29 June 2012
HSBC BANK MALAYSIA BERHAD
RESULTS FOR THE QUARTER ENDED 31 MARCH 2012 - HIGHLIGHTS
· Profit before tax for the three months ended 31 March 2012 was MYR429m, MYR135m or 45.6% higher than reported for the same period in 2011.
· Operating income grew to MYR767m, an increase of MYR126m or 19.7% compared with the same period in 2011.
· Loan impairment charges and other credit risk provisions remained stable at MYR49m for the three months ended 31 March 2012 compared with the same period in 2011 (MYR50m).
· Cost efficiency ratio for the three months ended 31 March 2012 improved to 37.7% from 46.3% for the same period in 2011.
· Total assets of MYR72.8bn at 31 March 2012 decreased from MYR79.7bn at 31 December 2011 (31 March 2011: MYR66.5bn).
· Core capital ratio and risk-weighted capital ratio (net of proposed dividends) remain strong at 9.1% and 12.7% respectively at 31 March 2012.
The financial statements of HSBC Bank Malaysia Berhad have been prepared in accordance with the applicable approved accounting standards issued by the Malaysian Accounting Standards Board.
Commentary
Mukhtar Hussain, Deputy Chairman and Chief Executive Officer of HSBC Bank Malaysia Berhad ('the Bank') and Global CEO, HSBC Amanah, commented:
"We recorded an increase of MYR135m or 45.6% in profit before tax, primarily due to robust growth in operating income that was further aided by a decrease in operating expenses and stable loan impairment charges. This is a good start to the financial year.
"This year, the Malaysian economy is projected to experience slightly lower growth levels of around 4% to 5% compared to the previous year but domestic demand is expected to continue to be the anchor for growth. The upward revision of public sector wages and the implementation of various financial incentives and assistance to low and middle-income groups announced in the 2012 Budget is expected to spur consumer spending. Private investment is likely to be supported by domestically-oriented industries and the ongoing implementation of projects under the Malaysian government's Economic Transformation Programme.
"We remain optimistic about the Bank's prospects in Malaysia and stand committed to continue to invest and contribute positively towards the economic and financial development of Malaysia."
Financial Commentary
HSBC Bank Malaysia Berhad reported profit before tax of MYR429m in the first three months of 2012, an increase of 45.6% or MYR135m compared with the same period in 2011. This was mainly due to an increase in operating income of MYR126m or 19.7% compared with the corresponding financial period, stable loan impairment charges and lower operating expenses of MYR289m, down MYR8m or 2.6%.
Operating income grew to MYR767m, an increase of MYR126m or 19.7% compared with the same period in 2011. This was mainly due to higher trading profits of MYR201m, an increase of MYR51m or 34.4%, higher income from Islamic banking operations of MYR140m, an increase of MYR45m or 47.8%, higher net fee income of MYR128m, an increase of MYR14m or 12.1%, and higher net interest income of MYR293m, an increase of MYR14m or 4.9%.
Trading profits grew principally on derivatives and net interest income on financial assets held-for-trading ("HFT"), as well as gains on disposal of financial assets HFT. The robust double digit growth rate in income from Islamic Banking Operations was driven by the strong momentum and interest in Islamic Banking in the local and international financial industry, and was further bolstered by the Bank's investments in domestic network coverage and the range of Islamic services and products offered. Net fee income improved on increased corporate finance related fees while net interest income grew on the expanded average loans base.
Other operating expenses for the three months ended 31 March 2012 showed some improvement at MYR289m (a decrease of 2.6% or MYR8m) compared with the same period in 2011, mainly due to lower general administrative expenses (down MYR23m or 23.0%) that was partly offset by higher personnel expenses (up MYR8m or 5.4%). General administrative expenses dropped mainly on decreased recharges for Group Marketing Support services, while the higher personnel expenses were in line with the expansion of the business.
Total assets decreased by MYR6.9bn or 8.7% to MYR72.8bn compared with 31 December 2011, attributed mainly to lower deposits and placements from banks and financial institutions (31 March 2012: MYR5.3bn; 31 Dec 2011: MYR9.9bn). Gross loans, advances and financing as at 31 March 2012 were stable at MYR40.5bn (31 December 2011: MYR40.1bn).
Media enquiries to Marlene Kaur at +603 2075 3351 or marlenekaur@hsbc.com.my
Notes to editors:
1. HSBC in Malaysia
HSBC Bank Malaysia Berhad was locally incorporated in 1984 and is a wholly-owned subsidiary of The Hongkong and Shanghai Banking Corporation Limited (a company under the HSBC Group). In 2006, HSBC was the first foreign bank to be awarded a Takaful (Islamic insurance) license in Malaysia. HSBC Amanah Takaful (Malaysia) Sdn Bhd, a joint venture between HSBC Insurance (Asia Pacific) Holdings Limited (49% shareholding), Jerneh Asia Berhad (31% shareholding) and Employees Provident Fund Board of Malaysia (20% shareholding), commenced operations in August 2006. In 2007, HSBC Bank Malaysia Berhad was the first locally incorporated foreign bank to be awarded an Islamic banking subsidiary licence in Malaysia, and HSBC Amanah Malaysia, a full fledged Islamic bank wholly owned by HSBC Bank Malaysia, commenced operations in August 2008. HSBC in Malaysia has a network of 61 branches nationwide, of which 19 are Islamic finance branches.
