HSBC USA Inc 1Q 2007 - Pt.2
HSBC Holdings PLC
15 May 2007
PART 2
--------------------------------------------------------------------------------------
Three months ended March 31 2007 2006
--------------------------------------------------------------------------------------
(in millions)
Balance sheet diversity and reduction of risk ............... $ 8 $ 4
Management of Latin American investment exposure ............ 5 -
Sales of securities to an HSBC affiliate (1) ................ 8 -
--------- --------
Securities gains, net ....................................... $ 21 $ 4
========= ========
(1) Represents net gains realized from transfers of various available for sale
and non-marketable securities to HMUS as part of a strategy to consolidate
certain investments into common HSBC entities.
40
Operating Expenses
The following table presents the components of operating expenses.
--------------------------------------------------------------------------------------------------------------
Increase (Decrease)
--------------------
Three months ended March 31 2007 2006 Amount %
--------------------------------------------------------------------------------------------------------------
($ in millions)
Salaries and employee benefits:
Salaries ................................................... $ 245 $ 218 $ 27 12
Employee benefits .......................................... 93 97 (4) (4)
--------- --------- -------- --------
Total salaries and employee benefits ....................... 338 315 23 7
--------- --------- -------- --------
Occupancy expense, net ........................................ 58 51 7 14
--------- --------- -------- --------
Support services from HSBC affiliates:
Fees paid to HSBC Finance Corporation for loan servicing and
other administrative support ............................ 119 116 3 3
Fees paid to HMUS .......................................... 57 56 1 2
Fees paid to HTSU for technology services .................. 61 57 4 7
Fees paid to other HSBC affiliates ......................... 42 36 6 17
--------- --------- -------- --------
Total support services from HSBC affiliates ................ 279 265 14 5
--------- --------- -------- --------
Other expenses:
Equipment and software ..................................... 15 20 (5) (25)
Marketing .................................................. 32 21 11 52
Outside services ........................................... 29 28 1 4
Professional fees .......................................... 17 17 -- --
Telecommunications ......................................... 5 5 -- --
Postage, printing and office supplies ...................... 9 7 2 29
Insurance business ......................................... 7 5 2 40
Other ...................................................... 54 51 3 6
--------- --------- -------- --------
Total other expenses ....................................... 168 154 14 9
--------- --------- -------- --------
Total operating expenses ...................................... $ 843 $ 785 $ 58 7
========= ========= ======== ========
Personnel - average number .................................... 12,472 12,135 337 3
All increases and decreases referred to below for the first three months of 2007
represent comparisons with the same 2006 period.
Overview
Increased expenses for the first quarter of 2007 were driven largely by
personnel and marketing expense growth associated with continued rollout of
various business growth initiatives affecting all business segments.
Salaries and Employee Benefits
Higher salaries expenses for the first quarter of 2007 were mainly due to:
o higher staff counts and a changing mix of staffing to support various
business growth initiatives, primarily within the PFS, CIBM and PB
business segments;
o higher average salaries and pay rates, due to normal annual pay increases;
and
o higher personnel costs within the CIBM segment associated with the
expansion of various businesses that are better positioned to leverage
HSBC's global markets capabilities, and with repositioning certain other
businesses in order to focus on building a financing and emerging markets
led wholesale banking business.
Occupancy Expense, Net
Expansion of the core banking and commercial lending networks within the PFS and
CMB business segments has been a key component of recent business expansion
initiatives. New branches have been opened and lending operations have been
expanded, which have resulted in higher rental expenses, depreciation of
leasehold improvements, utilities and other occupancy expenses during the first
quarter of 2007.
41
Support Services from HSBC Affiliates
HUSI has routinely purchased private label credit card receivables from HSBC
Finance Corporation since December 2004. In addition, higher quality
nonconforming residential mortgage loans were acquired from HSBC Finance
Corporation's correspondent network from December 2003 until September 2005. In
most cases, HSBC Finance Corporation retained the right to service these
portfolios. Fees charged by HSBC Finance Corporation for loan origination and
servicing expenses, which are primarily recorded in the CF segment, have
increased moderately for 2007 due to an increased number of private label credit
card accounts serviced.
HUSI utilizes HMUS for broker dealer, debt underwriting, and for treasury and
traded markets related services pursuant to service level agreements, primarily
within the CIBM business segment. Debt underwriting fees charged by HMUS are
deferred as a reduction of long-term debt and amortized to interest expense over
the life of the related debt. Preferred stock issuance costs charged by HMUS are
recorded as a reduction of capital surplus. Customer referral fees paid to HMUS
are netted against customer fee income, which is included in other fees and
commissions in other revenues. All other fees charged by HMUS are included in
support services from HSBC affiliates.
HSBC's technology services in North America are centralized within HSBC
Technology & Services (USA) Inc. (HTSU). Technology related assets and software
acquired for HUSI are generally purchased and owned by HTSU. Pursuant to a
master service level agreement, HTSU charges HUSI for equipment related costs
and technology services. Fees charged by HTSU to HUSI for technology services
increased moderately in the first quarter of 2007, as HUSI continued to upgrade
its technology environment within all business segments.
HUSI also utilizes other HSBC affiliates in support of global outsourcing
initiatives and, to a lesser extent, for treasury and traded markets services.
Higher expense for the first quarter of 2007 primarily resulted from expanded
data processing and other global outsourcing services.
Other Expenses
Higher marketing and promotional expenses resulted from continuing investment in
HSBC brand activities, promotion of the internet savings account and marketing
support for branch expansion initiatives, primarily within the PFS business
segment.
Efficiency Ratio
-------------------------------------------------------------------------------
Three months ended March 31 2007 2006
-------------------------------------------------------------------------------
Efficiency ratio ......................................... 59.17% 56.38%
The higher efficiency ratio for the first quarter of 2007 was due to increased
operating expenses, primarily salaries, marketing and fees paid to HSBC
affiliates, and lower non-interest revenues, which were partially offset by
increased net interest income.
42
SEGMENT RESULTS
--------------------------------------------------------------------------------
HUSI has five distinct segments that are utilized for management reporting and
analysis purposes. The segments, which are based upon customer groupings as well
as products and services offered, are described in Note 13 of the consolidated
financial statements, beginning on page 19 of this Form 10-Q.
Effective January 1, 2007, corporate goals of HUSI are based upon results
reported under International Financial Reporting Standards (IFRSs), which are
utilized by HSBC to prepare its consolidated financial statements. Operating
results for HUSI are now being monitored and reviewed, trends are being
evaluated, and decisions are being made about allocating certain resources, such
as employees, on an IFRSs basis. As a result, effective with this Form 10-Q,
business segment results are reported on an IFRSs basis to align with the
revised internal reporting mechanism for monitoring performance. Results in the
tables that follow for the first quarter of 2007 and 2006 are reflected on an
IFRSs basis.
Results for each business segment on an IFRSs basis are summarized in the
following tables. All increases and decreases referenced below for the first
quarter of 2007 represent comparisons to the same 2006 period.
Personal Financial Services (PFS)
Overview
Higher overall results for the PFS segment for the first quarter of 2007 were
primarily due to a $17 million gain on sale of property and reduced provisions
for credit losses. Higher net interest income from the growing personal deposit
base was offset by lower net interest income related to the residential mortgage
banking business.
Balance sheet growth for the first quarter of 2007 was highlighted by a 26%
increase in average deposits, as compared with the same 2006 period, from
individuals resulting from successful rollout of a strategy to build deposits
across multiple markets and business segments, utilizing multiple delivery
systems. Additional resources continue to be directed towards expansion of core
retail banking businesses outside of residential mortgage banking, including
investment in the HSBC brand, expansion of the core branch network in existing
and new geographic areas, and continued rollout of HSBC Direct, the internet
banking business.
Operating Results
The following table summarizes results for the PFS segment.
--------------------------------------------------------------------------------
Increase (Decrease)
--------------------
Three months ended March 31 2007 2006 Amount %
--------------------------------------------------------------------------------
($ in millions)
Net interest income ................... $ 287 $ 287 $ -- --
Other revenues ........................ 150 136 14 10
------ ------ ------ ------
Total revenues ........................ 437 423 14 3
Provision for credit losses ........... 5 16 (11) (69)
------ ------ ------ ------
432 407 25 6
Operating expenses .................... 292 289 3 1
------ ------ ------ ------
Income before income tax expense ...... $ 140 $ 118 $ 22 19
====== ====== ====== ======
Higher net interest income from core banking activities for the first quarter of
2007 was primarily due to the impact of a growing personal deposit base.
Personal deposits are the primary, and relatively low cost, funding source for
the PFS segment. These deposits continued to grow in 2007 as a result of
continued success of the internet savings product introduced in 2005, and
expansion of the branch network. The positive impact of the growing personal
deposit base was partially offset by customers continuing to migrate to higher
yielding deposit products, such as the internet savings product, leading to a
change in product mix and resulting in narrowing of deposit spreads. Refer to
page 33 of this Form 10-Q for commentary regarding HUSI's deposit strategy and
growth.
