•
|
Delivered growth from our international network with a 7% increase in revenue from transaction banking products and a 17% rise in revenue synergies between global businesses.
|
•
|
Achieved annualised run-rate savings of $4.7bn since our Investor Update in 2015, while continuing to invest in growth, and regulatory programmes and compliance. Incremental savings in 1H17 were $1.0bn.
|
•
|
Targeted initiatives removed a further $29bn of RWAs in the first half of 2017. Exceeded our RWA reduction target; extracting a total of $296bn of RWAs from the business since the start of 2015.
|
•
|
Obtained regulatory approval to establish HSBC Qianhai Securities; the first securities company in mainland China to be majority-owned by an international bank.
|
•
|
Maintained momentum in Asian Insurance and Asset Management, with annualised new business premiums and assets under management up 14% and 17% respectively.
|
•
|
Successfully achieved a non-objection to our US capital plan, as part of the Comprehensive Capital Analysis and Review ('CCAR').
|
•
|
Reported profit before tax of $10.2bn up $0.5bn or 5%, despite adverse movements in significant items including fair value movements on our own debt from changes in our own credit spread in 1H16; adjusted profit before tax of $12.0bn, up $1.3bn or 12% compared with 1H16, reflecting adjusted revenue growth and lower adjusted LICs.
|
•
|
Reported revenue of $26.2bn down $3.3bn was 11% lower primarily due to currency translation differences, the absence of fair value movements on our own debt and revenue from the operations in Brazil that we sold, which were the key elements of the adverse movement in significant items; adjusted revenue of $26.1bn, up $0.8bn or 3%, mainly in RBWM from insurance manufacturing and growth in current accounts, savings and deposits, and in GB&M from FICC, as well as in Equities.
|
•
|
Reported operating expenses of $16.4bn were $2.2bn or 12% lower due to a reduction in significant items including costs from the operations in Brazil that we sold, the write-off of goodwill in our GPB business in Europe in 1H16 and a reduction in settlement and provisions in connection with legal matters; adjusted operating expenses of $14.6bn were $0.4bn or 3% higher, in part due to a credit in the prior year relating to the 2015 UK bank levy, as well as investment in growth programmes, primarily in RBWM where investments were partly funded by one-off disposal proceeds.
|
•
|
Adjusted jaws was positive 0.5%.
|
•
|
Compared with 2Q16, reported profit before tax of $5.3bn up $1.7bn; adjusted profit before tax of $6.0bn up $0.7bn.
|
•
|
Strong capital base with a common equity tier 1 ('CET1') ratio of 14.7% and a leverage ratio of 5.7%.
|
•
|
The Board has determined to return to shareholders up to a further US$2bn by way of a share buy-back which is expected to commence shortly and complete in the second half of 2017. This takes announced buy-backs since the second half of 2016 to $5.5bn.
|
This news release is issued by
HSBC Holdings plc
|
Registered Office and Group Head Office:
8 Canada Square, London E14 5HQ, United Kingdom
Web: www.hsbc.com
Incorporated in England with limited liability. Registered number 617987
|
Financial highlights and key ratios
|
|
|
|
|
|||
|
|
Half-year to 30 Jun
|
|||||
|
|
2017
|
|
2016
|
|
Change
|
|
|
Footnotes
|
$m
|
|
$m
|
|
%
|
|
Reported profit before tax
|
|
10,243
|
|
9,714
|
|
5.4
|
|
Adjusted profit before tax
|
1
|
11,967
|
|
10,651
|
|
12.4
|
|
|
|
%
|
|
%
|
|
|
|
Return on average ordinary shareholders' equity (annualised)
|
|
8.8
|
|
7.4
|
|
|
|
Adjusted jaws
|
2
|
0.5
|
|
|
|
|
Capital and balance sheet
|
|
|
|
|||
|
At
|
|||||
|
30 Jun
|
|
31 Dec
|
|
Change
|
|
|
2017
|
|
2016
|
|
|
|
|
%
|
|
%
|
|
|
|
Common equity tier 1 ratio
|
14.7
|
|
13.6
|
|
|
|
Leverage ratio
|
5.7
|
|
5.4
|
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers
|
919,838
|
|
861,504
|
|
58,334
|
|
Customer accounts
|
1,311,958
|
|
1,272,386
|
|
39,572
|
|
Risk-weighted assets
|
876,118
|
|
857,181
|
|
18,937
|
|
2
|
HSBC Holdings plc News Release 2017
|
Highlights
|
|
|
Half-year to 30 Jun
|
|||
|
|
2017
|
|
2016
|
|
|
Footnote
|
$m
|
|
$m
|
|
Reported
|
|
|
|
||
Revenue
|
3
|
26,166
|
|
29,470
|
|
Loan impairment charges and other credit risk provisions
|
|
(663
|
)
|
(2,366
|
)
|
Operating expenses
|
|
(16,443
|
)
|
(18,628
|
)
|
Profit before tax
|
|
10,243
|
|
9,714
|
|
Adjusted
|
|
|
|
|
|
Revenue
|
3
|
26,053
|
|
25,235
|
|
Loan impairment charges and other credit risk provisions
|
|
(663
|
)
|
(1,556
|
)
|
Operating expenses
|
|
(14,606
|
)
|
(14,222
|
)
|
Profit before tax
|
|
11,967
|
|
10,651
|
|
|
|
|
|
||
Significant items affecting adjusted performance
|
|
|
|
||
Revenue
|
|
|
|
||
Debit valuation adjustment on derivative contracts
|
|
(275
|
)
|
151
|
|
Fair value movements on non-qualifying hedges
|
|
30
|
|
(397
|
)
|
Gain on disposal of our membership interest in Visa - Europe
|
|
-
|
|
584
|
|
Gain on disposal of our membership interest in Visa - US
|
|
312
|
|
-
|
|
Own credit spread
|
|
-
|
|
1,226
|
|
Portfolio disposals
|
|
(32
|
)
|
68
|
|
Releases arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
-
|
|
2
|
|
Trading results from disposed-of operations in Brazil
|
|
-
|
|
1,470
|
|
Other acquisitions, disposals and dilutions
|
|
78
|
|
-
|
|
Loan impairment charges and other credit risk provisions ('LICs')
|
|
|
|
||
Trading results from disposed-of operations in Brazil
|
|
-
|
|
(748
|
)
|
Operating expenses
|
|
|
|
|
|
Costs associated with portfolio disposals
|
|
(10
|
)
|
-
|
|
Costs associated with the UK's exit from the EU
|
|
(4
|
)
|
-
|
|
Costs to achieve
|
|
(1,670
|
)
|
(1,018
|
)
|
Costs to establish UK ring-fenced bank
|
|
(176
|
)
|
(94
|
)
|
Impairment of Global Private Banking - Europe goodwill
|
|
-
|
|
(800
|
)
|
Regulatory provisions in Global Private Banking
|
|
-
|
|
(4
|
)
|
Settlements and provisions in connection with legal matters
|
|
322
|
|
(723
|
)
|
UK customer redress programmes
|
|
(299
|
)
|
(33
|
)
|
Trading results from disposed-of operations in Brazil
|
|
-
|
|
(1,059
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
Trading results from disposed-of operations in Brazil
|
|
-
|
|
(1
|
)
|
1
|
Adjusted performance is computed by adjusting reported results for the period-on-period effects of foreign currency translation differences and significant items which distort period-on-period comparisons.
|
2
|
Includes UK bank levy.
|
3
|
Net operating income before loan impairment charges and other credit risk provision, also referred to as revenue.
