Pillar 3 Disclosures at 30 June 2019

RNS Number : 8642H
HSBC Holdings PLC
05 August 2019
 

 

 

 

 

HSBC Holdings plc

 

Pillar 3 Disclosures at 30 June 2019

 

 

Contents

 

Page

Highlights

2

Regulatory framework for disclosures

2

Pillar 3 disclosures

2

Key metrics

3

Regulatory developments

4

Structure of the regulatory group

5

Capital and RWAs

8

Own funds

8

Leverage ratio

10

Capital buffers

11

Pillar 1 minimum capital requirements and RWA flow

11

Credit risk

14

Credit quality of assets

15

Defaulted exposures

19

Risk mitigation

20

Counterparty credit risk

30

Securitisation

34

Market risk

39

Minimum requirement for own funds and eligible liabilities

42

Creditor ranking at legal entity level

45

Other information

48

Abbreviations

48

Cautionary statement regarding forward-looking statements

49

Contacts

49

 

Tables

 

 

Ref

Page

1

Key metrics (KM1/IFRS9-FL)
 

a

3

2

Reconciliation of capital with and without IFRS 9 transitional arrangements

 

4

3

Reconciliation of balance sheets - financial accounting to regulatory scope of consolidation

 

6

4

Own funds disclosure

b

8

5

Leverage ratio common disclosure (LRCom)

a

10

6

Summary reconciliation of accounting assets and leverage ratio exposures (LRSum)

b

10

7

Leverage ratio - Split of on-balance sheet exposures (excluding derivatives, SFTs and exempted exposures) (LRSpl)

a

11

8

Overview of RWAs (OV1)

b

12

9

RWA flow statements of credit risk exposures under IRB (CR8)

 

13

10

RWA flow statements of CCR exposures under IMM (CCR7)

 

13

11

RWA flow statements of market risk exposures under IMA (MR2-B)

 

13

12

Credit risk summary by approach

a

14

13

Credit quality of exposures by exposure class and instrument (CR1-A)

 

15

14

Credit quality of exposures by industry or counterparty types (CR1-B)

 

17

15

Credit quality of exposures by geography (CR1-C)

 

18

16

Ageing of past-due unimpaired and impaired exposures (CR1-D)

 

18

17

Non-performing and forborne exposures (CR1-E)

 

19

18

Changes in stock of general and specific credit risk adjustments (CR2-A)

 

19

19

Changes in stock of defaulted loans and debt securities (CR2-B)

 

19

20

Credit risk mitigation techniques - overview (CR3)

 

20

21

Standardised approach - credit conversion factor and credit risk mitigation ('CRM') effects (CR4)

b

21

22

Standardised approach - exposures by asset classes and risk weights (CR5)

b

22

23

IRB - Credit risk exposures by portfolio and PD range (CR6)

a

23

24

IRB - Effect on RWA of credit derivatives used as CRM techniques (CR7)

 

28

25

Specialised lending on slotting approach (CR10)

 

29

26

Analysis of counterparty credit risk exposure by approach (excluding centrally cleared exposures) (CCR1)

 

30

27

Credit valuation adjustment capital charge (CCR2)

 

30

28

Standardised approach - CCR exposures by regulatory portfolio and risk weights (CCR3)

 

30

29

IRB - CCR exposures by portfolio and PD scale (CCR4)

 

31

30

Impact of netting and collateral held on exposure values (CCR5-A)

 

32

31

Composition of collateral for CCR exposure (CCR5-B)

 

33

32

Exposures to central counterparties (CCR8)

 

33

33

Credit derivatives exposures (CCR6)

 

33

34

Securitisation exposures in the non-trading book (SEC1)

 

34

35

Securitisation exposures in the trading book (SEC2)

 

34

36i

Securitisation exposures in the non-trading book and associated regulatory capital requirements - bank acting as originator or as sponsor (under the pre-existing framework) (SEC3)

 

36

36ii

Securitisation exposures in the non-trading book and associated regulatory capital requirements - bank acting as originator or as sponsor (under the new framework) (SEC3)

 

37

37i

Securitisation exposures in the non-trading book and associated capital requirements - bank acting as investor (under the pre-existing framework) (SEC4)

 

37

37ii

Securitisation exposures in the non-trading book and associated capital requirements - bank acting as investor (under the new framework) (SEC4)

 

38

38

Market risk under standardised approach (MR1)

 

39

39

Market risk under IMA (MR2-A)

 

39

40

IMA values for trading portfolios (MR3)

 

40

41

Comparison of VaR estimates with gains/losses (MR4)

 

40

42

Key metrics of the resolution groups (KM2)

a

43

43

TLAC composition (TLAC1)

a

44

44

HSBC Holdings plc creditor ranking (TLAC3)

 

45

45

HSBC UK Bank plc creditor ranking (TLAC2)

 

45

46

HSBC Bank plc creditor ranking (TLAC2)

 

46

47

HSBC Asia Holdings Ltd creditor ranking (TLAC3)

 

46

48

The Hongkong and Shanghai Banking Corporation Ltd creditor ranking (TLAC2)

 

47

49

Hang Seng Bank Ltd creditor ranking (TLAC2)

 

47

50

HSBC North America Holdings Inc. creditor ranking (TLAC3)

 

47

The Group has adopted the EU's regulatory transitional arrangements for IFRS 9 'Financial instruments'. A number of tables in this document report under this arrangement as follows:

a.  Some figures have been prepared on an IFRS 9 transitional basis. Footnotes in the tables provide detail.

b.  All figures have been prepared on an IFRS 9 transitional basis.

All other tables report numbers on the basis of full adoption of IFRS 9.

 

Certain defined terms

Unless the context requires otherwise, 'HSBC Holdings' means HSBC Holdings plc and 'HSBC', the 'Group', 'we', 'us' and 'our' refer to HSBC Holdings together with its subsidiaries. Within this document the Hong Kong Special Administrative Region of the People's Republic of China is referred to as 'Hong Kong'. When used in the terms 'shareholders' equity' and 'total shareholders' equity', 'shareholders' means holders of HSBC Holdings ordinary shares and those preference shares and capital securities issued by HSBC Holdings classified as equity. The abbreviations '$m', '$bn' and '$tn' represent millions, billions (thousands of millions) and trillions of US dollars, respectively.

 

 

Highlights


Please refer to PDF for associated charts
http://www.rns-pdf.londonstockexchange.com/rns/8642H_1-2019-8-5.pdf

 

Common equity tier 1 ($bn)

 

Risk-weighted assets ($bn)

 

Common equity tier 1 ratio (%)

 

Leverage ratio (%)

 

Unless otherwise stated all figures are calculated using the EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation.

Our leverage ratio at 30 June 2019 is calculated on a CRR II end point basis for capital. Prior period leverage ratios are calculated on the CRD IV end point basis for capital.

 

 

 

Regulatory framework for disclosures

We are supervised on a consolidated basis in the UK by the Prudential Regulation Authority ('PRA'), which receives information on the capital adequacy of, and sets capital requirements for, the Group as a whole. Individual banking subsidiaries are directly regulated by their local banking supervisors who set and monitor their local capital adequacy requirements. In most jurisdictions, non-banking financial subsidiaries are also subject to the supervision and capital requirements of local regulatory authorities.

At a consolidated Group level, capital is calculated for prudential regulatory reporting purposes using the Basel III framework of the Basel Committee on Banking Supervision ('Basel'), as implemented by the European Union ('EU') in the revisions to the Capital Requirements Regulation ('CRR II'), and in the PRA Rulebook for the UK banking industry. The regulators of Group banking entities outside the EU are at varying stages of implementing the Basel III framework, so the Group may have been subject to local regulations in the first half of 2019 that were on the basis of the Basel I, II or III frameworks. Refer to the Regulatory Developments section on page 4 for further detail.

The Basel Committee's framework is structured around three 'pillars': the Pillar 1 minimum capital requirements; the Pillar 2 supervisory review process; and the Pillar 3 on market discipline. The aim of Pillar 3 is to produce disclosures that allow market participants to assess the scope of banks' application of the Basel Committee's framework. It also aims to assess their application of the rules in their jurisdiction, capital conditions, risk exposures and risk management processes, and hence their capital adequacy.

 

Pillar 3 disclosures

Our Pillar 3 Disclosures at 30 June 2019 comprises both quantitative and qualitative information required under Pillar 3. They are made in accordance with Part Eight of the Capital Requirements Regulation, as amended by CRR II and the European Banking Authority ('EBA') guidelines on disclosure requirements issued in December 2016. These disclosures are supplemented by specific additional requirements of the PRA and discretionary disclosures on our part.

The Pillar 3 disclosures are governed by the Group's disclosure policy framework as approved by the Group Audit Committee ('GAC').

To give insight into movements during the year, we provide comparative figures for the previous year or period, analytical reviews of variances and flow tables for capital requirements. In all tables where the term 'capital requirements' is used, this represents the minimum total capital charge set at 8% of risk weighted assets ('RWAs') by article 92 of the Capital Requirements Regulation.

Where disclosures have been enhanced, or are new, we do not generally restate or provide prior year comparatives. Wherever specific rows and columns in the tables prescribed by the EBA or Basel are not applicable or immaterial to our activities, we omit them and follow the same approach for comparative disclosures.

Pillar 3 requirements may be met by inclusion in other disclosure media. Where we adopt this approach, references are provided to the relevant pages of the Interim Report 2019 or to other locations.

We continue to engage in the work of the UK authorities and industry associations to improve the transparency and comparability of UK banks' Pillar 3 disclosures

Key metrics

 

Table 1: Key metrics (KM1/IFRS9-FL)
 

 

 

 

At

 

 

 

30 Jun

31 Mar

31 Dec

30 Sep

30 Jun

Ref*

 

Footnotes

2019

2019

2018

2018

2018

 

Available capital ($bn)

1

 

 

 

 

 

1

Common equity tier 1 ('CET1') capital

^

126.9

 

125.8

 

121.0

 

123.1

 

122.8

 

2

CET1 capital as if IFRS 9 transitional arrangements had not been applied

 

126.0

 

124.9

 

120.0

 

122.1

 

121.8

 

3

Tier 1 capital

^

152.8

 

151.8

 

147.1

 

149.3

 

147.1

 

4

Tier 1 capital as if IFRS 9 transitional arrangements had not been applied

 

151.9

 

150.9

 

146.1

 

148.3

 

146.1

 

5

Total capital

^

178.3

 

177.8

 

173.2

 

178.1

 

176.6

 

6

Total capital as if IFRS 9 transitional arrangements had not been applied

 

177.4

 

176.9

 

172.2

 

177.1

 

175.6

 

 

Risk-weighted assets ('RWAs') ($bn)

 

 

 

 

 

 

7

Total RWAs

 

886.0

 

879.5

 

865.3

 

862.7

 

865.5

 

8

Total RWAs as if IFRS 9 transitional arrangements had not been applied

 

885.5

 

878.9

 

864.7

 

862.1

 

864.9

 

 

Capital ratios (%)

1

 

 

 

 

 

9

CET1

^

14.3

 

14.3

 

14.0

 

14.3

 

14.2

 

10

CET1 as if IFRS 9 transitional arrangements had not been applied

 

14.2

 

14.2

 

13.9

 

14.2

 

14.1

 

11

Tier 1

^

17.2

 

17.3

 

17.0

 

17.3

 

17.0

 

12

Tier 1 as if IFRS 9 transitional arrangements had not been applied

 

17.2

 

17.2

 

16.9

 

17.2

 

16.9

 

13

Total capital

^

20.1

 

20.2

 

20.0

 

20.7

 

20.4

 

14

Total capital as if IFRS 9 transitional arrangements had not been applied

 

20.0

 

20.1

 

19.9

 

20.6

 

20.3

 

 

Additional CET1 buffer requirements as a percentage of RWA (%)

 

 

 

 

 

 

 

Capital conservation buffer requirement

 

2.50

 

2.50

 

1.88

 

1.88

 

1.88

 

 

Countercyclical buffer requirement

 

0.68

 

0.67

 

0.56

 

0.45

 

0.46

 

 

Bank G-SIB and/or D-SIB additional requirements

 

2.00

 

2.00

 

1.50

 

1.50

 

1.50

 

 

Total of bank CET1 specific buffer requirements

 

5.18

 

5.17

 

3.94

 

3.83

 

3.84

 

 

Total capital requirement (%)

2

 

 

 

 

 

 

Total capital requirement

 

11.0

 

11.0

 

10.9

 

11.5

 

11.5

 

 

CET1 available after meeting the bank's minimum capital requirements

 

8.1

 

8.1

 

7.9

 

7.8

 

7.7

 

 

Leverage ratio

3

 

 

 

 

 

15

Total leverage ratio exposure measure ($bn)

 

2,786.5

 

2,735.2

 

2,614.9

 

2,676.4

 

2,664.1

 

16

Leverage ratio (%)

^

5.4

 

5.4

 

5.5

 

5.4

 

5.4

 

17

Leverage ratio as if IFRS 9 transitional arrangements had not been applied (%)

 

5.3

 

5.4

 

5.5

 

5.4

 

5.3

 

 

Liquidity coverage ratio ('LCR')

4

 

 

 

 

 

 

Total high-quality liquid assets ($bn)

 

532.8

 

535.4

 

567.2

 

533.2

 

540.2

 

 

Total net cash outflow ($bn)

 

391.0

 

374.8

 

368.7

 

334.1

 

341.7

 

 

LCR ratio (%)

 

136.3

 

142.9

 

153.8

 

159.6

 

158.1

 

*   The references in this and subsequent tables identify the lines prescribed in the relevant EBA template where applicable and where there is a value.

^    Figures have been prepared on an IFRS 9 transitional basis.

1   Capital figures and ratios at 30 June 2019 are reported on a CRR II transitional basis. Prior period capital figures are reported on a CRD IV transitional basis.

2   Total capital requirement is defined as the sum of Pillar 1 and Pillar 2A capital requirements set by the PRA. The minimum requirements represent the total capital requirement to be met by CET1.

3   Leverage ratio at 30 June 2019 is calculated using the CRR II end point basis for capital. Prior period leverage ratios are calculated on the CRD IV end point basis for capital.

4   The EU's regulatory transitional arrangements for IFRS 9 'Financial Instruments' in article 473a of the Capital Requirements Regulation do not apply to liquidity coverage measures. LCR is calculated as at the end of each period rather than using average values. For further details, refer to page 68 of the Interim Report 2019.

 

The Group has adopted the regulatory transitional arrangements, including paragraph four within article 473a of the Capital Requirements Regulation, published by the EU on 27 December 2017 for IFRS 9 'Financial Instruments'. These permit banks to add back to their capital base a proportion of the impact that IFRS 9 has upon their loan loss allowances during the first five years of use. The proportion that banks may add back starts at 95% in 2018, and reduces to 25% by 2022.

The impact of IFRS 9 on loan loss allowances is defined as:

•    the increase in loan loss allowances on day one of IFRS 9 adoption; and

 

 

•    any subsequent increase in expected credit losses ('ECL') in the non-credit-impaired book thereafter.

The impact is calculated separately for portfolios using the standardised ('STD') and internal ratings based ('IRB') approaches and, for IRB portfolios, there is no add-back to capital unless loan loss allowances exceed regulatory 12-month expected losses. 
Any add-back must be tax affected and accompanied by a recalculation of capital deduction thresholds, exposure and RWAs.

Table 2 presents a reconciliation recommended by the Disclosing Expected Credit Losses taskforce to further explain the Group's transitional and fully loaded capital measures.

 

Table 2: Reconciliation of capital with and without IFRS 9 transitional arrangements

 

At 30 Jun 2019

 

CET1

Tier 1

Total own funds

 

$bn

$bn

$bn

Reported balance using IFRS 9 transitional arrangements

126.9

 

152.8

 

178.3

 

ECL reversed under transitional arrangements for IFRS 9

(1.0

)

(1.0

)

(1.0

)

-  STD approach

(1.0

)

(1.0

)

(1.0

)

Tax impacts

0.2

 

0.2

 

0.2

 

Changes in amounts deducted from CET1 for deferred tax assets and significant investments

(0.1

)

(0.1

)

(0.1

)

-  amounts deducted from CET1 for significant investments

(0.1

)

(0.1

)

(0.1

)

Reported balance excluding IFRS 9 transitional arrangements

126.0

 

151.9

 

177.4

 

Regulatory developments

The Basel Committee

In December 2017, Basel published the Basel III Reforms. The final package includes:

•    widespread changes to the risk weights under the standardised approach to credit risk;

•    a change in the scope of application of the IRB approach to credit risk, together with changes to the IRB methodology;

•    the replacement of the operational risk approaches with a single methodology;

•    an amended set of rules for the credit valuation adjustment ('CVA') capital framework;

•    an aggregate output capital floor that ensures that banks' total RWAs are no lower than 72.5% of those generated by the standardised approaches; and

•    changes to the exposure measure for the leverage ratio, together with the imposition of a leverage ratio buffer for global systemically important banks ('G-SIB'). This will take the form of a tier 1 capital buffer set at 50% of the G-SIB's RWA capital buffer.

Following a recalibration, Basel published the final changes to the market risk RWA regime, the Fundamental Review of the Trading Book ('FRTB') in January 2019. The new regime contains a more clearly defined trading book boundary, the introduction of an internal models approach based upon expected shortfall models, capital requirements for risk factors which cannot be modelled, and a more risk-sensitive standardised approach that can serve as a fall-back for the internal models method.

In June 2019, Basel published a revised treatment of client-cleared derivatives for the purposes of the leverage ratio. This will permit both cash and non-cash initial and variation margin to offset derivative exposure in the leverage ratio. At the same time, Basel published revised leverage ratio disclosure requirements that will require banks to disclose their leverage ratios based on quarter-end and on daily average values for securities financing transactions ('SFT').

Basel has announced that the package will be implemented on 
1 January 2022, with a five-year transitional provision for the output floor, commencing at a rate of 50%. The final standards will need to be transposed into the relevant local law before coming into effect.

Given that the package contains a significant number of national discretions, the final outcome is uncertain both in impact and timing; however, we currently anticipate a potential for an increase in RWAs. The primary drivers include changes in the market risk, operational risk and CVA methodologies, as well the potential loss of equivalence for certain investments in funds and the introduction of an output floor.

The Capital Requirements Regulation amendments

In June 2019, the EU enacted the final rules amending the Capital Requirements Regulation, known as the CRR II. This is the first tranche of changes to the EU's legislation to reflect the Basel III Reforms and includes the changes to the market risk rules under

 

the FRTB, revisions to the standardised approach for measuring counterparty risk ('SA-CCR') and the new leverage ratio rules.

The CRR II rules will follow a phased implementation with significant elements entering into force in 2021, in part in advance of Basel's timeline. The EU's timetable for the FRTB will be finalised once further legislation to reflect Basel's January 2019 amendments has been enacted. It remains uncertain how the elements of the CRR II that come into force after the UK's withdrawal from the EU will be transposed into UK law.

The CRR II also represents the EU's implementation of the Financial Stability Board's ('FSB') requirements for Total Loss Absorbing Capacity ('TLAC'), known in Europe as the Minimum Requirements for Own Funds and Eligible Liabilities ('MREL'). Furthermore, it also includes changes to the own funds regime.  These rules applied in June 2019 and are accompanied by related first time Pillar 3 disclosures which are set out on page 40.

In June 2018, the Bank of England ('BoE') published its approach to setting MREL within groups, known as internal MREL, and its final policy on selected outstanding MREL policy matters. These requirements came into effect on 1 January 2019. The BoE will, before the end of 2020, review the calibration of MREL and final compliance date, prior to setting end-state MREL requirements.

The EU's implementation of Basel III Reforms

In July 2019, the EBA issued its report on the implementation of a second tranche of changes to the EU legislation to reflect the remaining Basel III Reforms ('CRR III'). This included recommendations in relation to credit risk, operational risk and the output floor. A further report with recommendations on the reforms to the CVA framework and the FRTB is expected later this year.

The EBA's report is the first stage of the implementation process in the EU. The European Commission will consult upon its view of the policy choices in due course, and is expected to produce draft text in 2020. The package will then be subject to negotiation with the EU Council and Parliament. As a result, the final form of the rules remains unclear.

Given the UK's withdrawal from the EU, it remains uncertain whether the UK will implement the CRR III or its own version of Basel's rules.

The UK's withdrawal from the EU

In August 2018, Her Majesty's Treasury ('HMT') commenced the process of transposing the current EU legislation into UK law to ensure that there is legal continuity in the event of the UK leaving the EU. This includes the Capital Requirements Regulation, Capital Requirements Directive and the Bank Recovery and Resolution Directive. The amendments were made in December 2018 and will come into force in the event that the UK leaves the EU without an agreement on 31 October 2019. A statutory instrument is expected in due course that will detail the transposition into UK law of the elements of the CRR II that are in force on exit day.

The BoE and the PRA have been given the power to grant transitional provisions to delay the implementation of these legislative changes for up to two years, following the UK leaving without an agreement. As part of finalising the changes to their rulebooks if the UK leaves without an agreement, the BoE and the PRA confirmed that they will exercise the transitional provision

which allows firms to delay implementation until 30 June 2020, except in limited circumstances. Given the uncertainty regarding the UK's exit date, the transitional arrangements are being kept under review.

Other developments

In January 2019, the EU published final proposals for a prudential backstop for non-performing loans, which will result in a deduction from CET1 capital when a minimum impairment coverage requirement is not met. The rules entered into force in April. They apply to both the HSBC Group and its European regulated bank subsidiaries. The regime only applies to loans originated after the implementation date.

In July 2019, the EBA published a report marking the end of its 'IRB Repair' review, with the exception of the credit risk mitigation guidelines which remain subject to completion. This followed the publication in March 2019 of final guidelines on the estimation of loss given default ('LGD') appropriate for conditions of an economic downturn. The LGD guidelines are intended to supplement the final draft technical standard that specified the nature, severity and duration of an economic downturn, which was published in November 2018. The report sets out the next steps for implementation, confirming that the LGD guidelines will apply, at the latest, by the end of 2023.

In April 2019, the PRA issued statements setting out its expectations of how firms should manage the financial risks from climate change, focusing on governance, risk management, scenario analysis and disclosure areas. In particular, there is a requirement that the risk associated with climate change should be assessed and captured in firms' Pillar 2 assessments

 

Structure of the regulatory group

Assets, liabilities and post-acquisition reserves of subsidiaries engaged in insurance activities are excluded from the regulatory consolidation. Our investments in these insurance subsidiaries are recorded at cost and deducted from CET1 capital, subject to thresholds.

The regulatory consolidation also excludes special purpose entities ('SPEs') where significant risk has been transferred to third parties. Exposures to these SPEs are risk weighted as securitisation positions for regulatory purposes.

Participating interests in banking associates are proportionally consolidated for regulatory purposes by including our share of assets, liabilities, profits and losses, and RWAs in accordance with the PRA's application of EU legislation. Non-participating significant investments along with non-financial associates are deducted from capital, subject to thresholds.

For further explanation of the differences between the accounting and regulatory scope of consolidation and their definition of exposure, please see page 13 of the Pillar 3 Disclosures at 31 December 2018.

Table 3: Reconciliation of balance sheets - financial accounting to regulatory scope of consolidation

 

 

Accounting

balance

sheet

Deconsolidation

of insurance/

other entities

Consolidation

of banking

associates

Regulatory

balance

sheet

 

Ref

$m

$m

$m

$m

Assets

 

 

 

 

 

Cash and balances at central banks

 

171,090

 

(13

)

343

 

171,420

 

Items in the course of collection from other banks

 

8,673

 

-

 

-

 

8,673

 

Hong Kong Government certificates of indebtedness

 

36,492

 

-

 

-

 

36,492

 

Trading assets

 

271,424

 

(1,098

)

-

 

270,326

 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

 

41,043

 

(31,956

)

540

 

9,627

 

-  of which: debt securities eligible as tier 2 issued by Group Financial Sector Entities ('FSEs') that are outside the regulatory scope of consolidation

r

-

 

495

 

-

 

495

 

Derivatives

 

233,621

 

(41

)

49

 

233,629

 

Loans and advances to banks

 

82,397

 

(1,259

)

1,068

 

82,206

 

Loans and advances to customers

 

1,021,632

 

(1,875

)

12,692

 

1,032,449

 

-  of which:

    lending eligible as tier 2 to Group FSEs outside the regulatory scope of consolidation

 

r

-

 

292

 

-

 

292

 

    expected credit losses on IRB portfolios

 

h

(6,426

)

-

 

-

 

(6,426

)

Reverse repurchase agreements - non-trading

 

233,079

 

-

 

581

 

233,660

 

Financial investments

 

428,101

 

(64,865

)

4,196

 

367,432

 

-  of which lending eligible as tier 2 to Group FSEs outside the regulatory scope of consolidation

 

r

-

 

366

 

-

 

366

 

Capital invested in insurance and other entities

 

-

 

2,302

 

-

 

2,302

 

Prepayments, accrued income and other assets

 

168,880

 

(5,217

)

577

 

164,240

 

-  of which: retirement benefit assets

j

8,021

 

-

 

-

 

8,021

 

Current tax assets

 

804

 

(45

)

22

 

781

 

Interests in associates and joint ventures

 

23,892

 

(432

)

(5,064

)

18,396

 

-  of which: positive goodwill on acquisition

e

493

 

(13

)

-

 

480

 

Goodwill and intangible assets

e

25,733

 

(8,225

)

1,174

 

18,682

 

Deferred tax assets

f

4,412

 

176

 

4

 

4,592

 

Total assets at 30 Jun 2019

 

2,751,273

 

(112,548

)

16,182

 

2,654,907

 

Liabilities and equity

 

 

 

 

 

Hong Kong currency notes in circulation

 

36,492

 

-

 

-

 

36,492

 

Deposits by banks

 

71,051

 

(3

)

292

 

71,340

 

Customer accounts

 

1,380,124

 

2,688

 

14,722

 

1,397,534

 

Repurchase agreements - non-trading

 

184,497

 

-

 

-

 

184,497

 

Items in the course of transmission to other banks

 

9,178

 

-

 

-

 

9,178

 

Trading liabilities

 

94,149

 

-

 

-

 

94,149

 

Financial liabilities designated at fair value

 

165,104

 

(4,565

)

33

 

160,572

 

-  of which:

 

 

 

 

 

included in tier 1

n

400

 

-

 

-

 

400

 

included in tier 2

o, q, i

11,243

 

-

 

-

 

11,243

 

Derivatives

 

229,903

 

68

 

56

 

230,027

 

-  of which: debit valuation adjustment

i

97

 

-

 

-

 

97

 

Debt securities in issue

 

103,663

 

(1,921

)

-

 

101,742

 

Accruals, deferred income and other liabilities

 

152,052

 

(2,512

)

911

 

150,451

 

Current tax liabilities

 

1,653

 

(56

)

3

 

1,600

 

Liabilities under insurance contracts

 

93,794

 

(93,794

)

-

 

-

 

Provisions

 

3,025

 

(7

)

38

 

3,056

 

-  of which: credit-related contingent liabilities and contractual commitments on IRB portfolios

h

357

 

-

 

-

 

357

 

Deferred tax liabilities

 

2,820

 

(1,238

)

9

 

1,591

 

Subordinated liabilities

 

22,894

 

2

 

118

 

23,014

 

-  of which:

 

 

 

 

 

included in tier 1

l, n

1,783

 

-

 

-

 

1,783

 

included in tier 2

o, q

19,339

 

-

 

-

 

19,339

 

Total liabilities at 30 Jun 2019

 

2,550,399

 

(101,338

)

16,182

 

2,465,243

 

Equity

 

 

 

 

 

Called up share capital

a

10,281

 

-

 

-

 

10,281

 

Share premium account

a, l

13,998

 

-

 

-

 

13,998

 

Other equity instruments

k

22,367

 

-

 

-

 

22,367

 

Other reserves

c, g

3,437

 

1,942

 

-

 

5,379

 

Retained earnings

b, c

142,593

 

(12,114

)

-

 

130,479

 

Total shareholders' equity

 

192,676

 

(10,172

)

-

 

182,504

 

Non-controlling interests

d, m, n, p

8,198

 

(1,038

)

-

 

7,160

 

Total equity at 30 Jun 2019

 

200,874

 

(11,210

)

-

 

189,664

 

Total liabilities and equity at 30 Jun 2019

 

2,751,273

 

(112,548

)

16,182

 

2,654,907

 

†   The references (a)-(r) identify balance sheet components that are used in the calculation of regulatory capital in Table 4: Own funds disclosure .

