lee*, John Lipsky*, Rachel Lomax*, Iain Mackay, Heidi Miller*, Marc Moses, David Nish*, Jonathan Symonds*, Pauline van der Meer Mohr* and Paul Walsh*.
|
*
|
Independent non-executive Director.
|
•
|
the consolidated Balance Sheet as at 30 June 2016;
|
•
|
the consolidated income statement and the consolidated statement of comprehensive income for the period then ended;
|
•
|
the consolidated statement of cash flows for the period then ended;
|
•
|
the consolidated statement of changes in equity for the period then ended; and
|
•
|
the explanatory notes to the condensed consolidated interim financial statements.
|
Shareholder information
|
|
|||||
1
|
Directors' interests
|
141
|
9
|
Final results
|
146
|
|
2
|
Employee share plans
|
144
|
10
|
Corporate governance
|
146
|
|
3
|
Notifiable interests in share capital
|
145
|
11
|
Changes in Directors' details
|
146
|
|
4
|
Dealings in HSBC Holdings listed securities
|
145
|
12
|
Going concern basis
|
147
|
|
5
|
First interim dividend for 2016
|
145
|
13
|
Telephone and online share dealing service
|
147
|
|
6
|
Second interim dividend for 2016
|
145
|
14
|
Stock symbols
|
147
|
|
7
|
Proposed interim dividends for 2016
|
146
|
15
|
Copies of the Interim Report 2016 and shareholder enquiries
|
|
|
8
|
Earnings release
|
146
|
|
and communications
|
148
|
|
|
|
|
|
|
|
1
|
Directors' interests
|
|
|
|
|
|
At 30 Jun 2016
|
||||||||||||||
|
Footnotes
|
|
At
1 Jan 2016 |
|
|
Beneficial
owner
|
|
|
Child
under 18
or spouse
|
|
|
Jointly
with
another
person
|
|
|
Trustee
|
|
|
Total
interests1
|
|
HSBC Holdings ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Phillip Ameen
|
3
|
|
5,000
|
|
|
5,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,000
|
|
Kathleen Casey
|
3
|
|
3,540
|
|
|
8,260
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
8,260
|
|
Laura Cha
|
|
|
5,200
|
|
|
5,200
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,200
|
|
Henri de Castries
|
|
|
-
|
|
|
15,491
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
15,491
|
|
Lord Evans of Weardale
|
|
|
7,416
|
|
|
7,416
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,416
|
|
Joachim Faber
|
|
|
45,778
|
|
|
66,605
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
66,605
|
|
Douglas Flint
|
|
|
401,450
|
|
|
401,796
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
401,796
|
|
Stuart Gulliver
|
|
|
2,861,265
|
|
|
3,056,229
|
|
|
176,885
|
|
|
-
|
|
|
-
|
|
|
3,233,114
|
|
Sam Laidlaw
|
|
|
38,012
|
|
|
37,795
|
|
|
-
|
|
|
-
|
|
|
1,4162
|
|
|
39,211
|
|
Irene Lee
|
|
|
-
|
|
|
10,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
10,000
|
|
John Lipsky
|
3
|
|
16,165
|
|
|
16,165
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
16,165
|
|
Rachel Lomax
|
|
|
18,900
|
|
|
18,900
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
18,900
|
|
Iain Mackay
|
|
|
223,872
|
|
|
370,489
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
370,489
|
|
Heidi Miller
|
3
|
|
3,695
|
|
|
3,815
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,815
|
|
Marc Moses
|
|
|
624,643
|
|
|
762,161
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
762,161
|
|
David Nish
|
|
|
-
|
|
|
-
|
|
|
50,000
|
|
|
-
|
|
|
-
|
|
|
50,000
|
|
Jonathan Symonds
|
|
|
21,771
|
|
|
16,886
|
|
|
4,885
|
|
|
-
|
|
|
-
|
|
|
21,771
|
|
Pauline van der Meer Mohr
|
|
|
-
|
|
|
7,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,000
|
|
Paul Walsh
|
|
|
-
|
|
|
5,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,000
|
|
1
|
Details of executive Directors' other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings savings-related share option plans and the HSBC Share Plan 2011 are set out on the following pages. At 30 June 2016, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares, including interests arising through employee share plans, were: Douglas Flint - 404,715; Stuart Gulliver - 6,330,295; Iain Mackay - 1,804,677; and Marc Moses - 2,489,059. Each Director's total interests represent less than 1% of the shares in issue.
