HSBC Bk Malta 2004 Int Rslts
HSBC Holdings PLC
23 July 2004
The following is the text of an advertisement which is to be published in the
press in Malta on 24 July 2004 by HSBC Bank Malta p.l.c., a 70.03 per cent
indirectly-held subsidiary of HSBC Holdings plc.
HSBC Bank Malta p.l.c.
Half-Yearly Results for 2004
Review of Performance
The published figures, which are in compliance with International Accounting
Standard 34 Interim Financial Reporting, have been extracted from HSBC Bank
Malta p.l.c.'s unaudited group management accounts for the six months ended 30
June 2004. These figures, which have been drawn up according to the accounting
policies used in the preparation of the annual audited accounts, are being
published in terms of chapters 8 and 9 of the Listing Rules of the Listing
Authority - Malta Financial Services Authority.
HSBC Bank Malta p.l.c. and its subsidiaries recorded a profit before tax of
Lm19.9 million for the six months ended 30 June 2004. This represents an
increase of 56.5 per cent over the Lm12.7 million earned during the same period
in 2003. Earnings per share for the six months ended 30 June 2004 increased to
36.2 cents compared to 23.2 cents for the first six months of 2003.
•Profit attributable to shareholders is Lm13.2 million, an increase of
56.3 per cent over the Lm8.5 million earned during the same period in 2003.
•Net interest income, up by 10.4 per cent over prior year to Lm19.0
million.
•Non-interest income levels grew by 15.5 per cent, contributing Lm10.8
million to total operating income.
•Administrative expenses increased by 5.0 per cent, influenced by higher
indirect taxes, new local regulatory fees, early voluntary retirement
benefits and increased use of Group systems and processes. The cost to
income ratio improved from 50.8 per cent to 47.8 per cent.
•The net release in impairment provisions totalled Lm4.4 million. New
specific provisions of Lm1.9 million were raised and bad debt write-offs of
Lm2.1 million were effected. An overall improvement in the credit quality of
the lending book reduced non-performing loans from Lm107.8 million to Lm90.5
million. This contributed towards the release of Lm8.6 million in specific
provisions.
•Customer deposits of Lm1,303.6 million at 30 June 2004 compared with
Lm1,267.4 million at 31 December 2003. Collective investment schemes managed
by the group grew by Lm11.6 million during the period.
•Loans and advances to customers were Lm948.7 million at 30 June 2004 - up
Lm26.2 million or 2.8 per cent over 31 December 2003.
•Total assets of Lm1.59 billion at 30 June 2004 compared with Lm1.54
billion at 31 December 2003.
Martin Wilkins, Director and Chief Operating Officer of HSBC Bank Malta p.l.c.,
said: "Our results for the first six months are very encouraging. We are pleased
to see solid growth in operating income lines and further improvement in our
commercial loan book.
"We hope to see continued economic recovery, both locally and in the wider
international markets which drive our business and income growth.
"Our focus for the second half of 2004 is to continue to improve the high
quality of service we provide to our customers and to grow our core lines of
business. This means allocating resources to those areas that offer the greatest
opportunities for growth while developing our expense discipline and risk
management.
"The Board has recommended a gross interim dividend of 19.4 cents per share and
additionally a special dividend of 35.4 cents per share, giving a total gross
interim dividend of 54.8 cents per share. This will be payable to shareholders
who are on the Company's register of shareholders as at 31 July 2004. The
special dividend to shareholders marks the fifth anniversary of HSBC Bank Malta
p.l.c. and the payment of Lm8.4 million that this represents is covered from
current year earnings.
"We would like to thank our customers for their support during the first six
months of this year and our staff for their continued high level of commitment
to customer service, which is reflected in these results."
HSBC Bank Malta, a member of the HSBC Group, has more than 1,550 staff and 60
offices. With over 9,500 offices in 79 countries and territories and assets of
US$1,034 billion at 31 December 2003, the HSBC Group is one of the world's
largest banking and financial services organisations. More information about
HSBC Bank Malta and its products and services can be found on our website at
hsbc.com.mt.
