HK & Shanghai Bking Corp 2013 Interims

RNS Number : 9023K
HSBC Holdings PLC
05 August 2013
 



 

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

2013 INTERIM CONSOLIDATED RESULTS - HIGHLIGHTS

 

 

 

·     Profit before tax up 65% to HK$95,550m (HK$57,988m in the first half of 2012).

·     Attributable profit up 80% to HK$80,511m (HK$44,690m in the first half of 2012).

·     Return on average shareholders' equity of 35.5% (24.8% in the first half of 2012).

·     Total assets decreased by 1% to HK$5,981bn (HK$6,065bn at the end of 2012).

·     Cost efficiency ratio of 27.1% (40.1% for the first half of 2012).

 

 

Reported results include a net gain of HK$30,747m on the disposal of our shareholding in Ping An Insurance (Group) Company of China Limited and a gain on the reclassification of Industrial Bank Co., Limited of HK$8,454m before tax (HK$5,914m attributable profit). Excluding these two gains:

 

·     Return on average shareholders' equity of 19.3% for the first half of 2013.

·     Cost efficiency ratio of 39.9% for the first half of 2013.

 

 

 

 

 

This document is issued by The Hongkong and Shanghai Banking Corporation Limited ('the Bank') and its subsidiaries (together 'the group'). References to 'HSBC', 'the Group' or 'the HSBC Group' within this document mean HSBC Holdings plc together with its subsidiaries. Within this document the Hong Kong Special Administrative Region of the People's Republic of China is referred to as 'Hong Kong'. The abbreviations 'HK$m' and 'HK$bn' represent millions and billions (thousands of millions) of Hong Kong dollars respectively.

 

 

 


Comment by Stuart Gulliver, Chairman

 

The pace of economic growth in Asia slowed during the first half of 2013, as China recorded a more modest rate of growth and demand for consumer goods and raw materials reduced.  Mainland China's GDP is now expected to grow by 7.4% this year and in 2014. Given its significant economic links to mainland China, forecasts for Hong Kong have also been lowered and GDP is now expected to grow by 2.5% this year. However, we believe that China's reform agenda will provide the basis for more sustainable growth in the medium to long term. Therefore, despite this slowdown in the short term, the long-term economic trends remain intact. The faster-growing markets will continue to account for the majority of global growth in the years to come and trade and capital flows will continue to expand.

 

Against this backdrop, The Hongkong and Shanghai Banking Corporation Limited continued to perform well as we maintained our focus on deepening and building customer relationships, controlling risk, leveraging our global connectivity and reengineering our business. During the period we completed the sale of our 18% shareholding in Bao Viet Holdings ('Bao Viet') and our insurance businesses in South Korea and Taiwan, and in July we announced plans to wind down our remaining Retail Banking and Wealth Management services in South Korea. Reported profit before tax was HK$95,550m, an increase of 65% over the first half of 2012. This included the net gain on disposal of our shareholding in Ping An Insurance (Group) Company of China, Limited ('Ping An') of HK$30,747m and an accounting gain on reclassification of Industrial Bank Co., Limited ('Industrial Bank') as a financial investment of HK$8,454m.

 

Customer loans grew by 6% during the period as we continued to support our customers, while deposits declined by 2% and, at the period end, the loans to deposits ratio stood at 65.7%. In competitive markets for both loans and deposits, spreads reduced. Asset quality continued to be strong and loan impairment charges fell. We maintained our focus on improving efficiency, reducing operating expenses by 3% while continuing to invest in growth.

 

Profits in Commercial Banking ('CMB') were 4% higher than in the first half of 2012, driven by increased revenues as we grew term and trade lending and generated higher fee income from collaboration with Global Banking and Markets. However, asset spreads narrowed due to increased competition. We remained vigilant over asset quality and loan impairment charges remained low. Among several awards, we gained 'Best Cash Management House in Asia' from Euromoney and Asiamoney's 'Best Foreign Commercial Bank in China'.

 

In Retail Banking and Wealth Management ('RBWM') profits were broadly unchanged, as revenues increased in Hong Kong due to higher deposit and mortgage balances and increased fees from broking and unit trusts, offset in the Rest of Asia-Pacific by the absence of revenues from disposed businesses. We maintained our focus on secured lending at low loan to value ratios. We continued to invest in our distribution channels, including our network in mainland China, and successfully launched mobile banking during the period. We were awarded 'Best Regional Retail Business' and 'Best Foreign Retail Bank in China' by The Asian Banker.

 

Global Banking and Markets ('GB&M') profits were broadly unchanged. We continued to improve the breadth and balance of our business lines and develop our aim to be the leading international bank. We achieved good results and progress from M&A, Equity Capital Markets and Payments and Cash Management alongside our established leading positions in debt markets. During the half year we won several major industry awards, including Euromoney's 'Best Bank in Hong Kong' and 'Best Debt House in Asia', Asiamoney's 'Best provider of offshore renminbi products and services' and Finance Asia's 'Best Investment Bank in Hong Kong'.

 

The outlook for Asia's economies is for growth to continue at a reduced pace. With strong capital and liquidity and sound asset quality, we are in good shape to meet any challenges and to grow market share as we continue to invest in our priority growth markets. Our primary focus will remain on supporting our customers through the cycle and helping them to grow their businesses and achieve their personal and corporate ambitions. 




 

Results by Geographic Region

 


Geographic region

Hong Kong


Rest of Asia-
Pacific


Intra-segment elimination


Total


HK$m


HK$m


HK$m


HK$m

 









Period ended 30 June 2013
















Net interest income

21,735


20,288


(18)


42,005

 









Net fee income

14,880


7,938


(78)


22,740

 









Net trading income

6,125


2,215


18


8,358

 









Net expense from financial instruments
designated at fair value

(1,985)


(14)


-


(1,999)

 









Gains less losses from financial investments

151


21


-


172

 









Dividend income

123


4


-


127

 









Net earned insurance premiums

24,669


3,134


-


27,803

 









Gain on reclassification of Industrial Bank

-


8,454


-


8,454









Gain on sale of Ping An

-


34,070


-


34,070









Other operating income

6,713


1,494


(2,153)


6,054

 









Total operating income

72,411


77,604


(2,231)


147,784

 









Net insurance claims incurred and movement in
liabilities to policyholders

(22,826)


(2,437)


-


(25,263)

 









Net operating income before loan impairment
charges and other credit risk provisions

49,585


75,167


(2,231)


122,521

 









Loan impairment charges and other credit risk provisions

(354)


(1,017)


-


(1,371)

 









Net operating income

49,231


74,150


(2,231)


121,150

 









Operating expenses

(18,643)


(16,798)


2,231


(33,210)

 









Operating profit

30,588


57,352


-


87,940

 









Share of profit in associates and joint ventures

198


7,412


-


7,610

 









Profit before tax

30,786


64,764


-


95,550

 









 

Share of profit before tax

32.2%


67.8%


-


100.0%

 









Cost efficiency ratio

37.6%


22.3%


-


27.1%

 









 

Net loans and advances to customers

1,415,928


1,065,660


-


2,481,588

 














-



Customer accounts

2,507,199


1,272,376


-


3,779,575

 


Geographic region

Hong Kong


Rest of Asia-
Pacific


Intra-segment
elimination


Total


HK$m


HK$m


HK$m


HK$m









Period ended 30 June 2012
















Net interest income

19,622


21,370


-


40,992









Net fee income

11,953


7,906


-


19,859









Net trading income

5,027


7,117


-


12,144









Net income from financial instruments
designated at fair value

645


297


-


942









Gains less losses from financial investments

2,185


195


-


2,380









Dividend income

329


25


-


354









Net earned insurance premiums

23,967


3,064


-


27,031









Other operating income

6,401


3,625


(2,099)


7,927









Total operating income

70,129


43,599


(2,099)


111,629









Net insurance claims incurred and movement in
liabilities to policyholders

(23,990)


(2,662)


-


(26,652)









Net operating income before loan impairment charges
and other credit risk provisions

46,139


40,937


(2,099)


84,977









Loan impairment charges and other credit risk provisions

(264)


(1,952)


-


(2,216)









Net operating income

45,875


38,985


(2,099)


82,761









Operating expenses

(18,211)


(17,958)


2,099


(34,070)









Operating profit

27,664


21,027


-


48,691









Share of profit in associates and joint ventures

438


8,859


-


9,297









Profit before tax

28,102


29,886


-


57,988









Share of profit before tax

48.5%


51.5%


-


100%









Cost efficiency ratio

39.5%


43.9%


-


40.1%









Net loans and advances to customers

1,233,329


988,292


-


2,221,621









Customer accounts

2,326,870


1,260,031


-


3,586,901









 

 

 


Results by Geographic Global Business

 

Hong Kong













Retail

Banking

and

Wealth

Management


Commercial

Banking


Global

Banking &

Markets


Other


Intra-

segment

elimination


Total






















HK$m


HK$m


HK$m


HK$m


HK$m


HK$m













Period ended 30 June 2013
























Net interest income/(expense)

12,139


6,415


4,729


(1,507)


(41)


21,735













Net fee income

7,981


3,840


2,981


78


-


14,880













Net trading income/(expense)

361


709


5,051


(35)


39


6,125













Net income/(expense) from
financial instruments designated
at fair value

(1,872)


(98)


27


(44)


2


(1,985)