|
HSBC Holdings plc News Release 2017
|
3
|
Statement by Douglas Flint, Group Chairman
|
4
|
HSBC Holdings plc News Release 2017
|
HSBC Holdings plc News Release 2017
|
5
|
Review by Stuart Gulliver, Group Chief Executive
|
6
|
HSBC Holdings plc News Release 2017
|
HSBC Holdings plc News Release 2017
|
7
|
Financial summary
|
|
|
Half-year to
|
|||||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2017
|
|
2016
|
|
2016
|
|
|
Footnote
|
$m
|
|
$m
|
|
$m
|
|
For the period
|
|
|
|
|
|
|
|
Profit/(loss) before tax
|
|
10,243
|
|
9,714
|
|
(2,602
|
)
|
Profit attributable to:
|
|
|
|
|
|||
- ordinary shareholders of the parent company
|
|
6,999
|
|
6,356
|
|
(5,057
|
)
|
Dividends declared on ordinary shares
|
|
6,174
|
|
6,118
|
|
3,981
|
|
At the period end
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
188,396
|
|
191,257
|
|
175,386
|
|
Total regulatory capital
|
|
183,892
|
|
186,793
|
|
172,358
|
|
Customer accounts
|
|
1,311,958
|
|
1,290,958
|
|
1,272,386
|
|
Total assets
|
|
2,492,443
|
|
2,608,149
|
|
2,374,986
|
|
Risk-weighted assets
|
|
876,118
|
|
1,082,184
|
|
857,181
|
|
Per ordinary share
|
|
$
|
|
$
|
|
$
|
|
Basic earnings
|
|
0.35
|
|
0.32
|
|
(0.25
|
)
|
Dividends
|
1
|
0.31
|
|
0.31
|
|
0.20
|
|
Net asset value
|
|
8.30
|
|
8.75
|
|
7.91
|
|
Share information
|
|
|
|
|
|
|
|
Number of $0.50 ordinary shares in issue (millions)
|
|
20,376
|
|
19,813
|
|
20,192
|
|
1
|
The dividends per ordinary share of $0.31 shown in the accounts comprise dividends declared during the first half of 2017. This represents the fourth interim dividend for 2016 and the first interim dividend for 2017.
|
Distribution of results by global business
|
Adjusted profit/(loss) before tax
|
|
|
|
|
|
|
||||
|
Half-year to
|
|||||||||
|
30 Jun 2017
|
30 Jun 2016
|
31 Dec 2016
|
|||||||
|
$m
|
|
%
|
$m
|
|
%
|
$m
|
|
%
|
|
Retail Banking and Wealth Management
|
3,355
|
|
28.0
|
2,539
|
|
23.8
|
2,669
|
|
33.2
|
|
Commercial Banking
|
3,443
|
|
28.8
|
2,945
|
|
27.6
|
2,892
|
|
36.0
|
|
Global Banking and Markets
|
3,403
|
|
28.4
|
2,558
|
|
24.0
|
2,882
|
|
35.9
|
|
Global Private Banking
|
143
|
|
1.2
|
182
|
|
1.7
|
97
|
|
1.2
|
|
Corporate Centre
|
1,623
|
|
13.6
|
2,427
|
|
22.9
|
(506
|
)
|
(6.3
|
)
|
Profit before tax
|
11,967
|
|
100.0
|
10,651
|
|
100.0
|
8,034
|
|
100.0
|
|
Distribution of results by geographical region
|
Reported profit/(loss) before tax
|
|
|
|
|
|
|
|||||
|
Half-year to
|
||||||||||
|
30 Jun 2017
|
30 Jun 2016
|
31 Dec 2016
|
||||||||
|
$m
|
|
%
|
$m
|
|
%
|
|
$m
|
|
%
|
|
Europe
|
572
|
|
5.6
|
1,585
|
|
16.3
|
|
(8,359
|
)
|
321.3
|
|
Asia
|
7,630
|
|
74.5
|
7,155
|
|
73.7
|
|
6,624
|
|
(254.6
|
)
|
Middle East and North Africa
|
804
|
|
7.8
|
979
|
|
10.1
|
|
524
|
|
(20.1
|
)
|
North America
|
953
|
|
9.3
|
50
|
|
0.5
|
|
135
|
|
(5.2
|
)
|
Latin America
|
284
|
|
2.8
|
(55
|
)
|
(0.6
|
)
|
(1,526
|
)
|
58.6
|
|
Profit before tax
|
10,243
|
|
100.0
|
9,714
|
|
100.0
|
|
(2,602
|
)
|
100.0
|
|
8
|
HSBC Holdings plc News Release 2017
|
HSBC adjusted profit before tax and balance sheet data
|
|||||||||||||
|
|
Half-year to 30 Jun 2017
|
|||||||||||
|
|
Retail
Banking and Wealth Management |
|
Commercial
Banking |
|
Global
Banking and Markets |
|
Global
Private Banking |
|
Corporate Centre
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Net interest income
|
|
6,745
|
|
4,288
|
|
2,252
|
|
394
|
|
98
|
|
13,777
|
|
Net fee income/(expense)
|
|
2,516
|
|
1,774
|
|
1,875
|
|
355
|
|
(29
|
)
|
6,491
|
|
Net trading income
|
1
|
297
|
|
270
|
|
3,385
|
|
95
|
|
127
|
|
4,174
|
|
Other income
|
2
|
485
|
|
75
|
|
311
|
|
2
|
|
738
|
|
1,611
|
|
Net operating income before loan impairment charges and other credit risk provisions
|
3
|
10,043
|
|
6,407
|
|
7,823
|
|
846
|
|
934
|
|
26,053
|
|
- external
|
|
8,596
|
|
6,468
|
|
8,371
|
|
711
|
|
1,907
|
|
26,053
|
|
- inter-segment
|
|
1,447
|
|
(61
|
)
|
(548
|
)
|
135
|
|
(973
|
)
|
-
|
|
Loan impairment (charges)/recoveries and other
credit risk provisions |
|
(556
|
)
|
(118
|
)
|
(41
|
)
|
(1
|
)
|
53
|
|
(663
|
)
|
Net operating income
|
|
9,487
|
|
6,289
|
|
7,782
|
|
845
|
|
987
|
|
25,390
|
|
Total operating expenses
|
|
(6,121
|
)
|
(2,846
|
)
|
(4,379
|
)
|
(702
|
)
|
(558
|
)
|
(14,606
|
)
|
Operating profit
|
|
3,366
|
|
3,443
|
|
3,403
|
|
143
|
|
429
|
|
10,784
|
|
Share of profit/(loss) in associates and joint ventures
|
|
(11
|
)
|
-
|
|
-
|
|
-
|
|
1,194
|
|
1,183
|
|
Adjusted profit before tax
|
|
3,355
|
|
3,443
|
|
3,403
|
|
143
|
|
1,623
|
|
11,967
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Share of HSBC's adjusted profit before tax
|
|
28.0
|
|
28.8
|
|
28.4
|
|
1.2
|
|
13.6
|
|
100.0
|
|
Adjusted cost efficiency ratio
|
|
60.9
|
|
44.4
|
|
56.0
|
|
83.0
|
|
59.7
|
|
56.1
|
|
Adjusted balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers (net)
|
|
324,464
|
|
305,018
|
|
243,989
|
|
38,601
|
|
7,766
|
|
919,838
|
|
Interests in associates and joint ventures
|
|
381
|
|
-
|
|
-
|
|
-
|
|
20,690
|
|
21,071
|
|
Total external assets
|
|
440,978
|
|
332,806
|
|
1,025,209
|
|