Profit and Loss Account for the period 1Jan04 to 30Jun04
Group Bank
6 mths to 6 mths to 6 mths to 6 mths to
30/6/04 30/6/03 30/6/04 30/6/03
Lm000 Lm000 Lm000 Lm000
Interest receivable
and similar income
- on loans and
advances, balances
with Central
Bank of Malta and
Treasury Bills 27,770 30,403 26,004 28,350
- on debt and other fixed
income instruments 5,081 5,689 5,785 6,284
Interest payable (13,857) (18,892) (13,952) (18,840)
Net interest income 18,994 17,200 17,837 15,794
Fees and commissions
receivable 5,491 5,233 4,306 4,388
Fees and commissions payable (319) (291) (279) (273)
Dividend income 42 68 2,042 68
Trading profits 2,968 2,861 2,974 2,847
Net gains/(losses) on disposal
of non-trading financial
instruments 1,749 (4) 1,018 8
Other operating income 907 1,516 56 8
Operating income 29,832 26,583 27,954 22,840
Administrative expenses (12,873) (12,256) (12,518) (11,915)
Depreciation (1,377) (1,251) (1,345) (1,217)
Amortisation of goodwill (145) (145) (103) (103)
Operating profit before
provisions for impairments,
contingent liabilities and
other charges 15,437 12,931 13,988 9,605
Net release/(charge) for
impairment provisions 4,432 (163) 4,431 (402)
Net release/(charge)for
contingent liabilities and
other charges 36 (50) 36 (50)
Profit on ordinary activities
before tax 19,905 12,718 18,455 9,153
Tax on profit on ordinary
activities (6,694) (4,264) (6,484) (3,074)
Profit for the financial
period attributable to
shareholders 13,211 8,454 11,971 6,079
Earnings per share 36.2c 23.2c 32.8c 16.7c
Balance Sheet at 30Jun04
Group Bank
30/6/04 31/12/03 30/6/04 31/12/03
Lm000 Lm000 Lm000 Lm000
Assets
Balances with Central Bank
of Malta, Treasury Bills
and cash 144,114 133,574 144,047 133,512
Cheques in course of
collection 5,958 5,637 5,958 5,637
Financial assets held for
trading 1,849 2,444 1,849 2,444
Investments 246,745 235,059 270,895 256,191
Loans and advances to banks 126,206 130,700 175,028 187,945
Loans and advances to
customers 948,685 922,526 848,719 813,101
Shares in subsidiary companies - - 41,817 41,602
Intangible fixed assets 194 339 86 189
Tangible fixed assets 30,955 31,934 30,839 31,797
Net deferred tax - 1,607 - 2,195
Other assets 67,961 59,102 1,231 1,246
Prepayments and accrued
income 16,905 16,062 15,384 15,432
Total assets 1,589,572 1,538,984 1,535,853 1,491,291
Liabilities
Financial liabilities held
for trading 4,965 8,611 4,965 8,611
Amounts owed to banks 34,814 32,367 34,814 32,368
Amounts owed to customers 1,303,640 1,267,378 1,311,295 1,271,058
Debt securities in issue 12 12 - -
Net deferred tax 1,341 - 288 -
Other liabilities 69,478 62,080 10,099 11,032
Accruals and deferred income 13,738 15,676 13,420 15,419
Provisions for liabilities
and other charges 4,147 1,698 3,977 1,746
Subordinated liabilities 20,000 20,000 20,000 20,000
1,452,135 1,407,822 1,398,858 1,360,234
Shareholders'funds
Called up share capital 9,120 9,120 9,120 9,120
Revaluation reserves 9,875 10,978 31,869 32,069
Other reserve 4,242 4,242 4,242 4,242
Profit and loss account 101,206 100,989 78,770 79,793
Dividend reserve 12,994 5,833 12,994 5,833
137,437 131,162 136,995 131,057
Total liabilities 1,589,572 1,538,984 1,535,853 1,491,291
Memorandum items