Gains less losses from
financial investments

-


-


151


-


-


151













Dividend income

1


-


16


106


-


123













Net earned insurance premiums

22,590


2,081


-


-


(2)


24,669













Other operating income

2,050


210


233


5,245


(1,025)


6,713













Total operating income

43,250


13,157


13,188


3,843


(1,027)


72,411













Net insurance claims incurred and movement in liabilities
to policyholders

(20,792)


(2,034)


-


-


-


(22,826)













Net operating income before loan impairment charges and other credit risk provisions

22,458


11,123


13,188


3,843


(1,027)


49,585













Loan impairment (charges)/releases and other credit risk provisions

(580)


176


49


1


-


(354)













Net operating income

21,878


11,299


13,237


3,844


(1,027)


49,231













Operating expenses

(7,604)


(2,902)


(4,929)


(4,235)


1,027


(18,643)













Operating profit

14,274


8,397


8,308


(391)


-


30,588













Share of profit in associates
and joint ventures

195


1


2


-


-


198













Profit before tax

14,469


8,398


8,310


(391)


-


30,786













Share of profit before tax

15.1%


8.8%


8.7%


(0.4)%


-


32.2%













Net loans and advances to customers

497,269


552,922


355,014


10,723


-


1,415,928













Customer accounts

1,545,742


681,624


277,731


2,102


-


2,507,199


Hong Kong













Retail

Banking

and

Wealth

Management


Commercial

Banking


Global

Banking &

Markets


Other


Intra-

segment

elimination


Total






















HK$m


HK$m


HK$m


HK$m


HK$m


HK$m













Period ended 30 June 2012
























Net interest income/(expense)

10,871


5,963


4,298


(1,848)


338


19,622













Net fee income

6,401


3,355


2,113


84


-


11,953













Net trading income/(expense)

466


664


4,286


(51)


(338)


5,027













Net income/(expense) from
financial instruments designated
at fair value

695


(139)


122


(33)


-


645













Gains less losses from
financial investments

(7)


-


32


2,160


-


2,185













Dividend income

1


-


14


314


-


329













Net earned insurance premiums

20,884


3,022


61


-


-


23,967













Other operating income

2,772


269


254


4,111


(1,005)


6,401













Total operating income

42,083


13,134


11,180


4,737


(1,005)


70,129













Net insurance claims incurred and movement in liabilities
to policyholders

(21,293)


(2,650)


(47)


-


-


(23,990)













Net operating income before loan impairment charges and other credit risk provisions

20,790


10,484


11,133


4,737


(1,005)


46,139













Loan impairment (charges)/releases and other credit risk provisions

(340)


(13)


89


-


-


(264)













Net operating income

20,450


10,471


11,222


4,737


(1,005)


45,875













Operating expenses

(6,948)


(2,746)


(5,189)


(4,333)


1,005


(18,211)













Operating profit

13,502


7,725


6,033


404


-


27,664













Share of profit in associates
and joint ventures

148


48


22


220


-


438













Profit before tax

13,650


7,773


6,055


624


-


28,102













Share of profit before tax

23.5%


13.4%


10.5%


1.1%


-


48.5%













Net loans and advances to customers

452,110


455,246


315,669


10,304


-


1,233,329













Customer accounts

1,433,785


623,470


266,347


3,268


-


2,326,870


Rest of Asia-Pacific












Retail

Banking

and

Wealth

Management


Commercial

Banking

Global

Banking &

Markets


Global Private

Banking


Other

Intra-

segment

elimination

Total














HK$m


HK$m

HK$m


HK$m


HK$m

HK$m

HK$m















Period ended 30 June 2013

























Net interest income

6,681


5,242

7,628


40


585

112

20,288















Net fee income/(expense)

2,898


2,209

2,862


33


(64)

-

7,938















Net trading income/(expense)

311


754

4,635


8


(3,381)

(112)

2,215















Net income/(expense) from financial instruments designated at fair value

(32)


1

(2)


-


19

-

(14)















Gains less losses from financial investments

4


2

5


-


10

-

21















Dividend income

2


1

-


-


1

-

4















Net earned insurance premiums

2,509


638

-


1


-

(14)

3,134















Gain on reclassification of Industrial Bank

-


-


-


-


8,454


-


8,454















Gain on sale of Ping An

-


-


-


-


34,070


-


34,070















Other operating income

982


(2)

322


1


440

(249)

1,494















Total operating income

13,355


8,845

15,450


83


40,134

(263)

77,604















Net insurance claims incurred and movement in liabilities to policyholders

(2,004)


(441)

-


(1)


-

9

(2,437)















Net operating income before loan impairment charges and other credit risk provisions

11,351


8,404

15,450


82


40,134

(254)

75,167















Loan impairment (charges)/ releases and other credit risk provisions

(782)


(322)

88


-


(1)

-

(1,017)















Net operating income

10,569


8,082

15,538


82


40,133

(254)

74,150















Operating expenses

(8,262)


(3,829)

(4,653)


(72)


(236)

254

(16,798)















Operating profit

2,307


4,253

10,885


10


39,897

-

57,352















Share of profit in associates and joint ventures

1,001


5,293

1,115


-


3

-

7,412















Profit before tax

3,308


9,546

12,000


10


39,900

-

64,764












Share of profit before tax

3.4%


10.0%

12.6%


-


41.8%

-

67.8%















Net loans and advances to customers

350,774


375,218

335,642


2,591


1,435

-

1,065,660















Customer accounts

489,762


324,829

453,089


3,806


890

-

1,272,376


Rest of Asia-Pacific















Retail

Banking

and

Wealth

Management

Commercial

Banking


Global

Banking &

Markets


Global Private

Banking


Other


Intra-

segment

elimination


Total


HK$m


HK$m


HK$m


HK$m


HK$m


HK$m


HK$m















Period ended 30 June 2012




























Net interest income

6,953


5,365


9,393


92


554


(987)


21,370















Net fee income/(expense)

3,207


2,048


2,616


57


(22)


-


7,906















Net trading income/(expense)

336


762


5,058


7


(34)


988


7,117















Net income/(expense) from financial instruments designated at fair value

316


4


(10)


-


(12)


(1)


297















Gains less losses from financial investments

(7)


6


8


(1)


189


-


195












-



Dividend income

1


-


-


-


24


-


25















Net earned insurance premiums

2,624


439


-


1


-


-


3,064















Other operating income

1,310


342


256


503


1,482


(268)


3,625















Total operating income

14,740


8,966


17,321


659


2,181


(268)


43,599















Net insurance claims incurred and movement in liabilities to policyholders

(2,274)


(387)


-


(1)


-


-


(2,662)















Net operating income before loan impairment charges and other credit risk provisions

12,466


8,579


17,321


658


2,181


(268)


40,937















Loan impairment (charges)/ releases and other credit risk provisions

(796)


(1,018)


(137)


1


(2)


-


(1,952)















Net operating income

11,670


7,561


17,184


659


2,179


(268)


38,985















Operating expenses

(8,682)


(3,787)


(4,978)


(155)


(624)


268


(17,958)















Operating profit

2,988


3,774


12,206


504


1,555


-


21,027















Share of profit in associates and joint ventures

1,095


5,678


2,080


-


6


-


8,859















Profit before tax

4,083


9,452


14,286


504


1,561


-


29,886















Share of profit before tax

7.0%


16.3%


24.6%


0.9%


2.7%


-


51.5%















Net loans and advances to customers

327,083


319,961


337,092


2,740


1,416


-


988,292















Customer accounts

465,665


325,751


462,031


5,421


1,163


-


1,260,031

 



 

Results by Global Business

 

Global business

Retail

Banking

and

Wealth

Management


Commercial

Banking

Global

Banking &

Markets


Global Private

Banking


Other

Intra-

segment

elimination

Total














HK$m


HK$m

HK$m


HK$m


HK$m

HK$m

HK$m















Period ended 30 June 2013

























Net interest income/(expense)

18,820


11,657

12,343


40


(908)

53

42,005















Net fee income/(expense)

10,879


6,049

5,843


33


(64)

-

22,740















Net trading income/(expense)

672


1,463

9,686


8


(3,416)

(55)

8,358















Net income/(expense) from financial instruments designated at fair value

(1,904)


(97)

25


-


(25)

2

(1,999)















Gains less losses from financial investments

4


2

156


-


10

-

172















Dividend income

3


1

16


-


107

-

127















Net earned insurance premiums

25,099


2,719

-


1


-

(16)

27,803















Gain on reclassification of Industrial Bank

-


-


-


-


8,454


-


8,454















Gain on sale of Ping An

-


-


-


-


34,070


-


34,070















Other operating income

3,032


208

495


1


5,722

(3,404)

6,054















Total operating income

56,605


22,002

28,564


83


43,950

(3,420)

147,784















Net insurance claims incurred and movement in liabilities to policyholders

(22,796)


(2,475)

-


(1)


-

9

(25,263)















Net operating income before loan impairment charges and other credit risk provisions

33,809


19,527

28,564


82


43,950

(3,411)

122,521















Loan impairment (charges)/ releases and other credit risk provisions

(1,362)


(146)

137


-


-

-

(1,371)















Net operating income

32,447


19,381

28,701


82


43,950

(3,411)

121,150















Operating expenses

(15,866)


(6,731)

(9,522)


(72)


(4,430)

3,411

(33,210)















