http://www.rns-pdf.londonstockexchange.com/rns/6315V_1-2020-8-10.pdf
HSBC Holdings plc
Pillar 3 Disclosures at 30 June 2020
Contents |
|||
|
Page |
||
Introduction |
2 |
||
Highlights |
2 |
||
Regulatory framework for disclosures |
2 |
||
Pillar 3 disclosures |
2 |
||
Key metrics |
3 |
||
Regulatory developments |
3 |
||
Risk management response to Covid-19 |
4 |
||
Linkage to the Interim Report |
5 |
||
Capital and RWAs |
7 |
||
Own funds |
7 |
||
Leverage ratio |
9 |
||
Capital buffers |
10 |
||
Pillar 1 minimum capital requirements and RWA flow |
10 |
||
Minimum requirement for own funds and eligible liabilities |
13 |
||
Credit risk |
19 |
||
Credit quality of assets |
19 |
||
Non-performing and forborne exposures |
22 |
||
Defaulted exposures |
27 |
||
Risk mitigation |
27 |
||
Counterparty credit risk |
37 |
||
Securitisation |
42 |
||
Market risk |
46 |
||
Other information |
50 |
||
Abbreviations |
50 |
||
Cautionary statement regarding forward-looking statements |
51 |
||
Contacts |
52 |
||
Tables |
|||
|
|
Ref |
Page |
1 |
Key metrics (KM1/IFRS9-FL)
|
a |
3 |
2 |
Reconciliation of balance sheets - financial accounting to regulatory scope of consolidation |
|
6 |
3 |
Own funds disclosure |
b |
7 |
4 |
Leverage ratio common disclosure ('LRCom') |
a |
9 |
5 |
Summary reconciliation of accounting assets and leverage ratio exposures ('LRSum') |
b |
9 |
6 |
Leverage ratio - Split of on-balance sheet exposures (excluding derivatives, SFTs and exempted exposures) ('LRSpl') |
a |
10 |
7 |
Overview of RWAs ('OV1') |
b |
11 |
8 |
RWA flow statements of credit risk exposures under IRB ('CR8') |
|
11 |
9 |
RWA flow statements of CCR exposures under IMM ('CCR7') |
|
12 |
10 |
RWA flow statements of market risk exposures under IMA ('MR2-B') |
|
12 |
11.i |
Key metrics of the European resolution group ('KM2') |
a |
13 |
11.ii |
Key metrics of the Asian resolution group ('KM2') |
|
14 |
11.iii |
Key metrics of the US resolution group ('KM2') |
|
14 |
12 |
TLAC composition ('TLAC1') |
a |
15 |
13 |
HSBC Holdings plc creditor ranking ('TLAC3') |
|
16 |
14 |
HSBC UK Bank plc creditor ranking ('TLAC2') |
|
16 |
15 |
HSBC Bank plc creditor ranking ('TLAC2') |
|
17 |
16 |
HSBC Asia Holdings Ltd creditor ranking ('TLAC3') |
|
17 |
17 |
The Hongkong and Shanghai Banking Corporation Ltd creditor ranking ('TLAC2') |
|
18 |
18 |
Hang Seng Bank Ltd creditor ranking ('TLAC2') |
|
18 |
19 |
HSBC North America Holdings Inc. creditor ranking ('TLAC3') |
|
18 |
20 |
Credit quality of exposures by exposure class and instrument ('CR1-A') |
|
19 |
21 |
Credit quality of exposures by industry or counterparty types¹, ('CR1-B') |
|
21 |
22 |
Credit quality of exposures by geography 1,2 ('CR1-C') |
|
22 |
23 |
Credit quality of forborne exposures |
|
23 |
24 |
Collateral obtained by taking possession and execution processes |
|
23 |
25 |
Credit quality of performing and non-performing exposures by past due days |
|
24 |
26 |
Performing and non-performing exposures and related provisions |
|
25 |
27 |
Changes in stock of general and specific credit risk adjustments ('CR2-A') |
|
27 |
28 |
Changes in stock of defaulted loans and debt securities ('CR2-B') |
|
27 |
29 |
Credit risk mitigation techniques - overview ('CR3') |
|
27 |
30 |
Standardised approach - credit conversion factor and credit risk mitigation ('CRM') effects ('CR4') |
b |
28 |
31 |
Standardised approach - exposures by asset classes and risk weights ('CR5') |
b |
29 |
32 |
IRB - Credit risk exposures by portfolio and PD range ('CR6') |
a |
30 |
33 |
IRB - Effect on RWA of credit derivatives used as CRM techniques ('CR7') |
|
36 |
34 |
Specialised lending on slotting approach ('CR10') |
|
36 |
35 |
Analysis of counterparty credit risk exposure by approach (excluding centrally cleared exposures) ('CCR1') |
|
37 |
36 |
Credit valuation adjustment capital charge ('CCR2') |
|
37 |
37 |
Standardised approach - CCR exposures by regulatory portfolio and risk weights ('CCR3') |
|
37 |
38 |
IRB - CCR exposures by portfolio and PD scale ('CCR4') |
|
38 |
39 |
Impact of netting and collateral held on exposure values ('CCR5-A') |
|
40 |
40 |
Composition of collateral for CCR exposure ('CCR5-B') |
|
40 |
41 |
Exposures to central counterparties ('CCR8') |
|
40 |
42 |
Credit derivatives exposures ('CCR6') |
|
41 |
43 |
Securitisation exposures in the non-trading book ('SEC1') |
|
43 |
44 |
Securitisation exposures in the trading book ('SEC2') |
|
44 |
45 |
Securitisation exposures in the non-trading book and associated regulatory capital requirements - bank acting as originator or as sponsor ('SEC3') |
|
44 |
46 |
Securitisation exposures in the non-trading book and associated capital requirements - bank acting as investor ('SEC4') |
|
45 |
47 |
Market risk under standardised approach (MR1) |
|
46 |
48 |
Market risk under IMA (MR2-A) |
|
46 |
49 |
IMA values for trading portfolios (MR3) |
|
47 |
50 |
Comparison of VaR estimates with gains/losses (MR4) |
|
48 |
The Group has adopted the EU's regulatory transitional arrangements for IFRS 9 'Financial Instruments'. A number of tables in this document report under this arrangement as follows:
a. Some figures have been prepared on an IFRS 9 transitional basis. Details are provided in the table footnotes.
b. All figures have been prepared on an IFRS 9 transitional basis.
All other tables report numbers on the basis of the full adoption of IFRS 9.
This document should be read in conjunction with the Interim Report 2020, which has been published on our website www.hsbc.com
Certain defined terms |
Unless the context requires otherwise, 'HSBC Holdings' means HSBC Holdings plc and 'HSBC', the 'Group', 'we', 'us' and 'our' refer to HSBC Holdings together with its subsidiaries. Within this document the Hong Kong Special Administrative Region of the People's Republic of China is referred to as 'Hong Kong'. When used in the terms 'shareholders' equity' and 'total shareholders' equity', 'shareholders' means holders of HSBC Holdings ordinary shares and those preference shares and capital securities issued by HSBC Holdings classified as equity. The abbreviations '$m', '$bn' and '$tn' represent millions, billions (thousands of millions) and trillions of US dollars, respectively.
Introduction |
Highlights |
Common equity tier 1 ('CET1') ratio increased over 2Q20 to 15% due to higher CET1 capital, which included an increase from the cancellation of the 4Q19 dividend and the current suspension of dividends on ordinary shares, more than offsetting the impact of RWA growth.
Please click on the link below to view the following chart and Pillar 3 document in full:
http://www.rns-pdf.londonstockexchange.com/rns/6315V_1-2020-8-10.pdf
Common equity tier 1 ($bn and %) |
Risk-weighted assets by risk type and global business ($bn) |
|
|
|
|
|
Credit risk |
|
|
|
Counterparty credit risk |
|
|
|
Market risk |
|
|
|
Operational risk |
|
|
|
Commercial Banking |
|
Global Banking and Markets |
|
Wealth and Personal Banking |
|
Corporate Centre |
Regulatory framework for disclosures |
We are supervised on a consolidated basis in the UK by the Prudential Regulation Authority ('PRA'), which receives information on the capital adequacy of, and sets capital requirements for, the Group as a whole. Individual banking subsidiaries are directly regulated by their local banking supervisors, which set and monitor their local capital adequacy requirements. In most jurisdictions, non-banking financial subsidiaries are also subject to the supervision and capital requirements of local regulatory authorities.
At a consolidated Group level, capital is calculated for prudential regulatory reporting purposes using the Basel III framework of the Basel Committee on Banking Supervision ('Basel'), as implemented by the European Union ('EU') in the revisions to the Capital Requirements Regulation, as implemented ('CRR II'), and in the PRA Rulebook for the UK banking industry. The regulators of Group banking entities outside the EU are at varying stages of implementing the Basel III framework, so the Group may have been subject to local regulations in the first half of 2020 that were on the basis of the Basel I, II or III frameworks.
The Basel Committee's framework is structured around three 'pillars': Pillar 1, minimum capital requirements; Pillar 2, supervisory review process; and Pillar 3, market discipline. The aim of Pillar 3 is to produce disclosures that allow market participants to assess the scope of banks' application of the Basel Committee's framework. It also aims to assess their application of the rules in their jurisdiction, capital conditions, risk exposures and risk management processes, and hence their capital adequacy.
Pillar 3 disclosures |
Our Pillar 3 Disclosures at 30 June 2020
comprises quantitative and qualitative information required under Pillar 3. They are made in accordance with Part Eight of the Capital Requirements Regulation, as implemented by CRR II and the European Banking Authority ('EBA') guidelines on disclosure requirements. These disclosures are supplemented by specific additional requirements of the PRA and discretionary disclosures on our part.
The Pillar 3 disclosures are governed by the disclosure policy framework approved by the Group Audit Committee.
To give insight into movements during the year, we provide comparative figures, commentary of variances and flow tables for capital requirements. In all tables where the term 'capital requirements' is used, this represents the minimum total capital charge set at 8% of risk-weighted assets ('RWAs') by article 92 of the Capital Requirements Regulation.
Where disclosures have been enhanced, or are new, we do not generally restate or provide comparatives. Wherever specific rows and columns in the tables prescribed by the EBA or Basel are not applicable or immaterial to our activities, we omit them and follow the same approach for comparatives.
Pillar 3 requirements may be met by inclusion in other disclosure media. Where we adopt this approach, references are provided to the relevant pages of the Interim Report 2020 or to other documents.
We continue to engage in the work of the UK authorities and industry associations to improve the transparency and comparability of UK banks' Pillar 3 disclosures.
Reporting and disclosure of exposures subject to measures applied in response to the Covid-19 outbreak
On 2 June, the EBA announced temporary additional reporting and disclosure requirements concerning payment moratoria and forbearance measures related to the Covid-19 outbreak.
On 28 July, the PRA issued a statement setting out its expectations on how the disclosure guidelines are to be applied, amending the EBA instructions and definitions to reflect the UK approach to payment deferrals.
We will publish these disclosures on or around 24 August 2020 on the HSBC website, hsbc.com.
Key metrics |
||||||||||||
Table 1: Key metrics (KM1/IFRS9-FL)
|
||||||||||||
|
|
|
At |
|||||||||
|
|
|
30 Jun |
31 Mar |
31 Dec |
30 Sep |
30 Jun |
|||||
Ref* |
|
Footnotes |
2020 |
2020 |
2019 |
2019 |
2019 |
|||||
|
Available capital ($bn)1 |
2 |
|
|
|
|
|
|||||
1 |
Common equity tier 1 ('CET1') capital |
^ |
128.4 |
|
125.2 |
|
124.0 |
|
123.8 |
|
126.9 |
|
2 |
CET1 capital as if IFRS 9 transitional arrangements had not been applied |
|
127.4 |
|
124.5 |
|
123.1 |
|
122.9 |
|
126.0 |
|
3 |
Tier 1 capital |
^ |
152.5 |
|
149.2 |
|
148.4 |
|
149.7 |
|
152.8 |
|
4 |
Tier 1 capital as if IFRS 9 transitional arrangements had not been applied |
|
151.4 |
|
148.5 |
|
147.5 |
|
148.8 |
|
151.9 |
|
5 |
Total capital |
^ |
177.2 |
|
174.0 |
|
172.2 |
|
175.1 |
|
178.3 |
|
6 |
Total capital as if IFRS 9 transitional arrangements had not been applied |
|
176.1 |
|
173.3 |
|
171.3 |
|
174.2 |
|
177.4 |
|
|
Risk-weighted assets ('RWAs') ($bn) |
|
|
|
|
|
|
|||||
7 |
Total RWAs |
|
854.6 |
|
857.1 |
|
843.4 |
|
865.2 |
|
886.0 |
|
8 |
Total RWAs as if IFRS 9 transitional arrangements had not been applied |
|
854.1 |
|
856.7 |
|
842.9 |
|
864.7 |
|
885.5 |
|
|
Capital ratios (%) |
2 |
|
|
|
|
|
|||||
9 |
CET1 |
^ |
15.0 |
|
14.6 |
|
14.7 |
|
14.3 |
|
14.3 |
|
10 |
CET1 as if IFRS 9 transitional arrangements had not been applied |
|
14.9 |
|
14.5 |
|
14.6 |
|
14.2 |
|
14.2 |
|
11 |
Tier 1 |
^ |
17.8 |
|
17.4 |
|
17.6 |
|
17.3 |
|
17.2 |
|
12 |
Tier 1 as if IFRS 9 transitional arrangements had not been applied |
|
17.7 |
|
17.3 |
|
17.5 |
|
17.2 |
|
17.2 |
|
13 |
Total capital |
^ |
20.7 |
|
20.3 |
|
20.4 |
|
20.2 |
|
20.1 |
|
14 |
Total capital as if IFRS 9 transitional arrangements had not been applied |
|
20.6 |
|
20.2 |
|
20.3 |
|
20.1 |
|
20.0 |
|
|
Additional CET1 buffer requirements as a percentage of RWA (%) |
|
|
|
|
|
|
|||||
|
Capital conservation buffer requirement |
|
2.50 |
|
2.50 |
|
2.50 |
|
2.50 |
|
2.50 |
|
|
Countercyclical buffer requirement |
|
0.20 |
|
0.22 |
|
0.61 |
|
0.69 |
|
0.68 |
|
|
Bank G-SIB and/or D-SIB additional requirements |
|
2.00 |
|
2.00 |
|
2.00 |
|
2.00 |
|
2.00 |
|
|
Total of bank CET1 specific buffer requirements |
|
4.70 |
|
4.72 |
|
5.11 |
|
5.19 |
|
5.18 |
|
|
Total capital requirement (%) |
3 |
|
|
|
|
|
|||||
|
Total capital requirement |
|
11.1 |
|
11.0 |
|
11.0 |
|
11.0 |
|
11.0 |
|
|
CET1 available after meeting the bank's minimum capital requirements |
|
8.8 |
|
8.4 |
|
8.5 |
|
8.1 |
|
8.1 |
|
|
Leverage ratio |
4 |
|
|
|
|
|
|||||
15 |
Total leverage ratio exposure measure ($bn) |
|
2,801.4 |
|
2,782.7 |
|
2,726.5 |
|
2,708.2 |
|
2,786.5 |
|
16 |
Leverage ratio (%) |
^ |
5.3 |
|
5.3 |
|
5.3 |
|
5.4 |
|
5.4 |
|
17 |
Leverage ratio as if IFRS 9 transitional arrangements had not been applied (%) |
|
5.3 |
|
5.2 |
|
5.3 |
|
5.4 |
|
5.3 |
|
|
Liquidity coverage ratio ('LCR') |
5 |
|
|
|
|
|
|||||
|
Total high-quality liquid assets ($bn) |
|
654.4 |
|
617.2 |
|
601.4 |
|
513.2 |
|
532.8 |
|
|
Total net cash outflow ($bn) |
|
442.9 |
|
395.0 |
|
400.5 |
|
378.0 |
|
391.0 |
|
|
LCR ratio (%) |
|
147.8 |
|
156.3 |
|
150.2 |
|
135.8 |
|
136.3 |
|
* The references in this and subsequent tables identify lines prescribed in the relevant EBA template where applicable and where there is a value.
^ Figures have been prepared on an IFRS 9 transitional basis.
1 Where applicable, our reporting throughout this document also reflects government relief schemes intended to mitigate the impact of the Covid-19 outbreak.
2 Capital figures and ratios are reported on a CRR II transitional basis for capital instruments.
3 Total capital requirement is defined as the sum of Pillar 1 and Pillar 2A capital requirements set by the PRA. The minimum requirements represent the total capital requirement to be met by CET1.
4 Leverage ratio is calculated using the CRR II end point basis for capital.
5 The EU's regulatory transitional arrangements for IFRS 9 'Financial Instruments' in article 473a of the Capital Requirements Regulation do not apply to liquidity coverage measures. LCR is calculated as at the end of each period rather than using average values. For further details, refer to page 83 of the Interim Report 2020.
We have adopted the regulatory transitional arrangements for IFRS 9 'Financial Instruments', including paragraph four within article 473a of the Capital Requirements Regulation, published by the EU on 27 December 2017. These transitional arrangements permit banks to add back to their capital base a proportion of the impact that IFRS 9 has upon their loan loss allowances during the first five years of use. The impact of IFRS 9 on loan loss allowances is defined as:
• the increase in loan loss allowances on day one of IFRS 9 adoption; and
• any subsequent increase in expected credit losses ('ECL') in the non-credit-impaired book thereafter.
Any add-back must be tax affected and accompanied by a recalculation of capital deduction thresholds, exposure and RWAs. The impact is calculated separately for portfolios using the standardised ('STD') and internal-ratings based ('IRB') approaches. For IRB portfolios, there is no add-back to capital unless loan loss allowances exceed regulatory 12-month expected losses.
The EU's CRR 'Quick Fix' relief package enacted in June 2020
increased from 70% to 100% the relief that banks may take for
loan loss allowances recognised since 1 January 2020 on the
non-credit-impaired book.
In the current period, the add-back to the capital base amounted to $1.4bn under the STD approach with a tax impact of $0.3bn.
At 31 December 2019, the add-back to the capital base under the STD approach was $1.0bn with a tax impact of $0.2bn.
Regulatory developments |
Covid-19
The current Covid-19 pandemic has created an unprecedented challenge to the global economy. Governments, central banks and regulatory authorities have responded to this challenge with a number of regulatory measures. The substance of the announcements and the pace of response varies by jurisdiction, but broadly these have included a number of customer support measures, operational capacity measures and amendments to the RWAs, capital and liquidity frameworks.
In the EU, the relief measures have included a package known as the 'CRR Quick Fix' that was enacted in June 2020. The package represents an acceleration of some of the beneficial elements of the amendments to CRR II that were originally scheduled for June 2021, together with other amendments to mitigate the potential volatility in capital ratios arising from the pandemic. The material changes that were finalised in June, include:
• a resetting of the transitional provisions in relation to recognising IFRS 9 provisions in CET1 capital;
• the acceleration of the timetable for the changes to the CET1 deduction of software assets so that once the EBA finishes its current consultation on the new methodology, the rules can go live;
• the CRR II changes to the small and medium-sized enterprises ('SME') supporting factor and the new infrastructure supporting factor; and
• the CRR II change to the netting in the leverage ratio exposure measure of regular-way purchases and sales.
The PRA has published a statement in response to the package, stating that it will be undertaking a quantitative analysis of the benefits, which will be used to inform its supervisory approach. This will include an assessment of whether further action is necessary in Pillar 2. The accelerated application of the revised SME and infrastructure supporting factors will be implemented by the Group in the second half of 2020.
In addition to the CRR Quick Fix package, there were other changes to the regime in response to the Covid-19 outbreak. These included the enactment by the EU of beneficial changes to the CET1 deduction for prudent valuation adjustments, which will remain in place until 1 January 2021, and the PRA announcing that it is setting all Pillar 2A requirements in 2020 and 2021 as a nominal amount, instead of as a percentage of total RWAs.
The Basel Committee
In December 2017, the Basel Committee ('Basel') published the Basel III Reforms. The package was finalised in July 2020 when Basel published the final revisions to the credit valuation adjustment ('CVA') framework.
In March 2020, Basel announced a one-year delay to the implementation of the package. It is now to be implemented on
1 January 2023, with a five-year transitional provision for the output floor. This floor ensures that, at the end of the transitional period, banks' total RWAs will be no lower than 72.5% of those generated by the standardised approaches. The final standards will need to be transposed into the relevant local law before coming into effect. The EU, the UK and Hong Kong authorities have already indicated that they will apply the new timetable.
There remains a significant degree of uncertainty about the impact of these changes due to the number of national discretions within Basel's reforms and the need for further supporting technical standards to be developed. Furthermore, any impact needs to be viewed in light of the possibility of offsets against Pillar 2, which may arise as shortcomings within Pillar 1 are addressed.
The Capital Requirements Regulation amendments
In June 2019, the EU enacted CRR II. This is the EU's implementation of changes to the own funds regime and to the Financial Stability Board's ('FSB') requirements for total loss-absorbing capacity ('TLAC'), known in the EU as the minimum requirements for own funds and eligible liabilities ('MREL'). CRR II will also implement the first tranche of changes to the EU's legislation to reflect the Basel III Reforms, including the changes to market risk ('FRTB') rules, revisions to the standardised approach for measuring counterparty risk, changes to the equity investments in funds rules and the new leverage ratio rules. The CRR II rules will follow a phased implementation with significant elements entering into force in 2021, in advance of Basel's timeline.
The EU's implementation of the Basel III Reforms
The remaining elements of the Basel III Reforms will be implemented in the EU by a further set of amendments to the Capital Requirements Regulation. In 2019, the European Commission began consulting on its implementation, which will include reforms to the credit and operational risk rules and a new output floor. However, draft legislative text has not yet been published. The EU implementation will be subject to an extensive negotiation process with the EU Council and Parliament. As a result, the final form of the rules remains unclear.
The UK's withdrawal from the EU
The UK left the EU on 31 January 2020. In order to smooth the transition, the UK remains subject to EU law during an implementation period, which will end on 31 December 2020. The PRA has announced its intention that, save for in certain limited circumstances, the changes to the prudential framework arising as a result of the UK's withdrawal will be delayed until 31 March 2022.
In June, Her Majesty's Treasury ('HMT') published an update on the framework to implement future prudential changes in the UK. This will be in the form of a Financial Services Bill in which powers will be delegated to the PRA for detailed rule making. The UK has stated that it intends to implement its own version of CRR II to the same timetable as the EU.
At the same time, HMT published a consultation on the implementation of the amendments to the Bank Recovery and Resolution Directive, the main EU regulation overseeing resolution and MREL standards. It also subsequently published a consultation on aspects of the amendments to the Capital Requirements Directive ('CRD V'). HMT proposes to implement in UK law only those elements of the Bank Recovery and Resolution Directive and CRD V that will be live on 31 December 2020.
In July 2020, the PRA also issued a consultation on implementing parts of CRD V, which includes its requirements for Pillar 2, remuneration and governance. In the autumn, the PRA will consult on the remaining elements of CRD V and the CRR II elements that apply from December 2020.
Other developments
In July 2020, the PRA published its final policy on reducing Pillar 2A to reflect the additional resilience associated with the higher countercyclical capital buffer ('CCyB') in a standard risk environment proposed by the Bank of England's Financial Policy Committee. However, reflecting the reduction of the UK's CCyB to 0% and the fact that the UK's structural CCyB rate set in a standard risk environment has not changed, the PRA introduced a requirement to temporarily increase the PRA buffer to offset some of the reductions in Pillar 2A that firms receive under this proposal. The rules take immediate effect.
Also in July, the PRA published a statement outlining its views on the implications of London interbank offered rate ('Libor') transition for contracts in scope of its resolution-related rules. The EBA also published its final guidelines on the treatment of structural foreign exchange positions, which will apply from
1 January 2022, one year later than originally planned.
On 1 July, the PRA sent a letter to CEOs outlining its expectations of firms in managing climate-related financial risks and advising firms that they must have fully embedded their approaches to managing such risk by the end of 2021.
Risk management response to Covid-19 |
The first half of 2020 was marked by unprecedented global economic events, leading to banks playing an expanded role to support society and customers. The Covid-19 outbreak and its impact on the global economy have impacted many of our customers' business models and income, requiring significant levels of support from both governments and banks. In response, we have enhanced our approach to the management of risk in this rapidly changing environment.
Throughout the Covid-19 outbreak, we have supported our customers and adapted our operational processes. Our people, processes and systems have responded to the changes needed and increased the workload in serving our customers through this time. To meet the additional challenges, we supplemented our existing approach to risk management with additional tools and practices. We increased our focus on the quality and timeliness of the data used to inform management decisions, through measures such as early warning indicators, prudent active risk management against our risk appetite, and ensuring regular communication with our Board and other key stakeholders. This section sets out how we have managed our key risks resulting from the outbreak and its impacts.
Capital and liquidity management
The management of capital was a key focus in 1H20 to ensure the Group responded to unprecedented customer and capital demands arising from Covid-19 outbreak. All major entities remained in excess of their capital risk appetite.
In response to a written request from the PRA, we cancelled the fourth interim dividend for 2019 of $0.21 per ordinary share. Similar requests were also made to other UK incorporated banking groups. We also announced that until the end of 2020, we will make no quarterly or interim dividend payments or accruals in respect of ordinary shares. We also plan to suspend share buy-backs in respect of ordinary shares in 2020 and 2021.
