Household 10-K DEC 03 Part 4a
HSBC Holdings PLC
01 March 2004
118
Receivables and two-month-and-over contractual delinquency for our managed
and serviced with limited recourse portfolios were as follows:
At December 31,
------------------------------------------------------------------------------
2003 2002
------------------------------------- -------------------------------------
Receivables Delinquent Receivables Delinquent
Outstanding Receivables Outstanding Receivables
------------------- -------------- ------------------- --------------
(In millions)
Managed receivables:
First mortgage(1) $ 35.0 9.14 % $ 44.3 9.71 %
Real estate secured 51,414.6 4.35 46,274.7 3.94
Auto finance 8,812.9 3.84 7,442.4 3.65
MasterCard/Visa 21,148.7 4.16 18,952.6 4.12
Private label 17,865.1 4.94 14,916.7 6.03
Personal non-credit card 18,936.0 10.69 19,446.4 9.41
--------- ----- --------- -----
Total consumer 118,212.3 5.39 107,077.1 5.24
Commercial 366.3 - 418.7 -
--------- ----- --------- -----
Total managed receivables $ 118,578.6 5.37 % $ 107,495.8 5.22 %
--------- ----- --------- -----
Receivables serviced with limited
recourse:
Real estate secured $ (193.6 ) 11.05 % $ (456.2 ) 6.82 %
Auto finance (4,674.8 ) 5.01 (5,418.6 ) 3.54
MasterCard/Visa (9,966.7 ) 2.38 (10,006.1 ) 2.46
Private label (5,261.3 ) 3.79 (3,577.1 ) 4.96
Personal non-credit card (6,104.0 ) 12.12 (5,475.5 ) 10.60
--------- ----- --------- -----
Total receivables serviced with limited (26,200.4 ) 5.47 (24,933.5 ) 4.92
recourse
--------- ----- --------- -----
Owned consumer receivables $ 92,011.9 5.36 % $ 82,143.6 5.34 %
--------- ----- --------- -----
--------------
(1) Includes our liquidating legacy first and reverse mortgage portfolios.
Average receivables and net charge-offs for our managed and serviced with
limited recourse portfolios were as follows:
Year Ended December 31,
----------------------------------------------------------------------
2003 2002
--------------------------------- ---------------------------------
Average Net Average Net
Receivables Charge-offs Receivables Charge-offs
----------------- ------------ ----------------- ------------
(In millions)
Managed receivables:
First mortgage(1) $ 39.1 .77 % $ 54.0 3.70 %
Real estate secured 50,123.8 1.00 47,829.8 .92
Auto finance 7,918.4 7.00 6,942.0 6.63
MasterCard/Visa 19,271.9 7.26 17,246.2 7.12
Private label 16,015.6 5.62 13,615.1 5.75
Personal non-credit card 19,040.9 9.97 18,837.1 8.32
--------- ---- --------- ----
Total consumer 112,409.7 4.67 104,524.2 4.28
Commercial 391.4 .46 429.1 (.40 )
--------- ---- --------- ----
Total managed receivables $ 112,801.1 4.66 % $ 104,953.3 4.26 %
--------- ---- --------- ----
119
Year Ended December 31,
-----------------------------------------------------------------------
2003 2002
---------------------------------- ---------------------------------
Average Net Average Net
Receivables Charge-offs Receivables Charge-offs
----------------- ------------- ----------------- ------------
(In millions)
Receivables serviced with limited
recourse:
Real estate secured $ (271.9 ) 1.69 % $ (572.1 ) 1.26 %
Auto finance (4,998.7 ) 8.22 (4,412.6 ) 7.00
MasterCard/Visa (9,755.0 ) 5.38 (9,677.1 ) 5.28
Private label (4,073.4 ) 5.25 (2,840.4 ) 3.75
Personal non-credit card (5,031.6 ) 10.17 (4,869.1 ) 8.49
--------- ----- --------- ----
Total receivables serviced with (24,130.6 ) 6.91 (22,371.3 ) 6.02
limited recourse
--------- ----- --------- ----
Owned consumer receivables $ 88,279.1 4.06 % $ 82,152.9 3.81 %
--------- ----- --------- ----
--------------
(1) Includes our liquidating legacy first and reverse mortgage portfolios.
6. Acquired Intangibles
Acquired intangibles consisted of the following:
Accumulated Carrying
Gross Amortization Value
-------------- ---------------- ---------------
(In millions)
December 31, 2003
Purchased credit card relationships and related $ 1,522.6 $ 160.0 $ 1,362.6
programs
Retail services merchant relationships 270.1 41.1 229.0
Other loan related relationships 326.1 33.8 292.3
Trade names 716.9 - 716.9
Technology, customer lists and other contracts 281.0 26.0 255.0
------- ----- -------
Acquired intangibles $ 3,116.7 $ 260.9 $ 2,855.8
------- ----- -------
December 31, 2002
Purchased credit card relationships $ 1,038.6 $ 670.8 $ 367.8
Other intangibles 26.5 7.9 18.6
------- ----- -------
Acquired intangibles $ 1,065.1 $ 678.7 $ 386.4
------- ----- -------
Weighted-average amortization periods for our acquired intangibles as of
December 31, 2003 were as follows:
(In months)
Purchased credit card relationships and related programs 74
Retail services merchant relationships 60
Other loan related relationships 110
Technology, customer lists and other contracts 61
---
Acquired intangibles 73
---
Acquired intangible amortization expense totaled $245.5 million in the
period March 29 through December 31, 2003, $12.3 million in the period January 1
through March 28, 2003, $57.8 million in 2002 and $99.0 million in 2001.
120
Estimated amortization expense associated with our acquired intangibles
for each of the following years is as follows:
Year Ending December 31,
----------------------------------------------------------- (In millions)
2004 $ 355.5
2005 334.8
2006 327.4
2007 309.8
2008 216.4
7. Goodwill
Effective January 1, 2002, we adopted SFAS No. 142, "Goodwill and Other
Intangible Assets" ("SFAS No. 142"). SFAS No. 142 changed the accounting for
goodwill from an amortization method to an impairment-only approach.
Amortization of goodwill recorded in past business combinations ceased upon
adoption of the statement on January 1, 2002. Completion of the transitional
goodwill impairment test in 2002 resulted in none of our goodwill being
impaired.
As a result of push-down accounting, goodwill of approximately $6.6
billion was recorded upon completion of HSBC's acquisition of Household. This
replaced $1.1 billion of goodwill related to previous acquisitions that was
recorded prior to the merger. Goodwill established as a result of the merger has
not been allocated to our reportable segments, which is consistent with
management's view of our reportable segment results.
Beginning January 1, 2002, goodwill is reviewed for impairment annually
using discounted cash flows but impairment may be reviewed earlier if
circumstances indicate that the carrying amount may not be recoverable. We
consider significant and long-term changes in industry and economic conditions
to be our primary indicator of potential impairment. Our goodwill was not
impaired prior to our merger with HSBC on March 28, 2003. Consistent with
business combination guidance, our goodwill will not be tested again for
impairment until 2004 as no circumstances indicating impairment have arisen
subsequent to the merger. For purposes of conducting impairment testing, our
goodwill will be allocated to our operating units in 2004.
The following table discloses the impact of goodwill amortization on net
income for the periods indicated.
March 29 January 1
through through Year Ended December 31,
December 31, March 28, ----------------------------------
2003 2003 2002 2001
----------------- ------------- --------------- ---------------
(In millions)
Reported net income $ 1,419.5 $ 245.7 $ 1,557.8 $ 1,847.6
Add back: Goodwill amortization, - - - 46.4
net
------- ----- ------- -------
Adjusted net income $ 1,419.5 $ 245.7 $ 1,557.8 $ 1,894.0
------- ----- ------- -------
8. Properties and Equipment, Net
At December 31,
----------------------------- Depreciable
2003 2002 Life
----------- -------------- -----------------
(In millions)
Land $ 28.5 $ 33.6 -
Buildings and improvements 266.6 576.0 10-40
years
Furniture and equipment 333.1 999.0 3 -
10
----- -------
Total 628.2 1,608.6
Accumulated depreciation and amortization 101.0 1,073.5
----- -------
Properties and equipment, net $ 527.2 $ 535.1
----- -------
121
As a result of our merger with HSBC, the amortized cost of our property
and equipment was adjusted to fair market value and accumulated depreciation and
amortization on a "predecessor" basis was eliminated at the time of the merger.
Depreciation and amortization expense totaled $101.0 million in the period
March 29 through December 31, 2003, $33.1 million in the period January 1
through March 28, 2003, $138.7 million in 2002, and $139.7 million in 2001.
9. Deposits
At December 31,
----------------------------------------------------------
2003 2002
--------------------------- ---------------------------
Weighted- Weighted-
Average Average
Amount Rate Amount Rate
----------- ------------ ----------- ------------
(All dollar amounts are stated in millions)
Domestic
Time certificates - - $ 22.3 4.4 %
Savings accounts - - 24.3 2.1
Demand accounts - - 11.1 1.4
----- --- ----- ---
Total domestic deposits - - 57.7 2.9
----- --- ----- ---
Foreign
Time certificates $ 168.4 3.6 % 704.8 4.0
Savings accounts 61.7 1.8 57.4 2.1
Demand accounts 1.4 - 1.3 -
----- --- ----- ---
Total foreign deposits 231.5 3.1 763.5 3.8
----- --- ----- ---
Total deposits $ 231.5 3.1 % $ 821.2 3.7 %
----- --- ----- ---
In conjunction with the fourth quarter 2002 sale of substantially all of
the assets and deposits of the Thrift, we sold $4.3 billion in domestic
deposits. The remaining domestic deposits were sold in the first quarter of
2003.
Average deposits and related weighted-average interest rates were as
follows:
Year Ended December 31,
-------------------------------------------------------------------------
2003 2002 2001
--------------------- ----------------------- -----------------------
Weighted- Weighted- Weighted-
Average Average Average Average Average Average
Deposits Rate Deposits Rate Deposits Rate
--------- --------- ----------- --------- ----------- ---------
(All dollar amounts are stated in millions)
Domestic
Time certificates $ 1.1 4.4 % $ 5,145.8 6.9 % $ 6,468.5 6.5 %
Savings and demand .1 1.9 97.8 .8 119.7 .6
accounts
----- --- ------- --- ------- ---
Total domestic deposits 1.2 2.9 5,243.6 6.8 6,588.2 6.4
----- --- ------- --- ------- ---
Foreign
Time certificates 952.6 3.5 417.3 3.9 1,172.8 5.7
Savings and demand 37.9 2.8 178.0 3.2 192.2 4.5
accounts
----- --- ------- --- ------- ---
Total foreign deposits 990.5 3.5 595.3 3.7 1,365.0 5.5
----- --- ------- --- ------- ---
Total deposits $ 991.7 3.5 % $ 5,838.9 6.5 % $ 7,953.2 6.3 %
----- --- ------- --- ------- ---
122
Interest expense on total deposits was $27.7 million in the period March
29 through December 31, 2003, $8.3 million in the period January 1 through March
28, 2003, $380.0 million in 2002 and $498.6 million in 2001. Interest expense
on domestic deposits was insignificant in 2003, $358.0 million in 2002 and
$423.7 million in 2001.
Maturities of time certificates in amounts of $100,000 or more at December
31, 2003, all of which were foreign, were:
(In millions)
3 months or less $ 142.3
Over 3 months through 6 months 9.9
Over 6 months through 12 months 5.4
Over 12 months 10.7
-----
Total $ 168.3
-----
Contractual maturities of time certificates within each interest rate
range at December 31, 2003 were as follows:
2004 2005 2006 2007 Total
---------- ------- ------ ------- ----------
(In millions)
Interest Rate
4.00% $ 152.3 - - - $ 152.3
4.00% - 5.99% 5.4 $ 1.8 - $ 8.9 16.1
----- --- -- --- -----
Total $ 157.7 $ 1.8 - $ 8.9 $ 168.4
----- --- -- --- -----
123
10. Commercial Paper, Bank and Other Borrowings
Bank and
Commercial Other
Paper Borrowings Total
----------------- ----------------- ------------------
(All dollar amounts are stated in millions)
2003
Balance $ 8,256.7 $ 865.7 $ 9,122.4
Highest aggregate month-end balance 9,855.9
Average borrowings 6,357.1 1,187.2 7,544.3
Weighted-average interest rate:
At year-end 1.2 % 3.6 % 1.4 %
Paid during year 1.6 3.9 2.0
2002
Balance $ 4,605.3 $ 1,523.0 $ 6,128.3
Highest aggregate month-end balance 13,270.0
Average borrowings 6,830.4 1,472.6 8,303.0
Weighted-average interest rate:
At year-end 1.8 % 3.9 % 2.4 %
Paid during year 1.9 3.4 2.2
2001
Balance $ 9,141.2 $ 2,883.1 $ 12,024.3
Highest aggregate month-end balance 13,926.4
Average borrowings 9,221.1 2,240.1 11,461.2
Weighted-average interest rate:
At year-end 2.0 % 2.6 % 2.2 %
Paid during year 4.1 3.9 4.0
Commercial paper included obligations of foreign subsidiaries of $307.2
million at December 31, 2003, $497.1 million at December 31, 2002 and $374.7
million at December 31, 2001. Bank and other borrowings included obligations of
foreign subsidiaries of $831.5 million at December 31, 2003, $1.5 billion at
December 31, 2002 and $713.6 million at December 31, 2001.