Operating profit

16,581


12,650

19,179


10


39,520

-

87,940















Share of profit in associates and joint ventures

1,196


5,294

1,117


-


3

-

7,610















Profit before tax

17,777


17,944

20,296


10


39,523

-

95,550












Share of profit before tax

18.6%


18.8%

21.2%


-


41.4%

-

100.0%















Net loans and advances to customers

848,043


928,140

690,656


2,591


12,158

-

2,481,588















Customer accounts

2,035,504


1,006,453

730,820


3,806


2,992

-

3,779,575

 



 

Global business

Retail

Banking

and

Wealth

Management

Commercial

Banking


Global

Banking &

Markets


Global Private

Banking


Other


Intra-

segment

elimination


Total


HK$m


HK$m


HK$m


HK$m


HK$m


HK$m


HK$m















Period ended 30 June 2012




























Net interest income/(expense)

17,824


11,328


13,691


92


(1,294)


(649)


40,992















Net fee income

9,608


5,403


4,729


57


62


-


19,859















Net trading income/(expense)

802


1,426


9,344


7


(85)


650


12,144















Net income/(expense) from financial instruments designated at fair value

1,011


(135)


112


-


(45)


(1)


942















Gains less losses from financial investments

(14)


6


40


(1)


2,349


-


2,380















Dividend income

2


-


14


-


338


-


354















Net earned insurance premiums

23,508


3,461


61


1


-


-


27,031















Other operating income

4,082


611


459


518


5,541


(3,284)


7,927















Total operating income

56,823


22,100


28,450


674


6,866


(3,284)


111,629















Net insurance claims incurred and movement in liabilities to policyholders

(23,567)


(3,037)


(47)


(1)


-


-


(26,652)















Net operating income before loan impairment charges and other credit risk provisions

33,256


19,063


28,403


673


6,866


(3,284)


84,977















Loan impairment (charges)/ releases and other credit risk provisions

(1,136)


(1,031)


(48)


1


(2)


-


(2,216)















Net operating income

32,120


18,032


28,355


674


6,864


(3,284)


82,761















Operating expenses

(15,630)


(6,533)


(10,112)


(155)


(4,924)


3,284


(34,070)















Operating profit

16,490


11,499


18,243


519


1,940


-


48,691















Share of profit in associates and joint ventures

1,243


5,726


2,102


-


226


-


9,297















Profit before tax

17,733


17,225


20,345


519


2,166


-


57,988















Share of profit before tax

30.6%


29.7%


35.1%


0.9%


3.7%


-


100.0%















Net loans and advances to customers

779,193


775,207


652,761


2,740


11,720


-


2,221,621















Customer accounts

1,899,450


949,221


728,378


5,421


4,431


-


3,586,901



 


Results by Geographic Region

 

Hong Kong reported pre-tax profits of HK$30,786m compared with HK$28,102m in the first half of 2012, an increase of 10%. This reflected higher revenue driven by increased net fees from unit trusts and debt issuance and balance sheet growth.

In RBWM, average loan to value ratios were 44% on new mortgage drawdowns and an estimated 32% on the portfolio as a whole. We enhanced our digital banking capabilities with the launch of a new mobile banking application and implemented the Global Wealth Incentive Plan.

In CMB, we further strengthened the collaboration with GB&M, particularly in Foreign Exchange as well as debt capital markets issuance where the number of transactions more than tripled compared with the first half of 2012. We were named 'Best Domestic Bank in Hong Kong' by Asiamoney.

In GB&M, we continued to lead the market in Hong Kong dollar bond issuance and are now one of the top five for both equity capital markets and mergers and acquisitions.

We led the market in offshore renminbi bond issuance and were voted 'Overall Best Provider of Offshore RMB Products and Services' for the second year running by Asiamoney.

Net interest incomeincreased by HK$2,113m compared with the first half of 2012, from higher average lending balances, wider spreads on mortgages in RBWM reflecting lower funding costs, and growth in the insurance debt securities portfolio.

We saw strong loan growth in both CMB and GB&M, particularly trade-related lending, though the benefit of this growth was partly offset by spread compression reflecting competition and increased liquidity in the markets. Mortgage lending in RBWM also increased, although the rate of growth began to slow as transaction volumes in the property market reduced.

Average deposit balances increased, in part reflecting new Premier customers in RBWM and increased Payments and Cash Management balances in CMB, though the benefit of this growth was more than offset by narrower deposit spreads due to a fall in short-term interest rates.

Net fee income rose by HK$2,927m in the first half of 2013, primarily in RBWM. Strong customer demand and favourable market sentiment led to higher fees from unit trusts and increased brokerage income. Fee income was higher in GB&M due to a rise in debt and equity underwriting and corporate finance activity compared with the first half of 2012, in part reflecting collaboration with CMB. Fee income also increased in CMB as trade volumes increased.

Net trading income was HK$1,098m higher than in the first six months of 2012. Rates revenues rose from increased debt securities holdings. Foreign Exchange revenues increased due to higher customer trading volumes. There was also a net gain as a result of a change in estimation methodology in respect of the valuation adjustments on derivatives.

 

Net expense from financial instruments designated at fair value was HK$1,985m compared with net income of HK$645m in the first half of 2012, primarily due to revaluation losses on assets held by the insurance business as both equity and bond markets fell towards the end of the first half of 2013. To the extent that these investment returns were attributed to policyholders holding unit-linked insurance policies and insurance contracts with discretionary participation features ('DPF'), there was a corresponding movement in 'Net insurance claims incurred and movement in liabilities to policyholders'.

Gains less losses from financial investments were HK$151m in the first half of 2013 compared with HK$2,185m in 2012, largely due to the non-recurrence of the gain on sale of our shares in two Indian banks in the first half of 2012.

Net earned insurance premiums grew by HK$702m due to increased renewals of existing deferred annuity and unit-linked policies and higher new policy premiums, partly offset by the absence of general insurance premiums following the disposal of these businesses in 2012. The growth in premiums resulted in a corresponding increase in 'Net insurance claims incurred and movement in liabilities to policyholders'.

Other operating income was HK$312m higher from disposal and revaluation gains on investment properties. This was partly offset by a lower increase in the present value of in-force long term insurance business ('PVIF') asset, largely due to the favourable valuation of policyholder options and guarantees in the first half of 2012.

Loan impairment charges and other credit risk provisions were HK$90m higher due to an increase from a revision to the assumptions used in our collective assessment models in RBWM partly offset by collective impairment releases in CMB.

Operating expenses rose by HK$432m in the first half of 2013, driven by increased property rental prices and costs relating to the introduction of updated payment cards and information technology platforms. These were partly offset by lower performance related costs in GB&M and lower restructuring and other related costs relating to organisational effectiveness programmes in 2012.

Share of profit from associates and joint ventures was HK$240m lower due to the non-recurrence of a deferred tax credit in 2012 relating to investment properties held by an associate, as well as the effect of the disposal of our interest in Global Payments Asia-Pacific Ltd last year.


Rest of Asia-Pacific reported pre-tax profits of HK$64,764m compared with HK$29,886m in the first half of 2012. The increase was mainly due to an accounting gain of HK$8,454m on the reclassification of Industrial Bank as a financial investment following its issue of share capital to third parties and a net gain of HK$30,747m following the sale of our investment in Ping An.

Excluding these gains, profit before tax reduced from lower net trading income, net interest income and income from associates, partly offset by reduced operating expenses and loan impairment charges.

We continued to invest in our priority markets, expanding our branch network in mainland China where, at the half year, we had 148 HSBC outlets, 21 HSBC rural bank outlets and 46 Hang Seng Bank outlets. We were appointed adviser on the largest M&A transaction in India and issued the first offshore renminbi bond in Singapore. In line with our strategy, we completed the disposals of non-core insurance businesses in Vietnam, South Korea and Taiwan.

Net interest income reduced by HK$1,082m, notably in mainland China where the central bank eased liquidity measures and cut rates in 2012 which reduced revenues in Balance Sheet Management.

Residential mortgage balances in RBWM grew, primarily in mainland China and Australia as we focused on secured lending, supported by marketing campaigns. Term and trade-related lending in CMB rose, notably in mainland China and Singapore, from continued client demand as interest rates remained low. Increased average loan balances were largely offset by lending spread compression from competitive pressures reflecting increased liquidity.

We grew average deposit balances in both Payments and Cash Management and RBWM, though the benefit of this growth was broadly offset by narrower liability spreads in many countries following central bank interest rate cuts and increased liquidity.

Net fee income rose by HK$32m, primarily in GB&M from increased activity in primary market issuance, corporate advisory and equity underwriting in Singapore. This was partly offset by reductions in RBWM, notably in India from lower Wealth Management sales as we reviewed our product offerings.

Net trading income was HK$4,902m lower, driven by adverse fair value movements on the Ping An contingent forward sale contract of HK$3,323m. In addition to this, Rates and Foreign Exchange revenues decreased in a number of countries following strong performances in the first half of 2012. This was partly offset by a net gain as a result of a change in estimation methodology in respect of the valuation adjustments on derivatives.

Gains less losses from financial investments were HK$174m lower due to the non-recurrence of the disposal gain on investments managed by a private equity fund in 2012.

We recorded a gross gain of HK$34,070m on the disposal of our investment in Ping An, which was partly offset by the adverse fair value movement of HK$3,323m on the contingent forward sale contract included in 'Net trading income' noted above.