 

Table 3: Reconciliation of balance sheets - financial accounting to regulatory scope of consolidation (continued)

 

 

Accounting

balance sheet

Deconsolidation

of insurance/

other entities

Consolidation

of banking

associates

Regulatory

balance sheet

 

Ref

$m

$m

$m

$m

Assets

 

 

 

 

 

Cash and balances at central banks

 

162,843

 

(39

)

191

 

162,995

 

Items in the course of collection from other banks

 

5,787

 

-

 

-

 

5,787

 

Hong Kong Government certificates of indebtedness

 

35,859

 

-

 

-

 

35,859

 

Trading assets

 

238,130

 

(1,244

)

-

 

236,886

 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

 

41,111

 

(28,166

)

502

 

13,447

 

-  of which: debt securities eligible as tier 2 issued by Group FSEs that are outside the regulatory scope of consolidation

r

424

 

(424

)

-

 

-

 

Derivatives

 

207,825

 

(70

)

102

 

207,857

 

Loans and advances to banks

 

72,167

 

(1,264

)

1,462

 

72,365

 

-  of which: lending to FSEs eligible as tier 2

r

52

 

-

 

-

 

52

 

Loans and advances to customers

 

981,696

 

(1,530

)

12,692

 

992,858

 

-  of which:

 

 

 

 

 

lending eligible as tier 2 to Group FSEs outside the regulatory scope of consolidation

r

117

 

(117

)

-

 

-

 

expected credit losses on IRB portfolios

h

(6,405

)

-

 

-

 

(6,405

)

Reverse repurchase agreements - non-trading

 

242,804

 

(3

)

542

 

243,343

 

Financial investments

 

407,433

 

(61,228

)

3,578

 

349,783

 

Capital invested in insurance and other entities

 

-

 

2,306

 

-

 

2,306

 

Prepayments, accrued income and other assets

 

110,571

 

(5,968

)

247

 

104,850

 

-  of which: retirement benefit assets

j

7,934

 

-

 

-

 

7,934

 

Current tax assets

 

684

 

(23

)

26

 

687

 

Interests in associates and joint ventures

 

22,407

 

(398

)

(4,144

)

17,865

 

-  of which: positive goodwill on acquisition

e

492

 

(13

)

-

 

479

 

Goodwill and intangible assets

e

24,357

 

(7,281

)

-

 

17,076

 

Deferred tax assets

f

4,450

 

161

 

1

 

4,612

 

Total assets at 31 Dec 2018

 

2,558,124

 

(104,747

)

15,199

 

2,468,576

 

Liabilities and equity

 

 

 

 

 

Hong Kong currency notes in circulation

 

35,859

 

-

 

-

 

35,859

 

Deposits by banks

 

56,331

 

1

 

229

 

56,561

 

Customer accounts

 

1,362,643

 

2,586

 

13,790

 

1,379,019

 

Repurchase agreements - non-trading

 

165,884

 

-

 

-

 

165,884

 

Items in course of transmission to other banks

 

5,641

 

-

 

-

 

5,641

 

Trading liabilities

 

84,431

 

-

 

-

 

84,431

 

Financial liabilities designated at fair value

 

148,505

 

(4,347

)

36

 

144,194

 

-  of which:

 

 

 

 

 

included in tier 1

n

411

 

-

 

-

 

411

 

included in tier 2

o, q, i

12,499

 

-

 

-

 

12,499

 

Derivatives

 

205,835

 

116

 

81

 

206,032

 

-  of which: debit valuation adjustment

i

152

 

-

 

-

 

152

 

Debt securities in issue

 

85,342

 

(1,448

)

-

 

83,894

 

Accruals, deferred income and other liabilities

 

97,380

 

(2,830

)

691

 

95,241

 

Current tax liabilities

 

718

 

(22

)

4

 

700

 

Liabilities under insurance contracts

 

87,330

 

(87,330

)

-

 

-

 

Provisions

 

2,920

 

(9

)

44

 

2,955

 

-  of which: credit-related contingent liabilities and contractual commitments on IRB portfolios

h

395

 

-

 

-

 

395

 

Deferred tax liabilities

 

2,619

 

(1,144

)

1

 

1,476

 

Subordinated liabilities

 

22,437

 

2

 

323

 

22,762

 

-  of which:

 

 

 

 

 

included in tier 1

l, n

1,786

 

-

 

-

 

1,786

 

included in tier 2

o, q

20,584

 

-

 

-

 

20,584

 

Total liabilities at 31 Dec 2018

 

2,363,875

 

(94,425

)

15,199

 

2,284,649

 

Equity

 

 

 

 

 

Called up share capital

a

10,180

 

-

 

-

 

10,180

 

Share premium account

a, l

13,609

 

-

 

-

 

13,609

 

Other equity instruments

k, l

22,367

 

-

 

-

 

22,367

 

Other reserves

c, g

1,906

 

1,996

 

-

 

3,902

 

Retained earnings

b, c

138,191

 

(11,387

)

-

 

126,804

 

Total shareholders' equity

 

186,253

 

(9,391

)

-

 

176,862

 

Non-controlling interests

d, m, n, p

7,996

 

(931

)

-

 

7,065

 

Total equity at 31 Dec 2018

 

194,249

 

(10,322

)

-

 

183,927

 

Total liabilities and equity at 31 Dec 2018

 

2,558,124

 

(104,747

)

15,199

 

2,468,576

 

†   The references (a)-(r) identify balance sheet components that are used in the calculation of regulatory capital in Table 4: Own funds disclosure .

 

Capital and RWAs

The Capital and Other TLAC-eligible instruments main features disclosure is published on our website, https://www.hsbc.com/investors/fixed-income-investors/regulatory-capital-securities.

For further detail on our management of capital, see page 76 of the Interim Report 2019.

Own funds

 

Table 4: Own funds disclosure

 

 

 

 

At

 

 

 

30 Jun

31 Dec

 

 

 

2019

2018

 

 

Ref

$m

$m

 

Common equity tier 1 ('CET1') capital: instruments and reserves

 

 

 

1

Capital instruments and the related share premium accounts

 

22,874

 

22,384

 

 

-  ordinary shares

a

22,874

 

22,384

 

2

Retained earnings

b

125,478

 

121,180

 

3

Accumulated other comprehensive income (and other reserves)

c

3,632

 

3,368

 

5

Minority interests (amount allowed in consolidated CET1)

d

5,045

 

4,854

 

5a

Independently reviewed interim net profits net of any foreseeable charge or dividend

b

4,319

 

3,697

 

6

Common equity tier 1 capital before regulatory adjustments

 

161,348

 

155,483

 

 

Common equity tier 1 capital: regulatory adjustments

 

 

 

7

Additional value adjustments1

 

(1,236

)

(1,180

)

8

Intangible assets (net of related deferred tax liability)

e

(18,904

)

(17,323

)

10

Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability)

f

(1,113

)

(1,042

)

11

Fair value reserves related to gains or losses on cash flow hedges

g

(97

)

135

 

12

Negative amounts resulting from the calculation of expected loss amounts

h

(1,733

)

(1,750

)

14

Gains or losses on liabilities valued at fair value resulting from changes in own credit standing

i

1,798

 

298

 

15

Defined-benefit pension fund assets

j

(6,160

)

(6,070

)

16

Direct and indirect holdings of own CET1 instruments2

 

(40

)

(40

)

19

Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10% threshold and net of eligible short positions)3

 

(6,914

)

(7,489

)

28

Total regulatory adjustments to common equity tier 1

 

(34,399

)

(34,461

)

29

Common equity tier 1 capital

 

126,949

 

121,022

 

 

Additional tier 1 ('AT1') capital: instruments

 

 

 

30

Capital instruments and the related share premium accounts

 

22,367

 

22,367

 

31

-  classified as equity under IFRSs

k

22,367

 

22,367

 

33

Amount of qualifying items and the related share premium accounts subject to phase out

from AT1

l

2,297

 

2,297

 

34

Qualifying tier 1 capital included in consolidated AT1 capital (including minority interests not included in CET1) issued by subsidiaries and held by third parties

m, n

1,274

 

1,516

 

35

-  of which: instruments issued by subsidiaries subject to phase out

m

1,218

 

1,298

 

36

Additional tier 1 capital before regulatory adjustments

 

25,938

 

26,180

 

 

Additional tier 1 capital: regulatory adjustments

 

 

 

37

Direct and indirect holdings of own AT1 instruments2

 

(60

)

(60

)

43

Total regulatory adjustments to additional tier 1 capital

 

(60

)

(60

)

44

Additional tier 1 capital

 

25,878

 

26,120

 

45

Tier 1 capital (T1 = CET1 + AT1)

 

152,827

 

147,142

 

 

Tier 2 capital: instruments and provisions

 

 

 

46

Capital instruments and the related share premium accounts

o

20,636

 

20,249

 

 

-  of which: instruments grandfathered under CRR II

 

7,018

 

N/A

48

Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in CET1 or AT1) issued by subsidiaries and held by third parties4

p, q

5,989

 

6,480

 

49

-  of row 48: instruments issued by subsidiaries subject to phase out

q

832

 

1,585

 

 

-  of row 48: instruments issued by subsidiaries grandfathered under CRR II

 

1,475

 

N/A

51

Tier 2 capital before regulatory adjustments

 

26,625

 

26,729

 

 

Tier 2 capital: regulatory adjustments

 

 

 

52

Direct and indirect holdings of own T2 instruments

 

(40

)

(40

)

55

Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions)

r

(1,153

)

(593

)

57

Total regulatory adjustments to tier 2 capital

 

(1,193

)

(633

)

58

Tier 2 capital

 

25,432

 

26,096

 

59

Total capital (TC = T1 + T2)

 

178,259

 

173,238

 

60

Total risk-weighted assets

 

885,971

 

865,318

 

Table 4: Own funds disclosure  (continued)

 

 

 

At

 

 

 

30 Jun

31 Dec

 

 

 

2019

2018

 

 

 

$m

$m

 

Capital ratios and buffers

 

 

 

61

Common equity tier 1

 

14.3%

14.0%

62

Tier 1

 

17.2%

17.0%

63

Total capital

 

20.1%

20.0%

64

Institution specific buffer requirement

 

5.18%

3.94%

65

-  capital conservation buffer requirement

 

2.50%

1.88%

66

-  countercyclical buffer requirement

 

0.68%

0.56%

67a

-  Global Systemically Important Institution ('G-SII') buffer

 

2.00%

1.50%

68

Common equity tier 1 available to meet buffers

 

8.1%

7.9%

 

Amounts below the threshold for deduction (before risk weighting)

 

 

 

72

Direct and indirect holdings of the capital of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions)

 

3,782

 

2,534

 

73

Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 10% threshold and net of eligible short positions)

 

13,386

 

12,851

 

75

Deferred tax assets arising from temporary differences (amount below 10% threshold, net of related tax liability)

 

4,524

 

4,956

 

 

Applicable caps on the inclusion of provisions in tier 2

 

 

 

77

Cap on inclusion of credit risk adjustments in T2 under standardised approach

 

2,282

 

2,200

 

79

Cap for inclusion of credit risk adjustments in T2 under IRB approach

 

3,292

 

3,221

 

 

Capital instruments subject to phase out arrangements (only applicable between 1 Jan 2013 and 1 Jan 2022)

 

 

 

82

Current cap on AT1 instruments subject to phase out arrangements

 

5,191

 

6,921

 

83

Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities)

 

63

 

-

 

84

Current cap on T2 instruments subject to phase out arrangements

 

2,815

 

5,131

 

 

†   The references (a)-(r) identify balance sheet components in Table 3: Reconciliation of balance sheets - financial accounting to regulatory scope of consolidation which is used in the calculation of regulatory capital.

1   Additional value adjustments are deducted from CET1. These are calculated on all assets measured at fair value.

2   The deduction for holdings of own CET1, T1 and T2 instruments is set by the PRA.

3   Threshold deduction for significant investments relates to balances recorded on numerous lines on the balance sheet and includes: investments in insurance subsidiaries and non-consolidated associates, other CET1 equity held in financial institutions, and connected funding of a capital nature.

4   Eligible instruments issued by subsidiaries previously reported in row 46 'Capital instruments and the related share premium accounts' are now reported here. For comparative purposes, 2018 data have been re-presented to reflect this change.

At 30 June 2019, our CET1 capital ratio increased to 14.3% from 14.0% at 31 December 2018. This was primarily due to CET1 capital growth during the period and was partly offset by the $20.7bn rise in RWAs.

CET1 capital increased in 1H19 by $5.9bn, mainly as a result of:

•    capital generation of $4.7bn through profits, net of cash and scrip dividends;

•    a $1.3bn increase in the fair value through other comprehensive income reserve; and

•    a $0.6bn decrease in threshold deductions as a result of an increase in the CET1 capital base.

These increases were partly offset by a $1.6bn increase in the deduction for goodwill and intangible assets.

As part of a review of the Group's outstanding capital instruments, it was determined that six tier 2 instruments issued by HSBC USA Inc, HSBC Finance Corporation and HSBC Bank Canada should no longer be included in tier 2 capital for the Group. The instruments with a total face value of $1.7bn were previously designated as grandfathered tier 2 under prevailing regulation and contributed $0.7bn to the Group's tier 2 capital at 31 March 2019. The local capital treatment of these instruments is unchanged.

The $20.7bn increase in RWAs was largely driven by lending growth of $27.8bn and $1.4bn from changes in asset quality, partly offset by reductions of $9.6bn from methodology and policy changes.

For further information, a summary of RWA movements is set out in 'Risk-weighted assets' on page 78 of the Interim Report 2019.

Table 5: Leverage ratio common disclosure (LRCom)

 

 

 

At

 

 

 

30 Jun

31 Dec

 

 

 

2019

2018

 

 

Footnotes

$bn

$bn

 

On-balance sheet exposures (excluding derivatives and SFTs)

 

 

 

1

On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral)

 

2,176.3

 

2,012.5

 

2

(Asset amounts deducted in determining tier 1 capital)

 

(34.9

)

(33.8

)

3

Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets)

 

2,141.4

 

1,978.7

 

 

Derivative exposures

 

 

 

4

Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin)

 

56.9

 

44.2

 

5

Add-on amounts for potential future exposure associated with all derivatives transactions

(mark-to-market method)

 

174.1

 

154.1

 

6

Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to IFRSs

 

13.2

 

5.9

 

7

(Deductions of receivables assets for cash variation margin provided in derivatives transactions)

 

(47.3

)

(21.5

)

8

(Exempted central counterparty ('CCP') leg of client-cleared trade exposures)

 

(55.2

)

(38.0

)

9

Adjusted effective notional amount of written credit derivatives

 

191.9

 

160.9

 

10

(Adjusted effective notional offsets and add-on deductions for written credit derivatives)

 

(183.9

)

(153.4

)

11

Total derivative exposures

 

149.7

 

152.2

 

 

Securities financing transaction exposures

 

 

 

12

Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions

1

412.7

 

429.8

 

13

(Netted amounts of cash payables and cash receivables of gross SFT assets)

1

(158.7

)

(184.5

)

14

Counterparty credit risk exposure for SFT assets

 

10.6

 

11.3

 

16

Total securities financing transaction exposures

 

264.6

 

256.6

 

 

Other off-balance sheet exposures

 

 

 

17

Off-balance sheet exposures at gross notional amount

 

835.2

 

829.8

 

18

(Adjustments for conversion to credit equivalent amounts)

 

(604.4

)

(602.4

)

19

Total off-balance sheet exposures

 

230.8

 

227.4

 

 

Capital and total exposures

 

 

 

20

Tier 1 capital

 

149.3

 

143.5

 

21

Total leverage ratio exposure

 

2,786.5

 

2,614.9

 

22

Leverage ratio (%)

 

5.4

 

5.5

 

EU-23

Choice of transitional arrangements for the definition of the capital measure

 

 Fully phased-in

 Fully phased-in

1   At 31 December 2018, netting of $180.9bn relating to SFT assets was recognised. This had no impact on the total leverage ratio exposure. Comparatives have been restated.

Leverage ratio

Our leverage ratio calculated in accordance with the Capital Requirements Regulation was 5.4% at 30 June 2019, down from 5.5% at 31 December 2018, mainly due to balance sheet growth.

At 30 June 2019 the Group's leverage ratio measured under the PRA's UK leverage framework was 5.8%. This measure excludes qualifying central bank balances from the calculation of exposure.

At 30 June 2019, our UK minimum leverage ratio requirement of 3.25% under the PRA's UK leverage framework was supplemented by an additional leverage ratio buffer of 0.7% and a countercyclical leverage ratio buffer of 0.2%. These additional buffers translate into capital values of $18.0bn and $6.1bn, respectively. We exceeded these leverage requirements.

For further details on our leverage ratio under the PRA's UK leverage framework, refer to page 79 of the Interim Report 2019.

 

The risk of excessive leverage is managed as part of our global risk appetite framework and monitored using a leverage ratio metric within our risk appetite statement ('RAS'). The RAS articulates the aggregate level and types of risk that we are willing to accept in our business activities in order to achieve our strategic business objectives. The RAS measures are monitored via the risk appetite profile report, which includes comparisons of actual performance against the risk appetite and tolerance thresholds assigned to each metric, to ensure that any excessive risk is highlighted, assessed and mitigated appropriately. The risk appetite profile report is presented monthly to the Risk Management Meeting of the Group Management Board ('RMM') and the Group Risk Committee ('GRC').

For further details on our risk appetite, refer to page 69 of the Annual Report and Accounts 2018.

Table 6: Summary reconciliation of accounting assets and leverage ratio exposures (LRSum)

 

 

At

 

 

30 Jun

31 Dec

 

 

2019

2018

 

 

$bn

$bn

1

Total assets as per published financial statements

2,751.3

 

2,558.1

 

 

Adjustments for:

 

 

2

-  entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation

(96.4

)

(89.5

)

4

-  derivative financial instruments

(83.9

)

(55.6

)

5

-  SFTs

8.9

 

(5.1

)

6

-  off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures)

230.8

 

227.4

 

7

-  other

(24.2

)

(20.4

)

8

Total leverage ratio exposure

2,786.5

 

2,614.9

 

Table 7: Leverage ratio - Split of on-balance sheet exposures (excluding derivatives, SFTs and exempted exposures) (LRSpl)

 

 

At

 

 

30 Jun

31 Dec

 

 

2019

2018

 

 

$bn

$bn

EU-1

Total on-balance sheet exposures (excluding derivatives, SFTs and exempted exposures)

2,129.0

 

1,991.0

 

EU-2

-  trading book exposures

248.4

 

218.5

 

EU-3

-  banking book exposures

1,880.6

 

1,772.5

 

 

   'banking book exposures' comprises:

 

 

EU-4

covered bonds

2.5

 

1.6

 

EU-5

exposures treated as sovereigns

530.9

 

507.3

 

EU-6

exposures to regional governments, multilateral development banks, international organisations and public sector entities not treated as sovereigns

8.8

 

9.3

 

EU-7

institutions

77.4

 

66.8

 

EU-8

secured by mortgages of immovable properties

313.2

 

300.0

 

EU-9

retail exposures

84.7

 

82.8

 

EU-10

corporate

634.9

 

614.3

 

EU-11

exposures in default

9.2

 

9.1

 

EU-12

other exposures (e.g. equity, securitisations and other non-credit obligation assets)

219.0

 

181.3

 

Capital buffers

The geographical breakdown and institution-specific countercyclical capital buffer ('CCyB') disclosure and the G-SIB Indicators Disclosure are published annually on the HSBC website, www.hsbc.com.

Pillar 1 minimum capital requirements and

RWA flow

 

Pillar 1 covers the minimum capital resource requirements for credit risk, counterparty credit risk ('CCR'), equity, securitisation, market risk and operational risk. These requirements are expressed in terms of RWAs.

   

 

 

 

 

Credit risk

The Basel Committee's framework applies three approaches of increasing sophistication to the calculation of Pillar 1 credit risk capital requirements. The most basic level, the standardised approach, requires banks to use external credit ratings to determine the risk weightings applied to rated counterparties. Other counterparties are grouped into broad categories and standardised risk weightings are applied to these categories. The next level, the foundation IRB ('FIRB') approach, allows banks to calculate their credit risk capital requirements on the basis of their internal assessment of a counterparty's probability of default ('PD'), but subjects their quantified estimates of exposure at default ('EAD') and loss given default ('LGD') to standard supervisory parameters. Finally, the advanced IRB ('AIRB') approach allows banks to use their own internal assessment in both determining PD and quantifying EAD and LGD.

For consolidated Group reporting, we have adopted the AIRB approach for the majority of our business.

Some portfolios remain on the standardised or FIRB approaches:

•    pending the issuance of local regulations or model approval;

•    following supervisory prescription of a non-advanced approach; or

•    under exemptions from IRB treatment.

 
 
 
 
 

Counterparty                      credit risk

Four approaches to calculating CCR and determining exposure values are defined by the Basel Committee: mark-to-market, original exposure, standardised and internal model method ('IMM'). These exposure values are used to determine capital requirements under one of the credit risk approaches: standardised, FIRB or AIRB.

We use the mark-to-market and IMM approaches for CCR. Details of the IMM permission we have received from the PRA can be found in the Financial Services Register on the PRA website. Our aim is to increase the proportion of positions on IMM over time.

 

Equity

For the non-trading book, equity exposures can be assessed under standardised or IRB approaches.

For Group reporting purposes, all non-trading book equity exposures are treated under the standardised approach.

 

Securitisation

Basel specifies two approaches for calculating credit risk requirements for securitisation positions in non-trading books: the standardised approach and the IRB approach, which incorporates the ratings based method ('RBM'), the internal assessment approach ('IAA') and the supervisory formula method ('SFM'). Securitisation positions in the trading book are treated within the market risk framework, using the CRD IV standard rules.

On 1 January 2019, the new securitisation framework came into force in the EU for new transactions. This framework prescribes the following approaches:

•    internal ratings-based approach ('SEC-IRBA');

•    external ratings-based approach ('SEC-ERBA');

•    internal assessment approach ('IAA'); and

•    standardised approach ('SEC-SA').

From 1 January 2020, all transactions will be subject to the new framework.

For the majority of the non-trading book securitisation positions, we use the IRB approach, and within this principally the RBM, with lesser amounts on the IAA and the SFM. We also use the standardised approach for an immaterial amount of non-trading book positions. We follow the CRD IV standard rules for the securitisation positions in the trading book.

Our exposures subject to the new framework in 2019 include exposures under SEC-ERBA, IAA and SEC-SA.

 

 

 

 

 

 

 

 

 

Market risk

Market risk capital requirements can be determined under either the standard rules or the internal models approach ('IMA'). The latter involves the use of internal value at risk ('VaR') models to measure market risks and determine the appropriate capital requirement.

In addition to the VaR models, other internal models include stressed VaR ('SVaR'), incremental risk charge ('IRC') and comprehensive risk measure.

 

The market risk capital requirement is measured using internal market risk models, where approved by the PRA, or under the standard rules. Our internal market risk models comprise VaR, stressed VaR and IRC. Non-proprietary details of the scope of our IMA permission are available in the Financial Services Register on the PRA website. We are in compliance with the requirements set out in articles 104 and 105 of the Capital Requirements Regulation.

Operational risk

The Basel Committee allows firms to calculate their operational risk capital requirement under the basic indicator approach, the standardised approach or the advanced measurement approach.

We currently use the standardised approach in determining our operational risk capital requirement. We have in place an operational risk model that is used for economic capital calculation purposes.