Interest expense for commercial paper, bank and other borrowings totaled
$130.4 million in the period March 29 through December 31, 2003, $19.0 million
in the period January 1 through March 28, 2003, $180.8 million in 2002 and
$463.2 million in 2001.
We maintain various bank credit agreements primarily to support commercial
paper borrowings and also to provide funding in the U.K. We had committed
back-up lines and other bank lines of $15.8 billion at December 31, 2003,
including $7.0 billion with HSBC, and $13.9 billion at December 31, 2002. The
U.K. had drawn $4.1 billion on its bank lines of credit, including $3.4 billion
drawn on HSBC lines, at December 31, 2003 and $1.4 billion at December 31, 2002.
Formal credit lines are reviewed annually and expire at various dates through
2007. Borrowings under these lines generally are available at a surcharge over
LIBOR. None of the U.S. lines contain material adverse change clauses which
could restrict availability. Because we expect our U.K. subsidiary to receive
its 2004 funding directly from HSBC, we expect to eliminate its third-party
back-up lines in 2004. Annual commitment fee requirements to support
availability of these lines at December 31, 2003 totaled $10.0 million and
included $1.6 million for the HSBC lines.
124
11. Senior and Senior Subordinated Debt (With Original Maturities Over One Year)
At December 31,
------------------------------------
2003 2002
----------------- ----------------
(All dollar amounts are
stated in millions)
Senior Debt
Fixed rate:
8.875% Adjustable Conversion-Rate Equity $ 519.1 $ 511.0
Security Units
Secured financings:
7.00% to 7.49%; due 2004 to 2005 79.4 120.1
7.50% to 7.99%; due 2004 to 2005 16.0 24.2
8.00% to 8.99%; due 2004 to 2005 17.4 26.3
Other fixed rate senior debt:
2.15% to 3.99%; due 2004 to 2008 3,539.3 496.7
4.00% to 4.99%; due 2004 to 2023 8,152.4 1,967.1
5.00% to 5.49%; due 2004 to 2023 5,029.4 4,748.1
5.50% to 5.99%; due 2004 to 2023 6,204.9 5,704.2
6.00% to 6.49%; due 2004 to 2033 9,589.6 9,529.7
6.50% to 6.99%; due 2004 to 2033 9,186.1 9,788.6
7.00% to 7.49%; due 2004 to 2032 6,729.9 8,108.5
7.50% to 7.99%; due 2004 to 2032 7,752.6 7,956.9
8.00% to 9.25%; due 2004 to 2012 3,537.3 3,809.1
Variable interest rate:
Secured financings - 1.89% to 2.62%; due 6,610.7 7,314.0
2004 to 2009
Other variable interest rate senior debt 8,503.5 14,743.8
- 1.17% to 5.00%; due 2004 to 2018
Senior Subordinated Debt - 4.56%, due 2005 170.0 170.0
Junior Subordinated Notes Issued to Capital 721.7 -
Trusts
Company Obligated Mandatorily Redeemable - 975.0
Preferred Securities of Capital Trusts
Unamortized Discount (84.1 ) (242.1 )
Purchase Accounting Fair Value Adjustments 3,189.2 -
-------- --------
Total senior and senior subordinated debt $ 79,464.4 $ 75,751.2
-------- --------
Purchase accounting fair value adjustments represent adjustments which
have been "pushed down" to record our senior and senior subordinated debt at
fair value at the merger date.
Secured financings of $6.7 billion at December 31, 2003 are secured by
$8.0 billion of real estate secured receivables. Secured financings of $7.5
billion at December 31, 2002 are secured by $8.5 billion of real estate secured
receivables.
At December 31, 2003, senior and senior subordinated debt included
carrying value adjustments relating to derivative financial instruments which
decreased the debt balance by $89.1 million and a foreign currency translation
adjustment relating to our foreign denominated debt which increased the debt
balance by $3.3 billion. At December 31, 2002, senior and senior subordinated
debt included carrying value adjustments relating to derivative financial
instruments which increased the debt balance by $2.4 billion and a foreign
currency translation adjustment relating to our foreign denominated debt which
increased the debt balance by $989.3 million.
125
Weighted-average interest rates were 5.1 percent at December 31, 2003
(excluding purchase accounting adjustments) and 5.0 percent at December 31,
2002. Interest expense for senior and senior subordinated debt was $1.5 billion
in the period March 29 through December 31, 2003, $792.0 million in the period
January 1 through March 28, 2003, $3.3 billion in 2002 and $3.2 billion in 2001.
The most restrictive financial covenants contained in the terms of our debt
agreements are the maintenance of a minimum shareholder's equity of $5.8 billion
for Household Finance Corporation ("HFC"), a wholly owned subsidiary of
Household, which is substantially lower than HFC's shareholder's equity of $13.7
billion at December 31, 2003. Debt denominated in a foreign currency is
included in the applicable rate category based on the effective U.S. dollar
equivalent rate as summarized in Note 12, "Derivative Financial Instruments,
Forward Purchase Agreements and Concentrations of Credit Risk."
In 2002, we issued $542 million of 8.875 percent Adjustable
Conversion-Rate Equity Security Units. The Adjustable Conversion-Rate Equity
Security Units each consist of an HFC senior unsecured note with a principal
amount of $25 and a contract to purchase, for $25, between 2.6041 and 3.1249
HSBC ordinary shares, depending on the market value at the time, on February 15,
2006 or 2.6041 HSBC ordinary shares if early settlement is elected by the
holder. The senior unsecured notes will mature on February 15, 2008. The net
proceeds from the sale of the units were allocated between the purchase
contracts and the senior unsecured notes in our balance sheet based on the fair
value of each at the date of the offering. During 2003, 19.6 million stock
purchase contracts were exercised. At December 31, 2003, unexercised stock
purchase contracts totaled 2.1 million.
The following table summarizes our junior subordinated notes issued to
capital trusts ("Junior Subordinated Notes") and the related company obligated
mandatorily redeemable preferred securities ("Preferred Securities"):
Household Household
Household Capital Household Capital Capital Household Capital Capital
Trust VII Trust VI Trust V Trust IV Trust I
("HCT VII") ("HCT VI") ("HCT V") ("HCT IV")(1) ("HCT I")(1)
------------------- ------------------ -------------- ------------------- --------------
(All dollars amounts are stated in millions)
Junior
Subordinated
Notes:
Principal $206.2 $206.2 $309.3 $206.2 $77.3
balance
Interest rate 7.5 % 8.25 % 10.0 % 7.25 % 8.25 %
Redeemable by November January June March
issuer 2006 2006 2005 2003 June
2000
Stated maturity November January June December June
2031 2031 2030 2037 2025
Preferred
Securities:
Rate 7.5 % 8.25 % 10.0 % 7.25 % 8.25 %
Face value $200 $200 $300 $200 $75
Issue date November January June March June
2001 2001 2000 1998 1995
--------------
(1) Redeemed in 2003.
As of December 31, 2003, we adopted FASB Interpretation Number 46, "
Consolidation of Variable Interest Entities", as revised in December 2003. Upon
adoption, we deconsolidated all of the previously established capital trust
entities which issued common securities to Household and preferred securities to
third parties. These trusts invested the proceeds of those offerings in junior
subordinated notes of Household. As a result of the deconsolidation of those
trusts, we are reporting the previously issued Junior Subordinated Notes on our
balance sheet rather than the Preferred Securities issued by the capital trusts.
HCT I, HCT IV, HCT V, HCT VI and HCT VII (collectively, "the Trusts") were
consolidated subsidiaries of Household at December 31, 2002.
The Preferred Securities must be redeemed when the Junior Subordinated
Notes are paid. The Junior Subordinated Notes have a stated maturity date, but
are redeemable by us, in whole or in part, beginning on
126
the dates indicated above at which time the Preferred Securities are callable at
par ($25 per Preferred Security) plus accrued and unpaid dividends. Dividends on
the Preferred Securities are cumulative, payable quarterly in arrears, and are
deferrable at our option for up to five years. We cannot pay dividends on our
preferred and common stocks during such deferments. The Preferred Securities
have a liquidation value of $25 per preferred security.
Our obligations with respect to the Junior Subordinated Notes, when
considered together with certain undertakings of Household with respect to the
Trusts, constitute full and unconditional guarantees by us of the Trusts'
obligations under the respective Preferred Securities.
Maturities of senior and senior subordinated debt at December 31, 2003
were as follows:
(In millions)
2004 $ 13,368.9
2005 12,676.5
2006 9,336.3
2007 6,610.2
2008 10,063.8
Thereafter 27,408.7
--------
Total $ 79,464.4
--------
Certain of our senior and senior subordinated debt may be redeemed prior
to its stated maturity.
12. Derivative Financial Instruments, Forward Purchase Agreements and
Concentrations of Credit Risk
In the normal course of business and in connection with our asset/
liability management program, we enter into various transactions involving
derivative financial instruments. These instruments primarily are used to manage
our exposure to fluctuations in interest rates and currency exchange rates. We
do not serve as a financial intermediary to make markets in any derivative
financial instruments. We have a comprehensive program to address potential
financial risks such as liquidity, interest rate, currency and counterparty
credit risk. Historically the Finance Committee of the Board of Directors had
set acceptable limits for each of these risks annually and reviewed the limits
semiannually. As a result of the active involvement and guidance provided by
HSBC, the Finance Committee was dissolved in the first quarter of 2004. In
addition, the Household asset liability committee ("ALCO") meets regularly to
review risks and approve appropriate risk management strategies within limits
established by the Board of Directors and HSBC. For further information on our
strategies for managing interest rate and foreign exchange rate risk, see the "
Risk Management" section within our Management's Discussion and Analysis of
Financial Condition and Results of Operations.
Objectives for Holding Derivative Financial Instruments We generally fund
our assets with liabilities that have similar interest rate features. Over time,
however, customer demand for our receivable products shifts between fixed rate
and floating rate products, based on market conditions and preferences. These
shifts result in different funding strategies and produce different interest
rate risk exposures. We maintain an overall risk management strategy that uses a
variety of interest rate and currency derivative financial instruments to
mitigate our exposure to fluctuations caused by changes in interest rates and
currency exchange rates. We manage our exposure to interest rate risk primarily
through the use of interest rate swaps, but also use forwards, futures, options,
and other risk management instruments. We manage our exposure to currency risk
primarily through the use of currency swaps. We do not speculate on interest
rate or foreign currency market exposure and we do not use exotic or leveraged
derivative financial instruments.
Interest rate swaps are contractual agreements between two counterparties
for the exchange of periodic interest payments generally based on a notional
principal amount and agreed-upon fixed or floating rates. The majority of our
interest rate swaps are used to manage our exposure to changes in interest rates
by converting floating rate assets or debt to fixed rate or by converting fixed
rate assets or debt to floating rate. We have also entered into currency swaps
to convert both principal and interest payments on debt issued from one currency
to the appropriate functional currency.
127
Forwards and futures are agreements between two parties, committing one to
sell and the other to buy a specific quantity of an instrument on some future
date. The parties agree to buy or sell at a specified price in the future, and
their profit or loss is determined by the difference between the arranged price
and the level of the spot price when the contract is settled. We have used both
interest rate and foreign exchange rate forward contracts as well as interest
rate futures contracts. We use foreign exchange rate forward contracts to reduce
our exposure to foreign currency exchange risk. Interest rate forward and
futures contracts are used to hedge resets of interest rates on our floating
rate assets and liabilities. Cash requirements for forward contracts include the
receipt or payment of cash upon the sale or purchase of the instrument.
Purchased options grant the purchaser the right, but not the obligation,
to either purchase or sell a financial instrument at a specified price within a
specified period. The seller of the option has written a contract which creates
an obligation to either sell or purchase the financial instrument at the
agreed-upon price if, and when, the purchaser exercises the option. We use caps
to limit the risk associated with an increase in rates and floors to limit the
risk associated with a decrease in rates.