We recorded an accounting gain of HK$8,454m on the reclassification of Industrial Bank as a financial investment following its issue of additional share capital to third parties.

Other operating incomefell by HK$2,131m. We recorded a gain on the disposal of our investment in Bao Viet of HK$810m and a loss on the disposal of our Taiwan life insurance business of HK$276m. We recorded a gain on the disposal of Hana HSBC Life Insurance Company Limited of HK$214m, though this was after a write-down of HK$558m earlier in the year, recorded in 'Operating expenses'. In the first half of 2012, we recorded gains totalling HK$2,340m on the disposals of RBWM in Thailand, Global Private Banking ('GPB') in Japan and our interest in a property company in the Philippines.

Loan impairment charges and other credit risk provisions decreased by HK$935m as a result of the impairment of a corporate exposure in Australia and individually assessed impairment charges in India and New Zealand in the first half of 2012.

Operating expensesdecreased by HK$1,160m in the first half of 2013, from lower restructuring and other related costs, including termination benefits, than were incurred in the first half of 2012 and the partial write-back of a litigation provision. These were partly offset by a further HK$558m write-down of Hana HSBC Life Insurance made earlier in the year which was partly recovered through a gain on its disposal, recorded in 'Other operating income', as noted above.

Share of profit from associates and joint ventures reduced by HK$1,447m following the reclassification of Industrial Bank as a financial investment. This was partly offset by increased profits from Bank of Communications as a result of balance sheet growth and increased fee income, partly offset by higher operating expenses and a rise in loan impairment charges.

  


Consolidated Income Statement


Half-year
ended

30 June

2013


Half-year
ended

30 June

2012


HK$m


HK$m





Interest income

57,059


57,787

Interest expense

(15,054)


(16,795)





Net interest income

42,005


40,992





Fee income

25,984


23,028

Fee expense

(3,244)


(3,169)





Net fee income

22,740


19,859





Net trading income

8,358


12,144

Net (expense)/income from financial instruments designated at fair value

(1,999)


942

Gains less losses from financial investments

172


2,380

Dividend income

127


354

Net earned insurance premiums

27,803


27,031

Gain on reclassification of Industrial Bank

8,454


-

Gain on sale of Ping An

34,070


-

Other operating income

6,054


7,927





Total operating income

147,784


111,629





Net insurance claims incurred and movement in liabilities to policyholders

(25,263)


(26,652)





Net operating income before loan impairment charges




and other credit risk provisions

122,521


84,977





Loan impairment charges and other credit risk provisions

(1,371)


(2,216)





Net operating income

121,150


82,761





Employee compensation and benefits

(18,182)


(19,525)

General and administrative expenses

(12,241)


(11,597)

Depreciation of property, plant and equipment

(1,986)


(2,043)

Amortisation and impairment of intangible assets

(801)


(905)





Total operating expenses

(33,210)


(34,070)





Operating profit

87,940


48,691





Share of profit in associates and joint ventures

7,610


9,297





Profit before tax

95,550


57,988





Tax expense

(8,047)


(9,424)





Profit for the period

87,503


48,564





Profit attributable to shareholders of the parent company

80,511


44,690

Profit attributable to non-controlling interests

6,992


3,874


Consolidated Statement of Comprehensive Income


Half-year
ended

30 June

2013


Half-year
ended

30 June

2012


HK$m


HK$m





Profit for the period

87,503


48,564





Other comprehensive income/(expense)

 

- Items that will subsequently be reclassified to the income statement when specific conditions are met:








Available-for-sale investments:




- fair value changes taken to equity

(5,685)


9,569

- fair value changes transferred to the income statement on disposal

(34,280)


(2,429)

- fair value changes transferred to the income statement on hedged items due to hedged risk

946


(461)

- income taxes

555


(432)





Cash flow hedges:




- fair value changes taken to equity

4,273


127

- fair value changes transferred to the income statement

(4,346)


(181)

- income taxes

9


6





Share of changes in equity of associates and joint ventures

16


644





Exchange differences

(4,983)


(2,057)





- Items that will not subsequently be reclassified to the income statement:








Property revaluation:




- fair value changes taken to equity

3,439


2,432

- income taxes

(570)


(389)





Actuarial gains/(losses) on post-employment benefits:




- before income taxes

1,948


(568)

- income taxes

(327)


86





Other comprehensive income for the period, net of tax

(39,005)


6,347





Total comprehensive income for the period, net of tax

48,498


54,911





Total comprehensive income for the period attributable to:




- shareholders of the parent company

42,650


50,654

- non-controlling interests

5,848


4,257






48,498


54,911

 


Consolidated Balance Sheet


At

30 June

2013


At

31 December

2012


HK$m


HK$m





Assets




Cash and short-term funds

981,440


1,111,199

Items in the course of collection from other banks

28,035


23,079

Placings with banks maturing after one month

201,167


184,711

Certificates of deposit

100,206


93,085

Hong Kong Government certificates of indebtedness

188,334


176,264

Trading assets

366,443


419,697

Financial assets designated at fair value

80,192


69,479

Derivatives

379,128


398,956

Loans and advances to customers

2,481,588


2,349,043

Financial investments

669,952


626,042

Amounts due from Group companies

147,637


176,004

Interests in associates and joint ventures

101,537


119,273

Goodwill and intangible assets

39,844


38,634

Property, plant and equipment

98,813


90,179

Deferred tax assets

1,886


2,629

Other assets

114,858


187,053





Total assets

5,981,060


6,065,327





Liabilities




Hong Kong currency notes in circulation

188,334


176,264

Items in the course of transmission to other banks

48,946


35,525

Deposits by banks

235,957


244,135

Customer accounts

3,779,575


3,874,884

Trading liabilities

196,544


183,340

Financial liabilities designated at fair value

45,877


44,270

Derivatives

362,412


397,151

Debt securities in issue

74,789


74,647

Retirement benefit liabilities

5,028


6,725

Amounts due to Group companies

113,296


97,618

Other liabilities and provisions

88,318


94,791

Liabilities under insurance contracts issued

260,664


244,921

Current tax liabilities

7,768


3,842

Deferred tax liabilities

15,636


16,923

Subordinated liabilities

13,257


13,867

Preference shares

54,318


83,346





Total liabilities

5,490,719


5,592,249





Equity




Share capital

58,969


58,969

Other reserves

95,520


133,790

Retained profits

287,493


224,640

Proposed dividend

9,000


20,000





Total shareholders' equity

450,982


437,399

Non-controlling interests

39,359


35,679





Total equity

490,341


473,078





Total equity and liabilities

5,981,060


6,065,327

 


Consolidated Statement of Changes in Equity


Half-year
ended

30 June

2013


Half-year
ended

31 December

2012


Half-year
ended

30 June

2012


HK$m


HK$m


HK$m







Share capital






At beginning of period

58,969


45,404


30,190

Shares issued

-


13,565


15,214








58,969


58,969


45,404







Retained profits and proposed dividend






At beginning of period

244,640


223,296


198,416

Dividends paid

(29,000)


(15,000)


(17,500)

Movement in respect of share-based payment arrangements

(250)


129


(375)

Other movements

37


(3)


-

Transfers

(697)


(3,124)


(1,430)

Total comprehensive income for the period

81,763


39,342


44,185








296,493


244,640


223,296







Other reserves






Property revaluation reserve






At beginning of period

43,451


40,300


38,939

Transfers

(761)


(516)


(494)

Total comprehensive income for the period

2,480


3,667


1,855








45,170


43,451


40,300







Available-for-sale investment reserve






At beginning of period

40,580


36,539


29,786

Other movements

17


-


8

Transfers

-


(2)


-

Total comprehensive income/(expense) for the period

(37,091)


4,043


6,745








3,506


40,580


36,539







Cash flow hedging reserve






At beginning of period

210


2


51

Total comprehensive income/(expense) for the period

(57)


208


(49)








153


210


2







Foreign exchange reserve






At beginning of period

15,193


12,280


14,265

Total comprehensive income/(expense) for the period

(4,448)


2,913


(1,985)








10,745


15,193


12,280







Other reserves






At beginning of period

34,356


30,992


29,177

Movement in respect of share-based payment arrangements

161


(266)


(11)

Transfers

1,458


3,642


1,924

Other movements

(32)


1


(1)

Total comprehensive income/(expense) for the period

3


(13)


(97)








35,946


34,356


30,992



Half-year
ended

30 June

2013

 

 

Half-year
ended

31 December
2012


Half-year
ended

30 June

2012


HK$m


HK$m


HK$m







Total shareholders' equity






At beginning of period

437,399


388,813


340,824

Shares issued

-


13,565


15,214

Dividends paid

(29,000)


(15,000)


(17,500)

Movement in respect of share-based payment arrangements

(89)


(137)


(386)

Other movements

22


(2)


7

Total comprehensive income for the period

42,650


50,160


50,654








450,982


437,399


388,813







Non-controlling interests






At beginning of period

35,679


32,606


30,519

Dividends paid

(2,244)


(1,595)


(2,171)

Movement in respect of share-based payment arrangements

6


6


8

Other movements

70


(4)


(7)

Total comprehensive income for the period

5,848


4,666


4,257








39,359


35,679


32,606







Total equity






At beginning of period

473,078


421,419


371,343

Shares issued

-


13,565


15,214

Dividends paid

(31,244)