 

Table 8: Overview of RWAs (OV1)

 

 

 

At

 

 

 

30 Jun

31 Mar

30 Jun

 

 

 

2019

2019

2019

 

 

 

RWAs

RWAs

Capital1

requirements

 

 

Footnotes

$bn

$bn

$bn

1

Credit risk (excluding counterparty credit risk)

 

657.3

 

649.8

 

52.6

 

2

-  standardised approach

 

134.8

 

130.1

 

10.8

 

3

-  foundation IRB approach

 

31.1

 

30.8

 

2.5

 

4

-  advanced IRB approach

 

491.4

 

488.9

 

39.3

 

6

Counterparty credit risk

 

50.5

 

50.0

 

4.0

 

7

-  mark-to-market

 

26.8

 

27.0

 

2.1

 

10

-  internal model method

 

17.4

 

16.3

 

1.4

 

11

-  risk exposure amount for contributions to the default fund of a central counterparty

 

0.5

 

0.4

 

-

 

12

-  credit valuation adjustment

 

5.8

 

6.3

 

0.5

 

13

Settlement risk

 

0.1

 

0.1

 

-

 

14

Securitisation exposures in the non-trading book

 

7.4

 

8.5

 

0.6

 

15

-  IRB ratings based method

 

2.5

 

3.7

 

0.2

 

16

-  IRB supervisory formula method

 

-

 

-

 

-

 

17

-  IRB internal assessment approach

 

1.2

 

1.4

 

0.1

 

18

-  standardised approach

 

2.0

 

2.2

 

0.2

 

14a

-  exposures subject to the new securitisation framework

1

1.7

 

1.2

 

0.1

 

19

Market risk

 

34.8

 

35.1

 

2.8

 

20

-  standardised approach

 

4.3

 

5.4

 

0.4

 

21

-  internal models approach

 

30.5

 

29.7

 

2.4

 

23

Operational risk

 

91.1

 

91.1

 

7.3

 

25

-  standardised approach

 

91.1

 

91.1

 

7.3

 

27

Amounts below the thresholds for deduction (subject to 250% risk weight)

 

44.8

 

44.9

 

3.6

 

29

Total

 

886.0

 

879.5

 

70.9

 

1   On 1 January 2019, a new securitisation framework came into force in the EU for new transactions. Existing positions are subject to 'grandfathering' provisions and will transfer to the new framework on 1 January 2020. Our exposures subject to the approaches under the new framework at 30 June 2019 include $353m under SEC-ERBA, $952m under IAA, and $435m under SEC-SA.

 

Credit risk, including amounts below the thresholds for deduction

RWAs increased by $7.4bn in the second quarter of 2019, including a decrease in foreign currency translation differences of $2.1bn. Excluding foreign currency translation differences, the increase of $9.5bn was primarily driven by lending growth across Asia and Europe in Commercial Banking ('CMB'), Retail Banking and Wealth Management ('RBWM') and Corporate Centre.

Counterparty credit risk

The $0.5bn increase in RWAs was largely due to mark-to-market movements and new trades in Europe, North America and Asia.

Securitisation in non-trading book

The $1.1bn RWA decrease arose primarily from the sale of legacy positions.

Market risk

RWAs decreased by $0.3bn mainly due to increased diversification benefits following regulatory approval to expand the scope of consolidation, partly offset by higher sovereign exposures.

 

Table 9: RWA flow statements of credit risk exposures under IRB¹ (CR8)

 

 

RWAs

Capital

requirements

 

 

$bn

$bn

1

RWAs at 1 Apr 2019

519.7

 

41.6

 

2

Asset size

7.6

 

0.6

 

3

Asset quality

1.5

 

0.1

 

5

Methodology and policy

(4.2

)

(0.3

)

7

Foreign exchange movements

(2.1

)

(0.2

)

9

RWAs at 30 Jun 2019

522.5

 

41.8

 

1   Securitisation positions are not included in this table.

RWAs under the IRB approach increased by $2.8bn in the second quarter of the year, including a decrease of $2.1bn due to foreign currency translation differences.

The $4.9bn increase in RWAs excluding foreign currency translation differences was mainly due to:

•    a $7.6bn increase in asset size due to lending growth across Asia and Europe;

•    a $1.5bn increase from changes in asset quality, notably in Asia; and

•    a $4.2bn decrease largely due to management initiatives in Europe and Asia.

Table 10: RWA flow statements of CCR exposures under IMM (CCR7)

 

 

RWAs

Capital

requirements

 

 

$bn

$bn

1

RWAs at 1 Apr 2019

21.0

 

1.7

 

2

Asset size

0.3

 

-

 

5

Methodology and policy

0.2

 

-

 

9

RWAs at 30 Jun 2019

21.5

 

1.7

 

RWAs under the IMM increased by $0.5bn mainly as a result of a $0.3bn increase in asset size arising from mark to market movements, and a $0.2bn increase under methodology and policy driven by LGD updates.

Table 11: RWA flow statements of market risk exposures under IMA (MR2-B)

 

 

VaR

Stressed

VaR

IRC

Other

Total

RWAs

Total capital requirements

 

 

$bn

$bn

$bn

$bn

$bn

$bn

1

RWAs at 1 Apr 2019

6.7

 

10.7

 

8.9

 

3.4

 

29.7

 

2.4

 

2

Movement in risk levels

0.5

 

0.7

 

1.9

 

0.1

 

3.2

 

0.2

 

4

Methodology and policy

(0.7

)

(2.0

)

0.3

 

-

 

(2.4

)

(0.2

)

8

RWAs at 30 Jun 2019

6.5

 

9.4

 

11.1

 

3.5

 

30.5

 

2.4

 

RWAs under the IMA increased by $0.8bn mainly as a result of a $1.9bn increase in incremental risk charge due to sovereign exposures, and growth in VaR and stressed VaR risk level RWAs of $1.2bn largely due to higher exposure at risk across multiple

portfolios. This was partly offset by a $2.4bn decrease in methodology and policy, primarily due to increased diversification benefits following regulatory approval to expand the scope of consolidation.

Credit risk

Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. It arises principally from direct lending, trade finance and leasing business, but also from other products, such as guarantees and credit derivatives and from holding assets in the form of debt securities. Credit risk represents our largest regulatory capital requirement.

There have been no material changes to our policies and practices, which are described in the Pillar 3 Disclosures at 31 December 2018.

Table 12: Credit risk summary by approach

 

At 30 Jun 2019

 

EAD post-CCF and CRM

RWAs^

RWA

density

 

$bn

$bn

%

IRB advanced approach

1,538.1

 

476.4

 

31

 

-  central governments and central banks

352.9

 

38.6

 

11

 

-  institutions

85.3

 

15.5

 

18

 

-  corporates

666.2

 

347.3

 

52

 

-  total retail

433.7

 

75.0

 

17

 

-  of which:

 

 

 

Secured by mortgages on immovable property SME

3.3

 

1.7

 

50

 

Secured by mortgages on immovable property non-SME

301.3

 

39.7

 

13

 

Qualifying revolving retail

75.5

 

17.3

 

23

 

Other SME

6.3

 

4.8

 

76

 

Other non-SME

47.3

 

11.5

 

24

 

IRB securitisation positions

23.9

 

3.7

 

15

 

IRB non-credit obligation assets

61.7

 

15.0

 

24

 

IRB foundation approach

51.4

 

31.1

 

61

 

-  central governments and central banks

0.1

 

-

 

21

 

-  institutions

0.6

 

0.2

 

28

 

-  corporates

50.7

 

30.9

 

61

 

Standardised approach

382.3

 

183.3

 

48

 

-  central governments and central banks

171.0

 

11.4

 

7

 

-  regional governments or local authorities

7.7

 

1.3

 

17

 

-  public sector entities

12.7

 

-

 

-

 

-  multilateral development banks

0.1

 

-

 

2

 

-  international organisations

1.5

 

-

 

-

 

-  institutions

1.4

 

0.8

 

52

 

-  corporates

86.7

 

81.6

 

94

 

-  retail

20.1

 

14.9

 

74

 

-  secured by mortgages on immovable property

30.2

 

11.1

 

37

 

-  exposures in default

3.1

 

3.6

 

116

 

-  items associated with particularly high risk

5.2

 

7.7

 

150

 

-  securitisation positions

8.8

 

3.7

 

42

 

-  collective investment undertakings

0.4

 

0.4

 

100

 

-  equity

16.6

 

36.7

 

221

 

-  other items

16.8

 

10.1

 

60

 

Total

2,057.4

 

709.5

 

34

 

^    Figures have been prepared on an IFRS 9 transitional basis.

 

 

Credit quality of assets

We are a universal bank with a conservative approach to credit risk. This is reflected in our credit risk profile being diversified across a number of asset classes and geographies with a credit quality profile concentrated in the higher quality bands.

 

Table 13: Credit quality of exposures by exposure class and instrument¹ (CR1-A)

 

 

Gross carrying values of

Specific credit risk adjustments

 
Write-offs in the year2

Credit risk adjustment charges of the period2

Net carrying values

 

 

Defaulted exposures

Non-defaulted exposures

 

 

$bn

$bn

$bn

$bn

$bn

$bn

1

Central governments and central banks

-

 

355.4

 

-

 

-

 

-

 

355.4

 

2

Institutions

-

 

93.2

 

-

 

-

 

-

 

93.2

 

3

Corporates

6.9

 

1,038.9

 

4.0

 

0.3

 

0.4

 

1,041.8

 

4

-  of which: specialised lending

1.1

 

50.6

 

0.4

 

-

 

-

 

51.3

 

6

Retail

3.3

 

501.4

 

1.9

 

0.5

 

0.6

 

502.8

 

7

-  secured by real estate property

2.4

 

301.6

 

0.3

 

-

 

-

 

303.7

 

 

-  of which:

 

 

 

 

 

 

8

SMEs

0.1

 

3.5

 

0.1

 

-

 

-

 

3.5

 

9

Non-SMEs

2.3

 

298.1

 

0.2

 

-

 

-

 

300.2

 

10

-  qualifying revolving retail

0.2

 

134.5

 

0.8

 

0.3

 

0.2

 

133.9

 

11

-  other retail

0.7

 

65.3

 

0.8

 

0.2

 

0.4

 

65.2

 

 

-  of which:

 

 

 

 

 

 

12

SMEs

0.4

 

7.8

 

0.4

 

0.1

 

0.2

 

7.8

 

13

Non-SMEs

0.3

 

57.5

 

0.4

 

0.1

 

0.2

 

57.4

 

15

Total IRB approach

10.2

 

1,988.9

 

5.9

 

0.8

 

1.0

 

1,993.2

 

16

Central governments and central banks

-

 

163.1

 

-

 

-

 

-

 

163.1

 

17

Regional governments or local authorities

-

 

7.8

 

-

 

-

 

-

 

7.8

 

18

Public sector entities

-

 

12.9

 

-

 

-

 

-

 

12.9

 

19

Multilateral development banks

-

 

0.1

 

-

 

-

 

-

 

0.1

 

20

International organisations

-

 

1.5

 

-

 

-

 

-

 

1.5

 

21

Institutions

-

 

2.2

 

-

 

-

 

-

 

2.2

 

22

Corporates

3.4

 

193.5

 

2.2

 

0.3

 

-

 

194.7

 

24

Retail

1.0

 

68.5

 

1.5

 

0.3

 

0.4

 

68.0

 

25

-  of which: SMEs

-

 

1.3

 

0.1

 

-

 

-

 

1.2

 

26

Secured by mortgages on immovable property

0.7

 

31.4

 

0.2

 

-

 

-

 

31.9

 

28

Exposures in default

5.1

 

-

 

2.2

 

0.6

 

0.5

 

2.9

 

29

Items associated with particularly high risk

0.1

 

5.3

 

-

 

-

 

-

 

5.4

 

32

Collective investment undertakings ('CIU')

-

 

0.4

 

-

 

-

 

-

 

0.4

 

33

Equity exposures

-

 

16.5

 

-

 

-

 

-

 

16.5

 

34

Other exposures

-

 

16.8

 

-

 

-

 

-

 

16.8

 

35

Total standardised approach

5.2

 

520.0

 

3.9

 

0.6

 

0.4

 

521.3

 

36

Total at 30 Jun 2019

15.4

 

2,508.9

 

9.8

 

1.4

 

1.4

 

2,514.5

 

 

-  of which: loans

14.0

 

1,289.8

 

9.3

 

1.4

 

1.5

 

1,294.5

 

 

-  of which: debt securities

-

 

363.2

 

-

 

-

 

-

 

363.2

 

 

-  of which: off-balance sheet exposures

1.4

 

813.9

 

0.5

 

-

 

(0.1

)

814.8

 

 

 

Table 13: Credit quality of exposures by exposure class and instrument¹ (CR1-A) (continued)

 

 

Gross carrying values of

Specific credit risk adjustments

 

Write-offs in the year2

Credit risk adjustment charges of the period2

Net carrying values

 

 

Defaulted exposures

Non-defaulted exposures

 

 

$bn

$bn

$bn

$bn

$bn

$bn

1

Central governments and central banks

-

 

315.5

 

-

 

-

 

(0.1

)

315.5

 

2

Institutions

-

 

92.8

 

-

 

-

 

-

 

92.8

 

3

Corporates

7.6

 

1,022.0

 

4.3

 

0.2

 

0.1

 

1,025.3

 

4

-  of which: specialised lending

0.9

 

49.0

 

0.5

 

-

 

0.3

 

49.4

 

6

Retail

3.5

 

470.0

 

1.7

 

0.4

 

0.4

 

471.8

 

7

-  secured by real estate property

2.5

 

278.4

 

0.3

 

-

 

-

 

280.6

 

 

-  of which:

 

 

 

 

 

 

8

SMEs

0.1

 

3.5

 

-

 

-

 

-

 

3.6

 

9

Non-SMEs

2.4

 

274.9

 

0.3

 

-

 

-

 

277.0

 

10

-  qualifying revolving retail

0.1

 

129.0

 

0.7

 

0.2

 

0.2

 

128.4

 

11

-  other retail

0.9

 

62.6

 

0.7

 

0.2

 

0.2

 

62.8

 

 

-  of which:

 

 

 

 

 

 

12

SMEs

0.5

 

8.3

 

0.4

 

0.1

 

0.1

 

8.4

 

13

Non-SMEs

0.4

 

54.3

 

0.3

 

0.1

 

0.1

 

54.4

 

15

Total IRB approach

11.1

 

1,900.3

 

6.0

 

0.6

 

0.4

 

1,905.4

 

16

Central governments and central banks

-

 

186.2

 

-

 

-

 

-

 

186.2

 

17

Regional governments or local authorities

-

 

7.3

 

-

 

-

 

-

 

7.3

 

18

Public sector entities

-

 

11.8

 

-

 

-

 

-

 

11.8

 

19

Multilateral development banks

-

 

0.2

 

-

 

-

 

-

 

0.2

 

20

International organisations

-

 

2.0

 

-

 

-

 

-

 

2.0

 

21

Institutions

-

 

3.6

 

-

 

-

 

-

 

3.6

 

22

Corporates

3.2

 

177.7

 

2.0

 

0.1

 

0.1

 

178.9

 

24

Retail

1.0

 

67.5

 

1.6

 

0.4

 

0.3

 

66.9

 

25

-  of which: SMEs

-

 

1.7

 

-

 

-

 

-

 

1.7

 

26

Secured by mortgages on immovable property

0.8

 

31.9

 

0.3

 

-

 

(0.1

)

32.4

 

27

-  of which: SMEs

-

 

0.1

 

-

 

-

 

-

 

0.1

 

28

Exposures in default

5.0

 

-

 

2.1

 

0.5

 

0.3

 

2.9

 

29

Items associated with particularly high risk

0.1

 

4.3

 

-

 

-

 

-

 

4.4

 

32

Collective investment undertakings ('CIU')

-

 

0.7

 

-

 

-

 

-

 

0.7

 

33

Equity exposures

-

 

15.7

 

-

 

-

 

-

 

15.7

 

34

Other exposures

-

 

13.8

 

-

 

-

 

-

 

13.8

 

35

Total standardised approach

5.1

 

522.7

 

3.9

 

0.5

 

0.3

 

523.9

 

36

Total at 30 Jun 2018

16.2

 

2,423.0

 

9.9

 

1.1

 

0.7

 

2,429.3

 

 

-  of which: loans

14.7

 

1,266.4

 

9.4

 

1.1

 

0.9

 

1,271.7

 

 

-  of which: debt securities

-

 

327.4

 

-

 

-

 

-

 

327.4

 

 

-  of which: off-balance sheet exposures

1.5

 

791.3

 

0.5

 

-

 

(0.2

)

792.3

 

1   Securitisation positions and non-credit obligation assets are not included in this table.

2   Presented on a year-to-date basis.

Table 14: Credit quality of exposures by industry or counterparty types¹ (CR1-B)

 

 

 

Gross carrying values of

Specific credit risk adjustments

 
Write-offs in the year2

Credit risk adjustment charges of the period2

Net carrying values

 

 

 

Defaulted exposures

Non-defaulted exposures

 

 

Footnotes

$bn

$bn

$bn

$bn

$bn

$bn

1

Agriculture

 

0.3

 

9.0

 

0.2

 

-

 

-

 

9.1

 

2

Mining and oil extraction

 

0.3

 

43.3

 

0.3

 

-

 

-

 

43.3

 

3

Manufacturing

 

1.7

 

266.5

 

1.2

 

0.3

 

0.2

 

267.0

 

4

Utilities

 

0.2

 

32.8

 

0.1

 

0.1

 

-

 

32.9

 

5

Water supply

 

-

 

2.4

 

-

 

-

 

-

 

2.4

 

6

Construction

 

1.3

 

41.9

 

0.6

 

0.1

 

0.1

 

42.6

 

7

Wholesale and retail trade

 

2.0

 

203.3

 

1.3

 

0.1

 

0.1

 

204.0

 

8

Transportation and storage

 

0.6

 

55.0

 

0.2

 

-

 

-

 

55.4

 

9

Accommodation and food services

 

0.3

 

29.4

 

0.1

 

-

 

-

 

29.6

 

10

Information and communication

 

-

 

9.8

 

-

 

-

 

-

 

9.8

 

11

Financial and insurance

3

0.7

 

578.3

 

0.2

 

-

 

-

 

578.8

 

12

Real estate

 

1.0

 

247.4

 

0.6

 

-

 

-

 

247.8

 

13

Professional activities

 

0.1

 

18.5

 

0.1

 

-

 

-

 

18.5

 

14

Administrative service

 

1.5

 

91.7

 

1.2

 

0.1

 

0.2

 

92.0

 

15

Public administration and defence

 

0.3

 

239.1

 

0.3

 

-

 

-

 

239.1

 

16

Education

 

-

 

3.6

 

-

 

-

 

-

 

3.6

 

17

Human health and social work

 

0.1

 

7.5

 

0.1

 

-

 

-

 

7.5

 

18

Arts and entertainment

 

0.1

 

6.9

 

0.1

 

-

 

0.1

 

6.9

 

19

Other services

 

0.3

 

16.6

 

0.1

 

-

 

-

 

16.8

 

20

Personal

 

4.6

 

594.4

 

3.1

 

0.7

 

0.7

 

595.9

 

21

Extraterritorial bodies

 

-

 

11.5

 

-

 

-

 

-

 

11.5

 

22

Total at 30 Jun 2019

 

15.4

 

2,508.9

 

9.8

 

1.4

 

1.4

 

2,514.5

 

 

 

 

 

 

 

 

 

 

1

Agriculture

 

0.3

 

8.0

 

0.1

 

-

 

-

 

8.2

 

2

Mining and oil extraction

 

0.9

 

39.7

 

0.4

 

0.1

 

(0.1

)

40.2

 

3

Manufacturing

 

2.1

 

259.3

 

1.4

 

-

 

0.1

 

260.0

 

4

Utilities

 

0.3

 

34.0

 

0.1

 

-

 

-

 

34.2

 

5

Water supply

 

-

 

2.8

 

-

 

-

 

-

 

2.8

 

6

Construction

 

1.4

 

41.2

 

0.6

 

-

 

0.1

 

42.0

 

7

Wholesale and retail trade

 

2.3

 

206.1

 

1.3

 

0.1

 

0.1

 

207.1

 

8

Transportation and storage

 

0.3

 

52.6

 

0.2

 

-

 

0.1

 

52.7

 

9

Accommodation and food services

 

0.3

 

28.3

 

0.2

 

-

 

-

 

28.4

 

10

Information and communication

 

-

 

9.3

 

-

 

-

 

-

 

9.3

 

11

Financial and insurance

3

0.4

 

591.9

 

0.3

 

0.1

 

-

 

592.0

 

12

Real estate

 

1.1

 

234.1

 

0.7

 

-

 

0.1

 

234.5

 

13

Professional activities

 

0.2

 

22.5

 

0.1

 

-

 

-

 

22.6

 

14

Administrative service

 

1.0

 

93.5

 

1.0

 

-

 

0.2

 

93.5

 

15

Public administration and defence

 

0.4

 

173.7

 

0.2

 

-

 

(0.1

)

173.9

 

16

Education

 

-

 

4.3

 

-

 

-

 

-

 

4.3

 

17

Human health and social work

 

0.1

 

7.2

 

0.1

 

-

 

-

 

7.2

 

18

Arts and entertainment

 

-

 

5.3

 

-

 

0.1

 

-

 

5.3

 

19

Other services

 

0.3

 

14.9

 

0.1

 

-

 

0.1

 

15.1

 

20

Personal

 

4.8

 

556.2

 

3.1

 

0.7

 

0.1

 

557.9

 

21

Extraterritorial bodies

 

-

 

38.1

 

-

 

-

 

-

 

38.1

 

22

Total at 30 Jun 2018

 

16.2

 

2,423.0

 

9.9

 

1.1

 

0.7

 

2,429.3

 

1   Securitisation positions and non-credit obligation assets are not included in this table.

2   Presented on a year-to-date basis.

3   We have restated the comparative period to include within the Financial and Insurance sector $22.2bn exposure in the form of non-customer assets that are neither securitisation nor non-credit obligation assets.  These non-customer assets were previously excluded from this table.

Table 15: Credit quality of exposures by geography1, 2 (CR1-C)

 

 

Gross carrying values of

Specific credit risk adjustments

 
Write-offs in the year3

Credit risk adjustment charges of the period3

Net carrying values

 

 

Defaulted exposures

Non-defaulted exposures

 

 

$bn

$bn

$bn

$bn

$bn

$bn

1

Europe

6.8

 

800.5

 

3.7

 

0.6

 

0.6

 

803.6

 

2

- UK

4.1

 

495.8

 

2.5

 

0.4

 

0.6

 

497.4

 

3

- France

1.3

 

134.5

 

0.6

 

-

 

0.1

 

135.2

 

4

- Other countries

1.4

 

170.2

 

0.6

 

0.2

 

(0.1

)

171.0

 

5

Asia

2.5

 

1,049.9

 

2.0

 

0.3

 

0.3

 

1,050.4

 

6

- Hong Kong

0.7

 

523.1

 

0.7

 

0.1

 

0.1

 

523.1

 

7

- China

0.3

 

163.6

 

0.4

 

-

 

0.1

 

163.5

 

8

- Singapore

0.1

 

75.1

 

0.1

 

-

 

-

 

75.1

 

9

- Other countries

1.4

 

288.1

 

0.8

 

0.2

 

0.1

 

288.7

 

10

Middle East and North Africa ('MENA')

3.3

 

142.2

 

2.4

 

0.2

 

0.1

 

143.1

 

11

North America

1.9

 

436.7

 

0.7

 

0.1

 

0.1

 

437.9

 

12

- US

1.2

 

306.9

 

0.3

 

0.1

 

0.1

 

307.8

 

13

- Canada

0.3

 

114.4

 

0.2

 

-

 

-

 

114.5

 

14

- Other countries

0.4

 

15.4

 

0.2

 

-

 

-

 

15.6

 

15

Latin America

0.9

 

64.3

 

1.0

 

0.2

 

0.3

 

64.2

 

16

Other geographical areas

-

 

15.3

 

-

 

-

 

-

 

15.3

 

17

Total at 30 Jun 2019

15.4

 

2,508.9

 

9.8

 

1.4

 

1.4

 

2,514.5

 

 

 

 

 

 

 

 

 

1

Europe

7.4

 

811.2

 

3.9

 

0.4

 

0.3

 

814.7

 

2

- UK

4.4

 

498.6

 

2.4

 

0.4

 

0.2

 

500.6

 

3

- France

1.1

 

102.9

 

0.7

 

-

 

-

 

103.3

 

4

- Other countries

1.9

 

209.7

 

0.8

 

-

 

0.1

 

210.8

 

5

Asia

2.6

 

989.2

 

2.0

 

0.2

 

0.3

 

989.8

 

6

- Hong Kong

1.0

 

490.9

 

0.8

 

0.1

 

-

 

491.1

 

7

- China

0.3

 

155.6

 

0.3

 

-

 

0.1

 

155.6

 

8

- Singapore

0.2

 

68.2

 

0.1

 

-

 

-

 

68.3

 

9

- Other countries

1.1

 

274.5

 

0.8

 

0.1

 

0.2

 

274.8

 

10

MENA

3.0

 

134.8

 

2.3

 

0.1

 

0.1

 

135.5

 

11

North America

2.4

 

409.0

 

0.8

 

0.1

 

-

 

410.6

 

12

- US

1.5

 

289.8

 

0.3

 

0.1

 

-

 

291.0

 

13

- Canada

0.3

 

101.7

 

0.2

 

-

 

-

 

101.8

 

14

- Other countries

0.6

 

17.5

 

0.3

 

-

 

-

 

17.8

 

15

Latin America

0.8

 

62.5

 

0.9

 

0.3

 

-

 

62.4

 

16

Other geographical areas

-

 

16.3

 

-

 

-

 

-

 

16.3

 

17

Total at 30 Jun 2018

16.2

 

2,423.0

 

9.9

 

1.1

 

0.7

 

2,429.3

 

1   Amounts shown by geographical region and country/territory in this table are based on the country/territory of residence of the counterparty.

2   Securitisation positions and non-credit obligation assets are not included in this table.

3   Presented on a year-to-date basis.

Table 16: Ageing of past-due unimpaired and impaired exposures (CR1-D)

 

 

Gross carrying values

 

 

Less than
30 days

Between
30 and 
60 days

Between
60 and 
90 days

Between
90 and 
180 days

Between
180 days and 
1 year

Greater than
1 year

 

 

   $bn

   $bn

   $bn

   $bn

   $bn

   $bn

1

Loans

9.0

 

1.4

 

0.7

 

2.0

 

1.0

 

3.5

 

2

Debt securities

-

 

-

 

-

 

-

 

-

 

-

 

3

Total exposures at 30 Jun 2019

9.0

 

1.4

 

0.7

 

2.0

 

1.0

 

3.5

 

 

 

 

 

 

 

 

 

1

Loans

8.8

 

1.7

 

0.8

 

2.1

 

0.7

 

3.8

 

2

Debt securities

-

 

-

 

-

 

-

 

-

 

-

 

3

Total exposures at 30 Jun 2018

8.8

 

1.7

 

0.8

 

2.1

 

0.7

 

3.8

 

Table 17: Non-performing and forborne exposures (CR1-E)

 

 

Gross carrying values of performing and non-performing exposures

 

Accumulated impairment and provisions and negative fair value adjustments due to credit risk

 

Collateral and financial guarantees received

 

 

 

of which: performing but past due between 30 and 90 days

of which: performing forborne

of which: non-performing

 

On performing exposures

 

On non- performing exposures

 

On non-performing exposures

of which: forborne

 

 

 

of which: defaulted

of which: impaired

of which: forborne

 

 

of which: forborne

 

 

of which: forborne

 

 

 

$bn

$bn

$bn

$bn

$bn

$bn

$bn

 

$bn

$bn

 

$bn

$bn

 

$bn

$bn

 

At 30 Jun 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Debt securities

363.2

 

-

 

-

 

-

 

-

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

2

Loans

1,303.8

 

1.7

 

1.6

 

14.0

 

14.0

 

14.0

 

5.9

 

 

(3.8

)

(0.1

)

 

(5.5

)

(1.8

)

 

4.4

 

3.3

 

3

Off-balance sheet exposures

815.3

 

-

 

-

 

1.4

 

1.4

 

1.4

 

-

 

 

(0.4

)

-

 

 

(0.1

)

-

 

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 Jun 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Debt securities

327.4

 

-

 

-

 

-

 

-

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

2

Loans

1,281.1

 

1.9¹

1.8

 

14.7

 

14.7

 

14.7

 

6.9

 

 

(3.6

)

-

 

 

(5.6

)

(1.9

)

 

5.0

 

4.0

 

3

Off-balance sheet exposures

792.8

 

-

 

0.4

 

1.5

 

1.5

 

1.5¹

0.1

 

 

(0.4

)

-

 

 

(0.1

)

-

 

 

0.2

 

0.1

 

1 Figures have been restated to align with the current methodology and for comparability.

Defaulted exposures

The accounting definition of impaired and the regulatory definition of default are generally aligned. For specific retail exposures, regulatory default is identified at 180 days past due, while the exposures are identified as impaired at 90 days past due.