Market and Credit Risk By utilizing derivative financial instruments, we
are exposed to varying degrees of market and credit risk.
Market risk is the possibility that a change in interest rates or foreign
exchange rates will cause a financial instrument to decrease in value or become
more costly to settle. We mitigate this risk by establishing limits for
positions and other controls.
Counterparty credit risk is the possibility that a loss may occur because
the counterparty to a transaction fails to perform according to the terms of the
contract. We control the counterparty credit (or repayment) risk in derivative
instruments through established credit approvals, risk control limits and
ongoing monitoring procedures. Our exposure to credit risk for futures is
limited as these contracts are traded on organized exchanges. Each day, changes
in futures contract values are settled in cash. In contrast, swap agreements and
forward contracts have credit risk relating to the performance of the
counterparty. During the third quarter of 2003, we began utilizing an affiliate,
HSBC Bank USA, as the primary provider of new domestic derivative products. We
have never suffered a loss due to counterparty failure.
Going forward, it is expected that most of our existing third party
derivative contracts will be assigned to HSBC subsidiaries, making them our
primary counterparties in derivative transactions. Most swap agreements require
that payments be made to, or received from, the counterparty when the fair value
of the agreement reaches a certain level. Generally, third-party swap
counterparties provide collateral in the form of cash which are recorded in our
balance sheet as other assets or derivative related liabilities and totaled $.4
billion at December 31, 2003. Affiliate swap counterparties generally provide
collateral in the form of securities which are not recorded on our balance sheet
and totaled $.5 billion at December 31, 2003. At December 31, 2003, we had
derivative contracts with a notional value of approximately $68.4 billion,
including $39.7 billion outstanding with HSBC Bank USA. Derivative financial
instruments are generally expressed in terms of notional principal or contract
amounts which are much larger than the amounts potentially at risk for
nonpayment by counterparties.
Fair Value and Cash Flow Hedges To manage our exposure to changes in
interest rates, we enter into interest rate swap agreements and currency swaps
which have been designated as fair value or cash flow hedges under SFAS No. 133.
The critical terms of interest rate swaps are designed to match those of the
hedged items, enabling the application of the shortcut method of accounting as
defined by SFAS No. 133. Under the Financial Accounting Standards Board's
interpretations of SFAS No. 133, the shortcut method of accounting was no longer
allowed for interest rate swaps which were outstanding at the time of the HSBC
merger. Prior to December 31, 2003, we restructured our interest rate swap
portfolio to regain use of the shortcut method and to reduce the potential
volatility of future earnings. As of December 31, 2003, 85 percent of our swap
portfolio (based on notional amounts) were accounted for using the shortcut
method. To the extent that the critical terms of the hedged item and the
derivative are not identical, hedge ineffectiveness is reported in earnings
during the current period as a component of other income. Although the critical
terms of currency swaps are designed to match those of the hedged items, SFAS
No. 133 does not allow shortcut
128
method accounting for this type of hedge. Therefore, there may be minimal
ineffectiveness which is reported in current period earnings.
Fair value hedges include interest rate swaps which convert our fixed rate
debt or assets to variable rate debt or assets and currency swaps which convert
debt issued from one currency into pay variable debt of the appropriate
functional currency. Hedge ineffectiveness associated with fair value hedges is
recorded as other income and was a gain of $82.4 million ($52.7 million after
tax) in the period March 29 through December 31, 2003, a gain of $2.5 million
($1.6 million after tax) in the period January 1 through March 28, 2003, a loss
of $5.3 million ($3.4 million after tax) in 2002 and a gain of $.2 million ($.1
million after tax) in 2001. The gain for the period March 29 through December
31, 2003 includes $79.8 million ($51.0 million after-tax) resulting from the
discontinuation of the shortcut method of accounting for our interest rate swaps
due to the merger. All of our fair value hedges were associated with debt during
2003, 2002 and 2001. We recorded fair value adjustments for open fair value
hedges which increased the carrying value of our debt by $88.5 million at
December 31, 2003 and $1.8 billion at December 31, 2002. Fair value adjustments
for open fair value hedges on a "predecessor" basis are included in the purchase
accounting fair value adjustment to debt as a result of push-down accounting
effective March 29, 2003 when the "successor" period began.
Cash flow hedges include interest rate swaps which convert our variable
rate debt or assets to fixed rate debt or assets and currency swaps which
convert debt issued from one currency into pay fixed debt of the appropriate
functional currency. Gains and (losses) on derivative instruments designated as
cash flow hedges (net of tax) are reported in accumulated other comprehensive
income and totaled a gain of $97.4 million at December 31, 2003 and a loss of
($736.5) million at December 31, 2002. Accumulated other comprehensive income on
a "predecessor" basis was eliminated as a result of push-down accounting
effective March 29, 2003 when the "successor" period began. We expect $51.9
million ($32.9 million after-tax) of currently unrealized net gains will be
reclassified to earnings within one year, however, these unrealized gains will
be offset by increased interest expense associated with the variable cash flows
of the hedged items and will result in no net economic impact to our earnings.
Hedge ineffectiveness associated with cash flow hedges is recorded as other
income and was immaterial in 2003, 2002 and 2001.
At December 31, 2003, $3.1 billion of derivative instruments, at fair
value, were recorded in derivative financial assets and $151.3 million in
derivative related liabilities. At December 31, 2002, $1.9 billion of derivative
instruments, at fair value, were recorded in derivative financial assets and
$187.0 million in derivative related liabilities.
Information related to deferred gains and losses on terminated derivatives
was as follows:
2003 2002
--------------- ------------
(In millions)
Deferred gains $ 137.7 $ 682.4
Deferred losses 315.3 139.1
Weighted-average amortization period:
Deferred gains 6.0 4.8
years years
Deferred losses 8.7 2.8
Increases (decreases) to carrying values
resulting from net deferred gains and losses:
Senior and senior subordinated debt $ (177.6 ) $ 560.1
Accumulated other comprehensive income - (16.8 )
Amortization of net deferred gains (losses) totaled ($7.3) million in the
period March 29 through December 31, 2003, $80.3 million in the period January 1
through March 28, 2003, $155.9 million in 2002 and $43.6 million in 2001.
Hedges of Net Investments in Foreign Operations From time to time, we may
use forward-exchange contracts and foreign currency options to hedge our net
investments in foreign operations. We use these hedges to protect against
adverse movements in exchange rates. Net gains and (losses) (net of tax) related
to
129
these derivatives are included in accumulated other comprehensive income and
totaled $.1 million in the period March 29 through December 31, 2003, ($11.9)
million in the period January 1 through March 28, 2003, $(85.9) million in 2002
and $8.9 million in 2001.
Non-Qualifying Hedging Activities We may also use forward rate agreements,
interest rate caps, exchange traded futures, and some interest rate swaps which
are not designated as hedges under SFAS No. 133. These financial instruments are
economic hedges that are not linked to specific assets and liabilities that
appear on our balance sheet and do not qualify for hedge accounting. These
derivatives are primarily used to minimize our exposure to changes in interest
rates. Net fair value gains (losses) on derivatives which were not designated as
hedges are reported as other income and totaled $(7.1) million ($4.5 million
after tax) in the period March 29 through December 31, 2003, $(1.0) million ($
(.7) million after tax) in the period January 1 through March 28, 2003, $8.0
million ($5.1 million after-tax) in 2002 and $(.3) million ($(.2) million
after-tax) in 2001.
130
Derivative Financial Instruments The following table summarizes derivative
financial instrument activity:
Exchange Traded Non-Exchange Traded
-------------------------------------------- -------------------------------------------------------------------
Interest Rate Futures Foreign Exchange Rate Interest Rate
Contracts Contracts Forward
Contracts
--------------------- Options Interest Currency --------------------- ------------- Caps and
Purchased Sold Purchased Rate Swaps Swaps Purchased Sold Purchased Sold Floors Total
--------- ------- --------- -------- ------- ------- ------- -------- ---- ------ -------
2003
Notional - - $ 3,400.0 $ 44,506.4 $ 11,660.6 $376.5 $ (2,524.4 ) $ 159.1 - $ 7,221.0 $69,848.0
amount, 2002
New $ 600.0 $(600.0 ) - 7,600.7 1,219.1 20,102.1 (17,547.8) 905.9 - - 48,575.6
contracts
New contracts - - 3,385.0 25,369.7 10,399.3 3,143.5 (642.4) 173.5 - 4,332.8 47,446.2
purchased from
subsidiaries
of HSBC
Matured or - - (4,404.0) (15,137.2) (1,401.2)(3,190.3) 912.2 (506.0) - (4,926.4) (30,477.3)
expired
contracts
Terminate - - (481.0) (11,984.4) (146.2) - - (559.0) - - (13,170.6)
contracts
In-substance(600.0) 600.0 - - - (19,208.6) 19,208.6 - - - (39,617.2)
maturities(1)
Assignment of - - - (9,043.2) (5,193.7) - - - - - (14,236.9)
contracts to
subsidiaries
of HSBC
Loss of
shortcut
accounting
(2):
Terminated - - - (26,530.1) - - - - - - (26,530.1)
contracts
New - - - 26,530.1 - - - - - - 26,530.1
contracts
--------- --------- -------- --------- -------- --------- -------- -------- ----- -------- ---------
Notional $ - $ - $ 1,900.0 $ 41,312.0 $ 16,537.9 $ 1,223.2 $ (593.8) $ 173.5 - $ 6,627.4 $ 68,367.8
amount, 2003
-------- --------- -------- --------- -------- --------- ---------- ------- ----- -------- ---------
Fair value,
2003(3):
Fair value - - - $ 72.7 $ 115.2 $ .4 $ (23.3) - - - $ 165.0
hedges
Cash flow - - - (147.0) 2,905.5 40.9 - - - - 2,799.4
hedges
Net - - - - - - - - - - -
investment
in foreign
operations
Non-hedging - - - 2.1 - - - $ (.1 ) - - 2.0
derivatives
-------- --------- -------- --------- -------- -------- -------- -------- ----- ------- ---------
Total - - - $ (72.2 ) $ 3,020.7 $ 41.3 $(23.3) $ (.1 ) - - $ 2,966.4
-------- ---------- ------- --------- -------- ------- --------- -------- ----- -------- --------
2002
Notional $ 1,419.0 $(9,000.0) $2,000.0 $ 30,483.3 $ 8,694.4 $ 109.1 $(1,201.5)$ 499.6 $ - $ 3,012.6 $ 56,419.5
amount, 2001
New 23,113.0 (8,218.0) 8,800.0 30,374.6 4,415.3 23,572.2 (24,350.2) 968.9 (39.4) 6,161.6 130,013.2
contracts
Matured or(7,932.0) 618.0 3,400.0) (10,385.0) (917.1) (1,609.8) 1,362.5(1,159.9) 39.4 (1,945.0)(29,368.7)
expired
contracts
Terminated - - (4,000.0) (5,966.5) (532.0) (30.2) - (149.5) - (8.2)(10,686.4)
contracts
In-
substance(16,600.0)16,600.0 - - - (21,664.8) 21,664.8 - - - (76,529.6)
maturities(1)
--------- --------- -------- --------- ------- --------- -------- -------- ----- ------ ---------
Notional $ - $ - $ 3,400.0 $ 44,506.4 $ 11,660.6 $ 376.5 $ (2,524.4)$ 159.1 $ - $ 7,221.0 $ 69,848.0
amount, 2002
Fair value,
2002(3):
Fair value - - - $ 1,819.2 $ 22.0 - - - - - $ 1,841.2
hedges
Cash flow - - - (514.7 ) 369.3 - - - - - (145.4 )
hedges
Net - - - - - $ 1.3 $ (31.2) - - - (29.9 )
investment
in foreign
operations
Non-hedging- - - 5.1 - - - - - $ 5.5 10.6
derivatives
-------- ------- -------- --------- ------ --------- -------- -------- ----- ---- ---------
Total - - - $ 1,309.6 $ 391.3 $ 1.3 $ (31.2) - - $ 5.5 $ 1,676.5
---------- ------ -------- --------- ------- --------- -------- -------- ----- ------- ---------
2001
Notional - - - $ 25,708.3 $ 7,297.9 $ 9.1 $ (245.1) $447.9 - $ 2,675.5 $36,383.8
amount, 2000
New $36,675.0 $(22,706.0)$4,750.0 22,259.0 2,481.6 9,347.4 (10,325.0) 2,074.5 - 3,481.8 114,100.3
contracts
Matured
or (21,850.0) 300.0 - (7,651.3) (919.5) (51.3) 172.5 (1,991.4) - (2,297.7) (35,233.7)
expired
contracts
Terminated - - (2,750.0) (9,832.7) (165.6) - - (31.4) - (847.0) (13,626.7)
contracts
In-
substance(13,406.0)13,406.0 - - - (9,196.1) 9,196.1 - - - (45,204.2)
maturities(1)
--------- --------- ----- --------- -------- -------- --------- -------- ----- -------- ---------
Notional $1,419.0 $(9,000.0)$2,000.0 $30,483.3 $ 8,694.4 $ 109.1 $(1,201.5)$ 499.6 - $ 3,012.6 $56,419.5
amount, 2001.