43
The positive impact of the growing personal deposit base was also partially
offset by lower interest earned and lower interest rate spreads on the
residential mortgage loan portfolio. Average residential mortgage loans
decreased 10% for the first quarter of 2007, as compared with the same 2006
period. As a result of a continuing strategy to reduce prepayment risk and
improve HBUS's structural liquidity, HUSI continues to sell a majority of its
residential mortgage loan originations and allow the residential mortgage loan
portfolio to run off.
Higher other revenues for the first quarter of 2007 were due to a $17 million
gain realized on sale of branch premises to an unaffiliated third party.
During the first quarter of 2007, HUSI refined its allowance methodology
associated with MasterCard/Visa credit card receivables, resulting in a $13
million reduction in the allowance balance and provision expense for the PFS
business segment.
Consumer Finance (CF)
Overview
The CF segment includes the private label receivable portfolio (the PLRP) and
other loans acquired from HSBC Finance Corporation and its correspondents.
Results of the CF segment have been positively impacted by growth of private
label credit card receivables, which are 19% higher at March 31, 2007 compared
with the prior year, and by lower amortization of premiums paid to HSBC Finance
Corporation for those receivables.
Operating Results
The following table summarizes results for the CF segment.
--------------------------------------------------------------------------------
Increase (Decrease)
--------------------
Three months ended March 31 2007 2006 Amount %
--------------------------------------------------------------------------------
($ in millions)
Net interest income ................... $ 199 $ 161 $ 38 24
Other revenues (1) .................... 48 11 37 336
------ ------ ------ ------
Total revenues ........................ 247 172 75 44
Provision for credit losses ........... 174 145 29 20
------ ------ ------ ------
73 27 46 170
Operating expenses .................... 8 7 1 14
------ ------ ------ ------
Income before income tax expense ...... $ 65 $ 20 $ 45 225
====== ====== ====== ======
(1) For IFRSs reporting purposes, fees charged by HSBC Finance Corporation for
servicing various loan and receivable portfolios are netted against other
revenues. These fees totaled $107 million and $104 million for the first
quarter of 2007 and 2006, respectively.
The following table summarizes the impact of the PLRP on earnings for the CF
segment in comparison with the other portfolios.
--------------------------------------------------------------------------------
Three months ended March 31 PLRP Other Total
--------------------------------------------------------------------------------
(in millions)
2007
Net interest income ............................. $ 182 $ 17 $ 199
Other revenues .................................. 53 (5) 48
------ ------ ------
Total revenues .................................. 235 12 247
Provision for credit losses ..................... 165 9 174
------ ------ ------
70 3 73
Operating expenses .............................. 8 -- 8
------ ------ ------
Income before income tax expense ................ $ 62 $ 3 $ 65
====== ====== ======
2006
Net interest income ............................. $ 132 $ 29 $ 161
Other revenues .................................. 15 (4) 11
------ ------ ------
Total revenues .................................. 147 25 172
Provision for credit losses ..................... 139 6 145
------ ------ ------
8 19 27
Operating expenses .............................. 6 1 7
------ ------ ------
Income before income tax expense ................ $ 2 $ 18 $ 20
====== ====== ======
44
Higher net interest income for the first quarter of 2007 resulted from:
o higher interest income from increased credit card receivable balances, due
to the addition of new private label merchant relationships during 2006
and 2007; and
o lower amortization of premiums paid for purchases of receivables included
within the PLRP. Although premiums associated with daily purchases of
receivables from HSBC Finance Corporation continue to be recorded and
amortized, the premium associated with the initial portfolio acquisition
in 2004 was significantly lower for the first quarter of 2007.
Higher other revenues for the PLRP are directly related to increased credit card
fees (refer to page 38 of this Form 10-Q).
Higher provisions for credit losses for the PLRP resulted from higher allowance
for credit losses required for private label credit card receivable growth.
Commercial Banking (CMB)
Overview
Significant resources have been dedicated to expansion of various commercial
lending businesses and regional offices, which has resulted in growth in loans
and deposits balances. Office locations and staffing levels were expanded in
2005 and 2006, as were loan and deposit products offered to small businesses and
middle-market commercial customers, in conjunction with increased marketing
efforts. As a result of these initiatives, commercial loans and deposits are 4%
and 25% higher, respectively, for the first quarter of 2007. HUSI continues to
leverage its status as one of the top ranked small business lenders in New York
State.
Operating Results
The following table summarizes results for the CMB segment.
--------------------------------------------------------------------------------
Increase (Decrease)
--------------------
Three months ended March 31 2007 2006 Amount %
--------------------------------------------------------------------------------
($ in millions)
Net interest income ................... $ 196 $ 178 $ 18 10
Other revenues ........................ 62 61 1 2
------ ------ ------ ------
Total revenues ........................ 258 239 19 8
Provision for credit losses ........... 18 4 14 350
------ ------ ------ ------
240 235 5 2
Operating expenses .................... 140 119 21 18
------ ------ ------ ------
Income before income tax expense ...... $ 100 $ 116 $ (16) (14)
====== ====== ====== ======
Higher net interest income for the first quarter of 2007 primarily resulted from
expansion of various small business and middle-market commercial lending
programs, which has resulted in growth in the respective loan portfolios. The
average yield earned on commercial loans also increased for the first quarter of
2007, due to increases in general market rates, which resulted in corresponding
increases in HBUS's prime lending rate.
Deposits are the primary funding source for the CMB business segment. Although
the CMB business segment generally earns favorable spreads on the growing
deposit base, net interest income growth has been partially offset by narrowing
deposit spreads, as customers continue to migrate to higher yielding deposit
products.
Increased provisions for credit losses for the first quarter of 2007 reflect a
more normalized credit environment in comparison to relatively low charge offs
and high recoveries recorded in the same 2006 period. In addition, growth in
commercial loan portfolio balances and higher criticized assets have resulted in
higher collective allowance requirements for the current quarter. Additional
commentary regarding credit quality begins on page 47 of this Form 10-Q.
Higher operating expenses are primarily associated with branch expansion
initiatives and new lending offices.
45
Corporate, Investment Banking and Markets (CIBM)
Overview
Various treasury and traded markets activities were expanded in 2005 and 2006,
resulting in new products offered to customers, increased marketing efforts for
those products, and an expanded infrastructure to support growth initiatives. As
a result of these initiatives, average commercial loans, trading assets and
deposits are 22%, 16% and 38% higher, respectively, for the first quarter of
2007 in comparison with the same 2006 period.
As a consequence of specific economic factors experienced in the U.S. in the
first quarter of 2007, particularly the overall weakness of the U.S. housing
market which impacted residential mortgage related revenues, trading revenues
decreased during the first quarter of 2007 as compared with the same 2006
period. Despite being lower than the first quarter of 2006 trading revenues for
the first quarter of 2007 were comparable to the previous two quarters. Foreign
exchange activities and revenues have remained strong throughout the first
quarter of 2007 against the continuing backdrop of a weakening U.S. dollar.
Revenues from the payments and cash management business were significantly
higher for the first quarter of 2007, as compared with the same 2006 period,
reflecting higher deposits balances and higher associated transaction fee
revenues.
A persistently flat yield curve has reduced net interest income from balance
sheet management activities for the first quarter of 2007 and has continued to
limit opportunities to generate additional net funds income within the CIBM
segment.
During the first half of 2006, a wider range of product offerings and enhanced
sales capabilities within the CIBM business segment drove significant trading
gains across all major client-related activities. Favorable market conditions in
certain sectors also enhanced trading profits. Successful launches of new
products and increased sales of structured products that are tailored to
specific customer needs led to strong derivatives trading revenues. Gains in the
precious metals business reflected volume growth driven by a surge in demand
arising from strong commodities markets. Income streams in the foreign exchange
business remained robust against the backdrop of a weak U.S. dollar.
Operating Results
The following table summarizes results for the CIBM segment.
--------------------------------------------------------------------------------
Increase (Decrease)
-------------------
Three months ended March 31 2007 2006 Amount %
--------------------------------------------------------------------------------
($ in millions)
Net interest income (expense) ...... $ (3) $ 25 $ (28) (112)
Other revenues ..................... 254 289 (35) (12)
-------- -------- ------- --------
Total revenues ..................... 251 314 (63) (20)
(Credit) provision for credit
losses .......................... (5) 2 (7) (350)
-------- -------- ------- --------
256 312 (56) (18)
Operating expenses ................. 189 171 18 11
-------- -------- ------- --------
Income before income tax expense ... $ 67 $ 141 $ (74) (52)
======== ======== ======= ========
Lower revenues primarily resulted from lower trading related revenues (refer to
page 39 of this Form 10-Q) and lower balance sheet management income, which were
partially offset by higher gains realized from sales of securities (refer to
page 40 of this Form 10-Q).