44,921
|
|
648,529
|
|
2,492,443
|
|
Customer accounts
|
|
619,858
|
|
341,596
|
|
267,274
|
|
68,226
|
|
15,004
|
|
1,311,958
|
|
Adjusted risk-weighted assets
|
|
116,612
|
|
289,145
|
|
306,086
|
|
16,407
|
|
142,551
|
|
870,801
|
|
|
|
Half-year to 30 Jun 2016
|
|||||||||||
Net interest income
|
|
6,328
|
|
4,187
|
|
2,351
|
|
402
|
|
803
|
|
14,071
|
|
Net fee income/(expense)
|
|
2,288
|
|
1,783
|
|
1,702
|
|
376
|
|
(21
|
)
|
6,128
|
|
Net trading income
|
1
|
183
|
|
239
|
|
3,102
|
|
96
|
|
1,440
|
|
5,060
|
|
Other income/(expense)
|
2
|
156
|
|
106
|
|
58
|
|
20
|
|
(364
|
)
|
(24
|
)
|
Net operating income before loan impairment charges and other credit risk provisions
|
3
|
8,955
|
|
6,315
|
|
7,213
|
|
894
|
|
1,858
|
|
25,235
|
|
- external
|
|
7,726
|
|
6,312
|
|
8,543
|
|
773
|
|
1,881
|
|
25,235
|
|
- inter-segment
|
|
1,229
|
|
3
|
|
(1,330
|
)
|
121
|
|
(23
|
)
|
-
|
|
Loan impairment (charges)/recoveries and other
credit risk provisions |
|
(531
|
)
|
(524
|
)
|
(428
|
)
|
10
|
|
(83
|
)
|
(1,556
|
)
|
Net operating income
|
|
8,424
|
|
5,791
|
|
6,785
|
|
904
|
|
1,775
|
|
23,679
|
|
Total operating expenses
|
|
(5,898
|
)
|
(2,846
|
)
|
(4,227
|
)
|
(722
|
)
|
(529
|
)
|
(14,222
|
)
|
Operating profit
|
|
2,526
|
|
2,945
|
|
2,558
|
|
182
|
|
1,246
|
|
9,457
|
|
Share of profit in associates and joint ventures
|
|
13
|
|
-
|
|
-
|
|
-
|
|
1,181
|
|
1,194
|
|
Adjusted profit before tax
|
|
2,539
|
|
2,945
|
|
2,558
|
|
182
|
|
2,427
|
|
10,651
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Share of HSBC's adjusted profit before tax
|
|
23.8
|
|
27.6
|
|
24.0
|
|
1.7
|
|
22.9
|
|
100.0
|
|
Adjusted cost efficiency ratio
|
|
65.9
|
|
45.1
|
|
58.6
|
|
80.8
|
|
28.5
|
|
56.4
|
|
Adjusted balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers (net)
|
|
310,027
|
|
281,277
|
|
225,145
|
|
39,852
|
|
19,371
|
|
875,672
|
|
Interests in associates and joint ventures
|
|
394
|
|
-
|
|
-
|
|
-
|
|
18,974
|
|
19,368
|
|
Total external assets
|
|
422,080
|
|
303,652
|
|
1,041,857
|
|
48,361
|
|
711,242
|
|
2,527,192
|
|
Customer accounts
|
|
579,348
|
|
330,794
|
|
264,187
|
|
77,984
|
|
20,513
|
|
1,272,826
|
|
Adjusted risk-weighted assets
|
|
113,314
|
|
278,496
|
|
319,759
|
|
16,948
|
|
291,691
|
|
1,020,208
|
|
HSBC Holdings plc News Release 2017
|
9
|
HSBC adjusted profit before tax and balance sheet data (continued)
|
|||||||||||||
|
|
Half-year to 31 Dec 2016
|
|||||||||||
|
|
Retail
Banking and Wealth Management |
|
Commercial
Banking |
|
Global
Banking and Markets |
|
Global
Private Banking |
|
Corporate Centre
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Net interest income
|
|
6,451
|
|
4,209
|
|
2,404
|
|
396
|
|
364
|
|
13,824
|
|
Net fee income/(expense)
|
|
2,419
|
|
1,730
|
|
1,651
|
|
367
|
|
(42
|
)
|
6,125
|
|
Net trading income
|
1
|
242
|
|
202
|
|
3,030
|
|
85
|
|
938
|
|
4,497
|
|
Other income/(expense)
|
2
|
285
|
|
14
|
|
237
|
|
(10
|
)
|
(1,510
|
)
|
(984
|
)
|
Net operating income/(expense) before loan impairment charges and other credit risk provisions
|
3
|
9,397
|
|
6,155
|
|
7,322
|
|
838
|
|
(250
|
)
|
23,462
|
|
- external
|
|
8,144
|
|
6,185
|
|
8,685
|
|
704
|
|
(256
|
)
|
23,462
|
|
- inter-segment
|
|
1,253
|
|
(30
|
)
|
(1,363
|
)
|
134
|
|
6
|
|
-
|
|
Loan impairment (charges)/recoveries and other credit risk provisions
|
|
(594
|
)
|
(432
|
)
|
(35
|
)
|
(10
|
)
|
57
|
|
(1,014
|
)
|
Net operating income/(expense)
|
|
8,803
|
|
5,723
|
|
7,287
|
|
828
|
|
(193
|
)
|
22,448
|
|
Total operating expenses
|
|
(6,142
|
)
|
(2,831
|
)
|
(4,405
|
)
|
(731
|
)
|
(1,401
|
)
|
(15,510
|
)
|
Operating profit/(loss)
|
|
2,661
|
|
2,892
|
|
2,882
|
|
97
|
|
(1,594
|
)
|
6,938
|
|
Share of profit in associates and joint ventures
|
|
8
|
|
-
|
|
-
|
|
-
|
|
1,088
|
|
1,096
|
|
Adjusted profit/(loss) before tax
|
|
2,669
|
|
2,892
|
|
2,882
|
|
97
|
|
(506
|
)
|
8,034
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Share of HSBC's adjusted profit before tax
|
|
33.2
|
|
36.0
|
|
35.9
|
|
1.2
|
|
(6.3
|
)
|
100.0
|
|
Adjusted cost efficiency ratio
|
|
65.4
|
|
46.0
|
|
60.2
|
|
87.2
|
|
(560.4
|
)
|
66.1
|
|
Adjusted balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers (net)
|
|
316,712
|
|
289,767
|
|
232,847
|
|
36,022
|
|
12,366
|
|
887,714
|
|
Interests in associates and joint ventures
|
|
394
|
|
-
|
|
-
|
|
-
|
|
19,860
|
|
20,254
|
|
Total external assets
|
|
427,032
|
|
314,763
|
|
957,960
|
|
42,065
|
|
698,593
|
|
2,440,413
|
|
Customer accounts
|
|
603,123
|
|
350,457
|
|
265,193
|
|
70,741
|
|
14,683
|
|
1,304,197
|
|
Adjusted risk-weighted assets
|
|
113,926
|
|
282,195
|
|
304,795
|
|
15,465
|
|
151,614
|
|
867,995
|
|
1
|
Net trading income includes the revenues of internally funding trading assets, while the related costs are reported in net interest income. In our global business results, the total cost of funding trading assets is included within Corporate Centre net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated.
|
2
|
Other income in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.