The reduction of the UK countercyclical buffer rate to 0% was reflected in the Group's risk appetite statement, and together with other regulatory relief, resulted in a reduction to Group CET1 and leverage ratio requirements.
In 1H20, all entities remained within the CET1 risk appetite and the Group continues to maintain the appropriate resources required to adequately support risks to which it is exposed. This has been further informed by additional internal stress tests carried out in response to the Covid-19 outbreak. Capital risk management practices continued to be enhanced across the Group through the capital risk management function, focusing on both adequacy of capital and sufficiency of returns.
The management of liquidity risk was enhanced during 1H20 in response to the Covid-19 pandemic to ensure the Group anticipated, monitored and responded to the impacts both at Group and entity level. Liquidity levels were impacted by drawdown of committed facilities and buy-backs of short-term debt. However, this was offset by an increase in deposits, use of central bank facilities where appropriate and the ability to issue in the short-term markets as they stabilised. As a result of these liability enhancing actions, the Group and all entities have significant surplus liquidity, resulting in heightened liquidity coverage ratios ('LCR') in 1H20.
Prudential valuation adjustment
To achieve the degree of certainty prescribed for prudent valuation, banks must adjust fair valued exposures for valuation uncertainties and deduct the resulting prudent valuation adjustment ('PVA') charge from CET1. Market turmoil caused by the Covid-19 outbreak resulted in a significant increase in asset price dispersion, bid-offer spreads and subsequent hypothetical exit costs, leading to a material increase of the PVA charge in 1Q20 when compared with 4Q19. For 2Q20, the charge materially reduced from bid offer spreads and price dispersion reduction as market volatility reduced, as well as from the application of a higher diversification benefit temporarily permitted by regulators.
Credit risk management
During 1Q20, a number of relief programmes were initiated across the Group in response to the Covid-19 outbreak. These remained in place during the second quarter, with some programmes extended to support our customers where required.
Enhanced model monitoring has been established to detect any trends, shifts in key risk drivers or early performance indicators that could signal that our IRB models are no longer performing as expected. Using the latest available data from May 2020 for our retail models, the monitoring outputs indicate there have been limited impacts on the performance of IRB models as a direct consequence of the outbreak. Within wholesale, the most recent financial data received from customers do not always reflect current business performance during the outbreak, so we apply appropriate levels of judgemental overrides to the model outputs. As better information emerges on the outbreak's impact on the credit quality of loan portfolios and the creditworthiness of groups of borrowers, credit risk evaluations will be modified accordingly. We will continue to monitor the credit risk within our business and take the appropriate mitigating actions to help support our customers and our franchise.
For further details of the customer relief programmes that we are participating in, see page 66 of the Interim Report 2020.
Non-financial risk
As a result of the Covid-19 outbreak, business continuity plans have been implemented successfully. Despite high levels of working from home, the majority of service level agreements are being maintained. We have experienced no major impacts to the supply chain from our third-party service providers. The risk of damage or theft to our physical assets or criminal injury to our employees remains unchanged. No significant incidents have impacted our buildings or staff. Expedited decisions to ensure the continuity of critical customer services are being documented through governance.
Market risk management
We managed market risk prudently in the first half of 2020. Sensitivity exposures remained within appetite as the business pursued its core market-making activity in support of our customers during the pandemic. We have also undertaken hedging activities to protect the business from potential future deterioration in credit conditions. Market risk continued to be managed using a complementary set of exposure measures and limits, including stress and scenario analysis.
Linkage to the Interim Report |
Structure of the regulatory group |
Assets, liabilities and post-acquisition reserves of subsidiaries engaged in insurance activities are excluded from the regulatory consolidation. Our investments in these insurance subsidiaries are recorded at cost and deducted from CET1 capital, subject to thresholds.
The regulatory consolidation also excludes special purpose entities ('SPEs') where significant risk has been transferred to third parties. Exposures to these SPEs are risk weighted as securitisation positions for regulatory purposes.
Participating interests in banking associates are proportionally consolidated for regulatory purposes by including our share of assets, liabilities, profits and losses, and RWAs in accordance with the PRA's application of EU legislation. Non-participating significant investments along with non-financial associates are deducted from capital, subject to thresholds.
For further explanation of the differences between the accounting and regulatory scope of consolidation and their definition of exposure, see pages 8 to 13 of the Pillar 3 Disclosures at 31 December 2019.
Table 2: Reconciliation of balance sheets - financial accounting to regulatory scope of consolidation |
|||||||||
|
|
Accounting balance sheet |
Deconsolidation of insurance/ other entities |
Consolidation of banking associates |
Regulatory balance sheet |
||||
|
Ref † |
$m |
$m |
$m |
$m |
||||
Assets |
|
|
|
|
|
||||
Cash and balances at central banks |
|
249,673 |
|
(10 |
) |
323 |
|
249,986 |
|
Items in the course of collection from other banks |
|
6,289 |
|
- |
|
- |
|
6,289 |
|
Hong Kong Government certificates of indebtedness |
|
39,519 |
|
- |
|
- |
|
39,519 |
|
Trading assets |
|
208,964 |
|
(810 |
) |
- |
|
208,154 |
|
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss |
|
41,785 |
|
(31,488 |
) |
535 |
|
10,832 |
|
- of which: debt securities eligible as tier 2 issued by Group Financial Sector Entities ('FSEs') that are outside the regulatory scope of consolidation |
r |
- |
|
597 |
|
- |
|
597 |
|
Derivatives |
|
313,781 |
|
(169 |
) |
160 |
|
313,772 |
|
Loans and advances to banks |
|
77,015 |
|
(2,071 |
) |
1,248 |
|
76,192 |
|
Loans and advances to customers |
|
1,018,681 |
|
(1,074 |
) |
12,306 |
|
1,029,913 |
|
- of which: lending eligible as tier 2 to Group FSEs outside the regulatory scope of consolidation
|
r |
- |
|
411 |
|
- |
|
411 |
|
expected credit losses on IRB portfolios
|
h |
(10,630 |
) |
- |
|
- |
|
(10,630 |
) |
Reverse repurchase agreements - non-trading |
|
226,345 |
|
2,078 |
|
161 |
|
228,584 |
|
Financial investments |
|
494,109 |
|
(70,116 |
) |
4,625 |
|
428,618 |
|
- of which: lending eligible as tier 2 to Group FSEs outside the regulatory scope of consolidation |
r |
- |
|
369 |
|
- |
|
369 |
|
Capital invested in insurance and other entities |
|
- |
|
2,286 |
|
- |
|
2,286 |
|
Prepayments, accrued income and other assets |
|
197,425 |
|
(6,414 |
) |
452 |
|
191,463 |
|
- of which: retirement benefit assets |
j |
9,894 |
|
- |
|
- |
|
9,894 |
|
Current tax assets |
|
821 |
|
(69 |
) |
14 |
|
766 |
|
Interests in associates and joint ventures |
|
24,800 |
|
(410 |
) |
(4,626 |
) |
19,764 |
|
- of which: positive goodwill on acquisition |
e |
478 |
|
(12 |
) |
- |
|
466 |
|
Goodwill and intangible assets |
e |
19,438 |
|
(9,651 |
) |
1,222 |
|
11,009 |
|
Deferred tax assets |
f |
4,153 |
|
128 |
|
16 |
|
4,297 |
|
Total assets at 30 Jun 2020 |
|
2,922,798 |
|
(117,790 |
) |
16,436 |
|
2,821,444 |
|
Liabilities and equity |
|
|
|
|
|
||||
Hong Kong currency notes in circulation |
|
39,519 |
|
- |
|
- |
|
39,519 |
|
Deposits by banks |
|
82,715 |
|
(29 |
) |
624 |
|
83,310 |
|
Customer accounts |
|
1,532,380 |
|
3,432 |
|
14,656 |
|
1,550,468 |
|
Repurchase agreements - non-trading |
|
112,799 |
|
- |
|
- |
|
112,799 |
|
Items in the course of transmission to other banks |
|
6,296 |
|
- |
|
- |
|
6,296 |
|
Trading liabilities |
|
79,612 |
|
- |
|
- |
|
79,612 |
|
Financial liabilities designated at fair value |
|
156,608 |
|
(4,396 |
) |
- |
|
152,212 |
|
- of which: included in tier 2 |
o, q, i |
10,054 |
|
- |
|
- |
|
10,054 |
|
Derivatives |
|
303,059 |
|
72 |
|
229 |
|
303,360 |
|
- of which: debit valuation adjustment |
i |
138 |
|
- |
|
- |
|
138 |
|
Debt securities in issue |
|
110,114 |
|
(1,611 |
) |
- |
|
108,503 |
|
Accruals, deferred income and other liabilities |
|
173,181 |
|
(2,823 |
) |
640 |
|
170,998 |
|
Current tax liabilities |
|
1,141 |
|
(28 |
) |
106 |
|
1,219 |
|
Liabilities under insurance contracts |
|
98,832 |
|
(98,832 |
) |
- |
|
- |
|
Provisions |
|
3,209 |
|
(7 |
) |
55 |
|
3,257 |
|
- of which: credit-related contingent liabilities and contractual commitments on IRB portfolios |
h |
687 |
|
- |
|
- |
|
687 |
|
Deferred tax liabilities |
|
4,491 |
|
(1,455 |
) |
8 |
|
3,044 |
|
Subordinated liabilities |
|
23,621 |
|
1 |
|
118 |
|
23,740 |
|
- of which: |
|
|
|
|
|
||||
included in tier 1 |
l, n |
1,763 |
|
- |
|
- |
|
1,763 |
|
included in tier 2 |
o, q |
20,168 |
|
- |
|
- |
|
20,168 |
|
Total liabilities at 30 Jun 2020 |
|
2,727,577 |
|
(105,676 |
) |
16,436 |
|
2,638,337 |
|
Equity |
|
|
|
|
|
||||
Called up share capital |
a |
10,346 |
|
- |
|
- |
|
10,346 |
|
Share premium account |
a, l |
14,268 |
|
- |
|
- |
|
14,268 |
|
Other equity instruments |
k |
20,914 |
|
- |
|
- |
|
20,914 |
|
Other reserves |
c, g |
(301 |
) |
1,888 |
|
- |
|
1,587 |
|
Retained earnings |
b, c |
141,809 |
|
(12,851 |
) |
- |
|
128,958 |
|
Total shareholders' equity |
|
187,036 |
|
(10,963 |
) |
- |
|
176,073 |
|
Non-controlling interests |
d, m, n, p |
8,185 |
|
(1,151 |
) |
- |
|
7,034 |
|
Total equity at 30 Jun 2020 |
|
195,221 |
|
(12,114 |
) |
- |
|
183,107 |
|
Total liabilities and equity at 30 Jun 2020 |
|
2,922,798 |
|
(117,790 |
) |
16,436 |
|
2,821,444 |
|
† The references (a)-(r) identify balance sheet components that are used in the calculation of regulatory capital in Table 3: Own funds disclosure. This table shows such items at their accounting values, which may be subject to analysis or adjustment in the calculation of regulatory capital shown in Table 3.
Capital and RWAs |
Capital management |
Approach and policy
Our approach to capital management is driven by our strategic and organisational requirements, taking into account the regulatory, economic and commercial environment. We aim to maintain a strong capital base to support the risks inherent in our business and invest in accordance with our strategy, meeting both consolidated and local regulatory capital requirements at all times.
Our capital management process culminates in the annual Group capital plan, which is approved by the Board. HSBC Holdings is the primary provider of equity capital to its subsidiaries and also provides them with non-equity and loss-absorbing capital where necessary. These investments are substantially funded by HSBC Holdings' issuance of equity and non-equity capital and by profit retention. As part of its capital management process, HSBC
Holdings seeks to maintain a balance between the composition of its capital and its investment in subsidiaries, including management of double leverage.
The main features of capital securities issued by the Group, categorised as tier 1 ('T1') capital and tier 2 ('T2') capital, are set out on the HSBC website, www.hsbc.com.
The values disclosed are the IFRS balance sheet carrying amounts, not the amounts that these securities contribute to regulatory capital. For example, the IFRS accounting and the regulatory treatments differ in their approaches to issuance costs, regulatory amortisation and regulatory eligibility limits prescribed by the relevant regulatory legislation.
A list of the main features of our capital instruments, in accordance with Annex III of Commission Implementing Regulation 1423/2013, is also published on our website. This is in addition to the full terms and conditions of our securities, also available on our website.
For further details on our management of capital, see page 77 of the Interim Report 2020.
Own funds |
Table 3: Own funds disclosure |
|
|||||
|
|
|
At |
|||
|
|
|
30 Jun |
31 Dec |
||
|
|
|
2020 |
2019 |
||
|
|
Ref † |
$m |
$m |
||
|
Common equity tier 1 ('CET1') capital: instruments and reserves |
|
|
|
||
1 |
Capital instruments and the related share premium accounts |
|
23,209 |
|
22,873 |
|
|
- ordinary shares |
a |
23,209 |
|
22,873 |
|
2 |
Retained earnings |
b |
127,989 |
|
127,188 |
|
3 |
Accumulated other comprehensive income (and other reserves) |
c |
2,594 |
|
1,735 |
|
5 |
Minority interests (amount allowed in consolidated CET1) |
d |
4,036 |
|
4,865 |
|
5a |
Independently reviewed interim net profits net of any foreseeable charge or dividend |
b |
1,729 |
|
(3,381 |
) |
6 |
Common equity tier 1 capital before regulatory adjustments |
|
159,557 |
|
153,280 |
|
|
Common equity tier 1 capital: regulatory adjustments |
|
|
|
||
7 |
Additional value adjustments1 |
|
(1,162 |
) |
(1,327 |
) |
8 |
Intangible assets (net of related deferred tax liability) |
e |
(11,181 |
) |
(12,372 |
) |
10 |
Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) |
f |
(1,505 |
) |
(1,281 |
) |
11 |
Fair value reserves related to gains or losses on cash flow hedges |
g |
(426 |
) |
(41 |
) |
12 |
Negative amounts resulting from the calculation of expected loss amounts |
h |
(1,191 |
) |
(2,424 |
) |
14 |
Gains or losses on liabilities valued at fair value resulting from changes in own credit standing |
i |
5 |
|
2,450 |
|
15 |
Defined-benefit pension fund assets |
j |
(7,409 |
) |
(6,351 |
) |
16 |
Direct and indirect holdings of own CET1 instruments2 |
|
(40 |
) |
(40 |
) |
19 |
Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10% threshold and net of eligible short positions)3 |
|
(8,202 |
) |
(7,928 |
) |
28 |
Total regulatory adjustments to common equity tier 1 |
|
(31,111 |
) |
(29,314 |
) |
29 |
Common equity tier 1 capital |
|
128,446 |
|
123,966 |
|
|
Additional tier 1 ('AT1') capital: instruments |
|
|
|
||
30 |
Capital instruments and the related share premium accounts |
|
20,914 |
|
20,871 |
|
31 |
- classified as equity under IFRSs |
k |
20,914 |
|
20,871 |
|
33 |
Amount of qualifying items and the related share premium accounts subject to phase out from AT1 |
l |
2,305 |
|
2,305 |
|
34 |
Qualifying tier 1 capital included in consolidated AT1 capital (including minority interests not included in CET1) issued by subsidiaries and held by third parties |
m, n |
872 |
|
1,277 |
|
35 |
- of which: instruments issued by subsidiaries subject to phase out |
m |
812 |
|
1,218 |
|
36 |
Additional tier 1 capital before regulatory adjustments |
|
24,091 |
|
24,453 |
|
|
Additional tier 1 capital: regulatory adjustments |
|
|
|
||
37 |
Direct and indirect holdings of own AT1 instruments2 |
|
(60 |
) |
(60 |
) |
43 |
Total regulatory adjustments to additional tier 1 capital |
|
(60 |
) |
(60 |
) |
44 |
Additional tier 1 capital |
|
24,031 |
|
24,393 |
|
45 |
Tier 1 capital (T1 = CET1 + AT1) |
|
152,477 |
|
148,359 |
|
Table 3: Own funds disclosure (continued) | ||||||
|
|
| At | |||
|
|
| 30 Jun | 31 Dec | ||
|
|
| 2020 | 2019 | ||
|
| Ref † | $m | $m | ||
| Tier 2 capital: instruments and provisions |
|
|
| ||
46 | Capital instruments and the related share premium accounts | o | 21,338 |
| 20,525 |
|
| - of which: instruments grandfathered under CRR II |
| 7,572 |
| 7,067 |
|
48 | Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in CET1 or AT1) issued by subsidiaries and held by third parties | p, q | 4,843 |
| 4,667 |
|
49 | - of row 48: instruments issued by subsidiaries subject to phase out | q | 2,172 |
| 2,251 |
|
| - of row 48: instruments issued by subsidiaries grandfathered under CRR II |
| 1,500 |
| 1,452 |
|
51 | Tier 2 capital before regulatory adjustments |
| 26,181 |
| 25,192 |
|
| Tier 2 capital: regulatory adjustments |
|
|
| ||
52 | Direct and indirect holdings of own T2 instruments |
| (40 | ) | (40 | ) |
55 | Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) | r | (1,376 | ) | (1,361 | ) |
57 | Total regulatory adjustments to tier 2 capital |
| (1,416 | ) | (1,401 | ) |
58 | Tier 2 capital |
| 24,765 |
| 23,791 |
|
59 | Total capital (TC = T1 + T2) |
| 177,242 |
| 172,150 |
|
60 | Total risk-weighted assets |
| 854,552 |
| 843,395 |
|
| Capital ratios and buffers |
|
|
| ||
61 | Common equity tier 1 |
| 15.0% | 14.7% | ||
62 | Tier 1 |
| 17.8% | 17.6% | ||
63 | Total capital |
| 20.7% | 20.4% | ||
64 | Institution specific buffer requirement |
| 4.70% | 5.11% | ||
65 | - capital conservation buffer requirement |
| 2.50% | 2.50% | ||
66 | - countercyclical buffer requirement |
| 0.20% | 0.61% | ||
67a | - Global Systemically Important Institution ('G-SII') buffer |
| 2.00% | 2.00% | ||
68 | Common equity tier 1 available to meet buffers |
| 8.8% | 8.5% | ||
| Amounts below the threshold for deduction (before risk weighting) |
|
|
| ||
72 | Direct and indirect holdings of the capital of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions) |
| 2,425 |
| 2,938 |
|
73 | Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 10% threshold and net of eligible short positions) |
| 13,556 |
| 13,189 |
|
75 | Deferred tax assets arising from temporary differences (amount below 10% threshold, net of related tax liability) |
| 3,915 |
| 4,529 |
|
| Applicable caps on the inclusion of provisions in tier 2 |
|
|
| ||
77 | Cap on inclusion of credit risk adjustments in T2 under standardised approach |
| 2,035 |
| 2,163 |
|
79 | Cap for inclusion of credit risk adjustments in T2 under IRB approach |
| 3,233 |
| 3,128 |
|
| Capital instruments subject to phase out arrangements (only applicable between 1 Jan 2013 and 1 Jan 2022) |
|
|
| ||
82 | Current cap on AT1 instruments subject to phase out arrangements |
| 3,461 |
| 5,191 |
|
83 | Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) |
| 51 |
| 122 |
|
84 | Current cap on T2 instruments subject to phase out arrangements |
| 1,825 |
| 2,737 |
|
† The references (a)-(r) identify balance sheet components in Table 2: Reconciliation of balance sheets - financial accounting to regulatory scope of consolidation which is used in the calculation of regulatory capital. This table shows how they contribute to the regulatory capital calculation. Their contribution may differ from their accounting value in Table 2 as a result of adjustment or analysis to apply regulatory definitions of capital.
1 Additional value adjustments are deducted from CET1. These are calculated on assets measured at fair value.
2 The deduction for holdings of own CET1, T1 and T2 instruments is set by the PRA.
3 The threshold deduction for significant investments relates to balances recorded on numerous lines on the balance sheet and includes: investments in insurance subsidiaries and non-consolidated associates, other CET1 equity held in financial institutions, and connected funding of a capital nature etc.
At 30 June 2020, our common equity tier 1 ('CET1') capital ratio increased to 15.0% from 14.7% at 31 December 2019.
CET1 capital increased in 1H20 by $4.5bn, mainly as a result of:
• the cancellation of the 4Q19 unpaid dividend of $3.4bn at the PRA's request;
• a $1.8bn increase as a result of lower deductions for excess expected loss. ECL against IRB exposures rose by $4.3bn compared with 31 December 2019, while regulatory expected losses rose by $2.5bn;
• capital generation of $1.7bn through profits, net of dividends relating to other equity instruments; and
• a $1.5bn increase in the fair value through other comprehensive income reserve.
These increases were partly offset by:
• foreign currency translation differences of $3.7bn; and
• a $0.8bn fall in allowable non-controlling interests in CET1. This partly reflected the acquisition in May 2020 of additional shares representing 18.66% of the capital of HSBC Trinkaus & Burkhardt AG from Landesbank Baden-Württemberg, the principal minority shareholder.
At 30 June 2020, our Pillar 2A requirement was $26.3bn, equivalent to 3.1% of RWAs. Of this, 1.7% was met by CET1. Pillar 2A requirements are set by the PRA as part of our total capital requirement.
Leverage ratio |
The risk of excessive leverage is managed as part of HSBC's global risk appetite framework and monitored using a leverage ratio metric within our risk appetite statement ('RAS'). The RAS articulates the aggregate level and types of risk that HSBC is willing to accept in its business activities in order to achieve its strategic business objectives.
The RAS is monitored via the risk appetite profile report, which includes comparisons of actual performance against the risk appetite and tolerance thresholds assigned to each metric. This is to ensure that any excessive risk is highlighted, assessed and mitigated appropriately. The risk appetite profile report is presented monthly to the Risk Management Meeting of the Group Management Board and the Group Risk Committee.
Our approach to risk appetite is described on page 73 of the Annual Report and Accounts 2019.
Table 4: Leverage ratio common disclosure ('LRCom') |
||||||
|
|
|
At |
|||
|
|
|
30 Jun |
31 Dec |
||
|
|
|
2020 |
2019 |
||
|
|
Footnotes |
$bn |
$bn |
||
|
On-balance sheet exposures (excluding derivatives and SFTs) |
|
|
|
||
1 |
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) |
|
2,232.1 |
|
2,119.1 |
|
2 |
(Asset amounts deducted in determining tier 1 capital) |
|
(29.6 |
) |
(30.5 |
) |
3 |
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) |
|
2,202.5 |
|
2,088.6 |
|
|
Derivative exposures |
|
|
|
||
4 |
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) |
|
85.4 |
|
53.5 |
|
5 |
Add-on amounts for potential future exposure associated with all derivatives transactions (mark-to-market method) |
|
146.3 |
|
162.1 |
|
6 |
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to IFRSs |
|
13.3 |
|
8.3 |
|
7 |
(Deductions of receivables assets for cash variation margin provided in derivatives transactions) |
|
(58.5 |
) |
(43.1 |
) |
8 |
(Exempted central counterparty ('CCP') leg of client-cleared trade exposures) |
|
(80.3 |
) |
(53.2 |
) |
9 |
Adjusted effective notional amount of written credit derivatives |
|
153.6 |
|
159.4 |
|
10 |
(Adjusted effective notional offsets and add-on deductions for written credit derivatives) |
|
(147.1 |
) |
(150.4 |
) |
11 |
Total derivative exposures |
|
112.7 |
|
136.6 |
|
|
Securities financing transaction exposures |
|
|
|
||
12 |
Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions |
|
483.0 |
|
451.0 |
|
13 |
(Netted amounts of cash payables and cash receivables of gross SFT assets) |
|
(228.3 |
) |
(196.1 |
) |
14 |
Counterparty credit risk exposure for SFT assets |
|
10.7 |
|
10.7 |
|
16 |
Total securities financing transaction exposures |
|
265.4 |
|
265.6 |
|
|
Other off-balance sheet exposures |
|
|
|
||
17 |
Off-balance sheet exposures at gross notional amount |
|
859.9 |
|
865.5 |
|
18 |
(Adjustments for conversion to credit equivalent amounts) |
|
(639.1 |
) |
(629.8 |
) |
19 |
Total off-balance sheet exposures |
|
220.8 |
|
235.7 |
|
|
Capital and total exposures |
|
|
|
||
20 |
Tier 1 capital |
1 |
149.4 |
|
144.8 |
|
21 |
Total leverage ratio exposure |
|
2,801.4 |
|
2,726.5 |
|
22 |
Leverage ratio (%) |
1 |
5.3 |
|
5.3 |
|
EU-23 |
Choice of transitional arrangements for the definition of the capital measure |
|
Fully phased-in |
Fully phased-in |
1 Leverage ratio is calculated using the CRR II end point basis for capital.
Table 5: Summary reconciliation of accounting assets and leverage ratio exposures ('LRSum') |
|||||
|
|
At |
|||
|
|
30 Jun |
31 Dec |
||
|
|
2020 |
2019 |
||
|
|
$bn |
$bn |
||
1 |
Total assets as per published financial statements |
2,922.8 |
|
2,715.2 |
|
|
Adjustments for: |
|
|
||
2 |
- entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation |
(101.4 |
) |
(101.2 |
) |
4 |
- derivative financial instruments |
(201.0 |
) |
(106.4 |
) |
5 |
- SFTs |
12.2 |
|
2.8 |
|
6 |
- off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) |
220.8 |
|
235.7 |
|
7 |
- other |
(52.0 |
) |
(19.6 |
) |
8 |
Total leverage ratio exposure |
2,801.4 |
|
2,726.5 |
|
Table 6: Leverage ratio - Split of on-balance sheet exposures (excluding derivatives, SFTs and exempted exposures) ('LRSpl') |
|||||
|
|
At |
|||
|
|
30 Jun |
31 Dec |
||
|
|
2020 |
2019 |
||
|
|
$bn |
$bn |
||
EU-1 |
Total on-balance sheet exposures (excluding derivatives, SFTs and exempted exposures) |
2,173.6 |
|
2,076.0 |
|
EU-2 |
- trading book exposures |
181.2 |
|
230.8 |
|
EU-3 |
- banking book exposures |
1,992.4 |
|
1,845.2 |
|
|
'banking book exposures' comprises: |
|
|
||
EU-4 |
covered bonds |
2.6 |
|
2.6 |
|
EU-5 |
exposures treated as sovereigns |
682.3 |
|
539.3 |
|
EU-6 |
exposures to regional governments, multilateral development banks, international organisations and public sector entities not treated as sovereigns |
8.8 |
|
9.4 |
|
EU-7 |
institutions |
66.3 |
|
59.3 |
|
EU-8 |
secured by mortgages of immovable properties |
342.9 |
|
330.4 |
|
EU-9 |
retail exposures |
83.6 |
|
106.2 |
|
EU-10 |
corporate |
589.8 |
|
603.2 |
|
EU-11 |
exposures in default |
12.7 |
|
9.9 |
|
EU-12 |
other exposures (e.g. equity, securitisations and other non-credit obligation assets) |
203.4 |
|
184.9 |
|
Capital buffers |
Our geographical breakdown and institution-specific countercyclical capital buffer ('CCyB') disclosure and G-SIB Indicators Disclosure are published annually on the HSBC website, www.hsbc.com.