(16,595)


(19,671)

Movement in respect of share-based payment arrangements

(83)


(131)


(378)

Other movements

92


(6)


-

Total comprehensive income for the period

48,498


54,826


54,911








490,341


473,078


421,419


Consolidated Cash Flow Statement


Half-year
ended

30 June

2013


Half-year
ended

30 June

2012


HK$m


HK$m





Operating activities








Cash used in operations

(25,471)


(80,261)

Interest received on financial investments

6,415


7,558

Dividends received on financial investments

137


105

Dividends received from associates

142


2,165

Taxation paid

(4,714)


(5,908)





Net cash outflow from operating activities

(23,491)


(76,341)





Investing activities








Purchase of financial investments

(136,433)


(156,084)

Proceeds from sale or redemption of financial investments

145,245


230,557

Purchase of property, plant and equipment

(6,325)


(730)

Proceeds from sale of property, plant and equipment and assets held for sale

968


40

Purchase of other intangible assets

(634)


(635)

Net cash outflow in respect of the purchase of interests in associates and joint ventures

-


(72)

Proceeds from the sale of interests in associates and joint ventures

2,847


2,095

Net cash outflow from the sale of interests in business portfolios

(3,281)


(12,712)





Net cash inflow from investing activities

2,387


62,459





Net cash outflow before financing

(21,104)


(13,882)





Financing








Issue of ordinary share capital

-


15,214

Redemption of preference shares

(29,065)


(1,941)

Repayment of subordinated liabilities

(338)


-

Ordinary dividends paid

(29,000)


(17,500)

Dividends paid to non-controlling interests

(2,244)


(2,171)

Interest paid on preference shares

(1,664)


(1,235)

Interest paid on subordinated liabilities

(415)


(438)





Net cash outflow from financing

(62,726)


(8,071)





Decrease in cash and cash equivalents

(83,830)


(21,953)

 


Additional Information

 

1. Net interest income

 


Half-year
ended

30 June

2013


Half-year
ended

30 June

2012


HK$m


HK$m





Net interest income

42,005


40,992

Average interest-earning assets

4,407,701


4,119,731

Net interest spread

1.80%


1.89%

Net interest margin

1.92%


2.00%

 

 

Net interest income increased as a result of loan and deposit growth in key countries, most notably in Hong Kong, partly offset by a reduction in the net interest margin.

 

Average interest-earning assets increased by HK$287,970m or 7% compared with the half-year ended 30 June 2012. Average customer lending increased 10%, with notable growth in both mortgages and trade-related lending, while financial investments increased by 9%.

 

Net interest margin fell by eight basis points to 1.92% compared with the first half of 2012. Central bank rate cuts and liquidity easing measures reduced deposit spreads, while competitive pressures reduced asset spreads, notably on trade-related lending. Net interest spread decreased by nine basis points to 1.80%, whilst the contribution from net free funds increased by one basis point to 12 basis points.

 

In Hong Kong, the Bank recorded a decrease in net interest margin of 14 basis points to 1.36%. Net interest spread decreased by 13 basis points to 1.36%. This was primarily from lower deposit spreads as short-term interest rates reduced. Asset spreads on customer loans remained broadly stable, with increases in mortgages and term lending offset by reductions in trade-related lending.

 

At Hang Seng Bank, the net interest margin decreased by eight basis points to 2.07% and the net interest spread decreased by eight basis points to 1.98%. The spread on customer lending improved, notably on mortgages, as the cost of funds reduced. This was more than offset by lower deposit spreads as short-term interest rates reduced.

 

In the Rest of Asia-Pacific, the net interest margin was 2.05%, three basis points lower than the first half of 2012. Central bank rate cuts and liquidity easing measures reduced deposit spreads, while competitive pressures and our focus on secured lending reduced asset spreads.



2. Net fee income

 


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m





Account services

1,373


1,410

Credit facilities

1,498


1,425

Import/export

2,473


2,596

Remittances

1,625


1,474

Securities/broking

3,822


3,430

Cards

3,471


3,358

Insurance

693


456

Unit trusts

3,121


2,061

Funds under management

2,174


2,022

Underwriting

1,184


793

Other

4,550


4,003


 

 



Fee income

25,984


23,028

Fee expense

(3,244)


(3,169)






22,740


19,859

 

 

Net fee income increased by HK$2,881m, or 15% compared with the first half of 2012.

 

Fees from unit trusts and securities/broking rose due to strong customer demand amidst favourable market sentiment, notably in Hong Kong. This was partly offset by lower wealth management sales in India as we reviewed our product offerings. Fee income from funds under management increased compared with 2012, driven by higher asset values. Fees from insurance increased from distribution agreements following the sale of our general insurance businesses, though this corresponds with a reduction in net earned general insurance premiums.

 

Underwriting fees increased due to our participation in many debt and equity markets transactions in 2013, primarily in Hong Kong and Singapore.

 

Fee income from remittances increased, largely driven by increased business volumes in Hong Kong. Cards fees also increased from higher spending in Hong Kong, partly offset by Thailand following the sale of the business in 2012 and lower spending volumes in India and Indonesia.

 

Other fee income rose compared with 2012, primarily in Hong Kong due to higher sales of mandatory provident funds and increased participation in corporate finance advisory activity compared with the first half of 2012.

 



3. Net trading income

 


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m





Ping An contingent forward sale contract

(3,323)


Dealing profits

8,693


9,659

Net interest income on trading assets and liabilities

2,431


2,078

Dividend income from trading securities

562


424

Net loss from hedging activities

(5)


(17)






8,358


12,144

 

Net trading income decreased by HK$3,786m, or 31% compared to 2012.

 

There was an adverse fair value movement on the Ping An contingent forward sale contract of HK$3,323m, based on the difference between the year-end price and the price at disposal.

 

Dealing profits were lower as Rates and Foreign Exchange revenues decreased in a number of countries in Rest of Asia-Pacific following a strong performance in 2012. Dealing profits in Hong Kong rose, with higher Foreign Exchange revenues benefiting from higher retail and corporate trading volumes. Equities revenues were also higher reflecting increased client activity. There was a net gain as a result of a change in estimation methodology in respect of the valuation adjustments on derivatives.

 

Net interest income on trading assets and liabilities was higher than the first six months of 2012 from increased debt securities holdings, mainly in Hong Kong.

 

 

4. Gains less losses from financial investments


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m





Gain on sale of Ping An

34,070














Gains on disposal of available-for-sale securities

200


2,464

Impairment of available-for-sale equity investments

(28)


(84)






172


2,380

 

We recorded a gross gain on the sale of our shareholding in Ping An of HK$34,070m, which was partly offset by the adverse fair value movement of HK$3,323m on the contingent forward sale contract included in 'Net trading income', leading to a net gain for the period of HK$30,747m.

 

Gains less losses from financial investments in 2012 included gains of HK$2,131m on the sale of our shares in Axis Bank Limited and Yes Bank Limited, two non-strategic investments in India.



 

5. Other operating income


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m





Gain on reclassification of Industrial Bank

8,454














Movement in present value of in-force insurance business

1,745


3,100

Gains on investment properties

1,186


259

Gain on disposal of property, plant and equipment, and assets held for sale

306


19

Gain on disposal of subsidiaries, associates, joint ventures and business portfolios

829


2,354

Other

1,988


2,195






6,054


7,927

 

We recorded an accounting gain of HK$8,454m on the reclassification of Industrial Bank as a financial investment following its issue of additional share capital to third parties.

 

Other operating income fell by HK$1,873m. We recorded a gain on the disposal of our investment in Bao Viet of HK$810m and a loss on the sale of the life insurance business in Taiwan of HK$276m. We recorded a gain on disposal of Hana HSBC Life Insurance Company Limited of HK$214m, though this was after write-downs of HK$558m earlier in the year and HK$395m in the second half of 2012, recorded in operating expenses.

 

In 2012, we recorded gains totalling HK$2,340m on the disposals of RBWM Thailand, GPB Japan and our interest in a property company in the Philippines.

 

There was lower growth in the PVIF asset compared with 2012, largely due to the favourable valuation of policyholder options and guarantees in the first half of 2012.

 

Gains on investment properties rose by HK$927m following revaluations and disposals in the first half of 2013.



6. Insurance income

 

Included in the consolidated income statement are the following revenues earned by the insurance business:

 


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m





Net interest income

4,234


3,779

Net fee income

905


545

Net trading loss

(393)


(135)

Net income/(expense) from financial instruments designated at fair value

(2,001)


875

Net earned insurance premiums

27,803


27,031

Movement in present value of in-force business

1,745


3,100

Other operating income

1,095


36






33,388


35,231

Net insurance claims incurred and movement in liabilities to policyholders

(25,263)


(26,652)





Net operating income

8,125


8,579

 

 

Net interest income increased by 12% as funds under management grew, reflecting net inflows from new and renewal insurance business.

 

Net expense from financial instruments designated at fair value was HK$2,001m compared with income of HK$875m in the first half of 2012, due to revaluation losses on assets held by the insurance business as both equity and bond markets fell towards the end of the first half of 2013. To the extent that revaluation is attributed to policyholders, there is an offsetting movement reported under 'Net insurance claims incurred and movement in liabilities to policyholders'.