 

In the retail portfolio in the US, a renegotiation would normally trigger identification as 'impaired' for accounting purposes. For regulatory purposes, default is identified mainly based on the 180 days past due criterion.

Table 18: Changes in stock of general and specific credit risk adjustments (CR2-A)

 

 

 

Half-year to 30 Jun

 

 

 

2019

2018

 

 

 

Accumulated specific credit risk adjustments

Accumulated general credit risk adjustments

Accumulated specific

credit risk adjustments

Accumulated general

credit risk adjustments

 

 

Footnotes

$bn

$bn

$bn

$bn

1

Opening balance at the beginning of the period

 

9.8

 

-

 

10.4

 

-

 

2

Increases due to amounts set aside for estimated loan losses during the period

1

1.2

 

-

 

0.7

 

-

 

3

Decreases due to amounts reversed for estimated loan losses during the period

1

-

 

-

 

-

 

-

 

4

Decreases due to amounts taken against accumulated credit risk adjustments

 

(1.4

)

-

 

(1.1

)

-

 

6

Impact of exchange rate differences

 

0.2

 

-

 

(0.1

)

-

 

7

Business combinations, including acquisitions and disposals of subsidiaries

 

 

-

 

-

 

-

 

9

Closing balance at the end of the period

 

9.8

 

-

 

9.9

 

-

 

10

Recoveries on credit risk adjustments recorded directly to the statement of profit or loss

 

0.2

 

-

 

0.3

 

-

 

1   Following adoption of IFRS 9 'Financial Instruments', the movement due to amounts set aside for estimated loan losses during the period has been reported on a net basis.

Table 19: Changes in stock of defaulted loans and debt securities (CR2-B)

 

 

 

Half-year to 30 Jun

 

 

 

2019

2018

 

 

 

Gross carrying value

Gross carrying value

 

 

Footnotes

$bn

$bn

1

Defaulted loans and debt securities at the beginning of the period

 

13.7

 

15.1

 

2

Loans and debt securities that have defaulted since the last reporting period

 

2.9

 

3.1

 

3

Returned to non-defaulted status

 

(0.6

)

(0.8

)

4

Amounts written off

 

(1.4

)

(1.2

)

5

Other changes

1

0.2

 

(0.8

)

7

Repayments

 

(0.8

)

(0.7

)

6

Defaulted loans and debt securities at the end of the period

 

14.0

 

14.7

 

1   Other changes include foreign exchange movements and changes in assets held for sale in default.

Risk mitigation

Our approach when granting credit facilities is to do so on the basis of capacity to repay, rather than placing primary reliance on credit risk mitigants. Depending on a customer's standing and the type of product, facilities may be provided unsecured. Mitigation of credit risk is a key aspect of effective risk management and takes many forms. Our general policy is to promote the use of credit risk mitigation, justified by commercial prudence and capital efficiency. Detailed policies cover the acceptability, structuring and terms with regard to the availability of credit risk mitigation, such as in the form of collateral security. These policies, together with the setting of suitable valuation parameters, are subject to regular review to ensure that they are supported by empirical evidence and continue to fulfil their intended purpose.

 

Table 20: Credit risk mitigation techniques - overview (CR3)

 

 

Exposures unsecured: carrying amount

Exposures secured:

carrying amount

Exposures secured

by collateral

Exposures secured

by financial guarantees

Exposures secured by credit derivatives

 

 

$bn

$bn

$bn

$bn

$bn

1

Loans

672.4

 

622.1

 

515.9

 

105.5

 

0.7

 

2

Debt securities

324.9

 

38.3

 

32.5

 

5.8

 

-

 

3

Total at 30 Jun 2019

997.3

 

660.4

 

548.4

 

111.3

 

0.7

 

4

Of which: defaulted

5.5

 

3.3

 

2.9

 

0.4

 

-

 

 

 

 

 

 

 

 

1

Loans

641.2

 

596.8

 

494.0

 

102.1

 

0.7

 

2

Debt securities

316.1

 

32.4

 

27.2

 

5.2

 

-

 

3

Total at 31 Dec 2018

957.3

 

629.2

 

521.2

 

107.3

 

0.7

 

4

Of which: defaulted

6.3

 

4.6

 

4.1

 

0.4

 

-

 

Table 21: Standardised approach - credit conversion factor and credit risk mitigation ('CRM') effects (CR4)

 

 

Exposures before CCF

and CRM

Exposures post-CCF

and CRM

RWAs and RWA density

 

 

On-balance sheet amount

Off-balance sheet amount

On-balance sheet amount

Off-balance sheet amount

RWAs

RWA density

 

 

$bn

$bn

$bn

$bn

$bn

%

 

Asset classes1

 

 

 

 

 

 

1

Central governments or central banks

161.4

 

1.5

 

169.6

 

1.4

 

11.4

 

7

 

2

Regional governments or local authorities

7.5

 

0.3

 

7.6

 

0.1

 

1.3

 

17

 

3

Public sector entities

12.8

 

0.1

 

12.7

 

-

 

-

 

-

 

4

Multilateral development banks

0.1

 

-

 

0.1

 

-

 

-

 

2

 

5

International organisations

1.5

 

-

 

1.5

 

-

 

-

 

-

 

6

Institutions

2.2

 

-

 

1.4

 

-

 

0.8

 

52

 

7

Corporates

98.9

 

94.3

 

74.5

 

12.2

 

81.6

 

94

 

8

Retail

20.5

 

47.1

 

19.7

 

0.4

 

14.9

 

74

 

9

Secured by mortgages on immovable property

29.8

 

1.5

 

29.8

 

0.4

 

11.1

 

37

 

10

Exposures in default

3.2

 

0.1

 

3.1

 

-

 

3.6

 

116

 

11

Higher risk categories

2.8

 

2.6

 

2.7

 

2.5

 

7.7

 

150

 

14

Collective investment undertakings

0.4

 

-

 

0.4

 

-

 

0.4

 

100

 

15

Equity

16.6

 

-

 

16.6

 

-

 

36.7

 

221

 

16

Other items

16.0

 

0.8

 

16.0

 

0.8

 

10.1

 

60

 

17

Total at 30 Jun 2019

373.7

 

148.3

 

355.7

 

17.8

 

179.6

 

48

 

 

 

 

 

 

 

 

 

1

Central governments or central banks

162.7

 

1.0

 

170.8

 

1.1

 

12.5

 

7

 

2

Regional governments or local authorities

7.0

 

0.3

 

7.0

 

0.1

 

1.3

 

19

 

3

Public sector entities

12.1

 

0.1

 

12.0

 

-

 

-

 

-

 

4

Multilateral development banks

0.2

 

-

 

0.2

 

-

 

-

 

2

 

5

International organisations

1.6

 

-

 

1.6

 

-

 

-

 

-

 

6

Institutions

3.3

 

0.1

 

2.3

 

-

 

1.2

 

52

 

7

Corporates

91.2

 

88.3

 

72.0

 

12.2

 

79.2

 

94

 

8

Retail

20.5

 

43.5

 

19.7

 

0.2

 

14.8

 

74

 

9

Secured by mortgages on immovable property

30.6

 

1.4

 

30.6

 

0.3

 

11.3

 

37

 

10

Exposures in default

3.3

 

0.2

 

3.3

 

-

 

3.8

 

117

 

11

Higher risk categories

2.5

 

2.3

 

2.4

 

2.2

 

6.9

 

150

 

14

Collective investment undertakings

0.6

 

-

 

0.6

 

-

 

0.6

 

100

 

15

Equity

15.7

 

-

 

15.7

 

-

 

35.0

 

223

 

16

Other items

10.5

 

0.8

 

10.5

 

0.8

 

6.6

 

58

 

17

Total at 31 Dec 2018

361.8

 

138.0

 

348.7

 

16.9

 

173.2

 

47

 

1   Securitisation positions are not included in this table.

 

Table 22: Standardised approach - exposures by asset classes and risk weights (CR5)

 

Risk weight ('RW%')

0%

2%

20%

35%

50%

70%

75%

100%

150%

250%

Deducted

Total credit

exposure amount (post-CCF

and CRM)

Of

which: unrated

 

 

$bn

$bn

$bn

$bn

$bn

$bn

$bn

$bn

$bn

$bn

$bn

$bn

$bn

 

Asset classes1

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Central governments or central banks

166.3

 

-

 

0.1

 

-

 

-

 

-

 

-

 

0.1

 

-

 

4.5

 

-

 

171.0

 

4.5

 

2

Regional governments or local authorities

2.9

 

-

 

4.1

 

-

 

0.5

 

-

 

-

 

0.2

 

-

 

-

 

-

 

7.7

 

0.3

 

3

Public sector entities

12.7

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12.7

 

-

 

4

Multilateral development banks

0.1

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

0.1

 

-

 

5

International organisations

1.5

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1.5

 

-

 

6

Institutions

-

 

-

 

0.3

 

-

 

0.8

 

-

 

-

 

0.3

 

-

 

-

 

-

 

1.4

 

0.7

 

7

Corporates

-

 

-

 

3.7

 

0.2

 

3.5

 

0.5

 

-

 

78.0

 

0.8

 

-

 

-

 

86.7

 

61.8

 

8

Retail

-

 

-

 

-

 

-

 

-

 

-

 

20.1

 

-

 

-

 

-

 

-

 

20.1

 

20.1

 

9

Secured by mortgages on immovable property

-

 

-

 

-

 

29.0

 

0.5

 

-

 

-

 

0.7

 

-

 

-

 

-

 

30.2

 

30.2

 

10

Exposures in default

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2.1

 

1.0

 

-

 

-

 

3.1

 

3.1

 

11

Higher risk categories

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5.2

 

-

 

-

 

5.2

 

5.2

 

14

Collective investment undertakings

-

 

-

 

-

 

-

 

-

 

-

 

-

 

0.4

 

-

 

-

 

-

 

0.4

 

0.4

 

15

Equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3.2

 

-

 

13.4

 

-

 

16.6

 

16.6

 

16

Other items

0.1

 

-

 

8.3

 

-

 

-

 

-

 

-

 

8.4

 

-

 

-

 

-

 

16.8

 

16.8

 

17

Total at 30 Jun 2019

183.6

 

-

 

16.5

 

29.2

 

5.3

 

0.5

 

20.1

 

93.4

 

7.0

 

17.9

 

-

 

373.5

 

159.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Central governments or central banks

166.5

 

-

 

0.2

 

-

 

0.1

 

-

 

-

 

0.1

 

-

 

5.0

 

-

 

171.9

 

5.0

 

2

Regional governments or local authorities

2.8

 

-

 

3.5

 

-

 

0.5

 

-

 

-

 

0.3

 

-

 

-

 

-

 

7.1

 

0.5

 

3

Public sector entities

12.0

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12.0

 

-

 

4

Multilateral development banks

0.2

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

0.2

 

-

 

5

International organisations

1.6

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1.6

 

-

 

6

Institutions

-

 

0.1

 

0.4

 

-

 

1.4

 

-

 

-

 

0.4

 

-

 

-

 

-

 

2.3

 

0.2

 

7

Corporates

-

 

-

 

3.6

 

0.3

 

3.4

 

0.5

 

-

 

75.6

 

0.8

 

-

 

-

 

84.2

 

59.1

 

8

Retail

-

 

-

 

-

 

-

 

-

 

-

 

19.9

 

-

 

-

 

-

 

-

 

19.9

 

19.9

 

9

Secured by mortgages on immovable property

-

 

-

 

-

 

30.2

 

-

 

-

 

-

 

0.7

 

-

 

-

 

-

 

30.9

 

30.9

 

10

Exposures in default

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2.2

 

1.1

 

-

 

-

 

3.3

 

3.3

 

11

Higher risk categories

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4.6

 

-

 

-

 

4.6

 

4.6

 

14

Collective investment undertakings

-

 

-

 

-

 

-

 

-

 

-

 

-

 

0.6

 

-

 

-

 

-

 

0.6

 

0.6

 

15

Equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2.8

 

-

 

12.9

 

-

 

15.7

 

15.7

 

16

Other items

-

 

-

 

5.9

 

-

 

-

 

-

 

-

 

5.4

 

-

 

-

 

-

 

11.3

 

11.3

 

17

Total at 31 Dec 2018

183.1

 

0.1

 

13.6

 

30.5

 

5.4

 

0.5

 

19.9

 

88.1

 

6.5

 

17.9

 

-

 

365.6

 

151.1

 

1   Securitisation positions are not included in this table.

 

Table 23: IRB - Credit risk exposures by portfolio and PD range¹ (CR6)

 

Original on-balance sheet gross exposure

Off-balance sheet exposures pre-CCF

Average CCF

EAD post-CRM and post-CCF

Average PD

Number of obligors

Average LGD

Average maturity

RWAs

RWA density

Expected loss

Value adjustments and provisions^

PD scale

$bn

$bn

%

$bn

%

 

%

years

$bn

%

$bn

$bn

AIRB - Central government and central banks

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

337.9

 

2.0

 

43.7

 

338.7

 

0.02

 

271

 

42.1

 

2.20

 

28.3

 

8

 

-

 

 

0.15 to <0.25

2.2

 

0.2

 

3.4

 

2.2

 

0.22

 

9

 

45.0

 

1.90

 

0.9

 

43

 

-

 

 

0.25 to <0.50

1.9

 

-

 

19.9

 

1.9

 

0.37

 

12

 

45.0

 

1.20

 

0.9

 

49

 

-

 

 

0.50 to <0.75

2.9

 

0.2

 

49.9

 

3.2

 

0.63

 

15

 

45.0

 

1.10

 

2.0

 

64

 

-

 

 

0.75 to <2.50

7.0

 

0.2

 

30.6

 

6.8

 

1.72

 

22

 

44.6

 

1.20

 

6.5

 

96

 

0.1

 

 

2.50 to <10.00

0.5

 

0.2

 

0.2

 

0.1

 

7.62

 

8

 

7.2

 

3.80

 

-

 

30

 

-

 

 

10.00 to <100.00

-

 

0.2

 

-

 

-

 

-

 

1

 

-

 

-

 

-

 

-

 

-

 

 

Sub-total

352.4

 

3.0

 

40.8

 

352.9

 

0.06

 

338

 

42.2

 

2.10

 

38.6

 

11

 

0.1

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Institutions

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

73.9

8.9

 

38.0

 

77.1

 

0.05

 

2,550

 

39.6

 

1.40

 

10.9

 

14

 

-

 

 

0.15 to <0.25

3.1

 

1.2

 

18.9

 

3.3

 

0.22

 

322

 

40.7

 

1.10

 

1.3

 

38

 

-

 

 

0.25 to <0.50

2.0

 

0.2

 

52.2

 

2.1

 

0.37

 

162

 

41.5

 

1.30

 

1.1

 

51

 

-

 

 

0.50 to <0.75

1.1

 

0.5

 

52.9

 

1.3

 

0.63

 

140

 

45.5

 

1.40

 

1.0

 

80

 

-

 

 

0.75 to <2.50

1.2

 

0.6

 

53.0

 

1.5

 

1.07

 

201

 

40.8

 

1.50

 

1.2

 

84

 

-

 

 

2.50 to <10.00

-

 

-

 

31.5

 

-

 

4.43

 

26

 

45.9

 

1.00

 

-

 

109

 

-

 

 

10.00 to <100.00

-

 

-

 

21.0

 

-

 

13.03

 

13

 

54.6

 

2.50

 

-

 

272

 

-

 

 

100.00 (Default)

-

 

-

 

-

 

-

 

100.00

 

1

 

33.3

 

1.00

 

-

 

500

 

-

 

 

Sub-total

81.3

 

11.4

 

37.7

 

85.3

 

0.09

 

3,415

 

39.8

 

1.40

 

15.5

 

18

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Corporate - specialised lending (excluding slotting)2

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

2.2

 

1.1

 

38.9

 

2.4

 

0.10

 

38

 

29.5

 

3.40

 

0.6

 

26

 

-

 

 

0.15 to <0.25

1.8

 

0.5

 

30.9

 

2.0

 

0.22

 

45

 

28.3

 

3.50

 

0.7

 

36

 

-

 

 

0.25 to <0.50

0.7

 

0.4

 

34.8

 

0.8

 

0.37

 

21

 

28.0

 

4.00

 

0.4

 

50

 

-

 

 

0.50 to <0.75

1.2

 

0.2

 

39.5

 

1.1

 

0.63

 

25

 

27.1

 

3.60

 

0.6

 

56

 

-

 

 

0.75 to <2.50

1.3

 

0.4

 

47.6

 

1.5

 

1.44

 

38

 

34.6

 

3.50

 

1.4

 

95

 

-

 

 

2.50 to <10.00

0.5

 

-

 

77.1

 

0.4

 

5.74

 

10

 

26.5

 

3.00

 

0.4

 

96

 

-

 

 

10.00 to <100.00

0.1

 

0.1

 

51.6

 

0.1

 

19.00

 

3

 

13.9

 

2.00

 

0.1

 

72

 

-

 

 

100.00 (Default)

0.2

 

0.2

 

76.4

 

0.3

 

100.00

 

11

 

24.5

 

4.60

 

0.6

 

199

 

0.1

 

 

Sub-total

8.0

 

2.9

 

41.0

 

8.6

 

4.26

 

191

 

29.1

 

3.50

 

4.8

 

56

 

0.1

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Corporate - Other

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

112.4

 

161.5

 

37.1

 

215.1

 

0.08

 

10,429

 

41.2

 

2.10

 

47.5

 

22

 

0.1

 

 

0.15 to <0.25

49.5

 

62.9

 

36.9

 

81.6

 

0.22

 

9,996

 

40.4

 

2.00

 

32.6

 

40

 

0.1

 

 

0.25 to <0.50

59.7

 

55.3

 

33.8

 

81.4

 

0.37

 

10,685

 

35.7

 

2.00

 

37.0

 

45

 

0.1

 

 

0.50 to <0.75

51.4

 

41.7

 

32.2

 

64.6

 

0.63

 

10,478

 

36.7

 

2.00

 

38.7

 

60

 

0.2

 

 

0.75 to <2.50

147.2

 

101.5

 

31.6

 

137.2

 

1.37

 

42,540

 

37.5

 

2.00

 

110.7

 

81

 

0.7

 

 

2.50 to <10.00

34.2

 

22.6

 

33.9

 

31.4

 

4.26

 

11,367

 

37.9

 

1.90

 

35.4

 

113

 

0.5

 

 

10.00 to <100.00

5.1

 

3.5

 

38.8

 

4.9

 

17.00

 

1,922

 

36.7

 

2.10

 

8.6

 

174

 

0.3

 

 

100.00 (Default)

4.0

 

0.6

 

34.9

 

4.2

 

100.00

 

2,249

 

47.1

 

1.80

 

8.8

 

210

 

1.8

 

 

Sub-total

463.5

 

449.6

 

35.1

 

620.4

 

1.50

 

99,666

 

38.9

 

2.00

 

319.3

 

52

 

3.8

 

3.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale AIRB -

Total at 30 Jun 20193

966.9

 

466.9

 

35.2

 

1,128.9

 

0.94

 

103,610

 

40.0

 

2.00

 

393.2

 

35

 

4.0

 

3.2

 

 

 

Table 23: IRB - Credit risk exposures by portfolio and PD range¹ (CR6) (continued)

 

Original on-balance sheet gross exposure

Off-balance sheet exposures pre-CCF

Average CCF

EAD post-CRM and post-CCF

Average PD

Number of obligors

Average LGD

Average maturity

RWAs

RWA density

Expected loss

Value adjustments and provisions^

PD scale

$bn

$bn

%

$bn

%

 

%

years

$bn

%

$bn

$bn

AIRB - Secured by mortgages on immovable property SME

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

0.3

 

-

 

22.2

 

0.3

 

0.06

 

1,363

 

11.9

 

-

 

-

 

3

 

-

 

 

0.15 to <0.25

0.1

 

-

 

36.9

 

0.2

 

0.21

 

2,295

 

33.5

 

-

 

-

 

13

 

-

 

 

0.25 to <0.50

0.5

 

0.1

 

40.9

 

0.5

 

0.35

 

6,497

 

26.7

 

-

 

0.1

 

14

 

-

 

 

0.50 to <0.75

0.3

 

0.1

 

38.1

 

0.4

 

0.61

 

5,480

 

32.7

 

-

 

0.1

 

28

 

-

 

 

0.75 to <2.50

1.0

 

0.1

 

36.1

 

0.9

 

1.45

 

13,248

 

33.9

 

-

 

0.5

 

48

 

-

 

 

2.50 to <10.00

0.8

 

0.1

 

39.1

 

0.8

 

4.56

 

7,288

 

31.2

 

-

 

0.7

 

82

 

-

 

 

10.00 to <100.00

0.1

 

-

 

35.9

 

0.1

 

16.71

 

1,163

 

30.6

 

-

 

0.1

 

130

 

-

 

 

100.00 (Default)

0.1

 

-

 

74.3

 

0.1

 

100.00

 

1,260

 

33.8

 

-

 

0.2

 

216

 

0.1

 

 

Sub-total

3.2

 

0.4

 

38.0

 

3.3

 

5.28

 

38,594

 

29.7

 

-

 

1.7

 

50

 

0.1

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Secured by mortgages on immovable property non-SME

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

181.2

 

11.7

 

89.5

 

195.5

 

0.07

 

1,091,984

 

15.5

 

-

 

13.9

 

7

 

-

 

 

0.15 to <0.25

30.0

 

1.2

 

83.9

 

31.3

 

0.20

 

132,797

 

15.1

 

-

 

4.0

 

13

 

-

 

 

0.25 to <0.50

26.7

 

2.9

 

40.8

 

28.0

 

0.36

 

123,890

 

17.2

 

-

 

5.2

 

19

 

-

 

 

0.50 to <0.75

11.1

 

0.3

 

90.7

 

11.4

 

0.59

 

49,971

 

11.2

 

-

 

2.0

 

17

 

-

 

 

0.75 to <2.50

24.1

 

1.3

 

81.1

 

25.2

 

1.26

 

103,230

 

18.1

 

-

 

7.7

 

31

 

0.1

 

 

2.50 to <10.00

5.5

 

0.2

 

97.7

 

5.7

 

4.48

 

26,372

 

11.4

 

-

 

2.2

 

38

 

-

 

 

10.00 to <100.00

1.8

 

0.1

 

98.6

 

1.9

 

24.64

 

17,114

 

21.2

 

-

 

2.7

 

139

 

0.1

 

 

100.00 (Default)

2.3

 

-

 

81.3

 

2.3

 

100.00

 

18,451

 

23.8

 

-

 

2.0

 

89

 

0.6

 

 

Sub-total

282.7

 

17.7

 

80.7

 

301.3

 

1.23

 

1,563,809

 

15.7

 

-

 

39.7

 

13

 

0.8

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Qualifying revolving retail exposures

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

5.1

 

72.8

 

48.9

 

40.6

 

0.07

 

13,771,680

 

91.6

 

-

 

1.8

 

4

 

-

 

 

0.15 to <0.25

1.3

 

13.1

 

46.8

 

7.3

 

0.21

 

2,359,687

 

93.8

 

-

 

0.8

 

11

 

-

 

 

0.25 to <0.50

2.1

 

12.7

 

42.9

 

7.5

 

0.36

 

2,001,516

 

92.5

 

-

 

1.3

 

17

 

-

 

 

0.50 to <0.75

2.6

 

5.3

 

48.2

 

5.1

 

0.62

 

1,077,189

 

91.7

 

-

 

1.3

 

26

 

-

 

 

0.75 to <2.50

5.6

 

7.5

 

49.5

 

9.4

 

1.44

 

2,015,365

 

90.6

 

-

 

4.6

 

49

 

0.1

 

 

2.50 to <10.00

3.3

 

1.9

 

63.7

 

4.4

 

4.82

 

919,606

 

89.1

 

-

 

5.0

 

112

 

0.2

 

 

10.00 to <100.00

0.9

 

0.4

 

63.1

 

1.1

 

29.82

 

297,798

 

89.6

 

-

 

2.3

 

215

 

0.3

 

 

100.00 (Default)

0.1

 

-

 

26.4

 

0.1

 

100.00

 

93,196

 

78.9

 

-

 

0.2

 

174

 

0.1

 

 

Sub-total

21.0

 

113.7

 

48.3

 

75.5

 

1.20

 

22,536,037

 

91.6

 

-

 

17.3

 

23

 

0.7

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Other SME

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

0.1

 

0.4

 

31.8

 

0.2

 

0.09

 

98,699

 

73.9

 

-

 

-

 

14

 

-

 

 

0.15 to <0.25

-

 

0.2

 

37.2

 

0.1

 

0.23

 

76,469

 

82.5

 

-

 

-

 

30

 

-

 

 

0.25 to <0.50

0.1

 

0.4

 

48.9

 

0.4

 

0.38

 

135,369

 

75.7

 

-

 

0.1

 

40

 

-

 

 

0.50 to <0.75

0.2

 

0.5

 

65.1

 

0.5

 

0.63

 

127,764

 

65.1

 

-

 

0.2

 

44

 

-

 

 

0.75 to <2.50

1.2

 

1.1

 