Pillar 1 minimum capital requirements and RWA flow
|
Pillar 1 covers the minimum capital resource requirements for credit risk, counterparty credit risk ('CCR'), equity, securitisation, market risk and operational risk. These requirements are expressed in terms of RWAs.
|
|
|
|
Credit risk |
The Basel Committee's framework applies three approaches of increasing sophistication to the calculation of Pillar 1 credit risk capital requirements. The most basic level, the standardised approach, requires banks to use external credit ratings to determine the risk weightings applied to rated counterparties. Other counterparties are grouped into broad categories and standardised risk weightings are applied to these categories. The next level, the foundation IRB ('FIRB') approach, allows banks to calculate their credit risk capital requirements on the basis of their internal assessment of a counterparty's probability of default ('PD'), but subjects their quantified estimates of exposure at default ('EAD') and loss given default ('LGD') to standard supervisory parameters. Finally, the advanced IRB ('AIRB') approach allows banks to use their own internal assessment in both determining PD and quantifying EAD and LGD. |
For consolidated Group reporting, we have adopted the AIRB approach for the majority of our business. Some portfolios remain on the standardised or FIRB approaches: • pending the issuance of local regulations or model approval; • following supervisory prescription of a non-advanced approach; or • under exemptions from IRB treatment. |
|
Counterparty credit risk |
Four approaches to calculating CCR and determining exposure values are defined by the Basel Committee: mark-to-market, original exposure, standardised and internal model method ('IMM'). These exposure values are used to determine capital requirements under one of the credit risk approaches: standardised, FIRB or AIRB. |
We use the mark-to-market and IMM approaches for CCR. Details of the IMM permission we have received from the PRA can be found in the Financial Services Register on the PRA website. Our aim is to increase the proportion of positions on IMM over time. |
|
Equity |
For the non-trading book, equity exposures can be assessed under standardised or IRB approaches. |
For Group reporting purposes, all non-trading book equity exposures are treated under the standardised approach. |
|
Securitisation |
On 1 January 2019, the new securitisation framework came into force in the EU for new transactions. This framework prescribes the following approaches: • internal ratings-based approach ('SEC-IRBA'); • standardised approach ('SEC-SA'); • external ratings-based approach ('SEC-ERBA'); and • internal assessment approach ('IAA'). From 1 January 2020, all transactions were subject to the new framework. |
Under the new framework: • Our originated positions are reported under SEC-IRBA. • Our positions in the sponsored Solitaire programme and our investment in third-party positions are reported under SEC-SA and SEC-ERBA. • Our sponsored positions in Regency are reported under IAA. Our IAA approach is audited annually by internal model review and is subject to review by the PRA. |
|
Market risk |
Market risk capital requirements can be determined under either the standard rules or the internal models approach ('IMA'). The latter involves the use of internal value at risk ('VaR') models to measure market risks and determine the appropriate capital requirement. In addition to the VaR models, other internal models include stressed VaR ('SVaR'), incremental risk charge ('IRC') and comprehensive risk measure.
|
The market risk capital requirement is measured using internal market risk models, where approved by the PRA, or under the standard rules. Our internal market risk models comprise VaR, stressed VaR and IRC. Non-proprietary details of the scope of our IMA permission are available in the Financial Services Register on the PRA website. We are in compliance with the requirements set out in articles 104 and 105 of the Capital Requirements Regulation. |
|
Operational risk |
The Basel Committee allows firms to calculate their operational risk capital requirement under the basic indicator approach, the standardised approach or the advanced measurement approach. |
We currently use the standardised approach in determining our operational risk capital requirement. We have in place an operational risk model that is used for economic capital calculation purposes.
|
Table 7: Overview of RWAs ('OV1') |
||||||||
|
|
|
At |
|||||
|
|
|
30 Jun |
31 Mar |
30 Jun |
|||
|
|
|
2020 |
2020 |
2020 |
|||
|
|
|
RWAs |
RWAs |
Capital requirements |
|||
|
|
Footnotes |
$bn |
$bn |
$bn |
|||
1 |
Credit risk (excluding counterparty credit risk) |
|
632.6 |
|
631.9 |
|
50.6 |
|
2 |
- standardised approach |
|
116.8 |
|
119.9 |
|
9.3 |
|
3 |
- foundation IRB approach |
|
103.9 |
|
101.2 |
|
8.3 |
|
4 |
- advanced IRB approach |
|
411.9 |
|
410.8 |
|
33.0 |
|
6 |
Counterparty credit risk |
|
43.1 |
|
47.3 |
|
3.4 |
|
7 |
- mark-to-market |
|
20.6 |
|
23.2 |
|
1.6 |
|
10 |
- internal model method |
|
18.3 |
|
20.0 |
|
1.5 |
|
11 |
- risk exposure amount for contributions to the default fund of a central counterparty |
|
0.5 |
|
0.6 |
|
- |
|
12 |
- credit valuation adjustment |
|
3.7 |
|
3.5 |
|
0.3 |
|
13 |
Settlement risk |
|
- |
|
0.2 |
|
- |
|
14 |
Securitisation exposures in the non-trading book |
|
10.4 |
|
10.4 |
|
0.8 |
|
14a |
- internal ratings-based approach ('SEC-IRBA')
|
|
1.8 |
|
1.8 |
|
0.1 |
|
14b |
- external ratings-based approach ('SEC-ERBA')
|
|
3.9 |
|
3.6 |
|
0.3 |
|
14c |
- internal assessment approach ('IAA')
|
|
2.3 |
|
2.5 |
|
0.2 |
|
14d |
- standardised approach ('SEC-SA') |
|
2.4 |
|
2.5 |
|
0.2 |
|
19 |
Market risk |
|
35.2 |
|
34.8 |
|
2.8 |
|
20 |
- standardised approach |
|
8.4 |
|
8.8 |
|
0.7 |
|
21 |
- internal models approach |
|
26.8 |
|
26.0 |
|
2.1 |
|
23 |
Operational risk |
|
89.6 |
|
89.2 |
|
7.2 |
|
25 |
- standardised approach |
|
89.6 |
|
89.2 |
|
7.2 |
|
27 |
Amounts below the thresholds for deduction (subject to 250% risk weight) |
|
43.7 |
|
43.3 |
|
3.5 |
|
29 |
Total |
|
854.6 |
|
857.1 |
|
68.3 |
|
Credit risk, including amounts below the thresholds for deduction
Credit risk RWAs increased by $1.1bn in 2Q20. This included a $11.7bn fall in asset size attributable to repayments and management initiatives, largely offset by an increase in RWAs due to changes in asset quality of $11.6bn. Asset quality movements reflected significant credit migration, largely in North America, Europe and Asia. A $3.9bn increase in RWAs due to foreign currency exchange differences was partly offset by a decrease due to methodology and policy changes of $3.3bn, mainly due to risk parameter refinements.
Counterparty credit risk
The $4.0bn decrease in counterparty credit risk RWAs was primarily due to management initiatives, lower market volatility and trade maturities.
Market risk
The $0.4bn increase in market risk RWAs included a $3.5bn increase from asset size movements largely due to market volatility, partly offset by management initiatives. This was largely offset by a $2.1bn decrease due to methodology and policy changes, mostly in the calculation of foreign exchange risk, and a $1.0bn fall due to model updates from a temporary adjustment to the calculation of risks not in VaR.
Table 8: RWA flow statements of credit risk exposures under IRB¹ ('CR8') |
|||||
|
|
RWAs |
Capital requirements |
||
|
|
$bn |
$bn |
||
1 |
RWAs at 1 Apr 2020 |
512.0 |
|
41.0 |
|
2 |
Asset size |
(10.2 |
) |
(0.8 |
) |
3 |
Asset quality |
11.4 |
|
0.8 |
|
4 |
Model updates |
0.8 |
|
0.1 |
|
5 |
Methodology and policy |
(1.4 |
) |
(0.1 |
) |
7 |
Foreign exchange movements |
3.2 |
|
0.3 |
|
9 |
RWAs at 30 Jun 2020 |
515.8 |
|
41.3 |
|
1 Securitisation positions are not included in this table.
IRB RWAs increased by $3.8bn in 2Q20, including a rise of $3.2bn due to foreign currency translation differences. The remaining increase of $0.6bn was mostly from a $11.4bn RWA rise due to asset quality movements, reflecting an increase in credit migration in North America, Europe and Asia. This was partly offset by a fallfrom asset size movements of $10.2bn due to customer repayments and active portfolio management in the same regions. A $1.4bn fall in RWAs from methodology and policy was largely due to risk parameter refinements, and a $0.8bn increase from model updates included changes to global corporate models.
Table 9: RWA flow statements of CCR exposures under IMM ('CCR7') |
|||||
|
|
RWAs |
Capital requirements |
||
|
|
$bn |
$bn |
||
1 |
RWAs at 1 Apr 2020 |
22.9 |
|
1.8 |
|
2 |
Asset size |
(1.6 |
) |
(0.1 |
) |
3 |
Asset quality |
0.4 |
|
- |
|
5 |
Methodology and policy |
(0.3 |
) |
- |
|
9 |
RWAs at 30 Jun 2020 |
21.4 |
|
1.7 |
|
IMM RWAs fell by $1.5bn in 2Q20 predominantly due to management initiatives and a fall in mark-to-market as a result of lower market volatility.
Table 10: RWA flow statements of market risk exposures under IMA ('MR2-B') |
|||||||||||||
|
|
VaR |
Stressed VaR |
IRC |
Other |
Total RWAs |
Total capital requirements |
||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
1 |
RWAs at 1 Apr 2020 |
5.8 |
|
8.6 |
|
9.2 |
|
2.4 |
|
26.0 |
|
2.1 |
|
2 |
Movement in risk levels |
1.9 |
|
2.3 |
|
(2.1 |
) |
- |
|
2.1 |
|
0.1 |
|
3 |
Model updates/changes |
(0.4 |
) |
(0.6 |
) |
- |
|
- |
|
(1.0 |
) |
(0.1 |
) |
4 |
Methodology and policy |
- |
|
- |
|
- |
|
(0.3 |
) |
(0.3 |
) |
- |
|
8 |
RWAs at 30 Jun 2020 |
7.3 |
|
10.3 |
|
7.1 |
|
2.1 |
|
26.8 |
|
2.1 |
|
RWAs under IMA increased by $0.8bn in 2Q20 due to a $2.1bn increase in risk levels, largely offset by a $1.0bn fall due to model updates from a temporary adjustment to the calculation of risks not in VaR. The increase in risk levels reflected heightened market volatility, partly offset by management initiatives and a $2.1bn fall in IRC RWAs following a reduction in exposures.
Minimum requirement for own funds and eligible liabilities |
A requirement for total loss-absorbing capacity ('TLAC'), as defined in the final standards adopted by the Financial Stability Board, came into effect on 1 January 2019. In the EU, TLAC requirements were implemented via CRR II, which came into force in June 2019 and includes a new framework on minimum requirement for own funds and eligible liabilities ('MREL').
MREL includes own funds and liabilities that can be written down or converted into capital resources in order to absorb losses or recapitalise a bank in the event of its failure. The new framework is complemented with new disclosure requirements. As the specific EU format for disclosure is yet to be agreed, the disclosures are based on the formats provided in the Basel Committee Standards for Pillar 3 disclosures requirements.
The preferred resolution strategy for the Group, as confirmed by the BoE, is a multiple point of entry ('MPE') strategy - allowing each individual resolution group to be resolved by its respective local resolution authority. Aligned with this strategy, the Group issues TLAC to the market from HSBC Holdings only, and then downstreams the proceeds to its subsidiaries as necessary and in accordance with requirements set by our regulators. This approach gives host authorities the option to recapitalise local subsidiaries through the write-down of internal TLAC resources, with the BoE applying bail-in powers at the HSBC Holdings level where necessary and subsequently conducting any necessary restructuring and separation of the Group in coordination with host authorities.
In line with the existing structure and business model of the Group, we have three resolution groups. There are some smaller entities that fall outside of the resolution groups, and can be separately resolved.
The table below lists the resolution groups, the related resolution entities and their material subsidiaries subject to TLAC requirements as currently agreed with the BoE.
The external MREL requirement for the Group as a whole is currently the highest of:
• 16% of the Group's consolidated RWAs;
• 6% of the Group's consolidated leverage exposure; and
• the sum of all loss-absorbing capacity requirements and other capital requirements relating to Group entities or sub-groups.
The indicative, external MREL requirements applying to the Group from 2020 to 2021 follow the same calibration. The indicative, external MREL requirement applicable in 2022 is expected to be the highest of:
• 18% of the Group's consolidated RWAs;
• 6.75% of the Group's consolidated leverage exposure; and
• the sum of all loss-absorbing capacity requirements and other capital requirements relating to other Group entities or sub-groups.
These indicative requirements remain subject to the BoE MREL recalibration as part of setting the 2021 requirements, based on BoE deliberation in 2020.
Further details of our approach to capital management can be found in 'Capital risk management' on page 77 of the Interim Report 2020.
|
|
|
|
European resolution group |
HSBC Holdings plc |
HSBC UK Holdings Limited |
|
HSBC Bank plc |
|||
HSBC UK Bank plc |
|||
HSBC France |
|||
Asian resolution group |
HSBC Asia Holdings Limited |
The Hongkong and Shanghai Banking Corporation Limited |
|
Hang Seng Bank Limited |
|||
US resolution group |
HSBC North America Holdings Inc |
N/A |
The tables below summarise the key metrics for the Group's three resolution groups.
Table 11.i: Key metrics of the European resolution group¹ ('KM2') |
||||||||
|
|
At |
||||||
|
|
30 Jun |
31 Mar |
31 Dec |
30 Sep |
30 Jun |
||
|
|
2020 |
2020 |
2019 |
2019 |
2019 |
||
1 |
Total loss absorbing capacity ('TLAC') available ($bn) |
94.3 |
98.5 |
94.6 |
95.5 |
|
97.3 |
|
1a |
Fully loaded ECL accounting model TLAC available ($bn) |
94.2 |
98.4 |
94.4 |
95.3 |
|
97.1 |
|
2 |
Total RWA at the level of the resolution group ($bn) |
295.7 |
299.6 |
297.4 |
316.8 |
|
321.1 |
|
3 |
TLAC as a percentage of RWA (row1/row2) (%) |
31.9 |
32.9 |
31.8 |
30.1 |
|
30.3 |
|
3a |
Fully loaded ECL accounting model TLAC as a percentage of fully loaded ECL accounting model RWA (%) |
31.9 |
32.8 |
31.8 |
30.1 |
|
30.2 |
|
4 |
Leverage exposure measure at the level of the resolution group ($bn) |
1,166 |
1,163 |
1,167 |
1,133 |
|
1,176 |
|
5 |
TLAC as a percentage of leverage exposure measure (row1/row4) (%) |
8.1 |
8.5 |
8.1 |
8.4 |
|
8.3 |
|
5a |
Fully loaded ECL accounting model TLAC as a percentage of fully loaded ECL accounting model Leverage exposure measure (%) |
8.1 |
8.5 |
8.1 |
8.4 |
|
8.3 |
|
6a |
Does the subordination exemption in the antepenultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? |
No |
No |
No |
No |
No |
||
6b |
Does the subordination exemption in the penultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? |
No |
No |
No |
No |
No |
||
6c |
If the capped subordination exemption applies, the amount of funding issued that ranks pari passu with excluded liabilities and that is recognised as external TLAC, divided by funding issued that ranks pari passu with excluded liabilities and that would be recognised as external TLAC if no cap was applied (%) |
N/A |
N/A |
N/A |
N/A |
N/A |
Footnotes can be found at the end of the table.
Table 11.ii: Key metrics of the Asian resolution group² ('KM2') |
||||||||
|
|
At |
||||||
|
|
30 Jun |
31 Mar |
31 Dec |
30 Sep |
30 Jun |
||
|
|
2020 |
2020 |
2019 |
2019 |
2019 |
||
1 |
Total loss absorbing capacity ('TLAC') available ($bn) |
99.8 |
96.0 |
98.8 |
97.2 |
|
97.0 |
|
1a |
Fully loaded ECL accounting model TLAC available ($bn) |
99.8 |
96.0 |
98.8 |
97.2 |
|
97.0 |
|
2 |
Total RWA at the level of the resolution group ($bn) |
379.7 |
374.8 |
366.1 |
370.6 |
|
371.1 |
|
3 |
TLAC as a percentage of RWA (row1/row2) (%) |
26.3 |
25.6 |
27.0 |
26.2 |
|
26.1 |
|
3a |
Fully loaded ECL accounting model TLAC as a percentage of fully loaded ECL accounting model RWA (%) |
26.3 |
25.6 |
27.0 |
26.2 |
|
26.1 |
|
4 |
Leverage exposure measure at the level of the resolution group ($bn) |
1,092 |
1,055 |
1,036 |
1,025 |
|
1,041 |
|
5 |
TLAC as a percentage of leverage exposure measure (row1/row4) (%) |
9.1 |
9.1 |
9.5 |
9.5 |
|
9.3 |
|
5a |
Fully loaded ECL accounting model TLAC as a percentage of fully loaded ECL accounting model Leverage exposure measure (%) |
9.1 |
9.1 |
9.5 |
9.5 |
|
9.3 |
|
6a |
Does the subordination exemption in the antepenultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? |
No |
No |
No |
No |
No |
||
6b |
Does the subordination exemption in the penultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? |
No |
No |
No |
No |
No |
||
6c |
If the capped subordination exemption applies, the amount of funding issued that ranks pari passu with excluded liabilities and that is recognised as external TLAC, divided by funding issued that ranks pari passu with excluded liabilities and that would be recognised as external TLAC if no cap was applied (%) |
N/A |
N/A |
N/A |
N/A |
N/A |
Footnotes can be found at the end of the table.
Table 11.iii: Key metrics of the US resolution group³ ('KM2') |
|||||||||
|
|
At |
|||||||
|
|
30 Jun |
31 Mar |
31 Dec |
30 Sep |
30 Jun |
|||
|
|
2020 |
2020 |
2019 |
2019 |
2019 |
|||
1 |
Total loss absorbing capacity ('TLAC') available ($bn) |
30.4 |
30.5 |
29.8 |
30.2 |
|
31.7 |
|
|
1a |
Fully loaded ECL accounting model TLAC available ($bn) |
30.3 |
30.4 |
N/A |
N/A |
N/A |
|||
2 |
Total RWA at the level of the resolution group ($m) |
127.2 |
140.4 |
128.7 |
139.0 |
|
140.8 |
|
|
3 |
TLAC as a percentage of RWA (row1/row2) (%) |
23.9 |
21.7 |
23.2 |
21.7 |
|
22.5 |
|
|
3a |
Fully loaded ECL accounting model TLAC as a percentage of fully loaded ECL accounting model RWA (%) |
23.8 |
21.7 |
N/A |
N/A |
N/A |
|||
4 |
Leverage exposure measure at the level of the resolution group ($bn) |
306 |
367 |
|
332 |
373 |
|
363 |
|
5 |
TLAC as a percentage of leverage exposure measure (row1/row4) (%) |
9.9 |
8.3 |
9.0 |
8.1 |
|
8.8 |
|
|
5a |
Fully loaded ECL accounting model TLAC as a percentage of fully loaded ECL accounting model Leverage exposure measure (%) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||
6a |
Does the subordination exemption in the antepenultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? |
No |
No |
No |
No |
No |
|||
6b |
Does the subordination exemption in the penultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? |
No |
No |
No |
No |
No |
|||
6c |
If the capped subordination exemption applies, the amount of funding issued that ranks pari passu with excluded liabilities and that is recognised as external TLAC, divided by funding issued that ranks pari passu with excluded liabilities and that would be recognised as external TLAC if no cap was applied (%) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||
1 The European resolution group reports in accordance with the applicable provisions of the Capital Requirements Regulation as amended by
CRR II. Unless otherwise stated, all figures are calculated using the EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation.
2 Reporting for the Asian resolution group follows the Hong Kong Monetary Authority regulatory rules. IFRS 9 has been implemented but no regulatory transitional arrangements apply.
3 Reporting for the US resolution group is prepared in accordance with local regulatory rules. The US accounting standard for current expected credit losses ('CECL') became effective in 2020. On 31 March 2020, in response to the Covid-19 outbreak, the federal banking agencies issued an interim final rule that provides the option to transition regulatory capital impacts of the new CECL accounting standard over a five-year period. HSBC North America Holdings Inc. has adopted this option. Leverage exposure and ratio are calculated under the US supplementary leverage ratio ('SLR') rules. On 15 May 2020, in response to the continuing economic impact of Covid-19, the US agencies also issued an interim final rule that allows US banks to temporarily exclude on-balance sheet US Treasury securities and deposits held at the Federal Reserve from the SLR denominator until 31 March 2021.
As the Bank of England framework includes requirements set on the basis of the Group consolidated position, we present data for both the consolidated Group and the resolution groups in the table below. The difference between Group CET1 and the aggregate of resolution groups' CET1 is driven by entities that fall outside of the resolution groups and by differences in regulatory frameworks.
