Interim Report - 5 of 21

RNS Number : 3089X
HSBC Holdings PLC
14 August 2009
 



Customer groups and global businesses

Summary

HSBC manages its business through two customer groups, Personal Financial Services and Commercial Banking, and two global businesses, Global Banking 

and Markets, and Private Banking. Personal Financial Services incorporates the Group's consumer finance businesses.

All commentaries on the customer groups and global businesses are on an underlying basis unless stated otherwise.


Profit/(loss) before tax


Half-year to


30 June 2009


30 June 2008


31 December 2008


US$m


    %


US$m


    %


US$m


    %













Personal Financial Services     

(1,249)


    (24.9)


2,313 


    22.6 


(13,287)


    (1,413.5)

Commercial Banking     

2,432 


    48.5 


4,611 


    45.0 


2,583


    274.8

Global Banking and Markets     

6,298 


    125.5 


2,690 


    26.2 


793


    84.3

Private Banking     

632 


    12.6


822 


    8.0 


625


    66.5

Other22 

    

(3,094)


    (61.7) 


(189)


    (1.8) 


8,346


    887.9














5,019 


    100.0 


10,247 


    100.0 


(940)


    (100.0)

Total assets23


At 30 June 2009


At 30 June 2008


At 31 December 2008


US$m


    %


US$m


    %


US$m


    %













Personal Financial Services     

547,084


    22.6


619,528


    24.3


527,901


    20.9

Commercial Banking     

249,030


    10.3


292,871


    11.5


249,218


    9.9

Global Banking and Markets     

1,770,618


    73.1


1,823,167


    71.6


1,991,852


    78.8

Private Banking     

117,468


    4.9


144,331


    5.7


133,216


    5.2

Other     

170,414


    7.0


141,946


    5.6


145,581


    5.8

Intra-HSBC items     

(432,771)


    (17.9)


(475,165)


    (18.7)


(520,303)


    (20.6)














2,421,843 


    100.0


2,546,678 


    100.0 


2,527,465


    100.0

For footnotes, see page 94.



Basis of preparation

Customer group results are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. HSBC's operations are closely integrated and, accordingly, the presentation of customer group data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and GMO functions, to the extent that these can be meaningfully

attributed to operational business lines. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity.

Where relevant, income and expense amounts presented include the results of inter-segment funding as well as inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms.


Personal Financial Services

Profit/(loss) before tax


Half-year to


    30 June
    2009


    30 June
    2008

    31 December

    2008


US$m


US$m


US$m







Net interest income     

12,650 


15,217 


14,202







Net fee income     

4,045 


5,626 


4,481







Trading income excluding net interest income     

450 


142 


33

Net interest income 
on trading activities 
    

39 


42 


37







Net trading income24   

  

489 


184 


70

Net income/(expense) from financial instruments designated at fair value     

744 


(1,135)


(1,777)

Gains less losses from financial investments     

195 


585 


78

Dividend income     

17 


15 


75

Net earned insurance premiums     

4,585 


4,746 


5,337

Other operating income/ (expense)     

302 


390 


(131)







Total operating income     

23,027 


25,628 


22,335







Net insurance claims25  

   

(5,144)


(3,206)


(3,268)







Net operating income7  

   

17,883 


22,422 


19,067







Loan impairment charges 
and other credit risk provisions 
    

(10,673)


(9,384)


(11,836)







Net operating income     

7,210 


13,038 


7,231







Total operating expenses (excluding goodwill impairment)     

(8,774)


(10,572)


(10,568)

Goodwill impairment     

-


(527)


(10,037)







Operating profit/(loss)     

(1,564)


1,939 


(13,374)







Share of profit in associates and joint ventures     

315 


374 


87







Profit/(loss) before tax     

(1,249)


2,313 


(13,287)







By geographical region






Europe     

212 


1,324 


334

Hong Kong     

1,337 


2,036 


1,392

Rest of Asia-Pacific17 

    

135 


326


(115)

Middle East17   

  

35 


209


80

North America     

(2,843)


(2,050)


(15,178)

Latin America     

(125)


468 


200








(1,249)


2,313 


(13,287)








    %


    %


    %

Share of HSBC's profit before tax     

    (24.9)


    22.6 


    (1,413.5)

Cost efficiency ratio     

    49.1 


    49.5 


    108.1







Balance sheet data23

 







US$m


US$m


US$m

Loans and advances to customers (net)     

400,692 


458,302


401,402

Total assets     

547,084 


619,528


527,901

Customer accounts     

482,935 


474,263


440,338

For footnotes, see page 94.





Financial and business highlights

  • The reported loss before tax of US$1.2 billion compared with a profit of US$2.3 billion in the first half of 2008 as loan impairment charges rose in all regions, particularly in North America, following further deterioration in global economic conditions. 

  • Net interest income was constrained by lower average customer loans as the US loan portfolio contracted, and by deposit spread compression following lower base rates. Revenue was further affected by a reduction in non-interest income due to lower spending levels and reduced transaction volumes in most regions, and weaker investment and insurance income. 

  • Costs were essentially unchanged excluding the US$527 million goodwill impairment charge in North America in the first half of 2008 and a US$225 million accounting benefit from a change in the first half of 200in the way death-in-service, ill health and early retirement benefits for some UK employees is deliveredFurther restructuring of the consumer finance businesses, principally in the US, and tight control of discretionary expenditure in all regions funded infrastructure growth in developing markets.