Higher operating expenses for the first quarter of 2007, as compared with the
same 2006 period, resulted from higher personnel costs associated with expansion
of various businesses that are better positioned to leverage HSBC's global
markets capabilities. Expenses for the first quarter of 2007 also included
incremental costs associated with repositioning certain other non-strategic
businesses in order to focus on building a financing and emerging markets led
wholesale banking business.
46
Private Banking (PB)
Overview
During 2005 and 2006, additional resources were allocated to expand products
offered and services provided to high net worth customers served by the PB
business segment. For the first quarter of 2007, higher income from deposits
growth and higher service fee income was offset by lower earnings from equity
investments and higher provisions for credit losses.
Operating Results
The following table summarizes results for the PB segment.
--------------------------------------------------------------------------------
Increase (Decrease)
--------------------
Three months ended March 31 2007 2006 Amount %
--------------------------------------------------------------------------------
($ in millions)
Net interest income ............... $ 50 $ 48 $ 2 4
Other revenues .................... 73 77 (4) (5)
-------- -------- ------- ---------
Total revenues .................... 123 125 (2) (2)
Provision for credit losses ....... 7 -- 7 *
-------- -------- ------- ---------
116 125 (9) (7)
Operating expenses ................ 82 77 5 6
-------- -------- ------- ---------
Income before income tax expense .. $ 34 $ 48 $ (14) (29)
======== ======== ======= =========
* Not meaningful
The PB business segment includes an equity investment in a non-consolidated
foreign HSBC affiliate (the foreign equity investment). During the third quarter
of 2006, the foreign equity investment sold its investment in a foreign equity
fund to another HSBC affiliate. The resulting decrease in equity investment
holdings resulted in lower equity earnings included in other revenues for the
first quarter of 2007.
The provision for credit losses for the current quarter includes the impact of a
specific $7 million charge off related to a commercial customer relationship
within the PB business segment, for which no allowance was previously recorded.
CREDIT QUALITY
--------------------------------------------------------------------------------
HUSI enters into a variety of transactions in the normal course of business that
involve both on and off-balance sheet credit risk. Principal among these
activities is lending to various commercial, institutional, governmental and
individual customers. HUSI participates in lending activity throughout the U.S.
and, on a limited basis, internationally.
HUSI's allowance for credit losses methodology and its accounting policies
related to the allowance for credit losses are presented in Critical Accounting
Policies beginning on page 25 of its 2006 Form 10-K and in Note 2 of the
consolidated financial statements beginning on page 99 of its 2006 Form 10-K.
HUSI's approach toward credit risk management is summarized on pages 72-74 of
its 2006 Form 10-K. There have been no material revisions to policies or
methodologies during the first quarter of 2007.
Overview
The allowance for credit losses decreased $35 million (4%) during the first
quarter of 2007, due primarily to lower allowances associated with private label
credit card receivables and, to a lesser extent, to refinement of the allowance
methodology associated with MasterCard/Visa credit card receivables, which
resulted in a $13 million reduction in the allowance balance. The allowance
increased $25 million (3%) from March 31, 2006 to March 31, 2007, due to higher
commercial loan balances and to higher criticized commercial and consumer assets
(refer to pages 48 and 50 of this Form 10-Q).
47
The provision for credit losses increased $48 million (31%) for the first
quarter of 2007, as compared with the same 2006 period, primarily due to higher
commercial loan balances, to higher criticized assets within various commercial
and consumer loan portfolios and to higher private label credit card
receivables. The provision for credit losses associated with various loan
portfolios is summarized on page 49 of this Form 10-Q.
Problem Loan Management
Nonaccruing loans by portfolio and impaired loans are summarized in Note 4 of
the consolidated financial statements beginning on page 10 of this Form 10-Q.
HUSI's policies and practices for placing loans on nonaccruing status are
summarized in Note 2 of the consolidated financial statements, beginning on page
99 of its 2006 Form 10-K.
Criticized Assets
Criticized asset classifications are based on the risk rating standards of
HUSI's primary regulator. Problem credit facilities, which include loans and
other credit arrangements such as letters of credit, are assigned various
criticized facility grades under HUSI's allowance for credit losses methodology.
The following facility grades are deemed to be criticized.
Special Mention - generally includes credit facilities that are protected by
collateral and/or the credit worthiness of the customer, but are potentially
weak based upon economic or market circumstances which, if not checked or
corrected, could weaken HUSI's credit position at some future date.
Substandard - includes credit facilities that are inadequately protected by the
underlying collateral and/or general credit worthiness of the customer. These
credit facilities present a distinct possibility that HUSI will sustain some
loss if the deficiencies are not corrected.
Doubtful - includes credit facilities that have all the weaknesses exhibited by
substandard credit facilities, with the added characteristic that the weaknesses
make collection or liquidation in full of the recorded loan highly improbable.
However, although the possibility of loss is extremely high, certain factors
exist which may strengthen the credit at some future date, and therefore the
decision to charge off the loan is deferred. Loans graded as doubtful are
required to be placed in nonaccruing status.
Criticized credit facilities are summarized in the following table.
--------------------------------------------------------------------------------
Increase (Decrease) from
-------------------------------------
December 31, 2006 March 31, 2006
March 31, ------------------ -----------------
Balance at 2007 Amount % Amount %
--------------------------------------------------------------------------------
($ in millions)
Special mention:
Commercial loans .... $ 1,238 $ (13) (1) $ 630 104
---------- --------- ----- --------- ----
Substandard:
Commercial loans .... 501 (180) (26) 271 118
Consumer loans ...... 607 6 1 143 31
---------- --------- ----- --------- ----
1,108 (174) (14) 414 60
---------- --------- ----- --------- ----
Doubtful:
Commercial loans .... 33 1 3 12 57
---------- --------- ----- --------- ----
Total .................. $ 2,379 $ (186) (7) $ 1,056 80
========== ========= ===== ========= ====
48
Provision and Allowance for Credit Losses
An analysis of the provision for credit losses is provided on page 50 of this
Form 10-Q.
Changes in the allowance for credit losses by general loan categories are
summarized in the following table.
-------------------------------------------------------------------------------------------------------------------
March 31, December 31, September 30, June 30, March 31,
Quarter ended 2007 2006 2006 2006 2006
-------------------------------------------------------------------------------------------------------------------
($ in millions)
Total loans at quarter end .............. $ 88,893 $ 90,237 $ 90,020 $ 91,205 $ 88,651
Average total loans ..................... 88,092 89,343 88,739 88,699 88,622
Allowance balance at beginning of
quarter .............................. 897 886 869 837 846
Allowance related to disposal of
certain credit card receivables ...... -- (2) -- -- (6)
Charge offs:
Commercial ........................ 36 43 29 44 20
Consumer:
Residential mortgages .......... 14 10 9 7 11
Credit card receivables ........ 224 205 188 165 170
Other consumer loans ........... 31 32 27 23 29
--------- ------------ ------------- --------- ---------
Total consumer loans ........... 269 247 224 195 210
--------- ------------ ------------- --------- ---------
Total charge offs ................. 305 290 253 239 230
--------- ------------ ------------- --------- ---------
Recoveries on loans charged off:
Commercial ........................ 6 9 8 6 15
Consumer:
Residential mortgages .......... -- 1 1 -- --
Credit card receivables ........ 49 47 49 28 46
Other consumer loans ........... 10 9 5 15 9
--------- ------------ ------------- --------- ---------
Total consumer loans ........... 59 57 55 43 55
--------- ------------ ------------- --------- ---------
Total recoveries .................. 65 66 63 49 70
--------- ------------ ------------- --------- ---------
Total net charge offs ................ 240 224 190 190 160
--------- ------------ ------------- --------- ---------
Provision charged to income .......... 205 237 207 222 157
--------- ------------ ------------- --------- ---------
Allowance balance at end of
quarter ........................... $ 862 $ 897 $ 886 $ 869 $ 837
========= ============ ============= ========= =========
Allowance ratios:
Annualized net charge offs to
average loans:
Commercial ........................ .43% .47% .29% .54% .08%
Consumer:
Residential mortgages .......... .15 .09 .08 .07 .10
Credit card receivables ........ 4.01 3.62 3.39 3.61 3.32
Other consumer loans ........... 3.20 3.27 2.95 1.06 2.61
--------- ------------ ------------- --------- ---------
Total consumer ................. 1.43 1.25 1.12 1.00 1.01
--------- ------------ ------------- --------- ---------
Total loans ....................... 1.11% 1.00% .85% .86% .73%
========= ============ ============= ========= =========
Quarter-end allowance to:
Quarter-end total loans ........ .97% .99% .98% .95% .94%
Quarter-end total nonaccruing
loans ......................... 280.78% 314.74% 331.84% 354.69% 367.11%
49
An analysis of changes in the allowance for credit losses by general loan
categories is provided in the following table.
