HK&S Banking Corp Rel PT 2
HSBC Holdings PLC
31 July 2006
1. Net interest income
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Net interest income 23,590 21,410 22,081
Average interest-earning
assets 2,179,207 2,008,241 2,054,010
Net interest spread 1.76% 1.95% 1.83%
Net interest margin 2.18% 2.15% 2.13%
Net interest income of HK$23,590 million was HK$2,180 million, or 10.2 per cent,
higher than the first half of 2005. The contribution from balance sheet growth
and improved deposit spreads throughout the region was partially offset by
significantly lower balance sheet management income which was impacted by higher
funding costs and flat yield curves.
Net interest income in Personal Financial Services rose by HK$1,584 million, or
12.4 per cent, partly due to improved liability spreads earned in the higher
interest rate environment, coupled with strong growth in the deposit base
outside of Hong Kong. Lending growth also contributed to the increase in
interest income, particularly personal loans in India, Korea and Indonesia,
credit cards in the Philippines, Indonesia and India, and mortgages in Taiwan
and Singapore. Net interest income in Commercial Banking was HK$1,396 million,
or 27.6 per cent, ahead of the prior period due to balance sheet growth, notably
in Hong Kong, India and Singapore, and improved deposit spreads. In Corporate,
Investment Banking and Markets, net interest income from Global Transaction
Banking increased significantly, due to higher deposit balances and spreads,
notably in Hong Kong and India.
Average interest earning assets rose by HK$171.0 billion, or 8.5 per cent, to
HK$2,179.2 billion. Average advances to customers grew by HK$77.1 billion, or
8.1 per cent, with strong increases in corporate loans in Hong Kong, mainland
China, India and Singapore, and rises in mortgage lending in Korea, Singapore,
Taiwan and India. Average credit card balances rose in all areas, notably Hong
Kong and Indonesia, and personal instalment loans grew, most significantly in
Korea. Average placements with banks were HK$28.1 billion higher, and holdings
of available-for-sale securities rose by HK$18.9 billion, reflecting the
deployment of the commercial surplus. Lending to fellow HSBC subsidiaries
increased by HK$35.3 billion.
The group's net interest margin of 2.18 per cent for the first half of 2006 was
three basis points higher than the comparable period in 2005. Net interest
spread declined by 19 basis points, while the contribution from net free funds
increased by 22 basis points. The reduction in balance sheet management income
negatively affected net interest margin by 26 basis points when compared to the
first half of 2005.
For the bank in Hong Kong, net interest margin decreased by 16 basis points to
2.08 per cent for the first half of 2006. Spread fell by 29 basis points,
primarily due to the negative impact of lower balance sheet management income as
fixed rate asset positions faced an increase in funding costs. Spreads on
mortgages and credit cards were also impacted by a higher cost of funds, and
competitive pressures on pricing affected corporate lending margins. The average
yield on the residential mortgage portfolio, excluding Government Home Ownership
Scheme ('GHOS') and staff loans, dropped slightly to 234 basis points below Best
Lending Rate ('BLR') in the first half of 2006, compared with 233 basis points
below BLR in the same period last year. The contribution from net free funds
increased by 13 basis points due to the increase in market interest rates.
At Hang Seng Bank, net interest margin improved by 24 basis points as the
increase in contribution from net free funds outweighed the fall in spread. Net
interest spread declined by 17 basis points as returns on treasury products were
affected by rising funding costs and flat yield curves, and spreads narrowed on
non-BLR corporate and personal loans due to competitive pressures on pricing.
The average yield on the residential mortgage portfolio, excluding GHOS and
staff loans, was 228 basis points below BLR for the first half of 2006, compared
with 223 basis points for the same period last year. The contribution from net
free funds increased by 41 basis points, benefiting from the rise in market
interest rates and from higher balances of structured deposits which are
classified as trading liabilities, the related interest expense being included
within 'net trading income'.
