Household Finance 10-Q
HSBC Holdings PLC
17 May 2004
================================================================================
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
-----------------
FORM 10-Q
(Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004
OR
(_) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission file number 1-8198
-----------------
HOUSEHOLD FINANCE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 36-1239445
(State of Incorporation) (I.R.S. Employer
Identification No.)
2700 Sanders Road, 60070
Prospect Heights, Illinois
(Address of principal (Zip Code)
executive offices)
(847) 564-5000
Registrant's telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No (_)
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes (_) No (X)
At April 30, 2004, there were 1,000 shares of the registrant's common stock
outstanding, all of which were owned by Household International, Inc.
The registrant meets the conditions set forth in General Instruction H(1)(a)
and (b) of Form 10-Q and is therefore filing this Form 10-Q with the reduced
disclosure format.
================================================================================
HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES
Table of Contents
Part I. Financial Information
Item 1. Financial Statements
Condensed Consolidated Statements of Income....................................... 3
Condensed Consolidated Balance Sheets............................................. 4
Condensed Consolidated Statements of Changes in Shareholder's Equity.............. 5
Condensed Consolidated Statements of Cash Flows................................... 6
Notes to Interim Condensed Consolidated Financial Statements...................... 7
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Financial Highlights.............................................................. 15
Executive Overview................................................................ 16
Basis of Reporting................................................................ 17
Operations Summary................................................................ 18
Segment Results--Managed Basis.................................................... 19
Receivable Review................................................................. 21
Liquidity and Capital Resources................................................... 21
Results of Operations............................................................. 25
Credit Quality.................................................................... 28
Reconciliations to GAAP Financial Measures........................................ 32
Item 4. Controls and Procedures.............................................................. 35
Part II. Other Information
Item 1. Legal Proceedings.................................................................... 36
Item 6. Exhibits and Reports on Form 8-K..................................................... 38
Signature..................................................................................... 38
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three months March 29 January 1
ended through through
March 31, March 31, March 28,
2004 2003 2003
------------ ----------- -------------
(In millions) (Successor) (Successor) (Predecessor)
Finance and other interest income.................... $2,285.1 $67.7 $2,266.9
Interest expense..................................... 510.7 14.1 784.6
-------- ----- --------
Net interest margin............................... 1,774.4 53.6 1,482.3
Provision for credit losses on owned receivables..... 849.0 31.5 920.7
-------- ----- --------
Net interest margin after provision for credit losses 925.4 22.1 561.6
-------- ----- --------
Securitization revenue............................... 338.8 8.2 413.2
Insurance revenue.................................... 127.1 4.0 118.8
Investment income.................................... 36.4 1.2 75.8
Fee income........................................... 247.8 8.1 262.1
Other income......................................... 314.7 4.6 240.1
-------- ----- --------
Total other revenues.............................. 1,064.8 26.1 1,110.0
-------- ----- --------
Salaries and fringe benefits......................... 375.7 12.7 378.1
Sales incentives..................................... 70.3 1.3 34.8
Occupancy and equipment expenses..................... 60.4 2.7 77.9
Other marketing expenses............................. 124.8 4.4 127.5
Other servicing and administrative expenses.......... 172.5 7.4 268.6
Support services from affiliates..................... 164.3 -- --
Amortization of acquired intangibles................. 106.2 1.8 12.3
Policyholders' benefits.............................. 78.0 2.3 71.1
-------- ----- --------
Total costs and expenses.......................... 1,152.2 32.6 970.3
-------- ----- --------
Income before income taxes........................... 838.0 15.6 701.3
Income taxes......................................... 285.8 5.5 240.6
-------- ----- --------
Net income........................................... $ 552.2 $10.1 $ 460.7
======== ===== ========
See notes to interim condensed consolidated financial statements.
3
HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, December 31,
2004 2003
----------- ------------
(In millions, except share data) (Unaudited)
(Successor) (Successor)
Assets
Cash............................................................................ $ 140.1 $ 395.0
Investment securities........................................................... 6,166.9 10,545.0
Receivables, net................................................................ 82,056.0 81,239.1
Acquired intangibles, net....................................................... 2,521.1 2,627.3
Goodwill........................................................................ 2,315.0 2,107.7
Properties and equipment, net................................................... 372.5 391.6
Real estate owned............................................................... 652.5 626.6
Derivative financial assets..................................................... 3,098.1 2,939.7
Due from affiliates............................................................. 698.9 --
Other assets.................................................................... 2,215.4 2,087.9
---------- ----------
Total assets.................................................................... $100,236.5 $102,959.9
========== ==========
Liabilities and Shareholder's Equity
Debt:
Due to affiliates............................................................ -- $ 2,101.7
Commercial paper, bank and other borrowings.................................. $ 8,127.8 7,983.8
Senior and senior subordinated debt (with original maturities over one year). 72,921.3 74,597.6
---------- ----------
Total debt................................................................... 81,049.1 84,683.1
Insurance policy and claim reserves............................................. 1,122.9 1,127.0
Derivative related liabilities.................................................. 480.4 549.7
Other liabilities............................................................... 3,320.6 2,872.6
---------- ----------
Total liabilities............................................................... 85,973.0 89,232.4
Common shareholder's equity:
Common stock ($1.00 par value, 1,000 shares authorized, issued and
outstanding) and additional paid-in capital................................ 12,016.1 12,016.1
Retained earnings............................................................ 2,001.6 1,449.4
Accumulated other comprehensive income....................................... 245.8 262.0
---------- ----------
Total common shareholder's equity............................................... 14,263.5 13,727.5
---------- ----------
Total liabilities and shareholder's equity...................................... $100,236.5 $102,959.9
========== ==========
See notes to interim condensed consolidated financial statements.
4
HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
CHANGES IN COMMON SHAREHOLDER'S EQUITY (UNAUDITED)
Three months March 29 January 1
ended through through
March 31, March 31, March 28,
2004 2003 2003
------------ --------- ---------
(In millions)
Common stock and additional paid-in capital
Balance at beginning of period.......................................... $12,016.1 $12,016.1 $ 3,790.8
Effect of push-down accounting of HSBC's purchase price on net
assets................................................................ -- -- 8,225.3
--------- --------- ---------
Balance at end of period (successor).................................... $12,016.1 $12,016.1 $12,016.1
--------- --------- ---------
Retained earnings
Balance at beginning of period.......................................... $ 1,449.4 -- $ 6,642.4
Net income.............................................................. 552.2 $ 10.1 460.7
Effect of push-down accounting of HSBC's purchase price on net
assets................................................................ -- -- (7,103.1)
--------- --------- ---------
Balance at end of period (successor).................................... $ 2,001.6 $ 10.1 $ --
--------- --------- ---------
Accumulated other comprehensive income
Balance at beginning of period.......................................... $ 262.0 -- $ (391.7)
Other comprehensive income, net of tax:
Net gains (losses) on cash flow hedging instruments.................. (58.4) $ 41.9 110.6
Net unrealized gains (losses) on investments and interest-only strip
receivables........................................................ 42.7 6.6 (30.7)
Foreign currency translation adjustments............................. (.5) -- 2.5
--------- --------- ---------
Other comprehensive income (loss), net of tax........................ (16.2) 48.5 82.4
Effect of push-down accounting of HSBC's purchase price on net
assets................................................................ -- -- 309.3
--------- --------- ---------
Balance at end of period (successor).................................... $ 245.8 $ 48.5 $ --
--------- --------- ---------
Total common shareholder's equity....................................... $14,263.5 $12,074.7 $12,016.1
========= ========= =========
Comprehensive income
Net income........................................................... $ 552.2 $ 10.1 $ 460.7
Other comprehensive income (loss).................................... (16.2) 48.5 82.4
--------- --------- ---------
Comprehensive income................................................. $ 536.0 $ 58.6 $ 543.1
========= ========= =========
5
HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three months March 29 January 1
ended through through
March 31, March 31, March 28,
2004 2003 2003
------------ ----------- -------------
(In millions) (Successor) (Successor) (Predecessor)
Cash Provided by Operations
Net income........................................................... $ 552.2 $ 10.1 $ 460.7
Adjustments to reconcile net income to net cash provided by (used in)
operations:
Provision for credit losses on owned receivables.................. 849.0 31.5 920.7
Insurance policy and claim reserves............................... (36.9) 2.3 65.3
Depreciation and amortization..................................... 127.8 2.0 46.1
Interest-only strip receivables, net change....................... 108.9 5.1 32.4
Other assets...................................................... (113.6) -- (532.3)
Other liabilities................................................. 203.4 (11.9) 178.4
Other, net........................................................ 68.7 (82.2) 400.5
---------- ------- ---------
Cash provided by (used in) operations................................ 1,759.5 (43.1) 1,571.8
---------- ------- ---------
Investments in Operations
Investment securities:
Purchased......................................................... (464.7) -- (981.4)
Matured........................................................... 438.9 -- 534.5
Sold.............................................................. 59.3 -- 768.4
Short-term investment securities, net change......................... 4,402.4 457.8 (203.2)
Receivables:
Originations, net................................................. (10,750.6) (297.6) (7,758.2)
Purchases and related premiums.................................... (32.6) (116.8) (129.0)
Initial and fill-up securitizations............................... 7,907.3 (154.2) 7,234.4
Sales to affiliates............................................... 855.6 -- --
Properties and equipment purchased................................... (7.6) -- (16.0)
Properties and equipment sold........................................ .5 -- .1
---------- ------- ---------
Cash increase (decrease) from investments in operations.............. 2,408.5 (110.8) (550.4)
---------- ------- ---------
Financing and Capital Transactions
Short-term debt, net change.......................................... 144.0 243.2 (1,306.8)
Due to affiliates, net change........................................ (2,800.6) -- (627.3)
Senior and senior subordinated debt issued........................... 927.5 -- 4,232.8
Senior and senior subordinated debt retired.......................... (2,677.1) (53.6) (3,566.1)
Policyholders' benefits paid......................................... (20.1) (.7) (26.8)
Cash received from policyholders..................................... 3.4 .6 .1
---------- ------- ---------
Cash increase (decrease) from financing and capital transactions..... (4,422.9) 189.5 (1,294.1)
---------- ------- ---------
Increase (decrease) in cash.......................................... (254.9) 35.6 (272.7)
Cash at beginning of period.......................................... 395.0 395.2 667.9
---------- ------- ---------
Cash at end of period................................................ $ 140.1 $ 430.8 $ 395.2
========== ======= =========
Supplemental Cash Flow Information:
Interest paid........................................................ $ 772.5 $ 70.8 $ 754.9
Income taxes paid.................................................... 104.0 -- 147.7
---------- ------- ---------
Supplemental Noncash Financing and Capital Activities:
Push-down of purchase price by parent company........................ -- -- $12,016.1
========== ======= =========
See notes to interim condensed consolidated financial statements.
6
HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Organization and Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of
Household Finance Corporation ("HFC") and its subsidiaries, a wholly owned
subsidiary of Household International, Inc. ("Household" or the "Parent
Company") have been prepared in accordance with accounting principles generally
accepted in the United States of America ("U.S. GAAP") for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all normal and recurring adjustments
considered necessary for a fair presentation of financial position, results of
operations and cash flows for the interim periods have been made. HFC and its
subsidiaries may also be referred to in this Form 10-Q as "we," "us" or "our."
These unaudited condensed consolidated financial statements should be read in
conjunction with our Annual Report on Form 10-K for the year ended December 31,
2003 (the "2003 Form 10-K"). Certain reclassifications have been made to prior
period amounts to conform to the current period presentation.
HFC is a wholly owned subsidiary of Household which is an indirect wholly
owned subsidiary of HSBC Holdings plc ("HSBC"). Household was acquired by a
wholly owned subsidiary of HSBC on March 28, 2003 in a purchase business
combination recorded under the "push-down" method of accounting, which resulted
in a new basis of accounting for the "successor" period beginning March 29,
2003. Information relating to all "predecessor" periods prior to the
acquisition is presented using our historical basis of accounting, which
impacts comparability to our successor period.
The preparation of financial statements in conformity with U.S. GAAP
requires the use of estimates and assumptions that affect reported amounts and
disclosures. Actual results could differ from those estimates. Interim results
should not be considered indicative of results in future periods.
2. Investment Securities
Investment securities consisted of the following available-for-sale
investments:
March 31, 2004 December 31, 2003
------------------ -------------------
Amortized Fair Amortized Fair
Cost Value Cost Value
(In millions) --------- -------- --------- ---------
Corporate debt securities.............. $2,362.9 $2,422.5 $ 5,638.3 $ 5,649.1
U.S. government and federal agency debt
securities........................... 1,826.0 1,827.4 2,430.1 2,428.3
Time deposits.......................... 271.6 271.6 885.5 885.5
Money market funds..................... 516.5 516.5 427.9 427.9
Non-government mortgage backed
securities........................... 316.6 319.8 371.1 371.4
Marketable equity securities........... .1 .1 13.6 17.5
Other.................................. 760.3 769.5 724.7 726.1
-------- -------- --------- ---------
Subtotal............................... 6,054.0 6,127.4 10,491.2 10,505.8
Accrued investment income.............. 39.5 39.5 39.2 39.2
-------- -------- --------- ---------
Total investment securities............ $6,093.5 $6,166.9 $10,530.4 $10,545.0
======== ======== ========= =========
7
3. Receivables
Receivables consisted of the following:
March 31, December 31,
2004 2003
(In millions) ---------- ------------
Real estate secured................................... $ 50,070.3 $ 48,979.8
Auto finance.......................................... 4,938.6 4,121.5
MasterCard(1)/Visa(1)................................. 9,170.0 9,530.3
Private label......................................... 8,880.9 9,732.4
Personal non-credit card.............................. 9,951.4 9,643.5
Commercial and other.................................. 378.9 396.7
---------- ----------
Total owned receivables............................... 83,390.1 82,404.2
Purchase accounting fair value adjustments............ 331.3 360.2
Accrued finance charges............................... 1,249.2 1,315.6
Credit loss reserve for owned receivables............. (3,486.6) (3,542.9)
Unearned credit insurance premiums and claims reserves (427.4) (457.1)
Interest-only strip receivables....................... 805.6 902.4
Amounts due and deferred from receivable sales........ 193.8 256.7
---------- ----------
Total owned receivables, net.......................... 82,056.0 81,239.1
Receivables serviced with limited recourse............ 23,286.7 25,078.2
---------- ----------
Total managed receivables, net........................ $105,342.7 $106,317.3
========== ==========
--------
(1) MasterCard is a registered trademark of MasterCard International,
Incorporated and Visa is a registered trademark of VISA USA, Inc.