----------------------------------------------------------------------------------------------------------------
Residential Credit Other
Commercial Mortgage Card Consumer Unallocated Total
----------------------------------------------------------------------------------------------------------------
(in millions)
Quarter ended March 31, 2007:
Balance at beginning of period ..... $ 203 $ 31 $ 626 $ 26 $ 11 $ 897
---------- ----------- --------- -------- ----------- --------
Charge offs ........................ 36 14 224 31 -- 305
Recoveries ......................... 6 -- 49 10 -- 65
---------- ----------- --------- -------- ----------- --------
Net charge offs ................. 30 14 175 21 -- 240
---------- ----------- --------- -------- ----------- --------
Provision charged to income ........ 33 14 140 18 -- 205
---------- ----------- --------- -------- ----------- --------
Balance at end of period ........... $ 206 $ 31 $ 591 $ 23 $ 11 $ 862
========== =========== ========= ======== =========== ========
Quarter ended March 31, 2006:
Balance at beginning of period ..... $ 162 $ 34 $ 600 $ 36 $ 14 $ 846
---------- ----------- --------- -------- ----------- --------
Allowance related to disposals ..... -- -- (6) -- -- (6)
Charge offs ........................ 20 11 170 29 -- 230
Recoveries ......................... 15 -- 46 9 -- 70
---------- ----------- --------- -------- ----------- --------
Net charge offs ................. 5 11 124 20 -- 160
---------- ----------- --------- -------- ----------- --------
Provision charged to income ........ 14 7 119 16 1 157
---------- ----------- --------- -------- ----------- --------
Balance at end of period ........... $ 171 $ 30 $ 589 $ 32 $ 15 $ 837
========== =========== ========= ======== =========== ========
Commercial Loan Credit Quality
Components of the commercial allowance for credit losses, as well as movements
in comparison with prior periods, are summarized in the following table.
----------------------------------------------------------------------------------------------
Increase (Decrease) from
----------------------------------------
December 31, 2006 March 31, 2006
March 31, ------------------ -------------------
2007 Amount % Amount %
----------------------------------------------------------------------------------------------
($ in millions)
On-balance sheet allowance:
Specific .......................... $ 14 $ -- -- $ 7 100
Collective ........................ 192 3 2 32 20
Transfer risk ..................... -- -- -- (4) (100)
---------- ------- -------- ------- --------
206 3 1 35 20
Unallocated ....................... 11 -- -- (4) (27)
---------- ------- -------- ------- --------
Total on-balance sheet allowance .. 217 3 1 31 17
---------- ------- -------- ------- --------
Off-balance sheet allowance .......... 95 (3) (3) 8 9
---------- ------- -------- ------- --------
Total commercial allowances .......... $ 312 $ -- -- $ 39 14
========== ======= ======== ======= ========
Growth initiatives during 2005 and 2006 have resulted in a continuing trend of
growth in the size and complexity of HUSI's commercial loan portfolio. In
addition, certain segments of the economy continue to show signs of slowing,
resulting in higher probabilities of default, which is a key driver for credit
grading. Criticized assets have increased (refer to page 48 of this Form 10-Q),
which, in combination with increased loan balances, resulted in higher specific
and collective allowances.
Criticized asset classifications are based on the risk rating standards of
HUSI's primary regulator. Higher criticized credit facilities (refer to page 48
of this Form 10-Q) resulted mainly from downgrades in real estate and middle
market exposures within the CMB business segment and, to a lesser extent, from
downgrades within the PB business segment. The downgrades resulted in part from
changes in the credit metrics for specific credits within these portfolios.
Total nonaccruing commercial loans remain low as a percentage of total
commercial loans. Based upon evaluation of the repayment capacity of the
obligors, including support from adequately margined collateral, performance on
guarantees, and other mitigating factors, impairment is modestly higher at March
31, 2007 as compared with prior reporting periods, and is adequately reflected
in the allowances for specific and collective impairment.
50
Continued increases in provisions and allowances for credit losses are expected
in the near future due to growing portfolio risk resulting from:
o HUSI's continued geographic expansion;
o increased borrower concentrations;
o increased number and complexity of products offered; and
o continuing signs of stress within certain segments of the economy.
HUSI management continues to monitor and reduce exposures to those industries
considered to be higher risk. During 2006, HUSI management began to make more
extensive use of available tools to more actively manage net exposure within its
corporate loan portfolios with an increased syndication capacity as well as
increased use of credit default swaps to economically hedge and reduce certain
exposures.
Any sudden and/or unexpected adverse economic events or trends could
significantly affect credit quality and increase provisions for credit losses.
For example, HUSI management is monitoring rising interest rates and high energy
prices, which could potentially lead to a deceleration of U.S. economic
activity. Ongoing events in the Middle East may also worsen the overall energy
picture.
Credit Card Receivable Credit Quality
Credit card receivables are primarily private label receivables, including
closed and open ended contracts, acquired from HSBC Finance Corporation.
Receivables included in the private label credit card portfolio are generally
maintained in accruing status until being charged off six months after
delinquency. The following table provides credit quality data for credit card
receivables.
---------------------------------------------------------------------------------------------------
March 31, December 31, March 31,
2007 2006 2006
---------------------------------------------------------------------------------------------------
($ in millions)
Accruing balances contractually past due 90 days or more:
Balance at end of quarter ............................... $ 318 $ 339 $ 244
As a percent of total credit card receivables ........... 1.84% 1.86% 1.69%
Allowance for credit losses associated with credit card
receivables:
Balance at end of quarter ............................... $ 591 $ 626 $ 589
As a percent of total credit card receivables ........... 3.41% 3.43% 4.07%
Net charge offs of credit card receivables:
Total for the quarter ended ............................. $ 175 $ 158 $ 124
Annualized net charge offs as a percent of average
credit card receivables .............................. 4.01% 3.62% 3.32%
The allowance for credit losses associated with credit card receivables
decreased $35 million (6%) during the first quarter of 2007 and increased by a
nominal amount from March 31, 2006 to March 31, 2007. Net charge off and
provision activity during the first quarter of 2007, as well as the allowance
balance at March 31, 2007, are generally consistent with increased private label
credit card receivable balances (refer to page 35 of this Form 10-Q for
commentary regarding credit card receivables).
51
Residential Mortgage Loan Credit Quality
The allowance for credit losses related to residential mortgage loans increased
nominally during the first quarter of 2007. HUSI's residential mortgage
portfolio is primarily comprised of prime mortgage loans, for which credit
quality remained strong during the first quarter of 2007.
Certain credit risk concentrations are inherent within the residential mortgage
loan portfolio. A concentration of credit risk is defined as a significant
credit exposure with an individual or group engaged in similar activities or
affected similarly by economic conditions. As is true for all loan portfolios,
HUSI utilizes high underwriting standards and prices loans in a manner that is
appropriate to compensate for the higher risk associated with these
concentrations. Concentrations of credit risk include:
o residential mortgage loans with high loan-to-value (LTV) ratios and no
mortgage insurance, which could result in potential inability to recover
the entire investment in loans involving foreclosed or damaged properties;
o interest-only residential mortgage loans, which allow customers to pay
only the accruing interest for a period of time, resulting in lower
payments during the initial loan period;
o concentrations of second liens within the residential mortgage loan
portfolio; and
o adjustable rate residential mortgage loans that will experience their
first interest rate resets within the next two years.
Additional disclosures regarding credit risk concentrations are provided in Note
4 of the consolidated financial statements, beginning on page 10 of this Form
10-Q.
Reserve for Off-Balance Sheet Exposures
HUSI maintains a separate reserve for credit risk associated with certain
off-balance sheet exposures including letters of credit, unused commitments to
extend credit and financial guarantees. This reserve, included in other
liabilities, was $95 million, $98 million and $86 million at March 31, 2007,
December 31, 2006 and March 31, 2006, respectively. Off-balance sheet exposures
are summarized on page 55 of this Form 10-Q.
Credit and Market Risks Associated with Derivative Contracts
Credit (or repayment) risk in derivative instruments is minimized by entering
into transactions with high quality counterparties, including other HSBC
entities. Counterparties include financial institutions, government agencies,
both foreign and domestic, corporations, funds (mutual funds, hedge funds,
etc.), insurance companies and private clients. These counterparties are subject
to regular credit review by the credit risk management department. Most
derivative contracts are governed by an International Swaps and Derivatives
Association Master Agreement. Depending on the type of counterparty and the
level of expected activity, bilateral collateral arrangements may also be
required.
The total risk in a derivative contract is a function of a number of variables,
such as:
o whether counterparties exchange notional principal;
o volatility of interest rates, currencies, equity or corporate reference
entity used as the basis for determining contract payments;
o maturity and liquidity of contracts;
o credit worthiness of the counterparties in the transaction; and
o existence and value of collateral received from counterparties to secure
exposures.