In the rest of Asia-Pacific, net interest margin at 2.15 per cent was 15 basis
points higher than the first half of 2005. Spread decreased by 10 basis points
to 1.76 per cent. All major sites faced an increase in funding costs due to
higher interest rates across the region. This was coupled with competitive
pressures on mortgage lending rates in Korea, Taiwan and Australia, and lower
yields on credit card advances in Taiwan and Indonesia. Margins did rise,
however, in several other countries, notably in India due to an increase in
higher-yielding personal loans and credit cards, favourable pricing on
commercial banking loans, and a rise in low cost current account balances from
custody and clearing customers. In addition, margins were higher in mainland
China from higher spreads on corporate lending as deposit rate rises lagged
lending rate increases, and in Singapore due to rises in mortgage lending rates.
The contribution from net free funds rose by 25 basis points, benefiting from
higher market interest rates.
2. Net fee income
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Account services 709 642 672
Credit facilities 640 584 575
Import/export 1,400 1,345 1,432
Remittances 684 591 657
Securities/stockbroking 2,572 1,595 1,807
Cards 2,348 2,027 2,204
Insurance 154 161 119
Unit trusts 1,227 959 668
Funds under management 1,658 1,017 1,216
Other 1,793 1,658 1,742
Fee income 13,185 10,579 11,092
Fee expense (2,271) (1,705) (1,869)
10,914 8,874 9,223
Net fee income was HK$2,040 million, or 23.0 per cent, higher than the first
half of 2005. Securities broking and custody fees rose by 61.3 per cent,
reflecting higher stock market turnover in Hong Kong and the region. The buoyant
stock markets which prevailed throughout most of the period also stimulated
customer demand for unit trusts. Funds under management increased, in part due
to institutional business transferred from another HSBC Group entity in the
second quarter of 2005. Related fee income also includes significant fund
advisory and performance fees, reflecting the success of certain emerging
markets funds. Credit card fees rose by 15.8 per cent due to the increase in the
number of cards in circulation and higher cardholder spending. Trade finance
income, although higher, was affected by tougher market competition, whilst
remittance and other account fees grew, reflecting the group's strong
transactional capabilities.
3. Net trading income
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Dealing profits 4,947 4,721 3,839
Gain/(loss) from hedging
activities 8 (11) 10
Net interest expense (605) (568) (916)
Dividend income 112 54 51
4,462 4,196 2,984
Trading income rose by 6.3 per cent to HK$4,462 million. Foreign exchange
profits benefited from exchange rate volatility, coupled with higher customer
volumes as foreign investors sought to participate in local stock markets.
Revenues grew strongly in the equities and equity derivatives business due to an
expanded product range and more active stock markets in the first few months of
the year. Strong gains were also made on the revaluation of private equity
investments. Interest rate derivatives and government securities trading
achieved good results, profiting from correct positioning for interest rate
rises. The rising rate environment, however, negatively impacted corporate bond
trading, and the increase in structured deposit products resulted in higher
interest expense.
4. Gains less losses from financial investments
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Profit on disposal of
available-for-sale securities 1,236 348 414
Impairment losses on
available-for-sale securities (86) (1) (5)
1,150 347 409
The profit on the disposal of available-for-sale securities largely comprises
the gain on the sale of part of the group's stake in UTI Bank, reducing the
group's interest to 4.99 per cent. Profits were also made on the sale of
Philippine government securities.
An impairment charge was taken against an available-for-sale equity investment
in Taiwan.
5. Other operating income
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Rental income from investment
properties 109 104 111
Movement in present value of
in-force insurance business 632 490 695
Profit on disposal of property,
plant and equipment 448 19 85
Profit/(loss) on disposal of
subsidiaries and associates - 58 (5)
Surplus arising on property
revaluation 337 1,038 499
Other 924 1,011 792
2,450 2,720 2,177
Profit on the disposal of property, plant and equipment principally comprises
the gain made on the disposal of a commercial property in Hong Kong.
The surplus arising on property revaluation was lower due to a slowdown in
property price rises in Hong Kong.