Purchase accounting fair value adjustments represent adjustments which have
been "pushed down" to record our receivables at fair value at the date of
acquisition by HSBC.
Interest-only strip receivables are reported net of our estimate of probable
losses under the recourse provisions for receivables serviced with limited
recourse. Our estimate of the recourse obligation totaled $2.0 billion at March
31, 2004 and $2.2 billion at December 31, 2003. Interest-only strip receivables
also included fair value mark-to-market adjustments which increased the balance
by $258.8 million at March 31, 2004 and $246.5 million at December 31, 2003.
Receivables serviced with limited recourse consisted of the following:
March 31, December 31,
2004 2003
(In millions) --------- ------------
Real estate secured..... $ 182.1 $ 193.6
Auto finance............ 4,092.7 4,674.8
MasterCard/Visa......... 8,803.0 9,253.1
Private label........... 5,261.3 5,261.3
Personal non-credit card 4,947.6 5,695.4
--------- ---------
Total................... $23,286.7 $25,078.2
========= =========
8
The combination of receivables owned and receivables serviced with limited
recourse, which comprise our managed portfolio, is shown below:
March 31, December 31,
2004 2003
(In millions) ---------- ------------
Real estate secured..... $ 50,252.4 $ 49,173.4
Auto finance............ 9,031.3 8,796.3
MasterCard/Visa......... 17,973.0 18,783.4
Private label........... 14,142.2 14,993.7
Personal non-credit card 14,899.0 15,338.9
Commercial and other.... 378.9 396.7
---------- ----------
Total................... $106,676.8 $107,482.4
========== ==========
4. Credit Loss Reserves
An analysis of credit loss reserves was as follows:
Three months ended
March 31,
------------------
2004 2003
(In millions) -------- --------
Owned receivables:
Credit loss reserves at beginning of period..................................... $3,542.9 $3,156.9
Provision for credit losses..................................................... 849.0 952.2
Charge-offs..................................................................... (972.7) (878.4)
Recoveries...................................................................... 68.2 52.4
Other, net...................................................................... (.8) 13.5
-------- --------
Credit loss reserves for owned receivables at March 31.......................... 3,486.6 3,296.6
-------- --------
Receivables serviced with limited recourse:
Credit loss reserves at beginning of period..................................... 2,246.3 1,638.3
Provision for credit losses..................................................... 237.4 379.8
Charge-offs..................................................................... (481.7) (398.1)
Recoveries...................................................................... 25.9 18.8
Other, net...................................................................... -- 10.0
-------- --------
Credit loss reserves for receivables serviced with limited recourse at March 31. 2,027.9 1,648.8
-------- --------
Credit loss reserves for managed receivables at March 31........................... $5,514.5 $4,945.4
======== ========
We maintain credit loss reserves to cover probable losses of principal,
interest and fees, including late, overlimit and annual fees. Credit loss
reserves are based on a range of estimates and are intended to be adequate but
not excessive. We estimate probable losses of owned consumer receivables using
a roll rate migration analysis that estimates the likelihood that a loan will
progress through the various stages of delinquency, or buckets, and ultimately
charge off. This analysis considers delinquency status, loss experience and
severity and takes into account whether loans are in bankruptcy, have been
restructured or rewritten, or are subject to forbearance, an external debt
management plan, hardship, modification, extension or deferment. Our credit
loss reserves also take into consideration the loss severity expected based on
the underlying collateral, if any, for the loan in the event of default.
Delinquency status may be affected by customer account management policies and
practices, such as the restructure of accounts, forbearance agreements,
extended payment plans, modification arrangements, consumer credit counseling
accommodations, loan rewrites and deferments. If customer account management
policies, or changes thereto, shift loans from a "higher" delinquency bucket to
a "lower" delinquency bucket, this will be reflected in our roll rate
statistics. To the extent that restructured accounts have a greater propensity
to roll to higher delinquency buckets, this will be captured in the roll rates.
Since the loss
9
reserve is computed based on the composite of all of these calculations, this
increase in roll rate will be applied to receivables in all respective
delinquency buckets, which will increase the overall reserve level. In
addition, loss reserves on consumer receivables are maintained to reflect our
judgment of portfolio risk factors that may not be fully reflected in the
statistical roll rate calculation. Risk factors considered in establishing loss
reserves on consumer receivables include recent growth, product mix, bankruptcy
trends, geographic concentrations, economic conditions, portfolio seasoning and
current levels of charge-offs and delinquencies.
While our credit loss reserves are available to absorb losses in the entire
portfolio, we specifically consider the credit quality and other risk factors
for each of our products. We recognize the different inherent loss
characteristics in each of our products as well as customer account management
policies and practices and risk management/collection practices. Charge-off
policies are also considered when establishing loss reserve requirements to
ensure the appropriate reserves exist for products with longer charge-off
periods. We also consider key ratios such as reserves to nonperforming loans
and reserves as a percentage of net charge-offs in developing our loss reserve
estimates. Loss reserve estimates are reviewed periodically and adjustments are
reported in earnings when they become known. As these estimates are influenced
by factors outside of our control, such as consumer payment patterns and
economic conditions, there is uncertainty inherent in these estimates, making
it reasonably possible that they could change.
5. Acquired Intangibles
Acquired intangibles consisted of the following:
Accumulated Carrying
Gross Amortization Value
(In millions) -------- ------------ --------
March 31, 2004
Purchased credit card relationships and related
programs..................................... $1,272.0 $160.7 $1,111.3
Retail services merchant relationships......... 270.1 54.7 215.4
Other loan related relationships............... 326.1 43.5 282.6
Trade names.................................... 700.0 -- 700.0
Technology, customer lists and other contracts. 281.0 69.2 211.8
-------- ------ --------
Acquired intangibles........................... $2,849.2 $328.1 $2,521.1
======== ====== ========
December 31, 2003
Purchased credit card relationships and related
programs..................................... $1,272.0 $121.0 $1,151.0
Retail services merchant relationships......... 270.1 41.1 229.0
Other loan related relationships............... 326.1 33.8 292.3
Trade names.................................... 700.0 -- 700.0
Technology, customer lists and other contracts. 281.0 26.0 255.0
-------- ------ --------
Acquired intangibles........................... $2,849.2 $221.9 $2,627.3
======== ====== ========
Estimated amortization expense associated with our acquired intangibles for
each of the following years is as follows:
(In millions)
Year ending December 31,
2004.......... $318.8
2005.......... 298.1
2006.......... 290.7
2007.......... 273.0
2008.......... 199.6
10
6. Goodwill
In the process of finalizing our quarterly results and the purchase price
allocation resulting from Household's merger with HSBC, we determined that
certain adjustments to prior fair value estimates were necessary which resulted
in a net increase to goodwill in the amount of $207 million. The adjustments
related principally to writing off several aged items remaining on intercompany
accounts and to correcting errors noted in respect of various marketing, rent
and payroll accruals that arose over several prior periods. Since we have
completed the one-year anniversary of Household's merger with HSBC, no further
merger-related adjustments to our goodwill balance will occur, except for
changes in estimates of the tax basis in our assets and liabilities or other
tax estimates recorded at the date of our merger with HSBC, pursuant to
Statement of Financial Accounting Standards Number 109, "Accounting for Income
Taxes."
7. Income Taxes
Our effective tax rate was 34.1 percent for the quarter ended March 31, 2004
(successor), 35.3 percent for the period March 29 through March 31, 2003
(successor) and 34.3 percent for the period January 1 through March 28, 2003
(predecessor).
The effective tax rate differs from the statutory federal income tax rate
primarily because of the effects of state and local income taxes and tax
credits.
8. Accumulated Other Comprehensive Income
The components of accumulated other comprehensive income were as follows:
March 31, December 31,
2004 2003
(In millions) --------- ------------
Unrealized gains on cash flow hedging instruments.................. $ 30.4 $ 88.8
Unrealized gains on investments and interest-only strip receivables 207.2 164.5
Foreign currency translation adjustments........................... 8.2 8.7
------ ------
Accumulated other comprehensive income............................. $245.8 $262.0
====== ======
9. Related Party Transactions
In the normal course of business, we conduct transactions with HSBC,
Household and subsidiaries of both HSBC and Household. The following summarizes
significant related party transactions.
Funding and advances Amounts due (to) from affiliates were as follows:
March 31, December 31,
2004 2003
(In millions) --------- ------------
HSBC and subsidiaries................ $(1,278.8) $(3,911.0)
Parent company and other subsidiaries 1,471.8 1,281.7
Household Global Funding, Inc........ 505.9 527.6
--------- ---------
Due (to) from affiliates............. $ 698.9 $(2,101.7)
========= =========
Interest income (expense) on affiliate balances were as follows:
Three months
ended March 31,
-------------
2004 2003
(In millions) ------ -----
HSBC and subsidiaries.............................. $(11.6) --
Parent company and other subsidiaries.............. 5.1 $ 1.2
Household Global Funding, Inc...................... 7.4 (3.4)
------ -----
Net interest income (expense) on affiliate balances $ .9 $(2.2)
====== =====
11
This funding was at interest rates (both the underlying benchmark rate and
credit spreads) comparable to third-party rates for debt with similar
maturities.
Transactions with HSBC and subsidiaries The notional value of derivative
contracts outstanding with HSBC subsidiaries totaled $47.0 billion at March 31,
2004 and $39.4 billion at December 31, 2003. Affiliate swap counterparties have
provided collateral in the form of securities which are not recorded on our
balance sheet and totaled $1.0 billion at March 31, 2004 and $.5 billion at
December 31, 2003.
On March 31, 2004, we sold approximately $.9 billion of real estate secured
receivables from our mortgage services business to HSBC Bank USA. We recorded a
pre-tax gain of $15.3 million on the sale. Under a separate servicing
agreement, we have agreed to service all real estate secured receivables sold
to HSBC Bank USA including all future business they purchase from
correspondents. As of March 31, 2004, we were servicing $3.8 billion of real
estate secured receivables for HSBC Bank USA. Servicing fee revenue totaled
$2.3 million for the quarter ended March 31, 2004. We received an additional
$.6 million from HSBC Bank USA during the quarter ended March 31, 2004 pursuant
to a service level agreement under which we sourced, underwrote and priced $.4
billion of real estate secured receivables purchased by HSBC Bank USA. These
revenues have been recorded as other income.
Under various service level agreements, we also provide various services to
HSBC Bank USA. These services include credit card servicing and processing
activities through our credit card services business, loan origination and
servicing through our auto finance business and other operational and
administrative support. Fees received for these services are reported as other
income and totaled approximately $1.0 million during the quarter ended March
31, 2004.
As part of ongoing integration efforts, HSBC has instituted certain changes
to its North American organization structure. Among these initiatives was the
creation of a new technology services company, HSBC Technology and Services
(USA) Inc. ("HTSU"). Effective January 1, 2004, our technology services
employees, as well as technology services employees from other HSBC entities in
North America, were transferred to HTSU. In addition, technology related assets
and software purchased subsequent to January 1, 2004 are generally purchased
and owned by HTSU. Technology related assets owned by HFC prior to January 1,
2004 currently remain in place and were not transferred to HTSU. In addition to
information technology services, HTSU also provides certain item processing and
statement processing activities to us pursuant to a master service level
agreement. As a result of these changes, operating expenses relating to
services provided by HTSU, which have previously been reported as salaries and
fringe benefits, occupancy and equipment expenses or other servicing and
administrative expenses, are now reported as support services from affiliates.
Support services from affiliates for the quarter ended March 31, 2004 includes
$161.7 million related to services provided by HTSU and $2.6 million for
banking services and other miscellaneous services provided by HSBC Bank USA and
other subsidiaries of HSBC. HTSU also paid us $7.7 million during the current
quarter for certain office space which we have rented to them, which has been
recorded as a reduction of occupancy and equipment expenses. In addition, $3.2
million of revenue was received from HTSU for administrative costs and has been
recorded as other income during the current quarter.
During the fourth quarter of 2003, we reached an agreement with HSBC Bank
USA whereby risk associated with HSBC Bank USA's credit life and disability
insurance policies was transferred to us. This transaction did not have a
significant impact on our results.
Transactions with parent company Household has designated us, under a
written contractual arrangement, as the issuer of new GM Card(R) accounts. In
effect, Household licensed to us the GM Card(R) account relationships and GM's
obligation to administer its rebate program in an arrangement similar to an
operating lease. License fees are paid monthly to Household based on the number
of GM Card(R) account relationships. License fee expense is included in other
marketing expenses.
12
We were allocated costs incurred on our behalf by Household for
administrative expenses, including insurance, credit administration, legal and
other fees. These administrative expenses were recorded in other servicing and
administrative expenses.
Fees and costs associated with transactions with our parent company were as
follows:
Three months ended
March 31,
------------------
2004 2003
----- -----
(In millions)
GM Card(R) license fees $12.0 $11.7
Allocated costs........ 14.4 12.5
10. New Accounting Pronouncements
In December 2003, the American Institute of Certified Public Accountants
(AICPA) released Statement of Position 03-3, "Accounting for Certain Loans or
Debt Securities Acquired in a Transfer" ("SOP 03-3"). SOP 03-3 addresses
accounting for differences between contractual cash flows and cash flows
expected to be collected from an investor's initial investment in loans or debt
securities acquired in a transfer if those differences are attributable to
credit quality. SOP 03-3 is effective for loans acquired in fiscal years
beginning after December 15, 2004. Adoption is not expected to have a material
impact on our financial position or results of operations.