The following table presents credit risk exposure and net fair value associated
with derivative contracts. In the table, current credit risk exposure is the
recorded fair value of derivative receivables, which represents revaluation
gains from the marking to market of derivative contracts held for trading
purposes, for all counterparties with an International Swaps and Derivatives
Association Master Agreement in place.
52
Future credit risk exposure in the following table is measured using rules
contained in the risk-based capital guidelines published by U.S. banking
regulatory agencies. The risk exposure calculated in accordance with the
risk-based capital guidelines potentially overstates actual credit exposure,
because:
o the risk-based capital guidelines ignore collateral that may have been
received from counterparties to secure exposures; and
o the risk-based capital guidelines compute exposures over the life of
derivative contracts. However, many contracts contain provisions that
allow a bank to close out the transaction if the counterparty fails to
post required collateral. As a result, these contracts have potential
future exposures that are often much smaller than the future exposures
derived from the risk-based capital guidelines.
The net credit risk exposure amount in the following table does not reflect the
impact of bilateral netting (i.e., netting with a single counterparty when a
bilateral netting agreement is in place). However, the risk-based capital
guidelines recognize that bilateral netting agreements reduce credit risk and
therefore allow for reductions of risk-weighted assets when netting requirements
have been met. Therefore, risk-weighted amounts for regulatory capital purposes
are a fraction of the original gross exposures.
--------------------------------------------------------------------------------
March 31, December 31,
2007 2006
--------------------------------------------------------------------------------
(in millions)
Risk associated with derivative contracts:
Current credit risk exposure ...................... $ 10,554 $ 11,398
Future credit risk exposure ....................... 66,472 72,447
---------- ------------
Total risk exposure ............................... 77,026 83,845
Less: collateral held against exposure ............ (4,755) (3,989)
---------- ------------
Net credit risk exposure .......................... $ 72,271 $ 79,856
========== ============
Market risk is the adverse effect that a change in interest rates, currency, or
implied volatility rates has on the value of a financial instrument. HUSI
manages the market risk associated with interest rate and foreign exchange
contracts by establishing and monitoring limits as to the types and degree of
risk that may be undertaken. HUSI also manages the market risk associated with
the trading derivatives through hedging strategies that correlate the rates,
price and spread movements. HUSI measures this risk daily by using Value at Risk
(VAR) and other methodologies (refer to pages 59-61 of this Form 10-Q).
HUSI's Asset and Liability Policy Committee is responsible for monitoring and
defining the scope and nature of various strategies utilized to manage interest
rate risk that are developed through its analysis of data from financial
simulation models and other internal and industry sources. The resulting hedge
strategies are then incorporated into HUSI's overall interest rate risk
management and trading strategies.
53
The following table summarizes the notional values of derivative contracts.
--------------------------------------------------------------------------------
March 31, December 31,
2007 2006
--------------------------------------------------------------------------------
(in millions)
Interest rate:
Futures and forwards ........................... $ 166,911 $ 94,204
Swaps .......................................... 2,087,157 1,906,688
Options written ................................ 916,201 510,023
Options purchased .............................. 947,007 544,026
----------- ------------
4,117,276 3,054,941
----------- ------------
Foreign exchange:
Swaps, futures and forwards .................... 401,969 394,621
Options written ................................ 74,019 61,406
Options purchased .............................. 75,303 63,795
Spot ........................................... 57,454 32,654
----------- ------------
608,745 552,476
----------- ------------
Commodities, equities and precious metals:
Swaps, futures and forwards .................... 56,252 43,620
Options written ................................ 12,770 12,263
Options purchased .............................. 17,383 16,115
----------- ------------
86,405 71,998
----------- ------------
Credit derivatives ................................ 891,526 816,422
----------- ------------
Total ............................................. $ 5,703,952 $ 4,495,837
=========== ============
The total notional amounts in the table above relate primarily to HUSI's trading
activities. Notional amounts included in the table related to non-trading fair
value, cash flow and economic hedging activities were $26 billion and $27
billion at March 31, 2007 and December 31, 2006, respectively.
54
OFF-BALANCE SHEET ARRANGEMENTS
--------------------------------------------------------------------------------
The following table provides maturity information related to off-balance sheet
arrangements. Descriptions of these arrangements are found on pages 68-69 of
HUSI's 2006 Form 10-K.
-----------------------------------------------------------------------------------------------------------
Balance at March 31, 2007
-------------------------------------------------
One Over One Over Balance at
Year Through Five December 31,
or Less Five Years Years Total 2006
-----------------------------------------------------------------------------------------------------------
(in millions)
Standby letters of credit, net of
participations (1) .................. $ 4,615 $ 3,408 $ 95 $ 8,118 $ 7,259
Commercial letters of credit ........... 719 67 -- 786 795
Loan sales with recourse (2) ........... 1 -- 6 7 8
Credit derivative contracts (3) ........ 19,917 255,688 194,922 470,527 431,631
Commitments to extend credit:
Commercial ....................... 19,679 30,928 4,670 55,277 55,862
Consumer ......................... 9,430 -- -- 9,430 9,627
--------- ---------- ----------- ---------- ------------
Total .................................. $ 54,361 $ 290,091 $ 199,693 $ 544,145 $ 505,182
========= ========== =========== ========== ============
(1) Includes $525 million and $542 million issued for the benefit of related
parties at March 31, 2007 and December 31, 2006, respectively.
(2) $6 million and $7 million are indemnified by third parties at March 31,
2007 and December 31, 2006, respectively.
(3) Includes $80,692 million and $71,908 million issued for the benefit of
related parties at March 31, 2007 and December 31, 2006, respectively.
Letters of Credit
Fees are charged for issuing letters of credit commensurate with the customer's
credit evaluation and the nature of any collateral. Included in other
liabilities are deferred fees on standby letters of credit, representing the
fair value of the "stand ready obligation to perform" under these guarantees,
amounting to $23 million and $21 million at March 31, 2007 and December 31,
2006, respectively. Also included in other liabilities is an allowance for
credit losses on unfunded standby letters of credit of $22 million and $25
million at March 31, 2007 and December 31, 2006, respectively.
Credit Derivatives
HUSI enters into credit derivative contracts primarily to satisfy the needs of
its customers and, in certain cases, for its own benefit. Credit derivatives are
arrangements that provide for one party (the "protection buyer") to transfer the
credit risk of a "reference asset" to another party (the "protection seller").
Under this arrangement the protection seller assumes the credit risk associated
with the reference asset without directly purchasing it. The protection buyer
agrees to pay a specified fee to the protection seller. In return, the
protection seller agrees to pay the protection buyer an agreed upon amount if
there is a default during the term of the contract.
In accordance with its policy, HUSI offsets most of the risk it assumes in
selling credit protection through a credit derivative contract with another
counterparty. Credit derivatives are recorded at fair value. The commitment
amount included in the table is the maximum amount that HUSI could be required
to pay, without consideration of the approximately equal amount receivable from
third parties and any associated collateral.
55
Securitizations and Secured Financings
On December 29, 2004, HUSI acquired a domestic private label loan portfolio from
HSBC Finance Corporation, without recourse, which included securitized private
label credit card receivables, and retained interest assets related to these
securitizations. These credit card securitization transactions were structured
to receive sale treatment under Statement of Financial Accounting Standards No.
140, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities, a replacement of FASB Statement No. 125 (SFAS
140).
In a securitization, a designated pool of receivables is removed from the
balance sheet and transferred to an unaffiliated revolving trust. This
unaffiliated revolving trust is a qualifying special purpose entity (QSPE) as
defined by SFAS 140 and, therefore, is not consolidated. The QSPE funds its
receivable purchase through the issuance of securities to investors, entitling
them to receive specified cash flows during the life of the securities. The
securities are collateralized by the underlying receivables transferred to the
QSPE. These revolving securitization trusts require replenishments of
receivables to support previously issued securities.
In the third quarter of 2006, the last remaining securitization trust agreement
related to the private label portfolio acquired from HSBC Finance Corporation in
2004 was amended. As a result, the securitization trust no longer qualifies for
sale treatment in accordance with U.S. GAAP, and the transaction is now recorded
as a secured financing transaction. At the transaction date, all outstanding
investments, credit card receivables and liabilities related to the trust were
recorded on HUSI's consolidated balance sheet.
Under IFRSs, HUSI's securitizations are treated as secured financings. In order
to align its accounting treatment with that of HSBC, all of HUSI's
collateralized funding transactions have been structured as secured financings
under U.S. GAAP since the third quarter of 2004. In a secured financing, a
designated pool of receivables is conveyed to a wholly owned limited purpose
subsidiary, which in turn transfers the receivables to a trust that sells
interests to investors. Repayment of the debt issued by the trust is secured by
the receivables transferred. The transactions are structured as secured
financings under SFAS 140. Therefore, the receivables and the underlying debt of
the trust remain on HUSI's balance sheet. HUSI does not recognize a gain in a
secured financing transaction. Because the receivables and debt remain on the
balance sheet, revenues and expenses are reported consistent with the owned
balance sheet portfolio. There have been no new secured financing transactions
in the first three months of 2007.