  •     Loan impairment charges grew by 20 per cent, most notably in Consumer Lending in the US, as the economic downturn continued. Outside the US, credit quality deteriorated across a range of products and regions, with stresses most evident in the unsecured lending portfolios in the UKthe Middle East, BrazilMexico and India. HSBC continued to limit asset growth and to reduce risk in these markets where economic conditions remain uncertain and unemployment is rising by improving collections, reducing credit lines and further tightening lending criteria.

    • Customer accounts were broadly in line with December 2008 levels as HSBC retained most of the balances gained during the market turmoil experienced in 2008, and deposit growth was strong in Asia. Loans and advances to customers fell by 5 per cent as the US consumer finance portfolio declined and, globally, customers reduced their use of credit. At 30 June 2009, the aggregate ratio of customer advances to deposits was 83 per cent, compared with 91 per cent at the end of December 2008.

    • The HSBC Premier ('Premier') product offering grew to 2.9 million customers in the first half of 2009 and remained at the core of HSBC's wealth management proposition. The Premier service was launched in Russia and Colombia during the period, taking the total number of territories to 43541,000 net new customers joined Premier, of whom more than 68 per cent were new to the Group.


Reconciliation of reported and underlying profit/(loss) before tax


Half-year to 30 June 2009 ('1H09') compared with half-year to 30 June 2008 ('1H08')

Personal Financial Services 

    1H08
    as
    reported
    US$m

    1H08
acquisitions 
    and

     disposals1

    US$m


    Currency

    translation2

    US$m


    1H08         at 1H09    exchange

    rates3

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported

    change4    %

    

        Under-    lying

    change4

    % 



















Net interest income     

15,217


(36)


(1,363)


13,818


-


(1,168)


12,650


(17)


(8)

Net fee income     

5,626


(32)


(536)


5,058


-


(1,013)


4,045


(28)


(20)

Other income6     

1,579


(50)


(224)


1,305


-


(117)


1,188


(25)


(9)




















Net operating income7     

 

 

22,422


(118)


(2,123)


20,181


-


(2,298)


17,883


(20)


(11)



















Loan impairment charges and other credit risk provisions     

(9,384)


3


488


(8,893)


-


(1,780)


(10,673)


(14)


(20)



















Net operating income     

13,038


(115)


(1,635)


11,288


-


(4,078)


7,210


(45)


(36)



















Operating expenses (excluding goodwill impairment)     

(10,572)


38


1,228


(9,306)


-


532


(8,774)


17


6

Goodwill impairment     

(527)


-


-


(527)


-


527


-


100


100



















Operating profit/(loss)     

1,939


(77)


(407)


1,455


-


(3,019)


(1,564)


(181)


(207)



















Income from associates     

374


-


14


388


-


(73)


315


(16)


(19)



















Profit/(loss) before tax     

2,313


(77)


(393)


1,843


-


(3,092)


(1,249)


(154)


(168)



Half-year to 30 June 2009 ('1H09') compared with half-year to 31 December 2008 ('2H08')

Personal Financial Services 

    2H08
    as
    reported
    US$m

    2H08
    acquisitions     and

     disposals1

    US$m


    Currency

    translation2

    US$m


    2H08         at 1H09    exchange

    rates8

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported

    change4

    %

    

        Under-

    lying

    change4

    % 



















Net interest income     

14,202


-


(740)


13,462


-


(812)


12,650


(11)


(6)

Net fee income     

4,481


-


(288)


4,193


-


(148)


4,045


(10)


(4)

Other income6     

384


(71)


(94)


219


-


969


1,188


209


442




















Net operating income7 

    

19,067


(71)


(1,122)


17,874


-


9


17,883


(6)


-



















Loan impairment charges and other credit risk provisions     

(11,836)


-


318


(11,518)


-


845


(10,673)


10


7



















Net operating income     

7,231


(71)


(804)


6,356


-


854


7,210


-


13



















Operating expenses (excluding goodwill impairment)     

(10,568)


-


707


(9,861)


-


1,087


(8,774)


17


11

Goodwill impairment     

(10,037)


-


-


(10,037)


-


10,037


-


100


100



















Operating loss     

(13,374)


(71)


(97)


(13,542)


-


11,978


(1,564)


88


88



















Income from associates     

87


-


-


87


-


228


315


262


262



















Loss before tax     

(13,287)


(71)


(97)


(13,455)


-


12,206


(1,249)


91


91

For footnotes, see page 94.

Commercial Banking 

Profit before tax


Half-year to


    30 June
    2009


    30 June
    2008

    31 December

    2008


US$m


US$m


US$m







Net interest income         

3,809 


4,747 


4,747







Net fee income         

1,749 


2,165 


1,932







Trading income excluding net interest income     

183 


197 


172

Net interest income/ (expense) on trading activities     

11 


24 


(7)







Net trading income24  

   

194 


221 


165

Net expense from financial instruments designated 
at fair value     

(17)


(59)


(165)

Gains less losses from financial investments     

25 


191 


2

Dividend income     



85

Net earned insurance premiums     

390 


360 


319

Other operating income     

519 


718 


221







Total operating income     

6,672 


8,346 


7,306







Net insurance claims25 

    

(328)


(190)


(145)







Net operating income7 

    

6,344 


8,156 


7,161







Loan impairment charges and other credit risk provisions     

(1,509)


(563)


(1,610)







Net operating income     

4,835 


7,593 


5,551







Total operating expenses     

(2,740)


(3,280)


(3,301)







Operating profit     

2,095 


4,313 


2,250







Share of profit in associates and joint ventures     

337 


298 


333







Profit before tax     

2,432 


4,611 


2,583







By geographical region






Europe     

852 


1,940 


782

Hong Kong     

424 


869 


446

Rest of Asia-Pacific17  

   

459 


653


582

Middle East17  

   

252 


308


250

North America     

224 


430 


228

Latin America     

221 


411 


295








2,432 


4,611 


2,583








    %


    %


    %

Share of HSBC's profit before tax     

    48.5 


    45.0 


    274.8

Cost efficiency ratio     

    43.2 


    40.2 


    46.1







Balance sheet data23

 







US$m


US$m


US$m

Loans and advances to customers (net)     

198,903 


238,116


203,949

Total assets     

249,030 


292,871


249,218

Customer accounts     

239,933 


247,705


235,879

For footnotes, see page 94.