57.3

 

1.8

 

1.61

 

339,473

 

65.7

 

-

 

1.2

 

66

 

-

 

 

2.50 to <10.00

1.9

 

1.1

 

59.1

 

2.5

 

4.85

 

193,306

 

60.6

 

-

 

2.1

 

81

 

0.1

 

 

10.00 to <100.00

0.4

 

0.2

 

46.5

 

0.5

 

19.90

 

81,133

 

73.8

 

-

 

0.7

 

135

 

0.1

 

 

100.00 (Default)

0.3

 

0.1

 

80.7

 

0.3

 

100.00

 

16,603

 

40.4

 

-

 

0.5

 

141

 

0.2

 

 

Sub-total

4.2

 

4.0

 

54.1

 

6.3

 

9.42

 

1,068,816

 

64.1

 

-

 

4.8

 

76

 

0.4

 

0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Other non-SME

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

9.0

 

6.7

 

30.5

 

11.5

 

0.07

 

596,991

 

17.1

 

-

 

0.6

 

5

 

-

 

 

0.15 to <0.25

6.8

 

3.6

 

39.7

 

8.6

 

0.21

 

513,892

 

27.5

 

-

 

1.1

 

13

 

-

 

 

0.25 to <0.50

7.2

 

2.6

 

28.9

 

8.2

 

0.36

 

409,238

 

30.1

 

-

 

1.6

 

20

 

-

 

 

0.50 to <0.75

5.2

 

1.5

 

25.4

 

5.6

 

0.61

 

203,166

 

27.3

 

-

 

1.3

 

23

 

-

 

 

0.75 to <2.50

8.2

 

1.2

 

11.9

 

8.6

 

1.36

 

433,694

 

37.0

 

-

 

3.9

 

46

 

0.1

 

 

2.50 to <10.00

3.5

 

1.2

 

21.8

 

3.8

 

4.41

 

251,053

 

34.9

 

-

 

2.1

 

54

 

0.1

 

 

10.00 to <100.00

0.7

 

0.1

 

16.6

 

0.7

 

23.05

 

92,678

 

45.9

 

-

 

0.6

 

93

 

0.1

 

 

100.00 (Default)

0.3

 

-

 

70.4

 

0.3

 

100.00

 

34,056

 

43.9

 

-

 

0.3

 

98

 

0.1

 

 

Sub-total

40.9

 

16.9

 

29.8

 

47.3

 

1.75

 

2,534,768

 

28.1

 

-

 

11.5

 

24

 

0.4

 

0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail AIRB - Total at 30 Jun 2019

352.0

152.7

50.2

 

433.7

1.43

 

27,742,024

 

31.1

 

-

 

75.0

 

17

 

2.4

1.9

 

 

 

Table 23: IRB - Credit risk exposures by portfolio and PD range¹ (CR6) (continued)

 

Original on-balance sheet gross exposure

Off-balance sheet exposures pre-CCF

Average CCF

EAD post-CRM and post-CCF

Average PD

Number of obligors

Average LGD

Average maturity

RWAs

RWA density

Expected loss

Value adjustments and provisions^

PD scale

$bn

$bn

%

$bn

%

 

%

years

$bn

%

$bn

$bn

FIRB - Central government and central banks

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

-

 

-

 

75.0

 

0.1

 

0.03

 

1

 

45.0

 

3.80

 

-

 

22

 

-

 

 

Sub-total

-

 

-

 

75.0

 

0.1

 

0.03

 

1

 

45.0

 

3.80

 

-

 

22

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIRB - Institutions

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

0.5

 

-

 

23.7

 

0.5

 

0.10

 

2

 

45.0

 

2.00

 

0.2

 

25

 

-

 

 

0.15 to <0.25

-

 

-

 

47.0

 

0.1

 

0.22

 

1

 

45.0

 

2.90

 

-

 

53

 

-

 

 

0.25 to <0.50

-

 

-

 

6.9

 

-

 

0.37

 

1

 

45.0

 

0.20

 

-

 

37

 

-

 

 

Sub-total

0.5

 

-

 

35.0

 

0.6

 

0.11

 

4

 

45.0

 

2.10

 

0.2

 

28

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIRB - Corporate - Other

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

9.2

 

13.8

 

45.3

 

15.9

 

0.08

 

1,203

 

43.9

 

2.30

 

4.0

 

25

 

-

 

 

0.15 to <0.25

4.3

 

4.9

 

38.9

 

5.9

 

0.22

 

1,297

 

44.6

 

2.20

 

2.8

 

46

 

-

 

 

0.25 to <0.50

3.9

 

6.1

 

29.4

 

5.4

 

0.37

 

1,645

 

43.0

 

1.90

 

3.0

 

56

 

-

 

 

0.50 to <0.75

4.8

 

5.9

 

36.0

 

6.8

 

0.63

 

1,585

 

39.8

 

1.70

 

4.3

 

64

 

-

 

 

0.75 to <2.50

9.9

 

10.3

 

22.9

 

11.7

 

1.37

 

4,424

 

44.0

 

1.70

 

10.9

 

94

 

0.1

 

 

2.50 to <10.00

3.2

 

2.6

 

23.5

 

3.4

 

4.34

 

1,115

 

42.8

 

1.70

 

4.6

 

133

 

0.1

 

 

10.00 to <100.00

0.5

 

0.3

 

32.0

 

0.6

 

15.74

 

185

 

44.8

 

1.60

 

1.3

 

202

 

-

 

 

100.00 (Default)

1.0

 

0.2

 

21.7

 

1.0

 

100.00

 

327

 

37.9

 

1.90

 

-

 

-

 

0.4

 

 

Sub-total

36.8

 

44.1

 

34.5

 

50.7

 

2.98

 

11,781

 

43.2

 

2.00

 

30.9

 

61

 

0.6

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIRB - Total at 30 Jun 2019

37.3

 

44.1

 

34.5

 

51.4

 

2.94

 

11,786

 

43.2

 

2.00

 

31.1

 

61

 

0.6

 

0.5

 

^    Figures have been prepared on an IFRS 9 transitional basis.

1   Securitisation positions are not included in this table.

2   Slotting exposures are disclosed in Table 25: Specialised lending on slotting approach (CR10). The number of obligors for the comparative period have been restated to exclude slotting.

3   The 'Wholesale AIRB - Total' includes non-credit obligation assets ('NCOA') amounting to $61.7bn of original exposure and EAD, and $15.0bn of RWAs. 

 

Table 23: IRB - Credit risk exposures by portfolio and PD range¹ (CR6) (continued)

 

Original on-balance sheet gross exposure

Off-balance sheet exposures pre-CCF

Average CCF

EAD post-CRM and post-CCF

Average PD

Number of obligors

Average LGD

Average maturity

RWAs

RWA density

Expected loss

Value adjustments and provisions^

PD scale

$bn

$bn

%

$bn

%

 

%

years

$bn

%

$bn

$bn

AIRB - Central government and central banks

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

313.5

 

2.7

 

52.6

 

315.6

 

0.02

 

258

 

42.4

 

2.10

 

26.0

 

8

 

-

 

 

0.15 to <0.25

2.5

 

-

 

18.2

 

2.5

 

0.22

 

10

 

45.0

 

1.80

 

1.1

 

42

 

-

 

 

0.25 to <0.50

2.1

 

-

 

98.9

 

2.3

 

0.37

 

14

 

45.1

 

1.30

 

1.1

 

50

 

-

 

 

0.50 to <0.75

3.3

 

0.2

 

78.3

 

3.4

 

0.63

 

16

 

45.0

 

1.10

 

2.2

 

64

 

-

 

 

0.75 to <2.50

6.8

 

0.2

 

70.8

 

6.6

 

1.72

 

22

 

45.0

 

1.20

 

6.4

 

97

 

0.1

 

 

2.50 to <10.00

0.4

 

0.1

 

41.0

 

-

 

7.49

 

9

 

45.1

 

4.60

 

0.1

 

210

 

-

 

 

Sub-total

328.6

 

3.2

 

55.0

 

330.4

 

0.06

 

329

 

42.5

 

2.10

 

36.9

 

11

 

0.1

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Institutions

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

60.7

 

9.7

 

39.3

 

65.0

 

0.05

 

2,574

 

39.5

 

1.40

 

9.3

 

14

 

-

 

 

0.15 to <0.25

3.1

 

0.7

 

22.0

 

3.3

 

0.22

 

323

 

44.7

 

0.90

 

1.2

 

37

 

-

 

 

0.25 to <0.50

2.6

 

0.3

 

59.1

 

2.2

 

0.37

 

182

 

41.5

 

1.20

 

1.1

 

52

 

-

 

 

0.50 to <0.75

1.4

 

0.2

 

45.8

 

1.4

 

0.63

 

140

 

41.5

 

1.30

 

1.1

 

74

 

-

 

 

0.75 to <2.50

1.2

 

0.5

 

50.6

 

1.5

 

1.10

 

242

 

45.1

 

1.20

 

1.4

 

96

 

-

 

 

2.50 to <10.00

0.1

 

-

 

24.7

 

-

 

6.19

 

22

 

46.4

 

0.80

 

-

 

169

 

-

 

 

10.00 to <100.00

-

 

0.1

 

25.6

 

-

 

13.00

 

17

 

55.0

 

1.00

 

0.1

 

253

 

-

 

 

100.00 (Default)

-

 

-

 

-

 

-

 

100.00

 

1

 

64.8

 

1.00

 

-

 

807

 

-

 

 

Sub-total

69.1

 

11.5

 

39.2

 

73.4

 

0.11

 

3,501

 

39.9

 

1.40

 

14.2

 

19

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Corporate - specialised lending (excluding slotting)2

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

1.8

 

1.3

 

38.0

 

2.1

 

0.10

 

39

 

30.4

 

3.40

 

0.6

 

27

 

-

 

 

0.15 to <0.25

1.9

 

0.4

 

33.4

 

2.0

 

0.22

 

40

 

28.6

 

3.40

 

0.7

 

37

 

-

 

 

0.25 to <0.50

0.6

 

0.3

 

35.8

 

0.7

 

0.37

 

18

 

28.9

 

4.40

 

0.4

 

55

 

-

 

 

0.50 to <0.75

1.3

 

0.2

 

34.4

 

1.0

 

0.63

 

25

 

24.5

 

3.50

 

0.5

 

51

 

-

 

 

0.75 to <2.50

1.2

 

0.5

 

49.7

 

1.5

 

1.38

 

38

 

32.1

 

3.80

 

1.3

 

91

 

-

 

 

2.50 to <10.00

0.6

 

0.1

 

51.1

 

0.5

 

5.34

 

13

 

27.4

 

3.20

 

0.5

 

101

 

-

 

 

10.00 to <100.00

0.3

 

0.1

 

48.1

 

0.3

 

24.05

 

7

 

23.2

 

3.40

 

0.4

 

130

 

-

 

 

100.00 (Default)

0.1

 

0.1

 

87.5

 

0.2

 

100.00

 

10

 

37.9

 

4.80

 

0.5

 

258

 

0.1

 

 

Sub-total

7.8

 

3.0

 

41.3

 

8.3

 

3.68

 

190

 

29.1

 

3.60

 

4.9

 

59

 

0.1

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Corporate - Other

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

109.3

 

160.4

 

38.0

 

212.4

 

0.08

 

10,036

 

41.1

 

2.20

 

48.2

 

23

 

0.1

 

 

0.15 to <0.25

49.8

 

62.5

 

37.6

 

81.1

 

0.22

 

10,191

 

39.1

 

2.00

 

31.2

 

38

 

0.1

 

 

0.25 to <0.50

51.1

 

54.7

 

33.9

 

73.3

 

0.37

 

10,304

 

37.3

 

2.10

 

35.4

 

48

 

0.1

 

 

0.50 to <0.75

56.9

 

42.1

 

33.8

 

69.9

 

0.63

 

10,348

 

34.3

 

1.90

 

39.5

 

57

 

0.2

 

 

0.75 to <2.50

146.2

 

102.1

 

32.2

 

137.6

 

1.37

 

42,602

 

37.6

 

2.00

 

111.3

 

81

 

0.7

 

 

2.50 to <10.00

30.5

 

23.2

 

35.7

 

29.8

 

4.10

 

11,510

 

38.0

 

2.00

 

34.3

 

115

 

0.5

 

 

10.00 to <100.00

5.1

 

3.3

 

43.0

 

4.5

 

19.20

 

1,967

 

38.6

 

2.00

 

8.3

 

185

 

0.3

 

 

100.00 (Default)

4.2

 

0.9

 

46.6

 

4.5

 

100.00

 

2,473

 

46.0

 

1.90

 

9.9

 

221

 

1.9

 

 

Sub-total

453.1

 

449.2

 

35.9

 

613.1

 

1.55

 

99,431

 

38.7

 

2.10

 

318.1

 

52

 

3.9

 

3.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale AIRB - Total at  
31 Dec 20183

915.5

 

466.9

 

36.1

 

1,082.1

 

0.98

 

103,451

 

39.9

 

2.00

 

384.9

 

37

 

4.1

 

3.3

 

 

 

Table 23: IRB - Credit risk exposures by portfolio and PD range¹ (CR6) (continued)

 

Original on-balance sheet gross exposure

Off-balance sheet exposures pre-CCF

Average CCF

EAD post-CRM and post-CCF

Average PD

Number of obligors

Average LGD

Average maturity

RWAs

RWA density

Expected loss

Value adjustments and provisions^

PD scale

$bn

$bn

%

$bn

%

 

%

years

$bn

%

$bn

$bn

AIRB - Secured by mortgages on immovable property SME

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

0.3

 

-

 

31.4

 

0.3

 

0.08

 

1,321

 

16.2

 

-

 

-

 

4

 

-

 

 

0.15 to <0.25

0.2

 

-

 

39.8

 

0.2

 

0.21

 

2,557

 

29.5

 

-

 

-

 

12

 

-

 

 

0.25 to <0.50

0.4

 

0.1

 

35.2

 

0.4

 

0.36

 

6,478

 

28.8

 

-

 

0.1

 

16

 

-

 

 

0.50 to <0.75

0.3

 

0.1

 

44.5

 

0.3

 

0.61

 

5,000

 

32.2

 

-

 

0.1

 

27

 

-

 

 

0.75 to <2.50

0.9

 

0.2

 

33.8

 

1.0

 

1.47

 

13,728

 

35.2

 

-

 

0.5

 

51

 

-

 

 

2.50 to <10.00

0.8

 

0.1

 

40.2

 

0.9

 

4.57

 

7,963

 

31.2

 

-

 

0.7

 

82

 

-

 

 

10.00 to <100.00

0.1

 

-

 

39.8

 

0.1

 

17.19

 

1,312

 

31.6

 

-

 

0.1

 

138

 

-

 

 

100.00 (Default)

0.1

 

-

 

55.7

 

0.1

 

100.00

 

1,266

 

33.9

 

-

 

0.3

 

227

 

0.1

 

 

Sub-total

3.1

 

0.5

 

37.5

 

3.3

 

5.78

 

39,625

 

30.8

 

-

 

1.8

 

54

 

0.1

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Secured by mortgages on immovable property non-SME

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

172.1

 

11.4

 

89.8

 

185.9

 

0.06

 

1,066,724

 

15.4

 

-

 

12.4

 

7

 

-

 

 

0.15 to <0.25

27.7

 

1.3

 

81.6

 

28.9

 

0.20

 

122,304

 

15.7

 

-

 

3.6

 

13

 

-

 

 

0.25 to <0.50

24.5

 

2.9

 

43.8

 

25.8

 

0.35

 

117,856

 

17.4

 

-

 

4.6

 

18

 

-

 

 

0.50 to <0.75

10.5

 

0.3

 

92.3

 

10.9

 

0.58

 

51,235

 

11.2

 

-

 

1.8

 

16

 

-

 

 

0.75 to <2.50

23.8

 

1.2

 

79.7

 

24.9

 

1.26

 

105,656

 

18.1

 

-

 

7.5

 

30

 

0.1

 

 

2.50 to <10.00

5.8

 

0.2

 

96.7

 

6.0

 

4.51

 

27,556

 

11.7

 

-

 

2.3

 

39

 

-

 

 

10.00 to <100.00

2.1

 

0.1

 

97.4

 

2.2

 

25.15

 

18,895

 

21.1

 

-

 

3.0

 

138

 

0.1

 

 

100.00 (Default)

2.3

 

-

 

76.1

 

2.3

 

100.00

 

18,777

 

24.6

 

-

 

2.0

 

89

 

0.6

 

 

Sub-total

268.8

 

17.4

 

81.0

 

286.9

 

1.31

 

1,529,003

 

15.7

 

-

 

37.2

 

13

 

0.8

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Qualifying revolving retail exposures

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

5.4

 

70.8

 

49.3

 

40.1

 

0.07

 

13,591,739

 

91.3

 

-

 

1.8

 

4

 

-

 

 

0.15 to <0.25

1.4

 

12.5

 

47.9

 

7.3

 

0.21

 

2,415,087

 

93.5

 

-

 

0.8

 

11

 

-

 

 

0.25 to <0.50

2.2

 

12.1

 

43.1

 

7.4

 

0.36

 

1,989,811

 

92.3

 

-

 

1.3

 

18

 

-

 

 

0.50 to <0.75

2.2

 

5.0

 

48.8

 

4.6

 

0.61

 

987,590

 

92.1

 

-

 

1.2

 

26

 

-

 

 

0.75 to <2.50

5.9

 

9.0

 

46.5

 

10.1

 

1.42

 

2,052,818

 

90.0

 

-

 

4.8

 

48

 

0.1

 

 

2.50 to <10.00

3.2

 

1.8

 

62.0

 

4.3

 

4.74

 

890,646

 

89.0

 

-

 

4.8

 

112

 

0.2

 

 

10.00 to <100.00

0.9

 

0.3

 

66.5

 

1.1

 

28.46

 

294,570

 

89.4

 

-

 

2.4

 

216

 

0.3

 

 

100.00 (Default)

0.1

 

-

 

22.8

 

0.1

 

100.00

 

72,485

 

79.6

 

-

 

0.2

 

160

 

0.1

 

 

Sub-total

21.3

 

111.5

 

48.5

 

75.0

 

1.17

 

22,294,746

 

91.3

 

-

 

17.3

 

23

 

0.7

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Other SME

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

0.1

 

0.3

 

35.0

 

0.2

 

0.09

 

98,383

 

75.0

 

-

 

-

 

14

 

-

 

 

0.15 to <0.25

-

 

0.2

 

38.3

 

0.1

 

0.22

 

72,510

 

80.8

 

-

 

-

 

29

 

-

 

 

0.25 to <0.50

0.1

 

0.4

 

48.7

 

0.3

 

0.38

 

124,508

 

74.4

 

-

 

0.1

 

39

 

-

 

 

0.50 to <0.75

0.2

 

0.5

 

63.4

 

0.5

 

0.63

 

155,864

 

68.4

 

-

 

0.2

 

46

 

-

 

 

0.75 to <2.50

1.1

 

1.2

 

58.7

 

1.8

 

1.60

 

358,362

 

66.9

 

-

 

1.3

 

67

 

-

 

 

2.50 to <10.00

1.8

 

1.0

 

69.1

 

2.6

 

4.87

 

181,027

 

59.5

 

-

 

2.1

 

80

 

0.1

 

 

10.00 to <100.00

0.4

 

0.2

 

48.6

 

0.5

 

19.39

 

79,791

 

73.9

 

-

 

0.6

 

133

 

0.1

 

 

100.00 (Default)

0.3

 

-

 

96.8

 

0.3

 

100.00

 

15,015

 

38.7

 

-

 

0.5

 

160

 

0.2

 

 

Sub-total

4.0

 

3.8

 

57.8

 

6.3

 

9.05

 

1,085,460

 

64.1

 

-

 

4.8

 

76

 

0.4

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AIRB - Other non-SME

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

8.1

 

6.3

 

30.7

 

10.6

 

0.08

 

574,137

 

18.7

 

-

 

0.6

 

5

 

-

 

 

0.15 to <0.25

6.5

 

3.5

 

36.4

 

8.1

 

0.21

 

491,674

 

27.8

 

-

 

1.1

 

13

 

-

 

 

0.25 to <0.50

6.6

 

2.6

 

28.4

 

7.5

 

0.37

 

386,099

 

30.4

 

-

 

1.5

 

20

 

-

 

 

0.50 to <0.75

4.9

 

1.4

 

24.9

 

5.3

 

0.60

 

196,811

 

28.2

 

-

 

1.2

 

24

 

-

 

 

0.75 to <2.50

7.9

 

0.9

 

17.1

 

8.2

 

1.35

 

421,600

 

35.4

 

-

 

3.5

 

43

 

-

 

 

2.50 to <10.00

3.8

 

1.1

 

23.0

 

4.1

 

4.39

 

246,174

 

32.8

 

-

 

2.1

 

51

 

0.1

 

 

10.00 to <100.00

0.6

 

0.1

 

15.7

 

0.7

 

25.06

 

92,869

 

45.5

 

-

 

0.6

 

92

 

0.1

 

 

100.00 (Default)

0.3

 

0.1

 

7.7

 

0.3

 

100.00

 

40,274

 

43.9

 

-

 

0.3

 

103

 

0.2

 

 

Sub-total

38.7

 

16.0

 

29.6

 

44.8

 

1.91

 

2,449,638

 

28.3

 

-

 

10.9

 

24

 

0.4

 

0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail AIRB - Total at 31 Dec 2018

335.9

 

149.2

 

50.5

 

416.3

 

1.50

 

27,398,472

 

31.5

 

-

 

72.0

 

17

 

2.4

 

1.8

 

 

 

Table 23: IRB - Credit risk exposures by portfolio and PD range¹ (CR6) (continued)

 

Original on-balance sheet gross exposure

Off-balance sheet exposures pre-CCF

Average CCF

EAD post-CRM and post-CCF

Average PD

Number of obligors

Average LGD

Average maturity

RWAs

RWA density

Expected loss

Value adjustments and provisions^

PD scale

$bn

$bn

%

$bn

%

 

%

years

$bn

%

$bn

$bn

FIRB - Central government and central banks

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

-

 

-

 

-

 

0.1

 

0.03

 

1

 

45.0

 

4.60

 

-

 

25

 

-

 

 

Sub-total

-

 

-

 

-

 

0.1

 

0.03

 

1

 

45.0

 

4.60

 

-

 

25

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIRB - Institutions

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

0.5

 

-

 

23.5

 

0.6

 

0.10

 

2

 

45.0

 

2.70

 

0.2

 

33

 

-

 

 

0.15 to <0.25

-

 

-

 

63.3

 

0.1

 

0.22

 

1

 

45.0

 

3.60

 

-

 

60

 

-

 

 

0.25 to <0.50

-

 

-

 

1.1

 

-

 

0.37

 

1

 

45.0

 

0.10

 

-

 

36

 

-

 

 

Sub-total

0.5

 

-

 

40.6

 

0.7

 

0.12

 

4

 

45.0

 

2.80

 

0.2

 

35

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIRB - Corporate - Other

 

 

 

 

 

 

 

 

 

 

 

 

0.00 to <0.15

9.9

 

13.5

 

46.4

 

16.3

 

0.08

 

1,186

 

44.5

 

2.20

 

4.0

 

24

 

-

 

 

0.15 to <0.25

3.5

 

5.9

 

33.5

 

5.4

 

0.22

 

1,269

 

44.4

 

2.30

 

2.5

 

47

 

-

 

 

0.25 to <0.50

4.0

 

4.8

 

33.1

 

5.4

 

0.37

 

1,594

 

44.1

 

1.70

 

3.0

 

55

 

-

 

 

0.50 to <0.75

4.8

 

5.6

 

29.9

 

6.0

 

0.63

 

1,573

 

45.5

 

1.80

 

4.4

 

74

 

-

 

 

0.75 to <2.50

9.5

 

10.1

 

22.5

 

11.5

 

1.37

 

4,387

 

43.9

 

1.70

 

10.8

 

93

 

0.1

 

 

2.50 to <10.00

3.0

 

2.1

 

22.8

 

3.2

 

4.59

 

1,050

 

43.4

 

1.80

 

4.4

 

140

 

0.1

 

 

10.00 to <100.00

0.5

 

0.2

 

37.3

 

0.6

 

17.09

 

166

 

44.3

 

1.70

 

1.2

 

207

 

-

 

 

100.00 (Default)

0.8

 

0.2

 

23.3

 

0.9

 

100.00

 

348

 

44.4

 

1.90

 

-

 

-

 

0.4

 

 

Sub-total

36.0

 

42.4

 

33.9

 

49.3

 

2.72

 

11,573

 

44.4

 

1.90

 

30.3

 

61

 

0.6

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIRB - Total at 31 Dec 2018

36.5

 

42.4

 

33.9

 

50.1

 

2.67

 

11,578

 

44.4

 

1.90

 

30.5

 

61

 

0.6

 

0.5

 

^    Figures have been prepared on an IFRS 9 transitional basis.

1   Securitisation positions are not included in this table.

2   Slotting exposures are disclosed in Table 25: Specialised lending on slotting approach (CR10). The number of obligors at 31 December 2018 have been restated to exclude slotting.