Table 12: TLAC composition ('TLAC1') |
|||||||||||||||||||
|
|
|
|
At 30 Jun 2020 |
|
|
At 31 Dec 2019 |
||||||||||||
|
|
Group1 |
|
Resolution group |
Group1 |
|
Resolution group |
||||||||||||
|
|
European1 |
Asian2 |
US3 |
European1 |
Asian2 |
US3 |
||||||||||||
|
Regulatory capital elements of TLAC and adjustments ($bn) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common equity tier 1 capital before adjustments |
128.4 |
|
114.2 |
63.5 |
17.4 |
124.0 |
|
110.2 |
63.2 |
16.8 |
||||||||
|
Deduction of CET1 exposures between MPE resolution groups and other group entities |
- |
|
|
100.4 |
|
- |
|
- |
|
|
100.0 |
- |
|
- |
|
|||
1 |
Common equity tier 1 capital ('CET1') |
128.4 |
|
13.8 |
63.5 |
17.4 |
124.0 |
|
10.2 |
63.2 |
16.8 |
||||||||
2 |
Additional tier 1 capital ('AT1') before TLAC adjustments |
24.0 |
|
23.5 |
5.9 |
2.2 |
24.4 |
|
23.5 |
5.8 |
2.2 |
||||||||
4 |
Other adjustments |
- |
|
|
6.7 |
- |
|
- |
|
- |
|
|
6.7 |
- |
|
- |
|
||
5 |
AT1 instruments eligible under the TLAC framework (row 2 minus row 3 minus row 4) |
24.0 |
|
16.8 |
5.9 |
2.2 |
24.4 |
|
16.8 |
5.8 |
2.2 |
||||||||
6 |
Tier 2 capital ('T2') before TLAC adjustments |
24.8 |
|
25.3 |
7.7 |
5.8 |
23.8 |
|
25.0 |
7.9 |
4.6 |
||||||||
7 |
Amortised portion of T2 instruments where remaining maturity > 1 year |
0.8 |
|
0.7 |
- |
|
- |
|
0.6 |
|
0.6 |
- |
|
- |
|
||||
8 |
T2 capital ineligible as TLAC as issued out of subsidiaries to third parties |
- |
|
|
- |
|
0.4 |
|
- |
|
- |
|
|
- |
|
0.4 |
|
- |
|
9 |
Other adjustments |
0.1 |
|
8.4 |
- |
|
3.0 |
0.2 |
|
|
8.1 |
- |
|
1.8 |
|||||
10 |
T2 instruments eligible under the TLAC framework (row 6 plus row 7 minus row 8 minus row 9) |
25.5 |
|
17.6 |
7.3 |
2.9 |
24.2 |
|
17.5 |
7.5 |
2.8 |
||||||||
11 |
TLAC arising from regulatory capital |
177.9 |
|
48.2 |
76.6 |
22.4 |
172.6 |
|
44.5 |
76.5 |
21.8 |
||||||||
|
Non-regulatory capital elements of TLAC ($bn) |
|
|
|
|
|
|
|
|
|
|
||||||||
12 |
External TLAC instruments issued directly by the bank and subordinated to excluded liabilities |
77.5 |
|
46.1 |
23.2 |
8.0 |
81.2 |
|
50.1 |
22.3 |
8.0 |
||||||||
17 |
TLAC arising from non-regulatory capital instruments before adjustments |
77.5 |
|
46.1 |
23.2 |
|
8.0 |
|
81.2 |
|
50.1 |
22.3 |
|
8.0 |
|
||||
|
Non-regulatory capital elements of TLAC: adjustments ($bn) |
|
|
|
|
|
|
|
|
|
|
||||||||
18 |
TLAC before deductions |
255.4 |
|
94.3 |
99.8 |
|
30.4 |
|
253.8 |
|
94.6 |
98.8 |
|
29.8 |
|
||||
20 |
Deduction of investments in own other TLAC liabilities |
- |
|
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
|
22 |
TLAC after deductions (row 18 minus row 19 minus row 20 minus row 21) |
255.4 |
|
94.3 |
99.8 |
30.4 |
|
253.7 |
|
94.6 |
98.8 |
29.8 |
|
||||||
|
Risk-weighted assets and leverage exposure measure for TLAC purposes ($bn) |
|
|
|
|
|
|
|
|
|
|
||||||||
23 |
Total risk-weighted assets |
854.6 |
|
295.7 |
379.7 |
|
127.2 |
|
843.4 |
|
297.4 |
366.1 |
|
128.7 |
|
||||
24 |
Leverage exposure measure |
2,801.4 |
|
1,166.3 |
1,092.4 |
|
306.0 |
|
2,726.5 |
|
1,166.6 |
1,036.2 |
|
331.9 |
|
||||
|
TLAC ratios and buffers (%) |
|
|
|
|
|
|
|
|
|
|
||||||||
25 |
TLAC (as a percentage of risk-weighted assets) |
29.9% |
|
31.9% |
26.3% |
23.9% |
30.1% |
|
31.8% |
27.0% |
23.2% |
||||||||
26 |
TLAC (as a percentage of leverage exposure) |
9.1% |
|
8.1% |
9.1% |
9.9% |
9.3% |
|
8.1% |
9.5% |
9.0% |
||||||||
27 |
CET1 (as a percentage of risk-weighted assets) available after meeting the resolution group's minimum capital and TLAC requirements4 |
8.8% |
|
N/A |
N/A |
5.9% |
8.5% |
|
N/A |
N/A |
5.2% |
||||||||
28 |
Institution-specific buffer requirement (capital conservation buffer plus countercyclical buffer requirements plus higher loss absorbency requirement, expressed as a percentage of risk-weighted assets) |
4.7% |
|
N/A |
N/A |
2.5% |
5.1% |
|
N/A |
N/A |
2.5% |
||||||||
29 |
- Of which: capital conservation buffer requirement |
2.5% |
|
N/A |
N/A |
2.5% |
2.5% |
|
N/A |
N/A |
2.5% |
||||||||
30 |
- Of which: bank specific countercyclical buffer requirement |
0.2% |
|
N/A |
N/A |
N/A |
0.6% |
|
N/A |
N/A |
N/A |
||||||||
31 |
- Of which: higher loss absorbency (G-SIB) requirement |
2.0% |
|
N/A |
N/A |
N/A |
2.0% |
|
N/A |
N/A |
N/A |
1 The European resolution group reports in accordance with the applicable provisions of the Capital Requirements Regulation as amended by
CRR II. Unless otherwise stated, all figures are calculated using the EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation.
2 Reporting for the Asian resolution group follows the Hong Kong Monetary Authority regulatory rules. IFRS 9 has been implemented but no regulatory transitional arrangements apply.
3 Reporting for the US resolution group is prepared in accordance with local regulatory rules. The US accounting standard for current expected credit losses ('CECL') became effective in 2020. On 31 March 2020, in response to the Covid-19 outbreak, the federal banking agencies issued an interim final rule that provides the option to transition regulatory capital impacts of the new CECL accounting standard over a five-year period. HSBC North America Holdings Inc. has adopted this option. Leverage exposure and ratio are calculated under the US supplementary leverage ratio rules.
4 For the Group, minimum capital requirement is defined as the sum of Pillar 1 and Pillar 2A capital requirements set by the PRA. The minimum requirements represent the total capital requirement to be met by CET1.
Creditor ranking at legal entity level |
The following tables present information regarding the ranking of creditors in the liability structure of legal entities at 30 June 2020. The tables present the ranking of creditors of HSBC Holdings plc, its resolution entities, and their material sub-group entities. Nominal values are disclosed.
The main features of capital instruments disclosure for the Group, Asia and US resolution groups is published on our website, www.hsbc.com/investors/fixed-income-investors/regulatory-capital-securities.
European resolution group
The European resolution group comprises HSBC Holdings plc, the designated resolution entity, together with its material operating entities - namely HSBC Bank plc and its subsidiaries, and HSBC UK Bank plc and its subsidiaries. The following tables present information regarding the ranking of creditors of HSBC Holdings plc, HSBC Bank plc and HSBC UK Bank plc.
Table 13: HSBC Holdings plc creditor ranking ('TLAC3') |
||||||||||||
|
|
|
Creditor ranking ($m) |
Sum of |
||||||||
|
|
|
1 |
|
2 |
|
3 |
4 |
|
|||
|
|
Footnotes |
(most junior) |
|
|
(most senior) |
||||||
1 |
Description of creditor ranking |
|
Ordinary shares1 |
Preference shares and AT1 instruments |
Subordinated notes |
Senior notes and other pari passu liabilities |
|
|||||
2 |
Total capital and liabilities net of credit risk mitigation |
|
10,346 |
|
21,993 |
|
20,553 |
|
81,527 |
|
134,419 |
|
3 |
- of row 2 that are excluded liabilities |
2 |
- |
|
- |
|
- |
|
6,870 |
|
6,870 |
|
4 |
Total capital and liabilities less excluded liabilities (row 2 minus row 3) |
|
10,346 |
|
21,993 |
|
20,553 |
|
74,657 |
|
127,549 |
|
5 |
- of row 4 that are potentially eligible as TLAC |
|
10,346 |
|
21,993 |
|
20,553 |
|
73,406 |
|
126,298 |
|
6 |
- of row 5 with 1 year ≤ residual maturity < 2 years |
|
- |
|
- |
|
- |
|
12,555 |
|
12,555 |
|
7 |
- of row 5 with 2 years ≤ residual maturity < 5 years |
|
- |
|
- |
|
3,683 |
|
24,252 |
|
27,935 |
|
8 |
- of row 5 with 5 years ≤ residual maturity < 10 years |
|
- |
|
- |
|
5,725 |
|
32,349 |
|
38,074 |
|
9 |
- of row 5 with residual maturity ≥ 10 years, but excluding perpetual securities |
|
- |
|
- |
|
10,245 |
|
4,250 |
|
14,495 |
|
10 |
- of row 5 that are perpetual securities |
|
10,346 |
|
21,993 |
|
900 |
|
- |
|
33,239 |
|
1 Excludes the value of share premium and reserves attributable to ordinary shareholders.
2 Excluded liabilities are defined in CRR II Article 72a (2). The balance mainly relates to TLAC eligible liabilities maturing within one year and accruals for service company recharges.
Table 14: HSBC UK Bank plc creditor ranking ('TLAC2') |
||||||||||||
|
|
|
Creditor ranking ($m) |
Sum of |
||||||||
|
|
|
1 |
|
2 |
|
3 |
|
4 |
|
||
|
|
Footnotes |
(most junior) |
|
|
(most senior) |
||||||
1 |
Is the resolution entity the creditor/investor? |
1 |
No |
No |
No |
No |
|
|||||
2 |
Description of creditor ranking |
|
Ordinary shares2 |
AT1 instruments |
Subordinated loans |
Senior subordinated loans |
|
|||||
3 |
Total capital and liabilities net of credit risk mitigation |
|
- |
|
2,707 |
|
3,676 |
|
8,241 |
|
14,624 |
|
4 |
- of row 3 that are excluded liabilities |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5 |
Total capital and liabilities less excluded liabilities (row 3 minus row 4) |
|
- |
|
2,707 |
|
3,676 |
|
8,241 |
|
14,624 |
|
6 |
- of row 5 that are eligible as TLAC |
|
- |
|
2,707 |
|
3,676 |
|
8,241 |
|
14,624 |
|
7 |
- of row 6 with 1 year ≤ residual maturity < 2 years |
|
- |
|
- |
|
- |
|
- |
|
- |
|
8 |
- of row 6 with 2 years ≤ residual maturity < 5 years |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9 |
- of row 6 with 5 years ≤ residual maturity < 10 years |
|
- |
|
- |
|
1,641 |
|
8,241 |
|
9,882 |
|
10 |
- of row 6 with residual maturity ≥ 10 years, but excluding perpetual securities |
|
- |
|
- |
|
2,035 |
|
- |
|
2,035 |
|
11 |
- of row 6 that are perpetual securities |
|
- |
|
2,707 |
|
- |
|
- |
|
2,707 |
|
1 The entity's capital and TLAC are owned by HSBC UK Holdings Limited.
2 The nominal value of ordinary shares is £50,002. This excludes the value of share premium and reserves attributable to ordinary shareholders.
Table 15: HSBC Bank plc creditor ranking ('TLAC2') |
||||||||||||
|
|
|
Creditor ranking ($m) |
Sum of |
||||||||
|
|
|
1 |
|
2 |
|
3 |
|
4 |
|
||
|
|
Footnotes |
(most junior) |
|
|
(most senior) |
||||||
1 |
Is the resolution entity the creditor/investor? |
1 |
No |
No |
No |
No |
|
|||||
2 |
Description of creditor ranking |
|
Ordinary shares2 |
Third Dollar preference shares and AT1 instruments |
Undated primary capital notes |
Subordinated notes and subordinated loans |
|
|||||
3 |
Total capital and liabilities net of credit risk mitigation |
|
983 |
|
5,069 |
|
1,550 |
|
17,723 |
|
25,325 |
|
4 |
- of row 3 that are excluded liabilities |
3 |
- |
|
- |
|
- |
|
450 |
|
450 |
|
5 |
Total capital and liabilities less excluded liabilities (row 3 minus row 4) |
|
983 |
|
5,069 |
|
1,550 |
|
17,273 |
|
24,875 |
|
6 |
- of row 5 that are eligible as TLAC |
|
983 |
|
5,069 |
|
1,550 |
|
17,273 |
|
24,875 |
|
7 |
- of row 6 with 1 year ≤ residual maturity < 2 years |
|
- |
|
- |
|
- |
|
750 |
|
750 |
|
8 |
- of row 6 with 2 years ≤ residual maturity < 5 years |
|
- |
|
- |
|
- |
|
10,523 |
|
10,523 |
|
9 |
- of row 6 with 5 years ≤ residual maturity < 10 years |
|
- |
|
- |
|
- |
|
3,072 |
|
3,072 |
|
10 |
- of row 6 with residual maturity ≥ 10 years, but excluding perpetual securities |
|
- |
|
- |
|
- |
|
2,065 |
|
2,065 |
|
11 |
- of row 6 that are perpetual securities |
|
983 |
|
5,069 |
|
1,550 |
|
863 |
|
8,465 |
|
1 The entity's ordinary shares are owned by HSBC UK Holdings Limited. Other instruments are either owned by HSBC UK Holdings Limited or by third parties.
2 Excludes the value of share premium and reserves attributable to ordinary shareholders.
3 Excluded liabilities balance relates to TLAC eligible liabilities maturing within one year.
Asian resolution group
The Asian resolution group comprises HSBC Asia Holdings Ltd, The Hongkong and Shanghai Banking Corporation Limited, Hang Seng Bank Limited and their subsidiaries. HSBC Asia Holdings Ltd is the designated resolution entity. The following table presents information regarding the ranking of creditors of HSBC Asia Holdings Limited.
Table 16: HSBC Asia Holdings Ltd creditor ranking¹ ('TLAC3') |
|||||||||||
|
|
Creditor ranking ($m) |
Sum of |
||||||||
|
|
1 |
|
2 |
|
3 |
4 |
|
|||
|
|
(most junior) |
|
|
(most senior) |
||||||
1 |
Description of creditor ranking |
Ordinary shares2 |
AT1 instruments
|
Tier 2 instruments |
LAC loans |
|
|||||
2 |
Total capital and liabilities net of credit risk mitigation |
56,587 |
|
5,700 |
|
1,780 |
|
21,173 |
|
85,240 |
|
3 |
- of row 2 that are excluded liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
4 |
Total capital and liabilities less excluded liabilities (row 2 minus row 3) |
56,587 |
|
5,700 |
|
1,780 |
|
21,173 |
|
85,240 |
|
5 |
- of row 4 that are potentially eligible as TLAC |
56,587 |
|
5,700 |
|
1,780 |
|
21,173 |
|
85,240 |
|
6 |
- of row 5 with 1 year ≤ residual maturity < 2 years |
- |
|
- |
|
- |
|
2,500 |
|
2,500 |
|
7 |
- of row 5 with 2 years ≤ residual maturity < 5 years |
- |
|
- |
|
- |
|
7,318 |
|
7,318 |
|
8 |
- of row 5 with 5 years ≤ residual maturity < 10 years |
- |
|
- |
|
- |
|
9,355 |
|
9,355 |
|
9 |
- of row 5 with residual maturity ≥ 10 years, but excluding perpetual securities |
- |
|
- |
|
1,780 |
|
2,000 |
|
3,780 |
|
10 |
- of row 5 that are perpetual securities |
56,587 |
|
5,700 |
|
- |
|
- |
|
62,287 |
|
1 The entity's capital and TLAC are held by HSBC Holdings plc.
2 Excludes the value of share premium and reserves attributable to ordinary shareholders.
Within the Asian resolution group, the identified material sub-group entities are The Hongkong and Shanghai Banking Corporation Ltd and Hang Seng Bank Ltd. The following tables presents the make-up of their issued MREL and its ranking on a legal entity basis.
Table 17: The Hongkong and Shanghai Banking Corporation Ltd creditor ranking ('TLAC2') |
|||||||||||||
|
|
Creditor ranking ($m) |
Sum of |
||||||||||
|
|
1 |
|
2 |
|
3 |
|
4 |
|
5 |
|
||
|
|
(most junior) |
|
|
|
(most senior) |
|||||||
1 |
Is the resolution entity the creditor/investor? |
Yes |
Yes |
No1 |
Yes |
Yes |
|
||||||
2 |
Description of creditor ranking |
Ordinary shares 2 |
AT1 instruments |
Primary capital notes |
Tier 2 instruments |
LAC loans |
|
||||||
3 |
Total capital and liabilities net of credit risk mitigation |
22,236 |
|
5,700 |
|
400 |
|
1,780 |
|
21,173 |
|
51,289 |
|
4 |
- of row 3 that are excluded liabilities |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5 |
Total capital and liabilities less excluded liabilities (row 3 minus row 4) |
22,236 |
|
5,700 |
|
400 |
|
1,780 |
|
21,173 |
|
51,289 |
|
6 |
- of row 5 that are eligible as TLAC |
22,236 |
|
5,700 |
|
- |
|
1,780 |
|
21,173 |
|
50,889 |
|
7 |
- of row 6 with 1 year ≤ residual maturity < 2 years |
- |
|
- |
|
- |
|
- |
|
2,500 |
|
2,500 |
|
8 |
- of row 6 with 2 years ≤ residual maturity < 5 years |
- |
|
- |
|
- |
|
- |
|
7,318 |
|
7,318 |
|
9 |
- of row 6 with 5 years ≤ residual maturity < 10 years |
- |
|
- |
|
- |
|
- |
|
9,355 |
|
9,355 |
|
10 |
- of row 6 with residual maturity ≥ 10 years, but excluding perpetual securities |
- |
|
- |
|
- |
|
1,780 |
|
2,000 |
|
3,780 |
|
11 |
- of row 6 that are perpetual securities |
22,236 |
|
5,700 |
|
- |
|
- |
|
- |
|
27,936 |
|
1 The company's primary capital notes are held by third parties.
2 Excludes the value of share premium and reserves attributable to ordinary shareholders.
Table 18: Hang Seng Bank Ltd creditor ranking ('TLAC2') |
||||||||||
|
|
|
Creditor ranking ($m) |
Sum of |
||||||
|
|
|
1 |
|
2 |
|
3 |
|
||
|
|
Footnotes |
(most junior) |
|
(most senior) |
|||||
1 |
Is the resolution entity the creditor/investor? |
1 |
No |
No |
No |
|
||||
2 |
Description of creditor ranking |
|
Ordinary shares 2 |
AT1 instruments |
LAC loans |
|
||||
3 |
Total capital and liabilities net of credit risk mitigation |
|
1,246 |
|
1,500 |
|
2,513 |
|
5,259 |
|
4 |
- of row 3 that are excluded liabilities |
|
- |
|
- |
|
- |
|
- |
|
5 |
Total capital and liabilities less excluded liabilities (row 3 minus row 4) |
|
1,246 |
|
1,500 |
|
2,513 |
|
5,259 |
|
6 |
- of row 5 that are eligible as TLAC |
|
1,246 |
|
1,500 |
|
2,513 |
|
5,259 |
|
7 |
- of row 6 with 1 year ≤ residual maturity < 2 years |
|
- |
|
- |
|
- |
|
- |
|
8 |
- of row 6 with 2 years ≤ residual maturity < 5 years |
|
- |
|
- |
|
- |
|
- |
|
9 |
- of row 6 with 5 years ≤ residual maturity < 10 years |
|
- |
|
- |
|
2,513 |
|
2,513 |
|
10 |
- of row 6 with residual maturity ≥ 10 years, but excluding perpetual securities |
|
- |
|
- |
|
- |
|
- |
|
11 |
- of row 6 that are perpetual securities |
|
1,246 |
|
1,500 |
|
- |
|
2,746 |
|
1 A total of 62.14% of Hang Seng Bank Limited's ordinary share capital is owned by The Hongkong and Shanghai Banking Corporation Limited. Hang Seng Bank Limited's other TLAC eligible securities are directly held by The Hongkong and Shanghai Banking Corporation Limited.
2 Excludes the value of reserves attributable to ordinary shareholders.
US resolution group
The US resolution group comprises HSBC North America Holdings Inc. and its subsidiaries. HSBC North America Holdings Inc. is the
designated resolution entity. The following table presents information regarding the ranking of creditors of HSBC North America Holdings Inc.
Table 19: HSBC North America Holdings Inc. creditor ranking¹ ('TLAC3') |
||||||||||||
|
|
|
Creditor ranking ($m) |
Sum of |
||||||||
|
|
|
1 |
|
2 |
|
3 |
4 |
|
|||
|
|
|
(most junior) |
|
|
(most senior) |
||||||
1 |
Description of creditor ranking |
Footnotes |
Common stock2 |
Preferred stock |
Subordinated loans |
Senior unsecured loans and other pari passu liabilities |
|
|||||
2 |
Total capital and liabilities net of credit risk mitigation |
|
- |
|
2,240 |
|
2,850 |
|
8,350 |
|
13,440 |
|
3 |
- of row 2 that are excluded liabilities |
3 |
- |
|
- |
|
- |
|
204 |
|
204 |
|
4 |
Total capital and liabilities less excluded liabilities (row 2 minus row 3) |
|
- |
|
2,240 |
|
2,850 |
|
8,146 |
|
13,236 |
|
5 |
- of row 4 that are potentially eligible as TLAC |
|
- |
|
2,240 |
|
2,850 |
|
8,000 |
|
13,090 |
|
6 |
- of row 5 with 1 year ≤ residual maturity < 2 years |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7 |
- of row 5 with 2 years ≤ residual maturity < 5 years |
|
- |
|
- |
|
850 |
|
3,500 |
|
4,350 |
|
8 |
- of row 5 with 5 years ≤ residual maturity < 10 years |
|
- |
|
- |
|
2,000 |
|
4,500 |
|
6,500 |
|
9 |
- of row 5 with residual maturity ≥ 10 years, but excluding perpetual securities |
|
- |
|
- |
|
- |
|
- |
|
- |
|
10 |
- of row 5 that are perpetual securities |
|
- |
|
2,240 |
|
- |
|
- |
|
2,240 |
|
1 The entity's capital and TLAC are held by HSBC Overseas Holdings (UK) Limited.
2 The nominal value of common stock is $2. This excludes the value of share premium and reserves attributable to ordinary shareholders.
3 Excluded liabilities consists of 'unrelated liabilities' as defined in the Final US TLAC rules. This mainly represents accrued employee benefit obligations.
Credit risk |
Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. It arises principally from direct lending, trade finance and leasing business, but also from other products, such as guarantees and credit derivatives and from holding assets in the form of debt securities. Credit risk represents our largest regulatory capital requirement.
There have been no material changes to our policies and practices, which are described in the Pillar 3 Disclosures at 31 December 2019.
Further details of our approach to credit risk may be found in 'Credit Risk' on page 54 of the Interim Report 2020.
Credit quality of assets |
We are a universal bank with a conservative approach to credit risk. This is reflected in our credit risk profile being diversified across a number of asset classes and geographies with a credit quality profile concentrated in the higher quality bands. The following tables present information on the credit quality of exposures by exposure class, industry and geography.