Contingent liabilities 46,806 38,818 47,226 39,238
Commitments 320,159 297,631 328,104 315,397
The financial statements were approved by the Board of Directors on 22 July 2004
and signed on its behalf by:
Albert Mizzi, Chairman Martin Wilkins, Director and
Chief Operating Officer
Statement of Changes in Equity for the period 1Jan04 to 30Jun04
Group
-----
Profit and
Share Revaluation Other loss Dividend
capital reserves reserve account reserve Total
Lm000 Lm000 Lm000 Lm000 Lm000 Lm000
At 1Jan03 9,120 7,933 4,242 92,572 3,130 116,997
Net fair value
adjustments on
investments not
recognised in the
profit and loss
account - 1,869 - - - 1,869
Profit attributable to
shareholders - - - 8,454 - 8,454
Dividend paid - - - - (3,130) (3,130)
Interim dividend - - - (2,561) 2,561 -
At 30Jun03 9,120 9,802 4,242 98,465 2,561 124,190
At 1Jan04 9,120 10,978 4,242 100,989 5,833 131,162
Net fair value
adjustments on
investments not
recognised in the
profit and loss
account - 453 - - - 453
Release of net gains
on available-for-
sale assets
transferred to the
profit and loss
account on disposal - (1,556) - - - (1,556)
Profit attributable to
shareholders - - - 13,211 - 13,211
Dividend paid - - - - (5,833) (5,833)
Interim dividends - - - (12,994) 12,994 -
At 30Jun04 9,120 9,875 4,242 101,206 12,994 137,437
Bank
-----
Profit and
Share Revaluation Other loss Dividend
capital reserves reserve account reserve Total
Lm000 Lm000 Lm000 Lm000 Lm000 Lm000
At 1Jan03 9,120 24,939 4,242 75,392 3,130 116,823
Net fair value
adjustments on
investments not
recognised in the
profit and loss
account - 3,585 - - - 3,585
Profit attributable to
shareholders - - - 6,079 - 6,079
Dividend paid - - - - (3,130) (3,130)
Interim dividend - - - (2,561) 2,561 -
At 30Jun03 9,120 28,524 4,242 78,910 2,561 123,357
At 1Jan04 9,120 32,069 4,242 79,793 5,833 131,057
Net fair value
adjustments on
investments not
recognised in the
profit and loss
account - 662 - - - 662
Release of net gains
on available-for-
sale assets
transferred to the
profit and loss
account on disposal - (862) - - - (862)
Profit attributable
to shareholders - - - 11,971 - 11,971
Dividend paid - - - - (5,833) (5,833)
Interim dividends - - - (12,994) 12,994 -
At 30Jun04 9,120 31,869 4,242 78,770 12,994 136,995
Cash Flow Statement for the period 1Jan04 to 30Jun04
Group Bank
----- ----
6 mths to 6 mths to 6 mths to 6 mths to
30/6/04 30/6/03 30/6/04 30/6/03
Lm000 Lm000 Lm000 Lm000
Cash flows from operating
activities
Interest and commission
receipts 35,024 38,908 31,331 35,936
Interest and commission
payments (15,160) (19,557) (15,148) (19,467)
Payments to employees and
suppliers (13,924) (12,719) (13,696) (12,364)
Operating profit before
changes in operating assets/
liabilities 5,940 6,632 2,487 4,105
(Increase)/decrease in
operating assets:
Trading instruments (181) 91 (181) 91
Reserve deposits with Central
Bank of Malta (964) 9,425 (968) 9,414
Loans and advances to banks 2,128 12,140 3,405 8,991
Loans and advances to customers (21,728) (10,494) (31,187) (19,384)
Treasury Bills with contractual
maturity of over three months (7,951) 43,028 (7,952) 43,028
Cheques in course of collection (321) (656) (321) (656)
Other receivables (8,641) (10,397) 15 (423)