Financial and business highlights

    •     Commercial Banking demonstrated considerable resilience in difficult economic markets, generating pre-tax profits of US$2.4 billion, including US$1.4 billion from emerging markets. The decline of 39 per cent on the first half of 2008 resulted from reduced deposit spreads in the low interest rate environment and from increased loan impairment charges. gain on disposal of HSBC's remaining stake in its UK merchant card-acquiring business reported in other operating income was less than the related gain in the comparable period last year.

    • Revenues declined by 6 per cent, as the fall in deposit spreads exceeded increased spreads on new lending, and fee income was constrained by lower business volumes. The increase in loan impairment charges was broadly spread across geographical regions and segments, reflecting the global spread of the economic downturn and representing 153 basis points of average advances. Operating expenses were in line, as modest cost growth was offset by an accounting benefit of US$190 million (see page 23).

    • Customer balances were 3 per cent lower than athe end of 2008, but 7 per cent higher than at 30 June 2008 at US$240 billion, as the Group retained the majority of the balance growth attracted to HSBC's brand strength during the second half of 2008. Growth in new lending was achieved in selected emerging markets, though loans and advances to customers declined overall as muted customer demand reflected the contraction in global trade and the difficult economic situation. These movements strengthened liquidity, as seen in the ratio of aggregate customer advances to deposits of 83 per cent.

    • The success of the strategy o'leading international business' was demonstrated by strong growth in product revenues, notably 19 per cent and 11 per cent increases in revenue from foreign exchange and from trade and supply chain products, respectively. The number of customers using the HSBCnet platform increased, particularly in India and Canada. The volume of successful referrals from Global Links increased by 7 per cent compared with the first half of 2008, contributing US$4 billion in aggregate transaction value.

      • A deposit base of over US$100 billion illustrated Commercial Banking's success in positioning itself as the 'best bank for small business' as the vast majority of such customers are deposit and payment services customers. The recruitment of new customers in the small and micro segments increased total customer numbers to 3.1 million with developing markets contributing over 61 per cent of organic growth. Business Direct is now available in eight countries, with nearly 300,000 

registered customers. New receivables finance and insurance offerings were also launched in a number of countries.

      • Commercial Banking deepened its connections within the Group through an initiative to increase cross-referrals with Premier. Referrals to Private Banking contributed over US$650 million in new client assets.

Reconciliation of reported and underlying profit before tax


Half-year to 30 June 2009 ('1H09') compared with half-year to 30 June 2008 ('1H08')

Commercial Banking 

    1H08
    as
    reported
    US$m

    1H08
acquisitions 
    and

     disposals1

    US$m


    Currency

    translation2

    US$m


    1H08         at 1H09    exchange

    rates3

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported

    change4    %

    

        Under-    lying

    change4
    % 



















Net interest income     

4,747


(29)


(638)


4,080


-


(271)


3,809


(20)


(7)

Net fee income     

2,165


(26)


(337)


1,802


-


(53)


1,749


(19)


(3)

Other income6   

  

1,244


(464)


(198)


582


280


(76)


786


(37)


(13)




















Net operating income7  

   

8,156


(519)


(1,173)


6,464


280


(400)


6,344


(22)


(6)



















Loan impairment charges and other credit risk provisions     

(563)


3


98


(462)


-


(1,047)


(1,509)


(168)


(227)



















Net operating income     

7,593


(516)


(1,075)


6,002


280


(1,447)


4,835


(36)


(24)



















Operating expenses     

(3,280)


30


485


(2,765)


-


25


(2,740)


17


1



















Operating profit     

4,313


(486)


(590)


3,237


280


(1,422)


2,095


(51)


(44)



















Income from associates     

298


-


6


304


-


33


337


13


11



















Profit before tax     

4,611


(486)


(584)


3,541


280


(1,389)


2,432


(47)


(39)



Half-year to 30 June 2009 ('1H09') compared with half-year to 31 December 2008 ('2H08')

Commercial Banking 

    2H08
    as
    reported
    US$m

    2H08
    acquisitions     and

     disposals1

    US$m


    Currency

    translation2

    US$m


    2H08         at 1H09    exchange

    rates8

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported

    change4

    %

    

        Under-    lying

    change4

    % 



















Net interest income     

4,747


-


(347)


4,400


-


(591)


3,809


(20)


(13)

Net fee income     

1,932


-


(151)


1,781


-


(32)


1,749


(9)


(2)

Other income6 

    

482


-


(39)


443


280


63


786


63


14




















Net operating income7 

 

   

7,161


-


(537)


6,624


280


(560)


6,344


(11)


(8)



















Loan impairment charges and other credit risk provisions     

(1,610)


-


64


(1,546)


-


37


(1,509)


6


2



















Net operating income     

5,551


-


(473)


5,078


280


(523)


4,835


(13)


(10)



















Operating expenses     

(3,301)


-


265


(3,036)


-


296


(2,740)


17


10



















Operating profit     

2,250


-


(208)


2,042


280


(227)


2,095


(7)


(11)



















Income from associates     

333


-


(1)


332


-


5


337


1


2



















Profit before tax     

2,583


-


(209)


2,374


280


(222)


2,432


(6)


(9)

For footnotes, see page 94.