Table 20: Credit quality of exposures by exposure class and instrument¹ ('CR1-A') |
|||||||||||||
|
|
Gross carrying values of |
Specific credit risk adjustments |
|
Credit risk adjustment charges of the period2 |
Net carrying values |
|||||||
|
|
Defaulted exposures |
Non-defaulted exposures |
||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
1 |
Central governments and central banks |
0.2 |
|
406.7 |
|
0.1 |
|
- |
|
- |
|
406.8 |
|
2 |
Institutions |
- |
|
85.7 |
|
0.1 |
|
- |
|
0.1 |
|
85.6 |
|
3 |
Corporates |
11.5 |
|
1,039.7 |
|
7.5 |
|
0.5 |
|
3.9 |
|
1,043.7 |
|
4 |
- of which: specialised lending |
0.9 |
|
51.1 |
|
0.5 |
|
- |
|
- |
|
51.5 |
|
6 |
Retail |
3.4 |
|
552.8 |
|
3.1 |
|
0.3 |
|
1.5 |
|
553.1 |
|
7 |
- secured by real estate property |
2.3 |
|
329.8 |
|
0.5 |
|
- |
|
0.3 |
|
331.6 |
|
|
- of which: |
|
|
|
|
|
|
||||||
8 |
SMEs |
- |
|
1.4 |
|
- |
|
- |
|
- |
|
1.4 |
|
9 |
Non-SMEs |
2.3 |
|
328.4 |
|
0.5 |
|
- |
|
0.3 |
|
330.2 |
|
10 |
- qualifying revolving retail |
0.4 |
|
137.6 |
|
1.4 |
|
0.2 |
|
0.5 |
|
136.6 |
|
11 |
- other retail |
0.7 |
|
85.4 |
|
1.2 |
|
0.1 |
|
0.7 |
|
84.9 |
|
|
- of which: |
|
|
|
|
|
|
||||||
12 |
SMEs |
0.3 |
|
11.1 |
|
0.4 |
|
- |
|
0.2 |
|
11.0 |
|
13 |
Non-SMEs |
0.4 |
|
74.3 |
|
0.8 |
|
0.1 |
|
0.5 |
|
73.9 |
|
15 |
Total IRB approach |
15.1 |
|
2,084.9 |
|
10.8 |
|
0.8 |
|
5.5 |
|
2,089.2 |
|
16 |
Central governments and central banks |
- |
|
260.0 |
|
- |
|
- |
|
- |
|
260.0 |
|
17 |
Regional governments or local authorities |
- |
|
9.3 |
|
- |
|
- |
|
- |
|
9.3 |
|
18 |
Public sector entities |
- |
|
15.9 |
|
- |
|
- |
|
- |
|
15.9 |
|
19 |
Multilateral development banks |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
20 |
International organisations |
- |
|
1.4 |
|
- |
|
- |
|
- |
|
1.4 |
|
21 |
Institutions |
- |
|
1.6 |
|
- |
|
- |
|
- |
|
1.6 |
|
22 |
Corporates |
3.4 |
|
140.1 |
|
2.3 |
|
0.1 |
|
0.5 |
|
141.2 |
|
24 |
Retail |
1.1 |
|
76.4 |
|
1.8 |
|
0.3 |
|
0.9 |
|
75.7 |
|
25 |
- of which: SMEs |
0.1 |
|
3.5 |
|
0.1 |
|
- |
|
- |
|
3.5 |
|
26 |
Secured by mortgages on immovable property |
0.7 |
|
32.1 |
|
0.2 |
|
- |
|
- |
|
32.6 |
|
27 |
- of which: SMEs |
- |
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
28 |
Exposures in default |
5.2 |
|
- |
|
2.1 |
|
0.4 |
|
0.6 |
|
3.1 |
|
29 |
Items associated with particularly high risk |
- |
|
5.5 |
|
- |
|
- |
|
- |
|
5.5 |
|
32 |
Collective investment undertakings ('CIU') |
- |
|
0.4 |
|
- |
|
- |
|
- |
|
0.4 |
|
33 |
Equity exposures |
- |
|
17.0 |
|
- |
|
- |
|
- |
|
17.0 |
|
34 |
Other exposures |
- |
|
14.9 |
|
- |
|
- |
|
- |
|
14.9 |
|
35 |
Total standardised approach |
5.2 |
|
574.6 |
|
4.3 |
|
0.4 |
|
1.4 |
|
575.5 |
|
36 |
Total at 30 Jun 2020 |
20.3 |
|
2,659.5 |
|
15.1 |
|
1.2 |
|
6.9 |
|
2,664.7 |
|
|
- of which: loans |
17.8 |
|
1,357.8 |
|
13.9 |
|
1.2 |
|
6.3 |
|
1,361.7 |
|
|
- of which: debt securities |
0.2 |
|
423.1 |
|
0.2 |
|
- |
|
0.1 |
|
423.1 |
|
|
- of which: off-balance sheet exposures |
2.3 |
|
838.8 |
|
1.0 |
|
- |
|
0.5 |
|
840.1 |
|
Table 20: Credit quality of exposures by exposure class and instrument¹ ('CR1-A') (continued) |
|||||||||||||
|
|
Gross carrying values of |
Specific credit risk adjustments |
Write-offs in the year2 |
Credit risk adjustment charges of the period2 |
Net carrying values |
|||||||
|
|
Defaulted exposures |
Non-defaulted exposures |
||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
1 |
Central governments and central banks |
- |
|
355.4 |
|
- |
|
- |
|
- |
|
355.4 |
|
2 |
Institutions |
- |
|
93.2 |
|
- |
|
- |
|
- |
|
93.2 |
|
3 |
Corporates |
6.9 |
|
1,038.9 |
|
4.0 |
|
0.3 |
|
0.4 |
|
1,041.8 |
|
4 |
- of which: specialised lending |
1.1 |
|
50.6 |
|
0.4 |
|
- |
|
- |
|
51.3 |
|
6 |
Retail |
3.3 |
|
501.4 |
|
1.9 |
|
0.5 |
|
0.6 |
|
502.8 |
|
7 |
- secured by real estate property |
2.4 |
|
301.6 |
|
0.3 |
|
- |
|
- |
|
303.7 |
|
|
- of which: |
|
|
|
|
|
|
||||||
8 |
SMEs |
0.1 |
|
3.5 |
|
0.1 |
|
- |
|
- |
|
3.5 |
|
9 |
Non-SMEs |
2.3 |
|
298.1 |
|
0.2 |
|
- |
|
- |
|
300.2 |
|
10 |
- qualifying revolving retail |
0.2 |
|
134.5 |
|
0.8 |
|
0.3 |
|
0.2 |
|
133.9 |
|
11 |
- other retail |
0.7 |
|
65.3 |
|
0.8 |
|
0.2 |
|
0.4 |
|
65.2 |
|
|
- of which: |
|
|
|
|
|
|
||||||
12 |
SMEs |
0.4 |
|
7.8 |
|
0.4 |
|
0.1 |
|
0.2 |
|
7.8 |
|
13 |
Non-SMEs |
0.3 |
|
57.5 |
|
0.4 |
|
0.1 |
|
0.2 |
|
57.4 |
|
15 |
Total IRB approach |
10.2 |
|
1,988.9 |
|
5.9 |
|
0.8 |
|
1.0 |
|
1,993.2 |
|
16 |
Central governments and central banks |
- |
|
163.1 |
|
- |
|
- |
|
- |
|
163.1 |
|
17 |
Regional governments or local authorities |
- |
|
7.8 |
|
- |
|
- |
|
- |
|
7.8 |
|
18 |
Public sector entities |
- |
|
12.9 |
|
- |
|
- |
|
- |
|
12.9 |
|
19 |
Multilateral development banks |
- |
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
20 |
International organisations |
- |
|
1.5 |
|
- |
|
- |
|
- |
|
1.5 |
|
21 |
Institutions |
- |
|
2.2 |
|
- |
|
- |
|
- |
|
2.2 |
|
22 |
Corporates |
3.4 |
|
193.5 |
|
2.2 |
|
0.3 |
|
- |
|
194.7 |
|
24 |
Retail |
1.0 |
|
68.5 |
|
1.5 |
|
0.3 |
|
0.4 |
|
68.0 |
|
25 |
- of which: SMEs |
- |
|
1.3 |
|
0.1 |
|
- |
|
- |
|
1.2 |
|
26 |
Secured by mortgages on immovable property |
0.7 |
|
31.4 |
|
0.2 |
|
- |
|
- |
|
31.9 |
|
28 |
Exposures in default |
5.1 |
|
- |
|
2.2 |
|
0.6 |
|
0.5 |
|
2.9 |
|
29 |
Items associated with particularly high risk |
0.1 |
|
5.3 |
|
- |
|
- |
|
- |
|
5.4 |
|
32 |
Collective investment undertakings ('CIU') |
- |
|
0.4 |
|
- |
|
- |
|
- |
|
0.4 |
|
33 |
Equity exposures |
- |
|
16.5 |
|
- |
|
- |
|
- |
|
16.5 |
|
34 |
Other exposures |
- |
|
16.8 |
|
- |
|
- |
|
- |
|
16.8 |
|
35 |
Total standardised approach |
5.2 |
|
520.0 |
|
3.9 |
|
0.6 |
|
0.4 |
|
521.3 |
|
36 |
Total at 30 Jun 2019 |
15.4 |
|
2,508.9 |
|
9.8 |
|
1.4 |
|
1.4 |
|
2,514.5 |
|
|
- of which: loans |
14.0 |
|
1,289.8 |
|
9.3 |
|
1.4 |
|
1.5 |
|
1,294.5 |
|
|
- of which: debt securities |
- |
|
363.2 |
|
- |
|
- |
|
- |
|
363.2 |
|
|
- of which: off-balance sheet exposures |
1.4 |
|
813.9 |
|
0.5 |
|
- |
|
(0.1 |
) |
814.8 |
|
1 Securitisation positions and non-credit obligation assets are not included in this table.
2 Presented on a year-to-date basis.
Table 21: Credit quality of exposures by industry or counterparty types1,3 ('CR1-B') |
|||||||||||||
|
|
Gross carrying values of |
Specific credit risk adjustments |
|
Credit risk adjustment charges of the period2 |
Net carrying values |
|||||||
|
|
Defaulted exposures |
Non-defaulted exposures |
||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
1 |
Agriculture |
0.4 |
|
9.1 |
|
0.2 |
|
- |
|
- |
|
9.3 |
|
2 |
Mining and oil extraction |
1.4 |
|
39.4 |
|
0.7 |
|
- |
|
0.4 |
|
40.1 |
|
3 |
Manufacturing |
2.3 |
|
255.9 |
|
1.9 |
|
0.4 |
|
0.8 |
|
256.3 |
|
4 |
Utilities |
0.1 |
|
33.4 |
|
0.1 |
|
- |
|
- |
|
33.4 |
|
5 |
Water supply |
- |
|
3.2 |
|
- |
|
- |
|
- |
|
3.2 |
|
6 |
Construction |
1.0 |
|
42.8 |
|
0.7 |
|
- |
|
0.1 |
|
43.1 |
|
7 |
Wholesale and retail trade |
3.6 |
|
194.2 |
|
2.5 |
|
0.1 |
|
1.3 |
|
195.3 |
|
8 |
Transportation and storage |
0.9 |
|
47.4 |
|
0.4 |
|
- |
|
0.2 |
|
47.9 |
|
9 |
Accommodation and food services |
0.3 |
|
29.8 |
|
0.3 |
|
- |
|
0.2 |
|
29.8 |
|
10 |
Information and communication |
0.2 |
|
15.3 |
|
0.2 |
|
- |
|
0.1 |
|
15.3 |
|
11 |
Financial and insurance |
0.9 |
|
645.1 |
|
0.4 |
|
- |
|
0.2 |
|
645.6 |
|
12 |
Real estate |
1.1 |
|
196.3 |
|
1.0 |
|
- |
|
0.3 |
|
196.4 |
|
13 |
Professional activities |
0.3 |
|
27.2 |
|
0.2 |
|
- |
|
0.1 |
|
27.3 |
|
14 |
Administrative service |
1.9 |
|
158.2 |
|
1.3 |
|
- |
|
0.5 |
|
158.8 |
|
15 |
Public administration and defence |
0.4 |
|
255.2 |
|
0.2 |
|
- |
|
- |
|
255.4 |
|
16 |
Education |
- |
|
3.9 |
|
- |
|
- |
|
- |
|
3.9 |
|
17 |
Human health and social work |
0.3 |
|
7.2 |
|
0.2 |
|
- |
|
0.1 |
|
7.3 |
|
18 |
Arts and entertainment |
- |
|
7.7 |
|
0.1 |
|
- |
|
0.1 |
|
7.6 |
|
19 |
Other services |
0.2 |
|
15.6 |
|
0.1 |
|
- |
|
0.1 |
|
15.7 |
|
20 |
Personal |
5.0 |
|
626.6 |
|
4.6 |
|
0.7 |
|
2.4 |
|
627.0 |
|
21 |
Extraterritorial bodies |
- |
|
46.0 |
|
- |
|
- |
|
- |
|
46.0 |
|
22 |
Total at 30 Jun 2020 |
20.3 |
|
2,659.5 |
|
15.1 |
|
1.2 |
|
6.9 |
|
2,664.7 |
|
|
|
|
|
|
|
|
|
||||||
1 |
Agriculture |
0.3 |
|
9.0 |
|
0.2 |
|
- |
|
- |
|
9.1 |
|
2 |
Mining and oil extraction |
0.3 |
|
42.6 |
|
0.3 |
|
- |
|
- |
|
42.6 |
|
3 |
Manufacturing |
1.7 |
|
261.3 |
|
1.2 |
|
0.3 |
|
0.2 |
|
261.8 |
|
4 |
Utilities |
0.2 |
|
31.3 |
|
0.1 |
|
0.1 |
|
- |
|
31.4 |
|
5 |
Water supply |
- |
|
3.5 |
|
- |
|
- |
|
- |
|
3.5 |
|
6 |
Construction |
1.3 |
|
41.1 |
|
0.6 |
|
0.1 |
|
0.1 |
|
41.8 |
|
7 |
Wholesale and retail trade |
2.0 |
|
196.7 |
|
1.3 |
|
0.1 |
|
0.1 |
|
197.4 |
|
8 |
Transportation and storage |
0.6 |
|
44.2 |
|
0.2 |
|
- |
|
- |
|
44.6 |
|
9 |
Accommodation and food services |
0.3 |
|
28.5 |
|
0.1 |
|
- |
|
- |
|
28.7 |
|
10 |
Information and communication |
- |
|
17.9 |
|
- |
|
- |
|
- |
|
17.9 |
|
11 |
Financial and insurance |
0.7 |
|
567.6 |
|
0.2 |
|
- |
|
- |
|
568.1 |
|
12 |
Real estate |
0.9 |
|
202.0 |
|
0.6 |
|
- |
|
- |
|
202.3 |
|
13 |
Professional activities |
0.1 |
|
27.1 |
|
0.1 |
|
- |
|
- |
|
27.1 |
|
14 |
Administrative service |
1.6 |
|
156.5 |
|
1.2 |
|
0.1 |
|
0.2 |
|
156.9 |
|
15 |
Public administration and defence |
0.3 |
|
237.5 |
|
0.3 |
|
- |
|
- |
|
237.5 |
|
16 |
Education |
- |
|
3.6 |
|
- |
|
- |
|
- |
|
3.6 |
|
17 |
Human health and social work |
0.1 |
|
7.0 |
|
0.1 |
|
- |
|
- |
|
7.0 |
|
18 |
Arts and entertainment |
0.1 |
|
9.0 |
|
0.1 |
|
- |
|
0.1 |
|
9.0 |
|
19 |
Other services |
0.3 |
|
14.0 |
|
0.1 |
|
- |
|
- |
|
14.2 |
|
20 |
Personal |
4.6 |
|
594.8 |
|
3.1 |
|
0.7 |
|
0.7 |
|
596.3 |
|
21 |
Extraterritorial bodies |
- |
|
13.7 |
|
- |
|
- |
|
- |
|
13.7 |
|
22 |
Total at 30 Jun 2019 |
15.4 |
|
2,508.9 |
|
9.8 |
|
1.4 |
|
1.4 |
|
2,514.5 |
|
1 Securitisation positions and non-credit obligation assets are not included in this table.
2 Presented on a year-to-date basis.
3 The industry classifications of this disclosure have been revised. 30 June 2019 data has been restated to be on a consistent basis with the current year.
Table 22: Credit quality of exposures by geography1,2 ('CR1-C') |
|||||||||||||
|
|
Gross carrying values of |
Specific credit risk adjustments |
|
Credit risk adjustment charges of the period3 |
Net carrying values |
|||||||
|
|
Defaulted exposures |
Non-defaulted exposures |
||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
1 |
Europe |
9.3 |
|
883.8 |
|
6.1 |
|
0.4 |
|
2.9 |
|
887.0 |
|
2 |
- UK |
5.4 |
|
532.0 |
|
4.4 |
|
0.4 |
|
2.3 |
|
533.0 |
|
3 |
- France |
1.4 |
|
167.5 |
|
0.7 |
|
- |
|
0.2 |
|
168.2 |
|
4 |
- Other countries |
2.5 |
|
184.3 |
|
1.0 |
|
- |
|
0.4 |
|
185.8 |
|
5 |
Asia |
4.0 |
|
1,095.0 |
|
3.7 |
|
0.3 |
|
1.8 |
|
1,095.3 |
|
6 |
- Hong Kong |
1.1 |
|
556.9 |
|
1.2 |
|
0.2 |
|
0.5 |
|
556.8 |
|
7 |
- China |
0.3 |
|
167.0 |
|
0.5 |
|
- |
|
0.1 |
|
166.8 |
|
8 |
- Singapore |
1.0 |
|
85.8 |
|
0.9 |
|
- |
|
0.8 |
|
85.9 |
|
9 |
- Australia |
0.2 |
|
62.1 |
|
0.2 |
|
- |
|
0.1 |
|
62.1 |
|
10 |
- Other countries |
1.4 |
|
223.2 |
|
0.9 |
|
0.1 |
|
0.3 |
|
223.7 |
|
11 |
Middle East and North Africa ('MENA') |
3.3 |
|
146.8 |
|
2.5 |
|
0.1 |
|
0.6 |
|
147.6 |
|
12 |
North America |
2.5 |
|
463.7 |
|
1.5 |
|
0.2 |
|
1.0 |
|
464.7 |
|
13 |
- US |
1.6 |
|
328.3 |
|
0.8 |
|
0.2 |
|
0.7 |
|
329.1 |
|
14 |
- Canada |
0.3 |
|
120.4 |
|
0.4 |
|
- |
|
0.2 |
|
120.3 |
|
15 |
- Other countries |
0.6 |
|
15.0 |
|
0.3 |
|
- |
|
0.1 |
|
15.3 |
|
16 |
Latin America |
1.2 |
|
52.7 |
|
1.3 |
|
0.2 |
|
0.6 |
|
52.6 |
|
17 |
Other geographical areas |
- |
|
17.5 |
|
- |
|
- |
|
- |
|
17.5 |
|
18 |
Total at 30 Jun 2020 |
20.3 |
|
2,659.5 |
|
15.1 |
|
1.2 |
|
6.9 |
|
2,664.7 |
|
|
|
|
|
|
|
|
|
||||||
1 |
Europe |
6.8 |
|
800.5 |
|
3.7 |
|
0.6 |
|
0.6 |
|
803.6 |
|
2 |
- UK |
4.1 |
|
495.8 |
|
2.5 |
|
0.4 |
|
0.6 |
|
497.4 |
|
3 |
- France |
1.3 |
|
134.5 |
|
0.6 |
|
- |
|
0.1 |
|
135.2 |
|
4 |
- Other countries |
1.4 |
|
170.2 |
|
0.6 |
|
0.2 |
|
(0.1 |
) |
171.0 |
|
5 |
Asia |
2.5 |
|
1,049.9 |
|
2.0 |
|
0.3 |
|
0.3 |
|
1,050.4 |
|
6 |
- Hong Kong |
0.7 |
|
523.1 |
|
0.7 |
|
0.1 |
|
0.1 |
|
523.1 |
|
7 |
- China |
0.3 |
|
163.6 |
|
0.4 |
|
- |
|
0.1 |
|
163.5 |
|
8 |
- Singapore |
0.1 |
|
75.1 |
|
0.1 |
|
- |
|
- |
|
75.1 |
|
9 |
- Australia
|
0.2 |
|
58.4 |
|
0.1 |
|
- |
|
- |
|
58.5 |
|
10 |
- Other countries |
1.2 |
|
229.7 |
|
0.7 |
|
0.2 |
|
0.1 |
|
230.2 |
|
11 |
MENA |
3.3 |
|
142.2 |
|
2.4 |
|
0.2 |
|
0.1 |
|
143.1 |
|
12 |
North America |
1.9 |
|
436.7 |
|
0.7 |
|
0.1 |
|
0.1 |
|
437.9 |
|
13 |
- US |
1.2 |
|
306.9 |
|
0.3 |
|
0.1 |
|
0.1 |
|
307.8 |
|
14 |
- Canada |
0.3 |
|
114.4 |
|
0.2 |
|
- |
|
- |
|
114.5 |
|
15 |
- Other countries |
0.4 |
|
15.4 |
|
0.2 |
|
- |
|
- |
|
15.6 |
|
16 |
Latin America |
0.9 |
|
64.3 |
|
1.0 |
|
0.2 |
|
0.3 |
|
64.2 |
|
17 |
Other geographical areas |
- |
|
15.3 |
|
- |
|
- |
|
- |
|
15.3 |
|
18 |
Total at 30 Jun 2019 |
15.4 |
|
2,508.9 |
|
9.8 |
|
1.4 |
|
1.4 |
|
2,514.5 |
|
1 Amounts shown by geographical region and country/territory in this table are based on the country/territory of residence of the counterparty.
2 Securitisation positions and non-credit obligation assets are not included in this table.
3 Presented on a year-to-date basis.
Non-performing and forborne exposures |
Tables 23 to 26 are presented in accordance with the EBA's 'Guidelines on disclosure of non-performing and forborne exposures'.
The EBA defines non-performing exposures as exposures with material amounts that are more than 90 days past due or exposures where the debtor is assessed as unlikely to pay its credit obligations in full without the realisation of collateral, regardless of the existence of any past due amounts or number days past due. Any debtors that are in default for regulatory purposes or impaired under the applicable accounting framework are always considered as non-performing exposures. The Annual Report and Accounts 2019 does not define non-performing exposures, although the definition of credit impaired (stage 3) is aligned to the EBA's definition of non-performing exposures.
Forborne exposures are defined by the EBA as exposures where the bank has made concessions toward a debtor that is experiencing or about to experience financial difficulties in meeting its financial commitments. In the Annual Report and Accounts 2019, forborne exposures are reported as 'renegotiated loans'. This term is aligned to the EBA definition of forborne exposure, except in its treatment of 'cures'.
Under the EBA definition, exposures cease to be reported as forborne if they pass three tests:
• the forborne exposure must have been considered to be performing for a 'probation period' of at least two years;
• regular payments of more than an insignificant aggregate amount of principal or interest have been made during at least half of the probation period; and
• no exposure to the debtor is more than 30 days past due at the end of the probation period.
In the Annual Report and Accounts 2019, renegotiated loans retain this classification until maturity or de-recognition.
Under EBA and PRA guidelines, the use of support measures introduced as a result of the Covid-19 outbreak does not in itself trigger identification as non-performing or forborne. Borrower-specific support measures are assessed under the existing rules to determine whether forbearance has been granted.
Table 23: Credit quality of forborne exposures |
|||||||||||||||||||
|
|
Gross carrying amount/nominal amount |
|
Accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions |
|
Collateral received and financial guarantees received on forborne exposures |
|||||||||||||
|
|
Performing forborne |
Non-performing forborne |
|
On performing forborne exposures |
On non-performing forborne exposures |
|
Total |
Of which: forborne non-performing exposures |
||||||||||
|
|
Total |
Of which: defaulted |
Of which: impaired |
|
||||||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
|
$bn |
$bn |
|
$bn |
$bn |
||||||||
1 |
Loans and advances |
1.1 |
|
5.8 |
|
5.8 |
|
5.8 |
|
|
(0.1 |
) |
(1.8 |
) |
|
3.0 |
|
2.7 |
|
2 |
Central banks |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
3 |
General governments |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
4 |
Credit institutions |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
5 |
Other financial corporations |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
6 |
Non-financial corporations |
1.1 |
|
3.7 |
|
3.7 |
|
3.7 |
|
|
(0.1 |
) |
(1.4 |
) |
|
1.7 |
|
1.4 |
|
7 |
Households |
- |
|
2.1 |
|
2.1 |
|
2.1 |
|
|
- |
|
(0.4 |
) |
|
1.3 |
|
1.3 |
|
8 |
Debt securities |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
9 |
Loan commitments given |
- |
|
0.2 |
|
0.2 |
|
0.2 |
|
|
- |
|
- |
|
|
0.2 |
|
0.2 |
|
10 |
Total at 30 Jun 2020 |
1.1 |
|
6.0 |
|
6.0 |
|
6.0 |
|
|
(0.1 |
) |
(1.8 |
) |
|
3.2 |
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
1 |
Loans and advances |
1.7 |
|
5.7 |
|
5.7 |
|
5.7 |
|
|
- |
|
(1.8 |
) |
|
3.2 |
|
2.4 |
|
2 |
Central banks |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
3 |
General governments |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
4 |
Credit institutions |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
5 |
Other financial corporations |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
6 |
Non-financial corporations |
1.7 |
|
3.5 |
|
3.5 |
|
3.5 |
|
|
- |
|
(1.4 |
) |
|
1.8 |
|
1.0 |
|
7 |
Households |
- |
|
2.2 |
|
2.2 |
|
2.2 |
|
|
- |
|
(0.4 |
) |
|
1.4 |
|
1.4 |
|
8 |
Debt securities |
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
- |
|
- |
|
9 |
Loan commitments given |
- |
|
0.1 |
|
0.1 |
|
0.1 |
|
|
- |
|
- |
|
|
0.1 |
|
0.1 |
|
10 |
Total at 31 Dec 2019 |
1.7 |
|
5.8 |
|
5.8 |
|
5.8 |
|
|
- |
|
(1.8 |
) |
|
3.3 |
|
2.5 |
|
The table below provides information on the value of the collateral obtained by taking possession. The value at initial recognition represents the gross carrying amount of the collateral obtained by taking possession at initial recognition on the balance sheet. The accumulated negative change represents the accumulated impairment or negative change on the initial recognition value of the collateral obtained by taking possession, including amortisation in the case of property, plant and equipment and investment properties.
Table 24: Collateral obtained by taking possession and execution processes |
|||||||||
|
|
At 30 Jun 2020 |
At 31 Dec 2019 |
||||||
|
|
Collateral obtained by taking possession |
Collateral obtained by taking possession |
||||||
|
|
Value at initial recognition |
Accumulated negative changes |
Value at initial recognition |
Accumulated negative changes |
||||
|
|
$bn |
$bn |
$bn |
$bn |
||||
1 |
Property, plant and equipment |
- |
|
- |
|
- |
|
- |
|
2 |
Other than property, plant and equipment |
0.1 |
|
- |
|
0.1 |
|
- |
|
3 |
Residential immovable property |
0.1 |
|
- |
|
0.1 |
|
- |
|
8 |
Total |
0.1 |
|
- |
|
0.1 |
|
- |
|
Table 25 presents an analysis of performing and non-performing exposures by days past due. The gross non-performing loan ('NPL') ratio at 30 June 2020 calculated in line with the EBA guidelines was 1.08%.