HUSI's securitized receivables and secured financings are summarized in the
following table.
-----------------------------------------------------------------------------------------------
March 31, December 31,
2007 2006
-----------------------------------------------------------------------------------------------
(in millions)
Secured financings included in long-term debt:
Balance at period end ........................................... $ 1,488 $ 2,134
========= ============
Private label credit card receivables collateralizing secured
financings at period end ..................................... $ 1,816 $ 2,439
========= ============
56
RISK MANAGEMENT
--------------------------------------------------------------------------------
Overview
Some degree of risk is inherent in virtually all of HUSI's activities. For the
principal activities undertaken by HUSI, the most important types of risks are
considered to be credit, interest rate, market, liquidity, operational,
fiduciary and reputational. Market risk broadly refers to price risk inherent in
mark to market positions taken on trading and non-trading instruments.
Operational risk technically includes legal and compliance risk. However, since
compliance risk, including anti-money laundering (AML) risk, has such broad
scope within HUSI's businesses, it is addressed as a separate functional
discipline. During the first quarter of 2007, there have been no significant
changes in policies or approach for managing various types of risk.
Liquidity Management
HUSI's approach to address liquidity risk is summarized on pages 75-76 of HUSI's
2006 Form 10-K. There have been no changes in HUSI's approach toward liquidity
risk management during 2007.
HUSI's ability to regularly attract wholesale funds at a competitive cost is
enhanced by strong ratings from the major credit rating agencies. At March 31,
2007, HUSI and HBUS maintained the following debt and preferred stock ratings.
-------------------------------------------------------------------------------
At March 31, 2007 Moody's S&P Fitch
-------------------------------------------------------------------------------
HUSI:
Short-term borrowings ........................... P-1 A-1+ F1+
Long-term debt .................................. Aa3 AA- AA
Preferred stock ................................. A2 A AA-
HBUS:
Short-term borrowings ........................... P-1 A-1+ F1+
Long-term debt .................................. Aa2 AA AA
HUSI periodically issues capital instruments to fund balance sheet growth, to
meet cash and capital needs, or to fund investments in subsidiaries. In December
2005, the United States Securities and Exchange Commission (SEC) amended its
rules regarding registration, communications and offerings under the Securities
Act of 1933. The amended rules facilitate access to capital markets by
well-established public companies, provide more flexibility regarding
restrictions on corporate communications during a securities offering and
further integrate disclosures under the Securities Act of 1933 and the
Securities Exchange Act of 1934. The amended rules provide the most flexibility
to "well-known seasoned issuers", including the option of automatic
effectiveness upon filing of shelf registration statements and relief under the
liberalized communications rules. HUSI currently satisfies the eligibility
requirements for designation as a "well-known seasoned issuer", and has an
effective shelf registration statement with the SEC under which it may issue
debt securities, preferred stock, either separately or represented by depositary
shares, warrants, purchase contracts and units.
Interest Rate Risk Management
Various techniques are utilized to quantify and monitor risks associated with
the repricing characteristics of HUSI's assets, liabilities, and derivative
contracts. The approach toward managing interest rate risk is summarized on
pages 77-79 of HUSI's 2006 Form 10-K. During the first three months of 2007,
there were no significant changes in policies or approach for managing interest
rate risk.
57
Present Value of a Basis Point (PVBP) Analysis
PVBP is the change in value of the balance sheet for a one basis point upward
movement in all interest rates. The following table reflects the PVBP position
at March 31, 2007.
------------------------------------------------------------------------------------------------------------------------
March 31, 2007 Values
------------------------------------------------------------------------------------------------------------------------
(in millions)
Institutional PVBP movement limit ......................................................................... $ 6.5
PVBP position at period end ............................................................................... .9
Economic Value of Equity
Economic value of equity is the change in value of the assets and liabilities
(excluding capital and goodwill) for either a 200 basis point gradual rate
increase or decrease. The following table reflects the economic value of equity
position at March 31, 2007.
------------------------------------------------------------------------------------------------------------------------
March 31, 2007 Values (%)
------------------------------------------------------------------------------------------------------------------------
Institutional economic value of equity limit .............................................................. +/- 20
Projected change in value (reflects projected rate movements on April 1, 2007):
Change resulting from a gradual 200 basis point increase in interest rates ............................. (5)
Change resulting from a gradual 200 basis point decrease in interest rates ............................. (5)
The loss in value for a 200 basis point increase or decrease in rates is a
result of the negative convexity of the residential whole loan and mortgage
backed securities portfolios. If rates decrease, the projected prepayments
related to these portfolios will accelerate, causing less appreciation than a
comparable term, non-convex instrument. If rates increase, projected prepayments
will slow, which will cause the average lives of these positions to extend and
result in a greater loss in market value.
Dynamic Simulation Modeling
Various modeling techniques are utilized to monitor a number of interest rate
scenarios for their impact on net interest income. These techniques include both
rate shock scenarios which assume immediate market rate movements by as much as
200 basis points, as well as scenarios in which rates rise or fall by as much as
200 basis points over a twelve month period. The following table reflects the
impact on net interest income of the scenarios utilized by these modeling
techniques.
------------------------------------------------------------------------------------------------------------------------
March 31, 2007 Values
------------------------------
Amount %
------------------------------------------------------------------------------------------------------------------------
($ in millions)
Projected change in net interest income (reflects projected rate movements on April 1, 2007):
Institutional base earnings movement limit ................................................. (10)
Change resulting from a gradual 200 basis point increase in the yield curve ................ $ (167) (6)
Change resulting from a gradual 200 basis point decrease in the yield curve ................ 221 7
Change resulting from a gradual 100 basis point increase in the yield curve ................ (74) (2)
Change resulting from a gradual 100 basis point decrease in the yield curve ................ 107 3
Other significant scenarios monitored (reflects projected rate movements on April 1, 2007):
Change resulting from an immediate 100 basis point increase in the yield curve ............. (136) (5)
Change resulting from an immediate 100 basis point decrease in the yield curve ............. 177 6
Change resulting from an immediate 200 basis point increase in the yield curve ............. (302) (10)
Change resulting from an immediate 200 basis point decrease in the yield curve ............. 249 8
The projections do not take into consideration possible complicating factors
such as the effect of changes in interest rates on the credit quality, size and
composition of the balance sheet. Therefore, although this provides a reasonable
estimate of interest rate sensitivity, actual results will vary from these
estimates, possibly by significant amounts.
58
Capital Risk/Sensitivity of Other Comprehensive Income
Large movements of interest rates could directly affect some reported capital
and capital ratios. The mark to market valuation of available for sale
securities is adjusted on a tax effective basis through other comprehensive
income in the consolidated statement of changes in shareholders' equity.
Although this valuation mark is excluded from Tier 1 and Tier 2 capital ratios,
it is included in two important accounting based capital ratios: the tangible
common equity to tangible assets and the tangible common equity to risk weighted
assets. As of March 31, 2007, HUSI had an available for sale securities
portfolio of approximately $18 billion with a net negative mark to market of
$357 million included in tangible common equity of $8 billion. An increase of 25
basis points in interest rates of all maturities would lower the mark to market
by approximately $156 million to a net loss of $513 million with the following
results on the tangible capital ratios.
-------------------------------------------------------------------------------------------
Proforma - Reflecting
25 Basis Points
March 31, 2007 Actual Increase in Rates
-------------------------------------------------------------------------------------------
Tangible common equity to tangible assets ............. 4.70% 4.65%
Tangible common equity to risk weighted assets ........ 6.59 6.52
Market Risk Management
Value at Risk (VAR)
VAR analysis is used to estimate the potential losses that could occur on risk
positions as a result of movements in market rates and prices over a specified
time horizon and to a given level of confidence. VAR calculations are performed
for all material trading activities and as a tool for managing interest rate
risk inherent in non-trading activities. HUSI calculates VAR daily for a one-day
holding period to a 99% confidence level. At a 99% confidence level for a
two-year observation period, HUSI is setting as its limit the fifth worst loss
performance in the last 500 business days.
VAR - Trading Activities
HUSI's management of market risk is based on restricting individual operations
to trading within a list of permissible instruments, and enforcing rigorous
approval procedures for new products. In particular, trading in the more complex
derivative products is restricted to offices with appropriate levels of product
expertise and robust control systems.
In addition, at both portfolio and position levels, market risk in trading
portfolios is monitored and controlled using a complementary set of techniques,
including VAR and various techniques for monitoring interest rate risk (refer to
pages 57-58 of this Form 10-Q). These techniques quantify the impact on capital
of defined market movements.