Global Banking and Markets

Profit before tax


Half-year to


    30 June
    2009


    30 June
    2008

31 December

    2008


US$m


US$m


US$m







Net interest income         

4,667


3,737 


4,804







Net fee income         

1,968 


2,354 


1,937







Trading income/(expense) excluding net interest income     

3,422 


360 


(203)

Net interest income on trading activities     

1,056 


273 


51







Net trading income/ (expense)24  

 

   

4,478 


633 


(152)

Net income/(expense) from financial instruments designated at fair value     

329 


(211)


(227)

Gains less losses from financial investments     

158 


244 


(571)

Dividend income     

23 


49 


27

Net earned insurance premiums     

40 


62 


43

Other operating income     

603 


551 


317







Total operating income     

12,266 


7,419 


6,178







Net insurance claims25    

 

(35)


(40)


(39)







Net operating income7  

   

12,231 


7,379 


6,139







Loan impairment charges and other credit risk provisions     

(1,732)


(115)


(1,356)







Net operating income     

10,499 


7,264 


4,783







Total operating expenses     

(4,405)


(4,827)


(4,265)







Operating profit     

6,094 


2,437 


518







Share of profit in associates and joint ventures     

204 


253 


275







Profit before tax     

6,298 


2,690 


793







By geographical region






Europe     

2,891 


1,190 


(995)

Hong Kong     

907 


770 


666

Rest of Asia-Pacific17 

    

1,239 


1,546


1,424

Middle East17 

    

304 


426


390

North America     

477 


(1,625)


(950)

Latin America     

480 


383 


258








6,298 


2,690 


793








    %


    %


    %

Share of HSBC's profit before tax     

    125.5 


    26.2 


    84.3

Cost efficiency ratio     

    36.0 


    65.4 


    69.5

For footnotes, see page 94.


Financial and business highlights

  •             Global Banking and Markets delivered a record half-year performance with pre-tax profits of US$6.3 billion, an increase of US$3.6 billion or 134 per cent compared with the first half of 2008, on a reported basis, underscored by robust performance in both developed and emerging markets. Higher margins and an increase in market share gave impetus to revenue growth across core businesses, with a record performance in Rates and an increase in revenues in foreign exchange and financing and equity capital markets. Balance Sheet Management also reported record revenues. The reported cost efficiency ratio improved by 29.4 percentage points to 36.0 per cent as revenues grew faster than operating expenses, with active cost management limiting the latter to a relatively modest rise.

  • Write-downs on legacy positions in credit trading, leveraged and acquisition financing and monoline credit exposures, which totalled US$762 million, were significantly lower than those recorded in the first and second halves of 2008. The reduction was driven by relatively smaller decreases in asset prices, coupled with the non-recurrence of impairments on trading assets which were reclassified from trading assets to loans and receivables in the second half of 2008, following the IASB's amendments to IAS 39. This was partly offset by a fair value loss of US$127 million resulting from tightening credit spreads on structured liabilities; a gain of US$262 million was reported in the first half of 2008. 

  • Loan impairment charges and other credit risk provisions increased by US$1.6 billion, from a very low base. Loan impairment charges were US$1.2 billion compared with only US$23 million in the first half of 2008, primarily driven by a deterioration in the credit position of a small number of clients. This is reflective of the continuing market trends of a rise in the number and severity of defaults on loans despite recent improvements in investor sentiment. Impairment charges on the available-for-sale portfolio were US$564 million compared with US$51 million and US$575 million in the first and second halves of 2008, respectivelyThese remained within the parameters of the stress tests described on page 149 of the Annual Report and Accounts 2008.

Management view of total operating income


Half-year to


    30 June
    2009


    30 June    2008 

31 December    2008


    US$m


    US$m


US$m







Global Markets26   

  

5,991


1,688


988

Credit     

1,066


(3,124)


(2,378)

Rates     

1,964


1,303


730

Foreign exchange     

1,797


1,546


2,296

Equities     

315


746


(810)

Securities services     

712


1,112


1,004

Asset and structured finance     

137


105


146







Global Banking     

2,403


2,432


3,286

Financing and equity capital markets     

1,609


1,371


2,201

Payments and cash management     

535


839


826

Other transaction
services
    

259


222


259







Balance Sheet 
Management 
    

3,350


1,630


1,988

Global Asset Management     

414


669


265

Principal Investments     

(38)


167


(582)

Other27  

   

146


833


233







Total operating income     

12,266


7,419


6,178

For footnotes, see page 94.

  • Within the Group's available-for-sale portfolio, the negative reserves in respect of asset-backed securities reduced to US$17.5 billion. However, due to the underlying credit quality and seniority of the tranches held by HSBC, only a relatively modest impairment charge of US$539 million was identified on securities with a nominal value of US$721 million and was taken to the income statement in the first half of 2009. The expected cash flow impairment on these securities was US$148 million. A further US$646 million impairment was absorbed by income note holders who take the first loss on positions within the SICs now consolidated in HSBC's accounts. Further details on the SICs are provided on page 100.

  • Reflecting the continuing success of the 'emerging markets-led and financing-focused' strategy were a number of key industry awards, including 'Best Global Debt House', 'Best Global Transaction Banking House', 'Best Debt House in Latin America', 'Best Debt House in Asia', and 'Best Debt House in the Middle East' in Euromoney.