Table 25: Credit quality of performing and non-performing exposures by past due days |
||||||||||||||||||||||||||
|
|
Gross carrying amount/nominal amount1 |
||||||||||||||||||||||||
|
|
Performing exposures |
|
Non-performing exposures |
||||||||||||||||||||||
|
|
Total |
Not past due or past due ≤ 30 days |
Past due > 30 days ≤ 90 days |
|
Total |
Unlikely to pay but not past due or past due ≤ 90 days |
Past due > 90 days ≤ 180 days |
Past due > 180 days ≤ 1 year |
Past due > 1 year ≤ 2 years |
Past due > 2 years ≤ 5 years |
Past due > 5 years ≤ 7 years |
Past due > 7 years |
of which: defaulted |
||||||||||||
|
|
$bn |
$bn |
$bn |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||||||||
1 |
Loans and advances |
1,649.3 |
|
1,647.1 |
|
2.2 |
|
|
18.0 |
|
11.2 |
|
2.4 |
|
0.9 |
|
0.8 |
|
1.9 |
|
0.3 |
|
0.5 |
|
18.0 |
|
2 |
Central banks |
290.5 |
|
290.5 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3 |
General governments |
11.0 |
|
11.0 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4 |
Credit institutions |
140.9 |
|
140.9 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5 |
Other financial corporations |
248.0 |
|
248.0 |
|
- |
|
|
0.5 |
|
0.5 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.5 |
|
6 |
Non-financial corporations |
539.3 |
|
538.8 |
|
0.5 |
|
|
12.3 |
|
8.4 |
|
1.2 |
|
0.3 |
|
0.5 |
|
1.3 |
|
0.2 |
|
0.4 |
|
12.3 |
|
8 |
Households |
419.6 |
|
417.9 |
|
1.7 |
|
|
5.2 |
|
2.3 |
|
1.2 |
|
0.6 |
|
0.3 |
|
0.6 |
|
0.1 |
|
0.1 |
|
5.2 |
|
9 |
Debt securities |
428.2 |
|
428.2 |
|
- |
|
|
0.4 |
|
0.2 |
|
0.2 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.4 |
|
10 |
Central banks |
81.0 |
|
81.0 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11 |
General governments |
259.6 |
|
259.6 |
|
- |
|
|
0.4 |
|
0.2 |
|
0.2 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.4 |
|
12 |
Credit institutions |
41.2 |
|
41.2 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
13 |
Other financial corporations |
42.0 |
|
42.0 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
14 |
Non-financial corporations |
4.4 |
|
4.4 |
|
- |
|
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
15 |
Off-balance-sheet exposures |
751.4 |
|
N/A |
N/A |
|
1.9 |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
1.9 |
|
|||||||||
16 |
Central banks |
0.1 |
|
N/A |
N/A |
|
- |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
- |
|
|||||||||
17 |
General governments |
3.9 |
|
N/A |
N/A |
|
- |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
- |
|
|||||||||
18 |
Credit institutions |
81.0 |
|
N/A |
N/A |
|
- |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
- |
|
|||||||||
19 |
Other financial corporations |
68.2 |
|
N/A |
N/A |
|
- |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
- |
|
|||||||||
20 |
Non-financial corporations |
368.1 |
|
N/A |
N/A |
|
1.7 |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
1.7 |
|
|||||||||
21 |
Households |
230.1 |
|
N/A |
N/A |
|
0.2 |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
0.2 |
|
|||||||||
22 |
Total at 30 Jun 2020 |
2,828.9 |
|
2,075.3 |
|
2.2 |
|
|
20.3 |
|
11.4 |
|
2.6 |
|
0.9 |
|
0.8 |
|
1.9 |
|
0.3 |
|
0.5 |
|
20.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1 |
Loans and advances |
1,535.0 |
|
1,533.2 |
|
1.8 |
|
|
14.6 |
|
7.4 |
|
2.8 |
|
0.8 |
|
1.1 |
|
1.7 |
|
0.3 |
|
0.5 |
|
14.6 |
|
2 |
Central banks |
191.7 |
|
191.7 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3 |
General governments |
9.9 |
|
9.9 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4 |
Credit institutions |
126.0 |
|
126.0 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5 |
Other financial corporations |
238.5 |
|
238.4 |
|
0.1 |
|
|
0.3 |
|
0.3 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.3 |
|
6 |
Non-financial corporations |
537.6 |
|
537.2 |
|
0.4 |
|
|
9.5 |
|
4.8 |
|
1.9 |
|
0.3 |
|
0.8 |
|
1.1 |
|
0.2 |
|
0.4 |
|
9.5 |
|
8 |
Households |
431.3 |
|
430.0 |
|
1.3 |
|
|
4.8 |
|
2.3 |
|
0.9 |
|
0.5 |
|
0.3 |
|
0.6 |
|
0.1 |
|
0.1 |
|
4.8 |
|
9 |
Debt securities |
381.2 |
|
381.2 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
10 |
Central banks |
66.9 |
|
66.9 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11 |
General governments |
229.9 |
|
229.9 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
12 |
Credit institutions |
36.8 |
|
36.8 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
13 |
Other financial corporations |
41.0 |
|
41.0 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
14 |
Non-financial corporations |
6.6 |
|
6.6 |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
15 |
Off-balance-sheet exposures |
709.5 |
|
N/A |
N/A |
|
1.2 |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
1.2 |
|
|||||||||
16 |
Central banks |
0.1 |
|
N/A |
N/A |
|
- |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
- |
|
|||||||||
17 |
General governments |
2.7 |
|
N/A |
N/A |
|
- |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
- |
|
|||||||||
18 |
Credit institutions |
56.3 |
|
N/A |
N/A |
|
- |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
- |
|
|||||||||
19 |
Other financial corporations |
54.9 |
|
N/A |
N/A |
|
- |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
- |
|
|||||||||
20 |
Non-financial corporations |
373.1 |
|
N/A |
N/A |
|
1.0 |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
1.0 |
|
|||||||||
21 |
Households |
222.4 |
|
N/A |
N/A |
|
0.2 |
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
0.2 |
|
|||||||||
22 |
Total at 31 Dec 2019 |
2,625.7 |
|
1,914.4 |
|
1.8 |
|
|
15.8 |
|
7.4 |
|
2.8 |
|
0.8 |
|
1.1 |
|
1.7 |
|
0.3 |
|
0.5 |
|
15.8 |
|
The following table provides information on the gross carrying amount of exposures and related impairment with further details on the IFRS 9 stage, accumulated partial write off and collateral. The IFRS 9 stages have the following characteristics:
• Stage 1: These financial assets are unimpaired and without a significant increase in credit risk. A 12-month allowance for ECL is recognised.
• Stage 2: A significant increase in credit risk has been experienced on these financial assets since initial recognition.
A lifetime ECL is recognised.
• Stage 3: There is objective evidence of impairment and the financial assets are therefore considered to be in default or otherwise credit impaired. A lifetime ECL is recognised.
• Purchased or originated credit-impaired ('POCI'): Financial assets purchased or originated at a deep discount are seen to reflect incurred credit losses. A lifetime ECL is recognised. These exposures are included in Stage 3 in the table below.
Credit-impaired (Stage 3) exposures are disclosed on pages 105 and 120 of the Annual Report and Accounts 2019.
Table 26: Performing and non-performing exposures and related provisions |
|||||||||||||||||||||||||||||||
|
|
Gross carrying amount/nominal amount1 |
Accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions |
Accu-mulated partial write-off |
Collaterals and financial guarantees received |
||||||||||||||||||||||||||
|
|
Performing exposures |
Non-performing exposures |
Performing exposures |
Non-performing exposures |
On perfor-ming expo- sures |
On non-perfo-rming expo- sures |
||||||||||||||||||||||||
|
|
|
of which: Stage 1 |
of which: Stage 2 |
|
of which: Stage 2 |
of which: Stage 3 |
|
of which: Stage 1 |
of which: Stage 2 |
|
of which: Stage 2 |
of which: Stage 3 |
||||||||||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
|||||||||||||||
1 |
Loans and advances |
1,649.3 |
|
1,470.0 |
|
173.5 |
|
18.0 |
|
- |
|
18.0 |
|
(6.8 |
) |
(2.0 |
) |
(4.8 |
) |
(7.0 |
) |
- |
|
(7.0 |
) |
(0.7 |
) |
924.5 |
|
6.3 |
|
2 |
Central banks |
290.5 |
|
288.2 |
|
2.3 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
8.1 |
|
- |
|
3 |
General governments |
11.0 |
|
9.6 |
|
1.4 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2.3 |
|
- |
|
4 |
Credit institutions |
140.9 |
|
136.3 |
|
4.6 |
|
- |
|
- |
|
- |
|
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
86.5 |
|
- |
|
||
5 |
Other financial corporations |
248.0 |
|
230.7 |
|
12.3 |
|
0.5 |
|
- |
|
0.5 |
|
(0.2 |
) |
(0.1 |
) |
(0.1 |
) |
(0.1 |
) |
- |
|
(0.1 |
) |
- |
|
156.3 |
|
- |
|
6 |
Non-financial corporations |
539.3 |
|
413.0 |
|
125.8 |
|
12.3 |
|
- |
|
12.3 |
|
(3.5 |
) |
(1.0 |
) |
(2.5 |
) |
(5.5 |
) |
- |
|
(5.5 |
) |
(0.3 |
) |
303.1 |
|
3.3 |
|
8 |
Households |
419.6 |
|
392.2 |
|
27.1 |
|
5.2 |
|
- |
|
5.2 |
|
(3.1 |
) |
(0.9 |
) |
(2.2 |
) |
(1.4 |
) |
- |
|
(1.4 |
) |
(0.4 |
) |
368.2 |
|
3.0 |
|
9 |
Debt securities |
428.2 |
|
424.4 |
|
2.4 |
|
0.4 |
|
- |
|
0.4 |
|
(0.1 |
) |
(0.1 |
) |
- |
|
- |
|
- |
|
- |
|
- |
|
17.6 |
|
- |
|
10 |
Central banks |
81.0 |
|
80.3 |
|
0.7 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11 |
General governments |
259.6 |
|
258.9 |
|
0.3 |
|
0.4 |
|
- |
|
0.4 |
|
(0.1 |
) |
(0.1 |
) |
- |
|
- |
|
- |
|
- |
|
- |
|
6.5 |
|
- |
|
12 |
Credit institutions |
41.2 |
|
40.5 |
|
0.7 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
13 |
Other financial corporations |
42.0 |
|
40.8 |
|
0.6 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11.1 |
|
- |
|
14 |
Non-financial corporations |
4.4 |
|
3.9 |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
15 |
Off-balance-sheet exposures |
751.4 |
|
617.5 |
|
58.3 |
|
1.9 |
|
- |
|
1.5 |
|
(0.8 |
) |
(0.2 |
) |
(0.4 |
) |
(0.3 |
) |
- |
|
(0.2 |
) |
- |
|
127.2 |
|
0.2 |
|
16 |
Central banks |
0.1 |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
17 |
General governments |
3.9 |
|
2.8 |
|
0.4 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.2 |
|
- |
|
18 |
Credit institutions |
81.0 |
|
75.4 |
|
2.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1.1 |
|
- |
|
19 |
Other financial corporations |
68.2 |
|
63.0 |
|
3.4 |
|
- |
|
- |
|
- |
|
(0.1 |
) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
10.5 |
|
- |
|
20 |
Non-financial corporations |
368.1 |
|
248.5 |
|
50.0 |
|
1.7 |
|
- |
|
1.3 |
|
(0.7 |
) |
(0.2 |
) |
(0.4 |
) |
(0.3 |
) |
- |
|
(0.2 |
) |
- |
|
64.8 |
|
0.2 |
|
21 |
Households |
230.1 |
|
227.7 |
|
2.4 |
|
0.2 |
|
- |
|
0.2 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
50.6 |
|
- |
|
22 |
At 30 Jun 2020 |
2,828.9 |
|
2,511.9 |
|
234.2 |
|
20.3 |
|
- |
|
19.9 |
|
(7.7 |
) |
(2.3 |
) |
(5.2 |
) |
(7.3 |
) |
- |
|
(7.2 |
) |
(0.7 |
) |
1,069.3 |
|
6.5 |
|
Table 26: Performing and non-performing exposures and related provisions (continued) |
|||||||||||||||||||||||||||||||
|
|
Gross carrying amount/nominal amount1 |
Accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions |
Accu-mulated partial write-off |
Collaterals and financial guarantees received |
||||||||||||||||||||||||||
|
|
Performing exposures |
Non-performing exposures |
Performing exposures |
Non-performing exposures |
On perfor-ming expo- sures |
On non-perfo-rming expo- sures |
||||||||||||||||||||||||
|
|
|
of which: Stage 1 |
of which: Stage 2 |
|
of which: Stage 2 |
of which: Stage 3 |
|
of which: Stage 1 |
of which: Stage 2 |
|
of which: Stage 2 |
of which: Stage 3 |
||||||||||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
|||||||||||||||
1 |
Loans and advances |
1,535.0 |
|
1,448.0 |
|
82.0 |
|
14.6 |
|
- |
|
14.6 |
|
(3.8 |
) |
(1.4 |
) |
(2.5 |
) |
(5.5 |
) |
- |
|
(5.5 |
) |
(0.5 |
) |
931.4 |
|
5.6 |
|
2 |
Central banks |
191.7 |
|
190.4 |
|
1.3 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
8.3 |
|
- |
|
3 |
General governments |
9.9 |
|
9.3 |
|
0.6 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2.1 |
|
- |
|
4 |
Credit institutions |
126.0 |
|
125.8 |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
83.9 |
|
- |
|
5 |
Other financial corporations |
238.5 |
|
229.4 |
|
5.2 |
|
0.3 |
|
- |
|
0.3 |
|
(0.1 |
) |
(0.1 |
) |
(0.1 |
) |
(0.2 |
) |
- |
|
(0.2 |
) |
- |
|
169.3 |
|
- |
|
6 |
Non-financial corporations |
537.6 |
|
477.7 |
|
59.2 |
|
9.5 |
|
- |
|
9.5 |
|
(1.7 |
) |
(0.7 |
) |
(1.0 |
) |
(4.1 |
) |
- |
|
(4.1 |
) |
(0.2 |
) |
295.0 |
|
2.7 |
|
8 |
Households |
431.3 |
|
415.4 |
|
15.6 |
|
4.8 |
|
- |
|
4.8 |
|
(2.0 |
) |
(0.6 |
) |
(1.4 |
) |
(1.2 |
) |
- |
|
(1.2 |
) |
(0.3 |
) |
372.8 |
|
2.9 |
|
9 |
Debt securities |
381.2 |
|
379.6 |
|
0.4 |
|
- |
|
- |
|
- |
|
(0.1 |
) |
- |
|
(0.1 |
) |
- |
|
- |
|
- |
|
- |
|
19.3 |
|
- |
|
10 |
Central banks |
66.9 |
|
66.8 |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11 |
General governments |
229.9 |
|
229.0 |
|
0.2 |
|
- |
|
- |
|
- |
|
(0.1 |
) |
- |
|
(0.1 |
) |
- |
|
- |
|
- |
|
- |
|
6.3 |
|
- |
|
12 |
Credit institutions |
36.8 |
|
36.8 |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
13 |
Other financial corporations |
41.0 |
|
40.6 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
13.0 |
|
- |
|
14 |
Non-financial corporations |
6.6 |
|
6.4 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
15 |
Off-balance-sheet exposures |
709.5 |
|
614.6 |
|
24.0 |
|
1.2 |
|
- |
|
1.2 |
|
(0.4 |
) |
(0.1 |
) |
(0.2 |
) |
(0.2 |
) |
- |
|
(0.1 |
) |
|
117.5 |
|
0.1 |
|
|
16 |
Central banks |
0.1 |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
|
17 |
General governments |
2.7 |
|
1.7 |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
0.3 |
|
- |
|
|
18 |
Credit institutions |
56.3 |
|
52.6 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
0.4 |
|
- |
|
|
19 |
Other financial corporations |
54.9 |
|
51.2 |
|
1.4 |
|
- |
|
- |
|
- |
|
(0.1 |
) |
- |
|
- |
|
- |
|
- |
|
- |
|
|
6.9 |
|
- |
|
|
20 |
Non-financial corporations |
373.1 |
|
288.2 |
|
20.9 |
|
1.0 |
|
- |
|
1.0 |
|
(0.3 |
) |
(0.1 |
) |
(0.2 |
) |
(0.2 |
) |
- |
|
(0.1 |
) |
|
60.6 |
|
0.1 |
|
|
21 |
Households |
222.4 |
|
220.8 |
|
1.6 |
|
0.2 |
|
- |
|
0.2 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
49.3 |
|
- |
|
|
22 |
Total at 31 Dec 2019 |
2,625.7 |
|
2,442.2 |
|
106.4 |
|
15.8 |
|
- |
|
15.8 |
|
(4.3 |
) |
(1.5 |
) |
(2.8 |
) |
(5.7 |
) |
- |
|
(5.6 |
) |
(0.5 |
) |
1,068.2 |
|
5.7 |
|
1 Includes reverse repos and settlement accounts.
Defaulted exposures |
The accounting definition of impairment and the regulatory definition of default are generally aligned. For specific retail exposures, regulatory default is identified at 180 days past due,
while the exposures are identified as impaired at 90 days past due.
In the retail portfolio in the US, a renegotiation would normally trigger identification as 'impaired' for accounting purposes. For regulatory purposes, default is identified mainly based on the 180 days past due criterion.
Table 27:Changes in stock of general and specific credit risk adjustments ('CR2-A') |
||||||
|
|
|
Half-year to 30 Jun |
|||
|
|
|
2020 |
2019 |
||
|
|
|
Accumulated specific credit risk adjustments |
Accumulated specific credit risk adjustments |
||
|
|
Footnotes |
$bn |
$bn |
||
1 |
Opening balance at the beginning of the period |
|
10.0 |
|
9.8 |
|
2 |
Increases due to amounts set aside for estimated loan losses during the period |
1 |
6.9 |
|
1.2 |
|
4 |
Decreases due to amounts taken against accumulated credit risk adjustments |
|
(1.2 |
) |
(1.4 |
) |
6 |
Impact of exchange rate differences |
|
(0.6 |
) |
0.2 |
|
9 |
Closing balance at the end of the period |
|
15.1 |
|
9.8 |
|
10 |
Recoveries on credit risk adjustments recorded directly to the statement of profit or loss |
|
0.1 |
|
0.2 |
|
1 Following adoption of IFRS 9 'Financial Instruments', the movement due to amounts set aside for estimated loan losses during the period has been reported on a net basis.
Table 28:Changes in stock of defaulted loans and debt securities ('CR2-B') |
||||||
|
|
|
Half-year to 30 Jun |
|||
|
|
|
2020 |
2019 |
||
|
|
|
Gross carrying value |
Gross carrying value |
||
|
|
Footnotes |
$bn |
$bn |
||
1 |
Defaulted loans and debt securities at the beginning of the period |
|
14.6 |
|
13.7 |
|
2 |
Loans and debt securities that have defaulted since the last reporting period |
|
6.7 |
|
2.9 |
|
3 |
Returned to non-defaulted status |
|
(0.8 |
) |
(0.6 |
) |
4 |
Amounts written off |
|
(1.2 |
) |
(1.4 |
) |
5 |
Other changes |
1 |
(0.9 |
) |
0.2 |
|
7 |
Repayments |
|
(0.4 |
) |
(0.8 |
) |
6 |
Defaulted loans and debt securities at the end of the period |
|
18.0 |
|
14.0 |
|
1 Other changes include foreign exchange movements and changes in assets held for sale in default.
Risk mitigation |
Our approach when granting credit facilities is to do so on the basis of capacity to repay, rather than placing primary reliance on credit risk mitigants. Depending on a customer's standing and the type of product, facilities may be provided unsecured. Mitigation of credit risk is a key aspect of effective risk management and takes many forms. Our general policy is to promote the use of credit risk mitigation, justified by commercial prudence and capital efficiency. Detailed policies cover the acceptability, structuring and terms with regard to the availability of credit risk mitigation, such as in the form of collateral security. These policies, together with the setting of suitable valuation parameters, are subject to regular review to ensure that they are supported by empirical evidence and continue to fulfil their intended purpose.
Table 29: Credit risk mitigation techniques - overview ('CR3') |
|||||||||||
|
|
Exposures unsecured: carrying amount |
Exposures secured: carrying amount |
Exposures secured by collateral |
Exposures secured by financial guarantees |
Exposures secured by credit derivatives |
|||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
|||||
1 |
Loans |
717.6 |
|
644.1 |
|
526.4 |
|
116.5 |
|
1.2 |
|
2 |
Debt securities |
383.7 |
|
39.4 |
|
34.4 |
|
5.0 |
|
- |
|
3 |
Total at 30 Jun 2020 |
1,101.3 |
|
683.5 |
|
560.8 |
|
121.5 |
|
1.2 |
|
4 |
- Of which: defaulted |
6.5 |
|
4.8 |
|
4.2 |
|
0.6 |
|
- |
|
|
|
|
|
|
|
|
|||||
1 |
Loans |
626.0 |
|
653.2 |
|
546.1 |
|
106.6 |
|
0.5 |
|
2 |
Debt securities |
335.8 |
|
41.5 |
|
35.6 |
|
5.9 |
|
- |
|
3 |
Total at 31 Dec 2019 |
961.8 |
|
694.7 |
|
581.7 |
|
112.5 |
|
0.5 |
|
4 |
- Of which: defaulted |
5.3 |
|
4.2 |
|
3.7 |
|
0.5 |
|
- |
|
Table 30: Standardised approach - credit conversion factor and credit risk mitigation ('CRM') effects ('CR4') |
|||||||||||||
|
|
Exposures before CCF and CRM |
Exposures post-CCF and CRM |
RWAs and RWA density |
|||||||||
|
|
On-balance sheet amount |
Off-balance sheet amount |
On-balance sheet amount |
Off-balance sheet amount |
RWAs |
RWA density |
||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
% |
||||||
|
Asset classes1 |
|
|
|
|
|
|
||||||
1 |
Central governments or central banks |
258.5 |
|
1.2 |
|
272.7 |
|
1.4 |
|
10.0 |
|
4 |
|
2 |
Regional governments or local authorities |
9.1 |
|
0.3 |
|
9.4 |
|
- |
|
1.6 |
|
17 |
|
3 |
Public sector entities |
15.8 |
|
0.1 |
|
15.7 |
|
- |
|
- |
|
- |
|
4 |
Multilateral development banks |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5 |