In March 2004, the FASB reached a consensus on EITF 03-1, "The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain Investments"
("EITF 03-1"). EITF 03-1 provides guidance for determining when an investment
is impaired and whether the impairment is other than temporary as well as
guidance for quantifying the impairment. This new guidance is effective for
reporting periods beginning after June 15, 2004.
11. Segment Reporting
We have one reportable segment, Consumer, which consists of our consumer
lending, mortgage services, retail services, credit card services and auto
finance businesses. Effective January 1, 2004, our direct lending business,
which has previously been reported in our "All Other" caption, was consolidated
into our consumer lending business and as a result is now included in our
Consumer segment. Prior periods have not been restated as the impact was not
material. There have been no other changes in the basis of our segmentation or
any changes in the measurement of segment profit as compared with the
presentation in our 2003 Form 10-K.
We monitor our operations and evaluate trends on a managed basis (a non-GAAP
financial measure), which assumes that securitized receivables have not been
sold and are still on our balance sheet. We manage and evaluate our operations
on a managed basis because the receivables that we securitize are subjected to
underwriting standards comparable to our owned portfolio, are serviced by
operating personnel without regard to ownership and result in a similar credit
loss exposure for us. In addition, we fund our operations, review our operating
results, and make decisions about allocating resources such as employees and
capital on a managed basis. When reporting on a managed basis, net interest
margin, provision for credit losses and fee income related to receivables
securitized are reclassified from securitization revenue in our owned
statements of income into the appropriate caption.
Income statement information included in the table for the three months
ended March 31, 2003 combines January 1 through March 28, 2003 (the
"predecessor period") and March 29 to March 31, 2003 (the "successor period")
in order to present "combined" financial results for the three months ended
March 31, 2003. Fair value adjustments related to purchase accounting and
related amortization have been allocated to Corporate, which is included in the
"All Other" caption within our segment disclosure. As a result, managed and
owned basis consolidated totals for the period ended March 31, 2003 include
combined information from both the "successor" and "predecessor" periods which
impacts comparability to the current period.
13
Reportable Segments--Managed Basis
Managed Owned
Adjustments/ Basis Basis
All Reconciling Consolidated Securitization Consolidated
Consumer Other Totals Items Totals Adjustments Totals
(In millions) ---------- --------- ---------- ------------ ------------ -------------- ------------
Three months ended March 31, 2004
Net interest margin......... $ 2,418.6 $ 68.2 $ 2,486.8 -- $ 2,486.8 $ (712.4)(4) $ 1,774.4
Fee income.................. 444.0 .9 444.9 -- 444.9 (197.1)(4) 247.8
Other revenues,
excluding fee income (126.8) 304.1 177.3 (32.4)(1) 144.9 672.1(4) 817.0
Intersegment revenues....... 30.1 2.3 32.4 (32.4)(1) -- -- --
Provision for credit losses. 1,086.7 (.7) 1,086.0 .4(2) 1,086.4 (237.4)(4) 849.0
Net income.................. 462.8 110.4 573.2 (21.0) 552.2 -- 552.2
Receivables................. 106,307.2 369.6 106,676.8 -- 106,676.8 (23,286.7)(5) 83,390.1
Assets...................... 110,705.3 20,865.0 131,570.3 (8,047.1)(3) 123,523.2 (23,286.7)(5) 100,236.5
---------- --------- ---------- -------- ---------- ---------- ----------
Three months ended March 31, 2003
Net interest margin......... $ 2,234.8 $ (15.0) $ 2,219.8 -- $ 2,219.8 $ (683.9)(4) $ 1,535.9
Fee income.................. 423.7 1.1 424.8 -- 424.8 (154.6)(4) 270.2
Other revenues,
excluding fee income 74.8 368.8 443.6 (36.4)(1) 407.2 458.7(4) 865.9
Intersegment revenues....... 34.5 1.9 36.4 (36.4)(1) -- -- --
Provision for credit losses. 1,331.0 (.3) 1,330.7 1.3(2) 1,332.0 (379.8)(4) 952.2
Net income.................. 349.1 146.0 495.1 (24.3) 470.8 -- 470.8
Receivables................. 97,576.3 939.2 98,515.5 -- 98,515.5 (22,948.9)(5) 75,566.6
Assets...................... 103,074.4 21,762.3 124,836.7 (8,249.8)(3) 116,586.9 (22,948.9)(5) 93,638.0
---------- --------- ---------- -------- ---------- ---------- ----------
--------
(1) Eliminates intersegment revenues.
(2) Eliminates bad debt recovery sales between operating segments.
(3) Eliminates investments in subsidiaries and intercompany borrowings.
(4) Reclassifies net interest margin, fee income and provision for credit
losses relating to securitized receivables to other revenues.
(5) Represents receivables serviced with limited recourse.
14
Item 2. Management's Discussion and Analysis of Financial Condition
FINANCIAL HIGHLIGHTS
On March 28, 2003, HSBC Holdings plc ("HSBC") acquired Household
International, Inc. ("Household"). This has resulted in a new basis of
accounting reflecting the fair market value of our assets and liabilities for
the "successor" period beginning March 29, 2003. Information for all
"predecessor" periods prior to the merger is presented using our historical
basis of accounting, which impacts comparability to our "successor" period. To
assist in the comparability of our financial results, the "predecessor period"
(January 1 to March 28, 2003) has been combined with the "successor period"
(March 29 to March 31, 2003) to present "combined" results for the quarter
ended March 31, 2003.
Three months Three months March 29 January 1
ended ended through through
March 31, 2004 March 31, 2003 March 31, 2003 March 28, 2003
-------------- -------------- -------------- --------------
(Dollar amounts are in millions) (Successor) (Combined) (Successor) (Predecessor)
Net income....................................... $ 552.2 $ 470.8 $ 10.1 $ 460.7
Net interest margin.............................. 1,774.4 1,535.9 53.6 1,482.3
Provision for credit losses on owned receivables. 849.0 952.2 31.5 920.7
Owned Basis Ratios:
Return on average owned assets................ 2.13% 2.08%
Return on average common shareholder's
equity...................................... 15.8 18.1
Net interest margin........................... 7.94 7.55
Consumer net charge-off ratio, annualized..... 4.37 4.39
Reserves as a percentage of net charge-offs,
annualized.................................. 96.4 99.8
Efficiency ratio(1)........................... 38.9 35.8
Managed Basis Ratios:(2)
Return on average managed assets.............. 1.73% 1.66%
Net interest margin........................... 8.76 8.53
Consumer net charge-off ratio, annualized..... 5.09 4.92
Reserves as a percentage of net charge-offs,
annualized.................................. 101.3 102.6
Efficiency ratio(1)........................... 35.8 31.2
---------- ----------
Owned Basis Managed Basis(2)
---------------------------- ----------------------------
March 31, December 31, March 31, December 31,
2004 2003 2004 2003
-------------- -------------- -------------- --------------
(Dollar amounts are in millions) (Successor) (Successor) (Successor) (Successor)
Total assets..................................... $100,236.5 $102,959.9 $123,523.2 $128,038.1
Receivables...................................... 83,390.1 82,404.2 106,676.8 107,482.4
Two-month-and-over contractual delinquency
ratio.......................................... 5.05 5.48% 5.09% 5.48%
Reserves as a percentage of receivables.......... 4.18 4.30 5.17 5.39
Reserves as a percentage of nonperforming
loans.......................................... 99.6 95.7 122.5 120.0
Common equity to owned assets.................... 14.23 13.33 n/a n/a
Tangible shareholder's equity to tangible managed
assets(3)...................................... n/a n/a 8.40 7.69
---------- ---------- ---------- ----------
--------
(1) Ratio of total costs and expenses less policyholders' benefits to net
interest margin and other revenues less policyholders' benefits.
(2) We monitor our operations and evaluate trends on both an owned basis as
shown in our financial statements and on a managed basis. Managed basis
reporting adjustments assume that securitized receivables have not been
sold and are still on our balance sheet. Managed basis information is
intended to supplement, and should not be considered a substitute for,
owned basis reporting and should be read in conjunction with reported owned
basis results. See "Basis of Reporting" for additional discussion on the
use of non-GAAP financial measures and "Reconciliations to GAAP Financial
Measures" for quantitative reconciliations to the equivalent GAAP basis
financial measure.
(3) Tangible shareholder's equity to tangible managed assets ("TETMA") is a
non-GAAP financial ratio used by HFC management to evaluate capital
adequacy and may differ from similarly named measures presented by other
companies. Common equity to owned assets is the most directly comparable
GAAP financial measure. Excluding the impact of "push-down" accounting on
our assets and common shareholder's equity, TETMA would have been 10.25
percent at March 31, 2004 and 9.37 percent at December 31, 2003. See "Basis
of Reporting" for additional discussion on the use of non-GAAP financial
measures and "Reconciliations to GAAP Financial Measures" for quantitative
reconciliations to the equivalent GAAP basis financial measure.
15
Executive Overview
Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") should be read in conjunction with the consolidated
financial statements, notes and tables included elsewhere in this report and in
the Household Finance Corporation Annual Report on Form 10-K for the year ended
December 31, 2003 (the "2003 Form 10-K"). MD&A may contain certain statements
that may be forward-looking in nature within the meaning of the Private
Securities Litigation Reform Act of 1995. Our results may differ materially
from those noted in the forward-looking statements. Words such as "believe",
"expects", "estimates", "targeted", "anticipates", "goal" and similar
expressions are intended to identify forward-looking statements but should not
be considered as the only means through which these statements may be made.
Statements that are not historical facts, including statements about
management's beliefs and expectations, are forward-looking statements which
involve inherent risks and uncertainties and are based on current views and
assumptions. A number of factors could cause actual results to differ
materially from those contained in any forward-looking statements. For a list
of important factors that may affect our actual results, see Cautionary
Statement on Forward Looking Statements in Part I, Item 1 of our 2003 Form 10-K.
HFC is a wholly owned subsidiary of Household International, Inc.
("Household" or the "Parent Company"). Household is an indirect wholly owned
subsidiary of HSBC Holdings plc ("HSBC"). HFC may also be referred to in MD&A
as "we", "us", or "our".
Household's acquisition by HSBC on March 28, 2003 has resulted in a new
basis of accounting reflecting the fair market value of our assets and
liabilities for the "successor" period beginning March 29, 2003. Information
for all "predecessor" periods prior to the merger is presented using our
historical basis of accounting, which impacts comparability to our "successor"
period beginning March 29, 2003. During the quarter ended March 31, 2003, the
"predecessor" period contributed $460.7 million of net income and the
"successor" period contributed $10.1 million of net income. To assist in the
comparability of our financial results and to make it easier to discuss and
understand our results of operations, MD&A combines the "predecessor period"
(January 1 to March 28, 2003) with the "successor period" (March 29 to March
31, 2003) to present "combined" results for the quarter ended March 31, 2003.
In addition to owned basis reporting, we also monitor our operations and
evaluate trends on a managed basis (a non-GAAP financial measure), which
assumes that securitized receivables have not been sold and are still on our
balance sheet. See "Basis of Reporting" for further discussion of the reasons
we use this non-GAAP financial measure.
In measuring our results, management's primary focus is on receivable growth
and net income. Net income was $552.2 million for the quarter ended March 31,
2004 compared to $470.8 million for the first quarter of 2003. The increase was
primarily due to higher net interest margin and lower provision for credit
losses due to improving credit quality, partially offset by lower other
revenues due to lower securitization activity and higher operating expenses.
The increase in net interest margin was primarily due to lower funding costs,
including the impact of purchase accounting adjustments, and higher average
receivables, partially offset by lower yields on our receivables, particularly
in real estate secured receivables. The increase in operating expenses was due
to receivable growth and amortization of intangibles established in conjunction
with the HSBC merger. Amortization of purchase accounting fair value
adjustments increased net income by $2.6 million for the quarter ended March
31, 2004 as amortization of fair value adjustments to our receivables and
external debt obligations, including derivatives, which collectively increased
net interest margin, was substantially offset by intangible and other
amortization expense.
Owned receivables were $83.4 billion at March 31, 2004, $82.4 billion at
December 31, 2003 and $75.6 billion at March 31, 2003. Real estate secured
receivables were the primary driver of the growth despite sales to HSBC Bank
USA. Real estate secured receivables reflect sales to HSBC Bank USA of $.9
billion on March 31, 2004 and $2.8 billion on December 31, 2003 and purchases
directly by HSBC Bank USA in the first
16
quarter of 2004 of $.4 billion of correspondent receivables, a portion of which
we otherwise would have purchased. Lower securitization levels also contributed
to the increase in owned receivables over both periods. Compared with December
31, 2003, growth was partially offset by normal seasonal run-off in our credit
card portfolios.
Subject to receipt of regulatory and other approvals, we also intend to
transfer substantially all of our private label credit card portfolio and our
General Motors and Union Privilege MasterCard and Visa portfolios to HSBC Bank
USA. We will, however, maintain the customer account relationships. We
currently expect that approximately $10 billion in private label receivables
($14 billion on a managed basis) and $6 billion in MasterCard and Visa
receivables ($13 billion on a managed basis), subject to these approvals, will
be transferred to HSBC Bank USA in 2004. Subsequent to the initial sale of
receivables, additional volume will be sold to HSBC Bank USA on a daily basis.
As a result of these contemplated sales, our net interest margin and fee income
will be substantially reduced, but our other income will substantially increase
as we record gains from these sales. Contingent upon receiving regulatory
approval for these asset transfers in 2004, we would also expect to adopt
charge-off and account management guidelines in accordance with the Uniform
Retail Credit Classification and Account Management Policy issued by the
Federal Financial Institutions Examination Council ("FFIEC") for those
MasterCard and Visa and private label credit card receivables which will remain
on our balance sheet. We cannot predict with any degree of certainty the timing
as to when or if regulatory approval will be received and, therefore, when the
related asset transfers will be completed. As a result, it is not possible to
quantify the financial impact to HFC for 2004 at this time. Additional
information on the financial impact of these proposed asset transfers will be
reported as the regulatory approval process progresses and the amount becomes
quantifiable.