  • In Global Markets, volatile markets and increased customer activity in Rates, most notably in Europeprovided a backdrop against which market share increased and revenue grew robustly. The increase in foreign exchange revenues was driven by higher

Record revenues in Rates were boosted by improved margins and greater opportunities to trade debt issued by governments and corporations, as they sought to alleviate symptoms of a capital drought. With greater liquidity in financial markets, credit spreads improved considerably and, in addition to the fall in write-downs on legacy positions noted above, performance in the Credit trading business improved.

  • Securities services revenues declined as lower interest rates drove down overall margins, and assets under custody fell. In Asia, however, recent improvements in regional equity markets stimulated increases in volumes and assets under custody in the second quarter of 2009.

  • In Global Banking, robust performance in the credit and lending business highlighted the strength of HSBC's franchise and the quality of the client portfolio; higher margins drove the 17 per cent increase in revenues. This increase was partly offset by modest fair value losses on credit default swap transactions as credit spreads tightened. Payments and cash management activities continued to be adversely affected by the low interest rate environment, partly countered by an increase in liability balances.

  • Balance Sheet Management continued to benefit from increasing flows of surplus deposits from the other customer groups and correct positioning against interest rate falls.

  • Global Asset Management continued to be adversely affected by the fall in equity markets during 2008 and the first quarter of 2009, resulting in decreases in management fees and performance fees. However, improving global markets and returning investor confidence resulted in a stronger performance in the second quarter. Funds under management at June 2009 were marginally down on June 2008. Global Asset Management launched a new range of funds, 'HSBC World Selection', in conjunction with Personal Financial Services, raising US$580 million in the first half of 2009 and demonstrating HSBC's breadth as a global asset manager and the value of close working relationships with other HSBC customer groups. 

  • In Principal Investments, private equity revenues were adversely affected by an illiquid market. This, coupled with a small number of impairments on investments, resulted in a US$205 million decrease in revenues.


Reconciliation of reported and underlying profit before tax


Half-year to 30 June 2009 ('1H09') compared with half-year to 30 June 2008 ('1H08')

Global Banking and Markets

    1H08
    as
    reported
    US$m

    1H08
acquisitions 
    and

     disposals1

    US$m


    Currency

    translation2

    US$m


    1H08         at 1H09    exchange

    rates3

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported

    change4    %

    

        Under-    lying

    change4

    % 



















Net interest income     

3,737


-


(411)


3,326


-


1,341


4,667


25


40

Net fee income     

2,354


-


(264)


2,090


-


(122)


1,968


(16)


(6)

Other income6     

1,288


-


(425)


863


-


4,733


5,596


334


548




















Net operating income7  

   

7,379


-


(1,100)


6,279


-


5,952


12,231


66


95



















Loan impairment charges and other credit risk provisions     

(115)


-


7


(108)


-


(1,624)


(1,732)


(1,406)


(1,504)



















Net operating income     

7,264


-


(1,093)


6,171


-


4,328


10,499


45


70



















Operating expenses     

(4,827)


-


635


(4,192)


-


(213)


(4,405)


9


(5)



















Operating profit     

2,437


-


(458)


1,979


-


4,115


6,094


150


208



















Income from associates     

253


-


5


258


-


(54)


204


(19)


(21)



















Profit before tax     

2,690


-


(453)


2,237


-


4,061


6,298


134


182



Half-year to 30 June 2009 ('1H09') compared with half-year to 31 December 2008 ('2H08')

Global Banking and Markets

    2H08
    as
    reported
    US$m

    2H08
    acquisitions     and

    disposals1

    US$m


    Currency

    translation2

    US$m


    2H08         at 1H09    exchange

    rates8

    US$m

    1H09
    acquisitions     and

    disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported

    change4

    %

    

        Under-    lying

    change4

    % 



















Net interest income     

4,804


-


(258)


4,546


-


121


4,667


(3)


3

Net fee income     

1,937


-


(105)


1,832


-


136


1,968


2


7

Other income6     

(602)


-


(166)


(768)


-


6,364


5,596


1,030


829




















Net operating income7   

  

6,139


-


(529)


5,610


-


6,621


12,231


99


118



















Loan impairment charges and other credit risk provisions     

(1,356)


-


133


(1,223)


-


(509)


(1,732)


(28)


(42)



















Net operating income     

4,783


-


(396)


4,387


-


6,112


10,499


120


139



















Operating expenses     

(4,265)


-


369


(3,896)


-


(509)


(4,405)


(3)


(13)



















Operating profit

518


-


(27)


491


-


5,603


6,094


1,076


1,141



















Income from associates     

275


-


(1)


274


-


(70)


204


(26)


(26)



















Profit before tax     

793


-


(28)


765


-


5,533


6,298


694


723

For footnotes, see page 94. 

Balance sheet data significant to Global Banking and Markets


    Europe


    Hong

    Kong


    Rest of

    Asia-

    Pacific17


    Middle

    East17


    North

    America


    Latin

    America


    Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m

At 30 June 2009




























Trading assets28  

   

287,752 


24,818 


15,812 


500 


68,707 


7,600 


405,189

Derivative assets     

178,579 


20,034 


19,355 


682 


84,307 


3,921 


306,878 

Loans and advances to: 














- customers (net)     

198,290 


23,182 


21,682 


6,799 


28,320 


9,055 


287,32

- banks (net)     

66,639 


33,833 


27,487 


4,470 


8,703 


15,572 


156,704 

Financial investments28   

  

95,658 


76,095 


33,532 


9,479 


49,878 


10,700 


275,342 

Total assets23

     