--------- ---------------- --------- -------- -------- --------- ------- ----- -------- ---------
Fair value,
2001(3):
Fair value - - - $ (152.9 ) $ 67.2 - - - - - $ (85.7 )
hedges
Cash flow - - - (348.1 ) (1,084.6 ) $ 2.5 $ 1.7 - - - (1,428.5 )
hedges
Non-hedging $.4 $ (3.4 ) $ .4 3.4 - - (3.0 ) $ (1.6 ) - $ (.2 ) (4.0 )
derivatives
--------- --------- -------- --------- -------- -------- --------- -------- ----- ------- ---------
Total $.4 $ (3.4 ) $.4 $ (497.6 ) $ (1,017.4) $ 2.5 $ (1.3 ) $ (1.6 ) - $ (.2 )$ (1,518.2)
-------- -------- -------- --------- -------- -------- --------- ------- ----- -------- ---------
(1) Represent contracts terminated as the market execution technique of closing the transaction either (a) just prior
to maturity to avoid delivery of the underlying instrument or (b) at the maturity of the underlying items being
hedged.
(2) Under the Financial Accounting Standards Board's interpretations of SFAS No. 133, the shortcut method of
accounting was no longer allowed for interest rate swaps which were outstanding at the time of the merger. During
2003, we restructured our interest rate swap portfolio to regain use of the shortcut method and to reduce the
potential volatility of future earnings.
(3) (Bracketed) unbracketed amounts represent amounts to be (paid) received by us had these positions been closed out
at the respective balance sheet date. Bracketed amounts do not necessarily represent risk of loss as the fair
value of the derivative financial instrument and the items being hedged must be evaluated together. See Note 15, "
Fair Value of Financial Instruments," for further discussion of the relationship between the fair value of our
assets and liabilities.
131
We operate in three functional currencies, the U.S. dollar, the British
pound and the Canadian dollar. The U.S. dollar is the functional currency for
exchange-traded interest rate futures contracts and options. Non-exchange traded
instruments are restated in U.S. dollars by country as follows:
Foreign Exchange
Interest Rate Contracts Interest Rate Other Risk
Rate Currency ---------------------------- Forward Contracts Management
Swaps Swaps Purchased Sold Purchased Instruments
------------- ------------- ------------ ------------- ----------------- --------------
(In millions)
2003
United States $ 39,653.5 $ 14,994.7 $ 1,223.2 $ (592.9 ) - $ 6,595.2
Canada 404.8 - - (.9 ) $ 173.5 -
United Kingdom 1,253.7 1,543.2 - - - 32.2
-------- -------- ------- -------- ----- -------
$ 41,312.0 $ 16,537.9 $ 1,223.2 $ (593.8 ) $ 173.5 $ 6,627.4
-------- -------- ------- -------- ----- -------
2002
United States $ 42,682.3 $ 10,210.3 $ 351.0 $ (2,524.4 ) - $ 7,194.2
Canada 270.4 - - - $ 159.1 -
United Kingdom 1,553.7 1,450.3 25.5 - - 26.8
-------- -------- ------- -------- ----- -------
$ 44,506.4 $ 11,660.6 $ 376.5 $ (2,524.4 ) $ 159.1 $ 7,221.0
-------- -------- ------- -------- ----- -------
2001
United States $ 28,405.2 $ 7,259.8 $ 109.1 $ (1,199.5 ) - $ 2,989.9
Canada 287.5 - - (2.0 ) $ 499.6 -
United Kingdom 1,790.6 1,434.6 - - - 22.7
-------- -------- ------- -------- ----- -------
$ 30,483.3 $ 8,694.4 $ 109.1 $ (1,201.5 ) $ 499.6 $ 3,012.6
-------- -------- ------- -------- ----- -------
The table below reflects the items hedged using derivative financial
instruments which qualify for hedge accounting at December 31, 2003. The
critical terms of the derivative financial instruments have been designed to
match those of the related asset or liability.
Foreign
Interest Rate Currency Exchange
Swaps Swaps Rate Contracts
------------------- ---------------- -------------------
(In millions)
Investment securities $ 6.4 - -
Commercial paper, bank and other borrowings 607.2 - $ 1,245.3
Senior and senior subordinated debt 40,698.4 $ 16,537.9 -
Advances to foreign subsidiaries - - 571.7
-------- -------- -------
Total items hedged using derivative $ 41,312.0 $ 16,537.9 $ 1,817.0
financial instruments
-------- -------- -------
132
The following table summarizes the maturities and related weighted-average
receive/pay rates of interest rate swaps outstanding at December 31, 2003:
2004 2005 2006 2007 2008 2009 Thereafter Total
----------- ----------- ----------- ---------- --------- --------- ---------- ------------
(All dollar amounts are stated in millions)
Pay a fixed rate/
receive a floating
rate:
Notional value $ 5,463.6 $ 4,981.6 $ 2,764.7 $ 1,857.4 $ 453.0 - $ 326.7 $ 15,847.0
Weighted-average 1.66 % 1.73 % 1.24 % 1.13 % 1.26 % - 4.70 % 1.60 %
receive rate
Weighted-average 3.04 2.90 3.38 2.81 3.94 - 5.46 3.10
pay rate
Pay a floating
rate/receive a
fixed rate:
Notional value $ 350.6 $ 133.0 $ 57.8 $ 2,588.4 $ 5,010.0 $ 1,458.4 $ 15,866.8 $ 25,465.0
Weighted-average 1.19 % 1.59 % 3.74 % 3.00 % 3.48 % 3.81 % 4.82 % 4.25 %
receive rate
Weighted-average 1.14 3.55 2.75 1.33 1.25 1.16 1.25 1.27
pay rate
------- ------- ------- ------- ------- ------- -------- --------
Total notional $ 5,814.2 $ 5,114.6 $ 2,822.5 $ 4,445.8 $ 5,463.0 $ 1,458.4 $ 16,193.5 $ 41,312.0
value
------- ------- ------- ------- ------- ------- -------- --------
Total
weighted-average
rates on swaps:
Receive rate 1.63 % 1.73 % 1.30 % 2.22 % 3.30 % 3.81 % 4.82 % 3.23 %
Pay rate 2.92 2.91 3.37 1.95 1.47 1.16 1.34 1.97
The floating rates that we pay or receive are based on spot rates from
independent market sources for the index contained in each interest rate swap
contract, which generally are based on either 1-, 3- or 6-month LIBOR. These
current floating rates are different than the floating rates in effect when the
contracts were initiated. Changes in spot rates impact the variable rate
information disclosed above. However, these changes in spot rates also impact
the interest rate on the underlying assets or liabilities. We use derivative
financial instruments to hedge the interest rate inherent in balance sheet
assets and liabilities, which manages the volatility of net interest margin
resulting from changes in interest rates on the underlying hedged items. Had we
not utilized these instruments, owned net interest margin would have decreased
by 70 basis points in 2003, decreased by 31 basis points in 2002 and increased
by 13 basis points in 2001.
Forward Purchase Agreements At December 31, 2002, we had agreements to
purchase, on a forward basis, approximately 4.9 million shares of our common
stock at a weighted-average forward price of $53.05 per share. As a result of
settlements under these forward contracts, we received 2.9 million shares of
Household common stock at an average cost of $57.34 per share during the period
January 1 through March 28, 2003, 4.7 million shares at an average cost of
$58.91 per share during 2002 and 9.8 million shares at an average cost of $47.03
per share in 2001. Upon completion of our acquisition by HSBC, outstanding
forward agreements were converted into agreements to purchase HSBC Ordinary
Shares on a forward basis. At that time, a liability was established as part of
the purchase accounting adjustments for the estimated settlement value of the
forward contracts outstanding. On April 30, 2003, we elected to net cash settle
all open forward purchase agreements with the counterparty which resulted in a
payment of approximately $36.7 million being made to the counterparty.
Concentrations of Credit Risk A concentration of credit risk is defined as
a significant credit exposure with an individual or group engaged in similar
activities or affected similarly by economic conditions.
133
Because we primarily lend to consumers, we do not have receivables from
any industry group that equal or exceed 10 percent of total owned or managed
receivables at December 31, 2003 and 2002. We lend nationwide and our
receivables are distributed as follows at December 31, 2003:
Percent of Total Percent of Total
Owned Domestic Managed Domestic
State/Region Receivables Receivables
----------------------------------------------------------- ------------------- -------------------
California 14 % 14 %
Midwest (IL, IN, IA, KS, MI, MN, MO, NE, ND, OH, SD, WI) 22 23
Southeast (AL, FL, GA, KY, MS, NC, SC, TN) 20 19
Middle Atlantic (DE, DC, MD, NJ, PA, VA, WV) 15 15
Southwest (AZ, AR, LA, NM, OK, TX) 10 11
Northeast (CT, ME, MA, NH, NY, RI, VT) 10 10
West (AK, CO, HI, ID, MT, NV, OR, UT, WA, WY) 9 8
13. Preferred Stock
At December 31,
----------------------------------
2003 2002
---------------- ---------------
(All dollar amounts
are stated in millions)
Series A 6.5% Cumulative Preferred Stock $ 1,100.0 -
7.625% preferred stock - $ 350.0
7.60% preferred stock - 387.4
7.50% preferred stock - 291.4
$4.30 preferred stock - 83.6
$4.50 preferred stock - 10.4
5.00% preferred stock - 20.4
8.25% preferred stock - 50.0
------- -------
Total preferred stock $ 1,100.0 $ 1,193.2
------- -------
As of December 31, 2003, there were 1,100 shares of the Series A
Cumulative Preferred Stock ("Series A preferred stock") outstanding, all of
which were held by HSBC. Dividends are cumulative and payable annually at a rate
of 6.5 percent. The Series A preferred stock may be redeemed at our option after
March 31, 2008. The redemption and liquidation value is $1 million per share
plus accrued and unpaid dividends. HSBC is entitled to payment before any
capital distribution is made to the common shareholder. HSBC is entitled to vote
with the holder of our common stock on matters including the dissolution,
liquidation or sale of our assets or business.
In conjunction with the HSBC merger, our 7.625%, 7.60%, 7.50% and 8.25%
preferred stock was converted into the right to receive cash which totaled
approximately $1.1 billion. In consideration of HSBC transferring sufficient
funds to make these payments, we issued the Series A preferred stock to HSBC on
March 28, 2003. Also on March 28, 2003, we called for redemption our $4.30,
$4.50 and 5.00% preferred stock.
14. Transactions with Affiliates
Due to affiliates includes amounts owed to subsidiaries of HSBC (other
than preferred stock) and totaled $7.6 billion at December 31, 2003. Affiliate
funding was at interest rates (both the underlying benchmark rate and credit
spreads) comparable to third party rates for debt with similar maturities. The
maturities of affiliate funding in 2003, however, were generally shorter than
those we would have issued to third parties. In early 2004 we received
regulatory approval to extend the maturities of future debt issuances to a HSBC
subsidiary,
134
which will replace shorter-term affiliate funding issued in 2003. Interest
expense on this funding totaled $72.6 million for the period March 29 through
December 31, 2003.
In consideration of HSBC transferring sufficient funds to make the
payments described in Note 2 with respect to certain Household preferred stock,
we issued a new series of 6.50% cumulative preferred stock in the amount of $1.1
billion to HSBC on March 28, 2003. The preferred stock is redeemable by
Household after March 31, 2008.
During 2003, we implemented a $2.5 billion domestic revolving credit
facility with HSBC and $4.5 billion in lines of credit with HSBC in the U.K. As
of December 31, 2003, $3.4 billion has been drawn on the U.K. lines and nothing
has been drawn on the domestic line.
During 2003, Household Capital Trust VIII issued $275 million in
mandatorily redeemable preferred securities to HSBC. The terms of this issuance
were as follows:
(All dollars amounts are
stated in millions)
Junior Subordinated Notes:
Principal balance $283.5
Redeemable by issuer September 26, 2008
Stated maturity November 15, 2033
Preferred Securities:
Rate 6.375 %
Face value $275
Issue date September 2003
During the third quarter of 2003, we began utilizing an affiliate, HSBC
Bank USA, as the primary provider of new domestic derivative products. At
December 31, 2003, we had derivative contracts with a notional value of
approximately $39.7 billion outstanding with this affiliate. Going forward, it
is expected that most of our existing third party derivative contracts will be
assigned to HSBC subsidiaries making them our primary counterparties in
derivative transactions.