International organisations |
1.4 |
|
- |
|
1.4 |
|
- |
|
- |
|
- |
|
6 |
Institutions |
1.6 |
|
- |
|
0.9 |
|
- |
|
0.6 |
|
64 |
|
7 |
Corporates |
69.9 |
|
69.8 |
|
61.1 |
|
8.9 |
|
65.9 |
|
94 |
|
8 |
Retail |
18.8 |
|
56.6 |
|
18.1 |
|
0.6 |
|
13.6 |
|
73 |
|
9 |
Secured by mortgages on immovable property |
30.8 |
|
1.2 |
|
30.8 |
|
0.3 |
|
11.6 |
|
37 |
|
10 |
Exposures in default |
3.2 |
|
0.2 |
|
3.0 |
|
- |
|
3.5 |
|
114 |
|
11 |
Higher risk categories |
3.2 |
|
2.3 |
|
3.1 |
|
1.3 |
|
6.5 |
|
150 |
|
14 |
Collective investment undertakings |
0.4 |
|
- |
|
0.4 |
|
- |
|
0.4 |
|
100 |
|
15 |
Equity |
17.0 |
|
- |
|
17.0 |
|
- |
|
37.3 |
|
220 |
|
16 |
Other items |
14.1 |
|
0.8 |
|
14.0 |
|
0.9 |
|
9.5 |
|
64 |
|
17 |
Total at 30 Jun 2020 |
443.8 |
|
132.5 |
|
447.6 |
|
13.4 |
|
160.5 |
|
35 |
|
|
|
|
|
|
|
|
|
||||||
1 |
Central governments or central banks |
175.8 |
|
0.9 |
|
183.9 |
|
1.6 |
|
11.2 |
|
6 |
|
2 |
Regional governments or local authorities |
8.5 |
|
0.4 |
|
8.8 |
|
0.1 |
|
1.6 |
|
18 |
|
3 |
Public sector entities |
16.5 |
|
0.1 |
|
16.4 |
|
- |
|
- |
|
- |
|
4 |
Multilateral development banks |
0.1 |
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
5 |
International organisations |
1.6 |
|
- |
|
1.6 |
|
- |
|
- |
|
- |
|
6 |
Institutions |
2.2 |
|
0.2 |
|
1.5 |
|
0.1 |
|
0.9 |
|
58 |
|
7 |
Corporates |
75.0 |
|
84.9 |
|
66.3 |
|
10.5 |
|
72.5 |
|
94 |
|
8 |
Retail |
19.8 |
|
51.1 |
|
19.1 |
|
0.4 |
|
14.4 |
|
74 |
|
9 |
Secured by mortgages on immovable property |
32.3 |
|
1.1 |
|
32.2 |
|
0.3 |
|
12.0 |
|
37 |
|
10 |
Exposures in default |
3.6 |
|
0.2 |
|
3.6 |
|
- |
|
4.1 |
|
114 |
|
11 |
Higher risk categories |
3.1 |
|
2.4 |
|
3.1 |
|
2.2 |
|
7.9 |
|
150 |
|
14 |
Collective investment undertakings |
0.4 |
|
- |
|
0.4 |
|
- |
|
0.4 |
|
100 |
|
15 |
Equity |
16.5 |
|
- |
|
16.5 |
|
- |
|
36.3 |
|
220 |
|
16 |
Other items |
12.2 |
|
0.7 |
|
12.2 |
|
0.7 |
|
8.8 |
|
68 |
|
17 |
Total at 31 Dec 2019 |
367.6 |
|
142.0 |
|
365.7 |
|
15.9 |
|
170.1 |
|
45 |
|
1 Securitisation positions are not included in this table.
Table 31: Standardised approach - exposures by asset classes and risk weights ('CR5') |
|||||||||||||||||||||||||||
|
Risk weight ('RW%') |
0% |
2% |
20% |
35% |
50% |
70% |
75% |
100% |
150% |
250% |
Deducted |
Total credit exposure amount (post-CCF and CRM) |
Of which: unrated |
|||||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
|||||||||||||
|
Asset classes1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1 |
Central governments or central banks |
269.9 |
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
0.2 |
|
- |
|
3.9 |
|
- |
|
274.1 |
|
3.9 |
|
2 |
Regional governments or local authorities |
3.5 |
|
- |
|
5.3 |
|
- |
|
0.2 |
|
- |
|
- |
|
0.4 |
|
- |
|
- |
|
- |
|
9.4 |
|
0.4 |
|
3 |
Public sector entities |
15.6 |
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
15.7 |
|
- |
|
4 |
Multilateral development banks |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5 |
International organisations |
1.4 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1.4 |
|
- |
|
6 |
Institutions |
- |
|
- |
|
0.2 |
|
- |
|
0.4 |
|
- |
|
- |
|
0.3 |
|
- |
|
- |
|
- |
|
0.9 |
|
0.3 |
|
7 |
Corporates |
- |
|
- |
|
3.5 |
|
0.2 |
|
2.9 |
|
0.3 |
|
- |
|
61.7 |
|
1.4 |
|
- |
|
- |
|
70.0 |
|
47.5 |
|
8 |
Retail |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
18.7 |
|
- |
|
- |
|
- |
|
- |
|
18.7 |
|
18.7 |
|
9 |
Secured by mortgages on immovable property |
- |
|
- |
|
- |
|
29.0 |
|
1.2 |
|
- |
|
- |
|
0.9 |
|
- |
|
- |
|
- |
|
31.1 |
|
31.1 |
|
10 |
Exposures in default |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2.1 |
|
0.9 |
|
- |
|
- |
|
3.0 |
|
3.0 |
|
11 |
Higher risk categories |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4.4 |
|
- |
|
- |
|
4.4 |
|
4.4 |
|
14 |
Collective investment undertakings |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.4 |
|
- |
|
- |
|
- |
|
0.4 |
|
0.4 |
|
15 |
Equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3.4 |
|
- |
|
13.6 |
|
- |
|
17.0 |
|
17.0 |
|
16 |
Other items |
0.3 |
|
- |
|
6.3 |
|
- |
|
- |
|
- |
|
- |
|
8.3 |
|
- |
|
- |
|
- |
|
14.9 |
|
14.9 |
|
17 |
Total at 30 Jun 2020 |
290.7 |
|
- |
|
15.5 |
|
29.2 |
|
4.7 |
|
0.3 |
|
18.7 |
|
77.7 |
|
6.7 |
|
17.5 |
|
- |
|
461.0 |
|
141.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1 |
Central governments or central banks |
180.9 |
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
4.4 |
|
- |
|
185.5 |
|
4.4 |
|
2 |
Regional governments or local authorities |
3.8 |
|
- |
|
3.9 |
|
- |
|
0.9 |
|
- |
|
- |
|
0.3 |
|
- |
|
- |
|
- |
|
8.9 |
|
0.3 |
|
3 |
Public sector entities |
16.4 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
16.4 |
|
- |
|
4 |
Multilateral development banks |
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
5 |
International organisations |
1.6 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1.6 |
|
- |
|
6 |
Institutions |
- |
|
- |
|
0.3 |
|
- |
|
0.8 |
|
- |
|
- |
|
0.5 |
|
- |
|
- |
|
- |
|
1.6 |
|
0.3 |
|
7 |
Corporates |
- |
|
- |
|
3.9 |
|
0.3 |
|
2.5 |
|
0.5 |
|
- |
|
68.0 |
|
1.6 |
|
- |
|
- |
|
76.8 |
|
65.9 |
|
8 |
Retail |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
19.5 |
|
- |
|
- |
|
- |
|
- |
|
19.5 |
|
19.5 |
|
9 |
Secured by mortgages on immovable property |
- |
|
- |
|
- |
|
30.7 |
|
1.0 |
|
- |
|
- |
|
0.8 |
|
- |
|
- |
|
- |
|
32.5 |
|
32.5 |
|
10 |
Exposures in default |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2.6 |
|
1.0 |
|
- |
|
- |
|
3.6 |
|
3.6 |
|
11 |
Higher risk categories |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5.3 |
|
- |
|
- |
|
5.3 |
|
5.3 |
|
14 |
Collective investment undertakings |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.4 |
|
- |
|
- |
|
- |
|
0.4 |
|
0.4 |
|
15 |
Equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3.3 |
|
- |
|
13.2 |
|
- |
|
16.5 |
|
16.5 |
|
16 |
Other items |
0.1 |
|
- |
|
5.0 |
|
- |
|
- |
|
- |
|
- |
|
7.8 |
|
- |
|
- |
|
- |
|
12.9 |
|
12.9 |
|
17 |
Total at 31 Dec 2019 |
202.9 |
|
- |
|
13.2 |
|
31.0 |
|
5.2 |
|
0.5 |
|
19.5 |
|
83.8 |
|
7.9 |
|
17.6 |
|
- |
|
381.6 |
|
161.6 |
|
1 Securitisation positions are not included in this table.
Table 32: IRB - Credit risk exposures by portfolio and PD range¹ ('CR6') |
||||||||||||||||||||||||
|
Original on-balance sheet gross exposure |
Off-balance sheet exposures pre-CCF |
Average CCF |
EAD post-CRM and post-CCF |
Average PD |
Number of obligors |
Average LGD |
Average maturity |
RWAs |
RWA density |
Expected loss |
Value adjustments and provisions^ |
||||||||||||
PD scale |
$bn |
$bn |
% |
$bn |
% |
|
% |
years |
$bn |
% |
$bn |
$bn |
||||||||||||
AIRB - Central government and central banks |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
382.2 |
|
2.8 |
|
40.9 |
|
383.3 |
|
0.02 |
|
335 |
|
42.1 |
|
1.90 |
|
25.6 |
|
7 |
|
- |
|
- |
|
0.15 to <0.25 |
6.0 |
|
- |
|
39.7 |
|
6.0 |
|
0.22 |
|
11 |
|
45.0 |
|
3.40 |
|
3.5 |
|
58 |
|
- |
|
- |
|
0.25 to <0.50 |
1.5 |
|
- |
|
50.2 |
|
1.6 |
|
0.37 |
|
8 |
|
45.0 |
|
1.80 |
|
0.9 |
|
55 |
|
- |
|
- |
|
0.50 to <0.75 |
4.4 |
|
0.2 |
|
63.7 |
|
4.6 |
|
0.63 |
|
19 |
|
44.1 |
|
1.20 |
|
2.9 |
|
62 |
|
- |
|
- |
|
0.75 to <2.50 |
7.0 |
|
0.2 |
|
32.3 |
|
6.9 |
|
1.48 |
|
24 |
|
44.7 |
|
1.30 |
|
6.2 |
|
90 |
|
- |
|
- |
|
2.50 to <10.00 |
0.5 |
|
0.2 |
|
9.2 |
|
0.1 |
|
7.77 |
|
8 |
|
8.4 |
|
3.20 |
|
- |
|
37 |
|
- |
|
- |
|
10.00 to <100.00 |
1.7 |
|
- |
|
- |
|
1.7 |
|
75.00 |
|
1 |
|
45.0 |
|
1.00 |
|
2.2 |
|
130 |
|
0.7 |
|
- |
|
100.00 (Default) |
0.2 |
|
- |
|
- |
|
0.2 |
|
100.00 |
|
1 |
|
45.0 |
|
1.50 |
|
- |
|
- |
|
0.1 |
|
- |
|
Sub-total |
403.5 |
|
3.4 |
|
41.8 |
|
404.4 |
|
0.42 |
|
407 |
|
42.2 |
|
1.90 |
|
41.3 |
|
10 |
|
0.8 |
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Institutions |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
66.3 |
11.5 |
|
34.5 |
|
69.9 |
|
0.05 |
|
2,649 |
|
38.3 |
|
1.40 |
|
9.3 |
|
13 |
|
- |
|
- |
|
|
0.15 to <0.25 |
1.4 |
|
1.3 |
|
40.0 |
|
1.9 |
|
0.22 |
|
277 |
|
45.0 |
|
1.10 |
|
0.8 |
|
41 |
|
- |
|
- |
|
0.25 to <0.50 |
0.9 |
|
0.5 |
|
45.5 |
|
1.2 |
|
0.37 |
|
155 |
|
42.3 |
|
1.10 |
|
0.6 |
|
51 |
|
- |
|
- |
|
0.50 to <0.75 |
1.0 |
|
0.2 |
|
23.9 |
|
1.1 |
|
0.63 |
|
122 |
|
45.3 |
|
1.30 |
|
0.9 |
|
81 |
|
- |
|
- |
|
0.75 to <2.50 |
1.0 |
|
0.6 |
|
35.0 |
|
1.2 |
|
1.03 |
|
157 |
|
32.9 |
|
1.80 |
|
0.7 |
|
63 |
|
- |
|
- |
|
2.50 to <10.00 |
- |
|
- |
|
12.0 |
|
- |
|
4.76 |
|
29 |
|
45.0 |
|
0.70 |
|
- |
|
139 |
|
- |
|
- |
|
10.00 to <100.00 |
- |
|
0.1 |
|
60.8 |
|
0.1 |
|
16.31 |
|
17 |
|
11.1 |
|
1.70 |
|
- |
|
49 |
|
- |
|
- |
|
100.00 (Default) |
- |
|
- |
|
90.0 |
|
- |
|
100.00 |
|
2 |
|
81.9 |
|
1.00 |
|
- |
|
- |
|
- |
|
- |
|
Sub-total |
70.6 |
|
14.2 |
|
35.3 |
|
75.4 |
|
0.10 |
|
3,408 |
|
38.6 |
|
1.40 |
|
12.3 |
|
16 |
|
- |
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Corporate - specialised lending (excluding slotting)2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
2.0 |
|
1.2 |
|
30.0 |
|
2.2 |
|
0.10 |
|
40 |
|
17.8 |
|
3.30 |
|
0.3 |
|
15 |
|
- |
|
- |
|
0.15 to <0.25 |
1.8 |
|
0.7 |
|
41.3 |
|
2.0 |
|
0.22 |
|
47 |
|
28.7 |
|
3.40 |
|
0.7 |
|
37 |
|
- |
|
- |
|
0.25 to <0.50 |
1.5 |
|
2.5 |
|
42.0 |
|
2.5 |
|
0.37 |
|
40 |
|
22.8 |
|
3.80 |
|
0.9 |
|
38 |
|
- |
|
- |
|
0.50 to <0.75 |
1.2 |
|
0.5 |
|
55.1 |
|
1.2 |
|
0.63 |
|
28 |
|
28.6 |
|
3.20 |
|
0.7 |
|
53 |
|
- |
|
- |
|
0.75 to <2.50 |
1.3 |
|
0.9 |
|
42.6 |
|
1.6 |
|
1.35 |
|
36 |
|
30.5 |
|
2.70 |
|
1.2 |
|
71 |
|
- |
|
- |
|
2.50 to <10.00 |
0.7 |
|
- |
|
96.1 |
|
0.7 |
|
5.03 |
|
15 |
|
23.3 |
|
2.90 |
|
0.5 |
|
80 |
|
0.1 |
|
- |
|
10.00 to <100.00 |
0.1 |
|
- |
|
35.0 |
|
0.1 |
|
16.01 |
|
4 |
|
8.1 |
|
3.90 |
|
- |
|
41 |
|
- |
|
- |
|
100.00 (Default) |
0.2 |
|
0.1 |
|
73.7 |
|
0.2 |
|
100.00 |
|
12 |
|
18.7 |
|
4.60 |
|
0.2 |
|
95 |
|
- |
|
- |
|
Sub-total |
8.8 |
|
5.9 |
|
41.2 |
|
10.5 |
|
2.94 |
|
222 |
|
24.6 |
|
3.30 |
|
4.5 |
|
44 |
|
0.1 |
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Corporate - Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
81.7 |
|
137.9 |
|
32.6 |
|
166.4 |
|
0.08 |
|
6,600 |
|
41.2 |
|
2.10 |
|
36.2 |
|
22 |
|
0.1 |
|
- |
|
0.15 to <0.25 |
31.9 |
|
51.6 |
|
32.4 |
|
58.0 |
|
0.22 |
|
4,767 |
|
41.9 |
|
1.80 |
|
22.5 |
|
39 |
|
0.1 |
|
- |
|
0.25 to <0.50 |
33.1 |
|
38.8 |
|
30.6 |
|
50.5 |
|
0.37 |
|
5,395 |
|
38.0 |
|
2.00 |
|
23.8 |
|
47 |
|
0.1 |
|
- |
|
0.50 to <0.75 |
45.0 |
|
35.2 |
|
29.4 |
|
53.5 |
|
0.63 |
|
6,425 |
|
36.6 |
|
1.90 |
|
30.8 |
|
58 |
|
0.1 |
|
- |
|
0.75 to <2.50 |
126.9 |
|
95.5 |
|
28.6 |
|
114.2 |
|
1.39 |
|
21,492 |
|
36.9 |
|
1.90 |
|
87.7 |
|
77 |
|
0.6 |
|
- |
|
2.50 to <10.00 |
31.9 |
|
22.4 |
|
29.8 |
|
27.5 |
|
4.51 |
|
9,737 |
|
34.8 |
|
2.10 |
|
30.2 |
|
110 |
|
0.4 |
|
- |
|
10.00 to <100.00 |
4.6 |
|
3.3 |
|
36.9 |
|
4.3 |
|
21.30 |
|
1,155 |
|
35.4 |
|
2.10 |
|
7.1 |
|
164 |
|
0.3 |
|
- |
|
100.00 (Default) |
4.3 |
|
0.9 |
|
36.2 |
|
4.7 |
|
100.00 |
|
1,099 |
|
39.9 |
|
1.80 |
|
3.8 |
|
81 |
|
2.6 |
|
- |
|
Sub-total |
359.4 |
|
385.6 |
|
31.2 |
|
479.1 |
|
1.92 |
|
56,670 |
|
39.0 |
|
2.00 |
|
242.1 |
|
51 |
|
4.3 |
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale AIRB - Total at 30 Jun 20203 |
905.0 |
|
409.1 |
|
31.6 |
|
1,032.1 |
|
1.16 |
|
60,707 |
|
40.1 |
|
1.90 |
|
313.8 |
|
31 |
|
5.2 |
|
4.1 |
|
Table 32: IRB - Credit risk exposures by portfolio and PD range¹ ('CR6') (continued) |
||||||||||||||||||||||||
|
Original on-balance sheet gross exposure |
Off-balance sheet exposures pre-CCF |
Average CCF |
EAD post-CRM and post-CCF |
Average PD |
Number of obligors |
Average LGD |
Average maturity |
RWAs |
RWA density |
Expected loss |
Value adjustments and provisions^ |
||||||||||||
PD scale |
$bn |
$bn |
% |
$bn |
% |
|
% |
years |
$bn |
% |
$bn |
$bn |
||||||||||||
AIRB - Secured by mortgages on immovable property SME |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
0.3 |
|
- |
|
100.0 |
|
0.3 |
|
0.06 |
|
1,110 |
|
11.5 |
|
- |
|
- |
|
5 |
|
- |
|
- |
|
0.15 to <0.25 |
- |
|
- |
|
73.8 |
|
- |
|
0.19 |
|
142 |
|
18.9 |
|
- |
|
- |
|
7 |
|
- |
|
- |
|
0.25 to <0.50 |
0.3 |
|
- |
|
59.9 |
|
0.3 |
|
0.38 |
|
2,290 |
|
18.9 |
|
- |
|
- |
|
10 |
|
- |
|
- |
|
0.50 to <0.75 |
0.1 |
|
- |
|
37.7 |
|
0.1 |
|
0.58 |
|
344 |
|
20.9 |
|
- |
|
- |
|
17 |
|
- |
|
- |
|
0.75 to <2.50 |
0.2 |
|
- |
|
64.2 |
|
0.2 |
|
1.40 |
|
960 |
|
21.4 |
|
- |
|
0.1 |
|
32 |
|
- |
|
- |
|
2.50 to <10.00 |
0.4 |
|
- |
|
82.7 |
|
0.4 |
|
4.74 |
|
1,702 |
|
24.5 |
|
- |
|
0.3 |
|
65 |
|
- |
|
- |
|
10.00 to <100.00 |
- |
|
- |
|
94.3 |
|
- |
|
17.42 |
|
214 |
|
24.6 |
|
- |
|
- |
|
101 |
|
- |
|
- |
|
100.00 (Default) |
0.1 |
|
- |
|
2,173.3 |
|
0.1 |
|
100.00 |
|
385 |
|
28.8 |
|
- |
|
0.1 |
|
129 |
|
- |
|
- |
|
Sub-total |
1.4 |
|
- |
|
75.8 |
|
1.4 |
|
6.05 |
|
7,147 |
|
19.7 |
|
- |
|
0.5 |
|
34 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Secured by mortgages on immovable property non-SME |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
192.7 |
|
10.9 |
|
86.8 |
|
206.1 |
|
0.07 |
|
1,158,676 |
|
15.8 |
|
- |
|
15.5 |
|
8 |
|
- |
|
- |
|
0.15 to <0.25 |
37.4 |
|
1.8 |
|
89.0 |
|
39.3 |
|
0.21 |
|
162,118 |
|
15.2 |
|
- |
|
4.9 |
|
12 |
|
- |
|
- |
|
0.25 to <0.50 |
32.0 |
|
2.6 |
|
42.1 |
|
33.2 |
|
0.36 |
|
145,521 |
|
16.3 |
|
- |
|
5.7 |
|
17 |
|
- |
|
- |
|
0.50 to <0.75 |
16.2 |
|
0.8 |
|
71.1 |
|
16.8 |
|
0.60 |
|
68,612 |
|
14.4 |
|
- |
|
3.0 |
|
18 |
|
- |
|
- |
|
0.75 to <2.50 |
23.2 |
|
1.1 |
|
70.6 |
|
24.0 |
|
1.33 |
|
112,017 |
|
13.0 |
|
- |
|
6.2 |
|
26 |
|
0.1 |
|
- |
|
2.50 to <10.00 |
6.2 |
|
0.2 |
|
78.1 |
|
6.4 |
|
4.72 |
|
30,747 |
|
11.2 |
|
- |
|
2.4 |
|
38 |
|
- |
|
- |
|
10.00 to <100.00 |
3.2 |
|
0.1 |
|
99.4 |
|
3.3 |
|
22.45 |
|
20,632 |
|
17.2 |
|
- |
|
3.6 |
|
108 |
|
0.1 |
|
- |
|
100.00 (Default) |
2.3 |
|
- |
|
76.2 |
|
2.3 |
|
100.00 |
|
17,855 |
|
24.4 |
|
- |
|
2.1 |
|
92 |
|
0.6 |
|
- |
|
Sub-total |
313.2 |
|
17.5 |
|
78.5 |
|
331.4 |
|
1.23 |
|
1,716,178 |
|
15.5 |
|
- |
|
43.4 |
|
13 |
|
0.8 |
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Qualifying revolving retail exposures |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
4.3 |
|
72.8 |
|
49.9 |
|
41.0 |
|
0.06 |
|
13,777,449 |
|
89.6 |
|
- |
|
1.7 |
|
4 |
|
- |
|
- |
|
0.15 to <0.25 |
1.0 |
|
16.2 |
|
48.1 |
|
8.8 |
|
0.20 |
|
2,750,060 |
|
93.3 |
|
- |
|
1.0 |
|
11 |
|
- |
|
- |
|
0.25 to <0.50 |
1.9 |
|
14.7 |
|
42.5 |
|
8.3 |
|
0.35 |
|
2,171,602 |
|
91.3 |
|
- |
|
1.5 |
|
18 |
|
- |
|
- |
|
0.50 to <0.75 |
2.3 |
|
5.3 |
|
48.3 |
|
4.8 |
|
0.59 |
|
974,001 |
|
88.2 |
|
- |
|
1.2 |
|
26 |
|
- |
|
- |
|
0.75 to <2.50 |
4.7 |
|
8.3 |
|
46.3 |
|
8.6 |
|
1.42 |
|
1,699,994 |
|
87.1 |
|
- |
|
4.2 |
|
49 |
|
0.1 |
|
- |
|
2.50 to <10.00 |
3.0 |
|
1.8 |
|
65.3 |
|
4.2 |
|
4.96 |
|
854,564 |
|
84.3 |
|
- |
|
4.7 |
|
113 |
|
0.2 |
|
- |
|
10.00 to <100.00 |
0.9 |
|
0.4 |
|
67.5 |
|
1.2 |
|
31.80 |
|
311,917 |
|
83.4 |
|
- |
|
2.4 |
|
207 |
|
0.4 |
|
- |
|
100.00 (Default) |
0.3 |
|
0.1 |
|
30.3 |
|
0.4 |
|
100.00 |
|
203,294 |
|
77.1 |
|
- |
|
0.8 |
|
220 |
|
0.2 |
|
- |
|
Sub-total |
18.4 |
|
119.6 |
|
48.7 |
|
77.3 |
|
1.51 |
|
22,742,881 |
|
89.4 |
|
- |
|
17.5 |
|
23 |
|
0.9 |
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Other SME |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
0.1 |
|
0.4 |
|
33.3 |
|
0.2 |
|
0.09 |
|
93,690 |
|
74.0 |
|
- |
|
- |
|
13 |
|
- |
|
- |
|
0.15 to <0.25 |
- |
|
0.2 |
|
46.0 |
|
0.1 |
|
0.23 |
|
71,103 |
|
93.5 |
|
- |
|
- |
|
33 |
|
- |
|
- |
|
0.25 to <0.50 |
0.1 |
|
0.3 |
|
57.3 |
|
0.3 |
|
0.39 |
|
127,153 |
|
74.1 |
|
- |
|
0.1 |
|
39 |
|
- |
|
- |
|
0.50 to <0.75 |
0.2 |
|
0.3 |
|
75.9 |
|
0.5 |
|
0.62 |
|
123,447 |
|
63.0 |
|
- |
|
0.2 |
|
43 |
|
- |
|
- |
|
0.75 to <2.50 |
1.3 |
|
1.2 |
|
54.2 |
|
1.6 |
|
1.57 |
|
336,924 |
|
65.7 |
|
- |
|
1.1 |
|
70 |
|
- |
|
- |
|
2.50 to <10.00 |
5.3 |
|
1.2 |
|
46.7 |
|
2.1 |
|
4.86 |
|
176,794 |
|
46.4 |
|
- |
|
1.7 |
|
77 |
|
0.1 |
|
- |
|
10.00 to <100.00 |
0.3 |
|
0.1 |
|
53.9 |
|
0.3 |
|
20.33 |
|
65,623 |
|
72.9 |
|
- |
|
0.4 |
|
132 |
|
- |
|
- |
|
100.00 (Default) |
0.3 |
|
0.1 |
|
65.2 |
|
0.3 |
|
100.00 |
|
20,518 |
|
44.5 |
|
- |
|
0.4 |
|
137 |
|
0.3 |
|
- |
|
Sub-total |
7.6 |
|
3.8 |
|
51.8 |
|
5.4 |
|
9.33 |
|
1,015,252 |
|
58.6 |
|
- |
|
3.9 |
|
73 |
|
0.4 |
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Other non-SME |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
10.5 |
|
17.2 |
|
11.5 |
|
12.9 |
|
0.07 |
|
713,239 |
|
13.8 |
|
- |
|
0.5 |
|
4 |
|
- |
|
- |
|
0.15 to <0.25 |
5.3 |
|
4.0 |
|
36.5 |
|
7.1 |
|
0.21 |
|
508,629 |
|
28.3 |
|
- |
|
0.9 |
|
13 |
|
- |
|
- |
|
0.25 to <0.50 |
8.8 |
|
5.1 |
|
18.4 |
|
10.0 |
|
0.36 |
|
449,416 |
|
16.9 |
|
- |
|
1.1 |
|
11 |
|
- |
|
- |
|
0.50 to <0.75 |
4.3 |
|
2.5 |
|
16.1 |
|
4.8 |
|
0.62 |
|
235,005 |
|
34.5 |
|
- |
|
1.4 |
|
30 |
|
- |
|
- |
|
0.75 to <2.50 |
9.4 |
|
3.3 |
|
4.5 |
|
9.7 |
|
1.28 |
|
438,787 |
|
30.3 |
|
- |
|
3.7 |
|
38 |
|
- |
|
- |
|
2.50 to <10.00 |
2.3 |
|
1.1 |
|
21.9 |
|
2.6 |
|
4.12 |
|
235,280 |
|
55.3 |
|
- |
|
2.3 |
|
88 |
|
0.1 |
|
- |
|
10.00 to <100.00 |
0.6 |
|
- |
|
11.9 |
|
0.6 |
|
32.34 |
|
98,668 |
|
74.9 |
|
- |
|
0.9 |
|
146 |
|
0.1 |
|
- |
|
100.00 (Default) |
0.3 |
|
- |
|
60.1 |
|
0.3 |
|
100.00 |
|
43,069 |
|
58.7 |
|
- |
|
0.5 |
|
145 |
|
0.3 |
|
- |
|
Sub-total |
41.5 |
|
33.2 |
|
15.6 |
|
48.0 |
|
1.81 |
|
2,722,093 |
|
25.3 |
|
- |
|
11.3 |
|
24 |
|
0.5 |
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail AIRB - Total at 30 Jun 2020 |
382.1 |
174.1 |
45.4 |
|
463.5 |
1.44 |
|
28,203,551 |
|
29.3 |
|
- |
|
76.6 |
|
17 |
|
2.6 |
2.8 |
|
Table 32: IRB - Credit risk exposures by portfolio and PD range¹ ('CR6') (continued) |
||||||||||||||||||||||||
|
Original on-balance sheet gross exposure |
Off-balance sheet exposures pre-CCF |
Average CCF |
EAD post-CRM and post-CCF |
Average PD |
Number of obligors |
Average LGD |
Average maturity |
RWAs |
RWA density |
Expected loss |
Value adjustments and provisions^ |
||||||||||||
PD scale |
$bn |
$bn |
% |
$bn |
% |
|
% |
years |
$bn |
% |
$bn |
$bn |
||||||||||||
FIRB - Central government and central banks |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
- |
|
- |
|
72.8 |
|
0.3 |
|
0.04 |
|
1 |
|
45.0 |
|
4.00 |
|
0.1 |
|
24 |
|
- |
|
- |
|
Sub-total |
- |
|
- |
|
72.8 |
|
0.3 |
|
0.04 |
|
1 |
|
45.0 |
|
4.00 |
|
0.1 |
|
24 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Institutions |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
0.7 |
|
- |
|
26.0 |
|
0.7 |
|
0.08 |
|
5 |
|
44.9 |
|
2.30 |
|
0.2 |
|
23 |
|
- |
|
- |
|
0.15 to <0.25 |
- |
|
- |
|
25.1 |
|
- |
|
0.22 |
|
1 |
|
45.0 |
|
2.40 |
|
- |
|
48 |
|
- |
|
- |
|
0.25 to <0.50 |
- |
|
- |
|
3.4 |
|
- |
|
0.37 |
|
1 |
|
45.0 |
|
0.80 |
|
- |
|
44 |
|
- |
|
- |
|
0.75 to <2.50 |
- |
|
0.2 |
|
- |
|
- |
|
1.65 |
|
2 |
|
45.0 |
|
1.00 |
|
- |
|
95 |
|
- |
|
- |
|
Sub-total |
0.7 |
|
0.2 |
|
24.9 |
|
0.7 |
|
0.08 |
|
9 |
|
44.9 |
|
2.30 |
|
0.2 |
|
24 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Corporate - Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
29.2 |
|
50.7 |
|
53.8 |
|
58.7 |
|
0.08 |
|
5,198 |
|
40.4 |
|
2.20 |
|
13.7 |
|
23 |
|
- |
|
- |
|
0.15 to <0.25 |
18.2 |
|
19.0 |
|
46.7 |
|
26.4 |
|
0.22 |
|
6,070 |
|
35.6 |
|
2.20 |
|
10.2 |
|
39 |
|
- |
|
- |
|
0.25 to <0.50 |
15.7 |
|
12.7 |
|
39.0 |
|
19.8 |
|
0.37 |
|
6,414 |
|
35.9 |
|
2.20 |
|
10.1 |
|
51 |
|
- |
|
- |
|
0.50 to <0.75 |
13.5 |
|
10.5 |
|
32.0 |
|
16.3 |
|
0.63 |
|
5,438 |
|
35.6 |
|
2.20 |
|
10.2 |
|
63 |
|
- |
|
- |
|
0.75 to <2.50 |
34.7 |
|
21.3 |
|
34.6 |
|
39.5 |
|
1.40 |
|
34,566 |
|
39.0 |
|
2.20 |
|
34.5 |
|
88 |
|
0.2 |
|
- |
|
2.50 to <10.00 |
12.6 |
|
7.0 |
|
44.0 |
|
14.7 |
|
4.55 |
|
7,074 |
|
39.4 |
|
2.40 |
|
19.3 |
|
131 |
|
0.3 |
|
- |
|
10.00 to <100.00 |
2.7 |
|
1.0 |
|
39.5 |
|
3.0 |
|
17.47 |
|
1,247 |
|
42.4 |
|
2.00 |
|
5.6 |
|
190 |
|
0.2 |
|
- |
|
100.00 (Default) |
4.6 |
|
0.7 |
|
42.2 |
|
4.7 |
|
100.00 |
|
1,806 |
|
43.6 |
|
1.70 |
|
- |
|
- |
|
2.2 |
|
- |
|
Sub-total |
131.2 |
|
122.9 |
|
45.4 |
|
183.1 |
|
3.65 |
|
67,813 |
|
38.5 |
|
2.20 |
|
103.6 |
|
57 |
|
2.9 |
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Total at 30 Jun 2020 |
131.9 |
|
123.1 |
|
45.4 |
|
184.1 |
|
3.63 |
|
67,823 |
|
38.6 |
|
2.20 |
|
103.9 |
|
56 |
|
2.9 |
|
2.9 |
|
^ Figures have been prepared on an IFRS 9 transitional basis.