Our owned basis two-months-and-over-contractual delinquency ratio decreased
to 5.05 percent at March 31, 2004, compared to 5.48 percent at December 31,
2003 and 5.58 percent at March 31, 2003. The decrease is consistent with
improvements in early delinquency roll rate trends experienced in the fourth
quarter of 2003 as a result of improvements in the economy and better
underwriting, including both improved modeling and improved credit quality of
originations. The decrease during the current quarter also reflects seasonal
improvement in collections as customers use their tax refunds to reduce their
outstanding balances.
Net charge-offs of 4.37 percent for the March 2004 quarter increased over
net charge-offs of 3.89 percent for the December 2003 quarter as higher
delinquencies in prior quarters as a result of adverse economic conditions
continue to charge off. Net charge-offs for the current quarter decreased from
March 2003 net charge-offs of 4.39 percent as a result of a decrease in the
percentage of the portfolio comprised of personal non-credit card receivables,
which have a higher net charge-off rate than other products in our portfolio.
During the current quarter, we decreased affiliate and third-party debt and
initial securitization levels as we used proceeds from the sale of real estate
secured receivables to HSBC Bank USA to assist in the funding of our
businesses. Because we are now a subsidiary of HSBC, our credit spreads
relative to treasuries have tightened. We recognized cash funding expense
savings, primarily as a result of tightened credit spreads, in excess of $70
million for the current quarter and less than $5 million for the prior-year
quarter compared to the funding costs we would have incurred using average
spreads from the first half of 2002.
Basis of Reporting
Our condensed consolidated financial statements are prepared in accordance
with accounting principles generally accepted in the United States ("U.S.
GAAP"). The discussion of our financial condition and results of operations
included in MD&A is presented on an owned basis of reporting.
Household's acquisition by HSBC on March 28, 2003 has resulted in a new
basis of accounting reflecting the fair value of our assets and liabilities for
the "successor" period beginning March 29, 2003. Information for all
"predecessor" periods prior to the merger are presented using our historical
basis of accounting, which
17
impacts comparability with the "successor" period beginning March 29, 2003. To
assist in the comparability of our financial results and to make it easier to
discuss and understand our results of operations, MD&A combines the
"predecessor" period (January 1 through March 28, 2003) with the "successor"
period (March 29 through March 31, 2003) to present "combined" results for the
quarter ended March 31, 2003.
In addition to the U.S. GAAP financial results reported in our consolidated
financial statements, MD&A includes reference to the following information
which is presented on a non-GAAP basis:
Managed Basis Reporting We monitor our operations and evaluate trends on a
managed basis (a non-GAAP financial measure), which assumes that securitized
receivables have not been sold and are still on our balance sheet. We manage
and evaluate our operations on a managed basis because the receivables that we
securitize are subjected to underwriting standards comparable to our owned
portfolio, are serviced by operating personnel without regard to ownership and
result in a similar credit loss exposure for us. In addition, we fund our
operations, review our operating results, and make decisions about allocating
resources such as employees and capital on a managed basis.
When reporting on a managed basis, net interest margin, provision for credit
losses and fee income related to receivables securitized are reclassified from
securitization revenue in our owned statements of income into the appropriate
caption. Additionally, charge-off and delinquency associated with these
receivables are included in our managed basis credit quality statistics.
Debt analysts, rating agencies and others also evaluate our operations on a
managed basis for the reasons discussed above and have historically requested
managed basis information from us. We believe that managed basis information
enables investors and other interested parties to better understand the
performance and quality of our entire managed loan portfolio and is important
to understanding the quality of originations and the related credit risk
inherent in our owned and securitized portfolios.
Equity Ratios Tangible shareholder's equity to tangible managed assets
("TETMA") is a non-GAAP financial measure that is used by HFC management to
evaluate capital adequacy. This ratio may differ from similarly named measures
presented by other companies. Because they include investor obligations to
purchase HSBC ordinary shares in 2006, our Adjustable Conversion-Rate Equity
Security Units, which exclude purchase accounting adjustments, are considered
equity in the TETMA calculation. The most directly comparable GAAP financial
measure is common equity to owned assets.
We also monitor TETMA excluding the impact of purchase accounting
adjustments. We do so because we believe that the purchase accounting
adjustments represent non-cash transactions which do not affect our business
operations, cash flows or ability to meet our debt obligations.
Quantitative Reconciliations of Non-GAAP Financial Measures to GAAP
Financial Measures For a reconciliation of managed basis net interest margin,
fee income and provision for credit losses to the comparable owned basis
amounts, see Note 11, "Segment Reporting," to the accompanying condensed
consolidated financial statements. For a reconciliation of our owned loan
portfolio by product to our managed loan portfolio, see Note 3, "Receivables,"
to the accompanying condensed consolidated financial statements. For additional
quantitative reconciliations of non-GAAP financial measures presented herein to
the equivalent GAAP basis financial measures, see "Reconciliations to GAAP
Financial Measures."
Operations Summary
Household's acquisition by HSBC on March 28, 2003 has resulted in a new
basis of accounting reflecting the fair value of our assets and liabilities for
the "successor" period beginning March 29, 2003. Information for all
"predecessor" periods prior to the merger are presented using our historical
basis of accounting, which impacts comparability with the "successor" period
beginning March 29, 2003. During the quarter ended
18
March 31, 2003, the "predecessor" period contributed $460.7 million of net
income and the "successor" period contributed $10.1 million of net income. To
assist in the comparability of our financial results and to make it easier to
discuss and understand our results of operations, MD&A combines the
"predecessor" period (January 1 through March 28, 2003) with the "successor"
period (March 29 through March 31, 2003) to present "combined" results for the
quarter ended March 31, 2003.
Net income was $552.2 million for the quarter ended March 31, 2004 compared
to $470.8 million for the first quarter of 2003. The increase was primarily due
to higher net interest margin and lower provision for credit losses due to
improving credit quality, partially offset by lower other revenues due to lower
securitization activity and higher operating expenses. The increase in net
interest margin was primarily due to lower funding costs, including the impact
of purchase accounting adjustments, and higher average receivables, partially
offset by lower yields on our receivables, particularly in real estate secured
receivables. The increase in operating expenses was due to receivable growth
and amortization of intangibles established in conjunction with the HSBC
merger. Amortization of purchase accounting fair value adjustments increased
net income by $2.6 million for the quarter ended March 31, 2004 as amortization
of fair value adjustments to our receivables and external debt obligations,
including derivatives, which collectively increased net interest margin, was
substantially offset by intangible and other amortization expense.
In March 2004, we sold $.9 billion of our higher quality non-conforming real
estate secured receivables to HSBC Bank USA and a pre-tax gain of $15.3 million
was recorded. A similar sale of $2.8 billion with a pre-tax gain of $16.0
million was completed in December 2003. Similar real estate secured loan
originations from correspondents totaling $.4 billion were purchased directly
by HSBC Bank USA in the current quarter, a portion of which we otherwise would
have purchased. We are paid a fee for each such loan purchased by HSBC Bank
USA. Under a separate servicing agreement, we service all real estate secured
loans sold to HSBC Bank USA including all business they purchase from
correspondents.
Subject to receipt of regulatory and other approvals, we also intend to
transfer substantially all of our private label credit card portfolio and our
General Motors and Union Privilege MasterCard and Visa portfolios to HSBC Bank
USA. We will, however, maintain the customer account relationships. We
currently expect that approximately $10 billion in private label receivables
($14 billion on a managed basis) and $6 billion in MasterCard and Visa
receivables ($13 billion on a managed basis), subject to these approvals, will
be transferred to HSBC Bank USA in 2004. Subsequent to the initial sale of
receivables, additional volume will be sold to HSBC Bank USA on a daily basis.
As a result of these contemplated sales, our net interest margin and fee income
will be substantially reduced, but our other income will substantially increase
as we record gains from these sales. Contingent upon receiving regulatory
approval for these asset transfers in 2004, we would also expect to adopt
charge-off and account management guidelines in accordance with the Uniform
Retail Credit Classification and Account Management Policy issued by the
Federal Financial Institutions Examination Council ("FFIEC") for those
MasterCard and Visa and private label credit card receivables which will remain
on our balance sheet. We cannot predict with any degree of certainty the timing
as to when or if regulatory approval will be received and, therefore, when the
related asset transfers will be completed. As a result, it is not possible to
quantify the financial impact to HFC for 2004 at this time. Additional
information on the financial impact of these proposed asset transfers will be
reported as the regulatory approval process progresses and the amount becomes
quantifiable.
Segment Results--Managed Basis
Consumer Segment Our Consumer segment reported net income of $462.8 million
for the first quarter of 2004 compared to $349.1 million in the year-ago
quarter. Increases in net interest margin and decreases in provision for credit
losses were partially offset by higher operating expenses and substantially
lower other revenues, excluding fee income. Net interest margin increased
$183.8 million, or 8 percent, to $2.4 billion for the quarter as a result of
higher receivable levels. Net interest margin as a percentage of average
interest-earning assets, annualized, was 8.77 percent for the first quarter of
2004 compared to 8.91 percent for the first quarter of
19
2003. The decrease is primarily attributable to lower yields on real estate
secured receivables as a result of reduced pricing as well as the run-off of
higher yielding real estate secured receivables, including second lien loans.
Our auto finance business also reported lower net interest margin as a
percentage of average interest-earning assets as we have intentionally targeted
lower yielding but higher credit quality customers. Other revenues, excluding
fee income, decreased $201.6 million, or more than 100 percent, to ($126.8)
million for the quarter as a result of a $247.6 million decline in
securitization revenue. Initial securitization levels were much lower in 2004
as we used funding from HSBC, including proceeds from receivable sales, to
assist in funding our operations. Operating expenses increased $70.0 million,
or 8 percent, to $914.9 million for the quarter as the result of additional
operating costs to support the increased receivable levels including higher
salaries and sales incentives.
During the quarter, we experienced improved credit quality. Our managed
basis provision for credit losses, which includes both provision for owned
basis receivables and over-the-life provision for receivables serviced with
limited recourse, decreased $244.3 million, or 18 percent, to $1.1 billion for
the quarter. Although we experienced higher net charge-offs in our owned
portfolio during the quarter as a result of higher delinquency levels in prior
quarters, our overall owned provision for credit losses was lower than net
charge-offs in the current quarter because charge-offs are a lagging indicator
of changes in credit quality. Over-the-life provisions for credit losses for
securitized receivables recorded in any given period reflect the level and mix
of securitizations in that period. Subsequent charge-offs of such receivables
result in a decrease in the over-the-life reserves without any corresponding
increase to managed loss provision. The combination of these factors resulted
in a decrease in managed loss reserves during the current quarter as net
charge-offs were greater than the provision for credit losses by $273.9
million. For the 2003 quarter, we increased managed loss reserves by recording
loss provision greater than net charge-offs of $127.9 million.
Managed receivables of $106.3 billion at March 31, 2004 were comparable to
$106.6 billion at December 31, 2003 and increased 9 percent compared to $97.6
billion at March 31, 2003. Compared to December 31, 2003, growth in real estate
secured receivables in both our correspondent and branch-based consumer lending
businesses and in our auto finance portfolio was more than offset by $.9
billion of real estate secured receivables sold to HSBC Bank USA and $.4
billion of correspondent receivables purchased directly by HSBC Bank USA (a
portion of which we otherwise would have purchased), seasonal run-off in our
MasterCard and Visa and private label portfolios, and continued reduction of
our personal non-credit card portfolio as we reduced the size of this portfolio
through tightened underwriting and decreased marketing in our branches.
Compared to March 31, 2003, receivable growth was strongest in our real
estate secured portfolio despite sales to HSBC Bank USA. Real estate secured
receivables reflect sales to HSBC Bank USA totaling $3.7 billion and $.4
billion of correspondent receivables purchased directly by HSBC Bank USA, a
portion of which we otherwise would have purchased. Our auto finance portfolio
also reported strong growth as a result of newly originated loans acquired from
our dealer network and strategic alliances established during 2003. Growth in
MasterCard and Visa receivables is largely attributable to portfolio
acquisitions totaling $.9 billion and organic growth in our GM and subprime
portfolios. Increases in private label receivables were the result of portfolio
acquisitions as well as organic growth. Personal non-credit card receivables
declined as we reduced the size of this portfolio through tightened
underwriting and decreased marketing in our branches.
Return on average managed assets ("ROMA") was 1.66 percent in the first
quarter of 2004 compared to 1.35 percent in the year-ago quarter. The increase
in the ratio reflects higher net income as discussed above.
20
Receivable Review
Owned receivables at March 31, 2004 and increases (decreases) over prior
periods are shown in the following table:
Increase (decrease) Increase (decrease)
from from
December 31, 2003 March 31, 2003
March 31, ------------------ ------------------
2004 $ % $ %
(Dollar amounts are in millions) --------- -------- ---- --------- ----
Real estate secured........... $50,070.3 $1,090.5 2% $ 4,645.5 10%
Auto finance.................. 4,938.6 817.1 20 2,777.3 129
MasterCard(1)/Visa(1)......... 9,170.0 (360.3) (4) 2,313.5 34
Private label................. 8,880.9 (851.5) (9) (310.3) (3)
Personal non-credit card(2)... 9,951.4 307.9 3 (1,529.9) (13)
Commercial and other.......... 378.9 (17.8) (4) (72.6) (16)
--------- -------- ---- --------- ----
Total owned receivables....... $83,390.1 $ 985.9 1% $ 7,823.5 10%
========= ======== ==== ========= ====
--------
(1) MasterCard is a registered trademark of MasterCard International,
Incorporated and Visa is a registered trademark of VISA USA, Inc.