On December 31, 2003, we sold $2.8 billion of real estate secured
receivables from our mortgage services business to HSBC Bank USA. We recorded a
pre-tax gain of $16.0 million on the sale. Under a separate servicing agreement,
we have agreed to service all real estate secured receivables sold to HSBC Bank
USA including all future business they purchase from correspondents.
During the period March 29 through December 31, 2003, we paid $26.8
million for various fees and services, primarily related to funding, to
subsidiaries of HSBC. Included in this total were loan commitment fees, debt
issuance costs, and fees for banking services. Fees paid to HSBC subsidiaries
are consistent with amounts which would be paid to third parties. In many cases,
these fees were based on third-party market quotes.
During the fourth quarter of 2003, we reached an agreement with HSBC Bank
USA whereby risk associated with HSBC Bank USA's credit life and disability
insurance policies was transferred to us. Also during the fourth quarter of
2003, our credit card services business entered into a credit card servicing and
processing agreement and our auto finance business entered into a loan
origination and servicing agreement with subsidiaries of HSBC. Fees received
pursuant to such agreements were not significant.
15. Fair Value of Financial Instruments
In accordance with the guidelines for accounting for business
combinations, the purchase price paid by HSBC plus related purchase accounting
adjustments have been "pushed-down" and recorded in our financial statements for
the period subsequent to March 28, 2003. This has resulted in a new basis of
accounting reflecting the fair market value of our assets and liabilities for
the "successor" period beginning March 29, 2003. We have estimated the fair
value of our financial instruments in accordance with SFAS No. 107,
135
"Disclosures About Fair Value of Financial Instruments" ("SFAS No. 107"). Fair
value estimates, methods and assumptions set forth below for our financial
instruments are made solely to comply with the requirements of SFAS No. 107 and
should be read in conjunction with the financial statements and notes in this
Annual Report.
A significant portion of our financial instruments do not have a quoted
market price. For these items, fair values were estimated by discounting
estimated future cash flows at estimated current market discount rates.
Assumptions used to estimate future cash flows are consistent with management's
assessments regarding ultimate collectibility of assets and related interest and
with estimates of product lives and repricing characteristics used in our asset/
liability management process. All assumptions are based on historical experience
adjusted for future expectations. Assumptions used to determine fair values for
financial instruments for which no active market exists are inherently
judgmental and changes in these assumptions could significantly affect fair
value calculations.
As required under generally accepted accounting principles, a number of
other assets recorded on the balance sheets (such as acquired credit card
relationships, the value of consumer lending relationships for originated
receivables and the franchise values of our business units) are not considered
financial instruments and, accordingly, are not valued for purposes of this
disclosure. We believe there is substantial value associated with these assets
based on current market conditions and historical experience. Accordingly, the
estimated fair value of financial instruments, as disclosed, does not fully
represent our entire value, nor the changes in our entire value.
The following is a summary of the carrying value and estimated fair value
of our financial instruments:
At December 31,
---------------------------------------------------------------------------------------------------------
2003 2002
--------------------------------------------------- ---------------------------------------------------
Carrying Estimated Carrying Estimated
Value Fair Value Difference Value Fair Value Difference
--------------- --------------- --------------- --------------- --------------- ---------------
(In millions)
Assets:
Cash $ 463.4 $ 463.4 - $ 797.7 $ 797.7 -
Investment 11,073.1 11,073.1 - 7,584.0 7,584.0 -
securities
Receivables 91,027.3 91,596.9 $ 569.6 82,050.5 84,461.8 $ 2,411.3
Derivative 3,117.7 3,117.7 - 1,863.5 1,863.5 -
financial assets
--------- --------- -------- --------- --------- --------
Total assets 105,681.5 106,251.1 569.6 92,295.7 94,707.0 2,411.3
--------- --------- -------- --------- --------- --------
Liabilities:
Deposits (231.5 ) (232.4 ) (.9 ) (821.2 ) (825.2 ) (4.0 )
Commercial paper, (9,122.4 ) (9,122.4 ) - (6,128.3 ) (6,128.3 ) -
bank and other
borrowings
Due to affiliates (7,589.3 ) (7,603.0 ) (13.7 ) - - -
Senior and senior(79,464.4 ) (80,514.2 ) (1,049.8 ) (75,751.2 ) (77,495.7 ) (1,744.5 )
subordinated debt
Insurance policy (1,258.0 ) (1,254.7 ) 3.3 (1,047.6 ) (1,369.0 ) (321.4 )
and claim reserves
Derivative (151.3 ) (151.3 ) - (187.0 ) (187.0 ) -
financial
liabilities
--------- --------- -------- --------- --------- --------
Total liabilities (97,816.9 ) (98,878.0 ) (1,061.1 ) (83,935.3 ) (86,005.2 ) (2,069.9 )
--------- --------- -------- --------- --------- --------
Total $ 7,864.6 $ 7,373.1 $ (491.5 ) $ 8,360.4 $ 8,701.8 $ 341.4
--------- --------- -------- --------- --------- --------
Cash: Carrying value approximates fair value due to cash's liquid nature.
136
Investment securities: Investment securities are classified as
available-for-sale and are carried at fair value on the balance sheets. Fair
values are based on quoted market prices or dealer quotes. If a quoted market
price is not available, fair value is estimated using quoted market prices for
similar securities.
Receivables: The fair value of adjustable rate receivables generally
approximates carrying value because interest rates on these receivables adjust
with changing market interest rates. The fair value of fixed rate consumer
receivables was estimated by discounting future expected cash flows at interest
rates which approximate the rates that would achieve a similar return on assets
with comparable risk characteristics. Receivables also includes our
interest-only strip receivables. The interest-only strip receivables are carried
at fair value on our balance sheets. Fair value is based on an estimate of the
present value of future cash flows associated with securitizations of certain
real estate secured, auto finance, MasterCard and Visa, private label and
personal non-credit card receivables.
Deposits: The fair value of our savings and demand accounts equaled the
carrying amount as stipulated in SFAS No. 107. The fair value of fixed rate time
certificates was estimated by discounting future expected cash flows at interest
rates that we offer on such products at the respective valuation dates.
Commercial paper, bank and other borrowings: The fair value of these
instruments approximates existing carrying value because interest rates on these
instruments adjust with changes in market interest rates due to their short-term
maturity or repricing characteristics.
Due to affiliates: The estimated fair value of our fixed rate debt
instruments was determined using either quoted market prices or by discounting
future expected cash flows at interest rates offered for similar types of debt
instruments. Carrying value is typically used to estimate the fair value of
floating rate debt.
Senior and senior subordinated debt: The estimated fair value of our fixed
rate debt instruments was determined using either quoted market prices or by
discounting future expected cash flows at interest rates offered for similar
types of debt instruments. Carrying value is typically used to estimate the fair
value of floating rate debt.
Insurance policy and claim reserves: The fair value of insurance reserves
for periodic payment annuities was estimated by discounting future expected cash
flows at estimated market interest rates at December 31, 2003 and 2002. The fair
value of other insurance reserves is not required to be determined in accordance
with SFAS No. 107.
Derivative financial assets and liabilities: All derivative financial
assets and liabilities, which exclude amounts received from or paid to swap
counterparties, are carried at fair value on the balance sheet. Where practical,
quoted market prices were used to determine fair value of these instruments. For
non-exchange traded contracts, fair value was determined using accepted and
established valuation methods (including input from independent third parties)
which consider the terms of the contracts and market expectations on the
valuation date for forward interest rates (for interest rate contracts) or
forward foreign currency exchange rates (for foreign exchange contracts). We
enter into foreign exchange contracts to hedge our exposure to currency risk on
foreign denominated debt. We also enter into interest rate contracts to hedge
our exposure to interest rate risk on assets and liabilities, including debt. As
a result, decreases/increases in the fair value of derivative financial
instruments which have been designated as effective hedges are offset by a
corresponding increase/decrease in the fair value of the individual asset or
liability being hedged. See Note 12, "Derivative Financial Instruments, Forward
Purchase Agreements and Concentrations of Credit Risk," for additional
discussion of the nature of these items.
16. Leases
We lease certain offices, buildings and equipment for periods which
generally do not exceed 25 years. The leases have various renewal options. The
office space leases generally require us to pay certain operating expenses. Net
rental expense under operating leases was $111.6 million in the period March 29
through December 31, 2003, $36.3 million in the period January 1 through March
28, 2003, $135.1 million in 2002 and $124.9 million in 2001.
137
We have a lease obligation on a former office complex which has been
subleased through 2010, the end of the lease period. The sublessee has assumed
our future rental obligations on this lease.
Future net minimum lease commitments under noncancelable operating lease
arrangements were:
Minimum Minimum
Rental Sublease
Year Ending December 31, Payments Income Net
------------------------------------------------- ----------- ----------- ----------
(In millions)
2004 $ 170.2 $ 24.4 $ 145.8
2005 134.1 23.6 110.5
2006 122.0 23.2 98.8
2007 90.5 23.1 67.4
2008 75.2 23.0 52.2
Thereafter 229.1 39.6 189.5
----- ----- -----
Net minimum lease commitments $ 821.1 $ 156.9 $ 664.2
----- ----- -----
17. Incentive Compensation and Stock Option Plans
Stock Option Plans The HSBC Holdings Group Share Option Plan (the "Group
Share Option Plan"), which replaced the former Household stock option plans, is
a long-term incentive compensation plan available to certain Household
employees. Grants are usually made each year. Options granted to Household
employees in 2003 will vest 75 percent in year 3 with the remaining 25 percent
vesting in year 4 and expire 10 years from the date of grant. Options are
granted at market value. Total options to purchase HSBC ordinary shares granted
to Household employees under the Group Share Option Plan in 2003 were 4,069,800.
The fair value of options granted was $4.74 per option. Compensation expense
related to these options is recognized over the vesting period and totaled $.8
million for the period March 29 through December 31, 2003. Beginning in 2004,
options granted under the Group Share Option Plan will be exercisable between
the third and tenth anniversaries of the date of grant subject to vesting
conditions.
The fair value of each option granted under the Group Share Option Plan
was estimated as of the date of grant using the Black-Scholes option pricing
model. The fair value estimates used the following weighted-average assumptions:
Risk-free interest rate 5.27 %
Expected life 5 years
Expected volatility 30.00 %
Prior to the merger with HSBC, certain Household employees were eligible
to participate in Household's stock option plan. Employee stock options
generally vested equally over four years and expired 10 years from the date of
grant. Upon completion of the merger with HSBC, all options granted prior to
November 2002 vested and became outstanding options to purchase HSBC ordinary
shares. Options granted under the former Household plans subsequent to October
2002 were converted into options to purchase ordinary shares of HSBC, but did
not vest under the change in control. Compensation expense related to the former
Household plan totaled $4.6 million in the period March 29 through December 31,
2003, $3.8 million in the period January 1 through March 28, 2003 and $1.5
million in 2002. No compensation expense was recognized in 2001.
Prior to 2003, non-employee directors annually received options to
purchase shares of Household's common stock at the stock's fair market value on
the day the option was granted. Director options had a term of ten years and one
day, fully vested six months from the date granted, and once vested were
exercisable at any time during the option term. In November 2002, non-employee
directors chose not to receive their annual option to purchase 10,000 shares of
Household's common stock in light of the transaction with HSBC. Instead, each
director received a cash payment of $120,000 which was the fair market value of
the options he or she would have otherwise received.
138
Information with respect to stock options granted under the former
Household plan is as follows:
2003 2002 2001
------------------------------ ------------------------------ ------------------------------
Weighted- Weighted- Weighted-
Average Average Average
Price per Price per Price per
Shares Share Shares Share Shares Share
---------------- ----------- ---------------- ----------- ---------------- -----------
Outstanding at 19,850,371 $ 36.80 17,750,284 $ 37.19 16,687,142 $ 31.09
beginning of year
Granted - - 2,933,600 29.59 3,080,400 57.16
Exercised (439,087 ) 11.04 (730,977 ) 15.36 (2,015,723 ) 17.26
Expired or canceled (231,557 ) 53.28 (102,536 ) 49.88 (1,535 ) 28.22
---------- ----- ---------- ----- ---------- -----
Outstanding at March 19,179,727 37.20 - - - -
28, 2003
Conversion to HSBC 51,305,796 13.90 - - - -
ordinary shares
Exercised (4,749,726 ) 5.00 - - - -
Expired or canceled (1,361,727 ) 16.49 - - - -
---------- ----- ---------- ----- ---------- -----
Outstanding at end of 45,194,343 $ 14.76 19,850,371 $ 36.80 17,750,284 $ 37.19
year
---------- ----- ---------- ----- ---------- -----
Exercisable at end of 39,743,144 $ 15.32 13,184,371 $ 33.80 11,502,384 $ 29.44
year
---------- ----- ---------- ----- ---------- -----
Weighted-average fair $ - $ 11.57 $ 18.25
value of options
granted
----- ----- -----
The following table summarizes information about stock options outstanding
under the former Household plan, all of which are in HSBC ordinary shares, at
December 31, 2003.