3   The 'Wholesale AIRB - Total' includes NCOA amounting to $56.9bn of original exposure and EAD, and $10.8bn of RWAs.

Table 24: IRB - Effect on RWA of credit derivatives used as CRM techniques (CR7)

 

 

 

At

 

 

 

30 Jun 2019

31 Dec 2018

 

 

 

Pre-credit derivatives RWAs

Actual

RWAs

Pre-credit derivatives RWAs

Actual

RWAs

 

 

Footnotes

$bn

$bn

$bn

$bn

1

Exposures under FIRB

 

31.1

 

31.1

 

30.5

 

30.5

 

3

Institutions

 

0.2

 

0.2

 

0.2

 

0.2

 

6

Corporates - other

 

30.9

 

30.9

 

30.3

 

30.3

 

7

Exposures under AIRB

1

492.2

 

491.4

 

480.0

 

479.0

 

8

Central governments and central banks

 

38.6

 

38.6

 

36.9

 

36.9

 

9

Institutions

 

15.5

 

15.5

 

14.2

 

14.2

 

11

Corporates - specialised lending

 

28.0

 

28.0

 

27.0

 

27.0

 

12

Corporates - other

 

320.1

 

319.3

 

319.1

 

318.1

 

13

Retail - secured by real estate SMEs

 

1.7

 

1.7

 

1.8

 

1.8

 

14

Retail - secured by real estate non-SMEs

 

39.7

 

39.7

 

37.2

 

37.2

 

15

Retail - qualifying revolving

 

17.3

 

17.3

 

17.3

 

17.3

 

16

Retail - other SMEs

 

4.8

 

4.8

 

4.8

 

4.8

 

17

Retail - other non-SMEs

 

11.5

 

11.5

 

10.9

 

10.9

 

19

Other non-credit obligation assets

 

15.0

 

15.0

 

10.8

 

10.8

 

20

Total

 

523.3

 

522.5

 

510.5

 

509.5

 

1   Securitisation positions are not included in this table.

Table 25: Specialised lending on slotting approach (CR10)

 

 

 

On-balance sheet amount

Off-balance sheet amount

Risk weight

Exposure amount

RWAs

Expected loss

 

Regulatory categories

Remaining maturity

 

$bn

$bn

%

$bn

$bn

$bn

 

Category 1

Less than 2.5 years

15.3

 

2.7

 

 50

16.3

 

8.2

 

-

 

 

 

Equal to or more than 2.5 years

12.3

 

2.5

 

70

13.3

 

9.3

 

0.1

 

 

Category 2

Less than 2.5 years

3.4

 

0.4

 

70

3.6

 

2.5

 

-

 

 

 

Equal to or more than 2.5 years

2.3

 

0.5

 

90

2.5

 

2.3

 

-

 

 

Category 3

Less than 2.5 years

0.3

 

-

 

115

0.4

 

0.4

 

-

 

 

 

Equal to or more than 2.5 years

0.2

 

-

 

115

0.2

 

0.2

 

-

 

 

Category 4

Less than 2.5 years

0.1

 

-

 

250

0.1

 

0.2

 

-

 

 

 

Equal to or more than 2.5 years

-

 

-

 

250

-

 

0.1

 

-

 

 

Category 5

Less than 2.5 years

0.4

 

-

 

-

 

0.6

 

-

 

0.3

 

 

 

Equal to or more than 2.5 years

0.2

 

-

 

-

 

0.2

 

-

 

0.1

 

 

Total at 30 Jun 2019

Less than 2.5 years

19.5

 

3.1

 

 

21.0

 

11.3

 

0.3

 

 

 

Equal to or more than 2.5 years

15.0

 

3.0

 

 

16.2

 

11.9

 

0.2

 

 

 

 

 

 

 

 

 

 

 

Category 1

Less than 2.5 years

14.8

 

2.7

 

50

 

15.9

 

8.0

 

-

 

 

 

Equal to or more than 2.5 years

11.7

 

2.6

 

70

 

12.7

 

8.8

 

0.1

 

 

Category 2

Less than 2.5 years

2.7

 

0.4

 

70

 

2.9

 

2.0

 

-

 

 

 

Equal to or more than 2.5 years

2.0

 

0.5

 

90

 

2.2

 

2.0

 

-

 

 

Category 3

Less than 2.5 years

0.4

 

-

 

115

 

0.4

 

0.5

 

-

 

 

 

Equal to or more than 2.5 years

0.5

 

0.1

 

115

 

0.5

 

0.6

 

-

 

 

Category 4

Less than 2.5 years

0.1

 

-

 

250

 

0.1

 

0.1

 

-

 

 

 

Equal to or more than 2.5 years

-

 

-

 

250

 

-

 

0.1

 

-

 

 

Category 5

Less than 2.5 years

0.3

 

-

 

-

 

0.5

 

-

 

0.2

 

 

 

Equal to or more than 2.5 years

0.1

 

-

 

-

 

0.1

 

-

 

0.1

 

 

Total at 31 Dec 2018

Less than 2.5 years

18.3

 

3.1

 

 

19.8

 

10.6

 

0.2

 

 

 

Equal to or more than 2.5 years

14.3

 

3.2

 

 

15.5

 

11.5

 

0.2

 

 

 

 

Counterparty credit risk

Counterparty credit risk ('CCR') risk arises for derivatives and securities financing transactions ('SFT'). It is calculated in both the trading and non-trading books, and is the risk that a counterparty may default before settlement of the transaction. CCR is generated primarily in our wholesale global businesses.

Four approaches may be used under CRD IV to calculate exposure values for CCR: mark-to-market, original exposure, standardised and IMM. Exposure values calculated under these approaches are used to determine RWAs. Across the Group, we use the mark-to-market and IMM approaches.

For further information, a summary of our current policies and practices for the management of counterparty credit risk is set out in 'Counterparty credit risk' on page 55 of the Pillar 3 Disclosures at 31 December 2018.

 

Table 26: Analysis of counterparty credit risk exposure by approach (excluding centrally cleared exposures)¹ (CCR1)

 

 

Replacement cost

Potential future exposure

Effective expected positive exposure

Multiplier

EAD

post-CRM

RWAs

 

 

$bn

$bn

$bn

$bn

$bn

$bn

1

Mark-to-market

10.5

 

27.2

 

-

 

-

 

37.7

 

15.4

 

4

Internal model method

-

 

-

 

30.3

 

1.4

 

42.4

 

17.4

 

6

-  of which: derivatives and long settlement transactions2

-

 

-

 

30.3

 

1.4

 

42.4

 

17.4

 

9

Financial collateral comprehensive method (for SFTs)

-

 

-

 

-

 

-

 

51.8

 

10.8

 

11

Total at 30 Jun 2019

10.5

 

27.2

 

30.3

 

 

131.9

 

43.6

 

 

 

 

 

 

 

 

 

1

Mark-to-market

12.6

 

21.5

 

-

 

-

 

34.1

 

13.9

 

4

Internal model method

-

 

-

 

29.9

 

1.4

 

41.8

 

16.2

 

6

-  of which: derivatives and long settlement transactions2

-

 

-

 

29.9

 

1.4

 

41.8

 

16.2

 

9

Financial collateral comprehensive method (for SFTs)

-

 

-

 

-

 

-

 

49.3

 

10.2

 

11

Total at 31 Dec 2018

12.6

 

21.5

 

29.9

 

 

125.2

 

40.3

 

1   As the Group does not use the original exposure method, notional values are not reported.

2   Prior to the implementation of SA-CCR, exposures reported here will be those under the mark-to-market method.

Table 27: Credit valuation adjustment capital charge (CCR2)

 

 

At

 

 

30 Jun 2019

31 Dec 2018

 

 

EAD

post-CRM

RWAs

EAD

post-CRM

RWAs

 

 

$bn

$bn

$bn

$bn

1

Total portfolios subject to the Advanced CVA capital charge

20.6

 

4.1

 

21.4

 

4.9

 

2

-  VaR component (including the 3 × multiplier)

 

0.7

 

 

0.9

 

3

-  stressed VaR component (including the 3 × multiplier)

 

3.4

 

 

4.0

 

4

All portfolios subject to the Standardised CVA capital charge

15.6

 

1.7

 

13.6

 

1.0

 

5

Total subject to the CVA capital charge

36.2

 

5.8

 

35.0

 

5.9

 

Table 28: Standardised approach - CCR exposures by regulatory portfolio and risk weights (CCR3)

 

Risk weight

0%

10%

20%

50%

75%

100%

150%

Others

Total credit exposure

Of which: unrated

1

Central governments and central banks

6.4

 

-

 

0.1

 

-

 

-

 

0.1

 

-

 

-

 

6.6

 

0.1

 

2

Regional government or local authorities

1.4

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1.4

 

-

 

6

Institutions

-

 

-

 

-

 

-

 

-

 

0.1

 

-

 

-

 

0.1

 

-

 

7

Corporates

-

 

-

 

-

 

-

 

-

 

2.0

 

-

 

-

 

2.0

 

1.7

 

 

Total at 30 Jun 2019

7.8

 

-

 

0.1

 

 

-

 

2.2

 

-

 

-

 

10.1

 

1.8

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Central governments and central banks

7.4

 

-

 

0.1

 

-

 

-

 

-

 

-

 

-

 

7.5

 

-

 

2

Regional government or local authorities

1.0

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1.0

 

0.1

 

6

Institutions

-

 

-

 

-

 

-

 

-

 

0.1

 

-

 

-

 

0.1

 

-

 

7

Corporates

-

 

-

 

-

 

-

 

-

 

1.9

 

-

 

-

 

1.9

 

1.6

 

 

Total at 31 Dec 2018

8.4

 

-

 

0.1

 

-

 

-

 

2.0

 

-

 

-

 

10.5

 

1.7

 

Table 29: IRB - CCR exposures by portfolio and PD scale (CCR4)

 

 

EAD

post-CRM

Average

PD

Number of obligors

Average

LGD

Average maturity

RWAs

RWA

density

PD scale

Footnotes

$bn

%

 

%

years

$bn

%

AIRB - Central government

and central banks

 

 

 

 

 

 

 

 

0.00 to <0.15

 

8.6

 

0.03

 

98

 

44.8

 

1.06

 

0.6

 

7

 

0.15 to <0.25

 

0.2

 

0.22

 

11

 

45.0

 

3.01

 

0.1

 

54

 

0.25 to <0.50

 

0.1

 

0.37

 

7

 

45.0

 

2.45

 

0.1

 

63

 

0.50 to <0.75

 

0.1

 

0.63

 

3

 

45.0

 

1.00

 

-

 

62

 

0.75 to <2.50

 

0.9

 

1.47

 

7

 

45.0

 

1.04

 

0.9

 

103

 

2.50 to <10.00

 

-

 

6.47

 

1

 

45.0

 

3.85

 

-

 

192

 

Sub-total

 

9.9

 

0.23

 

127

 

44.9

 

1.10

 

1.7

 

17

 

 

 

 

 

 

 

 

 

 

AIRB - Institutions

 

 

 

 

 

 

 

 

0.00 to <0.15

 

45.5

 

0.07

 

4,523

 

44.6

 

1.14

 

9.1

 

20

 

0.15 to <0.25

 

3.8

 

0.22

 

437

 

45.2

 

1.39

 

1.8

 

48

 

0.25 to <0.50

 

0.6

 

0.37

 

87

 

46.4

 

1.20

 

0.4

 

55

 

0.50 to <0.75

 

0.8

 

0.63

 

60

 

44.3

 

0.61

 

0.6

 

74

 

0.75 to <2.50

 

0.3

 

1.30

 

128

 

46.1

 

2.26

 

0.4

 

117

 

2.50 to <10.00

 

0.1

 

5.95

 

18

 

47.0

 

1.11

 

0.1

 

165

 

10.00 to <100.00

 

0.2

 

12.95

 

6

 

55.0

 

0.36

 

0.4

 

243

 

100.00 (Default)

 

-

 

100.00

 

1

 

45.0

 

1.00

 

-

 

-

 

Sub-total

 

51.3

 

0.15

 

5,260

 

44.6

 

1.15

 

12.8

 

25

 

 

 

 

 

 

 

 

 

 

AIRB - Corporates

 

 

 

 

 

 

 

 

0.00 to <0.15

 

31.9

 

0.07

 

5,352

 

43.9

 

1.75

 

7.1

 

22

 

0.15 to <0.25

 

8.7

 

0.22

 

1,851

 

46.7

 

1.75

 

3.9

 

45

 

0.25 to <0.50

 

4.4

 

0.37

 

1,093

 

45.2

 

1.65

 

2.7

 

61

 

0.50 to <0.75

 

3.5

 

0.63

 

995

 

43.9

 

1.61

 

2.8

 

80

 

0.75 to <2.50

 

6.5

 

1.36

 

7,211

 

46.4

 

1.33

 

6.8

 

105

 

2.50 to <10.00

 

0.8

 

3.87

 

573

 

48.6

 

1.59

 

1.3

 

152

 

10.00 to <100.00

 

0.1

 

23.64

 

54

 

52.8

 

1.34

 

0.1

 

260

 

100.00 (Default)

 

-

 

100.00

 

13

 

35.9

 

2.69

 

-

 

-

 

Sub-total

 

55.9

 

0.40

 

17,142

 

44.9

 

1.68

 

24.7

 

44

 

AIRB  - Total at 30 Jun 2019

1

117.1

 

0.28

 

22,529

 

44.8

 

1.31

 

39.2

 

33

 

 

 

 

 

 

 

 

 

 

FIRB - Corporates

 

 

 

 

 

 

 

 

0.00 to <0.15

 

3.0

 

0.07

 

732

 

45.0

 

2.00

 

0.7

 

23

 

0.15 to <0.25

 

0.4

 

0.22

 

135

 

45.0

 

1.60

 

0.2

 

40

 

0.25 to <0.50

 

0.3

 

0.37

 

158

 

45.0

 

1.40

 

0.1

 

58

 

0.50 to <0.75

 

0.1

 

0.63

 

104

 

45.0

 

1.40

 

0.1

 

76

 

0.75 to <2.50

 

0.8

 

1.65

 

611

 

45.0

 

1.61

 

0.8

 

108

 

2.50 to <10.00

 

0.1

 

4.45

 

88

 

45.0

 

2.31

 

0.2

 

155

 

100.00 (Default)

 

-

 

100.00

 

6

 

45.0

 

3.97

 

-

 

-

 

FIRB  - Total at 30 Jun 2019

 

4.7

 

0.55

 

1,851

 

45.0

 

1.86

 

2.1

 

45

 

 

 

 

 

 

 

 

 

 

Total (all portfolios) at 30 Jun 2019

 

121.8

 

0.29

 

24,380

 

44.8

 

1.58

 

41.3

 

34

 

1    AIRB Corporates include specialised lending exposures totalling $1.1bn EAD (31 December 2018: $1.2bn) and $0.3bn RWAs (31 December 2018: $0.6bn).

 

Table 29: IRB - CCR exposures by portfolio and PD scale (CCR4) (continued)

 

 

EAD

post-CRM

Average

PD

Number of obligors

Average

LGD

Average maturity

RWAs

RWA

density

PD scale

Footnotes

$bn

%

 

%

years

$bn

%

AIRB - Central government

and central banks

 

 

 

 

 

 

 

 

0.00 to <0.15

 

10.1

 

0.02

 

90

 

44.9

 

0.95

 

0.5

 

5

 

0.15 to <0.25

 

0.1

 

0.22

 

12

 

45.0

 

3.07

 

0.1

 

54

 

0.25 to <0.50

 

0.1

 

0.37

 

6

 

44.8

 

3.36

 

0.1

 

74

 

0.50 to <0.75

 

0.1

 

0.63

 

1

 

45.0

 

1.00

 

-

 

60

 

0.75 to <2.50

 

1.2

 

2.25

 

7

 

45.0

 

1.29

 

1.2

 

100

 

2.50 to <10.00

 

-

 

7.85

 

1

 

45.0

 

5.00

 

-

 

218

 

Sub-total

 

11.6

 

0.22

 

117

 

45.0

 

1.02

 

1.9

 

17

 

 

AIRB - Institutions

 

 

 

 

 

 

 

 

0.00 to <0.15

 

40.5

 

0.06

 

4,629

 

44.3

 

1.17

 

7.8

 

19

 

0.15 to <0.25

 

3.5

 

0.22

 

477

 

43.9

 

1.40

 

1.6

 

46

 

0.25 to <0.50

 

1.7

 

0.37

 

75

 

45.0

 

1.19

 

0.9

 

50

 

0.50 to <0.75

 

0.7

 

0.63

 

64

 

44.9

 

1.06

 

0.4

 

67

 

0.75 to <2.50

 

0.4

 

1.37

 

106

 

46.2

 

2.08

 

0.5

 

117

 

2.50 to <10.00

 

0.1

 

4.94

 

20

 

44.9

 

1.60

 

0.1

 

149

 

10.00 to <100.00

 

0.4

 

12.98

 

12

 

55.0

 

1.20

 

0.8

 

241

 

100.00 (Default)

 

-

 

100.00

 

1

 

45.0

 

1.00

 

-

 

-

 

Sub-total

 

47.3

 

0.21

 

5,384

 

44.7

 

1.18

 

12.1

 

26

 

 

 

 

 

 

 

 

 

 

AIRB - Corporates

 

 

 

 

 

 

 

 

0.00 to <0.15

 

30.2

 

0.07

 

4,934

 

43.5

 

1.71

 

6.4

 

21

 

0.15 to <0.25

 

6.7

 

0.22

 

1,796

 

46.9

 

1.75

 

3.2

 

48

 

0.25 to <0.50

 

3.8

 

0.37

 

1,029

 

44.6

 

1.69

 

2.1

 

56

 

0.50 to <0.75

 

3.8

 

0.63

 

1,018

 

43.8

 

1.23

 

2.8

 

73

 

0.75 to <2.50

 

6.3

 

1.34

 

7,375

 

46.1

 

1.38

 

6.6

 

104

 

2.50 to <10.00

 

0.7

 

3.92

 

569

 

46.9

 

1.62

 

1.1

 

150

 

10.00 to <100.00

 

0.1

 

21.77

 

61

 

43.6

 

1.34

 

0.1

 

237

 

100.00 (Default)

 

-

 

100.00

 

17

 

41.1

 

2.60

 

-

 

-

 

Sub-total

 

51.6

 

0.42

 

16,799

 

44.4

 

1.64

 

22.3

 

43

 

AIRB  - Total at 31 Dec 2018

1

110.5

 

0.28

 

22,300

 

49.2

 

1.38

 

36.3

 

33

 

 

 

 

 

 

 

 

 

 

FIRB - Corporates

 

 

 

 

 

 

 

 

0.00 to <0.15

 

2.5

 

0.07

 

522

 

37.9

 

1.73

 

0.6

 

24

 

0.15 to <0.25

 

0.4

 

0.22

 

146

 

45.0

 

1.78

 

0.2

 

42

 

0.25 to <0.50

 

0.2

 

0.37

 

130

 

45.0

 

1.66

 

0.1

 

59

 

0.50 to <0.75

 

0.2

 

0.63

 

84

 

45.0

 

0.82

 

0.1

 

74

 

0.75 to <2.50

 

0.7

 

1.59

 

533

 

45.0

 

1.56

 

0.8

 

105

 

2.50 to <10.00

 

0.1

 

5.00

 

82

 

45.0

 

2.20

 

0.1

 

155

 

10.00 to <100.00

 

-

 

11.95

 

11

 

45.0

 

1.03

 

-

 

192

 

100.00 (Default)

 

-

 

100.00

 

7

 

45.0

 

1.02

 

-

 

-

 

FIRB  - Total at 31 Dec 2018

 

4.1

 

0.54

 

1,515

 

45.0

 

1.82

 

1.9

 

45

 

 

 

 

 

 

 

 

 

 

Total (all portfolios) at 31 Dec 2018

 

114.6

 

0.32

 

23,815

 

44.6

 

1.40

 

38.2

 

33

 

Table 30: Impact of netting and collateral held on exposure values (CCR5-A)

 

 

Gross positive fair value or net carrying amount

Netting benefits

Netted current credit exposure

Collateral held

Net credit exposure

 

 

$bn

$bn

$bn

$bn

$bn

1

Derivatives

673.5

 

518.4

 

155.1

 

47.9

 

107.2

 

2

SFTs

1,012.3

 

-

 

1,012.3

 

959.5

 

52.8

 

4

Total at 30 Jun 2019

1,685.8

 

518.4

 

1,167.4

 

1,007.4

 

160.0

 

 

 

 

 

 

 

 

1

Derivatives

579.7

 

431.8

 

147.9

 

42.4

 

105.5

 

2

SFTs

983.8

 

-

 

983.8

 

933.1

 

50.7

 

4

Total at 31 Dec 2018

1,563.5

 

431.8

 

1,131.7

 

975.5

 

156.2

 

Table 31: Composition of collateral for CCR exposure (CCR5-B)

 

 

Collateral used in derivative transactions

Collateral used in SFTs

 

 

Fair value of

collateral received

Fair value of

posted collateral

Fair value of collateral received

Fair value of posted collateral

 

 

Segregated

Unsegregated

Segregated

Unsegregated

 

 

$bn

$bn

$bn

$bn

$bn

$bn

1

Cash - domestic currency

-

 

7.8

 

1.5

 

4.9

 

55.4

 

101.9

 

2

Cash - other currencies

-

 

43.4

 

6.1

 

38.0

 

377.6

 

429.6

 

3

Domestic sovereign debt

-

 

6.4

 

-

 

6.4

 

87.2

 

66.1

 

4

Other sovereign debt

-

 

8.8

 

-

 

15.8

 

388.2

 

340.3

 

5

Government agency debt

-

 

0.1

 

-

 

0.9

 

13.4

 

18.2

 

6

Corporate bonds

-

 

1.1

 

-

 

0.4

 

38.8

 

17.0

 

7

Equity securities

-

 

0.2

 

-

 

-

 

40.0

 

36.1

 

8

Other collateral

-

 

0.2

 

-

 

1.4

 

2.5

 

3.1

 

9

Total at 30 Jun 2019

-

 

68.0

 

7.6

 

67.8

 

1,003.1

 

1,012.3

 

 

 

 

 

 

 

 

 

1

Cash - domestic currency

-

 

5.6

 

1.6

 

4.9

 

75.9

 

118.9

 

2

Cash - other currencies

-

 

37.6

 

5.5

 

32.6

 

344.1

 

402.0

 

3

Domestic sovereign debt

-

 

5.5

 

-

 

5.2

 

107.7

 

84.6

 

4

Other sovereign debt

-

 

5.8

 

-

 

9.5

 

352.4

 

323.8

 

5

Government agency debt

-

 

0.1

 

-

 

0.2

 

13.4

 

4.4

 

6

Corporate bonds

-

 

0.7

 

-

 

0.3

 

36.4

 

16.5

 

7

Equity securities

-

 

-

 

-

 

-

 

36.8

 

32.3

 

8

Other collateral

-

 

0.3

 

-

 

1.2

 

1.4

 

0.5

 

9

Total at 31 Dec 2018

-

 

55.6

 

7.1

 

53.9

 

968.1

 

983.0

 

Table 32: Exposures to central counterparties (CCR8)

 

 

At

 

 

30 Jun 2019

31 Dec 2018

 

 

EAD post-CRM

RWAs

EAD post-CRM

RWAs

 

 

$bn

$bn

$bn

$bn

1

Exposures to qualifying central counterparties ('QCCPs') (total)

 

1.1

 

 

1.1

 

2

Exposures for trades at QCCPs (excluding initial margin and default fund contributions)

22.8

 

0.4

 

24.8

 

0.5

 

3

-  OTC derivatives

11.9

 

0.2

 

9.8

 

0.2

 

4

-  exchange-traded derivatives

5.2

 

0.1

 

9.2

 

0.2

 

5

-  securities financing transactions

5.7

 

0.1

 

5.8

 

0.1

 

7

Segregated initial margin

7.6

 

 

7.1

 

 

8

Non-segregated initial margin

9.9

 

0.2

 

10.4

 

0.2

 

9

Pre-funded default fund contributions

-

 

0.5

 

-

 

0.4

 

Table 33: Credit derivatives exposures (CCR6)

 

 

At

 

 

30 Jun 2019

31 Dec 2018

 

 

Protection bought

Protection sold

Protection bought

Protection

sold

 

Footnotes

$bn

$bn

$bn

$bn

Notionals

 

 

 

 

 

Credit derivative products used for own credit portfolio

 

 

 

 

 

-  index credit default swaps

 

7.4

 

2.9

 

2.3

 

-

 

Total notionals used for own credit portfolio

 

7.4

 

2.9

 

2.3

 

-

 

Credit derivative products used for intermediation

1

 

 

 

 

-  index credit default swaps

 

194.9

 

179.1

 

168.6

 

154.0

 

-  total return swaps

 

15.8

 

9.9

 

14.6

 

6.9

 

Total notionals used for intermediation

 

210.7

 

189.0

 

183.2

 

160.9

 

Total credit derivative notionals

 

218.1

 

191.9

 

185.5

 

160.9

 

Fair values

 

 

 

 

 

-  Positive fair value (asset)

 

2.5

 

2.9

 

2.6

 

1.2

 

-  Negative fair value (liability)

 

(3.3

)

(2.7

)

(1.4

)

(2.4

)

1   These are products where we act as an intermediary for our clients, enabling them to take a position in the underlying securities. These do not increase risk for HSBC.

Securitisation

We act as originator, sponsor, liquidity provider and derivative counterparty to our own originated and sponsored securitisations, as well as those of third parties. Our strategy is to use securitisation to meet our needs for aggregate funding or capital management, to the extent that market, regulatory treatments and other conditions are suitable, and for customer facilitation.

We do not provide support to any of our originated or sponsored securitisations, and it is not our policy to do so.

We have senior and junior exposures to Mazarin Funding Limited, which is a securities investment conduit ('SIC'). We also hold all of the commercial paper issued by Solitaire Funding Limited. These are considered legacy businesses, and exposures are being repaid as the securities they hold amortise or are sold.

On 1 January 2019, the new securitisation framework came into force.

For further details of the new securitisation framework, see page 11.