(2) Personal non-credit card receivables are comprised of the following:
March 31, December 31, March 31,
2004 2003 2003
(In millions) --------- ------------ ---------
Personal non-credit card........... $5,926.6 $5,627.5 $ 6,529.5
Union Plus personal non-credit card 640.4 713.8 977.6
Personal homeowner loans........... 3,384.4 3,302.2 3,974.2
-------- -------- ---------
Total personal non-credit card..... $9,951.4 $9,643.5 $11,481.3
======== ======== =========
Owned receivables of $83.4 billion at March 31, 2004 increased $7.8 billion
from a year ago. Driven by growth in our correspondent business, real estate
secured receivables increased $4.6 billion over the year-ago period despite
sales to HSBC Bank USA. Real estate secured receivables reflect sales to HSBC
Bank USA of $.9 billion on March 31,2004 and $2.8 billion on December 31, 2003
and $.4 billion of correspondent receivables purchased directly by HSBC Bank
USA, a portion of which we otherwise would have purchased. Real estate secured
receivable levels in our branch-based consumer lending business continue to
improve, as sales volumes remain higher than the first half of 2003 following
our intentional fourth quarter 2002 slowdown and we continue to emphasize real
estate secured loans in our branches. Auto finance receivables increased $2.8
billion year-over-year to $4.9 billion at March 31, 2004 due to newly
originated loans acquired from our dealer network and strategic alliances
established during 2003 and lower securitization levels. MasterCard and Visa
receivables increased $2.3 billion to $9.2 billion at March 31, 2004 and
reflect a $.9 billion portfolio acquisition during 2003, organic growth
especially in our GM and subprime portfolios and reduced securitization levels.
Private label receivables decreased $.3 billion to $8.9 billion as portfolio
acquisitions of $.8 billion during the second quarter of 2003 as well as
organic growth through existing merchants was more than offset by higher
securitization levels. Personal non-credit card receivables declined $1.5
billion to $10.0 billion as we decreased the size of this portfolio through
tightened underwriting in our branches and decreased marketing in our branches
and Union Plus portfolio.
Compared to December 31, 2003, both our correspondent and branch businesses
reported growth in their real estate secured portfolios. Our MasterCard and
Visa and private label portfolios reflect seasonal run-off. Growth in our auto
finance and personal non-credit card portfolios reflects lower levels of
securitizations. Our auto finance business also generated organic growth
through its dealer network.
Liquidity and Capital Resources
The funding synergies resulting from Household's merger with HSBC have
allowed us to reduce our reliance on traditional sources to fund our growth. We
continue to focus on balancing our use of affiliate and
21
third-party funding sources to minimize funding expense while maximizing
liquidity. As discussed below, we decreased affiliate and third-party debt and
initial securitization levels during the current quarter as we used proceeds
from the sale of real estate secured receivables to HSBC Bank USA to assist in
the funding of our businesses.
Because we are now a subsidiary of HSBC, our credit spreads relative to
treasuries have tightened. We recognized cash funding expense savings,
primarily as a result of these tightened credit spreads, in excess of $70
million for the current quarter and less than $5 million for the prior-year
quarter compared to the funding costs we would have incurred using average
spreads from the first half of 2002. It is anticipated that these tightened
credit spreads and other funding synergies will eventually enable HSBC to
realize annual cash funding expense savings, including external fee savings, in
excess of $1 billion per year as our existing term debt matures over the course
of the next few years. The portion of these savings to be realized by HFC will
depend in large part upon the amount and timing of the proposed private label
and MasterCard and Visa credit card receivable transfers to HSBC Bank USA and
other initiatives between HFC and HSBC subsidiaries.
Investment securities Investment securities totaled $6.2 billion at March
31, 2004 and $10.5 billion at December 31, 2003. Included in the March 31, 2004
balance was $2.2 billion dedicated to our credit card bank and $2.7 billion
held by our insurance subsidiaries. Included in the December 31, 2003 balance
was $2.4 billion dedicated to our credit card bank and $2.6 billion held by our
insurance subsidiaries. Our investment securities balance at December 31, 2003
was unusually high as a result of the cash received from the $2.8 billion real
estate secured loan sale to HSBC Bank USA on December 31, 2003 as well as
excess liquidity.
Commercial paper, bank and other borrowings Commercial paper, bank and
other borrowings totaled $8.1 billion at March 31, 2004 and $8.0 billion at
December 31, 2003. Included in this total was outstanding Euro commercial paper
sold to customers of HSBC of $3.0 billion at March 31, 2004 and $2.8 billion at
December 31, 2003.
Due to affiliates and other HSBC related funding As of March 31, 2004, HSBC
related funding totaled $8.9 billion, compared to $9.9 billion at December 31,
2003, as detailed in the table below.
March 31, December 31,
2004 2003
(In billions) --------- ------------
Debt issued to HSBC subsidiaries:
Short-term borrowings........................................ -- $2.6
Term debt.................................................... $1.3 1.3
---- ----
Total debt issued to HSBC subsidiaries....................... 1.3 3.9
---- ----
Debt issued to HSBC clients:
Euro commercial paper........................................ 3.0 2.8
Term debt.................................................... .5 .4
---- ----
Total debt issued to HSBC clients............................ 3.5 3.2
Real estate secured receivable activity with HSBC Bank USA:
Cash received on sales (cumulative).......................... 3.7 2.8
Direct purchases from correspondents......................... .4 --
---- ----
Total real estate secured receivable activity with HSBC Bank
USA........................................................ 4.1 2.8
---- ----
Total HSBC related funding................................... $8.9 $9.9
==== ====
Proceeds from the December 2003 sale of $2.8 billion of real estate secured
loans to HSBC Bank USA, which at year-end 2003 had been temporarily held as
investment securities, were used to pay-down short-term borrowings in the first
quarter of 2004. Proceeds from the March 2004 real estate secured receivable
sale were used to pay-down commercial paper balances which had been used as
temporary funding in the first quarter of
22
2004 and to fund various debt maturities. In April 2004, we received $1 billion
from medium-term notes with a 10-year maturity sold to a subsidiary of HSBC. An
additional $900 million of medium-term notes with maturities of 2-3 years were
sold to a subsidiary of HSBC in May 2004.
As of March 31, 2004, we had revolving credit facilities with HSBC of $2.5
billion. There have been no draws on this line. We also had derivative
contracts with a notional value of approximately $47.0 billion, or
approximately 73 percent of total derivative contracts, outstanding with HSBC
affiliates.
Senior and senior subordinated debt Senior and senior subordinated debt
(with original maturities over one year) decreased to $72.9 billion at March
31, 2004 from $74.6 billion at December 31, 2003. The decrease in senior and
senior subordinated debt was the result of debt maturities and reduced
issuances. Issuances during the quarter included the following:
. $350 million of domestic medium-term notes
. $140 million of foreign currency-denominated bonds (all of which were
issued to customers of HSBC)
. $450 million of InterNotes/(SM)/ (retail-oriented medium-term notes)
Selected capital ratios were as follows:
March 31, December 31,
2004 2003
--------- ------------
Common equity to owned assets..................... 14.23% 13.33%
TETMA(1).......................................... 8.40 7.69
TETMA excluding purchase accounting adjustments(1) 10.25 9.37
-
(1) Represents a non-GAAP financial measure that is used by HFC to
evaluate capital adequacy and may differ from similarly named
measures presented by other companies. See "Basis of Reporting" for
additional discussion on the use of non-GAAP financial measures and
"Reconciliations to GAAP Financial Measures" for quantitative
reconciliations to the equivalent GAAP basis financial measure.
In April 2004, Fitch Ratings revised our Rating Outlook to Positive from
Stable and raised our Support Rating to "1" from "2". In addition, Fitch
affirmed our "A" senior long-term and "F1" commercial paper ratings. We are
committed to maintaining at least a mid-single "A" rating and as part of that
effort will continue to review appropriate capital levels with our rating
agencies.
Securitizations and secured financings Securitizations (which are
structured to receive sale treatment under Statement of Financial Accounting
Standards No. 140, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities, a Replacement of FASB Statement No. 125,"
("SFAS No. 140")) and secured financings (which do not receive sale treatment
under SFAS No. 140) of consumer receivables are used to limit our reliance on
the unsecured debt markets and often are more cost-effective than alternative
funding sources.
In a securitization, a designated pool of non-real estate consumer
receivables is removed from the balance sheet and transferred to an
unaffiliated trust. This unaffiliated trust is a qualifying special purpose
entity ("QSPE") as defined by SFAS No. 140 and, therefore, is not consolidated.
The QSPE funds its receivable purchase through the issuance of securities to
investors, entitling them to receive specified cash flows during the life of
the securities. The securities are collateralized by the underlying receivables
transferred to the QSPE. At the time of sale, an interest-only strip receivable
is recorded, representing the present value of the cash flows we expect to
receive over the life of the securitized receivables, net of estimated credit
losses. Under the terms of the securitizations, we receive annual servicing
fees on the outstanding balance of the securitized receivables and the rights
to future residual cash flows on the sold receivables after the investors
receive their contractual return. Cash flows related to the interest-only strip
receivables and servicing the receivables are collected over the life of the
underlying securitized receivables.
In a secured financing, a designated pool of receivables, typically real
estate secured, are conveyed to a wholly owned limited purpose subsidiary which
in turn transfers the receivables to a trust which sells interests to
23
investors. Repayment of the debt issued by the trust is secured by the
receivables transferred. The transactions are structured as secured financings
under SFAS No. 140. Therefore, the receivables and the underlying debt of the
trust remain on our balance sheet. We do not recognize a gain in a secured
financing transaction. Because the receivables and the debt remain on our
balance sheet, revenues and expenses are reported consistently with our owned
balance sheet portfolio. Using this source of funding results in similar cash
flows as issuing debt through alternative funding sources.
Receivables securitized (excluding replenishments of certificateholder
interests) were as follows:
Three months ended
March 31,
------------------
2004 2003
(In millions) ----- --------
Auto finance............ -- $ 410.8
MasterCard/Visa......... $50.0 320.0
Personal non-credit card -- 510.0
----- --------
Total................... $50.0 $1,240.8
===== ========
Securitization levels were much lower in 2004 as we used funding from HSBC,
including proceeds from receivable sales, to assist in funding our operations.
Our securitized receivables totaled $23.3 billion at March 31, 2004,
compared to $25.1 billion at December 31, 2003. As of March 31, 2004,
closed-end real estate secured receivables totaling $6.2 billion secured $5.1
billion of outstanding debt related to securitization transactions which were
structured as secured financings. At December 31, 2003, closed-end real estate
secured receivables totaling $8.0 billion secured $6.7 billion of outstanding
debt related to secured financing transactions. Securitizations structured as
sales represented 22 percent and secured financings represented 5 percent of
the funding associated with our managed portfolio at March 31, 2004. At
December 31, 2003, securitizations structured as sales represented 23 percent
and secured financings represented 6 percent of the funding associated with our
managed portfolio.
We believe the market for securities backed by receivables is a reliable,
efficient and cost-effective source of funds. Securitizations and secured
financings of consumer receivables have been, and will continue to be, a source
of our funding and liquidity. We currently anticipate, however, that we will
rely less on securitizations and secured financings in 2004 compared to 2003
and in the future as we receive funding from HSBC and its clients to partially
fund our operations. Under U.K. GAAP, as reported by HSBC, securitizations are
treated as secured financings. Therefore, we may structure more of our
securitization transactions as financings under U.S. GAAP in the future in
order to more closely align our accounting treatment with HSBC's U.K. GAAP
treatment for these transactions.
2004 funding strategy Our current estimated funding needs and sources for
2004 are summarized in the table that follows. Because we cannot predict with
any degree of certainty the timing as to when or if all approvals will be
received for our proposed transfer of receivables to HSBC Bank USA, these
transfers are not contemplated in the following 2004 funding plan. If these
proposed transfers do occur, our external funding needs will decrease.
(In billions)
-------------
Funding needs:
Net asset growth.......................................... $14-16
Commercial paper, term debt and securitization maturities. 24-26
Other..................................................... 2-5
------
Total funding needs, including growth..................... $40-47
======
Funding sources:
External funding, including HSBC clients.................. $32-36
HSBC and HSBC subsidiaries................................ 8-11
------
Total funding sources..................................... $40-47
======
24
Results of Operations
Unless noted otherwise, the following discusses amounts reported in our
owned basis statements of income.
Net interest margin Net interest margin on an owned basis was $1.8 billion
for the first quarter of 2004, compared to $1.5 billion in the prior-year
quarter. The increase was due to lower funding costs, including the impact of
purchase accounting adjustments, and higher average receivables, partially
offset by lower yields on our receivables, particularly in real estate secured
receivables. The lower yields reflect reduced pricing as well as the run-off of
higher yielding real estate secured receivables, including second lien loans.
The HSBC merger-related purchase accounting adjustments include both
amortization of fair value adjustments to our external debt obligations,
including derivative financial instruments, (which reduced interest expense)
and to our receivables (which reduced finance income). Excluding amortization
of purchase accounting adjustments, which totaled $160.3 million in 2004 and
$5.9 million in 2003, net interest margin on an owned basis was $1.6 billion in
the current quarter and $1.5 billion in the prior-year quarter.
Net interest margin as a percent of average owned interest-earning assets,
annualized, was 7.94 percent in the quarter compared to 7.55 percent in the
year-ago period. As discussed above, the increase was primarily attributable to
lower funding costs, including the impact of purchase accounting fair value
adjustments. Excluding the purchase accounting impact, the net interest margin
ratio would have declined as a result of lower yields on our receivables as
discussed above, partially offset by lower cost of funds.
Our net interest margin on a managed basis includes finance income earned on
our owned receivables as well as on our securitized receivables. This finance
income is offset by interest expense on the debt recorded on our balance sheet
as well as the contractual rate of return on the instruments issued to
investors when the receivables were securitized. Managed basis net interest
margin was $2.5 billion in the first quarter of 2004 and $2.2 billion in the
year-ago quarter. Net interest margin as a percent of average managed
interest-earning assets, annualized, was 8.76 percent in the current quarter,
compared to 8.53 percent in the year-ago period. As discussed above, the
increase was due to lower funding costs, including the impact of purchase
accounting fair value adjustments, and higher average receivables, partially
offset by lower yields on our receivables, particularly in real estate secured
receivables. Net interest margin as a percent of receivables on a managed basis
is greater than on an owned basis because the managed basis portfolio includes
relatively more unsecured loans, which have higher yields.