|
3
|
Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
10
|
HSBC Holdings plc News Release 2017
|
Consolidated income statement
|
|
Half-year to
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2017
|
|
2016
|
|
2016
|
|
|
$m
|
|
$m
|
|
$m
|
|
Net interest income
|
13,777
|
|
15,760
|
|
14,053
|
|
- interest income
|
19,727
|
|
23,011
|
|
19,403
|
|
- interest expense
|
(5,950
|
)
|
(7,251
|
)
|
(5,350
|
)
|
Net fee income
|
6,491
|
|
6,586
|
|
6,191
|
|
- fee income
|
7,906
|
|
8,202
|
|
7,467
|
|
- fee expense
|
(1,415
|
)
|
(1,616
|
)
|
(1,276
|
)
|
Net trading income
|
3,928
|
|
5,324
|
|
4,128
|
|
- trading income excluding net interest income
|
3,177
|
|
4,594
|
|
3,472
|
|
- net interest income on trading activities
|
751
|
|
730
|
|
656
|
|
Net income/(expense) from financial instruments designated at fair value
|
2,007
|
|
561
|
|
(3,227
|
)
|
- changes in fair value of long-term debt and related derivatives
|
480
|
|
270
|
|
(4,245
|
)
|
- net income from other financial instruments designated at fair value
|
1,527
|
|
291
|
|
1,018
|
|
Gains less losses from financial investments
|
691
|
|
965
|
|
420
|
|
Dividend income
|
49
|
|
64
|
|
31
|
|
Net insurance premium income
|
4,811
|
|
5,356
|
|
4,595
|
|
Other operating income/(expense)
|
526
|
|
644
|
|
(1,615
|
)
|
Total operating income
|
32,280
|
|
35,260
|
|
24,576
|
|
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
(6,114
|
)
|
(5,790
|
)
|
(6,080
|
)
|
Net operating income before loan impairment charges and other credit risk provisions
|
26,166
|
|
29,470
|
|
18,496
|
|
Loan impairment charges and other credit risk provisions
|
(663
|
)
|
(2,366
|
)
|
(1,034
|
)
|
Net operating income
|
25,503
|
|
27,104
|
|
17,462
|
|
Employee compensation and benefits
|
(8,680
|
)
|
(9,354
|
)
|
(8,735
|
)
|
General and administrative expenses
|
(6,900
|
)
|
(7,467
|
)
|
(9,006
|
)
|
Depreciation and impairment of property, plant and equipment
|
(567
|
)
|
(605
|
)
|
(624
|
)
|
Amortisation and impairment of intangible assets and goodwill
|
(296
|
)
|
(1,202
|
)
|
(2,815
|
)
|
Total operating expenses
|
(16,443
|
)
|
(18,628
|
)
|
(21,180
|
)
|
Operating profit/(loss)
|
9,060
|
|
8,476
|
|
(3,718
|
)
|
Share of profit in associates and joint ventures
|
1,183
|
|
1,238
|
|
1,116
|
|
Profit/(loss) before tax
|
10,243
|
|
9,714
|
|
(2,602
|
)
|
Tax expense
|
(2,195
|
)
|
(2,291
|
)
|
(1,375
|
)
|
Profit/(loss) for the period
|
8,048
|
|
7,423
|
|
(3,977
|
)
|
Attributable to:
|
|
|
|
|||
- ordinary shareholders of the parent company
|
6,999
|
|
6,356
|
|
(5,057
|
)
|
- preference shareholders of the parent company
|
45
|
|
45
|
|
45
|
|
- other equity holders
|
466
|
|
511
|
|
579
|
|
- non-controlling interests
|
538
|
|
511
|
|
456
|
|
Profit/(loss) for the period
|
8,048
|
|
7,423
|
|
(3,977
|
)
|
|
$
|
|
$
|
|
$
|
|
Basic earnings per ordinary share
|
0.35
|
|
0.32
|
|
(0.25
|
)
|
Diluted earnings per ordinary share
|
0.35
|
|
0.32
|
|
(0.25
|
)
|
HSBC Holdings plc News Release 2017
|
11
|
Consolidated statement of comprehensive income
|
|
Half-year to
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2017
|
|
2016
|
|
2016
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit for the period
|
8,048
|
|
7,423
|
|
(3,977
|
)
|
Other comprehensive income/(expense)
|
|
|
|
|||
Items that will be reclassified subsequently to profit or loss when specific conditions are met:
|
|
|
|
|||
Available-for-sale investments
|
484
|
|
1,010
|
|
(1,309
|
)
|
- fair value gains/(losses)
|
1,447
|
|
2,826
|
|
(2,351
|
)
|
- fair value gains reclassified to the income statement
|
(848
|
)
|
(1,228
|
)
|
333
|
|
- amounts reclassified to the income statement in respect of impairment losses
|
20
|
|
24
|
|
47
|
|
- income taxes
|
(135
|
)
|
(612
|
)
|
662
|
|
Cash flow hedges
|
24
|
|
340
|
|
(408
|
)
|
- fair value (losses)/gains
|
(881
|
)
|
(1,796
|
)
|
1,499
|
|
- fair value losses/(gains) reclassified to the income statement
|
894
|
|
2,242
|
|
(2,047
|
)
|
- income taxes
|
11
|
|
(106
|
)
|
140
|
|
Share of other comprehensive income/(expense) of associates and joint ventures
|
(6
|
)
|
(1
|
)
|
55
|
|
- share for the period
|
(6
|
)
|
(1
|
)
|
55
|
|
- reclassified to income statement on disposal
|
-
|
|
-
|
|
-
|
|
Exchange differences
|
5,269
|
|
(2,713
|
)
|
(5,379
|
)
|
- foreign exchange gains reclassified to the income statement on disposal of a foreign operation
|
-
|
|
-
|
|
1,894
|
|
- other exchange differences
|
5,270
|
|
(2,619
|
)
|
(7,172
|
)
|
- income tax attributable to exchange differences
|
(1
|
)
|
(94
|
)
|
(101
|
)
|
Items that will not be reclassified subsequently to profit or loss:
|
|
|
|
|||
Remeasurement of defined benefit asset/liability
|
1,708
|
|
416
|
|
(409
|
)
|
- before income taxes1
|
2,253
|
|
533
|
|
(617
|
)
|
- income taxes
|
(545
|
)
|
(117
|
)
|
208
|
|
Changes in fair value of financial liabilities designated at fair value due to movement in own credit risk
|
(1,156
|
)
|
-
|
|
-
|
|
- before income taxes
|
(1,398
|
)
|
-
|
|
-
|
|
- income taxes
|
242
|
|
-
|
|
-
|
|
Other comprehensive expense for the period, net of tax
|
6,323
|
|
(948
|
)
|
(7,450
|
)
|
Total comprehensive income/(expense) for the period
|
14,371
|
|
6,475
|
|
(11,427
|
)
|
Attributable to:
|
|
|
|
|||
- ordinary shareholders of the parent company
|
13,241
|
|
5,454
|
|
(12,422
|
)
|
- preference shareholders of the parent company
|
45
|
|
45
|
|
45
|
|
- other equity holders
|
466
|
|
511
|
|
579
|
|
- non-controlling interests
|
619
|
|
465
|
|
371
|
|
Total comprehensive income/(expense) for the period
|
14,371
|
|
6,475
|
|
(11,427
|
)
|
12
|
HSBC Holdings plc News Release 2017
|
Consolidated balance sheet
|
|
At
|
|||
|
30 Jun
|
|
31 Dec
|
|
|
2017
|
|
2016
|
|
|
$m
|
|
$m
|
|
Assets
|
|
|
||
Cash and balances at central banks
|
163,353
|
|
128,009
|
|
Items in the course of collection from other banks
|
7,129
|
|
5,003
|
|
Hong Kong Government certificates of indebtedness
|
31,943
|
|
31,228
|
|
Trading assets
|
320,037
|
|
235,125
|
|
Financial assets designated at fair value
|
27,937
|
|
24,756
|
|
Derivatives
|
229,719
|
|
290,872
|
|
Loans and advances to banks
|
86,633
|
|
88,126
|
|
Loans and advances to customers
|
919,838
|
|
861,504
|
|
Reverse repurchase agreements - non-trading
|
196,834
|
|
160,974
|
|
Financial investments
|
385,378
|
|
436,797
|
|
Assets held for sale
|
2,301
|
|
4,389
|
|
Prepayments, accrued income and other assets
|
70,592
|
|
59,520
|
|
Current tax assets
|
1,054
|
|
1,145
|
|
Interests in associates and joint ventures
|
21,071
|
|
20,029
|
|
Goodwill and intangible assets
|
22,653
|
|
21,346
|
|
Deferred tax assets
|
5,971
|
|
6,163
|
|
Total assets
|
2,492,443
|
|
2,374,986
|
|
Liabilities and equity
|
|
|
||
Liabilities
|
|
|
||