|
2
|
Non-beneficial.
|
3
|
Interests in American Depositary Shares ('ADS'), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
HSBC Holdings ordinary shares
|
||
|
|
|
|
|
|
|
|
|
|
Held at
|
|
Held at
|
|
|
Date of
award
|
|
Exercise
price (£)
|
|
Exercisable
|
|
1 Jan
|
|
30 Jun
|
||
|
|
|
from
|
|
until
|
|
2016
|
|
2016
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Douglas Flint
|
|
23 Sep 2014
|
|
5.1887
|
|
1 Nov 2019
|
|
1 May 2020
|
|
2,919
|
|
2,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iain Mackay
|
|
23 Sep 2014
|
|
5.1887
|
|
1 Nov 2017
|
|
1 May 2018
|
|
3,469
|
|
3,469
|
|
|
|
|
|
|
|
|
HSBC Holdings ordinary shares
|
||||||||||||||||
|
|
Date of
award
|
|
|
|
Year in
which
awards
may vest
|
|
Awards held at
|
|
|
Awards made during
the period to
30 Jun 2016
|
|
Awards vested during
the period to
30 Jun 2016
|
|
Awards held at
|
|
||||||||
|
|
|
Footnotes
|
|
|
1 Jan
2016
|
|
|
Number
|
|
|
Monetary value
|
|
|
Number
|
|
|
Monetary value
|
|
|
30 Jun
20161
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
£000
|
|
|
|
|
£000
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stuart Gulliver
|
|
11 Mar 2013
|
|
2
|
|
2018
|
|
92,185
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
95,205
|
|
|
|
10 Mar 2014
|
|
3
|
|
2015-2017
|
|
66,016
|
|
|
-
|
|
|
-
|
|
|
34,340
|
|
|
153
|
|
|
33,871
|
|
|
|
2 Mar 2015
|
|
4
|
|
2016-2018
|
|
71,004
|
|
|
-
|
|
|
-
|
|
|
24,210
|
|
|
110
|
|
|
49,154
|
|
|
|
29 Feb 2016
|
|
5
|
|
2016
|
|
-
|
|
|
45,897
|
|
|
211
|
|
|
45,897
|
|
|
211
|
|
|
-
|
|
|
|
29 Feb 2016
|
|
6
|
|
2017-2019
|
|
-
|
|
|
68,845
|
|
|
317
|
|
|
-
|
|
|
-
|
|
|
71,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Iain Mackay
|
|
11 Mar 2013
|
|
2
|
|
2018
|
|
63,730
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
65,817
|
|
|
|
10 Mar 2014
|
|
3
|
|
2015-2017
|
|
38,671
|
|
|
-
|
|
|
-
|
|
|
20,116
|
|
|
90
|
|
|
19,841
|
|
|
|
2 Mar 2015
|
|
4
|
|
2016-2018
|
|
47,717
|
|
|
-
|
|
|
-
|
|
|
16,270
|
|
|
74
|
|
|
33,033
|
|
|
|
29 Feb 2016
|
|
5
|
|
2016
|
|
-
|
|
|
45,704
|
|
|
210
|
|
|
45,704
|
|
|
210
|
|
|
-
|
|
|
|
29 Feb 2016
|
|
6
|
|
2017-2019
|
|
-
|
|
|
68,556
|
|
|
315
|
|
|
-
|
|
|
-
|
|
|
70,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marc Moses
|
|
11 Mar 2013
|
|
2
|
|
2018
|
|
61,917
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
63,945
|
|
|
|
10 Mar 2014
|
|
3
|
|
2015-2017
|
|
38,668
|
|
|
-
|
|
|
-
|
|
|
20,114
|
|
|
90
|
|
|
19,839
|
|
|
|
2 Mar 2015
|
|
4
|
|
2016-2018
|
|
56,893
|
|
|
-
|
|
|
-
|
|
|
19,399
|
|
|
88
|
|
|
39,386
|
|
|
|
29 Feb 2016
|
|
5
|
|
2016
|
|
-
|
|
|
35,376
|
|
|
163
|
|
|
35,376
|
|
|
163
|
|
|
-
|
|
|
|
29 Feb 2016
|
|
6
|
|
2017-2019
|
|
-
|
|
|
53,065
|
|
|
244
|
|
|
-
|
|
|
-
|
|
|
54,802
|
|
1
|
Includes additional shares arising from scrip dividends.