Options Outstanding Options Exercisable
---------------------------------------------------------- -------------------------------------
Range of Number Weighted-Average Weighted-Average Number Weighted-Average
Exercise Prices Outstanding Remaining Life Exercise Price Outstanding Exercise Price
-------------------- ----------------- ----------------- ------------------ ---------------- ------------------
$ 4.01 255,106 .68 years $ 4.17 255,106 $ 4.17
-
$ 5.00
$ 5.01 4,943,279 1.98 6.92 4,943,279 6.92
-
$10.00
$10.01 10,166,015 7.22 10.87 4,714,816 11.11
-
$12.50
$12.51 9,564,976 4.46 14.11 9,564,976 14.11
-
$15.00
$15.01 6,234,187 5.65 16.95 6,234,187 16.95
-
$17.50
$17.51 6,459,458 6.85 18.41 6,459,458 18.41
-
$20.00
$20.01 7,571,322 7.87 21.37 7,571,322 21.37
-
$25.00
The fair value of options granted under the former Household plans was
estimated as of the date of grant using the Black-Scholes option pricing model.
The fair value estimates used the following weighted-average assumptions:
2002 2001
----------- -----------
Risk-free interest rate 3.17 % 3.62 %
Expected dividend yield 3.43 1.44
Expected life 5 5
years years
Expected volatility 55.4 % 34.3 %
The Black-Scholes model uses different assumptions that can significantly
effect the fair value of the options. As a result, the derived fair value
estimates cannot be substantiated by comparison to independent markets.
Restricted Share Plans Subsequent to the merger, key employees are also
provided awards in the form of restricted shares ("RSRs") under HSBC's
Restricted Share Plan. Awards to Household employees in 2003
139
generally vest over a 3 or 5 year period and do not require the achievement of
performance targets. In 2003, 5,893,889 RSRs were awarded under HSBC's
Restricted Share Plan. Compensation expense related to these RSRs are recognized
over the vesting period and totaled $9.2 million for the period March 29, 2003
through December 31, 2003. Beginning in 2004, awards granted under HSBC's
Restricted Share Plan will vest over five years and may require the achievement
of certain performance targets.
Prior to the merger, Household's executive compensation plans also
provided for issuance of RSRs which entitled an employee to receive a stated
number of shares of Household common stock if the employee satisfied the
conditions set by the Compensation Committee for the award. Upon completion of
the merger with HSBC, all RSRs granted under the former Household plan prior to
November 2002 vested and became outstanding shares of HSBC. RSRs granted under
the former Household plan subsequent to October 2002 were converted into rights
to receive HSBC ordinary shares. Upon vesting, the employee can elect to receive
either HSBC ordinary shares or American depository shares.
Information with respect to RSRs awarded under the pre-merger Household
plan is as follows:
2003 2002 2001
----------------- ----------------- ----------------
RSRs awarded 134,552 1,711,661 794,700
Weighted-average fair market value per $ 27.11 $ 34.19 $ 57.74
share
RSRs outstanding at December 31. 2,512,242 4,740,827 4,266,178
Compensation cost: (in millions)
Pre-tax $ 23.2 $ 56.8 $ 45.4
After-tax 14.8 36.1 29.7
Compensation cost with respect to the RSR's awarded under the pre-merger
Household plan for the period March 29 to December 31, 2003 was $5.1 million.
Employee Stock Purchase Plans The HSBC Sharesave Contribution Plan (the "
HSBC Sharesave Plan"), which replaced the former Household employee stock
purchase plan, allows eligible employees to enter into savings contracts to save
up to approximately $400 per month, with the option to use the savings to
acquire shares. There are currently two types of plans offered which allow the
participant to select saving contracts of either a 3 or 5 year length. The
options are exercisable within six months following the third or fifth year,
respectively, of the commencement of the related savings contract, at a 20
percent discount for options granted in 2003. In 2003, 2,810,598 HSBC ordinary
share options with a fair value of $9.0 million were granted under the 3 year
vesting period and 903,171 HSBC ordinary share options with a fair value of $3.0
million were granted under the 5 year vesting period. Compensation expense
related to grants under the HSBC Sharesave Plan totaled $1.8 million for the
period March 29 through December 31, 2003.
The fair value of each option granted under the HSBC Sharesave Plan was
estimated as of the date of grant using the Black-Scholes option pricing model.
The fair value estimates used the following weighted-average assumptions:
Risk-free interest rate 4.07 %
Expected life 3 or
5
years
Expected volatility 30.00 %
Prior to the merger, Household also maintained an Employee Stock Purchase
Plan (the "ESPP"). The ESPP provided a means for employees to purchase shares of
Household's common stock at 85 percent of the lesser of its market price at the
beginning or end of a one-year subscription period. The ESPP was terminated on
March 7, 2003 and 775,480 shares of Household common stock were purchased on
that date. Compensation expense related to the ESPP totaled $6.6 million in the
period January 1 to March 28, 2003 and $3.7 million in 2002. No ESPP expense was
recognized in 2001.
140
18. Employee Benefit Plans
Defined Benefit Pension Plans Household sponsors several defined benefit
pension plans covering substantially all of its U.S. and non-U.S. employees.
During 2003, we changed the benefit plan measurement date for our domestic plan
from September 30 to December 31 to conform with the date used by HSBC. We use a
December 31 measurement date for the majority of our plans.
Pension expense (income) for defined benefit plans included the following
components:
Year Ended
March 29 through December 31,
December 31, January 1 through --------------------------
2003 March 28, 2003 2002 2001
------------------- -------------------- ---------- ------------
(In millions)
Service cost - benefits earned $ 36.1 $ 10.6 $ 32.5 $ 26.9
during the period
Interest cost on projected 35.4 5.4 23.9 37.4
benefit obligation
Expected return on assets (48.7 ) (16.2 ) (67.0 ) (101.6 )
Amortization of prior service .6 .4 .4 (.9 )
cost
Recognized losses - 14.0 22.0 -
----- ----- ----- ------
Pension expense (income) $ 23.4 $ 14.2 $ 11.8 $ (38.2 )
----- ----- ----- ------
The assumptions used in determining pension expense (income) of the
domestic defined benefit plans are as follows:
2003 2002 2001
--------- -------- ---------
Discount rate(1) 6.50 % 7.5 % 8.25 %
Salary increase assumption 4.0 4.0 4.0
Expected long-term rate of return on plan assets 8.0 8.0 10.0
--------------
(1) The discount rate used to determine pension expense for the period January 1 through March 28, 2003 was 6.75%.
We retain an unaffiliated third party to provide investment consulting
services. Given the plan's current allocation of equity and fixed income
securities and using investment return assumptions which are based on long term
historical data and supplied by the consultant, the long term expected return
for plan assets is reasonable.
The funded status of our defined benefit pension plan was as follows:
At December 31,
---------------------------
2003 2002
------------ -----------
(In millions)
Funded status $ 53.2 $ 9.9
Unrecognized net actuarial (gain) loss (148.0 ) 531.0
Unamortized prior service cost 6.3 7.3
------ -----
(Accrued pension liability)/Prepaid pension cost $ (88.5 ) $ 548.2
------ -----
The prepaid pension cost was eliminated in 2003 as a result of the
application of push-down accounting effective March 29, 2003. There were no
intangible assets related to these plans in the amounts recognized on our
balance sheet at December 31, 2003 and 2002.
141
A reconciliation of beginning and ending balances of the fair value of
plan assets associated with our defined benefit pension plans is as follows:
Year Ended
December 31,
------------------------------
2003 2002
-------------- ------------
(In millions)
Fair value of plan assets at beginning of year $ 837.7 $ 859.8
Actual return on plan assets 278.3 (100.9 )
Foreign currency exchange rate changes 16.0 4.2
Employer contributions .2 116.1
Benefits paid (60.2 ) (41.5 )
------- ------
Fair value of plan assets at end of year $ 1,072.0 $ 837.7
------- ------
For our domestic plan, the fair value of plan assets was $969.5 million at
December 31, 2003 and $755.9 million at December 31, 2002. We do not currently
anticipate making employer contributions to our domestic defined benefit plan in
2004. We made contributions totaling $116.1 million during 2002 to improve the
funded status of our defined benefit pension plans given the declines in return
on plan assets experienced during the year.
The actual allocation of our domestic pension plan assets at December 31,
2003 and 2002 as well as our target allocation for 2004 are as follows:
Percentage of
Plan Assets
Target at December 31,
Allocation -----------------------
2004 2003 2002
-------------- ---------- ---------
Equity securities 78 % 77 % 72 %
Debt securities 21 21 22
Other 1 2 6
--- --- ---
Total 100 % 100 % 100 %
--- --- ---
At December 31, 2003, equity securities included our investment in 177,624
HSBC American depository shares with a fair value of $14.0 million. At December
31, 2002, equity securities included an investment in 1,112,546 shares of
Household's common stock with a fair market value of $30.9 million.
The primary objective of our defined benefit pension plans is to provide
eligible employees with regular pension benefits. Since our domestic plans are
governed by the Employee Retirement Income Security Act of 1974 ("ERISA"), ERISA
regulations serve as guidance for the management of plan assets. Consistent with
prudent standards of preservation of capital and maintenance of liquidity, the
goals of our plans are to earn the highest possible rate of return consistent
with our tolerance for risk as determined by our investment committee in its
role as a fiduciary. In carrying out these objectives, short-term fluctuations
in the value of plan assets are considered secondary to long-term investment
results. We use a third party to provide investment consulting services such as
recommendations on the type of funds to be invested in and monitoring the
performance of fund managers. In order to achieve the return objectives of our
plans, our plans are diversified to ensure that adverse results from one
security or security class will not have an unduly detrimental effect on the
entire investment portfolio. Assets are diversified by type, characteristic and
number of investments as well as by investment style of management organization.
Equity securities are invested in large, mid and small capitalization domestic
stocks as well as international stocks.
142
A reconciliation of beginning and ending balances of the projected benefit
obligation of the defined benefit pension plans is as follows:
Year Ended
December 31,
-----------------------------
2003 2002
-------------- -----------
(In millions)
Projected benefit obligation at beginning of year $ 827.8 $ 677.8
Service cost 46.7 32.5
Interest cost 40.8 23.9
Actuarial gains 142.0 125.7
Foreign currency exchange rate changes 15.5 5.3
Plan amendments 6.3 4.1
Benefits paid (60.2 ) (41.5 )
------- -----
Projected benefit obligation at end of year $ 1,018.9 $ 827.8
------- -----
The accumulated benefit obligation for all defined benefit pension plans
was $922 million at December 31, 2003 and $748 million at December 31, 2002.
Estimated future benefit payments for our domestic plan are as follows:
(In millions)
2004 $ 50.8
2005 55.1
2006 53.5
2007 57.9
2008 63.9
2009-2013 373.2
The assumptions used in determining the projected benefit obligation of
the domestic defined benefit plans at December 31 are as follows:
2003 2002 2001
---------- ---------- ---------
Discount rate 6.25% 6.75% 7.5%
Salary increase assumption 3.75 4.0 4.0
We also sponsor a non-qualified supplemental retirement plan. This plan,
which is currently unfunded, provides eligible employees defined pension
benefits outside the qualified retirement plan. Benefits are based on average
earnings, years of service and age at retirement. The projected benefit
obligation was $80.2 million at December 31, 2003 and $57.8 million at December
31, 2002. Pension expense related to the supplemental retirement plan was $8.7
million in the period March 29 through December 31, 2003, $2.5 million in the
period January 1 through March 28, 2003, $17.1 million in 2002 and $10.0 million
in 2001.
Defined Contribution Plans We sponsor various 401(k) savings plans and
profit sharing plans for employees meeting certain eligibility requirements.
Under these plans, each participant's contribution is matched by the company up
to a maximum of 6 percent of the participant's compensation. Prior to the merger
with HSBC, company contributions were in the form of Household International
common stock. Subsequent to the merger, company contributions are in the form of
cash. Total expense for these plans was $49.5 million in the period March 29
through December 31, 2003, $21.3 million in the period January 1 through March
28, 2003, $69.2 million in 2002 and $56.7 million in 2001.