Hong Kong currency notes in circulation
|
31,943
|
|
31,228
|
|
Deposits by banks
|
64,230
|
|
59,939
|
|
Customer accounts
|
1,311,958
|
|
1,272,386
|
|
Repurchase agreements - non-trading
|
145,306
|
|
88,958
|
|
Items in the course of transmission to other banks
|
7,799
|
|
5,977
|
|
Trading liabilities2, 3
|
202,401
|
|
153,691
|
|
Financial liabilities designated at fair value
|
93,163
|
|
86,832
|
|
Derivatives
|
223,413
|
|
279,819
|
|
Debt securities in issue
|
63,289
|
|
65,915
|
|
Liabilities of disposal groups held for sale
|
620
|
|
2,790
|
|
Accruals, deferred income and other liabilities
|
42,724
|
|
41,501
|
|
Current tax liabilities
|
1,186
|
|
719
|
|
Liabilities under insurance contracts
|
81,147
|
|
75,273
|
|
Provisions
|
4,379
|
|
4,773
|
|
Deferred tax liabilities
|
1,886
|
|
1,623
|
|
Subordinated liabilities
|
21,213
|
|
20,984
|
|
Total liabilities
|
2,296,657
|
|
2,192,408
|
|
Equity
|
|
|
||
Called up share capital
|
10,188
|
|
10,096
|
|
Share premium account
|
12,069
|
|
12,619
|
|
Other equity instruments
|
20,830
|
|
17,110
|
|
Other reserves
|
4,472
|
|
(1,234
|
)
|
Retained earnings
|
140,837
|
|
136,795
|
|
Total shareholders' equity
|
188,396
|
|
175,386
|
|
Non-controlling interests
|
7,390
|
|
7,192
|
|
Total equity
|
195,786
|
|
182,578
|
|
Total liabilities and equity
|
2,492,443
|
|
2,374,986
|
|
HSBC Holdings plc News Release 2017
|
13
|
Consolidated statement of cash flows
|
|
|
Half-year to
|
|||||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2017
|
|
2016
|
|
2016
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit before tax
|
|
10,243
|
|
9,714
|
|
(2,602
|
)
|
Adjustments for non-cash items:
|
|
|
|
|
|||
Depreciation, amortisation and impairment
|
|
863
|
|
1,772
|
|
3,440
|
|
Net gain from investing activities
|
|
(764
|
)
|
(1,034
|
)
|
(181
|
)
|
Share of profit in associates and joint ventures
|
|
(1,183
|
)
|
(1,238
|
)
|
(1,116
|
)
|
Loss on disposal of associates, joint ventures, subsidiaries and businesses
|
|
(79
|
)
|
-
|
|
1,743
|
|
Loan impairment losses gross of recoveries and other credit risk provisions
|
|
1,018
|
|
2,672
|
|
1,418
|
|
Provisions including pensions
|
|
186
|
|
982
|
|
1,500
|
|
Share-based payment expense
|
|
267
|
|
305
|
|
229
|
|
Other non-cash items included in profit before tax
|
|
(157
|
)
|
86
|
|
(293
|
)
|
Change in operating assets
|
|
(115,324
|
)
|
7,268
|
|
29,031
|
|
Change in operating liabilities
|
|
109,828
|
|
59,093
|
|
(55,893
|
)
|
Elimination of exchange differences4
|
|
(16,208
|
)
|
(3,193
|
)
|
18,557
|
|
Dividends received from associates
|
|
589
|
|
619
|
|
70
|
|
Contributions paid to defined benefit plans
|
|
(351
|
)
|
(340
|
)
|
(386
|
)
|
Tax paid
|
|
(810
|
)
|
(1,668
|
)
|
(1,596
|
)
|
Net cash from operating activities
|
|
(11,882
|
)
|
75,038
|
|
(6,079
|
)
|
Purchase of financial investments
|
|
(175,346
|
)
|
(233,153
|
)
|
(223,931
|
)
|
Proceeds from the sale and maturity of financial investments
|
|
233,711
|
|
216,340
|
|
213,745
|
|
Net cash flows from the purchase and sale of property, plant and equipment
|
|
(314
|
)
|
(389
|
)
|
(762
|
)
|
Net cash inflow from disposal of customer and loan portfolios
|
|
5,044
|
|
4,186
|
|
5,008
|
|
Net purchase of intangible assets
|
|
(514
|
)
|
(395
|
)
|
(511
|
)
|
Net cash inflow on disposal of subsidiaries, businesses, associates and joint ventures
|
|
141
|
|
16
|
|
4,786
|
|
Net cash from investing activities
|
|
62,722
|
|
(13,395
|
)
|
(1,665
|
)
|
Issue of ordinary share capital and other equity instruments
|
|
3,727
|
|
2,006
|
|
18
|
|
Cancellation of shares
|
|
(1,000
|
)
|
-
|
|
-
|
|
Net (purchases)/sales of own shares for market-making and investment purposes
|
|
(49
|
)
|
(78
|
)
|
601
|
|
Purchase of treasury shares
|
|
-
|
|
-
|
|
(2,510
|
)
|
Redemption of preference shares and other equity instruments
|
|
-
|
|
(1,825
|
)
|
-
|
|
Subordinated loan capital issued
|
|
-
|
|
1,129
|
|
1,493
|
|
Subordinated loan capital repaid
|
|
(520
|
)
|
(546
|
)
|
(49
|
)
|
Dividends paid to shareholders of the parent company and non-controlling interests
|
|
(3,266
|
)
|
(4,987
|
)
|
(4,170
|
)
|
Net cash from financing activities
|
|
(1,108
|
)
|
(4,301
|
)
|
(4,617
|
)
|
Net increase/(decrease) in cash and cash equivalents
|
|
49,732
|
|
57,342
|
|
(12,361
|
)
|
Cash and cash equivalents at the beginning of the period
|
|
274,550
|
|
243,863
|
|
299,753
|
|
Exchange differences in respect of cash and cash equivalents
|
|
11,546
|
|
(1,452
|
)
|
(12,842
|
)
|
Cash and cash equivalents at the end of the period
|
|
335,828
|
|
299,753
|
|
274,550
|
|
14
|
HSBC Holdings plc News Release 2017
|
Consolidated statement of changes in equity
|
|
|
|
|
Other reserves
|
|
|
|
|||||||||||||
|
Called up share
capital and share premium5 |
|
Other
equity instru-ments6 |
|
Retained
earnings7 |
|
Available-
for-sale fair value reserve |
|
Cash
flow hedging reserve |
|
Foreign
exchange reserve |
|
Merger
reserve |
|
Total share-holders' equity
|
|
Non-
controlling interests |
|
Total equity
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2017
|
22,715
|
|
17,110
|
|
136,795
|
|
(477
|
)
|
(27
|
)
|
(28,038
|
)
|
27,308
|
|
175,386
|
|
7,192
|
|
182,578
|
|
Profit for the period
|
-
|
|
-
|
|
7,510
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,510
|
|
538
|
|
8,048
|
|
Other comprehensive income
(net of tax) |
-
|
|
-
|
|
536
|
|
468
|
|
16
|
|
5,222
|
|
-
|
|
6,242
|
|
81
|
|
6,323
|
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
468
|
|
-
|
|
-
|
|
-
|
|
468
|
|
16
|
|
484
|
|
- cash flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
16
|
|
-
|
|
-
|
|
16
|
|
8
|
|
24
|
|
- changes in fair value of financial liabilities designated at fair value arising from changes in own credit risk
|
-
|
|
-
|
|
(1,156
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,156
|
)
|
-
|
|
(1,156
|
)
|
- remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
1,698
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,698
|
|
10
|
|
1,708
|
|
- share of other comprehensive income of associates and joint ventures
|
-
|
|
-
|
|
(6
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(6
|
)
|
-
|
|
(6
|
)
|
- exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,222
|
|
-
|
|
5,222
|
|
47
|
|
5,269
|
|
Total comprehensive income for the period
|
-
|
|
-
|
|
8,046
|
|
468
|
|
16
|
|
5,222
|
|
-
|
|
13,752
|
|
619
|
|
14,371
|
|
Shares issued under employee remuneration and share plans
|
542
|
|
-
|
|
(535
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
7
|
|
-
|
|
7
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
-
|
|
-
|
|
2,771
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,771
|
|
-
|
|
2,771
|
|
Capital securities issued
|
-
|
|
3,720
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,720