1,060,344 


221,196 


138,266 


27,423 


269,492 


53,897 


1,770,618 















Deposits by banks     

84,262 


10,006 


12,394 


974 


11,297 


3,959 


122,892 

Customer accounts     

208,792 


34,875 


42,712 


7,312 


19,268 


18,003 


330,962 

Trading liabilities     

161,294 


11,019 


3,747 


39 


66,308 


5,737 


248,144 

Derivative liabilities     

173,563 


20,200 


18,606 


678 


80,583 


3,680 


297,310 















At 30 June 2008




























Trading assets28   

  

334,769


13,990


21,746


986


89,813


8,792


470,096

Derivative assets     

147,265


14,344


17,115


630


68,405


3,511


251,270

Loans and advances to: 














- customers (net)     

210,727


20,257


28,609


6,392


27,137


10,704


303,826

- banks (net)     

78,488


64,186


30,587


8,996


18,624


13,812


214,693

Financial investments28   

  

88,717


34,455


33,595


7,036


35,902


11,781


211,486

Total assets23  

   

1,100,421


201,094


151,490


28,966


284,015


57,181


1,823,167















Deposits by banks     

105,792


4,417


18,225


1,888


10,909


2,812


144,043

Customer accounts     

196,432


31,577


48,625


9,537


23,709


19,072


328,952

Trading liabilities     

219,526


13,565


8,388


86


82,312


4,107


327,984

Derivative liabilities     

145,997


12,330


16,543


642


69,781


3,771


249,064















At 31 December 2008




























Trading assets28  

   

281,089 


45,398 


19,192


414


74,498 


5,004 


425,595

Derivative assets     

303,265


26,989


25,492


1,014


125,848


5,145


487,753

Loans and advances to: 














- customers (net)     

185,818 


23,042 


27,941


6,649


35,583 


8,273 


287,306 

- banks (net)     

49,508 


20,970 


21,309


5,401


9,238 


12,574 


119,000 

Financial investments28  

   

105,546 


46,964 


29,772


7,574


39,841 


8,179 


237,876

Total assets23 

    

1,180,759


233,187 


147,714


27,975


348,347 


53,870 


1,991,852















Deposits by banks     

79,509 


11,509 


12,261


944


16,244 


3,871 


124,338 

Customer accounts     

199,687 


30,866 


42,977


7,628


23,844 


15,384 


320,386 

Trading liabilities     

144,759 


13,056 


3,633


54


72,325 


2,546 


236,373

Derivative liabilities     

300,200


28,536


25,465


1,016


122,699


4,615


482,531

For footnotes, see page 94.

Private Banking 

Profit before tax


Half-year to


    30 June

    2009


    30 June

    2008

    31 December

    2008


US$m


US$m


US$m







Net interest income     

784 


783 


829







Net fee income     

602 


814 


662







Trading income excluding net interest income    

154 


211 


197

Net interest income on trading activities    

9 



7







Net trading income24  

   

163 


218 


204

Net income/(expense) from financial instruments designated at fair value     

-



(1)

Gains less losses from financial investments     

(2)


80 


(16)

Dividend income     



4

Other operating income     

40 


16 


33







Total operating income     

1,589 


1,916 


1,715







Net insurance claims25    

 

-


-


-







Net operating income    

 

1,589 


1,916 


1,715







Loan impairment (charges)/ recoveries and other credit risk provisions     

(14)



(72)







Net operating income     

1,575 


1,920 


1,643







Total operating expenses     

(949)


(1,098)


(1,018)







Operating profit     

626 


822 


625







Share of profit in associates and joint ventures     


-


-







Profit before tax     

632 


822 


625







By geographical region






Europe     

447 


579 


419

Hong Kong     

106 


123 


114

Rest of Asia-Pacific17   

  

47 


52


57

Middle East17   

  


2


2

North America     

23 


58 


25

Latin America     



8








632 


822 


625








    %


    %


    %

Share of HSBC's profit before tax     

    12.6 


    8.0 


    66.5

Cost efficiency ratio     

    59.7 


    57.3 


    59.4








Balance sheet data
23

 


 






US$m


US$m


US$m

Loans and advances to customers (net)     

34,282 


45,895


37,590

Total assets     

117,468 


144,331


133,216

Customer accounts     

108,278 


109,776


116,683

For footnotes, see page 94.

Financial and business highlights

  • Pre-tax profits of US$632 million declined by 23 per cent or 18 per cent on an underlying basis. Underlying net operating income decreased by 13 per cent, driven by a fall in the value of client assets and lower transaction volumes as a result of client risk aversion and volatile equity markets. In addition, gains recorded in the first half of 2008 on the sale of HSBC's residual interest in the Hermitage Fund did not recur. These factors were partly offset by an increase in net interest income following successful positioning in the expectation of falling interest rates and growth in deposits. Loan impairment charges remained at a low level, despite the financial crisis.

  • Operating expenses decreased by 9 per cent to US$949 million, mainly from reduced performance-related pay reflecting lower profits and strong cost control, including the implementation of a number of cost saving initiatives. The benefit from lower overall staff numbers was partly offset by redundancy costs and the hiring of almost 300 new front office staff in HSBC's core faster-growing markets, including mainland ChinaIndia and Russia, where Private Banking operations continued to expand.

Client assets


Half-year to


    30 June     2009


    30 June     2008

    31 December

    2008


US$bn


US$bn


US$bn

At beginning of period     

352


421


421

Net new money     

(7)


15


9

Value change     

7


(20)


(51)

Exchange/other     

(7)


5


(27)







At end of period    

345


421


352

  • Reported client assets were relatively unchanged at US$345 billion, as portfolio appreciation and foreign exchange movements offset a net outflow of funds caused by redemptions of hedge fund products, client deleveraging and deposit price competition. There were positive inflows in Latin America and Asia, and net inflows of more than US$2 billion were generated from referrals of clients by other parts of the HSBC Group.

