25 May 2009
HSBC BANK MALAYSIA BERHAD
RESULTS FOR THE FIRST QUARTER 2009 - HIGHLIGHTS
Profit before tax for the first quarter of 2009 was MYR248 million, 28.7 per cent lower than the MYR348 million reported for the same period in 2008.
Operating income decreased by MYR89 million or 13.8 per cent compared with the corresponding quarter in 2008.
Other operating income in the first quarter of 2009 was down 27.4 per cent to MYR220 million compared with MYR303 million in the same period in 2008.
Allowance for losses on loans and financing for the first quarter of 2009 was MYR48 million compared with MYR49 million in the same period in 2008.
Cost efficiency ratio for the three months ended 31 March 2009 deteriorated to 44.7 per cent from 38.1 per cent for the corresponding period in 2008.
Total assets of MYR51.5 billion were down MYR1.3 billion, or 2.5 per cent, at 31 March 2009 compared with MYR52.8 billion at 31 December 2008.
Core capital ratio of 9.6 per cent and risk-weighted capital ratio of 14.3 per cent at 31 March 2009 improved compared to 8.8 per cent and 13.0 per cent respectively at 31 December 2008.
Commentary
HSBC Bank Malaysia Berhad ('the Bank') posted profit before tax of MYR248 million in the first quarter of 2009, a fall of 28.7 per cent on the same period in 2008 as the effects from the global economic downturn became more apparent in the region.
Net interest income for the three months ended 31 March 2009 decreased by 5.7 per cent or MYR16 million, to MYR265 million (three months ended 31 March 2008: MYR281 million) even though customer loans and advances grew by MYR1.8 billion or 6.7 per cent, from 31 March 2008 to 31 March 2009. The decrease in net interest income was principally driven by the reduced interest margins as the Central Bank of Malaysia progressively lowered the Overnight Policy Rate ('OPR') by 150 basis points from November 2008. The reduction in lending rates was greater than the reduction in floor deposit rates, which are determined by the Central Bank.
Other operating income for the three months ended 31 March 2009 decreased to MYR220 million, down 27.4 per cent or MYR83 million compared to the corresponding period in 2008. This was mainly a result of the decrease of MYR72 million in trading profits due to a slowdown in transaction volume in the foreign exchange market, coupled with a reduction in fees and commission of MYR10 million primarily due to lower custody fees.
Income from Islamic Banking operations for the first quarter of 2009 increased by MYR10 million to MYR68 million mainly on the growth in fixed rate Islamic personal instalment loans, which were relatively unaffected by the reduction in the OPR.
Other operating expenses for the first three months of 2009 were MYR247 million, broadly in line with the same period in 2008.
The cost efficiency ratio for the three months ended 31 March 2009 deteriorated to 44.7 per cent from 38.1 per cent in the same period last year, primarily as a result of the MRY89m or 13.8 per cent decrease in operating income.
Allowance for losses on loans and financing for the three months ended 31 March 2009 were flat MYR48 million compared with MYR49 million for the same period in 2008 despite deteriorating economic conditions as credit quality was maintained through sound risk management practices.
Total assets at 31 March 2009 fell by MYR1.3 billion or 2.5 per cent compared to 31 December 2008. Net loans, advances and financing, at MYR28.6 billion, saw a decrease of MYR1.1 billion or 3.7 per cent due to lower trade financing activities. Customer deposits at 31 March 2009 remained fairly stable at MYR41.3 billion against 31 December 2008 (MYR41.0 billion).
Media enquiries to Elizabeth Wee on +603 22 703 351 or at elizabethwee@hsbc.com.my
Unaudited Condensed Balance Sheets At 31 March 2009
|
Group |
|
Bank |
||||
Figures in MYR '000s |
31 Mar 2009 |
|
31 Dec 2008 |
|
31 Mar 2009 |
|
31 Dec 2008 |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Cash and short-term funds |
10,947,117 |
|
8,428,554 |
|
9,720,779 |
|
7,445,455 |
Securities purchased under resale agreements |
1,311,569 |
|
3,778,793 |
|
1,311,569 |
|
3,778,793 |
Deposits and placements with banks and other financial institutions |
506,523 |
|
997,814 |
|
1,451,013 |
|
1,941,125 |
Securities held-for-trading |
3,102,689 |
|
3,491,259 |
|
2,856,029 |
|
3,223,521 |