|
2
|
Vesting of these awards is subject to satisfactory completion of the Deferred Prosecution Agreement with the US Department of Justice.
|
3
|
At the date of the award, 10 March 2014, the market value per share was £6.16. These deferred awards are subject to a six-month retention period upon vesting. On 10 March 2016, the second anniversary of the award, a further 33% of the award vested. On that date the market value per share was £4.46. The balance of the award will vest on the third anniversary of the award.
|
4
|
At the date of the award, 2 March 2015, the market value per share was £5.83. These deferred awards are subject to a six-month retention period upon vesting. On 14 March 2016, following the first anniversary of the award, 33% of the award vested. On that date the market value per share was £4.53. On the second anniversary of the award a further 33% of the award will vest and the balance will vest on the third anniversary of the award.
|
5
|
The non-deferred award vested immediately on 29 February 2016. The shares (net of tax) are subject to a six-month retention period. At the date of vesting, the market value per share was £4.60.
|
6
|
At the date of the award, 29 February 2016, the market value per share was £4.60. These deferred awards are subject to a six-month retention period upon vesting. On the first anniversary of the award 33% of the award will vest, a further 33% of the award will vest on the second anniversary and the balance will vest on the third anniversary of the award.
|
|
|
|
|
|
|
|
|
HSBC Holdings ordinary shares
|
||||||||||||||||
|
|
Date of
award
|
|
|
|
Year in
which
awards
may vest
|
|
Awards
held at
|
|
|
Awards made during
the period to
30 Jun 2016
|
|
Awards vested during
the period to
30 Jun 2016
|
|
Awards
held at
|
|
||||||||
|
|
|
Footnotes
|
|
|
1 Jan
2016 |
|
|
Number
|
|
|
Monetary value
|
|
|
Number
|
|
|
Monetary value
|
|
|
30 Jun
20161
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
£000
|
|
|
|
|
£000
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stuart Gulliver
|
|
23 Jun 2011
|
|
2
|
|
2016
|
|
482,292
|
|
|
-
|
|
|
-
|
|
|
498,322
|
|
|
2,257
|
|
|
-
|
|
|
|
12 Mar 2012
|
|
|
|
2017
|
|
818,298
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
845,098
|
|
|
|
11 Mar 2013
|
|
|
|
2018
|
|
472,750
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
488,234
|
|
|
|
10 Mar 2014
|
|
|
|
2019
|
|
657,621
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
679,159
|
|
|
|
2 Mar 2015
|
|
|
|
2020
|
|
387,638
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
400,334
|
|
|
|
29 Feb 2016
|
|
3
|
|
2021
|
|
-
|
|
|
421,232
|
|
|
1,938
|
|
|
-
|
|
|
-
|
|
|
435,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Iain Mackay
|
|
23 Jun 2011
|
|
2
|
|
2016
|
|
134,836
|
|
|
-
|
|
|
-
|
|
|
139,318
|
|
|
631
|
|
|
-
|
|
|
|
12 Mar 2012
|
|
|
|
2017
|
|
152,748
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
157,751
|
|
|
|
11 Mar 2013
|
|
|
|
2018
|
|
220,617
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
227,842
|
|
|
|
10 Mar 2014
|
|
|
|
2019
|
|
385,215
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
397,831
|
|
|
|
2 Mar 2015
|
|
|
|
2020
|
|
207,632
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
214,432
|
|
|
|
29 Feb 2016
|
|
3
|
|
2021
|
|
-
|
|
|
235,654
|
|
|
1,084
|
|
|
-
|
|
|
-
|
|
|
243,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marc Moses
|
|
23 Jun 2011
|
|
2
|
|
2016
|
|
125,190
|
|
|
-
|
|
|
-
|
|
|
129,351
|
|
|
586
|
|
|
-
|
|
|
|
12 Mar 2012
|
|
|
|
2017
|
|
425,514
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
439,450
|
|
|
|
11 Mar 2013
|
|
|
|
2018
|
|
245,829
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
253,881
|
|
|
|
10 Mar 2014
|
|
|
|
2019
|
|
385,177
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
397,792
|
|
|
|
2 Mar 2015
|
|
|
|
2020
|
|
207,632
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
214,432
|
|
|
|
29 Feb 2016
|
|
3
|
|
2021
|
|
-
|
|
|
235,654
|
|
|
1,084
|
|
|
-
|
|
|
-
|
|
|
243,371
|
|
1
|
Includes additional shares arising from scrip dividends.