Trading portfolios reside primarily within the Markets unit of the CIBM business
segment, which include warehoused residential mortgage loans purchased for
securitizations and within the mortgage banking subsidiary included within the
PFS business segment. Portfolios include foreign exchange, derivatives, precious
metals (gold, silver, platinum), equities, money market instruments and
securities. Trading occurs as a result of customer facilitation, proprietary
position taking, and economic hedging. In this context, economic hedging may
include, for example, forward contracts to sell residential mortgages and
derivative contracts which, while economically viable, may not satisfy the hedge
requirements of Statement of Financial Accounting Standards No. 133, Accounting
for Derivative Instruments and Hedging Activities (SFAS 133).
The trading portfolios have defined limits pertaining to items such as
permissible investments, risk exposures, loss review, balance sheet size and
product concentrations. "Loss review" refers to the maximum amount of loss that
may be incurred before senior management intervention is required.
59
The following table summarizes trading VAR for the first quarter of 2007.
-------------------------------------------------------------------------------------------------------
Three months ended March 31, 2007
March 31, --------------------------------- December 31,
2007 Minimum Maximum Average 2006
-------------------------------------------------------------------------------------------------------
(in millions)
Total trading ................. $ 16 $ 9 $ 18 $ 13 $ 9
Precious metals ............... -- (1) -- (1) 4 1 2
Credit derivatives ............ 5 3 9 5 4
Equities ...................... -- (1) -- (1) 4 -- (1) -- (1)
Foreign exchange .............. 1 1 3 1 2
Interest rate ................. 16 8 20 13 13
(1) Less than $500 thousand.
The following table summarizes the frequency distribution of daily market
risk-related revenues for Treasury trading activities during the first quarter
of 2007. Market risk-related Treasury trading revenues include realized and
unrealized gains (losses) related to Treasury trading activities, but exclude
the related net interest income. Analysis of the gain (loss) data for the
quarter shows that the largest daily gain was $7 million and the largest daily
loss was $12 million.
------------------------------------------------------------------------------------------------------
Ranges of daily Treasury trading revenue
earned from market risk-related activities Below $(10) to $(5) to $0 to Over
(in millions) $(10) $(5) $0 $5 $5
------------------------------------------------------------------------------------------------------
Number of trading days market risk-related
revenue was within the stated range .................. 2 10 29 20 1
VAR - Non-trading Activities
The principal objective of market risk management of non-trading portfolios is
to optimize net interest income. Market risk in non-trading portfolios arises
principally from mismatches between the future yield on assets and their funding
cost, as a result of interest rate changes. Analysis of this risk is complicated
by having to make assumptions on optionality in certain product areas, for
example, mortgage prepayments, and from behavioral assumptions regarding the
economic duration of liabilities which are contractually repayable on demand.
The prospective change in future net interest income from non-trading portfolios
will be reflected in the current realizable value of these positions, should
they be sold or closed prior to maturity. In order to manage this risk
optimally, market risk in non-trading portfolios is transferred to Global
Markets or to separate books managed under the supervision of ALCO. Once market
risk has been consolidated in Global Markets or ALCO-managed books, the net
exposure is typically managed through the use of interest rate swaps within
agreed-upon limits.
The following table summarizes non-trading VAR for the first quarter of 2007,
assuming a 99% confidence level for a two-year observation period and a one-day
"holding period".
---------------------------------------------------------------------------------------------------
Three months ended March 31, 2007
March 31, --------------------------------- December 31,
2007 Minimum Maximum Average 2006
---------------------------------------------------------------------------------------------------
(in millions)
Interest rate ................. $ 24 $ 22 $ 38 $ 28 $ 24
Trading Activities - HSBC Mortgage Corporation (USA)
HSBC Mortgage Corporation (USA) is HUSI's mortgage banking subsidiary. Trading
occurs in mortgage banking operations as a result of an economic hedging program
intended to offset changes in value of mortgage servicing rights and the salable
loan pipeline. Economic hedging may include, for example, forward contracts to
sell residential mortgages and derivative contracts used to protect the value of
MSRs.
MSRs are assets that represent the present value of net servicing income
(servicing fees, ancillary income, escrow and deposit float, net of servicing
costs). MSRs are recognized upon the sale of the underlying loans or at the time
that servicing rights are purchased. MSRs are subject to interest rate risk, in
that their value will fluctuate as a result of a changing interest rate
environment.
60
Interest rate risk is mitigated through an active hedging program that uses
trading securities and derivative instruments to offset changes in value of
MSRs. Since the hedging program involves trading activity, risk is quantified
and managed using a number of risk assessment techniques.
Rate Shock Analysis
Modeling techniques are used to monitor certain interest rate scenarios for
their impact on the economic value of net hedged MSRs, as reflected in the
following table.
----------------------------------------------------------------------------------------------------------
March 31, 2007 Values
----------------------------------------------------------------------------------------------------------
(in millions)
Projected change in net market value of hedged MSRs portfolio (reflects projected rate
movements on April 1, 2007):
Value of hedged MSRs portfolio .................................................... $ 486
Change resulting from an immediate 50 basis point decrease in the yield curve:
Change limit (no worse than) ................................................... (16)
Calculated change in net market value .......................................... (4)
Change resulting from an immediate 50 basis point increase in the yield curve:
Change limit (no worse than) ................................................... (8)
Calculated change in net market value .......................................... 5
Change resulting from an immediate 100 basis point increase in the yield curve:
Change limit (no worse than) ................................................... (12)
Calculated change in net market value .......................................... 5
Economic Value of MSRs
The economic value of the net, hedged MSRs portfolio is monitored on a daily
basis for interest rate sensitivity. If the economic value declines by more than
established limits for one day or one month, various levels of management
review, intervention and/or corrective actions are required.
Hedge Volatility
The following table summarizes the frequency distribution of the weekly economic
value of the MSR asset during the first quarter of 2007. This includes the
change in the market value of the MSR asset net of changes in the market value
of the underlying hedging positions used to hedge the asset. The changes in
economic value are adjusted for changes in MSR valuation assumptions that were
made during the course of the quarter, if applicable.
-------------------------------------------------------------------------------------------------
Ranges of mortgage economic value from market risk- Below $(2) to $0 to $2 to Over
related activities (in millions) $(2) $0 $2 $4 $4
-------------------------------------------------------------------------------------------------
Three months ended March 31, 2007:
Number of trading weeks market risk-related revenue
was within the stated range ....................... 2 3 5 2 1
61
HSBC USA Inc.
--------------------------------------------------------------------------------
CONSOLIDATED AVERAGE BALANCES AND INTEREST RATES
The following table shows the year to date average balances of the principal
components of assets, liabilities and shareholders' equity together with their
respective interest amounts and rates earned or paid, presented on a taxable
equivalent basis.
Three months ended March 31,
----------------------------------------------------------
2007 2006
---------------------------- ----------------------------
Balance Interest Rate* Balance Interest Rate*
----------------------------------------------------------
Assets (in millions)
Interest bearing deposits with banks ........... $ 4,340 $ 57 5.31% $ 4,710 $ 52 4.50%
Federal funds sold and securities purchased
under resale agreements ..................... 12,075 162 5.46 6,683 74 4.47
Trading assets ................................. 10,762 141 5.30 10,096 108 4.33
Securities ..................................... 22,523 294 5.30 21,313 270 5.14
Loans
Commercial .................................. 28,665 459 6.50 26,472 385 5.90
Consumer:
Residential mortgages .................... 39,085 528 5.48 43,885 569 5.26
Credit cards ............................. 17,684 392 8.98 15,161 267 7.16
Other consumer ........................... 2,658 63 9.72 3,104 65 8.52
--------- -------- ---- --------- -------- ----
Total consumer .............................. 59,427 983 6.71 62,150 901 5.88
--------- -------- ---- --------- -------- ----
Total loans ................................. 88,092 1,442 6.64 88,622 1,286 5.89
--------- -------- ---- --------- -------- ----
Other .......................................... 1,457 32 8.95 676 14 8.11
--------- -------- ---- --------- -------- ----
Total earning assets ........................... 139,249 $ 2,128 6.20% 132,100 $ 1,804 5.54%
--------- -------- ---- --------- -------- ----
Allowance for credit losses .................... (937) (935)
Cash and due from banks ........................ 3,176 4,148
Other assets ................................... 25,764 23,165
--------- ---------
Total assets ................................... $ 167,252 $ 158,478
========= =========
Liabilities and Shareholders' Equity
Deposits in domestic offices
Savings deposits ............................. $ 40,427 $ 322 3.23% $ 29,149 $ 153 2.14%
Other time deposits .......................... 25,543 309 4.90 28,589 281 3.99
Deposits in foreign offices
Foreign banks deposits ....................... 9,126 112 4.99 7,186 77 4.33
Other time and savings ....................... 13,165 146 4.51 14,813 138 3.78
--------- -------- ---- --------- -------- ----
Total interest bearing deposits ................ 88,261 889 4.09 79,737 649 3.30
--------- -------- ---- --------- -------- ----
Short-term borrowings .......................... 8,643 71 3.35 10,040 73 2.92
Long-term debt ................................. 29,255 372 5.15 28,911 340 4.77
--------- -------- ---- --------- -------- ----
Total interest bearing liabilities ............. 126,159 1,332 4.28 118,688 1,062 3.63
--------- -------- ---- --------- -------- ----
Net interest income / Interest rate spread ..... $ 796 1.92% $ 742 1.91%
-------- ---- -------- ----
Noninterest bearing deposits ................... 13,933 13,001
Other liabilities .............................. 14,922 15,077
Total shareholders' equity ..................... 12,238 11,712
--------- ---------
Total liabilities and shareholders' equity ..... $ 167,252 $ 158,478
========= =========
Net interest margin on average earning assets .. 2.32% 2.28%
---- ----
Net interest margin on average total assets .... 1.93% 1.90%
==== ====
* Rates are calculated on unrounded numbers.