|
|
-
|
|
3,720
|
|
Dividends to shareholders
|
-
|
|
-
|
|
(6,795
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(6,795
|
)
|
(420
|
)
|
(7,215
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
267
|
|
-
|
|
-
|
|
-
|
|
-
|
|
267
|
|
-
|
|
267
|
|
Cancellation of shares
|
(1,000
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,000
|
)
|
-
|
|
(1,000
|
)
|
Other movements
|
-
|
|
-
|
|
288
|
|
-
|
|
-
|
|
-
|
|
-
|
|
288
|
|
(1
|
)
|
287
|
|
At 30 Jun 2017
|
22,257
|
|
20,830
|
|
140,837
|
|
(9
|
)
|
(11
|
)
|
(22,816
|
)
|
27,308
|
|
188,396
|
|
7,390
|
|
195,786
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
At 1 Jan 2016
|
22,263
|
|
15,112
|
|
143,976
|
|
(189
|
)
|
34
|
|
(20,044
|
)
|
27,308
|
|
188,460
|
|
9,058
|
|
197,518
|
|
Profit for the period
|
-
|
|
-
|
|
6,912
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,912
|
|
511
|
|
7,423
|
|
Other comprehensive income
(net of tax) |
-
|
|
-
|
|
451
|
|
1,024
|
|
341
|
|
(2,718
|
)
|
-
|
|
(902
|
)
|
(46
|
)
|
(948
|
)
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
1,024
|
|
-
|
|
-
|
|
-
|
|
1,024
|
|
(14
|
)
|
1,010
|
|
- cash flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
341
|
|
-
|
|
-
|
|
341
|
|
(1
|
)
|
340
|
|
- remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
452
|
|
-
|
|
-
|
|
-
|
|
-
|
|
452
|
|
(36
|
)
|
416
|
|
- share of other comprehensive income of associates and joint ventures
|
-
|
|
-
|
|
(1
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(1
|
)
|
-
|
|
(1
|
)
|
- exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,718
|
)
|
-
|
|
(2,718
|
)
|
5
|
|
(2,713
|
)
|
Total comprehensive income for
the period |
-
|
|
-
|
|
7,363
|
|
1,024
|
|
341
|
|
(2,718
|
)
|
-
|
|
6,010
|
|
465
|
|
6,475
|
|
Shares issued under employee remuneration and share plans
|
415
|
|
-
|
|
(407
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
8
|
|
-
|
|
8
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
-
|
|
-
|
|
1,111
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,111
|
|
-
|
|
1,111
|
|
Capital securities issued
|
-
|
|
1,998
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,998
|
|
-
|
|
1,998
|
|
Dividends to shareholders
|
-
|
|
-
|
|
(6,674
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(6,674
|
)
|
(702
|
)
|
(7,376
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
305
|
|
-
|
|
-
|
|
-
|
|
-
|
|
305
|
|
-
|
|
305
|
|
Other movements
|
-
|
|
-
|
|
36
|
|
3
|
|
-
|
|
-
|
|
-
|
|
39
|
|
(1,781
|
)
|
(1,742
|
)
|
At 30 Jun 2016
|
22,678
|
|
17,110
|
|
145,710
|
|
838
|
|
375
|
|
(22,762
|
)
|
27,308
|
|
191,257
|
|
7,040
|
|
198,297
|
|
HSBC Holdings plc News Release 2017
|
15
|
Consolidated statement of changes in equity (continued)
|
|
Called up
share capital and share premium |
|
|
|
Other reserves
|
|
|
|
||||||||||||
|
Other
equity instru- ments |
|
Retained
earnings |
|
Available- for-sale
fair value
reserve |
|
Cash flow
hedging reserve |
|
Foreign exchange reserve
|
|
Merger
reserve |
|
Total
share- holders' equity |
|
Non-
controlling interests |
|
Total
equity |
|
||
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jul 2016
|
22,678
|
|
17,110
|
|
145,710
|
|
838
|
|
375
|
|
(22,762
|
)
|
27,308
|
|
191,257
|
|
7,040
|
|
198,297
|
|
Profit for the period
|
-
|
|
-
|
|
(4,433
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,433
|
)
|
456
|
|
(3,977
|
)
|
Other comprehensive income
(net of tax) |
-
|
|
-
|
|
(392
|
)
|
(1,295
|
)
|
(402
|
)
|
(5,276
|
)
|
-
|
|
(7,365
|
)
|
(85
|
)
|
(7,450
|
)
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
(1,295
|
)
|
-
|
|
-
|
|
-
|
|
(1,295
|
)
|
(14
|
)
|
(1,309
|
)
|
- cash flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
(402
|
)
|
-
|
|
-
|
|
(402
|
)
|
(6
|
)
|
(408
|
)
|
- remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
(447
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(447
|
)
|
38
|
|
(409
|
)
|
- share of other comprehensive income of associates and joint ventures
|
-
|
|
-
|
|
55
|
|
-
|
|
-
|
|
-
|
|
-
|
|
55
|
|
-
|
|
55
|
|
- foreign exchange reclassified to income statement on disposal of a foreign operation
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,894
|
|
-
|
|
1,894
|
|
-
|
|
1,894
|
|
- exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(7,170
|
)
|
-
|
|
(7,170
|
)
|
(103
|
)
|
(7,273
|
)
|
Total comprehensive income for the period
|
-
|
|
-
|
|
(4,825
|
)
|
(1,295
|
)
|
(402
|
)
|
(5,276
|
)
|
-
|
|
(11,798
|
)
|
371
|
|
(11,427
|
)
|
Shares issued under employee remuneration and share plans
|
37
|
|
-
|
|
(18
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
19
|
|
-
|
|
19
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
-
|
|
-
|
|
1,929
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,929
|
|
-
|
|
1,929
|
|
Net increase in treasury shares
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
(2,510
|
)
|
Dividends to shareholders
|
-
|
|
-
|
|
(4,605
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,605
|
)
|
(217
|
)
|
(4,822
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
229
|
|
-
|
|
-
|
|
-
|
|
-
|
|
229
|
|
-
|
|
229
|
|
Other movements
|
-
|
|
-
|
|
885
|
|
(20
|
)
|
-
|
|
-
|
|
-
|
|
865
|
|
(2
|
)
|
863
|
|
At 31 Dec 2016
|
22,715
|
|
17,110
|
|
136,795
|
|
(477
|
)
|
(27
|
)
|
(28,038
|
)
|
27,308
|
|
175,386
|
|
7,192
|
|
182,578
|
|
Footnotes to financial statements
|
1
|
An actuarial gain of $2,024m has arisen as a result of the remeasurement of the defined benefit pension obligation of the HSBC Bank (UK) Pension Scheme. An increase in the discount rate of 0.15%, a 0.1% reduction in the inflation assumption and modifications to mortality assumptions led to a gain of $1,799m. Other net gains totalled $225m.
|
2
|
Includes structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association. These are insured by the Federal Deposit Insurance Corporation, a US Government agency, up to $250,000 per depositor.
|
3
|
At 30 June 2017, the cumulative amount of change in fair value attributable to changes in own credit risk was a loss of $344m (31 December 2016: gain of $2m).
|
4
|
Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.
|
5
|
In February 2017, HSBC announced a share buy-back of up to $1.0bn. Subsequently, HSBC completed a $1.0bn share buy-back in April 2017.
|
6
|
During 2017, HSBC Holdings issued $3,000m and SGD1,000m of perpetual subordinated contingent convertible capital securities, on which there were $10m of external issuance costs, $27m of intra-group issuance costs and $7m of tax benefits, which are classified as equity under IFRSs.
|
7
|
At 1 January 2017, the cumulative changes in fair value attributable to changes in own credit risk of financial liabilities designated at fair value was a loss of $1,672m.