Provision for credit losses The provision for credit losses on owned
receivables was $849.0 million for the first quarter of 2004 and $952.2 million
in the prior-year quarter. Improving credit quality, partially offset by
receivable growth, contributed to the decrease in the provision for credit
losses. The provision as a percent of average owned receivables, annualized,
was 4.09 percent in the first quarter of 2004 and 5.03 percent in the first
quarter of 2003. During the quarter ended March 31, 2004, credit loss reserves
decreased as the provision for owned credit losses was $55.5 million less than
net charge-offs. In the first quarter of 2003, provision for owned credit
losses was $126.2 million greater than net charge-offs. The provision for
credit losses may vary from quarter to quarter, depending on the product mix
and credit quality of loans in our portfolio. See Note 4, "Credit Loss
Reserves" to the accompanying condensed consolidated financial statements for
further discussion of factors affecting the provision for credit losses.
Other revenues Total other revenues included the following:
Three months ended
March 31,
-------------------
2004 2003
-------- ----------
(In millions) (Combined)
Securitization revenue $ 338.8 $ 421.4
Insurance revenue..... 127.1 122.8
Investment income..... 36.4 77.0
Fee income............ 247.8 270.2
Other income.......... 314.7 244.7
-------- --------
Total other revenues.. $1,064.8 $1,136.1
======== ========
25
Securitization revenue is the result of the securitization of our
receivables and included the following:
Three months ended
March 31,
-----------------
2004 2003
------ ----------
(In millions) (Combined)
Net initial gains(1)............... $ 2.9 $ 35.3
Net replenishment gains(1)......... 119.8 128.8
Servicing revenue and excess spread 216.1 257.3
------ ------
Total.............................. $338.8 $421.4
====== ======
--------
(1) Net of our estimate of probable credit losses under the recourse provisions
The decrease in securitization revenue was due to decreases in the level of
receivables securitized during the first quarter of 2004 as a result of the use
of alternative funding sources and lower excess spread which included
amortization of purchase accounting fair value adjustments to our interest-only
strip receivables. Under U.K. GAAP as reported by HSBC, our securitizations are
treated as financing transactions. Securitization revenue will vary each period
based on the level and mix of receivables securitized in that particular period
(which will impact the gross initial gains and related estimated probable
credit losses under the recourse provisions). It is also affected by the
overall level and mix of previously securitized receivables (which will impact
servicing revenue and excess spread). The estimate for probable credit losses
for securitized receivables is also impacted by the level and mix of current
period securitizations because, depending upon loss estimates and severities,
securitized receivables with longer lives may result in higher over-the-life
losses than receivables securitized with shorter lives.
Our interest-only strip receivables, net of the related loss reserve and
excluding the mark-to-market adjustment recorded in accumulated other
comprehensive income, decreased $108.9 million in the first quarter of 2004 and
$37.5 million in the first quarter of 2003 as securitized receivables decreased.
Insurance revenue was $127.1 million in the first quarter of 2004 compared
to $122.8 million in the year-ago period. The increase was primarily due to
higher revenues in our legacy life insurance business which is consistent with
the higher benefit payments reported as policyholder benefits.
Investment income, which includes income on investment securities in our
insurance business as well as realized gains and losses from the sale of
investment securities, was $36.4 million in the first quarter of 2004 compared
to $77.0 million in the year-ago period. The decrease was attributable to lower
gains from security sales, lower interest income and the amortization of
purchase accounting adjustments.
Fee income, which includes revenues from fee-based products such as credit
cards, was $247.8 million in the first quarter of 2004 compared to $270.2
million in the year-ago period. The decrease was primarily due to higher
payments to merchant partners as a result of portfolio acquisitions in our
retail services business. See Note 11, "Segment Reporting," to the accompanying
condensed consolidated financial statements for additional information on fee
income on a managed basis.
Other income, which includes revenue from our tax refund lending business,
was $314.7 million in the first quarter of 2004 compared to $244.7 million in
the year-ago period. The increase reflects higher revenues from our tax refund
lending business which was primarily due to lower funding costs as a result of
the HSBC merger and higher revenues from our mortgage operations, including the
$15.3 million gain on the sale of real estate secured receivables to HSBC Bank
USA.
Expenses As discussed earlier, effective January 1, 2004, our technology
services employees were transferred to HSBC Technology and Services (USA) Inc.
("HTSU"). As a result, operating expenses relating to
26
information technology as well as certain item processing and statement
processing activities, which have previously been reported as salaries and
fringe benefits, occupancy and equipment expenses, or other servicing and
administrative expenses are now billed to us by HTSU and reported as support
services from affiliates. Support services from affiliates also includes
banking services and other miscellaneous services provided by HSBC Bank USA and
other subsidiaries of HSBC.
Total costs and expenses increased $149.3 million, or 15 percent, to $1.2
billion for the first quarter of 2004. The increase was primarily due to
amortization of acquired intangibles established in conjunction with the HSBC
merger and higher salaries and fringe benefits and sales incentives, excluding
the HTSU transfer.
Total costs and expenses included the following:
Three months ended
March 31,
-------------------
2004 2003
-------- ----------
(In millions) (Combined)
Salaries and fringe benefits............... $ 375.7 $ 390.8
Sales incentives........................... 70.3 36.1
Occupancy and equipment expenses........... 60.4 80.6
Other marketing expenses................... 124.8 131.9
Other servicing and administrative expenses 172.5 276.0
Support services from affiliates........... 164.3 --
Amortization of acquired intangibles....... 106.2 14.1
Policyholders' benefits.................... 78.0 73.4
-------- --------
Total costs and expenses................... $1,152.2 $1,002.9
======== ========
Our owned basis efficiency ratio was 38.9 percent for the first quarter of
2004 and 35.8 percent for the year-ago quarter. The increase was primarily
attributable to an increase in expenses, particularly intangible amortization.
Lower securitization revenue also contributed to the increase. See
"Reconciliations to GAAP Financial Measures" for quantitative reconciliations
of our operating efficiency ratio to our owned basis GAAP efficiency ratio.
Salaries and fringe benefits for the first quarter of 2004 were $375.7
million compared to $390.8 million in the first quarter of 2003. The decrease
was primarily due to the transfer of our technology personnel to HTSU.
Excluding this change, salaries and fringe benefits increased $37.6 million as
a result of increases in substantially all of our business units.
Sales incentives for the first quarter of 2004 were $70.3 million compared
to $36.1 million in the comparable prior-year period. The increase was
primarily due to higher volumes in our branches as well as a special incentive
program in our branches during the current quarter.
Occupancy and equipment expenses for the first quarter of 2004 were $60.4
million compared to $80.6 million in the comparable prior-year period.
Substantially all of the decrease was due to the formation of HTSU as discussed
above.
Other marketing expenses for the first quarter of 2004 were $124.8 million
compared to $131.9 million in the comparable prior-year period. The decrease is
primarily due to decreased credit card marketing.
Other servicing and administrative expenses for the first quarter of 2004
were $172.5 million compared to $276.0 million in the comparable prior-year
period. Substantially all of the decrease was due to the transfer of certain
item processing and statement processing services to HTSU.
27
Support services from affiliates of $164.3 million for the first quarter of
2004 includes $161.7 million of information technology as well as certain item
processing and statement processing services which are now charged to us by
HTSU and $2.6 million of banking services and other miscellaneous services
provided by HSBC Bank USA and other subsidiaries of HSBC.
Amortization of acquired intangibles for the first quarter of 2004 were
$106.2 million compared to $14.1 million in the comparable prior-year period.
The increase was attributable to the amortization of acquired intangibles
established in conjunction with the HSBC merger.
Policyholders' benefits for the first quarter of 2004 were $78.0 million
compared to $73.4 million in the comparable prior-year period. The increase is
primarily attributable to amortization of fair value adjustments and higher
expenses in our legacy life insurance business, which were partially offset by
lower expenses in our insurance business.
Credit Quality
Subject to receipt of regulatory and other approvals, we intend to transfer
substantially all of our private label credit card portfolio and our General
Motors and Union Privilege MasterCard and Visa portfolios to HSBC Bank USA.
Contingent upon receiving regulatory approval for these asset transfers in
2004, we would also expect to adopt charge-off and account management
guidelines in accordance with the Uniform Retail Credit Classification and
Account Management Policy issued by the FFIEC for those MasterCard and Visa and
private label credit card receivables which remain on our balance sheet. See
"Operations Summary" for further discussion.
Credit Loss Reserves
We maintain credit loss reserves to cover probable losses of principal,
interest and fees, including late, overlimit and annual fees. Credit loss
reserves are based on a range of estimates and intended to be adequate but not
excessive. While our credit loss reserves are available to absorb losses in the
entire portfolio, we specifically consider the credit quality and other risk
factors for each of our products. We recognize the different inherent loss
characteristics in each of our products as well as customer account management
policies and practices and risk management/collection practices. Charge-off
policies are also considered when establishing loss reserve requirements to
ensure the appropriate reserves exist for products with longer charge-off
periods. We also consider key ratios such as reserves to nonperforming loans
and reserves as a percentage of net charge-offs in developing our loss reserve
estimates. Loss reserve estimates are reviewed periodically and adjustments are
reported in earnings when they become known. As these estimates are influenced
by factors outside of our control, such as consumer payment patterns and
economic conditions, there is uncertainty inherent in these estimates, making
it reasonably possible that they could change. See Note 3, "Receivables," in
the accompanying condensed consolidated financial statements for receivables by
product type and Note 4, "Credit Loss Reserves," for our credit loss reserve
methodology and an analysis of changes in the credit loss reserves.
The following table sets forth owned basis credit loss reserves for the
periods indicated:
March 31, December 31, March 31,
2004 2003 2003
(Dollar amounts are in millions) --------- ------------ ---------
Owned credit loss reserves... $3,486.6 $3,542.9 $3,296.6
Reserves as a percent of:....
Receivables............... 4.18% 4.30% 4.36%
Net charge-offs(1)........ 96.4 107.4 99.8
Nonperforming loans....... 99.6 95.7 95.3
-------- -------- --------
--------
(1) Quarter-to-date, annualized
During the quarter ended March 31, 2004, credit loss reserves decreased as
the provision for owned credit losses was $55.5 million less than net
charge-offs. In the first quarter of 2003, provision for owned credit losses
28
was $126.2 million greater than net charge-offs. Reserve levels at March 31,
2004 reflect improving credit quality.
For securitized receivables, we also record a provision for estimated
probable losses that we expect to incur under the recourse provisions. The
following table sets forth managed credit loss reserves for the periods
indicated:
March 31, December 31, March 31,
2004 2003 2003
(All dollar amounts are stated in millions) --------- ------------ ---------
Managed credit loss reserves........ $5,514.5 $5,789.2 $4,945.4
Reserves as a percent of:
Receivables...................... 5.17% 5.39% 5.02%
Net charge-offs(1)............... 101.3 117.8 102.6
Nonperforming loans.............. 122.5 120.0 112.9
-------- -------- --------
--------
(1) Quarter-to-date, annualized
See "Basis of Reporting" for additional discussion on the use of non-GAAP
financial measures and "Reconciliations to GAAP Financial Measures" for
quantitative reconciliations of the non-GAAP financial measures to the
comparable GAAP basis financial measure.
Delinquency--Owned Basis
Two-Months-and-Over Contractual Delinquency (as a percent of consumer
receivables):
March 31 December 31, March 31,
2004 2003 2003
-------- ------------ ---------
Real estate secured..... 3.88% 4.35% 4.13%
Auto finance............ 1.68 2.52 2.74
MasterCard/Visa......... 6.40 6.27 7.71
Private label........... 6.04 6.10 6.55
Personal non-credit card 10.54 11.07 9.78
----- ----- ----
Total................... 5.05% 5.48% 5.58%
===== ===== ====
Total owned delinquency decreased $302 million and 43 basis points compared
to the prior quarter. This decrease is consistent with improvements in early
delinquency roll rate trends experienced in the fourth quarter of 2003 as a
result of improvements in the economy and better underwriting, including both
improved modeling and improved credit quality of originations. The decrease
also reflects seasonal improvement in collections as customers use their tax
refunds to reduce their outstanding balances. These improvements were partially
offset in our real estate secured and total delinquency ratios by the negative
impact of the sale of predominantly non-delinquent real estate secured
receivables to HSBC Bank USA. The overall decrease in our real estate secured
portfolio reflects receivable growth and improved collection efforts which were
partially offset by the seasoning and maturation of the portfolio. The decrease
in auto finance delinquency is consistent with historical seasonal trends and
also reflects the positive impact of tightened underwriting and higher
receivable levels as a result of acquisitions from strategic alliances and
lower securitization levels. Lower levels of receivables due to normal seasonal
run-off, partially offset by lower securitization levels, had a negative impact
on both MasterCard and Visa and private label delinquency. In our private label
portfolio, this negative impact was more than offset by improved underwriting,
collections and credit models. The decrease in personal non-credit card
delinquency reflects the positive impact of tightened underwriting and reduced
marketing in our branches as well as improved collection efforts.
Compared to a year ago, total delinquency decreased 53 basis points as all
products, other than personal non-credit card, reported lower delinquency
levels. The improvements are generally the result of improvements
29
in the economy, receivable growth and better underwriting. The increase in our
personal non-credit card portfolio reflects maturation of the portfolio as well
as reduced originations.