2. The Hongkong and Shanghai Banking Corporation Limited
The Hongkong and Shanghai Banking Corporation Limited is the founding and a principal member of the HSBC Group which serves customers worldwide from around 7,200 offices in over 80 countries and territories in Europe, the Asia-Pacific region, North and Latin America, and the Middle East and North Africa. With assets of US$2,637bn at 31 March 2012, the HSBC Group is one of the world's largest banking and financial services organisations.
Unaudited Condensed Statements of Financial Position as at 31 March 2012
Figures in MYR '000s |
Group |
||||
|
|
|
31 Mar 2012 |
31 Dec 2011 |
1 Jan 2011 |
Assets |
|
|
|
|
|
Cash and short term funds |
12,435,340 |
21,603,227 |
11,815,604 |
||
Securities purchased under resale agreements |
3,238,750 |
3,682,969 |
6,467,863 |
||
Deposits and placements with banks |
|
|
|
||
|
and other financial institutions |
1,536,175 |
651,778 |
330,981 |
|
Financial Assets Held-for-Trading |
7,175,403 |
6,217,237 |
4,895,060 |
||
Financial Investments Available-for-Sale |
4,937,959 |
4,873,818 |
3,400,090 |
||
Loans, advances and financing |
39,638,472 |
39,156,932 |
34,076,044 |
||
Other assets |
|
2,179,727 |
1,941,383 |
2,023,553 |
|
Statutory deposits with Central Bank |
1,028,059 |
1,096,060 |
221,827 |
||
Property and equipment |
346,654 |
354,032 |
318,481 |
||
Intangible assets |
|
53,157 |
53,263 |
60,621 |
|
Deferred tax assets |
217,606 |
94,245 |
168,344 |
||
|
|
|
|
|
|
Total assets |
|
72,787,302 |
79,724,944 |
63,778,468 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Deposits from customers |
57,288,540 |
58,523,846 |
48,339,424 |
||
Deposits and placements from banks |
|
|
|
||
|
and other financial institutions |
5,275,820 |
9,908,962 |
6,853,048 |
|
Bills and acceptances payable |
424,694 |
521,337 |
429,229 |
||
Other liabilities |
|
3,248,963 |
4,762,900 |
2,354,493 |
|
Recourse obligation on loans sold to National Mortgage Corporation |
- |
- |
374,991 |
||
Provision for taxation |
197,922 |
53,103 |
103,158 |
||
Subordinated bonds |
1,009,921 |
1,015,200 |
1,003,039 |
||
|
|
|
|
|
|
Total liabilities |
|
67,445,860 |
74,785,348 |
59,457,382 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital |
|
114,500 |
114,500 |
114,500 |
|
Reserves |
|
4,926,942 |
4,525,096 |
3,956,586 |
|
Proposed dividend |
300,000 |
300,000 |
250,000 |
||
|
|
|
|
|
|
Total equity attributable to owner of the Bank |
5,341,442 |
4,939,596 |
4,321,086 |
||
|
|
|
|
|
|
Total liabilities and equity |
72,787,302 |
79,724,944 |
63,778,468 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
130,682,190 |
119,168,960 |
87,503,362 |
Unaudited Condensed Statements of Financial Position as at 31 March 2012
Figures in MYR '000s |
Bank |
||||
|
|
|
31 Mar 2012 |
31 Dec 2011 |
1 Jan 2011 |
Assets |
|
|
|
|
|
Cash and short term funds |
9,915,141 |
20,292,272 |
10,658,860 |
||
Securities purchased under resale agreements |
3,238,750 |
3,682,969 |
6,467,863 |
||
Deposits and placements with banks |
|
|
|
||
|
and other financial institutions |
4,495,309 |
3,687,058 |
1,471,815 |
|
Financial Assets Held-for-Trading |
7,174,902 |
6,000,521 |
4,747,054 |
||
Financial Investments Available-for-Sale |
4,249,718 |
4,451,732 |
3,069,425 |
||
Loans, advances and financing |
31,809,297 |
31,610,586 |
29,439,768 |
||
Other assets |
|
2,208,803 |
1,913,656 |
1,978,890 |
|
Statutory deposits with Central Bank |
757,497 |
867,498 |
187,098 |
||
Investments in subsidiary companies |
660,021 |
660,021 |
660,021 |
||
Property and equipment |
328,672 |
335,106 |
302,056 |
||
Intangible assets |
|
52,829 |
52,802 |
59,122 |
|
Deferred tax assets |
188,365 |
79,063 |
150,342 |
||
|
|
|
|
|
|
Total assets |
|
65,079,304 |