|
2
|
On 15 March 2016, the deferred awards granted in 2011 vested. On that date the market value per share was £4.53.
|
3
|
At the date of award, 29 February 2016, the market value per share was £4.60.
|
|
|
HSBC Holdings
ordinary shares
|
|
Footnotes
|
Beneficial owner
|
|
|
|
|
|
|
|
|
|
Kathleen Casey
|
|
130
|
|
1, 2
|
Henri de Castries
|
|
244
|
|
2
|
Douglas Flint
|
|
108
|
|
3
|
Stuart Gulliver
|
|
48,938
|
|
4
|
Sam Laidlaw
|
|
597
|
|
2
|
Iain Mackay
|
|
22,607
|
|
4
|
Heidi Miller
|
|
60
|
|
1, 2
|
Marc Moses
|
|
27,286
|
|
4
|
Paul Walsh
|
|
79
|
|
2
|
1
|
Comprises interests in ADSs, which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares.
|
2
|
Additional shares arising from scrip dividends.
|
3
|
Comprises the acquisition of shares in the HSBC Holdings UK Share Incentive Plan through regular monthly contributions (30 shares) and the automatic reinvestment of dividend income on shares held in the HSBC Holdings UK Share Incentive Plan (78 shares).
|
4
|
Comprises scrip dividend on Restricted Share awards and GPSP awards granted under the HSBC Share Plan 2011.
|
2
|
Employee share plans
|
|
|
|
|
|
|
|
HSBC Holdings ordinary shares
|
|||||||||||||||||||
Dates of award
|
|
Exercise price
|
|
Exercisable
|
|
|
At
1 Jan 2016
|
|
|
Granted in period
|
|
|
Exercised in period
|
|
|
Lapsed in period
|
|
|
At
30 Jun 2016
|
|
||||||
from
|
|
to
|
|
from
|
|
to
|
|
from
|
|
to
|
Footnotes
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Savings-Related Share Option Plan
|
1
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
21 Apr 2010
|
|
22 Sep
2015
|
|
(£)
4.0472
|
|
(£)
5.4738
|
|
1 Aug 2015
|
|
30 April 2021
|
|
|
71,709,819
|
|
|
-
|
|
|
951,619
|
|
|
8,930,274
|
|
|
61,827,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Savings-Related Share Option Plan: International
|
2
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
21 Apr
2010
|
|
24 Apr
2012
|
|
(£)
4.4621
|
|
(£)
5.4573
|
|
1 Aug 2014
|
|
31 Jan
2018
|
|
|
1,130,991
|
|
|
-
|
|
|
333,065
|
|
|
258,887
|
|
|
539,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
21 Apr
2010
|
|
24 Apr
2012
|
|
($)
7.1456
|
|
($)
8.2094
|
|
1 Aug 2014
|
|
31 Jan
2018
|
|
|
665,445
|
|
|
-
|
|
|
13,569
|
|
|
415,504
|
|
|
236,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
21 Apr
2010
|
|
24 Apr
2012
|
|
(€)
5.3532
|
|
(€)
6.0657
|
|
1 Aug 2015
|
|
31 Jan
2018
|
|
|
153,610
|
|
|
-
|
|
|
23,777
|
|
|
19,553
|
|
|
110,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
21 Apr
2010
|
|
24 Apr
2012
|
|
(HK$)
55.4701
|
|
(HK$)
63.9864
|
|
1 Aug
2015
|
|
31 Jan
2018
|
|
|
1,114,830
|
|
|
-
|
|
|
60,141
|
|
|
505,889
|
|
|
548,800
|
|
1
|
The weighted average closing price of the shares immediately before the dates on which options were exercised was £4.79.
|
2
|
The weighted average closing price of the shares immediately before the dates on which options were exercised was £4.91.
|
3
|
Notifiable interests in share capital
|
•
|
BlackRock, Inc. gave notice on 24 May 2016 that on 23 May 2016 it had an indirect interest in HSBC Holdings ordinary shares of 1,141,129,047; qualifying financial instruments with 19,267,029 voting rights that may be acquired if the instruments are exercised or converted; and financial instruments with similar economic effect to qualifying financial instruments which refer to 7,029,186 voting rights, each representing 5.75%, 0.09% and 0.03%, respectively, of the total voting rights at that date.