Net Charge-offs of Consumer Receivables--Owned Basis
Net Charge-offs of Consumer Receivables (as a percent, annualized, of
average consumer receivables):
March 31, December 31, March 31,
2004 2003 2003
--------- ------------ ---------
Real estate secured................................... 1.18% .96% 1.14%
Auto finance.......................................... 4.65 3.36 7.69
MasterCard/Visa....................................... 9.78 9.77 10.84
Private label......................................... 6.10 5.65 6.82
Personal non-credit card.............................. 13.57 11.85 10.06
----- ----- -----
Total................................................. 4.37% 3.89% 4.39%
===== ===== =====
Real estate secured net charge-offs and REO expense as
a percent of average real estate secured receivables 1.69% 1.41% 1.56%
----- ----- -----
Net charge-offs increased 48 basis points compared to the quarter ended
December 31, 2003 as higher delinquencies in prior quarters as a result of
adverse economic conditions continue to charge off. The increase in auto
finance net charge-offs reflects a normal seasonal pattern related to higher
delinquencies in the fourth quarter. The increase in private label net
charge-offs is primarily attributable to the seasonal timing of promotion
expirations. Increases in our personal non-credit card portfolio reflect
continued maturation of older loans.
Total net charge-offs for the current quarter decreased slightly from March
2003 net charge-offs levels as a result of a decrease in the percentage of the
portfolio comprised of personal non-credit card receivables, which have a
higher net charge-off rate than other products in our portfolio. Excluding the
adoption of FSP 144-1, which resulted in the reclassification of sales
commissions related to the sale of foreclosed assets from other servicing and
administrative expenses to charge-offs, real estate secured net charge-offs
would have declined compared to the March 2003 quarter. Auto finance,
MasterCard and Visa and private label reported lower net charge-off levels
generally as a result of receivable growth and better underwriting, including
both improved modeling and improved credit quality of originations. Auto
finance net charge-offs also reflect improved used auto prices which resulted
in lower loss severities. The increase in our personal non-credit card
portfolio reflects maturation of the portfolio as well as reduced originations.
The increase in real estate secured net charge-offs and REO expense as a
percent of average real estate secured receivables for the current quarter
compared to the quarter ended December 31, 2003 reflects improved efficiencies
in the foreclosure process which have resulted in an increase in the number of
completed foreclosures.
Owned Nonperforming Assets
March 31, December 31, March 31,
2004 2003 2003
(Dollar amounts are in millions) --------- ------------ ---------
Nonaccrual receivables............................ $2,655.9 $2,828.0 $2,607.2
Accruing consumer receivables 90 or more days
delinquent...................................... 843.9 872.4 850.2
-------- -------- --------
Total nonperforming receivables................... 3,499.8 3,700.4 3,457.4
Real estate owned................................. 652.5 626.6 441.4
-------- -------- --------
Total nonperforming assets........................ $4,152.3 $4,327.0 $3,898.8
======== ======== ========
Credit loss reserves as a percent of nonperforming
receivables..................................... 99.6% 95.7% 95.3%
-------- -------- --------
Compared to December 31, 2003, the decrease in nonaccrual receivables and
total nonperforming assets is primarily attributable to a decrease in our real
estate secured portfolio due to improved credit quality and
30
collection efforts. Accruing consumer receivables 90 or more days delinquent
includes MasterCard and Visa and private label credit card receivables,
consistent with industry practice.
Account Management Policies and Practices
Our policies and practices for the collection of consumer receivables,
including our account management policies and practices, permit us to reset the
contractual delinquency status of an account to current, based on indicia or
criteria which, in our judgment, evidence continued payment probability. Such
policies and practices vary by product and are designed to manage customer
relationships, maximize collection opportunities and avoid foreclosure or
repossession if reasonably possible.
The tables below summarize approximate restructuring statistics in our
managed basis portfolio. We report our restructuring statistics on a managed
basis only because the receivables that we securitize are subject to
underwriting standards comparable to our owned portfolio, are serviced and
collected without regard to ownership and result in a similar credit loss
exposure for us. Our restructure statistics are compiled using certain
assumptions and estimates and we continue to enhance our ability to capture
restructure data across all business units. When comparing restructuring
statistics from different periods, the fact that our restructure policies and
practices will change over time, that exceptions are made to those policies and
practices, and that our data capture methodologies will be enhanced over time,
should be taken into account. Further, to the best of our knowledge, most of
our competitors do not disclose account restructuring, reaging, loan rewriting,
forbearance, modification, deferment or extended payment information comparable
to the information we have disclosed, and the lack of such disclosure by other
lenders may limit the ability to draw meaningful conclusions about us and our
business based solely on data or information regarding account restructuring
statistics or policies.
March 31, December 31, March 31,
2004 2003 2003
--------- ------------ ---------
Total Restructured by Restructure Period--Managed Basis(1)
Never restructured........................................ 84.7% 84.4% 83.3%
Restructured:
Restructured in the last 6 months...................... 6.2 6.7 7.5
Restructured in the last 7-12 months................... 3.9 3.8 3.6
Previously restructured beyond 12 months............... 5.2 5.1 5.6
--------- --------- ---------
Total ever restructured................................ 15.3 15.6 16.7
--------- --------- ---------
Total..................................................... 100.0% 100.0% 100.0%
========= ========= =========
Total Restructured by Product--Managed Basis(1)
(In millions)
Real estate secured....................................... $ 9,506.0 $ 9,548.5 $ 9,163.4
Auto finance.............................................. 1,255.0 1,295.5 1,247.7
MasterCard/Visa........................................... 504.6 583.7 549.2
Private label............................................. 990.0 1,064.6 1,225.8
Personal non-credit card.................................. 3,913.3 4,074.9 4,127.5
--------- --------- ---------
Total..................................................... $16,168.9 $16,567.2 $16,313.6
========= ========= =========
(As a percent of managed receivables)
Real estate secured....................................... 18.9% 19.4% 20.0%
Auto finance.............................................. 13.9 14.7 16.9
MasterCard/Visa........................................... 2.8 3.1 3.4
Private label............................................. 7.0 7.1 9.6
Personal non-credit card.................................. 26.3 26.6 25.8
--------- --------- ---------
Total..................................................... 15.3% 15.6% 16.7%
========= ========= =========
--------
(1) Excludes commercial and other. Amounts also include accounts as to which
the delinquency status has been reset to current for reasons other than
restructuring (e.g. correcting the misapplication of a timely payment).
31
The amount of managed receivables in forbearance, modification, credit card
services approved consumer credit counseling accommodations, rewrites or other
account management techniques for which we have reset delinquency and that is
not included in the restructured or delinquency statistics was approximately
$.9 billion or .8 percent of managed receivables at March 31, 2004,
approximately $.9 billion or .9 percent of managed receivables at December 31,
2003 and approximately $1.0 billion or .9 percent of managed receivables at
March 31, 2003.
Reconciliations to GAAP Financial Measures
Three months ended
----------------------
March 31, March 31,
2004 2003
(Dollar amounts are in millions) ---------- ----------
Return on Average Assets:
Net income.......................................................... $ 552.2 $ 470.8
Average assets:
Owned basis...................................................... $103,859.9 $ 90,647.0
Serviced with limited recourse................................... 24,162.9 22,677.2
---------- ----------
Managed basis.................................................... $128,022.8 $113,324.2
---------- ----------
Return on average owned assets...................................... 2.13% 2.08%
Return on average managed assets.................................... 1.73 1.66
========== ==========
Net Interest Margin:
Net Interest Margin:
Owned basis...................................................... $ 1,774.4 $ 1,535.9
Serviced with limited recourse................................... 712.4 683.9
---------- ----------
Managed basis.................................................... $ 2,486.8 $ 2,219.8
---------- ----------
Average interest-earning assets:
Owned basis...................................................... $ 89,359.0 $ 81,415.3
Serviced with limited recourse................................... 24,162.9 22,677.2
---------- ----------
Managed basis.................................................... $113,521.9 $104,092.5
---------- ----------
Owned basis net interest margin..................................... 7.94% 7.55%
Managed basis net interest margin................................... 8.76 8.53
========== ==========
Efficiency Ratio:
Total costs and expenses less policyholders' benefits............... $ 1,074.2 $ 929.5
Net interest margin and other revenues less policyholders' benefits:
Owned basis...................................................... $ 2,761.2 $ 2,598.6
Serviced with limited recourse................................... 237.4 379.8
---------- ----------
Managed basis.................................................... $ 2,998.6 $ 2,978.4
---------- ----------
Owned basis efficiency ratio........................................ 38.9% 35.8%
Managed basis efficiency ratio...................................... 35.8 31.2
========== ==========
32
Three months ended
----------------------------------
March 31, March 31, December 31,
(Dollar amounts are in millions) 2004 2003 2003
---------- --------- ----------
Consumer Net Charge-off Ratio:
Consumer net charge-offs:
Owned basis........................................... $ 904.5 $ 826.0 $ 824.9
Serviced with limited recourse........................ 455.8 379.3 404.7
---------- --------- ----------
Managed basis......................................... $ 1,360.3 $ 1,205.3 $ 1,229.6
---------- --------- ----------
Average consumer receivables:
Owned basis........................................... $ 82,738.3 $75,320.6 $ 84,746.9
Serviced with limited recourse........................ 24,162.9 22,677.2 23,456.4
---------- --------- ----------
Managed basis......................................... $106,901.2 $97,997.8 $108,203.3
---------- --------- ----------
Owned basis consumer net charge-off ratio................ 4.37% 4.39% 3.89%
Managed basis consumer net charge-off ratio.............. 5.09 4.92 4.55
========== ========= ==========
Reserves as a Percentage of Net Charge-offs
Loss reserves:
Owned basis........................................... $ 3,486.6 $ 3,296.6 $ 3,542.9
Serviced with limited recourse........................ 2,027.9 1,648.8 2,246.3
---------- --------- ----------
Managed basis......................................... $ 5,514.5 $ 4,945.4 $ 5,789.2
---------- --------- ----------
Net charge-offs:
Owned basis........................................... $ 904.5 $ 826.0 $ 824.4
Serviced with limited recourse........................ 455.8 379.3 404.7
---------- --------- ----------
Managed basis......................................... $ 1,360.3 $ 1,205.3 $ 1,229.1
---------- --------- ----------
Owned basis reserves as a percentage of net charge-offs.. 96.4% 99.8% 107.4%
Managed basis reserves as a percentage of net charge-offs 101.3 102.6 117.8
========== ========= ==========
33
March 31, December 31, March 31,
2004 2003 2003
(Dollar amounts are in millions) ---------- ------------ ---------
Two-Months-and-Over-Contractual Delinquency:
Consumer two-months-and-over-contractual delinquency:
Owned basis....................................... $ 4,196.0 $ 4,497.8 $ 4,192.7
Serviced with limited recourse.................... 1,217.0 1,369.6 1,126.2
---------- ---------- ---------
Managed basis..................................... $ 5,413.0 $ 5,867.4 $ 5,318.9
---------- ---------- ---------
Consumer receivables:
Owned basis....................................... $ 83,040.4 $ 82,039.5 $75,152.7
Serviced with limited recourse.................... 23,286.7 25,078.2 22,948.9
---------- ---------- ---------
Managed basis..................................... $106,327.1 $107,117.7 $98,101.6
---------- ---------- ---------
Consumer two-months-and-over-contractual delinquency:
Owned basis....................................... 5.05% 5.48% 5.58%
Managed basis..................................... 5.09 5.48 5.42
========== ========== =========
Reserves as a Percentage of Receivables:
Loss reserves:
Owned basis....................................... $ 3,486.6 $ 3,542.9 $ 3,296.6
Serviced with limited recourse.................... 2,027.9 2,246.3 1,648.8
---------- ---------- ---------
Managed basis..................................... $ 5,514.5 $ 5,789.2 $ 4,945.4
---------- ---------- ---------
Receivables:
Owned basis....................................... $ 83,390.1 $ 82,404.2 $75,566.6
Serviced with limited recourse.................... 23,286.7 25,078.2 22,948.9
---------- ---------- ---------
Managed basis..................................... $106,676.8 $107,482.4 $98,515.5
---------- ---------- ---------
Reserves as a percentage of receivables:
Owned basis....................................... 4.18% 4.30% 4.36%
Managed basis..................................... 5.17 5.39 5.02
========== ========== =========
Reserves as a Percentage of Nonperforming Loans:
Loss reserves:
Owned basis....................................... $ 3,486.6 $ 3,542.9 $ 3,296.6
Serviced with limited recourse.................... 2,027.9 2,246.3 1,648.8
---------- ---------- ---------
Managed basis..................................... $ 5,514.5 $ 5,789.2 $ 4,945.4
---------- ---------- ---------
Nonperforming loans:
Owned basis....................................... $ 3,499.8 $ 3,700.4 $ 3,457.4
Serviced with limited recourse.................... 1,003.0 1,124.5 922.4
---------- ---------- ---------
Managed basis..................................... $ 4,502.8 $ 4,824.9 $ 4,379.8
---------- ---------- ---------
Reserves as a percentage of nonperforming loans:
Owned basis....................................... 99.6% 95.7% 95.3%
Managed basis..................................... 122.5 120.0 112.9
========== ========== =========
34
March 31, December 31,
2004 2003
(Dollar amounts are in millions) ---------- ------------
Tangible shareholder's equity:
Common shareholder's equity.................................................. $ 14,263.5 $ 13,727.5
Exclude:
Unrealized gains on cash flow hedging instruments......................... (30.4) (88.8)
Unrealized gains on investments and interest-only strip receivables....... (207.2) (164.5)
Acquired intangibles...................................................... (2,521.1) (2,627.3)
Goodwill.................................................................. (2,315.0) (2,107.7)
Adjustable Conversion-Rate Equity Security Units.......................... 521.8 519.1
---------- ----------
Tangible shareholder's equity................................................ 9,711.6 9,258.3
Purchase accounting adjustments.............................................. 2,099.8 1,988.8
---------- ----------
Tangible shareholder's equity, excluding purchase accounting adjustments..... $ 11,811.4 $ 11,247.1
========== ==========
Tangible managed assets:
Owned assets................................................................. $100,236.5 $102,959.9
Receivables serviced with limited recourse................................... 23,286.7 25,078.2
---------- ----------
Managed assets............................................................... 123,523.2 128,038.1
Exclude:
Acquired intangibles...................................................... (2,521.1) (2,627.3)
Goodwill.................................................................. (2,315.0) (2,107.7)
Derivative financial assets............................................... (3,098.1) (2,939.7)
---------- ----------
Tangible managed assets...................................................... 115,589.0 120,363.4
Purchase accounting adjustments.............................................. (338.8) (370.8)
---------- ----------
Tangible managed assets, excluding purchase accounting adjustments........... $115,250.2 $119,992.6
========== ==========
Equity ratios:
Common equity to owned assets................................................ 14.23% 13.33%
Tangible shareholder's equity to tangible managed assets ("TETMA")........... 8.40 7.69
Tangible shareholder's equity to tangible managed assets ("TETMA"), excluding
purchase accounting adjustments............................................ 10.25 9.37
========== ==========
Item 4. Controls and Procedures
Internal Controls. In the process of finalizing our quarterly results and
the purchase price allocation resulting from our merger with HSBC, we
identified certain matters indicative of control weaknesses. On investigation
and analysis, our inquiries indicated some weaknesses in internal controls as
related to certain of our processes and we reported these to the Audit
Committee. Consequently, we determined that certain adjustments to prior fair
value estimates were necessary which resulted in a net increase to goodwill in
the amount of $159 million. The adjustments related principally to writing off
several aged items remaining on intercompany accounts and to correcting errors
noted in respect of various marketing, rent and payroll accruals that arose
over several prior periods.