Increase/(decrease) in operating
liabilities:
Amounts owed to banks 5,769 (22,594) 5,768 (23,147)
Amounts owed to customers 29,264 (930) 33,239 4,614
Other payables 7,398 9,996 (933) 910
Net cash from operating
activities before income
tax 10,713 36,241 3,372 27,543
Tax paid (1,298) (353) (1,072) (152)
Net cash from operating
activities 9,415 35,888 2,300 27,391
Cash flows from investing
activities
Dividends received 28 68 1,328 68
Interest received from
available-for-sale
debt and other fixed income
instruments 2,625 2,415 2,625 2,415
Interest received from held-to-
maturity debt and other
fixed income instruments 3,344 2,519 4,703 3,697
Proceeds on disposal of
available-for-sale instruments 10,640 324 5,126 324
Proceeds on maturity
/disposal of held-to-
maturity debt and other
fixed income instruments 35,630 40,553 35,630 38,679
Proceeds on disposal of
tangible fixed assets 17 3 17 3
Purchase of available-for-
sale instruments (2,793) (519) - (10)
Purchase of held-to-maturity
debt and other fixed income
instruments (51,298) (29,895) (51,298) (29,895)
Purchase of tangible fixed
assets (429) (1,878) (407) (1,846)
Net cash (used in)/from
investing activities (2,236) 13,590 (2,276) 13,435
Cash flows from financing
activities
Dividends paid (5,833) (3,130) (5,833) (3,130)
Cash used in financing
activities (5,833) (3,130) (5,833) (3,130)
Increase/(decrease) in cash
and cash equivalents 1,346 46,348 (5,809) 37,696
Effect of exchange rate changes
on cash and cash equivalents 758 (2,790) 541 (2,738)
Net increase/ (decrease) in cash
and cash equivalents 588 49,138 (6,350) 40,434
1,346 46,348 (5,809) 37,696
Cash and cash equivalents at
beginning of period 108,019 127,156 165,217 203,965
Cash and cash equivalents at
end of period 109,365 173,504 159,408 241,661
Segmental Information
a Class of business
Commercial Investment Other Group
banking banking companies total
------- ------- --------- -----
6 months 6 months 6 months 6 months 6 months 6 months 6 months 6 months
to to to to to to to to
30/6/04 30/6/03 30/6/04 30/6/03 30/6/04 30/6/03 30/6/04 30/6/03
Lm000 Lm000 Lm000 Lm000 Lm000 Lm000 Lm000 Lm000
Profit before tax
Segment operating
income 27,117 24,291 1,869 813 846 1,479 29,832 26,583
Common costs (9,927) (13,865)
Profit on ordinary
activities before
tax 19,905 12,718
30/6/04 30/6/03 30/6/04 30/6/03 30/6/04 30/6/03 30/6/04 30/6/03
Lm000 Lm000 Lm000 Lm000 Lm000 Lm000 Lm000 Lm000
Assets
Segment total
assets 1,515,169 1,488,448 1,498 7,069 72,905 51,851 1,589,572 1,547,368
Average total
assets 1,492,843 1,505,889 4,280 6,988 67,155 45,974 1,564,278 1,558,851
Net assets 125,931 114,612 6,596 5,486 4,910 4,092 137,437 124,190
b Geographical segments
The group's activities are carried out within Malta. There are no identifiable
geographical segments or other material concentrations.
HSBC Bank Malta p.l.c. is licensed as a credit institution and provider of
investment services by the Malta Financial Services Authority.
Registered Office: 233, Republic Street, Valletta VLT 05, Malta. Telephone:
(00356) 2597 0000
Company Registration Number: C3177
This information is provided by RNS
The company news service from the London Stock Exchange