  • Reported total client assets remained relatively unchanged at US$426 billion. 'Total client assets' is equivalent to many industry definitions of assets under management which include some     non-financial assets held in client trusts.

  •     HSBC Alternative Investments Limited achieved strong returns on fund of hedge fund products for the year to date, including 5.4 per cent on the     flagship HSBC GH fund. Subscription levels improved and a 'Distressed Markets' fund of hedge funds launched in May 2009 received strong support from clients with US$111 million raised so far. Hedge fund redemptions have also reduced.

  • With interest rates at all time lows, clients invested heavily in higher yielding structured notes products issued by HSBC, with take up of around US$3.0 billion. Other new initiatives are being developed in preparation for the market turnaround.

  • The legal merger of HSBC's two Swiss private banks was completed in April 2009 and good progress has been made on IT and operational integration, due to be finished later this year. 

  • Operations were launched in Russia in 2009, supporting HSBC's strategy of investing in emerging markets and domestic operations. Work also commenced with the Group's associate in Saudi Arabia on expanding the local Private Banking business.


Reconciliation of reported and underlying profit before tax


Half-year to 30 June 2009 ('1H09') compared with half-year to 30 June 2008 ('1H08')

Private Banking 

    1H08
    as
    reported
    US$m

    1H08
acquisitions 
    and

     disposals1

    US$m


    Currency

    translation2

    US$m


    1H08         at 1H09    exchange

    rates3

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported    change4

    %

    

        Under-    lying

    change4

    % 



















Net interest income     

783


-


(48)


735


-


49


784


-


7

Net fee income     

814


-


(36)


778


-


(176)


602


(26)


(23)

Other income6   

  

319


-


(24)


295


-


(92)


203


(36)


(31)




















Net operating income7   

  

1,916


-


(108)


1,808


-


(219)


1,589


(17)


(12)



















Loan impairment charges and other credit risk provisions     

4


-


-


4


-


(18)


(14)


(450)


(450)



















Net operating income     

1,920


-


(108)


1,812


-


(237)


1,575


(18)


(13)



















Operating expenses     

(1,098)


-


58


(1,040)


-


91


(949)


14


9



















Operating profit     

822


-


(50)


772


-


(146)


626


(24)


(19)



















Income from associates     

-


-


-


-


-


6


6


-


-



















Profit before tax     

822


-


(50)


772


-


(140)


632


(23)


(18)



Half-year to 30 June 2009 ('1H09') compared with half-year to 31 December 2008 ('2H08')

Private Banking 

    2H08
    as
    reported
    US$m

    2H08
    acquisitions     and

     disposals1

    US$m


    Currency

    translation2

    US$m


    2H08         at 1H09    exchange

    rates8

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported

    change4

    %

    

        Under-    lying

    change4

    % 



















Net interest income     

829


-


(20)


809


-


(25)


784


(5)


(3)

Net fee income     

662


-


(14)


648


-


(46)


602


(9)


(7)

Other income6     

224


-


(2)


222


-


(19)


203


(9)


(9)




















Net operating income7  

   

1,715


-


(36)


1,679


-


(90)


1,589


(7)


(5)



















Loan impairment charges and other credit risk provisions     

(72)


-


6


(66)


-


52


(14)


81


79



















Net operating income     

1,643


-


(30)


1,613


-


(38)


1,575


(4)


(2)



















Operating expenses     

(1,018)


-


22


(996)


-


47


(949)


7


5



















Operating profit     

625


-


(8)


617


-


9


626


-


1



















Income from associates     

-


-


-


-


-


6


6


-


-



















Profit before tax     

625


-


(8)


617


-


15


632


1


2

For footnotes, see page 94.


Other

Profit/(loss) before tax 


Half-year to


    30 June
    2009


    30 June
    2008

31 December

    2008


US$m


US$m


US$m







Net interest expense          

(551)


(375)


(581)







Net fee income         

64 


32 


21







Trading income/(expense) excluding net interest income     

92 


(271)


9

Net interest income/ (expense) on trading activities     

18 


(82)


(186)







Net trading income/ (expense)24   

  

110 


(353)


(177)







Changes in fair value of long-term debt issued 
and related derivatives 
    

(2,300)


577


6,102

Net income/(expense) 
from other financial instruments designated 

at fair value 
    

(279)


243


504







Net income/(expense) from financial instruments designated at fair value     

(2,579)


820 


6,606

Gains less losses from financial investments     

(53)


(283)


(113)

Dividend income     

12 


17 


(7)

Net earned insurance premiums     

(3)


(15)


(2)

Gains on disposal of 
French regional banks 
    

-


-


2,445

Other operating income     

2,172 


1,943 


2,318







Total operating income/ (expense)     

(828)


1,786 


10,510







Net insurance claims25     

-


(1)


-







Net operating income/(expense)    

(828)


1,785 


10,510







Loan impairment charges and other credit risk provisions     

(3)


-


(5)







Net operating income/ (expense)     

(831)


1,785 


10,505







Total operating expenses     

(2,268)


(2,019)


(2,155)







Operating profit/(loss)     

(3,099)


(234)


8,350







Share of profit/(loss) in associates and joint ventures     


45 


(4)







Profit/(loss) before tax     

(3,094)


(189)


8,346







By geographical region






Europe     

(1,426)


144 


5,152

Hong Kong     

(273)


(725)


(230)

Rest of Asia-Pacific17     

 

142 


57


140

Middle East17   

  

47 


45


34

North America     

(1,584)


294 


3,240

Latin America     

-


(4)


10








(3,094)


(189)


8,346








    %


    %


    %

Share of HSBC's profit before tax     

    (61.7)


    (1.8)


    887.9

Cost efficiency ratio     

    (273.9)


    113.1 


    20.5

For footnotes, see page 94.