Management has undertaken measures to strengthen the corporation's internal
controls by dedicating additional personnel to the account reconciliation
function and by reinforcing the corporation's accounting policies governing
such items. Management and the Audit Committee continue to review these
exceptions to determine whether additional measures are required.
Disclosure Controls. As of the end of the period covered by this report,
with the participation of our Chief Executive Officer and Chief Financial
Officer, we evaluated the effectiveness of the design and operation of our
disclosure controls and procedures (as defined in Rule 13a-15(e) of the
Securities Exchange Act of 1934). Based upon that evaluation, our Chief
Executive Officer and our Chief Financial Officer concluded that as of the end
of such period, our disclosure controls and procedures are effective in timely
alerting them to material information relating to Household Finance Corporation
required to be included in our periodic reports with the Securities and
Exchange Commission.
35
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
General We are parties to various legal proceedings resulting from ordinary
business activities relating to our current and/or former operations. Certain
of these actions are or purport to be class actions seeking damages in very
large amounts. These actions assert violations of laws and/or unfair treatment
of consumers. Due to the uncertainties in litigation and other factors, we
cannot be certain that we will ultimately prevail in each instance. We believe
that our defenses to these actions have merit and any adverse decision should
not materially affect our consolidated financial condition.
Merger Litigation Several lawsuits were filed alleging violations of law
with respect to Household's merger with HSBC. We believe that the claims lack
merit and the defendants deny the substantive allegations of the lawsuits.
These lawsuits are described below.
Consumer Lending Litigation During the past several years, the press has
widely reported certain industry related concerns that may impact us. Some of
these involve the amount of litigation instituted against finance and insurance
companies operating in certain states and the large awards obtained from juries
in those states (Alabama and Mississippi are illustrative). Like other
companies in this industry, some of our subsidiaries are involved in a number
of lawsuits pending against them in these states. The Alabama and Mississippi
cases, in particular, generally allege inadequate disclosure or
misrepresentation of financing terms. In some suits, other parties are also
named as defendants. Unspecified compensatory and punitive damages are sought.
Several of these suits purport to be class actions or have multiple plaintiffs.
The judicial climate in these states is such that the outcome of all of these
cases is unpredictable. Although our subsidiaries believe they have substantive
legal defenses to these claims and are prepared to defend each case vigorously,
a number of such cases have been settled or otherwise resolved for amounts that
in the aggregate are not material to our operations. Appropriate insurance
carriers have been notified of each claim, and a number of reservations of
rights letters have been received. Certain of the financing of merchandise
claims have been partially covered by insurance.
On November 25, 2003, Household announced the proposed settlement of
nationwide class action litigation with the Association of Community
Organizations for Reform Now ("ACORN") and certain borrowers relating to the
mortgage lending practices of HFC's retail branch consumer lending operations
(the "ACORN Settlement Agreement"). Pursuant to the ACORN Settlement Agreement,
HFC will provide monetary relief for certain class members who did not
participate in the settlement with the state attorneys general and regulatory
agencies and non-monetary relief for all class members, including those who
participated in the settlement, amongst other relief. The ACORN Settlement
Agreement was approved by the United States District Court for the Northern
District of California on April 30, 2004. The agreed upon relief will not have
a material impact to our financial condition or operating model.
Securities Litigation In August 2002, we restated previously reported
consolidated financial statements. The restatement related to a MasterCard and
Visa affinity credit card relationship and a third party marketing agreement,
which were entered into between 1996 and 1999. All were part of our credit card
services business. In consultation with our prior auditors, Arthur Andersen
LLP, we treated payments made in connection with these agreements as prepaid
assets and amortized them in accordance with the underlying economics of the
agreements. Our current auditor, KPMG LLP, advised us that, in its view, these
payments should have either been charged against earnings at the time they were
made or amortized over a shorter period of time. The restatement resulted in a
$70.2 million, after-tax, retroactive reduction to retained earnings at
December 31, 1998. As a result of the restatement, and other corporate events,
including, e.g. the 2002 settlement with 50 states and the District of Columbia
relating to real estate lending practices, Household, and its directors,
certain officers and former auditors, have been involved in various legal
proceedings, some of which purport to be class actions. A number of these
actions allege violations of federal securities laws, were filed between August
and October 2002, and seek to recover damages in respect of allegedly false and
misleading statements about Household's
36
common stock. To date, none of the class claims has been certified. These legal
actions have been consolidated into a single purported class action, Jaffe v.
Household International, Inc., et al., No. 02 C 5893 (N.D. Ill., filed August
19, 2002), and a consolidated and amended complaint was filed on March 7, 2003.
The amended complaint purports to assert claims under the federal securities
laws, on behalf of all persons who purchased or otherwise acquired Household
securities between October 23, 1997 and October 11, 2002, arising out of
alleged false and misleading statements in connection with Household's sales
and lending practices, the 2002 state settlement agreement referred to above,
the restatement and the HSBC merger. The amended complaint, which also names as
defendants Arthur Andersen LLP, Goldman, Sachs & Co., and Merrill Lynch,
Pierce, Fenner & Smith, Inc., fails to specify the amount of damages sought. In
May 2003, Household, and other defendants, filed a motion to dismiss the
complaint. On March 19, 2004, the Court granted in part, and denied in part the
defendant's motion to dismiss the complaint. The Court dismissed all claims
against Merrill Lynch, Pierce, Fenner & Smith, Inc. and Goldman Sachs & Co. The
Court also dismissed certain claims alleging strict liability for alleged
misrepresentation of material facts based on statute of limitations grounds.
The claims that remain against some or all of the defendants essentially allege
the defendants knowingly made a false statement of a material fact in
conjunction with the purchase or sale of securities, that the plaintiffs
justifiably relied on such statement, the false statement(s) caused the
plaintiffs' damages, and that some or all of the defendants should be liable
for those alleged statements. Discovery has begun.
Other actions arising out of the restatement, which purport to assert claims
under ERISA on behalf of participants in Household's Tax Reduction Investment
Plan, have been consolidated into a single purported class action, In re
Household International, Inc. ERISA Litigation, Master File No. 02 C 7921 (N.D.
Ill). A consolidated and amended complaint was filed against Household, William
Aldinger and individuals on the Administrative Investment Committee of the
plan. The consolidated complaint purports to assert claims under ERISA that are
similar to the claims in the Jaffe case. Essentially, the plaintiffs allege
that the defendants breached their fiduciary duties to the plan by investing in
Household stock and failing to disclose information to Plan participants. A
motion to dismiss the complaint was filed in June 2003. On March 30, 2004, the
Court granted in part, and denied in part, the defendants' motion to dismiss
the complaint. The Court dismissed all claims alleging that some or all of the
defendants breached their co-fiduciary obligations; misrepresented the prudence
of investing in Household stock; failed to disclose nonpublic information
regarding alleged accounting and lending improprieties; and failed to provide
other defendants with non-public information. The claims that remain
essentially allege that some or all of the defendants failed to prudently
manage plan assets by continuing to invest in, or provide matching
contributions of, Household stock. Discovery has begun.
On June 27, 2003, a case entitled, West Virginia Laborers Pension Trust Fund
v. Caspersen, et al., was filed in the Chancery Division of the Circuit Court
of Cook County, Illinois as case number 03CH10808. This purported class action
names as defendants the directors of Beneficial Corporation at the time of the
1998 merger of Beneficial Corporation into a subsidiary of Household, and
claims that those directors' due diligence of the Company at the time they
considered the merger was inadequate. The Complaint claims that as a result of
some of the securities law and other violations alleged in the Jaffe case,
Household's common shares lost value. Under the merger agreement with
Beneficial Corporation, Household assumed the defense of this litigation. In
September of 2003, the defendants filed a motion to dismiss. Plaintiffs
conducted limited discovery relating to the jurisdictional issues raised in the
defendants' motion to dismiss. Briefs for that motion are being prepared. The
insurance carriers for Beneficial Corporation have been notified of the action.
With respect to these securities litigation matters, we believe that we have
not, and our officers and directors have not, committed any wrongdoing and in
each instance there will be no finding of improper activities that may result
in a material liability to us or any of our officers or directors.
37
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
12 Statement of Computation of Ratio of Earnings to Fixed Charges.
31 Certification of Chief Executive Officer and Chief Financial Officer
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32 Certification of Chief Executive Officer and Chief Financial Officer
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.1 Debt Ratings.
(b) Reports on Form 8-K
No Current Reports on Form 8-K were filed by the Registrant during the
first quarter of 2004.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
HOUSEHOLD FINANCE CORPORATION
(Registrant)
Date: May 17, 2004 /s/ SIMON C. PENNEY
----------------------------------
Simon C. Penney
Chief Financial Officer
38
EXHIBIT INDEX
12 Statement of Computation of Ratio of Earnings to Fixed Charges.
31 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
99.1 Debt Ratings.
39
EXHIBIT 12
HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Three months March 29 January 1
ended through through
March 31, March 31, March 28,
2004 2003 2003
------------ ----------- -------------
(In millions) (Successor) (Successor) (Predecessor)
Net income........................ $ 552.2 $10.1 $ 460.7
Income taxes...................... 285.8 5.5 240.6
-------- ----- --------
Income before income taxes........ 838.0 15.6 701.3
-------- ----- --------
Fixed charges:
Interest expense(1)............ 510.7 14.1 785.3
Interest portion of rentals(2). 11.2 .5 15.3
-------- ----- --------
Total fixed charges............... 521.9 14.6 800.6
-------- ----- --------
Total earnings as defined......... $1,359.9 $30.2 $1,501.9
======== ===== ========
Ratio of earnings to fixed charges 2.61 2.07 1.88
-------- ----- --------
--------
(1) For financial statement purposes for the periods January 1 through March
28, 2003 and March 29 through March 31, 2003, these amounts are reduced for
income earned on temporary investment of excess funds, generally resulting
from over-subscriptions of commercial paper issuances.
(2) Represents one-third of rentals, which approximates the portion
representing interest.
EXHIBIT 31
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT
TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
Certification of Chief Executive Officer
I, William F. Aldinger, Chief Executive Officer of Household Finance
Corporation, certify that:
1. I have reviewed this report on Form 10-Q of Household Finance Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we
have:
a) designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this
report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and
c) disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most
recent fiscal quarter that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over
financial reporting; and
5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee
of the registrant's board of directors (or persons performing the equivalent
function):
a) all significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.
Date: May 17, 2004
/S/ WILLIAM F. ALDINGER
-----------------------------
William F. Aldinger
Chief Executive Officer
Certification of Chief Financial Officer
I, Simon C. Penney, Chief Financial Officer of Household Finance Corporation,
certify that:
1. I have reviewed this report on Form 10-Q of Household Finance Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we
have:
a) designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this
report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and
c) disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most
recent fiscal quarter that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over
financial reporting; and
5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee
of the registrant's board of directors (or persons performing the equivalent
function):
a) all significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.
Date: May 17, 2004
/S/ SIMON C. PENNEY
-----------------------------
Simon C. Penney
Chief Financial Officer
EXHIBIT 32
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER PURSUANT
TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Certification Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of Household Finance Corporation
(the "Company") on Form 10-Q for the period ending March 31, 2004 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I,
William F. Aldinger, Chief Executive Officer of the Company, certify, pursuant
to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
/S/ WILLIAM F. ALDINGER
-----------------------------
William F. Aldinger
Chief Executive Officer
May 17, 2004
Certification Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of Household Finance Corporation
(the "Company") on Form 10-Q for the period ending March 31, 2004 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I,
Simon C. Penney, Chief Financial Officer, of the Company, certify, pursuant to
18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
/S/ SIMON C. PENNEY
-----------------------------
Simon C. Penney
Chief Financial Officer
May 17, 2004
This certification accompanies each report pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the
Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended.
Signed originals of these written statements required by Section 906 of the
Sarbanes-Oxley Act of 2002 have been provided to Household Finance Corporation
and will be retained by Household Finance Corporation and furnished to the
Securities and Exchange Commission or its staff upon request.
EXHIBIT 99.1
HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES
DEBT RATINGS
Standard & Moody's
Poor's Investors
Corporation Service Fitch, Inc.
----------- --------- -----------
At March 31, 2004
Household Finance Corporation
Senior debt............... A A1 A
Senior subordinated debt.. A- A2 A-
Commercial paper.......... A-1 P-1 F-1
Household Bank (SB), N.A.
Senior debt............... A A1 A
This information is provided by RNS
The company news service from the London Stock Exchange