6. Insurance income
Included in the consolidated income statement are the following revenues earned
by the group's insurance business:
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Net interest income 1,074 771 944
Net fee income 299 222 262
Net income from financial
instruments designated at fair value (255) (57) 73
Gains less losses from financial
investments 29 29 24
Dividend income - 1 1
Net earned insurance premiums 10,912 6,975 12,365
Movement in present value of
in-force business 632 490 695
Other operating income 41 80 10
12,732 8,511 14,374
Net insurance claims incurred and
movement in policyholder liabilities (9,744) (6,139) (11,152)
Net operating income 2,988 2,372 3,222
Premium income rose by HK$3,937 million, or 56.4 per cent, over the first half
of 2005, primarily attributable to growth in the life assurance business in Hong
Kong. The product range was expanded with the launch of new retirement and other
investment-linked products. Investment income was higher, reflecting the growing
portfolio size and higher interest yields. The movement in the present value of
in-force business increased due to the rise in the number of life policies in
force. Claims and movement in policyholder liabilities comprise returns owed to
investment policyholders as well as general insurance claims. The increase is
largely in line with the rise in premium income.
7. Loan impairment charges and other credit risk provisions
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Net charge for impairment of
customer advances
- Individually assessed impairment
allowances:
New allowances 815 1,222 905
Releases (553) (1,249) (506)
Recoveries (133) (161) (106)
129 (188) 293
- Net charge for collectively
assessed impairment allowances 2,434 706 1,255
- Country risk allowances (3) (8) 10
2,560 510 1,558
Net charge/(release) of other
credit risk provisions 23 6 (10)
Net charge for loan impairment and
other credit risk provisions 2,583 516 1,548
The net charge for loan impairment and other credit risk provisions was HK$2,067
million higher than in the first half of 2005. The environment for corporate
credit remained stable in contrast to more difficult credit conditions for
personal lending in some parts of the region.
The charge for new individually assessed allowances was lower, attributable to a
decrease in charges against corporate lending, as the prior period included a
significant one-time charge. Releases and recoveries were also lower, largely
relating to corporates in Hong Kong, mainland China and India, and against
mortgage lending in Hong Kong.
The net charge for collectively assessed allowances rose significantly, due to
higher provisions against credit card lending, most notably in Taiwan and
Indonesia. Delinquency rates and write-offs rose in Taiwan as a result of
government measures to curb excessive consumer credit growth. These included
increasing the minimum monthly repayment amount while at the same time
introducing a debt renegotiation scheme which offers extended repayment periods
at substantially reduced rates. Indonesia was also affected by higher minimum
repayment rules, coupled with rises in inflation largely as a result of the
reduction of government fuel price subsidies.
8. Employee compensation and benefits
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Wages and salaries 6,852 5,949 6,362
Performance-related pay 2,655 1,933 2,184
Social security costs 143 109 129
Retirement benefit costs 459 434 636
10,109 8,425 9,311
Staff numbers by region^
At 30JUN06 At 30JUN05 At 31DEC05
Hong Kong 25,655 24,240 24,842
Rest of Asia-Pacific 29,052 22,942 25,956
Americas/Europe 17 16 18
Total 54,724 47,198 50,816
^ Full-time equivalent
Staff costs increased by HK$1,684 million, or 20.0 per cent, compared with the
first half of 2005. Salaries rose by 15.2 per cent in line with increases in
headcount throughout the region. Staff numbers rose in all customer groups,
notably in Personal Financial Services in Hong Kong, India, Indonesia and Korea,
in Commercial Banking in Hong Kong, mainland China, Indonesia and Korea, and in
Corporate, Investment Banking and Markets in Hong Kong, India, mainland China
and Korea due to expansion of the payments and cash management and securities
businesses. Headcount in the Group Service Centre in Guangdong rose by more than
1,300 in order to support the expansion in processing work. Performance-related
remuneration increased in line with improved operating revenues.
9. General and administrative expenses
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Premises and equipment
- Rental expenses 756 627 672
- Other premises and equipment 1,124 855 1,234
1,880 1,482 1,906
Marketing and advertising expenses 1,395 1,039 1,801
Other administrative expenses 3,039 2,677 2,877
Litigation and other provisions 3 204 109
6,317 5,402 6,693
The increase in general and administrative expenses of HK$915 million, or 16.9
per cent, reflected additional costs incurred in business expansion throughout
the region. Premises and equipment costs rose, in part due to new branch
openings in several countries. Technology costs also increased, reflecting
ongoing investment in new systems and channel development. Marketing and
advertising expenditure was higher in Hong Kong, India, Korea and mainland
China, and comprised specific product campaigns and other drives to increase
brand awareness.