Total weighted average rate earned on earning assets is interest and fee
earnings divided by daily average amounts of total interest earning assets,
including the daily average amount on nonperforming loans. Loan interest for the
first three months of 2007 and 2006 included fees of $10 million and $12
million, respectively.
62
Item 3. Quantitative and Qualitative Disclosures About Market Risk
--------------------------------------------------------------------------------
Refer to Item 2, Management's Discussion and Analysis of Financial Condition and
Results of Operations, under the captions "Interest Rate Risk Management" and
"Trading Activities", beginning on page 57 of this Form 10-Q.
Item 4. Controls and Procedures
--------------------------------------------------------------------------------
HUSI maintains a system of internal and disclosure controls and procedures
designed to ensure that information required to be disclosed in reports filed or
submitted under the Securities Exchange Act of 1934, as amended, (the Exchange
Act), is recorded, processed, summarized and reported on a timely basis. HUSI's
Board of Directors, operating through its Audit Committee, which is composed
entirely of independent outside directors, provides oversight to the financial
reporting process.
An evaluation was conducted, with the participation of the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of HUSI's disclosure
controls and procedures as of the end of the period covered by this report.
Based upon that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that HUSI's disclosure controls and procedures were effective
as of the end of the period covered by this report so as to alert them in a
timely fashion to material information required to be disclosed in reports filed
under the Exchange Act.
There have been no changes in HUSI's internal controls or in other factors that
could significantly affect internal and disclosure controls subsequent to the
date that the evaluation was carried out.
HUSI continues the process to complete a thorough review of its internal
controls as part of its preparation for compliance with the requirements of
Section 404 of the Sarbanes-Oxley Act of 2002 (Section 404). Section 404
requires management to report on, and external auditors to attest to, the
effectiveness of HUSI's internal control structure and procedures for financial
reporting. As a non-accelerated filer under Rule 12b-2 of the Exchange Act,
HUSI's first report under Section 404 will be contained in its Form 10-K for the
period ended December 31, 2007.
63
Part II - OTHER INFORMATION
--------------------------------------------------------------------------------
Item 1A. Risk Factors
--------------------------------------------------------------------------------
Risk factors were set forth in HUSI's Form 10-K for the period ended December
31, 2006. There have been no material changes from the risk factors disclosed in
that Form 10-K.
Item 6. Exhibits
--------------------------------------------------------------------------------
12 Computation of Ratio of Earnings to Fixed Charges and Earnings to
Combined Fixed Charges and Preferred Stock Dividends.
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
32.0 Certification of Chief Executive Officer and Chief Financial Officer
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
64
SIGNATURE
--------------------------------------------------------------------------------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
HSBC USA Inc.
-------------
(Registrant)
Date: May 14, 2007 /s/ Gerard Mattia
--------------------------------------
Gerard Mattia
Senior Executive Vice President and
Chief Financial Officer
(On behalf of Registrant)
65
Exhibit 12
HSBC USA Inc.
Computation of Ratio of Earnings to Fixed Charges and
Earnings to Combined Fixed Charges and Preferred Stock Dividends
(in millions, except ratios)
----------------------------------------------------------------------------------------------------------
Three months ended March 31 2007 2006
----------------------------------------------------------------------------------------------------------
Ratios excluding interest on deposits:
Net income ..................................................................... $ 273 $ 308
Income tax expense ............................................................. 103 143
Less: Undistributed equity earnings ............................................ -- 12
Fixed charges:
Interest on:
Borrowed funds ........................................................... 71 73
Long-term debt ........................................................... 372 340
One third of rents, net of income from subleases ............................ 7 6
-------- --------
Total fixed charges, excluding interest on deposits ............................ 450 419
Earnings before taxes and fixed charges, net of undistributed equity earnings .. $ 826 $ 858
======== ========
Ratio of earnings to fixed charges ............................................. 1.84 2.05
======== ========
Total preferred stock dividend factor (1) ...................................... $ 34 $ 25
-------- --------
Fixed charges, including the preferred stock dividend factor ................... $ 484 $ 444
======== ========
Ratio of earnings to combined fixed charges and preferred stock dividends ...... 1.71 1.93
======== ========
Ratios including interest on deposits:
Total fixed charges, excluding interest on deposits ............................ $ 450 $ 419
Add: Interest on deposits ...................................................... 889 649
-------- --------
Total fixed charges, including interest on deposits ............................ $ 1,339 $ 1,068
======== ========
Earnings before taxes and fixed charges, net of undistributed equity earnings .. $ 826 $ 858
Add: Interest on deposits ...................................................... 889 649
-------- --------
Total .......................................................................... $ 1,715 $ 1,507
======== ========
Ratio of earnings to fixed charges ............................................. 1.28 1.41
======== ========
Fixed charges, including the preferred stock dividend factor ................... $ 484 $ 444
Add: Interest on deposits ...................................................... 889 649
-------- --------
Fixed charges, including the preferred stock dividend factor and interest on
deposits .................................................................... $ 1,373 $ 1,093
======== ========
Ratio of earnings to combined fixed charges and preferred stock dividends ...... 1.25 1.38
======== ========
(1) Preferred stock dividends grossed up to their pretax equivalents.
66
Exhibit 31.1
Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
--------------------------------------------------------------------------------
I, Paul J. Lawrence, certify that:
1. I have reviewed this report on Form 10-Q for the quarterly period ended
March 31, 2007 of HSBC USA Inc.;
2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;
b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such
evaluation; and
c) Disclosed in this report any change in the registrant's internal
controls over financial reporting that occurred during the
registrant's most recent fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the
registrant's internal controls over financial reporting; and
5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of the registrant's board of directors (or persons performing
the equivalent functions):
a) All significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls over financial reporting.
Date: May 14, 2007 /s/ Paul J. Lawrence
-------------------------------------------
Paul J. Lawrence
President and Chief Executive Officer
67
Exhibit 31.2
Certification of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
--------------------------------------------------------------------------------
I, Gerard Mattia, certify that:
1. I have reviewed this report on Form 10-Q for the quarterly period ended
March 31, 2007 of HSBC USA Inc.;
2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;
b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such
evaluation; and
c) Disclosed in this report any change in the registrant's internal
controls over financial reporting that occurred during the
registrant's most recent fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the
registrant's internal controls over financial reporting; and
5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of the registrant's board of directors (or persons performing
the equivalent functions):
a) All significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal controls over financial reporting.
Date: May 14, 2007 /s/ Gerard Mattia
-------------------------------------------
Gerard Mattia
Senior Executive Vice President and
Chief Financial Officer
68
Exhibit 32.0
Certification of Chief Executive Officer and Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
--------------------------------------------------------------------------------
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and
(b) of section 1350, chapter 63 of title 18, United States Code), each of the
undersigned officers of HSBC USA Inc., a Maryland corporation (HUSI), does
hereby certify, to such officer's knowledge, that:
The Quarterly Report on Form 10-Q for the quarter ended March 31, 2007 (the Form
10-Q) of HUSI fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934 and information contained in the Form 10-Q
fairly presents, in all material respects, the financial condition and results
of operations of HUSI.
Date: May 14, 2007 /s/ Paul J. Lawrence
-------------------------------------------
Paul J. Lawrence
President and Chief Executive Officer
Date: May 14, 2007 /s/ Gerard Mattia
-------------------------------------------
Gerard Mattia
Senior Executive Vice President and
Chief Financial Officer
The foregoing certification is being furnished solely pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter
63 of title 18, United States Code) and is not being filed as part of the Form
10-Q or as a separate disclosure document.
A signed original of this written statement required by Section 906, or other
document authenticating, acknowledging, or otherwise adopting the signature that
appears in typed form within the electronic version of this written statement
required by Section 906, has been provided to HSBC USA Inc. and will be retained
by HSBC USA Inc. and furnished to the United States Securities and Exchange
Commission or its staff upon request.
69
This information is provided by RNS
The company news service from the London Stock Exchange