|
16
|
HSBC Holdings plc News Release 2017
|
1
|
Basis of preparation and significant accounting policies
|
2
|
Deferred tax
|
3
|
Dividends
|
HSBC Holdings plc News Release 2017
|
17
|
Dividends paid to shareholders of HSBC Holdings plc
|
||||||||||||||||||
|
Half-year to
|
|||||||||||||||||
|
30 Jun 2017
|
30 Jun 2016
|
31 Dec 2016
|
|||||||||||||||
|
Per
share |
|
Total
|
|
Settled
in scrip |
|
Per
share |
|
Total
|
|
Settled
in scrip |
|
Per
share |
|
Total
|
|
Settled
in scrip |
|
|
$
|
|
$m
|
|
$m
|
|
$
|
|
$m
|
|
$m
|
|
$
|
|
$m
|
|
$m
|
|
Dividends paid on ordinary shares
|
|
|
|
|
|
|
|
|
|
|||||||||
In respect of previous year:
|
|
|
|
|
|
|
|
|
|
|||||||||
- fourth interim dividend
|
0.21
|
|
4,169
|
|
1,945
|
|
0.21
|
|
4,137
|
|
408
|
|
-
|
|
-
|
|
-
|
|
In respect of current year:
|
|
|
|
|
|
|
|
|
|
|||||||||
- first interim dividend
|
0.10
|
|
2,005
|
|
826
|
|
0.10
|
|
1,981
|
|
703
|
|
-
|
|
-
|
|
-
|
|
- second interim dividend
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.10
|
|
1,991
|
|
994
|
|
- third interim dividend
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.10
|
|
1,990
|
|
935
|
|
Total
|
0.31
|
|
6,174
|
|
2,771
|
|
0.31
|
|
6,118
|
|
1,111
|
|
0.20
|
|
3,981
|
|
1,929
|
|
Total dividends on preference shares classified as equity (paid quarterly)
|
31.00
|
|
45
|
|
|
|
31.00
|
|
45
|
|
|
|
31.00
|
|
45
|
|
|
|
HSBC Holdings plc News Release 2017
|
18
|
4
|
Earnings per share
|
Profit attributable to ordinary shareholders of the parent company
|
||||||
|
Half-year to
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2017
|
|
2016
|
|
2016
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit attributable to shareholders of the parent company
|
7,510
|
|
6,912
|
|
(4,433
|
)
|
Dividend payable on preference shares classified as equity
|
(45
|
)
|
(45
|
)
|
(45
|
)
|
Coupon payable on capital securities classified as equity
|
(466
|
)
|
(511
|
)
|
(579
|
)
|
Profit attributable to ordinary shareholders of the parent company
|
6,999
|
|
6,356
|
|
(5,057
|
)
|
Basic and diluted earnings per share
|
|||||||||||||||||||
|
|
Half-year to
|
|||||||||||||||||
|
|
30 Jun 2017
|
30 Jun 2016
|
31 Dec 2016
|
|||||||||||||||
|
|
Profit
|
|
Number
of shares |
|
Amount per share
|
|
Profit
|
|
Number
of shares |
|
Amount per share
|
|
Profit
|
|
Number
of shares |
|
Amount per share
|
|
|
Footnote
|
$m
|
|
(millions)
|
|
$
|
|
$m
|
|
(millions)
|
|
$
|
|
$m
|
|
(millions)
|
|
$
|
|
Basic
|
1
|
6,999
|
|
19,916
|
|
0.35
|
|
6,356
|
|
19,672
|
|
0.32
|
|
(5,057
|
)
|
19,832
|
|
(0.25
|
)
|
Effect of dilutive potential ordinary shares
|
|
|
|
90
|
|
|
|
|
68
|
|
|
|
-
|
|
|
||||
Diluted
|
1
|
6,999
|
|
20,006
|
|
0.35
|
|
6,356
|
|
19,740
|
|
0.32
|
|
(5,057
|
)
|
19,832
|
|
(0.25
|
)
|
1
|
Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted).
|
5
|
Loan impairment charges and other credit risk provisions
|
|
Half-year to
|
||
|
30 Jun
|
30 Jun
|
31 Dec
|
|
2017
|
2016
|
2016
|
|
$m
|
$m
|
$m
|
New allowances net of allowance releases
|
1,065
|
2,623
|
1,354
|
Recoveries of amounts previously written off
|
(286)
|
(340)
|
(287)
|
Loan impairment charges
|
779
|
2,283
|
1,067
|
- individually assessed allowances
|
270
|
1,263
|
568
|
- collectively assessed allowances
|
509
|
1,020
|
499
|
Impairment allowances/(releases) of available-for-sale debt securities
|
(69)
|
34
|
(97)
|
Other credit risk provisions/(releases)
|
(47)
|
49
|
64
|
Loan impairment charges and other credit risk provisions
|
663
|
2,366
|
1,034
|
Impairment charges on loans and advances to customers as a percentage of average gross loans and
advances to customers (annualised) |
0.18%
|
0.52%
|
0.25%
|
6
|
Adjusted balance sheet reconciliation
|
|
At
|
|||||||
|
30 Jun 2017
|
|
31 Dec 2016
|
|||||
|
Reported and Adjusted
|
|
Adjusted
|
|
Currency translation
|
|
Reported
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers (net)
|
919,838
|
|
887,714
|
|
(26,210
|
)
|
861,504
|
|
Interests in associates and joint ventures
|
21,071
|
|
20,254
|
|
(225
|
)
|
20,029
|
|
Total external assets
|
2,492,443
|
|
2,440,413
|
|
(65,427
|
)
|
2,374,986
|
|
Customer accounts
|
1,311,958
|
|
1,304,197
|
|
(31,811
|
)
|
1,272,386
|
|
19
|
HSBC Holdings plc News Release 2017
|
7
|
Reconciliation of reported and adjusted items
|
|
|
Half-year to
|
|||||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2017
|
|
2016
|
|
2016
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|
Reported
|
|
26,166
|
|
29,470
|
|
18,496
|
|
Currency translation
|
|
|
(994
|
)
|
(315
|
)
|
|
Significant items
|
|
(113
|
)
|
(3,241
|
)
|
5,281
|
|
- debit valuation adjustment on derivative contracts
|
|
275
|
|
(151
|
)
|
125
|
|
- fair value movements on non-qualifying hedges
|
2
|
(30
|
)
|
397
|
|
290
|
|
- gain on disposal of our membership interest in Visa - Europe
|
|
-
|
|
(584
|
)
|
-
|
|
- gain on disposal of our membership interest in Visa - US
|
|
(312
|
)
|
-
|
|
(116
|
)
|
- own credit spread
|
3
|
-
|
|
(1,226
|
)
|
3,018
|
|
- portfolio disposals
|
|
32
|
|
(68
|
)
|
231
|
|
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
|
|
-
|
|
(2
|
)
|
-
|
|
- trading results of disposed-of operations in Brazil
|
|
-
|
|
(1,470
|
)
|
1,743
|
|
- other acquisitions, disposals and dilutions
|
|
(78
|
)
|
-
|
|
-
|
|
- currency translation on significant items
|
|
|
(137
|
)
|
(10
|
)
|
|
Adjusted
|
|
26,053
|
|
25,235
|
|
23,462
|
|
Loan impairment charges and other credit risk provisions ('LICs')
|
|
|
|
|
|||
Reported
|
|
(663
|
)
|
(2,366
|
)
|
(1,034
|
)
|
Currency translation
|
|
|
(57
|
)
|
20
|
|
|
Significant items
|
|
-
|
|
867
|
|
-
|
|
- trading results of disposed-of operations in Brazil
|
|
-
|
|
748
|
|
-
|
|
- currency translation on significant items
|
|
|
119
|
|
-
|
|
|
Adjusted
|
|
(663
|
)
|
(1,556
|
)
|
(1,014
|
)
|
Operating expenses
|
|
|
|
|
|
|
|
Reported
|
|
(16,443
|
)
|
(18,628
|
)
|
(21,180
|
)
|
Currency translation
|
|
|
576
|
|
189
|
|
|
Significant items
|
|
1,837
|
|
3,830
|
|
5,481
|
|
- costs associated with portfolio disposals
|
|
10
|
|
-
|
|
28
|
|
- costs associated with the UK's exit from the EU
|
|
4
|
|
-
|
|
-
|
|
- costs to achieve
|
|
1,670
|
|
1,018
|
|
2,100
|
|
- costs to establish UK ring-fenced bank
|
|
176
|
|
94
|
|
129
|
|
- impairment of GPB - Europe goodwill
|
|
-
|
|
800
|
|
2,440
|
|
- regulatory provisions in GPB
|
|
-
|
|
4
|
|
340
|
|
- settlements and provisions in connection with legal matters
|
|
(322
|
)
|
723
|
|
(42
|
)
|
- UK customer redress programmes
|
|
299
|
|
33
|
|
526
|
|
- trading results of disposed-of operations in Brazil
|
|
-
|
|
1,059
|
|
-
|
|
- currency translation on significant items
|
|
|
99
|
|
(40
|
)
|
|
Adjusted
|
|
(14,606
|
)
|
(14,222
|
)
|
(15,510
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
Reported
|
|
1,183
|
|
1,238
|
|
1,116
|
|
Currency translation
|
|
|
(45
|
)
|
(20
|
)
|
|
Significant items
|
|
-
|
|
1
|
|
-
|
|
- trading results of disposed-of operations in Brazil
|
|
-
|
|
1
|
|
-
|
|
- currency translation on significant items
|
|
|
-
|
|
-
|
|
|
Adjusted
|
|
1,183
|
|
1,194
|
|
1,096
|
|
Profit before tax
|
|
|
|
|
|
|
|
Reported
|
|
10,243
|
|
9,714
|
|
(2,602
|
)
|
Currency translation
|
|
|
(520
|
)
|
(126
|
)
|
|
Significant items
|
|
1,724
|
|
1,457
|
|
10,762
|
|
- revenue
|
|
(113
|
)
|
(3,241
|
)
|
5,281
|
|
- LICs
|
|
-
|
|
867
|
|
-
|
|
- operating expenses
|
|
1,837
|
|
3,830
|
|
5,481
|
|
- share of profit in associates and joint ventures
|
|
-
|
|
1
|
|
-
|
|
Adjusted
|
|
11,967
|
|
10,651
|
|
8,034
|
|
1
|
Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
2
|
Excludes items where there are substantial offsets in the income statement for the same period.