10. Share of profit in associates
Share of profit in associates in the first half of 2006 included the group's
share of post-tax profits from Bank of Communications and Industrial Bank, and
amortisation of intangible assets arising on acquisition, for the six months to
31 March 2006.
11. Taxation
The charge for taxation in the consolidated income statement comprises:
Half-year ended Half-year ended Half-year ended
Figures in HK$m 30JUN06 30JUN05 31DEC05
Current income tax
- Hong Kong profits tax 2,797 2,663 2,311
- Overseas taxation 1,709 1,300 1,298
Deferred taxation 63 285 194
4,569 4,248 3,803
The effective rate of tax for the first half of 2006 was 17.9 per cent, compared
with 17.6 per cent for the first half of 2005. The increase was attributable to
a higher proportion of the group's taxable profits being generated in higher tax
rate jurisdictions and a rise in interest payable on preference shares for which
no tax relief is available. It was partially offset by certain tax-free gains on
the disposal of financial investments.
12. Dividends
Half-year ended Half-year ended Half-year ended
30JUN06 30JUN005 31DEC05
HK$ HK$m HK$ HK$m HK$ HK$m
per per per
share share share
Dividends on ordinary
share capital
- Paid 0.42 3,757 0.51 4,600 0.58 5,200
- Proposed 0.61 5,500 0.67 6,000 0.50 4,500
1.03 9,257 1.18 10,600 1.08 9,700
13. Trading assets
Figures in HK$m At 30JUN06 At 30JUN05 At 31DEC05
Debt securities 109,842 117,682 108,687
Equity shares 16,133 5,860 22,677
Treasury bills 78,291 34,979 69,880
Other 12,167 926 14,437
216,433 159,447 215,681
14. Financial assets designated at fair value
Figures in HK$m At 30JUN06 At 30JUN05 At 31DEC05
Debt securities 15,289 15,884 15,070
Equity shares 21,304 15,524 18,320
Treasury bills - 34 94
Other 1,786 4,205 3,589
38,379 35,647 37,073
Financial assets designated at fair value largely comprise investments held by
the group's insurance companies.
15. Advances to customers
Figures in HK$m At 30JUN06 At 30JUN05 At 31DEC05
Gross advances to customers 1,051,435 980,912 1,005,902
Impairment allowances:
- Individually assessed (2,578) (4,114) (2,963)
- Collectively assessed (4,483) (3,158) (3,600)
- Country risk (10) (3) (13)
(7,071) (7,275) (6,576)
1,044,364 973,637 999,326
Allowances as a percentage of
gross advances to customers:
Individually assessed 0.25% 0.42% 0.29%
Collectively assessed 0.43% 0.32% 0.36%
Country risk - - -
Total allowances 0.68% 0.74% 0.65%
16. Impairment allowances against advances to customers
Individually Collectively Country
assessed assessed risk
Figures in HK$m allowances allowances allowances Total
At 1 January 2006 2,963 3,600 13 6,576
Amounts written off (618) (1,808) - (2,426)
Recoveries of advances written
off in previous years 133 219 - 352
Net charge/(release) to
income (Note 7) 129 2,434 (3) 2,560
Unwinding of discount of loan
impairment (41) (11) - (52)
Exchange and other adjustments 12 49 - 61
At 30JUN06 2,578 4,483 10 7,071
17. Impaired advances to customers and allowances
The geographical information shown below, and in notes 18, 19, 21 and 23, has
been classified by location of the principal operations of the subsidiary
company or, in the case of the bank, by location of the branch responsible for
advancing the funds.
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Total
Half-year ended 30JUN06
Impairment charge 514 2,046 - 2,560
At 30JUN06
Advances to customers which are considered to be impaired are as follows:
Gross impaired advances 3,918 4,306 - 8,224
Individually assessed allowances (1,275) (1,303) - (2,578)
2,643 3,003 - 5,646
Individually assessed allowances
as a percentage of gross
impaired advances 32.5% 30.3% - 31.3%
Gross impaired advances as a
percentage of gross advances to
customers 0.6% 1.1% - 0.8%
Impaired advances to customers are those advances where objective evidence
exists that full repayment of principal or interest is considered unlikely.