73,633,284 |
59,192,314 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Deposits from customers |
49,985,357 |
53,047,615 |
44,556,909 |
||
Deposits and placements from banks |
|
|
|
||
|
and other financial institutions |
5,268,278 |
9,429,554 |
6,261,536 |
|
Bills and acceptances payable |
414,540 |
513,737 |
423,698 |
||
Other liabilities |
|
3,174,071 |
4,845,377 |
2,277,196 |
|
Recourse obligation on loans sold to National Mortgage Corporation |
- |
- |
374,991 |
||
Provision for taxation |
172,059 |
46,265 |
98,710 |
||
Subordinated bonds |
1,009,921 |
1,015,200 |
1,003,039 |
||
|
|
|
|
|
|
Total liabilities |
|
60,024,226 |
68,897,748 |
54,996,079 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital |
|
114,500 |
114,500 |
114,500 |
|
Reserves |
|
4,640,578 |
4,321,036 |
3,831,735 |
|
Proposed dividend |
300,000 |
300,000 |
250,000 |
||
|
|
|
|
|
|
Total equity attributable to owner of the Bank |
5,055,078 |
4,735,536 |
4,196,235 |
||
|
|
|
|
|
|
Total liabilities and equity |
65,079,304 |
73,633,284 |
59,192,314 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
127,938,827 |
116,742,039 |
85,680,212 |
Unaudited Condensed Statements of Profit or Loss and Other Comprehensive Income
Figures in MYR '000s |
Group |
Bank |
||||
|
|
|
31 Mar 2012 |
31 Mar 2011 |
31 Mar 2012 |
31 Mar 2011 |
Revenue |
|
1,099,625 |
906,088 |
957,163 |
821,683 |
|
|
|
|
|
|
|
|
Interest income |
|
573,587 |
518,209 |
590,447 |
527,835 |
|
Interest expense |
(280,872) |
(239,197) |
(280,872) |
(239,197) |
||
Net interest income |
292,715 |
279,012 |
309,575 |
288,638 |
||
|
|
|
|
|
|
|
Fee and commission income |
134,118 |
118,397 |
134,118 |
118,397 |
||
Fee and commission expense |
(6,125) |
(4,183) |
(6,125) |
(4,183) |
||
Net fee and commission income |
127,993 |
114,214 |
127,993 |
114,214 |
||
|
|
|
|
|
|
|
Net trading income |
200,825 |
149,394 |
201,185 |
149,394 |
||
Income from Islamic banking operations |
140,096 |
94,780 |
- |
- |
||
Other operating income |
5,758 |
3,579 |
31,413 |
26,057 |
||
Operating income before impairment losses |
767,387 |
640,979 |
670,166 |
578,303 |
||
|
|
|
|
|
|
|
Loan / financing impairment charges and other credit risk provisions |
(48,962) |
(49,485) |
(23,787) |
(28,270) |
||
Net operating income |
718,425 |
591,494 |
646,379 |
550,033 |
||
|
|
|
|
|
|
|
Other operating expenses |
(288,926) |
(296,585) |
(267,796) |
(283,887) |
||
Profit before income tax expense |
429,499 |
294,909 |
378,583 |
266,146 |
||
|
|
|
|
|
|
|
Income tax expense |
(109,846) |
(74,852) |
(97,101) |
(68,439) |
||
Profit for the period |
319,653 |
220,057 |
281,482 |
197,707 |
||
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
||
Items that may be reclassified subsequently to profit or loss |
|
|
|
|||
Cash flow hedge |
(384) |
(34) |
(384) |
(34) |
||
Available-for-sale reserve |
|
|
|
|
||
|
Change in fair value |
(3,841) |
(8,593) |
(3,502) |
(8,222) |
|
|
Amount transferred to profit or loss |
- |
(256) |
- |
(256) |
|
Income tax relating to components of other comprehensive income |
960 |
2,212 |
875 |
2,120 |
||
Other comprehensive income for the period, net of income tax |
(3,265) |
(6,671) |
(3,011) |
(6,392) |
||
Total comprehensive income for the period |
316,388 |
213,386 |
278,471 |
191,315 |
||
|
|
|
|
|
|
|
Profit attributable to the owner of the Bank |
319,653 |
220,057 |
281,482 |
197,707 |
||
Total comprehensive income attributable to the owner of the Bank |
316,388 |
213,386 |
278,471 |
191,315 |
||
Basic earnings per MYR0.50 ordinary share |
139.6 sen |
96.1 sen |
122.9 sen |
86.3 sen |
||
Dividends per MYR0.50 ordinary share (net) |
|
|
|
|
||
- |
final dividend paid in respect of prior year |
- |
109.2 sen |
- |
109.2 sen |