 

Net insurance premiums rose by 3% as a result of increased renewals of existing deferred annuity and unit-linked policies and increased new business premiums, partly offset by the absence of general insurance premiums following the disposal of these businesses in 2012. The growth in premiums resulted in a corresponding increase in 'Net insurance claims incurred and movement in liabilities to policyholders'.

 

The movement in present value of in-force business decreased by HK$1,355m, largely due to the favourable valuation of policyholder options and guarantees in the first half of 2012.

 

Other operating income includes the gains on sale of our interests in Bao Viet Holdings and Hana HSBC Life Insurance Company Limited of HK$810m and HK$214m respectively, offset by the disposal loss on the life insurance business in Taiwan of HK$276m.

 

 


7. Loan impairment charges and other credit risk provisions

 


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m









Individually assessed impairment charges:




    New charges

915


1,221

    Releases

(684)


(420)

    Recoveries

(124)


(86)






107


715





Collectively assessed impairment charges

1,114


1,185





Other credit risk provisions

150


316





Loan impairment charges and other credit risk provisions

1,371


2,216

 

 

Loan impairment charges and other credit risk provisions decreased by HK$845m in 2013.

 

The charge for individually assessed impairment allowances reduced by HK$608m in 2013, due to the non-recurrence of an impairment on a corporate exposure in Australia, as well as individually assessed impairment charges in India and New Zealand in the first half of 2012. There was also a release on an exposure in Bahrain compared with a charge in the prior period.

 

The charge for collectively assessed impairment allowances was HK$71m lower in 2013, reflecting an allowance release for commercial and corporate portfolios as historic loss rates improved. This was partially offset by an increase in RBWM in Hong Kong from a revision to the assumptions used in our collective assessment model.

 

The charge for other credit risk provisions decreased by HK$166m due to the non-recurrence of a charge in 2012 against a corporate exposure in Australia, noted above.

 

There were no impairment losses or provisions against held-to-maturity investments.

 

 

 


8. Employee compensation and benefits

 


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m





Wages and salaries

16,605


18,056

Social security costs

479


473

Retirement benefit costs

1,098


996






18,182


19,525






At
30 June

2013


At
31 December

2012

Staff numbers by region - full-time equivalent








Hong Kong

26,962


26,712

Rest of Asia-Pacific

38,223


38,881





Total

65,185


65,593









 

Employee compensation and benefits decreased by HK$1,343m, or 7%, compared with 2012.

 

Wages and salaries decreased by HK$1,451m in the first half of 2013, driven by the non-recurrence of termination benefits in 2012 in a number of countries.

 

Excluding termination benefits, wages and salaries were lower from reduced staff numbers, partly offset by wage inflation across a number of countries. Performance-related costs, including share-based payment expenses, also decreased in 2013, notably in GB&M.

 

Retirement benefit costs increased following the adoption of the Amendments to HKAS 19 'Employee Benefits'.

 

 

 



 

 

9. General and administrative expenses

 


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m





Premises and equipment




-. Rental expenses

1,696


1,623

-. Other premises and equipment

1,805


1,796






3,501


3,419

Marketing and advertising expenses

1,674


1,793

Other administrative expenses

7,066


6,385






12,241


11,597

 

 

General and administrative expenses increased by HK$644m, or 6%, in 2013.

 

Rental expenses rose by HK$73m, or 4%, primarily in Hong Kong from increases in property rental prices and in mainland China from branch expansion.

 

Other premises and equipment costs increased, in part from the introduction of chip-based payment cards and an updated mobile banking platform in Hong Kong. This was partly offset by the non-recurrence of restructuring costs in 2012 relating to the sale of the RBWM business in Thailand and the Private Banking business in Japan.

 

Marketing and advertising expenses decreased by HK$119m, or 7%, in 2013, driven by fewer campaigns in a number of countries.

 

Other administrative expenses were HK$681m or 11% higher in the first half of 2013, primarily due to a further HK$558m write-down of Hana HSBC Life Insurance Company Limited made earlier this year, which was partly recovered through a gain on its disposal, recorded in 'Other operating income'.

 

In addition, higher expenses reflected cost growth in professional, legal and data processing costs in Hong Kong, as well as increased use of global service centres. These were offset by a partial write-back of a litigation provision, as well as the non-recurrence of restructuring costs incurred in 2012.

 


10. Share of profit in associates and joint ventures

 

Share of profit in associates and joint ventures principally included the group's share of post-tax profits from Bank of Communications.

 

On 7 January 2013, Industrial Bank completed a private placement of additional share capital to a number of third parties, thereby diluting the group's equity holding from 12.8% to 10.9%. As a result of this and other factors, the group considers it is no longer in a position to exercise significant influence over Industrial Bank and ceased to account for the investment as an associate from that date, giving rise to an accounting gain of HK$8,454m before tax. Thereafter, the holding is recognised as an available-for-sale financial investment.

 

 

11. Tax expense

 

The tax expense in the consolidated income statement comprises:

 


Half-year ended

30 June

2013


Half-year ended

30 June

2012


HK$m


HK$m





Current income tax




-  Hong Kong profits tax

4,536


3,943

-  Overseas taxation

4,510


5,857

Deferred taxation

(999)


(376)






8,047


9,424

 

 

The effective tax rate for the first half of 2013 was 8.4%, compared with 16.3% for the first half of 2012, reflecting the benefits arising from the non-taxable gains on the reclassification of Industrial Bank as a financial investment and the Ping An disposal.

 

 

12. Dividends

 


Half-year ended
30 June 2013


Half-year ended
30 June 2012


               HK$




               HK$




       per share


            HK$m


         per share


            HK$m









Ordinary dividends paid








-  fourth interim dividend in respect of the
previous financial year approved and paid
during the year

0.85


20,000


0.83


10,000

-  first interim dividend paid

0.38


9,000


0.58


7,500










1.23


29,000


1.41


17,500

 

 

The Directors have declared a second interim dividend in respect of the half-year ended 30 June 2013 of HK$0.38 per ordinary share (HK$9,000m).

 


13. Loans and advances to customers

 


At
30 June

2013


At
31 December

2012


HK$m


HK$m





Gross loans and advances to customers

2,490,611


2,358,814





Impairment allowances:




-. Individually assessed

(4,785)


(5,245)

-. Collectively assessed

(4,238)


(4,526)






(9,023)


(9,771)





Net loans and advances to customers

2,481,588


2,349,043





Allowances as a percentage of gross loans and advances to customers:




-. Individually assessed

0.19%


0.22%

-. Collectively assessed

0.17%


0.19%





Total allowances

0.36%


0.41%

 

 

14. Impairment allowances against loans and advances to customers


Individually

assessed


 

Collectively

assessed


Total


HK$m


HK$m


HK$m







At 1 January 2013

5,245


4,526


9,771

Amounts written off

(364)


(1,798)


(2,162)

Recoveries of loans and advances written off in previous years

124


549


673

Net charge to income statement

107


1,114


1,221

Unwinding of discount of loan impairment

(20)


(36)


(56)

Exchange and other adjustments

(307)


(117)


(424)







At 30 June 2013

4,785


4,238


9,023

 


15. Analysis of loans and advances to customers based on categories used by the HSBC Group

 

The following analysis of loans and advances to customers is based on categories used by the HSBC Group, including The Hongkong and Shanghai Banking Corporation Limited and its subsidiaries, to manage associated risks.

 




Rest of




Hong Kong


Asia-Pacific


Total

At 30 June 2013

HK$m


HK$m


HK$m







Residential mortgages

411,233


282,329


693,562

Credit card advances

44,519


30,466


74,985

Other personal

56,573


41,445


98,018







Total personal

512,325


354,240


866,565







Commercial, industrial and international trade

416,242


424,980


841,222

Commercial real estate

183,679


71,762


255,441

Other property-related lending

133,301


50,685


183,986

Government

21,823


3,158


24,981

Other commercial

107,099


130,563


237,662







Total corporate and commercial

862,144


681,148


1,543,292







Non-bank financial institutions

43,157


35,178


78,335

Settlement accounts

1,637


782


2,419







Total financial

44,794


35,960


80,754







Gross loans and advances to customers

1,419,263


1,071,348


2,490,611







Individually assessed impairment allowances

(1,300)


(3,485)


(4,785)

Collectively assessed impairment allowances

(2,035)


(2,203)


(4,238)







Net loans and advances to customers

1,415,928


1,065,660


2,481,588







At 31 December 2012












Residential mortgages

401,855


284,317


686,172

Credit card advances

45,961


33,489


79,450

Other personal

51,721


42,337


94,058







Total personal

499,537


360,143


859,680







Commercial, industrial and international trade

342,463


402,735


745,198

Commercial real estate

177,339


71,925


249,264

Other property-related lending

127,099


51,448


178,547

Government

21,995


8,804


30,799

Other commercial

96,055


133,921


229,976







Total corporate and commercial

764,951


668,833


1,433,784







Non-bank financial institutions

31,545


30,263


61,808

Settlement accounts

3,031


511


3,542







Total financial

34,576


30,774


65,350







Gross loans and advances to customers

1,299,064


1,059,750


2,358,814







Individually assessed impairment allowances

(1,418)


(3,827)


(5,245)

Collectively assessed impairment allowances

(2,167)


(2,359)


(4,526)







Net loans and advances to customers

1,295,479


1,053,564


2,349,043


Loans and advances to customers in Hong Kong increased by HK$120bn, or 9%, during the first half of 2013 largely from growth in corporate and commercial lending of HK$97bn, reflecting higher demand primarily in international trade. Residential mortgage lending increased by HK$9bn.