Balance sheet data23


    At 
    30 June     2009


    At 
    30 June     2008

    At 
31 
December
    2008


US$m


US$m


US$m

Loans and advances to customers (net)     

3,478 


3,061


2,621

Total assets     

170,414 


141,946


145,581

Customer accounts     

1,235 


1,227


2,041

Notes

  • A loss before tax in Other of US$3.1 billion compared with a loss of US$189 million in the first half of 2008. This was attributable to losses on the fair value of HSBC's own debt which contrasted with gains booked in the comparable periods. For a description of the main items reported under 'Other', see footnote 22 on page 94.

  • Net expense from financial investments designated at fair value was US$2.6 billion, compared with income of US$820 million in the first half of 2008. This was largely driven by the partial reversal of fair value gains booked in previous years on certain long-term debt issued by HSBC Holdings and its North American and European subsidiaries, and resulted from a significant contraction of credit spreads in the second quarter of 2009. 

  • Net trading income rose by US$463 million on a reported basis to US$110 million driven largely by fair value gains on certain non-qualifying hedges. These gains were partly offset by losses of US$344 million on a forward foreign exchange contract associated with hedging the proceeds of the Group's US$17.8 billion rights issue, which was completed in April 2009.

  • Net losses from financial investments amounted to US$53 million compared with a net loss of US$283 million in the first half of 2008, driven by lower impairment losses on certain equity investments. 

  • The Group continued to pursue its Global Resourcing model, migrating further activities to Global Centres of Excellence. As a result, costs rose by 9 per cent in the Group Service Centres All costs are recharged to HSBC's customer groups and global businesses and related revenue reported under 'Other operating income'.


Reconciliation of reported and underlying profit/(loss) before tax


Half-year to 30 June 2009 ('1H09') compared with half-year to 30 June 2008 ('1H08')

Other

    1H08
    as
    reported
    US$m

    1H08
acquisitions 
    and

     disposals1

    US$m


    Currency

    translation2

    US$m


    1H08         at 1H09    exchange

    rates3

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported    change4

    %

    

        Under-    lying

    change4

    % 



















Net interest expense     

(375)


-


15


(360)


-


(191)


(551)


(47)


(53)

Net fee income     

32


-


(9)


23


-


41


64


100


178

Changes in fair value5     

577


-


36


613


-


(2,913)


(2,300)


(499)


(475)

Other income6     

1,551


-


(140)


1,411


-


548


1,959


27


39




















Net operating income/
(expense)
7 

    

1,785


-


(98)


1,687


-


(2,515)


(828)


(146)


(149)



















Loan impairment charges and other credit risk provisions     

-


-


-


-


-


(3)


(3)


-


-



















Net operating income/ (expense)     

1,785


-


(98)


1,687


-


(2,518)


(831)


(147)


(149)



















Operating expenses     

(2,019)


-


73


(1,946)


-


(322)


(2,268)


(12)


(16)



















Operating loss     

(234)


-


(25)


(259)


-


(2,840)


(3,099)


(1,224)


(1,097)



















Income from associates     

45


-


1


46


-


(41)


5


(89)


(89)



















Loss before tax     

(189)


-


(24)


(213)


-


(2,881)


(3,094)


(1,537)


(1,353)



Half-year to 30 June 2009 ('1H09') compared with half-year to 31 December 2008 ('2H08')

Other

    2H08
    as
    reported
    US$m

    2H08
    acquisitions     and

     disposals1

    US$m


    Currency

    translation2

    US$m


    2H08         at 1H09    exchange

    rates8

    US$m

    1H09
    acquisitions     and

     disposals1

    US$m


    Under-    lying     change     US$m

    

    1H09
    as
    reported
    US$m


    Re-    ported    

    change4

    %

    

        Under-    lying

    change4

    % 



















Net interest expense     

(581)


-


1


(580)


-


29


(551)


5


5

Net fee income     

21


-


-


21


-


43


64


205


205

Changes in fair value5     

6,102


-


(101)


6,001


-


(8,301)


(2,300)


(138)


(138)

Gain on disposal of 
French regional banks 
    

2,445


(2,445)


-


-


-


-


-


(100)


-

Other income6     

2,523


(95)


(84)


2,344


-


(385)


1,959


(22)


(16)




















Net operating income/ (expense)7     

10,510


(2,540)


(184)


7,786


-


(8,614)


(828)


(108)


(111)



















Loan impairment charges and other credit risk provisions     

(5)


-


-


(5)


-


2


(3)


40


40



















Net operating income/ (expense)     

10,505


(2,540)


(184)


7,781


-


(8,612)


(831)


(108)


(111)



















Operating expenses     

(2,155)


-


33


(2,122)


-


(146)


(2,268)


(5)


(7)



















Operating profit/(loss)     

8,350


(2,540)


(151)


5,659


-


(8,758)


(3,099)


(137)


(155)



















Income from associates     

(4)


-


-


(4)


-


9


5


225


225



















Profit/(loss) before tax     

8,346


(2,540)


(151)


5,655


-


(8,749)


(3,094)


(137)


(155)

For footnotes, see page 94.



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCUUOKRKURWARR
UK 100

Latest directors dealings