Individually assessed allowances are made after taking into account the value of
collateral held in respect of such advances.
Half-year ended 30JUN05
Impairment charge/(release) 455 67 (12) 510
At 30JUN05
Advances to customers which are considered to be impaired are as follows:
Gross impaired advances 5,436 3,438 - 8,874
Individually assessed allowances (2,230) (1,884) - (4,114)
3,206 1,554 - 4,760
Individually assessed allowances
as a percentage of gross impaired
advances 41.0% 54.8% - 46.4%
Gross impaired advances as a
percentage of gross advances to
customers 0.9% 0.9% - 0.9%
Half-year ended 31DEC05
Impairment charge 701 857 - 1,558
At 31DEC05
Advances to customers which are considered to be impaired are as follows:
Gross impaired advances 3,920 3,079 - 6,999
Individually assessed allowances (1,335) (1,628) - (2,963)
2,585 1,451 - 4,036
Individually assessed allowances
as a percentage of gross
impaired advances 34.1% 52.9% - 42.3%
Gross impaired advances as a
percentage of gross advances to
customers 0.6% 0.8% - 0.7%
18. Overdue advances to customers
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Total
At 30JUN06
Gross advances to customers which
have been overdue with respect to
either principal or interest for
periods of:
- three to six months 1,158 1,299 - 2,457
- six months to one year 750 403 - 1,153
- over one year 1,008 1,020 - 2,028
2,916 2,722 - 5,638
Overdue advances to customers as a
percentage of gross advances to
customers:
- three to six months 0.2% 0.3% - 0.2%
- six months to one year 0.1% 0.1% - 0.1%
- over one year 0.2% 0.3% - 0.2%
0.5% 0.7% - 0.5%
At 30JUN05
Gross advances to customers which
have been overdue with respect
to either principal or interest
for periods of:
- three to six months 814 886 - 1,700
- six months to one year 307 379 - 686
- over one year 1,546 1,272 - 2,818
2,667 2,537 - 5,204
Overdue advances to customers as a
percentage of gross advances to
customers:
- three to six months 0.1% 0.2% - 0.2%
- six months to one year 0.1% 0.1% - 0.1%
- over one year 0.2% 0.4% - 0.2%
0.4% 0.7% - 0.5%
At 31DEC05
Gross advances to customers which
have been overdue with respect to
either principal or interest for
periods of:
- three to six months 1,073 891 - 1,964
- six months to one year 272 430 - 702
- over one year 1,053 1,071 - 2,124
2,398 2,392 - 4,790
Overdue advances to customers as a
percentage of gross advances to
customers:
- three to six months 0.2% 0.2% - 0.2%
- six months to one year - 0.1% - 0.1%
- over one year 0.2% 0.3% - 0.2%
0.4% 0.6% - 0.5%
19. Rescheduled advances to customers
Rest of Americas/
Figures in HK$m Hong Kong Asia-Pacific Europe Total
At 30JUN06
Rescheduled advances to customers 2,016 1,862 - 3,878
Rescheduled advances to customers
as a percentage of gross advances
to customers 0.3% 0.5% - 0.4%
At 30JUN05
Rescheduled advances to customers 2,327 552 - 2,879
Rescheduled advances to customers
as a percentage of gross advances
to customers 0.4% 0.1% - 0.3%
At 31DEC05
Rescheduled advances to customers 1,941 623 - 2,564
Rescheduled advances to customers
as a percentage of gross advances
to customers 0.3% 0.2% - 0.3%
Rescheduled advances are those advances which have been restructured or
renegotiated because of a deterioration in the financial position of the
borrower, or because of the inability of the borrower to meet the original
repayment schedule.
Rescheduled advances to customers are stated net of any advances which have
subsequently become overdue for over three months and which are included in
overdue advances to customers (Note 18).
20. Repossessed assets
Figures in HK$m At 30JUN06 At 30JUN05 At 31DEC05
Repossessed assets 480 403 478
Repossessed assets are non-financial assets acquired in exchange for loans in
order to achieve an orderly realisation, and are included in 'Other assets' at
the lower of fair value (less costs to sell) and the carrying amount of the loan
(net of any impairment allowance).
This information is provided by RNS
The company news service from the London Stock Exchange
SSMSESW