 

In the Rest of Asia-Pacific, loans and advances to customers increased by HK$12bn, or 1%, including foreign exchange translation effects of HK$41bn. The underlying increase of HK$53bn was mainly from growth in corporate and commercial lending of HK$33bn from business growth in mainland China and Singapore. Residential mortgage lending increased by HK$13bn, notably in mainland China, Australia, Taiwan, Singapore and Malaysia.

 

 

16.  Other assets

 


At


At


30 June


31 December


2013


2012


HK$m


HK$m





Current taxation recoverable

808


1,029

Assets held for sale

1,118


48,280

Prepayments and accrued income

8,648


3,823

Accrued interest receivable

14,903


14,992

Acceptances and endorsements

30,340


31,965

Other

59,041


86,964






114,858


187,053

 

 

17. Customer accounts

 


At

30 June

2013


At
31 December

2012


HK$m


HK$m





Current accounts

834,686


831,256

Savings accounts

2,043,386


2,063,565

Other deposit accounts

901,503


980,063






3,779,575


3,874,884

 

 

Customer accounts decreased by HK$95bn during the first half of 2013.

 

In Hong Kong, customer accounts decreased by HK$24bn and in the Rest of Asia-Pacific, customer accounts decreased by HK$71bn compared with 31 December 2012.

 

The group's advances-to-deposits ratio increased to 65.7% at 30 June 2013, from 60.6% at 31 December 2012, as more of the commercial surplus was deployed to customer lending.

 

 


18.  Other liabilities and provisions

 


At


At


30 June


31 December


2013


2012


HK$m


HK$m





Accruals and deferred income

21,867


24,705

Liabilities held for sale

3,652


4,811

Provisions for liabilities and charges

1,456


2,144

Acceptances and endorsements

30,340


31,965

Share-based payment liability to HSBC Holdings plc

1,581


2,560

Other liabilities

29,422


28,606






88,318


94,791

 

 

19. Contingent liabilities and commitments

 


At

 30 June

2013


At
31 December

2012


HK$m


HK$m





Contract amount:








Contingent liabilities

232,371


225,828

Commitments

1,637,621


1,604,179






1,869,992


1,830,007

 

 

 

 


20. Fair value of financial instruments carried at fair value

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

 

The following table provides an analysis of the basis for the valuation of financial assets and financial liabilities carried at fair value in the consolidated financial statements:

 




Valuation techniques






Quoted market price

Level 1


using observable inputs
Level 2


with significant unobservable

input

  Level 3


Third

party

total


Amounts with HSBC entities


Total

At 30 June 2013

HK$m


HK$m


HK$m


HK$m


HK$m


HK$m

























Assets












 

Trading assets

187,876


177,945


622


366,443


-


366,443

 

Financial assets designated
at fair value

55,603


23,075


1,514


80,192


-


80,192

 

Derivatives

12,667


279,809


895


293,371


85,757


379,128

 

Financial investments: available for sale

644,395


409,653


15,415


1,069,463


-


1,069,463














900,541


890,482


18,446


1,809,469


85,757


1,895,226













Liabilities












Trading liabilities

71,295


109,936


15,313


196,544


-


196,544

Financial liabilities designated
at fair value

-


45,877


-


45,877


-


45,877

Derivatives

14,481


252,727


959


268,167


94,245


362,412














85,776


408,540


16,272



94,245


604,833

























At 31 December 2012




































Assets












 

Trading assets

219,233


200,232


232


419,697


-


419,697

 

Financial assets designated at fair value

46,122


21,808


1,549


69,479


-


69,479

 

Derivatives

5,049


309,812


825


315,686


83,270


398,956

 

Financial investments: available
for sale

680,145


398,349


11,712


1,090,206


-


1,090,206

Assets held for sale

39,813


-


3,878


43,691


-


43,691














990,362


930,201


18,196


1,938,759


83,270


2,022,029













Liabilities












Trading liabilities

62,723


109,526


11,091


183,340


-


183,340

Financial liabilities designated at fair value

-


44,270


-


44,270


-


44,270

Derivatives

6,951


290,099


3,659


300,709


96,442


397,151














69,674


443,895


14,750


528,319


96,442


624,761



 

 

 




Assets




 

 

Available for sale


 

 

Held for trading


Designated at fair value through profit or loss

At 30 June 2013

HK$m


HK$m


HK$m







Transfer from level 2 to level 1

9,890


9,807


58

 

Transfers from level 2 to level 1 related to increased liquidity in certain emerging market government bonds.

 

Details of the control framework, fair values determined using valuation techniques, fair value adjustments, and the approach used to calculate the fair value of each type of financial instrument are included in note 51 of the Annual Report and Accounts 2012.

 

The table below sets out quantitative information about significant unobservable inputs used in measuring financial instruments with level 3 valuations.

 

At 30 June 2013







 




Assets-


Liabilities-


Range of inputs


Valuation technique

Key unobservable inputs


fair value


fair value


Lower


Higher





HK$m


HK$m

















Structured notes and deposits











Option model

Equity correlation


-


3,431


0.00


0.61


Option model

Equity volatility


-


5,673


7.18%


81.26%


Option model

Fund volatility


-


2,081


19.68%


22.34%


Option model

Foreign exchange volatility


4


3,072


1.59%


34.83%













 

Corporate bonds











 

Market comparable approach

Credit Spread


4,819


-


99.87


100.81


 












 

Private equity including strategic investments











 

Market comparable approach

Equity Spot


5,418


-


n/a


n/a


 

Net asset value

Equity Spot


962


-


n/a


n/a


 

Net asset value

Fund valuation


5,242


-


n/a


n/a


 












 

Other



2,001


2,015






 


























18,446


16,272






 

Private equity including strategic investments

The group's private equity and strategic investments are generally classified as available-for-sale and are not traded in active markets. In the absence of an active market, an investment's fair value is estimated on the basis of an analysis of the investee's financial position and results, risk profile, prospects and other factors, as well as by reference to market valuations for similar entities quoted in an active market, or the price at which similar companies have changed ownership. Given the bespoke nature of the analysis in respect of each holding, it is not meaningful to quote a range of key unobservable inputs.

 

Volatility

Volatility is a measure of the anticipated future variability of a market price and is an important input in the pricing of options. Certain volatilities, typically those of a longer-dated nature, are unobservable. Unobservable volatilities are estimated from observable data. For example, longer-dated volatilities may be extrapolated from shorter-dated volatilities.

 

The range of unobservable volatilities quoted in the table reflects the wide variation in volatility inputs by reference to market prices. For any single unobservable volatility, the uncertainty in the volatility determination is significantly less than the range quoted above.

 

Correlation

Correlation is a measure of the inter-relationship between two market prices and is used to value more complex instruments where the payout is dependent upon more than one market price. Unobservable correlations may be estimated based upon a range of evidence, including consensus pricing services, HSBC trade prices, proxy correlations and examination of historic price relationships.

 

The range of unobservable correlations quoted in the table reflects the wide variation in correlation inputs by market price pair. For any single unobservable correlation, the uncertainty in the correlation determination is likely to be less than the range quoted above.

 

Credit Spread

Credit spread is the premium over a benchmark interest rate required by the market to accept a lower credit quality and may be implied from market prices. Credit spreads may be unobservable in more illiquid markets.

 

Inter-relationships between key unobservable inputs

Key unobservable inputs to level 3 financial instruments may not be independent of each other. This correlation typically reflects the manner in which different markets tend to react to macro-economic or other events. Furthermore, the impact of changing market variables upon the group's portfolio will depend upon the group's net risk position in respect of each variable.



 

 

Movement in Level 3 financial instruments
















Assets






Liabilities


Available-

for-sale


Held for

trading


Designated

at fair value

through

profit

or loss


Derivatives


Assets held for sale


Held for trading


Derivatives


HK$m


HK$m


HK$m


HK$m


HK$m


HK$m


HK$m















At 1 January 2013

11,712


232


1,549


825


3,878


11,091


3,659

Total gains recognised in profit or loss














-. Trading income excluding net interest income

 

-


(51)


-


297


-


(655)


3,325

-. Net income from other financial instruments designated at fair value

 

-


-


89


-


-


-


-

-. Gains less losses from financial investments

 

26


-


-


-


-


-


-















Total gains (losses) recognised in other comprehensive income1














-. Available-for-sale investments

 

59


-


-


-


-


-


-

-. Exchange differences

18


-


-


(9)


-


(314)


-















Purchases

93


500


159


-


-


-


-

Net issuances

-


-


-


-


-


4,553


-

Sales

(2)


(1)


(28)


-


-


-


-

Settlements

(433)


(23)


(29)


(54)


-


1,521


(5,917)

Transfers out

-


(50)


(235)


(164)


(3,878)


(954)


(108)

Transfers in

3,942


15


9


-


-


71


-















At 30 June 2013

15,415


622


1,514


895


-


15,313


959















Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 2013

-


(6)


88


166


-


18


11















1    Included in 'Available-for-sale investments: Fair value changes taken to equity' and 'Exchange differences' in the consolidated statement of comprehensive income.