Table 34: Securitisation exposures in the non-trading book (SEC1)

 

 

Bank acts as originator

 

Bank acts as sponsor

 

Bank acts as investor

 

 

Traditional

Synthetic

Sub-total

 

Traditional

Synthetic

Sub-total

 

Traditional

Synthetic

Sub-total

 

 

$bn

$bn

$bn

 

$bn

$bn

$bn

 

$bn

$bn

$bn

1

Retail (total)

-

 

-

 

-

 

 

14.3

 

-

 

14.3

 

 

7.9

 

-

 

7.9

 

2

-  residential mortgage

-

 

-

 

-

 

 

4.3

 

-

 

4.3

 

 

4.4

 

-

 

4.4

 

3

-  credit card

-

 

-

 

-

 

 

1.0

 

-

 

1.0

 

 

1.0

 

-

 

1.0

 

4

-  other retail exposures

-

 

-

 

-

 

 

9.0

 

-

 

9.0

 

 

2.5

 

-

 

2.5

 

6

Wholesale (total)

-

 

2.5

 

2.5

 

 

5.7

 

-

 

5.7

 

 

2.2

 

-

 

2.2

 

7

-  loans to corporates

-

 

2.5

 

2.5

 

 

-

 

-

 

-

 

 

0.1

 

-

 

0.1

 

8

-  commercial mortgage

-

 

-

 

-

 

 

0.1

 

-

 

0.1

 

 

1.6

 

-

 

1.6

 

9

-  lease and receivables

-

 

-

 

-

 

 

5.4

 

-

 

5.4

 

 

0.4

 

-

 

0.4

 

10

-  other wholesale

-

 

-

 

-

 

 

0.2

 

-

 

0.2

 

 

0.1

 

-

 

0.1

 

11

-  resecuritisation

-

 

-

 

-

 

 

-

 

-

 

-

 

 

-

 

-

 

-

 

 

Total at 30 Jun 2019

-

 

2.5

 

2.5

 

 

20.0

 

-

 

20.0

 

 

10.1

 

-

 

10.1

 

 

of which:

 

 

 

 

 

 

 

 

 

 

 

 

securitisations under the new
framework

-

 

-

 

-

 

 

4.6

 

-

 

4.6

 

 

2.1

 

-

 

2.1

 

 

securitisations under the
pre-existing framework

-

 

2.5

 

2.5

 

 

15.4

 

-

 

15.4

 

 

8.0

 

-

 

8.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Retail (total)

0.4

 

-

 

0.4

 

 

13.6

 

-

 

13.6

 

 

6.8

 

-

 

6.8

 

2

-  residential mortgage

-

 

-

 

-

 

 

4.3

 

-

 

4.3

 

 

3.8

 

-

 

3.8

 

3

-  credit card

-

 

-

 

-

 

 

0.7

 

-

 

0.7

 

 

0.5

 

-

 

0.5

 

4

-  other retail exposures

0.4

 

-

 

0.4

 

 

8.6

 

-

 

8.6

 

 

2.5

 

-

 

2.5

 

6

Wholesale (total)

-

 

3.2

 

3.2

 

 

6.3

 

-

 

6.3

 

 

2.1

 

-

 

2.1

 

7

-  loans to corporates

-

 

3.2

 

3.2

 

 

-

 

-

 

-

 

 

0.1

 

-

 

0.1

 

8

-  commercial mortgage

-

 

-

 

-

 

 

0.1

 

-

 

0.1

 

 

1.5

 

-

 

1.5

 

9

-  lease and receivables

-

 

-

 

-

 

 

5.6

 

-

 

5.6

 

 

0.4

 

-

 

0.4

 

10

-  other wholesale

-

 

-

 

-

 

 

0.2

 

-

 

0.2

 

 

0.1

 

-

 

0.1

 

11

-  resecuritisation

-

 

-

 

-

 

 

0.4

 

-

 

0.4

 

 

-

 

-

 

-

 

 

Total at 31 Dec 2018

0.4

 

3.2

 

3.6

 

 

19.9

 

-

 

19.9

 

 

8.9

 

-

 

8.9

 

Table 35: Securitisation exposures in the trading book (SEC2)

 

 

At

 

 

30 Jun 2019

31 Dec 2018

 

 

Bank acts as investor1

Bank acts as investor1

 

 

Traditional

Synthetic

Sub-total

Traditional

Synthetic

Sub-total

 

 

$bn

$bn

$bn

$bn

$bn

$bn

1

Retail (total)

1.7

 

-

 

1.7

 

2.0

 

-

 

2.0

 

2

-  residential mortgage

1.1

 

-

 

1.1

 

1.1

 

-

 

1.1

 

3

-  credit card

0.1

 

-

 

0.1

 

0.2

 

-

 

0.2

 

4

-  other retail exposures

0.5

 

-

 

0.5

 

0.7

 

-

 

0.7

 

6

Wholesale (total)

1.1

 

-

 

1.1

 

0.9

 

-

 

0.9

 

8

-  commercial mortgage

0.9

 

-

 

0.9

 

0.7

 

-

 

0.7

 

10

-  other wholesale

0.2

 

-

 

0.2

 

0.2

 

-

 

0.2

 

 

Total (all portfolios)

2.8

 

-

 

2.8

 

2.9

 

-

 

2.9

 

 

of which:

 

 

 

 

 

 

 

securitisations under the new framework

0.1

 

-

 

0.1

 

N/A

N/A

N/A

 

securitisations under the pre-existing framework

2.7

 

-

 

2.7

 

2.9

 

-

 

2.9

 

 

1   HSBC does not act as originator or sponsor for securitisation exposures in the trading book.

The following tables present the Group's exposure in the non-trading book and associated regulatory capital requirements where the Group acts as originator or as sponsor. Table 36i presents the Group's exposures under the pre-existing securitisation framework, whereas Table 36ii presents the exposures the Group has taken on since 1 January 2019 under the new securitisation framework.

Table 36i: Securitisation exposures in the non-trading book and associated regulatory capital requirements - bank acting as originator or as sponsor (under the pre-existing framework) (SEC3)

 

 

Exposure values (by risk weight bands)

 

Exposure values (by regulatory approach)

 

 

≤20% RW

>20% to 50% RW

>50% to 100% RW

>100% to 1,250% RW

1,250% RW

 

IRB RBA (including IAA)

IRB SFA

SA

1,250%

 

 

$bn

$bn

$bn

$bn

$bn

 

$bn

$bn

$bn

$bn

2

Traditional securitisation

14.6

 

0.1

 

0.1

 

0.6

 

-

 

 

14.8

 

-

 

0.6

 

-

 

3

Securitisation

14.6

 

0.1

 

0.1

 

0.6

 

-

 

 

14.8

 

-

 

0.6

 

-

 

4

-  retail underlying

 

 

 

 

 

 

 

 

 

-

 

5

-  wholesale

4.3

 

 

 

 

 

 

 

 

 

-

 

6

Resecuritisation

-

 

-

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

8

-  non-senior

-

 

 

 

 

 

 

 

 

 

-

 

9

Synthetic securitisation

2.1

 

-

 

-

 

0.4

 

-

 

 

2.5

 

-

 

-

 

-

 

10

Securitisation

2.1

 

-

 

-

 

0.4

 

-

 

 

2.5

 

-

 

-

 

-

 

12

-  wholesale

2.1

 

-

 

-

 

0.4

 

-

 

 

2.5

 

-

 

-

 

-

 

1

Total at 30 Jun 2019

16.7

 

0.1

 

0.1

 

1.0

 

-

 

 

17.3

 

-

 

0.6

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

2

Traditional securitisation

19.0

 

0.2

 

0.8

 

0.2

 

0.1

 

 

19.5

 

-

 

0.7

 

0.1

 

3

Securitisation

19.0

 

-

 

0.8

 

0.1

 

-

 

 

19.2

 

-

 

0.7

 

-

 

4

-  retail underlying

13.2

 

-

 

0.7

 

0.1

 

-

 

 

13.3

 

-

 

0.7

 

-

 

5

-  wholesale

5.8

 

-

 

0.1

 

-

 

-

 

 

5.9

 

-

 

-

 

-

 

6

Resecuritisation

-

 

0.2

 

-

 

0.1

 

0.1

 

 

0.3

 

-

 

-

 

0.1

 

8

-  non-senior

-

 

0.2

 

-

 

0.1

 

0.1

 

 

0.3

 

-

 

-

 

0.1

 

9

Synthetic securitisation

2.9

 

-

 

-

 

0.3

 

-

 

 

3.2

 

-

 

-

 

-

 

10

Securitisation

2.9

 

-

 

-

 

0.3

 

-

 

 

3.2

 

-

 

-

 

-

 

12

-  wholesale

2.9

 

-

 

-

 

0.3

 

-

 

 

3.2

 

-

 

-

 

-

 

1

Total at 31 Dec 2018

21.9

 

0.2

 

0.8

 

0.5

 

0.1

 

 

22.7

 

-

 

0.7

 

0.1

 

 

 

 

RWAs (by regulatory approach)

 

Capital charge after cap

 

 

IRB RBA (including IAA)

IRB SFA

SA

1,250%

 

IRB RBA (including IAA)

IRB SFA

SA

1,250%

 

 

$bn

$bn

$bn

$bn

 

$bn

$bn

$bn

$bn

2

Traditional securitisation

1.7

 

-

 

0.9

 

-

 

 

0.1

 

-

 

0.1

 

-

 

3

Securitisation

1.6

 

-

 

0.9

 

-

 

 

0.1

 

-

 

0.1

 

-

 

4

-  retail underlying

1.1

 

 

 

 

 

 

 

 

 

5

-  wholesale

0.5

 

 

 

 

 

 

 

 

 

6

Resecuritisation

0.1

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

8

-  non-senior

0.1

 

 

 

 

 

 

 

 

 

9

Synthetic securitisation

0.7

 

-

 

-

 

0.2

 

 

0.1

 

-

 

-

 

-

 

10

Securitisation

0.7

 

-

 

-

 

0.2

 

 

0.1

 

-

 

-

 

-

 

12

-  wholesale

0.7

 

-

 

-

 

0.2

 

 

0.1

 

-

 

-

 

-

 

1

Total at 30 Jun 2019

2.4

 

-

 

0.9

 

0.2

 

 

0.2

 

-

 

0.1

 

-

 

 

 

 

 

 

 

 

 

 

 

 

2

Traditional securitisation

2.5

 

-

 

0.7

 

1.4

 

 

0.2

 

-

 

0.1

 

0.1

 

3

Securitisation

2.0

 

-

 

0.7

 

0.6

 

 

0.2

 

-

 

0.1

 

-

 

4

-  retail underlying

1.5

 

-

 

0.7

 

0.5

 

 

0.2

 

-

 

0.1

 

-

 

5

-  wholesale

0.5

 

-

 

-

 

0.1

 

 

-

 

-

 

-

 

-

 

6

Resecuritisation

0.5

 

-

 

-

 

0.8

 

 

-

 

-

 

-

 

0.1

 

8

-  non-senior

0.5

 

-

 

-

 

0.8

 

 

-

 

-

 

-

 

0.1

 

9

Synthetic securitisation

0.8

 

-

 

-

 

0.2

 

 

0.1

 

-

 

-

 

-

 

10

Securitisation

0.8

 

-

 

-

 

0.2

 

 

0.1

 

-

 

-

 

-

 

12

-  wholesale

0.8

 

-

 

-

 

0.2

 

 

0.1

 

-

 

-

 

-

 

1

Total at 31 Dec 2018

3.3

 

-

 

0.7

 

1.6

 

 

0.3

 

-

 

0.1

 

0.1

 

The reduction in RWAs was principally driven by the continued disposal of exposures in the legacy book.

 

Table 36ii: Securitisation exposures in the non-trading book and associated regulatory capital requirements - bank acting as originator or as sponsor (under the new framework) (SEC3)

 

 

Exposure values (by risk weight bands)

 

Exposure values (by regulatory approach)

 

 

≤20% RW

>20% to 50% RW

>50% to 100% RW

>100% to 1,250% RW

1,250% RW

 

SEC-IRBA

SEC-ERBA

SEC IAA

SEC-SA

1,250%

 

 

$bn

$bn

$bn

$bn

$bn

 

$bn

$bn

$bn

$bn

$bn

2

Traditional securitisation

2.9

 

1.5

 

0.2

 

-

 

-

 

 

-

 

-

 

3.8

 

0.8

 

-

 

3

Securitisation

2.9

 

1.5

 

0.2

 

-

 

-

 

 

-

 

-

 

3.8

 

0.8

 

-

 

4

-  retail underlying

1.7

 

1.4

 

 

 

 

 

 

 

 

0.8

 

-

 

5

-  wholesale

1.2

 

0.1

 

 

 

 

 

 

 

 

-

 

-

 

1

Total at 30 Jun 2019

2.9

 

1.5

 

0.2

 

-

 

-

 

 

-

 

-

 

3.8

 

0.8

 

-

 

 

 

 

RWAs (by regulatory approach)

 

Capital charge after cap

 

 

SEC-IRBA

SEC-ERBA

SEC IAA

SEC-SA

1,250%

 

SEC-IRBA

SEC-ERBA

SEC IAA

SEC-SA

1,250%

 

 

$bn

$bn

$bn

$bn

$bn

 

$bn

$bn

$bn

$bn

$bn

2

Traditional securitisation

-

 

-

 

0.9

 

0.2

 

-

 

 

-

 

-

 

0.1

 

-

 

-

 

3

Securitisation

-

 

-

 

0.9

 

0.2

 

-

 

 

-

 

-

 

0.1

 

-

 

-

 

4

-  retail underlying

-

 

-

 

 

 

 

 

 

 

 

 

 

5

-  wholesale

-

 

-

 

 

 

 

 

 

 

 

 

 

1

Total at 30 Jun 2019

-

 

-

 

0.9

 

0.2

 

-

 

 

-

 

-

 

0.1

 

-

 

-

 

The following tables present the Group's exposure in the non-trading book and associated regulatory capital requirements where the Group acts as an investor. Table 37i presents the Group's exposures under the pre-existing securitisation framework, whereas Table 37ii presents the exposures the Group has taken on since 1 January 2019 under the new securitisation framework.

Table 37i: Securitisation exposures in the non-trading book and associated capital requirements - bank acting as investor (under the pre-existing framework) (SEC4)

 

 

Exposure values (by risk weight bands)

 

Exposure values (by regulatory approach)

 

 

≤20% RW

>20% to 50% RW

>50% to 100% RW

>100% to 1,250% RW

1,250% RW

 

IRB RBA (including IAA)

IRB SFA

SA

1,250%

 

 

$bn

$bn

$bn

$bn

$bn

 

$bn

$bn

$bn

$bn

2

Traditional securitisation

6.4

 

0.7

 

0.9

 

-

 

-

 

 

6.5

 

-

 

1.5

 

-

 

3

Securitisation

6.4

 

0.7

 

0.9

 

-

 

-

 

 

6.5

 

-

 

1.5

 

-

 

4

-  retail underlying

4.2

 

0.7

 

 

 

 

 

 

 

 

-

 

5

-  wholesale

2.2

 

-

 

 

 

 

 

 

 

 

-

 

1

Total at 30 Jun 2019

6.4

 

0.7

 

0.9

 

-

 

-

 

 

6.5

 

-

 

1.5

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

2

Traditional securitisation

7.0

 

0.6

 

1.3

 

-

 

-

 

 

6.9

 

-

 

2.0

 

-

 

3

Securitisation

7.0

 

0.6

 

1.3

 

-

 

-

 

 

6.9

 

-

 

2.0

 

-

 

4

-  retail underlying

5.0

 

0.6

 

1.2

 

-

 

-

 

 

4.8

 

-

 

2.0

 

-

 

5

-  wholesale

2.0

 

-

 

0.1

 

-

 

-

 

 

2.1

 

-

 

-

 

-

 

1

Total at 31 Dec 2018

7.0

 

0.6

 

1.3

 

-

 

-

 

 

6.9

 

-

 

2.0

 

-

 

 

 

 

RWAs (by regulatory approach)

 

Capital charge after cap

 

 

IRB RBA (including IAA)

IRB SFA

SA

1,250%

 

IRB RBA (including IAA)

IRB SFA

SA

1,250%

 

 

$bn

$bn

$bn

$bn

 

$bn

$bn

$bn

$bn

2

Traditional securitisation

0.8

 

-

 

1.1

 

0.3

 

 

0.1

 

-

 

0.1

 

-

 

3

Securitisation

0.8

 

-

 

1.1

 

0.3

 

 

0.1

 

-

 

0.1

 

-

 

4

-  retail underlying

0.4

 

 

 

 

 

 

 

 

 

5

-  wholesale

0.4

 

 

 

 

 

 

 

 

 

1

Total at 30 Jun 2019

0.8

 

-

 

1.1

 

0.3

 

 

0.1

 

-

 

0.1

 

-

 

 

 

 

 

 

 

 

 

 

 

 

2

Traditional securitisation

0.9

 

-

 

1.5

 

0.4

 

 

0.1

 

-

 

0.1

 

-

 

3

Securitisation

0.9

 

-

 

1.5

 

0.4

 

 

0.1

 

-

 

0.1

 

-

 

4

-  retail underlying

0.5

 

-

 

1.5

 

0.3

 

 

-

 

-

 

0.1

 

-

 

5

-  wholesale

0.4

 

-

 

-

 

0.1

 

 

0.1

 

-

 

-

 

-

 

1

Total at 31 Dec 2018

0.9

 

-

 

1.5

 

0.4

 

 

0.1

 

-

 

0.1

 

-

 

Table 37ii: Securitisation exposures in the non-trading book and associated capital requirements - bank acting as investor (under the new framework) (SEC4)

 

 

Exposure values (by risk weight bands)

 

Exposure values (by regulatory approach)

 

 

≤20% RW

>20% to 50% RW

>50% to 100% RW

>100% to 1,250% RW

1,250% RW

 

SEC-IRBA

SEC-ERBA

SEC IAA

SEC-SA

1,250%

 

 

$bn

$bn

$bn

$bn

$bn

 

$bn

$bn

$bn

$bn

$bn

2

Traditional securitisation

1.4

 

0.4

 

-

 

0.3

 

-

 

 

-

 

0.7

 

-

 

1.4

 

-

 

3

Securitisation

1.4

 

0.4

 

-

 

0.3

 

-

 

 

-

 

0.7

 

-

 

1.4

 

-

 

4

-  retail underlying

1.4

 

0.4

 

 

 

 

 

 

 

 

1.4

 

-

 

1

Total at 30 Jun 2019

1.4

 

0.4

 

-

 

0.3

 

-

 

 

-

 

0.7

 

-

 

1.4

 

-

 

 

 

 

RWAs (by regulatory approach)

 

Capital charge after cap

 

 

SEC-IRBA

SEC-ERBA

SEC IAA

SEC-SA

1,250%

 

SEC-IRBA

SEC-ERBA

SEC IAA

SEC-SA

1,250%

 

 

$bn

$bn

$bn

$bn

$bn

 

$bn

$bn

$bn

$bn

$bn

2

Traditional securitisation

-

 

0.3

 

-

 

0.3

 

-

 

 

-

 

-

 

-

 

-

 

-

 

3

Securitisation

-

 

0.3

 

-

 

0.3

 

-

 

 

-

 

-

 

-

 

-

 

-

 

4

-  retail underlying

-

 

0.3

 

 

 

 

 

 

 

 

 

 

1

Total at 30 Jun 2019

-

 

0.3

 

-

 

0.3

 

-

 

 

-

 

-

 

-

 

-

 

-

 

 

Market risk

Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios.

Exposure to market risk is separated into two portfolios:

•    trading portfolios: these comprise positions arising from market-making; and

 

 

•    non-trading portfolios: these comprise positions that primarily arise from the interest rate management of our retail and commercial banking assets and liabilities, financial investments measured at fair value through other comprehensive income, debt instruments measured at amortised cost, and exposures arising from our insurance operations.

There were no material changes to the policies and practices for the management of market risk.

For further information, a summary of our current policies and practices for the management of market risk is set out in 'Market risk' on page 61 of the Pillar 3 Disclosures at 31 December 2018.

 

Table 38: Market risk under standardised approach (MR1)

 

 

At

 

 

30 Jun

31 Dec

30 Jun

 

 

2019

2018

2019

 

 

RWAs

RWAs

Capital requirements

 

 

$bn

$bn

$bn

 

Outright products

 

 

 

1

Interest rate risk (general and specific)

2.1

 

2.5

 

0.2

 

2

Equity risk (general and specific)

0.1

 

0.1

 

-

 

3

Foreign exchange risk

0.2

 

1.4

 

-

 

 

Options

 

 

 

6

Delta-plus method

0.1

 

0.1

 

-

 

8

Securitisation (specific risk)

1.8

 

1.6

 

0.2

 

9

Total

4.3

 

5.7

 

0.4

 

Market risk RWAs under the standardised approach decreased in the current year largely due to increased hedging on foreign currency exposures.

Table 39: Market risk under IMA (MR2-A)

 

 

At 30 Jun 2019

At 31 Dec 2018

 

 

RWAs

Capital requirements

RWAs

Capital requirements

 

 

$bn

$bn

$bn

$bn

1

VaR (higher of values a and b)

6.5

0.5

7.1

 

0.6

 

(a)

Previous day's VaR

 

0.1

 

 

0.1

 

(b)

Average daily VaR

 

0.5

 

 

0.6

 

2

Stressed VaR (higher of values a and b)

9.4

 

0.7

 

12.1

 

1.0

 

(a)

Latest stressed VaR

 

0.1

 

 

0.2

 

(b)

Average stressed VaR

 

0.7

 

 

1.0

 

3

Incremental risk charge (higher of values a and b)

11.1

 

0.9

 

6.4

 

0.5

 

(a)

Most recent IRC value

 

0.8

 

 

0.4

 

(b)

Average IRC value

 

0.9

 

 

0.5

 

5

Other

3.5

 

0.3

 

4.5

 

0.3

 

6

Total

30.5

 

2.4

 

30.1

 

2.4

 

Under the IMA approach, incremental risk charge RWAs increased by $4.7bn, largely due to higher volumes of sovereign exposures and a fall in diversification benefits. Partly offsetting this was a $2.7bn decrease in stressed VaR RWAs, which was primarily due to increased diversification benefits following regulatory approval to expand the scope of consolidation and lower equity and rates exposures.

 

Table 40: IMA values for trading portfolios¹ (MR3)

 

 

At

 

 

30 Jun

31 Dec

 

 

2019

2018

 

 

$m

$m

VaR (10 day 99%)

 

 

1

Maximum value

201.3

 

210.0

 

2

Average value

169.9

 

182.9

 

3

Minimum value

138.5

 

160.3

 

4

Period end

168.2

 

193.2

 

Stressed VaR (10 day 99%)

 

 

5

Maximum value

327.3

 

408.5

 

6

Average value

236.5

 

256.8

 

7

Minimum value

156.9

 

194.9

 

8

Period end

156.9

 

408.5

 

Incremental risk charge (99.9%)

 

 

9

Maximum value

1,089.2

 

743.7

 

10

Average value

815.1

 

603.9

 

11

Minimum value

573.7

 

424.9

 

12

Period end

785.2

 

492.7

 

1   Comparatives as at 31 December 2018 for averages, maximums and minimums were restated in compliance with EBA guidance.

In 1H19, the period end values for the three market risk capital models changed as follows:

•    The decrease in VaR was driven mainly by lower contributions from equity correlation and dividend risks captured in the risk-not-in-VaR ('RNIV') framework, which covers risks in our trading book that are not fully captured by the VaR model.

•    Stressed VaR reduction was primarily due to lower contributions from foreign exchange and rates activities and increased diversification benefits following regulatory approval to expand the scope of consolidation.

•    The increase in incremental risk charge was mainly due to a larger contribution predominantly from Brazil, US and China sovereigns.

Table 41: Comparison of VaR estimates with gains/losses (MR4)

VaR back-testing exceptions against actual profit and loss ($m)

Please refer to PDF for associated charts
http://www.rns-pdf.londonstockexchange.com/rns/8642H_1-2019-8-5.pdf

 

Actual profit and loss

 

Profit or loss exception

 

VaR

 

 

 

 

In 1H19, the Group experienced three profit and one loss back-testing exceptions against actual profit and loss. These comprised;

•       a profit exception in early January 2019, driven by gains across most asset classes, as interest rates rose and equity markets rebounded;

•       a profit exception in late January 2019, mainly due to gains from new transactions in the rates business and lower equity volatilities;

•       a profit exception in March 2019, driven by increased volatility in some emerging markets currencies and interest rates; and

•       a loss exception in March 2019, attributable to month-end valuation adjustments driven by portfolio and spread changes.

VaR back-testing exceptions against hypothetical profit and loss ($m)

Please refer to PDF for associated charts
http://www.rns-pdf.londonstockexchange.com/rns/8642H_1-2019-8-5.pdf

 

Hypothetical profit and loss

 

VaR

 

 

 

 

In 1H19, the Group did not experience any back-testing exceptions against hypothetical profit and loss.

Minimum requirement for own

funds and eligible liabilities

From 1 January 2019, a requirement for total loss-absorbing capacity ('TLAC') was introduced, as defined in the final standards adopted by the Financial Stability Board. In the EU, TLAC requirements were implemented via the Capital Requirements Regulation ('CRR II'), which came into force in June 2019 and includes a new framework on minimum requirement for own funds and eligible liabilities ('MREL').

MREL includes own funds and liabilities that can be written down or converted into capital resources in order to absorb losses or recapitalise a bank in the event of its failure. The new framework is complemented with new disclosure requirements. As the specific EU format for disclosure is yet to be agreed, the disclosures are based on the formats provided in the Basel Committee Standards for Pillar 3 disclosures requirements.

The preferred resolution strategy for the Group, as confirmed by the BoE, is a multiple point of entry ('MPE') strategy - allowing each individual resolution group to be resolved by its respective local resolution authority. Aligned with this strategy, the Group issues TLAC to the market from HSBC Holdings only, and then downstream the proceeds to its subsidiaries as necessary and in accordance with requirements set by our regulators. This approach gives host authorities the option to recapitalise local subsidiaries through the write-down of internal TLAC resources, with the BoE applying bail-in powers at the HSBC Holdings level where necessary and subsequently conducting any necessary restructuring and separation of the Group in coordination with host authorities.

In line with the existing structure and business model of the Group, we have three resolution groups - namely the European resolution group, the Asian resolution group and the US resolution group. There are some smaller entities that fall outside of the resolution groups, and can be separately resolved.

The table below lists the resolution groups, the related resolution entities and their material subsidiaries subject to TLAC requirements as currently agreed with the BoE.

The external MREL requirement for the Group as a whole is currently the highest of:

•    16% of the Group's consolidated RWAs;

•    6% of the Group's consolidated leverage exposure; and

•    the sum of all loss-absorbing capacity requirements and other capital requirements relating to Group entities or sub-groups.

We expect the indicative, external MREL requirements applying to the Group from 2020 to 2021 to follow the same calibration. The indicative, external MREL requirement applicable in 2022 is expected to be the highest of:

•    18% of the Group's consolidated RWAs;

•    6.75% of the Group's consolidated leverage exposure; and

•    the sum of all loss-absorbing capacity requirements and other capital requirements relating to other Group entities or sub-groups.

These indicative requirements remain subject to the BoE's confirmation and its review of the MREL framework in 2020.

Further details of our approach to capital management may be found in  'Capital management' on page 76 of the Interim Report 2019.

 

 

 

 

European resolution group

HSBC Holdings plc

HSBC UK Holdings Limited

 

HSBC Bank plc

 

HSBC UK Bank plc

 

HSBC France

 

Asian resolution group

HSBC Asia Holdings Limited

The Hongkong and Shanghai Banking Corporation Limited

 

Hang Seng Bank Limited

 

US resolution group

HSBC North America Holdings Inc

N/A

 

The table below summarises key metrics for each of the Group's three resolution groups. 