Postretirement Plans Other Than Pensions We have several plans which
provide medical, dental and life insurance benefits to retirees and eligible
dependents. These plans cover substantially all employees who meet certain age
and vested service requirements. We have instituted dollar limits on our
payments under the plans to control the cost of future medical benefits.
143
The net postretirement benefit cost included the following:
March 29 January 1 Year Ended
through through December 31,
December 31, March 28, --------------------
2003 2003 2002 2001
--------------- ------------ -------- --------
(In millions)
Service cost-benefits earned during the period $ 2.9 $ .9 $ 3.7 $ 3.2
Interest cost on accumulated postretirement 9.8 1.4 6.5 11.1
benefit obligation
Amortization of transition obligation - 1.6 6.6 6.6
Amortization of prior service cost - (.3 ) (1.4 ) (1.7 )
Recognized actuarial gain - - (1.1 ) (3.1 )
---- --- ---- ----
Net periodic postretirement benefit cost $ 12.7 $ 3.6 $ 14.3 $ 16.1
---- --- ---- ----
The assumptions used in determining the net periodic postretirement
benefit cost for our domestic postretirement benefit plans are as follows:
2003 2002 2001
---------- --------- ----------
Discount rate(1) 6.50% 7.5% 8.25%
Salary increase assumption 4.0 4.0 4.0
--------------
(1) The discount rate used to determine periodic postretirement benefit cost for the period January 1 through March
28, 2003 was 6.75%.
A reconciliation of the beginning and ending balances of the accumulated
postretirement benefit obligation is as follows:
Year Ended
December 31,
--------------------------
2003 2002
----------- -----------
(In millions)
Accumulated benefit obligation at beginning of year $ 243.6 $ 196.8
Service cost 3.8 3.7
Interest cost 11.2 6.4
Foreign currency exchange rate changes 1.5 .1
Actuarial losses 8.2 47.6
Benefits paid (16.5 ) (11.0 )
----- -----
Accumulated benefit obligation at end of year $ 251.8 $ 243.6
----- -----
Our postretirement benefit plans are funded on a pay-as-you-go basis. We
currently estimate that we will pay benefits of approximately $17 million
relating to our postretirement benefit plans in 2004. The components of the
accrued postretirement benefit obligation are as follows:
At December 31,
--------------------------
2003 2002
----------- -----------
Funded status $ 251.8 $ 243.6
Unamortized prior service cost - 16.8
Unrecognized net actuarial (loss) gain 3.6 (17.4 )
Unamortized transition obligation - (70.2 )
----- -----
Accrued postretirement benefit obligation $ 255.4 $ 172.8
----- -----
144
Estimated future benefit payments for our domestic plans are as follows:
(In millions)
2004 $ 16.9
2005 18.3
2006 19.4
2007 20.2
2008 20.7
2009-2013 105.4
The assumptions used in determining the benefit obligation of our domestic
postretirement benefit plans at December 31 are as follows:
2003 2002 2001
--------- --------- --------
Discount rate 6.25 % 6.75 % 7.5 %
Salary increase assumption 3.75 4.0 4.0
A 12.8 percent annual rate of increase in the gross cost of covered health
care benefits was assumed for 2004. This rate of increase is assumed to decline
gradually to 5.6 percent in 2013.
Assumed health care cost trend rates have an effect on the amounts
reported for health care plans. A one-percentage point change in assumed health
care cost trend rates would increase (decrease) service and interest costs and
the postretirement benefit obligation as follows:
One Percent One Percent
Increase Decrease
---------------- ----------------
(In millions)
Effect on total of service and interest cost components $ .5 $ (.4 )
Effect on postretirement benefit obligation 11.0 (9.6 )
In December 2003, President Bush signed into law a new Medicare bill that
provides prescription drug coverage to Medicare-eligible retirees. In its
present form, our retiree medical plans provide prescription drugs to certain
Medicare-eligible retirees. The results contained in these financial statements
do not anticipate any changes to our retiree medical plans in light of the
expected Medicare legislation. We are currently studying the impact of the new
legislation and the resulting impact, if any, on our financial statements.
Specific authoritative guidance on the accounting for the federal subsidy is
pending and that guidance, when issued, may require us to change previously
reported information.
145
19. Income Taxes
Total income taxes were:
March 29 January 1 Year Ended
through through December 31,
December 31, March 28, --------------------------
2003 2003 2002 2001
-------------- -------------- ---------- ------------
(In millions)
Provision for income taxes related to $ 725.4 $ 181.8 $ 695.0 $ 970.8
operations
Income taxes related to adjustments
included in common shareholder's(s')
equity:
Unrealized gains (losses) on 104.7 (13.5 ) 52.6 110.6
investments and interest-only strip
receivables, net
Unrealized gains (losses) on cash flow 52.4 57.6 (22.8 ) (391.6 )
hedging instruments
Minimum pension liability - - (16.0 ) -
Foreign currency translation - (6.9 ) (49.5 ) 2.3
adjustments
Exercise of stock based compensation (14.5 ) (2.5 ) (11.4 ) (35.5 )
----- ----- ----- ------
Total $ 868.0 $ 216.5 $ 647.9 $ 656.6
----- ----- ----- ------
Provisions for income taxes related to operations were:
March 29 January 1 Year Ended
through through December 31,
December 31, March 28, --------------------------
2003 2003 2002 2001
--------------- ------------- ------------ ----------
(In millions)
Current
United States $ 688.0 $ 73.5 $ 731.1 $ 907.1
Foreign 85.0 18.7 83.5 69.8
----- ----- ------ -----
Total current 773.0 92.2 814.6 976.9
----- ----- ------ -----
Deferred
United States (51.9 ) 91.8 (125.9 ) (3.9 )
Foreign 4.3 (2.2 ) 6.3 (2.2 )
----- ----- ------ -----
Total deferred (47.6 ) 89.6 (119.6 ) (6.1 )
----- ----- ------ -----
Total income taxes $ 725.4 $ 181.8 $ 695.0 $ 970.8
----- ----- ------ -----
The significant components of deferred income tax provisions attributable
to income from operations were:
March 29 January 1 Year Ended
through through December 31,
December 31, March 28, ---------------------------
2003 2003 2002 2001
--------------- -------------- ------------ -----------
(In millions)
Deferred income tax provision (excluding $ (47.6 ) $ 89.6 $ (136.3 ) $ (11.1 )
the effects of other components)
Adjustment of valuation allowance - - 12.6 (11.8 )
Change in operating loss carryforwards - - 4.1 16.8
----- ---- ------ -----
Deferred income tax provision $ (47.6 ) $ 89.6 $ (119.6 ) $ (6.1 )
----- ---- ------ -----
146
Income before income taxes were:
March 29 January 1 Year Ended
through through December 31,
December 31, March 28, ------------------------------
2003 2003 2002 2001
---------------- ------------ ------------- -------------
(In millions)
United States $ 1,898.4 $ 378.7 $ 1,931.9 $ 2,540.5
Foreign 246.5 48.8 320.9 277.9
------- ----- ------- -------
Total income before income taxes $ 2,144.9 $ 427.5 $ 2,252.8 $ 2,818.4
------- ----- ------- -------
Effective tax rates are analyzed as follows:
March 29 January 1 Year Ended
through through December 31,
December 31, March --------------------
2003 28, 2003 2002 2001
--------------- ------------- -------- --------
(In millions)
Statutory federal income tax rate 35.0 % 35.0 % 35.0 % 35.0 %
Increase (decrease) in rate resulting from:
State and local taxes, net of federal 1.4 1.9 1.4 2.8
benefit
Tax credits (2.9 ) (5.1 ) (3.8 ) (2.7 )
Noncurrent tax requirements (1.4 ) (3.0 ) (2.2 ) (.2 )
Nondeductible acquisition costs - 11.0 - -
Other 1.7 2.7 .5 (.5 )
---- ---- ---- ----
Effective tax rate 33.8 % 42.5 % 30.9 % 34.4 %
---- ---- ---- ----
Provision for U.S. income taxes had not been made on net undistributed
earnings of foreign subsidiaries of $552.9 million at December 31, 2003 and
$553.6 million at December 31, 2002. Determination of the amount of unrecognized
deferred tax liability related to investments in foreign subsidiaries is not
practicable.
In addition, provision for U.S. income taxes had not been made at December
31, 2003 on $80.1 million of undistributed earnings of life insurance
subsidiaries accumulated as policyholders' surplus under tax laws in effect
prior to 1984. If this amount were distributed, the additional income tax
payable would be approximately $28 million.
Household Bank, f.s.b., our U.S. savings and loan subsidiary which was
disposed of in the fourth quarter of 2002, previously had credit loss reserves
for tax purposes that arose in years beginning before December 31, 1987 in the
amount of $55.3 million. A deferred tax liability was not established previously
since we did not expect the amount to become taxable in the future. However, the
sale of substantially all of its assets and deposits in 2002 caused this amount
to become taxable resulting in a $20.2 million tax liability.
147
Temporary differences which gave rise to a significant portion of deferred
tax assets and liabilities were as follows:
At December 31,
-------------------------------
2003 2002
-------------- -------------
(In millions)
Deferred Tax Assets
Credit loss reserves $ 1,995.6 $ 1,613.0
Debt 559.4 -
Pension plan assets 49.4 -
Settlement charge and related expenses 14.1 186.6
Market value adjustments 19.4 250.8
Other 602.9 520.4
------- -------
Total deferred tax assets 3,240.8 2,570.8
Valuation allowance - (13.1 )
------- -------
Total deferred tax assets net of valuation 3,240.8 2,557.7
allowance
------- -------
Deferred Tax Liabilities
Receivables sold $ 1,100.8 $ 994.4
Intangibles 866.7 -
Fee income 470.5 425.7
Receivables 337.2 -
Leveraged lease transactions, net 191.8 372.6
Deferred loan origination costs 63.0 143.1
Pension plan assets - 180.9
Other 187.5 185.0
------- -------
Total deferred tax liabilities $ 3,217.5 $ 2,301.7
------- -------
Net deferred tax asset $ 23.3 $ 256.0
------- -------
The deferred tax asset valuation allowance at December 31, 2002 related
entirely to foreign tax credit carryforwards. At December 31, 2003 we had no
foreign tax credit carryforwards.
20. Commitments and Contingent Liabilities
Both we and certain of our subsidiaries are parties to various legal
proceedings resulting from ordinary business activities relating to our current
and/or former operations which affect all three of our reportable segments.
Certain of these activities are or purport to be class actions seeking damages
in significant amounts. These actions include assertions concerning violations
of laws and/or unfair treatment of consumers.
Due to the uncertainties in litigation and other factors, we cannot be
certain that we will ultimately prevail in each instance. Also, as the ultimate
resolution of these proceedings is influenced by factors that are outside of our
control, it is reasonably possible our estimated liability under these
proceedings may change. However, based upon our current knowledge, our defenses
to these actions have merit and any adverse decision should not materially
affect our consolidated financial condition, results of operations or cash
flows.
At December 31, 2003, our mortgage services business had commitments with
numerous correspondents to purchase up to $1.8 billion of real estate secured
receivables at fair market value, subject to availability based on underwriting
guidelines specified by our mortgage services business. These commitments have
terms of up to one year and can be renewed upon mutual agreement.
See Note 16 for discussion of lease commitments.
148
21. Attorney General Settlement
On October 11, 2002, we reached a preliminary agreement with a multi-state
working group of state attorneys general and regulatory agencies to effect a
nationwide resolution of alleged violations of federal and/or state consumer
protection, consumer financing and banking laws and regulations with respect to
secured real estate lending from Household Finance Corporation and Beneficial
Corporation and their subsidiaries conducting retail branch consumer lending
operations. This preliminary agreement, and related subsequent consent decrees
and similar documentation entered into with each of the 50 states and the
District of Columbia, are referred to collectively as the "Multi-State
Settlement Agreement", which became effective on December 16, 2002. Pursuant to
the Multi-State Settlement Agreement, we funded a $484 million settlement fund
that was divided among the states (and the District of Columbia), with each
state receiving a proportionate share of the funds based upon the volume of the
retail branch originated real estate secured loans we made in that state during
the period of January 1, 1999 to September 30, 2002. No fines, penalties or
punitive damages were assessed by the states pursuant to the Multi-State
Settlement Agreement.
In August 2003, notices of a claims procedure were distributed to holders
of approximately 591,000 accounts identified as having potential claims. As of
February 1, 2004, approximately 80% of customers had accepted funds in
settlement and had executed a release of all civil claims against us relating to
the specified consumer lending practices. The bulk of the checks were mailed in
December 2003. Each state has agreed that the settlement resolves all current
civil investigations and proceedings by the attorneys general and state lending
regulators relating to the lending practices at issue.