 

 

 

The fair values of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data. The following table shows the sensitivity of these fair values to reasonably possible alternative assumptions:

 


 

Reflected in income statement


Reflected in other comprehensive income


Favourable changes


Unfavourable changes


Favourable changes


Unfavourable changes


HK$m


HK$m


HK$m


HK$m

At 30 June 2013








Derivatives, trading assets and trading liabilities1

257


(236)


-


-

Financial assets and liabilities designated at fair value

151


(151)


-


-

Financial investments: available for sale

-


-


1,531


(1,531)










408


(387)


1,531


(1,531)









At 31 December 2012








Derivatives, trading assets and trading liabilities1

665


(642)


-


-

Financial assets and liabilities designated at fair value

155


(155)


-


-

Financial investments: available for sale

-


-


1,171


(1,171)










820


(797)


1,171


(1,171)

 

1    Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed.

 

Details of the sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type are included in note 51 of the Annual Report and Accounts 2012.

 

 

 

 

 



 

 

21. Fair values of financial instruments not carried at fair value

 

The accounting policies which determine the classification of financial instruments, and the use of assumptions and estimation in valuing them, are described in note 3 of the Annual Report and Accounts 2012.

 


At 30 June 2013


At 31 December 2012


Carrying amount


 

Fair value


Carrying amount


 

Fair value


HK$m


HK$m


HK$m


HK$m

Assets








Placings with banks

614,522


614,563


546,908


548,115

Loans and advances to customers

2,481,588


2,468,055


2,349,043


2,335,254

Debt securities

171,837


175,068


163,819


176,172









Liabilities








Deposits by banks

235,957


235,887


244,135


244,136

Customer accounts

3,779,575


3,779,842


3,874,884


3,875,259

Debt securities in issue

74,789


75,016


74,647


74,854

Subordinated liabilities

13,257


12,104


13,867


12,497

Preference shares

54,318


48,249


83,346


73,762

 

Details of how the fair values of financial instruments that are not carried at fair value on the balance sheet are calculated are included in note 51 of the Annual Report and Accounts 2012.

 

 

22. Accounting policies

 

The accounting policies and methods of computation adopted by the group for this news release are consistent with those described in note 3 of the Annual Report and Accounts 2012.

 

The group adopted the following significant new and revised Hong Kong Financial Reporting Standards ('HKFRSs') and Hong Kong Accounting Standards ('HKASs'), issued by the Hong Kong Institute of Certified Public Accountants:

 

·    HKFRS 10 'Consolidated Financial Statements'

·    HKFRS 11 'Joint Arrangements'

·    HKFRS 12 'Disclosure of Interests in Other Entities'

·    HKFRS 13 'Fair Value Measurement'

·    Amendments to HKAS 19 'Employee Benefits'

 

Application of these standards has had no material impact on these interim consolidated financial statements.



23. Legal and regulatory matters

 

US regulatory and law enforcement investigations

In December 2012, HSBC Holdings plc ('HSBC Holdings'), the Bank's ultimate parent company, HSBC Bank USA, N.A. ('HBUS'), and HSBC North America Holdings entered into agreements to achieve a resolution with US and UK government agencies regarding past inadequate compliance with anti-money laundering ('AML'), Bank Secrecy Act ('BSA')  and sanctions laws.  Among other agreements, HSBC Holdings and HBUS entered into a five-year Deferred Prosecution Agreement (the 'US DPA') with the US Department of Justice ('DOJ'), HSBC Holdings entered into a two-year Deferred Prosecution Agreement with the New York County District Attorney ('DANY'), and HSBC Holdings consented to a cease and desist order with the Federal Reserve Board ('FRB'). HSBC Holdings also entered into an Undertaking with the UK Financial Services Authority (now a Financial Conduct Authority ('FCA') Direction) to comply with certain forward-looking obligations with respect to anti-money laundering and sanctions requirements over a five-year term. 

 

In addition, HBUS entered into a monetary penalty consent order with the US Department of the Treasury's Financial Crimes Enforcement Network and a separate monetary penalty order with the Office of the Comptroller of the Currency ('OCC'). HBUS also entered into a separate consent order with the OCC requiring it to correct the circumstances and conditions as noted in the OCC's then most recent report of examination, imposing certain restrictions on HBUS  directly or indirectly acquiring control of, or holding an interest in, any new financial subsidiary, or commencing  a new activity in its existing financial subsidiary, unless it receives prior approval from the OCC. HBUS entered into a separate consent order with the OCC requiring it to adopt an enterprise wide compliance program.

 

Under these agreements, HSBC Holdings and HBUS will continue to cooperate fully with US and UK regulatory and law enforcement authorities and take further action to strengthen its compliance policies and procedures. Under its agreements with DOJ, the FCA, and the FRB, an independent corporate compliance monitor will evaluate the HSBC Group's progress in implementing its obligations under the relevant agreements. Michael Cherkasky has been selected as the independent monitor and, on 1 July 2013, the United States District Court for the Eastern District of New York approved the US DPA and retained authority to oversee implementation of the same.

 

If HSBC Holdings and HBUS fulfil all of the requirements imposed by the US DPA, the DOJ's charges against those entities will be dismissed at the end of the five-year period of that agreement. Similarly, if HSBC Holdings fulfils all of the requirements imposed by the DANY DPA, DANY's charges against it will be dismissed at the end of the two-year period of that agreement. The DOJ may prosecute HSBC Holdings or HBUS in relation to the matters which are the subject of the US DPA if HSBC Holdings or HBUS breaches the terms of the US DPA, and DANY may prosecute HSBC Holdings in relation to the matters which are subject of the DANY DPA if HSBC Holdings violates the terms of the DANY DPA

 

Under these agreements, HSBC Holdings has certain obligations to ensure that entities in the HSBC Group, including the Bank and its subsidiaries, comply with certain requirements.  Steps continue to be taken to implement ongoing obligations under the US DPA, FCA Direction, and other settlement agreements.

  

The settlement with U.S. and U.K. authorities does not preclude private litigation relating to, among other things, the HSBC Group's compliance with applicable AML/BSA and sanctions laws or other regulatory or law enforcement actions for AML/BSA or sanctions matters not covered by the various agreements.

 

US Tax investigation

As at 30 June 2013, the Bank is cooperating with US authorities in connection with an investigation regarding whether the Bank and certain employees acted appropriately in relation to certain US-based clients who were subject to US tax reporting requirements. Based on the facts currently known in respect of this investigation, there is a high degree of uncertainty as to the terms on which the ongoing investigation will be resolved and the timing of such resolution, including the amounts of fines and/or penalties.

 

Investigations and reviews into the setting of benchmark rates

On 14 June 2013, the Bank was censured by the Monetary Authority of Singapore ('MAS') for deficiencies in governance, risk management, internal controls and surveillance systems in connection with its participation in the contributing panel with respect to certain foreign exchange spot benchmarks that are commonly used to settle non-deliverable forward foreign exchange contracts. The Bank was directed to adopt measures to address the identified deficiencies, to appoint a party to ensure the robustness of its remedial measures, and to maintain additional statutory reserves with the Central Bank at zero interest for a period of one year. The Bank was one of twenty banks subjected to supervisory action by the MAS as a result of its review.

 

The group has also been cooperating with authorities in a number of jurisdictions in relation to investigations into the setting of benchmark interest and foreign exchange rates. Based on the facts currently known in respect of these investigations, there is a high degree of uncertainty as to the terms on which the ongoing investigations will be resolved and the timing of such resolution.

 

Other matters

The group is party to legal proceedings, investigations and regulatory matters in a number of jurisdictions arising out of its normal business operations.  Apart from the matters described above, the Bank considers that none of these matters is material, either individually or in the aggregate. The Bank recognises a provision for a liability in relation to these matters when it is probable that an outflow of economic benefits will be required to settle an obligation which has arisen as a result of past events, and for which a reliable estimate can be made of the amount of the obligation. While the outcome of these matters is inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of legal proceedings and regulatory matters as at 30 June 2013.

 

  

24. Additional information

 

Additional financial information, including the group's capital ratios, relating to the period ended 30 June 2013, prepared in accordance with the Banking (Disclosure) Rules made under section 60A of the Banking Ordinance, will be made available on our website: www.hsbc.com.hk . A press release will be issued to announce the availability of this information.

 

 

25. Statutory accounts

 

The information in this document is not audited and does not constitute statutory accounts.

 

Certain financial information in this news release is extracted from the statutory accounts for the year ended 31 December 2012 which have been delivered to the Registrar of Companies and the Hong Kong Monetary Authority. The auditors expressed an unqualified opinion on those statutory accounts in their report dated 28 February 2013. The Annual Report and Accounts for the year ended 31 December 2012, which include the statutory accounts, can be obtained on request from Communications (Asia), The Hongkong and Shanghai Banking Corporation Limited, 1 Queen's Road Central, Hong Kong, and may be viewed on our website: www.hsbc.com.hk .

 

 

26.Ultimate holding company

 

The Hongkong and Shanghai Banking Corporation Limited is an indirectly-held, wholly-owned subsidiary of HSBC Holdings plc.

 

 

27. Statement of compliance

 

The information in this document for the half-year ended 30 June 2013 complies with HKAS 34 'Interim Financial Reporting'.

 

 

 

 

Media enquiries to:      Tom Grimmer                     Telephone no: + 852 2822 1268

                                       Gareth Hewett                    Telephone no: + 852 2822 4929

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QZLFBXVFXBBK
UK 100

Latest directors dealings