Table 42: Key metrics of the resolution groups (KM2)

 

 

At 30 June 2019

 

 

Resolution group

 

 

European1

Asian2

US3

1

Total loss absorbing capacity ('TLAC') available ($m)

97,256

97,040

31,739

1a

Fully loaded ECL accounting model TLAC available ($m)

97,055

97,040

N/A

2

Total RWA at the level of the resolution group ($m)

321,149

371,100

140,762

3

TLAC as a percentage of RWA (row1/row2) (%)

30.3%

26.1%

22.5%

3a

Fully loaded ECL accounting model TLAC as a percentage of fully loaded ECL accounting model RWA (%)

30.2%

26.1%

N/A

4

Leverage exposure measure at the level of the resolution group ($m)

1,176,134

1,041,168

362,621

5

TLAC as a percentage of leverage exposure measure (row1/row4) (%)

8.3%

9.3%

8.8%

5a

Fully loaded ECL accounting model TLAC as a percentage of fully loaded ECL accounting model Leverage exposure measure (%)

8.3%

9.3%

N/A

6a

Does the subordination exemption in the antepenultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply?

No

No

No

6b

Does the subordination exemption in the penultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply?

No

No

No

6c

If the capped subordination exemption applies, the amount of funding issued that ranks pari passu with excluded liabilities and that is recognised as external TLAC, divided by funding issued that ranks pari passu with excluded liabilities and that would be recognised as external TLAC if no cap was applied (%)

N/A

N/A

N/A

1   The European resolution group reports in accordance with the applicable provisions of the Capital Requirements Regulation as amended by CRR II. Unless otherwise stated, all figures are calculated using the EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation.

2   Reporting for the Asian resolution group follows the Hong Kong Monetary Authority ('HKMA') regulatory rules. IFRS 9 has been implemented but no regulatory transitional arrangements apply.

3   Reporting for the US resolution group is prepared in accordance with local regulatory rules. The US accounting standard for current expected credit losses ('CECL') corresponding to IFRS 9 is not yet effective. Leverage exposure and ratio are calculated under the US supplementary leverage ratio rules.

Given the preferred MPE resolution strategy and the fact that the Bank of England framework includes requirements set on the basis of HSBC group consolidated position, the table below presents data for both the consolidated Group and the resolution groups. The difference between Group CET1 and the aggregate of resolution groups' CET1 is driven by entities that fall outside of the resolution groups and by differences in regulatory frameworks.

Table 43: TLAC composition (TLAC1)

 

 

 

At 30 June 2019

 

 

 

Group1

 

Resolution group

 

 

Footnotes

European1

Asian2

US3

 

Regulatory capital elements of TLAC and adjustments ($m)

 

 

 

 

 

 

 

Common equity tier 1 capital before adjustments

 

126,949

 

116,222

61,561

18,649

 

Deduction of CET1 exposures between MPE resolution groups and other group entities

 

-

 

 

102,699

-

 

-

 

1

Common equity tier 1 capital ('CET1')

 

126,949

 

13,523

61,561

18,649

2

Additional tier 1 capital ('AT1') before TLAC adjustments

 

25,878

 

25,089

5,837

2,240

3

AT1 ineligible as TLAC as issued out of subsidiaries to third parties

 

-

 

 

-

 

-

 

-

 

4

Other adjustments

 

-

 

 

7,940

-

 

-

 

5

AT1 instruments eligible under the TLAC framework (row 2 minus row 3 minus row 4)

 

25,878

 

17,149

5,837

2,240

6

Tier 2 capital ('T2') before TLAC adjustments

 

25,432

 

25,167

8,074

5,503

7

Amortised portion of T2 instruments where remaining maturity > 1 year

 

1,257

 

302

-

 

-

 

8

T2 capital ineligible as TLAC as issued out of subsidiaries to third parties

 

-

 

 

-

 

400

 

-

 

9

Other adjustments

 

-

 

 

7,947

-

 

2,653

10

T2 instruments eligible under the TLAC framework (row 6 plus row 7 minus row 8 minus row 9)

 

26,689

 

17,522

7,674

2,850

11

TLAC arising from regulatory capital

 

179,516

 

48,194

75,072

23,739

 

Non-regulatory capital elements of TLAC ($m)

 

 

 

 

 

 

12

External TLAC instruments issued directly by the bank and subordinated to excluded liabilities

 

80,046

 

49,062

21,970

8,000

13

External TLAC instruments issued directly by the bank which are not subordinated to excluded liabilities but meet all other TLAC term sheet requirements

 

-

 

 

-

 

-

 

-

 

14

Of which: amount eligible as TLAC after application of the caps

 

-

 

 

-

 

-

 

-

 

15

External TLAC instruments issued by funding vehicles prior to 1 January 2022

 

-

 

 

-

 

-

 

-

 

16

Eligible ex ante commitments to recapitalise a G-SIB in resolution

 

-

 

 

-

 

-

 

-

 

17

TLAC arising from non-regulatory capital instruments before adjustments

 

80,046

 

49,062

21,970

 

8,000

 

 

Non-regulatory capital elements of TLAC: adjustments ($m)

 

 

 

 

 

 

18

TLAC before deductions

 

259,562

 

97,256

97,042

 

31,739

 

19

Deductions of exposures between MPE resolution groups that correspond to items eligible for TLAC

 

-

 

 

-

 

2

 

-

 

20

Deduction of investments in own other TLAC liabilities

 

43

 

-

 

-

 

-

 

21

Other adjustments to TLAC

 

-

 

 

-

 

-

 

-

 

22

TLAC after deductions (row 18 minus row 19 minus row 20 minus row 21)

 

259,519

 

97,256

97,040

31,739

 

 

Risk-weighted assets and leverage exposure measure for TLAC purposes ($m)

 

 

 

 

 

 

23

Total risk-weighted assets

 

885,971

 

321,149

371,100

 

140,762

 

24

Leverage exposure measure

 

2,786,468

 

1,176,134

1,041,168

 

362,621

 

 

TLAC ratios and buffers (%)

 

 

 

 

 

 

25

TLAC (as a percentage of risk-weighted assets)

 

29.3%

 

30.3%

26.1%

22.5%

26

TLAC (as a percentage of leverage exposure)

 

9.3%

 

8.3%

9.3%

8.8%

27

CET1 (as a percentage of risk-weighted assets) available after meeting the resolution group's minimum capital and TLAC requirements

4

8.1%

 

N/A

N/A

4.5%

28

Institution-specific buffer requirement (capital conservation buffer plus countercyclical buffer requirements plus higher loss absorbency requirement, expressed as a percentage of risk-weighted assets)

 

5.2%

 

N/A

N/A

2.5%

29

Of which: capital conservation buffer requirement

 

2.5%

 

N/A

N/A

2.5%

30

Of which: bank specific countercyclical buffer requirement

 

0.7%

 

N/A

N/A

N/A

31

Of which: higher loss absorbency (G-SIB) requirement

 

2.0%

 

N/A

N/A

N/A

1   The Group and European resolution group reports in accordance with the applicable provisions of the Capital Requirements Regulation as amended by CRR II. Unless otherwise stated all figures are calculated using the EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation. Investments by the European resolution group in the regulatory capital or TLAC of other group companies are deducted from the corresponding form of capital in rows 1, 4 & 9. Buffer requirements are reported as 'Not applicable' as none have yet been set for the European resolution group.

2   Reporting for the Asian resolution group follows HKMA regulatory rules. IFRS 9 has been implemented but no regulatory transitional arrangements apply.

3   Reporting for the US resolution group is prepared in accordance with local regulatory rules. The US accounting standard for current expected credit losses ('CECL') corresponding to IFRS 9 is not yet effective. Leverage exposure and ratio are calculated under the US supplementary leverage ratio rules. Other adjustments for the US resolution group relate to allowances for loan and lease losses that are not TLAC eligible and Tier 2 instruments that currently do not qualify as TLAC. Under the US Final TLAC rules, in addition to the risk-weighted assets component of the TLAC requirement, the US resolution group is subject to an external 2.5% TLAC buffer that is similar to the capital conservation buffer.

4   For the Group, minimum capital requirement is defined as the sum of Pillar 1 and Pillar 2A capital requirements set by the PRA. The minimum requirements represent the total capital requirement to be met by CET1.

 

Creditor ranking at legal entity level

The following tables present information regarding the ranking of creditors in the liability structure of legal entities at 30 June 2019. The tables present the ranking of creditors of HSBC Holdings plc, its resolution entities, and their material sub-group entities. Nominal values are disclosed.

The main features of capital instruments disclosure for the Group, Asia and US resolution groups is published on our website, https://www.hsbc.com/investors/fixed-income-investors/regulatory-capital-securities.

European resolution group

The European resolution group comprises HSBC Holdings plc, the designated resolution entity, together with its material operating entities - namely HSBC Bank plc and its subsidiaries, and HSBC UK Bank plc and its subsidiaries. The following tables present information regarding the ranking of creditors of HSBC Holdings plc, HSBC Bank plc and HSBC UK Bank plc.

Table 44: HSBC Holdings plc creditor ranking (TLAC3)

 

 

 

Creditor ranking ($m)

Sum of
1 to 4

 

 

 

1

 

2

 

3

4

 

 

 

Footnotes

(most junior)

 

 

(most senior)

1

Description of creditor ranking

 

Ordinary shares1

Preference shares and AT1 instruments

Subordinated notes

Senior notes and other pari passu liabilities

 

2

Total capital and liabilities net of credit risk mitigation

 

10,281

 

23,634

 

20,709

 

78,759

 

133,383

 

3

-  of row 2 that are excluded liabilities

2

-

 

-

 

-

 

293

 

293

 

4

Total capital and liabilities less excluded liabilities (row 2 minus row 3)

 

10,281

 

23,634

 

20,709

 

78,466

 

133,090

 

5

-  of row 4 that are potentially eligible as TLAC

 

10,281

 

23,634

 

20,709

 

77,304

 

131,928

 

6

-  of row 5 with 1 year ≤ residual maturity < 2 years

 

-

 

-

 

-

 

12,000

 

12,000

 

7

-  of row 5 with 2 years ≤ residual maturity < 5 years

 

-

 

-

 

2,000

 

29,635

 

31,635

 

8

-  of row 5 with 5 years ≤ residual maturity < 10 years

 

-

 

-

 

7,500

 

28,965

 

36,465

 

9

-  of row 5 with residual maturity ≥ 10 years, but excluding perpetual securities

 

-

 

-

 

10,309

 

6,704

 

17,013

 

10

-  of row 5 that are perpetual securities

 

10,281

 

23,634

 

900

 

-

 

34,815

 

1   Excludes the value of share premium and reserves attributable to ordinary shareholders.

2   Excluded liabilities are defined in CRR II Article 72a (2). The balance mainly relates to accruals for service company recharges.

Table 45: HSBC UK Bank plc creditor ranking (TLAC2)

 

 

 

Creditor ranking ($m)

Sum of
1 to 4

 

 

 

1

 

2

 

3

 

4

 

 

 

Footnotes

(most junior)

 

 

(most senior)

1

Is the resolution entity the creditor/investor?

1

 No

 No

 No

 No

 

2

Description of creditor ranking

 

Ordinary 
shares2

AT1 instruments

Subordinated loans

Senior subordinated loans

 

3

Total capital and liabilities net of credit risk mitigation

 

-

 

2,793

 

3,766

 

7,770

 

14,329

 

4

-  of row 3 that are excluded liabilities

 

-

 

-

 

-

 

-

 

-

 

5

Total capital and liabilities less excluded liabilities (row 3 minus row 4)

 

-

 

2,793

 

3,766

 

7,770

 

14,329

 

6

-  of row 5 that are eligible as TLAC

 

-

 

2,793

 

3,766

 

7,770

 

14,329

 

7

-  of row 6 with 1 year ≤ residual maturity < 2 years

 

-

 

-

 

-

 

-

 

-

 

8

-  of row 6 with 2 years ≤ residual maturity < 5 years

 

-

 

-

 

-

 

-

 

-

 

9

-  of row 6 with 5 years ≤ residual maturity < 10 years

 

-

 

-

 

1,667

 

2,544

 

4,211

 

10

-  of row 6 with residual maturity ≥ 10 years, but excluding perpetual securities

 

-

 

-

 

2,099

 

5,226

 

7,325

 

11

-  of row 6 that are perpetual securities

 

-

 

2,793

 

-

 

-

 

2,793

 

1   The entity's capital and TLAC are owned by HSBC UK Holdings Limited.

2   The nominal value of ordinary shares is £50,002. This excludes the value of share premium and reserves attributable to ordinary shareholders.

Table 46: HSBC Bank plc creditor ranking (TLAC2)

 

 

 

Creditor ranking ($m)

Sum of
1 to 4

 

 

 

1

 

2

 

3

 

4

 

 

 

Footnotes

(most junior)

 

 

(most senior)

1

Is the resolution entity the creditor/investor?

1

No

No

No

No

 

2

Description of creditor ranking

 

Ordinary shares2

Third Dollar preference shares and AT1 instruments

Undated primary capital notes

Subordinated notes and subordinated loans

 

3

Total capital and liabilities net of credit risk mitigation

 

1,014

 

4,581

 

1,550

 

18,364

 

25,509

 

4

-  of row 3 that are excluded liabilities

 

-

 

-

 

-

 

-

 

-

 

5

Total capital and liabilities less excluded liabilities (row 3 minus row 4)

 

1,014

 

4,581

 

1,550

 

18,364

 

25,509

 

6

-  of row 5 that are eligible as TLAC

 

1,014

 

4,581

 

1,550

 

18,364

 

25,509

 

7

-  of row 6 with 1 year ≤ residual maturity < 2 years

 

-

 

-

 

-

 

450

 

450

 

8

-  of row 6 with 2 years ≤ residual maturity < 5 years

 

-

 

-

 

-

 

4,839

 

4,839

 

9

-  of row 6 with 5 years ≤ residual maturity < 10 years

 

-

 

-

 

-

 

9,672

 

9,672

 

10

-  of row 6 with residual maturity ≥ 10 years, but excluding perpetual securities

 

-

 

-

 

-

 

2,131

 

2,131

 

11

-  of row 6 that are perpetual securities

 

1,014

 

4,581

 

1,550

 

1,272

 

8,417

 

1   The entity's ordinary shares are owned by HSBC UK Holdings Limited. Other instruments are either owned by HSBC UK Holdings Limited or by third parties.

2   Excludes the value of share premium and reserves attributable to ordinary shareholders.

Asian resolution group

The Asian resolution group comprises HSBC Asia Holdings Ltd, The Hongkong & Shanghai Banking Corporation Limited, Hang Seng Bank Limited and their subsidiaries. HSBC Asia Holdings Ltd

is the designated resolution entity. The following table presents information regarding the ranking of creditors of HSBC Asia Holdings Limited.

Table 47: HSBC Asia Holdings Ltd creditor ranking¹ (TLAC3)

 

 

Creditor ranking ($m)

Sum of
1 to 4

 

 

1

 

2

 

3

4

 

 

 

(most junior)

 

 

(most senior)

1

Description of creditor ranking

Ordinary shares2

AT1 instruments
 

Tier 2 instruments
 

 

LAC loans

 

2

Total capital and liabilities net of credit risk mitigation

56,587

 

5,700

 

1,780

 

21,187

 

85,254

 

3

-  of row 2 that are excluded liabilities

-

 

-

 

-

 

-

 

-

 

4

Total capital and liabilities less excluded liabilities (row 2 minus row 3)

56,587

 

5,700

 

1,780

 

21,187

 

85,254

 

5

-  of row 4 that are potentially eligible as TLAC

56,587

 

5,700

 

1,780

 

21,187

 

85,254

 

6

-  of row 5 with 1 year ≤ residual maturity < 2 years

-

 

-

 

-

 

-

 

-

 

7

-  of row 5 with 2 years ≤ residual maturity < 5 years

-

 

-

 

-

 

8,521

 

8,521

 

8

-  of row 5 with 5 years ≤ residual maturity < 10 years

-

 

-

 

-

 

10,666

 

10,666

 

9

-  of row 5 with residual maturity ≥ 10 years, but excluding perpetual securities

-

 

-

 

1,780

 

2,000

 

3,780

 

10

-  of row 5 that are perpetual securities

56,587

 

5,700

 

-

 

-

 

62,287

 

1   The entity's capital and TLAC are held by HSBC Holdings plc.

2   Excludes the value of share premium and reserves attributable to ordinary shareholders.

 

Within the Asian resolution group, the identified material sub-group entities are The Hongkong & Shanghai Banking Corporation Ltd and Hang Seng Bank Ltd. The following tables presents the make-up of their issued MREL and its ranking on a legal entity basis.

 

Table 48: The Hongkong and Shanghai Banking Corporation Ltd creditor ranking (TLAC2)

 

 

Creditor ranking ($m)

Sum of
1 to 5

 

 

1

 

2

 

3

 

4

 

5

 

 

 

(most junior)

 

 

 

(most senior)

1

Is the resolution entity the creditor/investor?

Yes

Yes

No1

Yes

Yes

 

2

Description of creditor ranking

Ordinary shares2

AT1 instruments

Primary capital notes

Tier 2 instruments

LAC loans

 

3

Total capital and liabilities net of credit risk mitigation

22,069

 

5,700

 

400

 

1,780

 

21,187

 

51,136

 

4

-  of row 3 that are excluded liabilities

-

 

-

 

-

 

-

 

-

 

-

 

5

Total capital and liabilities less excluded liabilities (row 3 minus row 4)

22,069

 

5,700

 

400

 

1,780

 

21,187

 

51,136

 

6

-  of row 5 that are eligible as TLAC

22,069

 

5,700

 

-

 

1,780

 

21,187

 

50,736

 

7

-  of row 6 with 1 year ≤ residual maturity < 2 years

-

 

-

 

-

 

-

 

-

 

-

 

8

-  of row 6 with 2 years ≤ residual maturity < 5 years

-

 

-

 

-

 

-

 

8,521

 

8,521

 

9

-  of row 6 with 5 years ≤ residual maturity < 10 years

-

 

-

 

-

 

-

 

10,666

 

10,666

 

10

-  of row 6 with residual maturity ≥ 10 years, but excluding perpetual securities

-

 

-

 

-

 

1,780

 

2,000

 

3,780

 

11

-  of row 6 that are perpetual securities

22,069

 

5,700

 

-

 

-

 

-

 

27,769

 

1   The company's primary capital notes are held by third parties.

2   Excludes the value of share premium and reserves attributable to ordinary shareholders.

Table 49: Hang Seng Bank Ltd creditor ranking (TLAC2)

 

 

 

Creditor ranking ($m)

Sum of
1 to 3

 

 

 

1

 

2

 

3

 

 

 

Footnotes

(most junior)

 

(most senior)

1

Is the resolution entity the creditor/investor?

1

No

No

No

 

2

Description of creditor ranking

 

Ordinary shares2

AT1 instruments

LAC loans

 

3

Total capital and liabilities net of credit risk mitigation

 

1,237

 

1,500

 

2,498

 

5,235

 

4

-  of row 3 that are excluded liabilities

 

-

 

-

 

-

 

-

 

5

Total capital and liabilities less excluded liabilities (row 3 minus row 4)

 

1,237

 

1,500

 

2,498

 

5,235

 

6

-  of row 5 that are eligible as TLAC

 

1,237

 

1,500

 

2,498

 

5,235

 

7

-  of row 6 with 1 year ≤ residual maturity < 2 years

 

-

 

-

 

-

 

-

 

8

-  of row 6 with 2 years ≤ residual maturity < 5 years

 

-

 

-

 

-

 

-

 

9

-  of row 6 with 5 years ≤ residual maturity < 10 years

 

-

 

-

 

2,098

 

2,098

 

10

-  of row 6 with residual maturity ≥ 10 years, but excluding perpetual securities

 

-

 

-

 

400

 

400

 

11

-  of row 6 that are perpetual securities

 

1,237

 

1,500

 

-

 

2,737

 

1   62.14% of Hang Seng Bank Limited's ordinary share capital is owned by The Hongkong and Shanghai Banking Corporation Limited. Hang Seng Bank Limited's other TLAC eligible securities are directly held by The Hongkong and Shanghai Banking Corporation Limited.

2   Excludes the value of reserves attributable to ordinary shareholders.

US resolution group

The US resolution group comprises HSBC North America Holdings Inc. and its subsidiaries. HSBC North America Holdings Inc. is the

designated resolution entity. The following table presents information regarding the ranking of creditors of HSBC North America Holdings Inc.

Table 50: HSBC North America Holdings Inc. creditor ranking¹ (TLAC3)

 

 

 

Creditor ranking ($m)

Sum of
1 to 4

 

 

 

1

 

2

 

3

4

 

 

 

Footnotes

(most junior)

 

 

(most senior)

1

Description of creditor ranking

 

Preferred stock

Subordinated loans

Senior unsecured loans and other pari passu liabilities

 

2

Total capital and liabilities net of credit risk mitigation

 

-

 

2,240

 

2,850

 

8,530

 

13,620

 

3

-  of row 2 that are excluded liabilities

3

-

 

-

 

-

 

377

 

377

 

4

Total capital and liabilities less excluded liabilities (row 2 minus row 3)

 

-

 

2,240

 

2,850

 

8,153

 

13,243

 

5

-  of row 4 that are potentially eligible as TLAC

 

-

 

2,240

 

2,850

 

8,000

 

13,090

 

6

-  of row 5 with 1 year ≤ residual maturity < 2 years

 

-

 

-

 

-

 

-

 

-

 

7

-  of row 5 with 2 years ≤ residual maturity < 5 years

 

-

 

-

 

-

 

3,500

 

3,500

 

8

-  of row 5 with 5 years ≤ residual maturity < 10 years

 

-

 

-

 

2,850

 

4,500

 

7,350

 

9

-  of row 5 with residual maturity ≥ 10 years, but excluding perpetual securities

 

-

 

-

 

-

 

-

 

-

 

10

-  of row 5 that are perpetual securities

 

-

 

2,240

 

-

 

-

 

2,240

 

1   The entity's capital and TLAC are held by HSBC Overseas Holdings (UK) Limited.

2   The nominal value of common stock is $2. This excludes the value of share premium and reserves attributable to ordinary shareholders.

3   Excluded liabilities consists of 'unrelated liabilities' as defined in the Final US TLAC rules. This mainly represents accrued employee benefit obligations.

 

 

 

Other information

 

Abbreviations

The following abbreviated terms are used throughout this document.

 

Currencies

 

$

US dollar

A

 

AIRB

Advanced IRB

AT1 capital

Additional tier 1 capital

B

 

BCBS/Basel Committee

Basel Committee on Banking Supervision

BoE

Bank of England

C

 

CCF1

Credit conversion factor

CCP

Central counterparty

CCR1

Counterparty credit risk

CCyB1

Countercyclical capital buffer

CDS1

Credit default swap

CET11

Common equity tier 1

CIU

Collective investment undertakings

CMB

Commercial Banking, a global business

 

CRD IV1

Capital Requirements Regulation and Directive

CRM

Credit risk mitigation/mitigant

CRR II

Revisions to Capital Requirements Regulation

CRR III

Revisions to EU legislation for Basel III reforms

CVA

Credit valuation adjustment

E

 

EAD1

Exposure at default

EBA

European Banking Authority

ECL

Expected credit loss

EU

European Union

F

 

FIRB

Foundation IRB

FRTB

Fundamental review of the trading book

FSB

Financial Stability Board

FSEs

Financial Sector Entities

G

 

GAC

Group Audit Committee

GRC

Group Risk Committee

Group

HSBC Holdings together with its subsidiary undertakings

G-SIB1

Global systemically important bank

G-SII

Global systemically important institution

H

 

HKMA

Hong Kong Monetary Authority

HMT

Her Majesty's Treasury

Hong Kong

The Hong Kong Special Administrative Region of the People's Republic of China

HSBC

HSBC Holdings together with its subsidiary undertakings

I

 

IAA1

Internal assessment approach

IFRSs

International Financial Reporting Standards

IMA

Internal models approach

IMM1

Internal model method

IRB1/RBA

Internal ratings based approach

IRC1

Incremental risk charge

L

 

LCR

Liquidity coverage ratio

LGD1

Loss given default

M

 

MENA

Middle East and North Africa

MREL

Minimum requirement for own funds and eligible liabilities

N

 

NCOA

Non-credit obligation asset

O

 

OTC1

Over-the-counter

P

 

PD1

Probability of default

PRA1

Prudential Regulation Authority (UK)

Q

 

QCCPs

Qualifying central counterparties

R

 

RAS

Risk appetite statement

RBM1

Ratings based method

RBWM

Retail Banking and Wealth Management, a global business

RMM

Risk Management Meeting of the Group Management Board

RNIV

Risks not in VaR

RW

Risk weights

RWA1

Risk-weighted asset

S

 

SA/STD1

Standardised approach

SA-CCR

Standardised approach for counterparty credit risk

SFM1

Supervisory formula method

SFT1

Securities financing transactions

SIC

Securities Investment Conduit

SME

Small-and medium-sized enterprise

SPE1

Special purpose entity

SSFA/SFA

Simplified supervisory formula approach

SVaR

Stressed value at risk

T

 

TLAC1

Total loss absorbing capacity

T1 capital

Tier 1 capital

T2 capital

Tier 2 capital

U

 

UK

United Kingdom

US

United States

V

 

VaR1

Value at risk

1   Full definition included in the Glossary published on HSBC website www.hsbc.com/investor-relations/group-results-and-reporting.

Cautionary statement regarding forward-

looking statements

These Pillar 3 Disclosures at 30 June 2019 contain certain forward-looking statements with respect to HSBC's financial condition, results of operations and business, including the strategic priorities and 2020 financial, investment and capital targets described herein.

Statements that are not historical facts, including statements about HSBC's beliefs and expectations, are forward-looking statements. Words such as 'expects', 'targets', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', variations of these words and similar expressions are intended to identify forward-looking statements. These statements are based on current plans, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.

Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.

Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:

•    changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; consumer perception as to the continuing availability of credit and price competition in the market segments we serve; and deviations from the market and economic assumptions that form the basis for our ECL measurements;

•    changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks, which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty, which in turn may affect demand for our products and services; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and

•    factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; our success in addressing operational, legal and regulatory, and litigation challenges; and the other risks and uncertainties we identify in 'Top and emerging risks' on pages 16 and 17 of the Interim Report 2019.

 

 

 

Contacts

Enquiries relating to HSBC's strategy or operations may be directed to:

Richard O'Connor

Global Head of Investor Relations

HSBC Holdings plc

8 Canada Square

London E14 5HQ

United Kingdom

Hugh Pye

Head of Investor Relations, Asia-Pacific

The Hongkong and Shanghai Banking Corporation Limited

1 Queen's Road Central

Hong Kong

Telephone: +44 (0) 20 7991 6590

Telephone: +852 2822 4908

Email: investorrelations@hsbc.com

Email: investorrelations@hsbc.com.hk

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR SSSSSIFUSEDA
Investor Meets Company
UK 100

Latest directors dealings