We recorded a pre-tax charge of $525.0 million ($333.2 million after-tax)
during the third quarter of 2002 related to the Multi-State Settlement
Agreement. The charge reflects the costs of this settlement agreement and
related matters and has been reflected in the statement of income in total costs
and expenses.
22. Segment Reporting
We have three reportable segments: Consumer, Credit Card Services, and
International. Our segments are managed separately and are characterized by
different middle-market consumer lending products, origination processes, and
locations. Our Consumer segment consists of our consumer lending, mortgage
services, retail services, and auto finance businesses. Our Credit Card Services
segment consists of our domestic MasterCard and Visa credit card business. Our
International segment consists of our foreign operations in the United Kingdom,
Canada and Europe. The Consumer segment provides real estate secured, automobile
secured and personal non-credit card loans. Loans are offered with both
revolving and closed-end terms and with fixed or variable interest rates. Loans
are originated through branch locations, correspondents, mortgage brokers,
direct mail, telemarketing, independent merchants or automobile dealers. The
Credit Card Services segment offers MasterCard and Visa credit card loans
throughout the United States primarily via strategic affinity and co-branding
relationships, direct mail, and our branch network to subprime customers. The
International segment offers secured and unsecured lines of credit and secured
and unsecured closed-end loans primarily in the United Kingdom, Canada, the
Republic of Ireland, the Czech Republic and Hungary. In addition, the United
Kingdom operation offers MasterCard and Visa credit card loans and credit
insurance in connection with all loan products. We also cross sell our credit
cards to existing real estate secured, private label and tax services customers.
All segments offer products and service customers through the Internet. The All
Other caption includes our insurance and tax services, direct lending and
commercial businesses, as well as our corporate and treasury activities, each of
which falls below the quantitative threshold tests under SFAS No. 131 for
determining reportable segments.
The accounting policies of the reportable segments are described in the
summary of significant accounting policies. For segment reporting purposes,
intersegment transactions have not been eliminated. We generally account for
transactions between segments as if they were with third parties. We evaluate
performance and allocate resources based on income from operations after income
taxes and returns on equity and managed assets.
We allocate resources and provide information to management for decision
making on a managed basis. Therefore, an adjustment is required to reconcile the
managed financial information to our reported financial
149
information in our consolidated financial statements. This adjustment
reclassifies net interest margin, fee income and loss provision into
securitization revenue.
Income statement information included in the table for the year ended
December 31, 2003 combines January 1 through March 28 2003 (the "predecessor
period") and March 29 to December 31, 2003 (the "successor period") in order to
present "combined" financial results for the year. Fair value adjustments
related to purchase accounting and related amortization have been allocated to
Corporate, which is included in the "All Other" caption within our segment
disclosure. As a result, managed and owned basis consolidated totals for the
year ended December 31, 2003 include combined information from both the "
successor" and "predecessor" periods which impacts comparability to prior
periods.
150
REPORTABLE SEGMENTS - MANAGED BASIS
Managed
Credit Adjustments/ Basis Owned Basis
Card All Reconciling Consolidated Securitization Consolidated
Consumer Services International Other Totals Items Totals Adjustments Totals
---------- --------- ----------- ------- ------ -------- ----------- -------------- ---------
(In millions)
For the Year
Ended
December 31,
2003
Net interest $7,333.0 $1,954.3 $ 752.9 $ 454.6 $ 10,494.8 - $ 10,494.8 $ (2,853.6)(6) $ 7,641.2
margin
Fee income 470.7 1,327.6 79.6 7.5 1,885.4 1,885.4 (715.1)(6) 1,170.3
Other 530.8 204.3 317.2 719.6 1,771.9 (147.2)(2) 1,624.7 1,293.8 (6) 2,918.5
revenues,
excluding
fee income
Intersegment 107.5 29.8 12.3 (2.4) 147.2 (147.2)(2) - - -
revenues
Provision 4,274.7 1,598.0 358.8 3.5 6,235.0 6.8 (3) 6,241.8 (2,274.9)(6) 3,966.9
for credit
losses
Depreciation 13.6 52.4 29.8 295.2 391.0 - 391.0 (391.0) -
and
amortization
HSBC - - - 198.2 198.2 - 198.2 - 198.2
acquisition
related
costs
incurred by
Household
Income tax 630.8 286.7 89.7 (44.3) 962.9 (55.7)(4) 907.2 - 907.2
expense
(benefit)
Net income 1,061.1 500.0 170.1 32.3 1,763.5 (98.3) 1,665.2 - 1,665.2
Operating 1,061.1 500.0 170.1 199.6 1,930.8 (98.3) 1,832.5 - 1,832.5
net income
(1)
Receivables 87,103.9 19,551.6 11,002.9 920.2 118,578.6 - 118,578.6 (26,200.4)(8) 92,378.2
Assets 89,791.0 22,505.0 11,922.7 29,855.6 154,074.3 (8,720.0)(5)145,354.3 (26,200.4)(8) 119,153.9
Expenditures 30.4 3.0 18.2 82.9 134.5 - 134.5 - 134.5
for
long-lived
assets(7)
-------- -------- -------- -------- --------- -------- --------- --------- ---------
For the Year
Ended
December 31,
2002
Net
interest $ 6,975.6 $ 1,768.0 $ 641.5 $ (47.9) $ 9,337.2 - $ 9,337.2 $ (2,682.9)(6) $ 6,654.3
margin
Fee income 380.6 1,172.1 59.0 6.1 1,617.8 - 1,617.8 (669.4)(6) 948.4
Other 860.3 209.4 358.4 905.6 2,333.7 (187.2)(2) 2,146.5 1,429.3 (6) 3,575.8
revenues,
excluding
fee income
and loss on
disposition
of Thrift
assets and
deposits
Loss on 378.2 - - - 378.2 - 378.2 - 378.2
disposition
of Thrift
assets and
deposits
Intersegment 145.3 34.1 9.7 (1.9 ) 187.2 (187.2)(2) - - -
revenues
Provision 3,902.6 1,428.1 280.1 63.9 5,674.7 (19.7)(3) 5,655.0 (1,923.0)(6) 3,732.0
for credit
losses
Depreciation 17.6 60.4 24.0 131.3 233.3 - 233.3 - 233.3
and
amortization
Settlement 525.0 - - - 525.0 - 525.0 - 525.0
charge and
related
expenses
Income tax 519.8 249.1 89.7 (102.4 ) 756.2 (61.2)(4) 695.0 - 695.0
expense
(benefit)
Net income 837.8 414.0 231.5 180.8 1,664.1 (106.3 ) 1,557.8 - 1,557.8
Operating 1,411.0 414.0 231.5 180.8 2,237.3 (106.3 ) 2,131.0 - 2,131.0
net income
(1)
Receivables 79,447.8 18,071.0 8,769.0 1,208.0 107,495.8 - 107,495.8 (24,933.5)(8) 82,562.3
Assets 82,685.2 21,078.7 10,011.1 17,836.8 131,611.8 (8,817.7)(5)122,794.1 (24,933.5)(8) 97,860.6
Expenditures 30.0 1.3 29.4 112.6 173.3 - 173.3 - 173.3
for
long-lived
assets(7)
-------- -------- -------- -------- --------- -------- --------- --------- ---------
For the Year
Ended
December 31,
2001
Net
interest $5,829.0 $ 1,496.8 $ 592.5 $ (37.0) $ 7,881.3 - $ 7,881.3 $ (2,093.8)(6) $ 5,787.5
margin
Fee income 368.5 1,106.7 60.5 6.7 1,542.4 - 1,542.4 (638.9)(6) 903.5
Other 357.5 99.4 244.0 821.7 1,522.6 $ (234.3)(2) 1,288.3 1,627.2 (6) 2,915.5
revenues,
excluding
fee income
Intersegment 190.4 38.2 8.4 (2.7 ) 234.3 (234.3)(2) - - -
revenues
Provision 2,550.3 1,167.3 226.9 72.2 4,016.7 1.7(3 ) 4,018.4 (1,105.5)(6) 2,912.9
for credit
losses
Depreciation 64.5 117.2 23.7 109.3 314.7 - 314.7 - 314.7
and
amortization
Income tax 840.5 188.3 65.2 (36.8 ) 1,057.2 (86.4)(4) 970.8 - 970.8
expense
(benefit)
Net income 1,327.7 291.7 204.1 173.7 1,997.2 (149.6 ) 1,847.6 - 1,847.6
Receivables 75,640.8 17,178.5 7,157.5 845.9 100,822.7 - 100,822.7 (20,948.0)(8) 79,874.7
Assets 78,698.8 18,370.2 8,375.2 14,116.7 119,560.9 (9,702.0)(5) 109,858.9 (20,948.0)(8) 88,910.9
Expenditures 17.0 4.5 27.8 125.9 175.2 - 175.2 - 175.2
for
long-lived
assets(7)
-------- -------- -------- -------- -------- -------- --------- --------- ---------
(1) This non-GAAP financial measure is provided for comparison of our operating trends only and should be read in
conjunction with our owned basis GAAP financial information. Operating net income excludes $167.3 million
(after-tax) of HSBC acquisition related costs and other merger related items incurred by Household in 2003 and the
settlement charge and related expenses of $333.2 million (after-tax) in 2002. See "Reconciliations to GAAP
Financial Measures" in Management's Discussion and Analysis for additional discussion and quantitative
reconciliations to GAAP basis net income.
(2) Eliminates intersegment revenues.
(3) Eliminates bad debt recovery sales between operating segments.
(4) Tax benefit associated with items comprising adjustments/reconciling items.
(5) Eliminates investments in subsidiaries and intercompany borrowings.
(6) Reclassifies net interest margin, fee income and loss provisions relating to securitized receivables to other
revenues.
(7) Includes goodwill associated with purchase business combinations other than the HSBC merger as well as capital
expenditures.
(8) Represents receivables serviced with limited recourse.
151
Managed Receivables
The following summarizes our managed receivables, which includes both our
owned receivables and receivables serviced with limited recourse.
At December 31,
-----------------------------------------------------------
2003 2002 2001
----------------- ----------------- -----------------
(In millions)
Real estate secured $ 51,414.6 $ 46,274.7 $ 44,718.6
Auto finance 8,812.9 7,442.4 6,395.5
MasterCard/Visa 21,148.7 18,952.6 17,395.2
Private label 17,865.1 14,916.7 13,813.9
Personal non-credit card 18,936.0 19,446.4 17,992.6
Commercial and other 401.3 463.0 506.9
--------- --------- ---------
Total $ 118,578.6 $ 107,495.8 $ 100,822.7
--------- --------- ---------
Geographic Data
The tables below summarize our owned basis assets, revenues and income
before income taxes by material country. Purchase accounting adjustments are
reported within the appropriate country.
At December 31,
--------------------------------------------------------------------------------------
Identifiable Assets Long-Lived Assets(1)
------------------------------------------- ----------------------------------------
2003 2002 2001 2003 2002 2001
------------- ------------ ------------ ------------ ----------- -----------
(In millions)
United States $ 107,443.8 $ 89,309.9 $ 81,715.9 $ 9,132.0 $ 1,948.5 $ 1,995.8
United Kingdom 9,401.2 6,845.2 5,709.6 809.2 88.3 93.1
Canada 2,182.5 1,588.4 1,379.4 137.2 4.5 5.2
Europe 126.4 117.1 106.0 1.6 2.3 -
--------- -------- -------- -------- ------- -------
Total $ 119,153.9 $ 97,860.6 $ 88,910.9 $ 10,080.0 $ 2,043.6 $ 2,094.1
--------- -------- -------- -------- ------- -------
--------------
(1) Includes properties and equipment, goodwill and acquired intangibles.
Year Ended December 31,
------------------------------------------------------------------------------------
Revenues Income Before Income Taxes
------------------------------------------ ---------------------------------------
2003 2002 2001 2003 2002 2001
------------ ------------ ------------ ----------- ----------- -----------
(In millions)
United States $ 12,935.6 $ 13,397.3 $ 12,526.0 $ 2,331.5 $ 1,931.9 $ 2,540.5
United Kingdom 1,091.4 1,006.1 1,014.4 147.0 247.2 206.4
Canada 283.8 236.4 220.2 68.4 54.7 48.4
Europe 40.4 31.8 19.7 25.5 19.0 23.1
-------- -------- -------- ------- ------- -------
Total $ 14,351.2 $ 14,671.6 $ 13,780.3 $ 2,572.4 $ 2,252.8 $ 2,818.4
-------- -------- -------- ------- ------- -------
This information is provided by RNS
The company news service from the London Stock Exchange
MORE TO FOLLOW
FR BLGDXLDGGGSB