|
3
|
'Own credit spread' includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. On 1 January 2017, HSBC adopted the requirements of IFRS 9 relating to the presentation of gains and losses on financial liabilities designated at fair value. As a result, the effects of changes in those liabilities' credit risk is presented in other comprehensive income.
|
HSBC Holdings plc News Release 2017
|
20
|
8
|
Contingent liabilities, contractual commitments and guarantees
|
|
At
|
|||
|
30 Jun
|
|
31 Dec
|
|
|
2017
|
|
2016
|
|
|
$m
|
|
$m
|
|
Guarantees and contingent liabilities:
|
|
|
||
Financial guarantees and similar contracts
|
36,874
|
|
37,072
|
|
Other guarantees
|
46,858
|
|
44,394
|
|
Other contingent liabilities
|
481
|
|
553
|
|
At the end of the period
|
84,213
|
|
82,019
|
|
Commitments:
|
|
|
||
Documentary credits and short-term trade-related transactions
|
8,810
|
|
9,190
|
|
Forward asset purchases and forward deposits placed
|
12,539
|
|
5,386
|
|
Standby facilities, credit lines and other commitments to lend
|
656,145
|
|
641,267
|
|
At the end of the period
|
677,494
|
|
655,843
|
|
9
|
Legal proceedings and regulatory matters
|
21
|
HSBC Holdings plc News Release 2017
|
HSBC Holdings plc News Release 2017
|
22
|
23
|
HSBC Holdings plc News Release 2017
|
HSBC Holdings plc News Release 2017
|
24
|
25
|
HSBC Holdings plc News Release 2017
|
HSBC Holdings plc News Release 2017
|
26
|
27
|
HSBC Holdings plc News Release 2017
|
10
|
Events after the balance sheet date
|
11
|
Capital structure
|
Capital ratios
|
|
|
|
|
At
|
||
|
30 Jun
|
31 Dec
|
|
|
2017
|
2016
|
|
|
%
|
%
|
|
CRD IV transitional
|
|
|
|
Common equity tier 1 ratio
|
14.7
|
13.6
|
|
Tier 1 ratio
|
17.4
|
16.1
|
|
Total capital ratio
|
21.0
|
20.1
|
|
CRD IV end point
|
|
|
|
Common equity tier 1 ratio
|
14.7
|
13.6
|
|
Tier 1 ratio
|
16.4
|
14.9
|
|
Total capital ratio
|
18.3
|
16.8
|
|
Total regulatory capital and risk-weighted assets
|
|
|
||
|
At
|
|||
|
30 Jun
|
|
31 Dec
|
|
|
2017
|
|
2016
|
|
|
$m
|
|
$m
|
|
CRD IV transitional
|
|
|
||
Common equity tier 1 capital
|
128,909
|
|
116,552
|
|
Additional tier 1 capital
|
23,585
|
|
21,470
|
|
Tier 2 capital
|
31,398
|
|
34,336
|
|
Total regulatory capital
|
183,892
|
|
172,358
|
|
Risk-weighted assets
|
876,118
|
|
857,181
|
|
|
|
|
||
CRD IV end point
|
|
|
||
Common equity tier 1 capital
|
128,909
|
|
115,984
|
|
Additional tier 1 capital
|
15,097
|
|
11,351
|
|
Tier 2 capital
|
16,379
|
|
16,289
|
|
Total regulatory capital
|
160,385
|
|
143,624
|
|
Risk-weighted assets
|
876,118
|
|
855,762
|
|
Leverage ratio
|
|
|
|||
|
|
At
|
|||
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2017
|
|
2016
|
|
Ref*
|
|
$bn
|
|
$bn
|
|
20
|
Tier 1 capital
|
144.0
|
|
127.3
|
|
21
|
Total leverage ratio exposure
|
2,533.0
|
|
2,354.4
|
|
|
|
%
|
|
%
|
|
22
|
Leverage ratio
|
5.7
|
|
5.4
|
|
EU-23
|
Choice of transitional arrangements for the definition of the capital measure
|
Fully phased in
|
|
Fully phased in
|
|
|
UK leverage ratio exposure - quarterly average
|
2,343.2
|
|
|
|
|
|
%
|
|
%
|
|
|
UK leverage ratio - quarterly average
|
6.0
|
|
|
|
|
UK leverage ratio - quarter end
|
6.1
|
|
5.7
|
|
*
|
The references identify the lines prescribed in the EBA template.
|
12
|
Statutory accounts
|
28
|
HSBC Holdings plc News Release 2017
|
13
|
Dealings in HSBC Holdings plc listed securities
|
14
|
Proposed interim dividends for 2017
|
Interim dividends for 2017 not yet declared
|
|||
|
Footnote
|
Third interim
dividend for 2017 |
Fourth interim
dividend for 2017 |
Announcement
|
|
3 Oct 2017
|
20 Feb 2018
|
Shares quoted ex-dividend in London, Hong Kong, New York, Paris and Bermuda
|
|
12 Oct 2017
|
22 Feb 2018
|
Record date in London, Hong Kong, New York, Paris and Bermuda
|
1
|
13 Oct 2017
|
23 Feb 2018
|
Payment date
|
|
22 Nov 2017
|
6 Apr 2018
|
1
|
Removals from or transfers to the Principal Register in the UK, the Hong Kong Overseas Branch Register or the Bermuda Overseas Branch Register will not be permitted on these dates.
|
15
|
Earnings release and final results
|
16
|
Corporate governance
|
*
|
Independent non-executive Director.
|
HSBC Holdings plc News Release 2017
|
29
|
17
|
Interim Report 2017
|
18
|
For further information contact:
|
Media Relations
Heidi Ashley
Telephone: +44 (0)20 7992 2045
|
Investor Relations
UK
Richard O'Connor
Telephone: +44 (0)20 7991 6590
|
Gareth Hewett
Telephone: +852 2822 4929
Robert Sherman
Telephone: +1 212 525 6901
|
HK
Hugh Pye
Telephone: +852 2822 4908
|
http://www.rns-pdf.londonstockexchange.com/rns/5052M_1-2017-7-30.pdf
30
|
HSBC Holdings plc News Release 2017
|