|
•
|
JPMorgan Chase & Co. gave notice on 25 May 2016 that on 23 May 2016 it had the following interests in HSBC Holdings ordinary shares: a long position of 930,672,268 shares; a short position of 159,394,496 shares; and a lending pool of 536,945,956 shares, each representing 4.69%, 0.80% and 2.71%, respectively, of the ordinary shares in issue at that date. Since 30 June 2016, JPMorgan Chase & Co. gave notice on 6 July 2016 that on 1 July 2016 it had the following interests in HSBC Holdings ordinary shares: a long position of 972,489,499 shares; a short position of 224,324,049 shares; and a lending pool of 509,817,402 shares, each representing 4.90%, 1.13% and 2.57%, respectively, of the ordinary shares in issue at that date.
|
•
|
BlackRock, Inc. gave notice on 23 May 2016 that on 19 May 2016 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,285,704,498 shares and a short position of 5,613,912 representing 6.49% and 0.03%, respectively, of the ordinary shares in issue at that date.
|
4
|
Dealings in HSBC Holdings listed securities
|
5
|
First interim dividend for 2016
|
6
|
Second interim dividend for 2016
|
7
|
Proposed interim dividends for 2016
|
|
|
Footnotes
|
Third interim
dividend for 2016 |
|
Fourth interim
dividend for 2016 |
|
|
|
|
|
|
Announcement
|
|
|
3 Oct 2016
|
|
21 Feb 2017
|
ADSs quoted ex-dividend in New York
|
|
|
19 Oct 2016
|
|
22 Feb 2017
|
Shares quoted ex-dividend in London, Hong Kong, Paris and Bermuda
|
|
|
20 Oct 2016
|
|
23 Feb 2017
|
Record date in London, Hong Kong, New York, Paris and Bermuda
|
|
1
|
21 Oct 2016
|
|
24 Feb 2017
|
Payment date
|
|
|
6 Dec 2016
|
|
6 Apr 2017
|
1
|
Removals from or transfers to the Principal Register in the United Kingdom, the Hong Kong Overseas Branch Register or the Bermuda Overseas Branch Register will not be permitted on these dates.
|
8
|
Earnings release
|
9
|
Final results
|
10
|
Corporate governance
|
1
|
The Group Risk Committee is responsible for the oversight of internal control (other than internal controls over financial reporting) and risk management systems (Hong Kong Corporate Governance Code provision C.3.3 paragraphs (f), (g) and (h)). In the absence of the Group Risk Committee, these matters would be the responsibility of the Group Audit Committee.
|
11
|
Changes in Directors' details
|
12
|
Going concern basis
|
13
|
Telephone and online share dealing service
|
14
|
Stock symbols
|
15
|
Copies of the Interim Report 2016 and shareholder enquiries and communications
|
Principal Register
|
Hong Kong Overseas Branch Register
|
Bermuda Overseas Branch Register
|
|
|
|
Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol BS99 6ZZ
United Kingdom
|
Computershare Hong Kong Investor
Services Limited
Rooms 1712-1716, 17th Floor
Hopewell Centre
183 Queen's Road East
Hong Kong
|
Investor Relations Team
HSBC Bank Bermuda Limited
6 Front Street
Hamilton HM 11
Bermuda
|
Telephone: +44 (0) 370 702 0137
Email via website:
www.investorcentre.co.uk/contactus
Investor Centre:
www.investorcentre.co.uk
|
Telephone: +852 2862 8555
Email:
hsbc.ecom@computershare.com.hk
Investor Centre:
www.investorcentre.com/hk
|
Telephone: +1 441 299 6737
Email: hbbm.shareholder.services@hsbc.bm
Investor Centre:
www.investorcentre.co.uk/bm
|
The Bank of New York Mellon
Depositary Receipts
PO Box 30170
College Station, TX 77842-3170
USA
|
Telephone (US): +1 877 283 5786
Telephone (international): +1 201 680 6825
Email: shrrelations@bnymellon.com
Website: www.computershare.com/us/contact/pages/default.aspx
|
HSBC France
103, avenue des Champs Elysées
75419 Paris Cedex 08
France
|
Telephone: +33 1 40 70 22 56
Email: ost-agence-des-titres-hsbc-reims.hbfr-do@hsbc.fr
Website: www.hsbc.fr
|
•
|
Changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; and consumer perception as to the continuing availability of credit and price competition in the market segments we serve.