Securities available-for-sale |
4,683,468 |
|
3,914,911 |
|
4,067,083 |
|
3,349,350 |
Loans, advances and financing |
28,628,092 |
|
29,719,270 |
|
25,834,520 |
|
26,792,239 |
Other assets |
1,704,214 |
|
1,417,121 |
|
1,952,696 |
|
1,424,328 |
Statutory deposits with Bank Negara Malaysia |
250,627 |
|
653,026 |
|
220,998 |
|
580,497 |
Investment in subsidiaries |
- |
|
- |
|
660,021 |
|
660,021 |
Prepaid land lease payments |
19,438 |
|
19,551 |
|
19,438 |
|
19,551 |
Property and equipment |
255,849 |
|
258,092 |
|
252,186 |
|
255,609 |
Intangible assets |
53,810 |
|
51,153 |
|
52,135 |
|
49,789 |
Deferred tax assets |
86,056 |
|
86,769 |
|
71,814 |
|
71,566 |
Total assets |
51,549,452 |
|
52,816,313 |
|
48,470,281 |
|
49,591,844 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Deposits from customers |
41,286,630 |
|
40,953,472 |
|
38,343,954 |
|
37,709,152 |
Deposits and placements of banks and other financial institutions |
2,228,961 |
|
3,531,472 |
|
2,181,511 |
|
3,531,472 |
Bills and acceptances payable |
280,273 |
|
414,233 |
|
279,284 |
|
413,180 |
Other liabilities |
2,282,917 |
|
2,569,719 |
|
2,233,522 |
|
2,614,505 |
Recourse obligation on loans sold to Cagamas Berhad |
685,946 |
|
701,370 |
|
685,946 |
|
701,370 |
Provision for taxation and zakat |
19,689 |
|
41,160 |
|
18,375 |
|
41,090 |
Subordinated bonds |
1,017,381 |
|
1,027,338 |
|
1,017,381 |
|
1,027,338 |
Total liabilities |
47,801,797 |
|
49,238,764 |
|
44,759,973 |
|
46,038,107 |
|
|
|
|
|
|
|
|
Shareholders' funds |
|
|
|
|
|
|
|
Share capital |
114,500 |
|
114,500 |
|
114,500 |
|
114,500 |
Reserves |
3,483,155 |
|
3,313,049 |
|
3,445,808 |
|
3,289,237 |
Proposed dividend |
150,000 |
|
150,000 |
|
150,000 |
|
150,000 |
Shareholders' funds |
3,747,655 |
|
3,577,549 |
|
3,710,308 |
|
3,553,737 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' funds |
51,549,452 |
|
52,816,313 |
|
48,470,281 |
|
49,591,844 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
89,012,445 |
|
85,309,889 |
|
87,271,594 |
|
83,633,914 |
Unaudited Condensed Income Statements |
|||||||||||
For The Financial Quarter Ended 31 March 2009 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Group Bank |
||||||||
Figures in MYR'000s |
31 Mar 2009 |
|
31 Mar 2008 |
|
31 Mar 2009 |
|
31 Mar 2008 |
||||
|
|
|
|
|
|
|
|
|
|
||
Revenue |
|
785,788 |
|
906,307 |
|
724,847 |
|
906,307 |
|||
|
|
|
|
|
|
|
|
|
|
||
Interest income |
|
480,217 |
|
518,179 |
|
486,596 |
|
518,179 |
|||
|
|
|
|
|
|
|
|
|
|
||
Interest expense |
(215,591) |
|
(237,509) |
|
(215,591) |
|
(237,509) |
||||
|
|
|
|
|
|
|
|
|
|
||
Net interest income |
264,626 |
|
280,670 |
|
271,005 |
|
280,670 |
||||
|
|
|
|
|
|
|
|
|
|
||
Other operating income |
220,014 |
|
302,550 |
|
238,251 |
|
302,550 |
||||
|
|
|
|
|
|
|
|
|
|
||
Income from Islamic banking operations |
68,368 |
|
58,388 |
|
- |
|
58,388 |
||||
|
|
|
|
|
|
|
|
|
|
||
Operating income |
553,008 |
|
641,608 |
|
509,256 |
|
641,608 |
||||
|
|
|
|
|
|
|
|
|
|
||
Other operating expenses |
(247,392) |
|
(244,654) |
|
(233,979) |
|
(244,654) |
||||
|
|
|
|
|
|
|
|
|
|
||
Profit before allowance |
305,616 |
|
396,954 |
|
275,277 |
|
396,954 |
||||
|
|
|
|
|
|
|
|
|
|
||
Allowance for losses on loans and financing |
(48,410) |
|
(48,911) |
|
(35,845) |
|
(48,911) |
||||
|
|
|
|
|
|
|
|
|
|
||
Impairment losses on available-for-sale securities |
(9,637) |
|
- |
|
(9,637) |
|
- |
||||
|
|
|
|
|
|
|
|
|
|
||
Profit before taxation |
|
247,569 |
|
348,043 |
|
229,795 |
|
348,043 |
|||
|
|
|
|
|
|
|
|
|
|
||
Taxation |
(63,279) |
|
(95,054) |
|
(58,052) |
|
(95,054) |
||||
|
|
|
|
|
|
|
|
|
|
||
Profit attributable to shareholders |
184,290 |
|
252,989 |
|
171,743 |
|
252,989 |
||||
|
|
|
|
|
|
|
|
|
|||
Earnings per MYR0.50 ordinary share |
|
|
|
|
|
|
|
|
|||
- basic/diluted |
80.5 sen |
|
110.5 sen |
|
75.0 sen |
|
110.5 sen |
||||
|
|
|
|
|
|
|
|
||||
Dividends per MYR0.50 ordinary share (net) |
|
|
|
|
|
|
|
||||
- paid in respect of prior year |
- |
|
109.2 sen |
|
- |
|
109.2 sen |
Note:
The financial statements of HSBC Bank Malaysia Berhad have been prepared in accordance with the applicable approved accounting standards issued by the Malaysian Accounting Standards Board. On 24 August 2008, the Islamic Banking operations which were previously included in the Bank's operations were transferred to a wholly owned subsidiary, HSBC Amanah Malaysia Berhad.