|
•
|
Changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities;
|
•
|
Factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; our success in addressing operational, legal and regulatory, and litigation challenges, notably compliance with the US DPA; and the other risks and uncertainties we identify in 'top and emerging risks' on pages 16 and 17.
|
Abbreviation
|
Brief description
|
1H15
|
First half of 2015
|
1H16
|
First half of 2016
|
1Q15
|
First quarter of 2015
|
1Q16
|
First quarter of 2016
|
2H15
|
Second half of 2015
|
2Q15
|
Second quarter of 2015
|
2Q16
|
Second quarter of 2016
|
A
|
|
ABS
|
Asset-backed security
|
ADS
|
American Depositary Share
|
AFS
|
Available for sale
|
AIEA
|
Average interest-earning assets
|
AML
|
Anti-money laundering
|
ARM
|
Adjustable-rate mortgage
|
AT1
|
Additional tier 1
|
B
|
|
Basel Committee
|
Basel Committee on Banking Supervision
|
Basel III
|
Basel Committee's reforms to strengthen global capital and liquidity rules
|
Bps
|
Basis points. One basis point is equal to one hundredth of a percentage point
|
BoCom
|
Bank of Communications Co., Limited, one of China's largest banks
|
BRRD
|
Bank Recovery and Resolution Directive (EU)
|
BSA
|
Bank Secrecy Act (US)
|
BSM
|
Balance Sheet Management
|
BVI
|
British Virgin Islands
|
C
|
|
CA$
|
Canadian dollars
|
CAPM
|
Capital asset pricing model
|
CCAR
|
Federal Reserve Comprehensive Capital Analysis and Review
|
CCB
|
Capital conservation buffer
|
CCP
|
Central counterparty
|
CCR
|
Counterparty credit risk
|
CCyB
|
Countercyclical capital buffer
|
CEA
|
Commodity Exchange Act (US)
|
CET1
|
Common equity tier 1
|
CGUs
|
Cash-generating units
|
CIUs
|
Collective investment undertakings
|
CMB
|
Commercial Banking, a global business
|
CMC
|
Capital maintenance charge
|
CML
|
Consumer and Mortgage Lending (US)
|
CRD
|
Capital Requirements Directive
|
CRR
|
Capital Requirements Regulation
|
CRS
|
Card and Retail Services
|
CVA
|
Credit valuation adjustment
|
D
|
|
DFAST
|
Dodd-Frank Act Stress Testing
|
DoJ
|
Department of Justice (US)
|
DPA
|
Deferred prosecution agreement (US)
|
DPF
|
Discretionary participation feature of insurance and investment contracts
|
DVA
|
Debit value adjustment
|
E
|
|
EBA
|
European Banking Authority
|
EU
|
European Union
|
Euribor
|
European Interbank Offered Rate
|
F
|
|
FCA
|
Financial Conduct Authority (UK)
|
FOS
|
Financial Ombudsman Service
|
FPC
|
Financial Policy Committee (UK)
|
FRB
|
Federal Reserve Board (US)
|
FTE
|
Full-time equivalent staff
|
FuM
|
Funds under management
|
G
|
|
GB&M
|
Global Banking and Markets, a global business
|
GDP
|
Gross domestic product
|
GLCM
|
Global Liquidity and Cash Management
|
GPB
|
Global Private Banking, a global business
|
GPSP
|
Group Performance Share Plan
|
Group
|
HSBC Holdings together with its subsidiary undertakings
|
G-SIB
|
Global systemically important bank
|
G-SII
|
Global systemically important institution
|
GTRF
|
Global Trade and Receivables Finance
|
H
|
|
HK$
|
Hong Kong dollar
|
HNAH
|
HSBC North America Holdings Inc.
|
Hong Kong
|
Hong Kong Special Administrative Region of the People's Republic of China
|
HQLA
|
High-quality liquid assets
|
HSBC
|
HSBC Holdings together with its subsidiary undertakings
|
HSBC Bank
|
HSBC Bank plc
|
HSBC Bank Middle East
|
HSBC Bank Middle East Limited
|
HSBC Bank USA
|
HSBC Bank USA, N.A., HSBC's retail bank in the US
|
HSBC Colombia
|
HSBC Bank (Colombia) S.A.
|
HSBC Finance
|
HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.)
|
HSBC France
|
HSBC's French banking subsidiary, formerly CCF S.A.
|
HSBC Holdings
|
HSBC Holdings plc, the parent company of HSBC
|
HSBC USA
|
The sub-group, HSBC USA Inc and HSBC Bank USA, consolidated for liquidity purposes
|
HSI
|
HSBC Securities (USA) Inc.
|
HSSL
|
HSBC Securities Services (Luxembourg)
|
HTIE
|
HSBC Institutional Trust Services (Ireland) Limited
|
HTM
|
Held to maturity
|
I
|
|
IAS
|
International Accounting Standards
|
IASB
|
International Accounting Standards Board
|
IFRSs
|
International Financial Reporting Standards
|
ILAA
|
Individual liquidity adequacy assessment
|
ILR
|
Inherent liquidity risk
|
Industrial Bank
|
Industrial Bank Co. Limited, a national joint-stock bank in mainland China in which Hang Seng Bank Limited has a shareholding
|
Investor Update
|
The Investor Update in June 2015
|
IRB
|
Internal ratings-based
|
ISDA
|
International Swaps and Derivatives Association
|
L
|
|
LCR
|
Liquidity coverage ratio
|
LFRF
|
Liquidity and funding risk management framework
|
LGD
|
Loss given default
|
Libor
|
London Interbank Offered Rate
|
LICs
|
Loan impairment charges and other credit risk provisions
|
LTV
|
Loan to value
|
M
|
|
Madoff Securities
|
Bernard L Madoff Investment Securities LLC
|
Mainland China
|
People's Republic of China excluding Hong Kong and Macau
|
MBS
|
US mortgage-backed security
|
MDB
|
Multilateral development banks
|
MENA
|
Middle East and North Africa
|
MREL
|
EU minimum requirements for own funds and eligible liabilities
|
|
|
N
|
|
NII
|
Net interest income
|
NSFR
|
Net stable funding ratio
|
O
|
|
OCC
|
Office of the Comptroller of the Currency (US)
|
ORMF
|
Operational risk management framework
|
O-SII
|
Other systemically important institution
|
P
|
|
PBT
|
Profit before tax
|
PPI
|
Payment protection insurance product
|
PRA
|
Prudential Regulation Authority (UK)
|
Premier
|
HSBC Premier, HSBC's premium personal global banking service
|
PSE
|
Public sector entities
|
PVIF
|
Present value of in-force long-term insurance business and long-term investment contracts with DPF
|
PwC
|
PricewaterhouseCoopers LLP and its network of firms
|
|
|
Q
|
|
QIS
|
Quantitative impact study
|
R
|
|
RAS
|
Risk Appetite Statement
|
RBWM
|
Retail Banking and Wealth Management, a global business
|
Repo
|
Sale and repurchase transaction
|
Reverse repo
|
Security purchased under commitments to sell
|
RMB
|
Renminbi
|
RMBS
|
Residential mortgage-backed securities
|
RNIV
|
Risk not in VaR
|
RoE
|
Return on equity
|
RoRWA
|
Return on average risk-weighted assets
|
RQFII
|
Renminbi qualified foreign institutional investor
|
RTS
|
Regulatory technical standards
|
RWAs
|
Risk-weighted assets
|
S
|
|
ServCo group
|
Separately incorporated group of service companies planned in response to UK ring-fencing proposals
|
SFT
|
Securities financing transactions
|
SPE
|
Special purpose entity
|
T
|
|
T1
|
Tier 1
|
T2
|
Tier 2
|
The Hongkong and Shanghai Banking Corporation
|
The Hongkong and Shanghai Banking Corporation Limited, the founding member of HSBC
|
TLAC
|
Total loss absorbing capacity
|
U
|
|
UAE
|
United Arab Emirates
|
UK
|
United Kingdom
|
US
|
United States of America
|
US DPA
|
Five-year deferred prosecution agreement with the Department of Justice and others (US)
|
US run-off portfolio
|
Includes the run-off CML residential mortgage loan portfolio of HSBC Finance on an IFRSs management basis
|
V
|
|
VaR
|
Value at risk
|
VIU
|
Value in use
|