1 Securitisation positions are not included in this table.
2 Slotting exposures are disclosed in Table 34: Specialised lending on slotting approach ('CR10').
3 The 'Wholesale AIRB - Total' includes non-credit obligation assets ('NCOA') amounting to $62.7bn of original exposure and EAD, and $13.6bn of RWAs.
Table 32: IRB - Credit risk exposures by portfolio and PD range¹ ('CR6') (continued) |
||||||||||||||||||||||||
|
Original on-balance sheet gross exposure |
Off-balance sheet exposures pre-CCF |
Average CCF |
EAD post-CRM and post-CCF |
Average PD |
Number of obligors |
Average LGD |
Average maturity |
RWAs |
RWA density |
Expected loss |
Value adjustments and provisions |
||||||||||||
PD scale |
$bn |
$bn |
% |
$bn |
% |
|
% |
years |
$bn |
% |
$bn |
$bn |
||||||||||||
AIRB - Central government and central banks |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
328.5 |
|
2.6 |
|
42.9 |
329.6 |
|
0.02 |
269 |
|
41.6 |
2.10 |
|
26.1 |
|
8 |
- |
|
||||||
0.15 to <0.25 |
2.0 |
|
0.3 |
|
2.6 |
2.0 |
|
0.22 |
11 |
|
45.0 |
1.40 |
|
0.8 |
|
38 |
- |
|
||||||
0.25 to <0.50 |
2.3 |
|
- |
20.0 |
2.3 |
|
0.37 |
12 |
|
45.0 |
1.20 |
|
1.1 |
|
50 |
- |
|
|||||||
0.50 to <0.75 |
2.4 |
|
0.3 |
|
60.6 |
|
2.6 |
|
0.63 |
15 |
|
45.0 |
1.10 |
|
1.6 |
|
64 |
- |
|
|||||
0.75 to <2.50 |
5.6 |
|
0.2 |
|
31.1 |
5.4 |
|
1.39 |
21 |
|
44.5 |
1.20 |
|
4.8 |
|
89 |
- |
|
||||||
2.50 to <10.00 |
0.5 |
|
0.2 |
|
0.2 |
0.1 |
|
7.58 |
8 |
|
7.8 |
3.30 |
|
- |
31 |
- |
|
|||||||
10.00 to <100.00 |
1.5 |
|
- |
- |
1.5 |
|
75.00 |
|
5 |
|
45.0 |
|
1.00 |
|
1.9 |
|
130 |
|
0.6 |
|
|
|||
100.00 (Default) |
- |
- |
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
|
|||||||||||
Sub-total |
342.8 |
|
3.6 |
|
40.1 |
343.5 |
|
0.37 |
341 |
|
41.7 |
2.10 |
|
36.3 |
|
11 |
0.6 |
|
0.1 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Institutions |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
56.7 |
|
9.9 |
|
32.4 |
59.6 |
|
0.05 |
2,520 |
|
37.1 |
1.40 |
|
7.9 |
|
13 |
- |
|
|
|||||
0.15 to <0.25 |
2.9 |
|
1.2 |
|
27.4 |
3.3 |
|
0.22 |
290 |
|
33.7 |
1.00 |
|
1.0 |
|
30 |
- |
|
|
|||||
0.25 to <0.50 |
1.3 |
|
0.3 |
|
56.5 |
1.5 |
|
0.37 |
145 |
|
41.3 |
1.10 |
|
0.7 |
|
48 |
- |
|
|
|||||
0.50 to <0.75 |
0.8 |
|
0.1 |
|
3.8 |
0.8 |
|
0.63 |
102 |
|
45.0 |
1.40 |
|
0.6 |
|
82 |
- |
|
|
|||||
0.75 to <2.50 |
0.8 |
|
0.6 |
|
28.6 |
0.9 |
|
1.14 |
177 |
|
28.3 |
2.10 |
|
0.5 |
|
59 |
- |
|
|
|||||
2.50 to <10.00 |
- |
- |
36.7 |
0.1 |
|
3.60 |
25 |
|
45.3 |
0.90 |
|
0.1 |
|
125 |
- |
|
|
|||||||
10.00 to <100.00 |
- |
0.1 |
|
17.9 |
- |
15.75 |
19 |
|
45.8 |
1.90 |
|
- |
216 |
- |
|
|
||||||||
100.00 (Default) |
- |
- |
- |
- |
100.00 |
1 |
|
45.8 |
1.00 |
|
- |
10 |
- |
|
|
|||||||||
Sub-total |
62.5 |
|
12.2 |
|
32.0 |
66.2 |
|
0.09 |
3,279 |
|
37.0 |
1.40 |
|
10.8 |
|
16 |
- |
|
- |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Corporate - Specialised Lending (excluding Slotting)2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
2.1 |
|
1.2 |
|
39.5 |
2.5 |
|
0.10 |
40 |
|
20.5 |
3.30 |
|
0.4 |
|
17 |
- |
|
|
|||||
0.15 to <0.25 |
1.8 |
|
0.8 |
|
32.0 |
2.0 |
|
0.22 |
44 |
|
29.3 |
3.80 |
|
0.8 |
|
40 |
- |
|
|
|||||
0.25 to <0.50 |
1.1 |
|
0.6 |
|
40.1 |
1.2 |
|
0.37 |
31 |
|
27.0 |
3.50 |
|
0.5 |
|
43 |
- |
|
|
|||||
0.50 to <0.75 |
1.1 |
|
0.2 |
|
52.6 |
1.0 |
|
0.63 |
24 |
|
26.1 |
3.70 |
|
0.6 |
|
53 |
- |
|
|
|||||
0.75 to <2.50 |
1.2 |
|
0.7 |
|
51.5 |
1.4 |
|
1.40 |
35 |
|
28.3 |
3.10 |
|
1.0 |
|
74 |
- |
|
|
|||||
2.50 to <10.00 |
0.6 |
|
- |
69.2 |
0.5 |
|
4.51 |
13 |
|
25.3 |
3.30 |
|
0.4 |
|
85 |
- |
|
|
||||||
10.00 to <100.00 |
0.1 |
|
- |
57.5 |
0.1 |
|
18.28 |
4 |
|
12.3 |
2.50 |
|
0.1 |
|
64 |
- |
|
|
||||||
100.00 (Default) |
0.2 |
|
0.1 |
|
66.2 |
0.2 |
|
100.00 |
12 |
|
19.5 |
4.50 |
|
0.3 |
|
129 |
- |
|
||||||
Sub-total |
8.2 |
|
3.6 |
|
41.8 |
8.9 |
|
3.45 |
203 |
|
25.4 |
3.50 |
|
4.1 |
|
46 |
- |
0.1 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AIRB - Corporate - Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
107.4 |
|
171.5 |
|
36.0 |
212.1 |
|
0.08 |
10,842 |
|
40.7 |
2.10 |
|
45.5 |
|
21 |
0.1 |
|
|
|||||
0.15 to <0.25 |
50.0 |
|
64.0 |
|
36.4 |
83.8 |
|
0.22 |
9,967 |
|
38.8 |
2.00 |
|
32.2 |
|
38 |
0.1 |
|
|
|||||
0.25 to <0.50 |
55.4 |
|
51.0 |
|
32.9 |
75.3 |
|
0.37 |
11,148 |
|
36.6 |
2.10 |
|
35.3 |
|
47 |
0.1 |
|
|
|||||
0.50 to <0.75 |
54.1 |
|
40.5 |
|
31.6 |
63.2 |
|
0.63 |
10,296 |
|
35.0 |
2.00 |
|
35.7 |
|
57 |
0.1 |
|
|
|||||
0.75 to <2.50 |
142.5 |
|
101.3 |
|
30.0 |
132.2 |
|
1.36 |
41,384 |
|
37.0 |
1.90 |
|
103.4 |
|
78 |
0.7 |
|
|
|||||
2.50 to <10.00 |
34.7 |
|
25.8 |
|
33.0 |
32.7 |
|
4.31 |
11,505 |
|
38.7 |
1.90 |
|
38.8 |
|
119 |
0.6 |
|
|
|||||
10.00 to <100.00 |
5.0 |
|
3.7 |
|
39.1 |
4.9 |
|
17.34 |
1,812 |
|
33.1 |
1.90 |
|
7.6 |
|
156 |
0.3 |
|
|
|||||
100.00 (Default) |
4.2 |
|
0.6 |
|
35.8 |
4.4 |
|
100.00 |
2,246 |
|
46.1 |
1.80 |
|
2.5 |
|
57 |
2.4 |
|
|
|||||
Sub-total |
453.3 |
|
458.4 |
|
34.1 |
608.6 |
|
1.56 |
99,200 |
|
38.4 |
2.00 |
|
301.0 |
|
49 |
4.4 |
|
3.4 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale AIRB - Total at 31 Dec 20193 |
929.2 |
|
477.8 |
|
34.2 |
1,089.6 |
|
1.09 |
103,023 |
|
39.3 |
2.00 |
|
365.5 |
|
34 |
5.0 |
|
3.6 |
|
||||
Table 32: IRB - Credit risk exposures by portfolio and PD range¹ ('CR6') (continued) |
||||||||||||||||||||
|
Original on-balance sheet gross exposure |
Off-balance sheet exposures pre-CCF |
Average CCF |
EAD post-CRM and post-CCF |
Average PD |
Number of obligors |
Average LGD |
Average maturity |
RWAs |
RWA density |
Expected loss |
Value adjustments and provisions |
||||||||
PD scale |
$bn |
$bn |
% |
$bn |
% |
|
% |
years |
$bn |
% |
$bn |
$bn |
||||||||
AIRB - Secured by mortgages on immovable property SME |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15 |
0.4 |
|
- |
46.0 |
0.3 |
|
0.06 |
1,196 |
|
11.8 |
- |
|
- |
4 |
- |
|
|
|||
0.15 to <0.25 |
0.1 |
|
- |
36.2 |
0.1 |
|
0.21 |
2,192 |
|
32.7 |
- |
|
- |
13 |
- |
|
|
|||
0.25 to <0.50 |
0.6 |
|
- |
41.6 |
0.6 |
|
0.35 |
6,785 |
|
27.0 |
- |
|
0.1 |
|
15 |
- |
|
|
||
0.50 to <0.75 |
0.3 |
|
0.1 |
|
38.7 |
0.4 |
|
0.62 |
5,423 |
|
33.1 |
- |
|
0.1 |
|
27 |
- |
|
|
|
0.75 to <2.50 |
1.0 |
|
0.2 |
|
37.8 |
1.0 |
|
1.44 |
13,167 |
|
33.6 |
- |
|
0.5 |
|
48 |
- |
|
|
|
2.50 to <10.00 |
0.7 |
|
0.1 |
|
38.4 |
0.8 |
|
4.54 |
7,098 |
|
30.8 |
- |
|
0.6 |
|
81 |
- |
|
|
|
10.00 to <100.00 |
0.1 |
|
- |
37.9 |
0.1 |
|
17.47 |
1,117 |
|
31.1 |
- |
|
0.1 |
|
135 |
- |
|
|
||
100.00 (Default) |
0.1 |
|
- |
66.0 |
0.1 |
|
100.00 |
1,042 |
|
33.8 |
- |
|
0.1 |
|
85 |
0.1 |
|
|
||
Sub-total |
3.3 |
|
0.4 |
|
38.9 |
3.4 |
|
5.03 |
38,020 |
|
29.5 |
- |
|
1.5 |
|
45 |
0.1 |
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
AIRB - Secured by mortgages on immovable property non-SME |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15 |
191.2 |
|
11.1 |
|
88.0 |
204.8 |
|
0.07 |
1,110,935 |
|
15.7 |
- |
|
14.8 |
|
7 |
- |
|
|
|
0.15 to <0.25 |
33.4 |
|
1.7 |
|
88.4 |
35.1 |
|
0.21 |
136,145 |
|
16.2 |
- |
|
4.6 |
|
13 |
- |
|
|
|
0.25 to <0.50 |
27.3 |
|
3.0 |
|
40.4 |
28.7 |
|
0.35 |
126,980 |
|
17.2 |
- |
|
5.2 |
|
18 |
- |
|
|
|
0.50 to <0.75 |
14.1 |
|
0.4 |
|
91.6 |
14.6 |
|
0.59 |
56,837 |
|
14.9 |
- |
|
2.8 |
|
19 |
- |
|
|
|
0.75 to <2.50 |
21.1 |
|
1.0 |
|
76.6 |
22.0 |
|
1.36 |
99,412 |
|
13.1 |
- |
|
5.9 |
|
27 |
0.1 |
|
|
|
2.50 to <10.00 |
6.1 |
|
0.1 |
|
97.0 |
6.3 |
|
4.42 |
27,562 |
|
11.3 |
- |
|
2.4 |
|
38 |
- |
|
|
|
10.00 to <100.00 |
1.8 |
|
0.1 |
|
99.3 |
1.9 |
|
23.22 |
16,032 |
|
20.1 |
- |
|
2.4 |
|
129 |
0.1 |
|
|
|
100.00 (Default) |
2.3 |
|
- |
77.9 |
2.3 |
|
100.00 |
17,845 |
|
23.8 |
- |
|
2.3 |
|
98 |
0.6 |
|
|
||
Sub-total |
297.3 |
|
17.4 |
|
79.3 |
315.7 |
|
1.18 |
1,591,748 |
|
15.7 |
- |
|
40.4 |
|
13 |
0.8 |
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
AIRB - Qualifying revolving retail exposures |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15 |
5.8 |
|
72.5 |
|
49.4 |
41.4 |
|
0.06 |
13,492,492 |
|
89.4 |
- |
|
1.8 |
|
4 |
- |
|
||
0.15 to <0.25 |
1.3 |
|
15.7 |
|
49.0 |
8.9 |
|
0.20 |
2,827,957 |
|
92.5 |
- |
|
1.0 |
|
11 |
- |
|
||
0.25 to <0.50 |
2.5 |
|
14.2 |
|
41.9 |
8.4 |
|
0.36 |
2,155,649 |
|
90.3 |
- |
|
1.5 |
|
18 |
- |
|
||
0.50 to <0.75 |
2.9 |
|
5.3 |
|
48.2 |
5.4 |
|
0.61 |
1,012,194 |
|
87.4 |
- |
|
1.4 |
|
26 |
- |
|
||
0.75 to <2.50 |
6.1 |
|
7.8 |
|
47.9 |
9.8 |
|
1.43 |
1,894,368 |
|
86.0 |
- |
|
4.7 |
|
48 |
0.1 |
|
|
|
2.50 to <10.00 |
3.7 |
|
1.8 |
|
63.8 |
4.8 |
|
4.91 |
887,239 |
|
84.2 |
- |
|
5.3 |
|
111 |
0.2 |
|
|
|
10.00 to <100.00 |
1.0 |
|
0.4 |
|
65.2 |
1.2 |
|
30.09 |
315,052 |
|
84.3 |
- |
|
2.6 |
|
209 |
0.4 |
|
|
|
100.00 (Default) |
0.3 |
|
- |
25.3 |
0.3 |
|
100.00 |
151,301 |
|
77.9 |
- |
|
0.5 |
|
195 |
0.2 |
|
|
||
Sub-total |
23.6 |
|
117.7 |
|
48.5 |
80.2 |
|
1.40 |
22,736,252 |
|
88.8 |
- |
|
18.8 |
|
23 |
0.9 |
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
AIRB - Other SME |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15 |
0.1 |
|
0.4 |
|
31.5 |
0.2 |
|
0.09 |
99,557 |
|
73.9 |
- |
|
- |
14 |
- |
|
|
||
0.15 to <0.25 |
- |
0.3 |
|
37.6 |
0.1 |
|
0.23 |
76,713 |
|
85.0 |
- |
|
- |
31 |
- |
|
|
|||
0.25 to <0.50 |
0.2 |
|
0.5 |
|
48.4 |
0.4 |
|
0.38 |
135,359 |
|
76.5 |
- |
|
0.2 |
|
40 |
- |
|
|
|
0.50 to <0.75 |
0.2 |
|
0.5 |
|
58.2 |
0.5 |
|
0.64 |
126,958 |
|
67.2 |
- |
|
0.2 |
|
46 |
- |
|
|
|
0.75 to <2.50 |
1.1 |
|
1.2 |
|
54.9 |
1.7 |
|
1.60 |
327,051 |
|
68.3 |
- |
|
1.2 |
|
69 |
- |
|
|
|
2.50 to <10.00 |
1.7 |
|
1.1 |
|
49.6 |
2.5 |
|
4.85 |
183,343 |
|
59.7 |
- |
|
1.9 |
|
80 |
0.1 |
|
|
|
10.00 to <100.00 |
0.4 |
|
0.1 |
|
61.3 |
0.5 |
|
20.11 |
75,895 |
|
76.8 |
- |
|
0.7 |
|
141 |
0.1 |
|
|
|
100.00 (Default) |
0.3 |
|
0.1 |
|
77.9 |
0.3 |
|
100.00 |
19,210 |
|
44.3 |
- |
|
0.5 |
|
138 |
0.2 |
|
|
|
Sub-total |
4.0 |
|
4.2 |
|
50.3 |
6.2 |
|
9.41 |
1,044,086 |
|
65.3 |
- |
|
4.7 |
|
76 |
0.4 |
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
AIRB - Other non-SME |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
0.00 to <0.15 |
15.1 |
|
14.7 |
|
15.8 |
17.7 |
|
0.07 |
675,819 |
|
12.5 |
- |
|
0.7 |
|
4 |
- |
|
|
|
0.15 to <0.25 |
8.1 |
|
3.7 |
|
39.7 |
9.9 |
|
0.20 |
529,201 |
|
24.7 |
- |
|
1.2 |
|
12 |
- |
|
|
|
0.25 to <0.50 |
12.2 |
|
4.4 |
|
24.8 |
13.5 |
|
0.37 |
459,987 |
|
19.0 |
- |
|
1.6 |
|
13 |
- |
|
|
|
0.50 to <0.75 |
7.9 |
|
1.8 |
|
22.8 |
8.4 |
|
0.62 |
246,120 |
|
22.6 |
- |
|
1.7 |
|
20 |
- |
|
|
|
0.75 to <2.50 |
13.2 |
|
1.7 |
|
9.7 |
13.5 |
|
1.31 |
490,546 |
|
24.9 |
- |
|
4.1 |
|
30 |
- |
|
|
|
2.50 to <10.00 |
3.5 |
|
1.1 |
|
23.7 |
3.9 |
|
4.27 |
238,724 |
|
34.0 |
- |
|
2.0 |
|
52 |
0.1 |
|
|
|
10.00 to <100.00 |
0.8 |
|
- |
16.4 |
0.9 |
|
23.85 |
96,236 |
|
42.5 |
- |
|
0.7 |
|
86 |
0.1 |
|
|
||
100.00 (Default) |
0.3 |
|
- |
59.5 |
0.3 |
|
100.00 |
36,471 |
|
48.4 |
- |
|
0.4 |
|
114 |
0.2 |
|
|
||
Sub-total |
61.1 |
|
27.4 |
|
20.9 |
68.1 |
|
1.48 |
2,773,104 |
|
21.0 |
- |
|
12.4 |
|
18 |
0.4 |
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail AIRB - Total at 31 Dec 2019 |
389.3 |
|
167.1 |
|
47.3 |
473.6 |
|
1.40 |
28,183,210 |
|
29.6 |
- |
|
77.8 |
|
16 |
2.6 |
|
2.0 |
|
Table 32: IRB - Credit risk exposures by portfolio and PD range¹ ('CR6') (continued) |
||||||||||||||||||||||||
|
Original on-balance sheet gross exposure |
Off-balance sheet exposures pre-CCF |
Average CCF |
EAD post-CRM and post-CCF |
Average PD |
Number of obligors |
Average LGD |
Average maturity |
RWAs |
RWA density |
Expected loss |
Value adjustments and provisions |
||||||||||||
PD scale |
$bn |
$bn |
% |
$bn |
% |
|
% |
years |
$bn |
% |
$bn |
$bn |
||||||||||||
FIRB - Central government and central banks |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
- |
|
- |
|
75 |
|
0.1 |
|
0.03 |
1 |
|
45.0 |
3.60 |
|
- |
|
20 |
- |
|
|
||||
Sub-total |
- |
|
- |
|
75 |
|
0.1 |
|
0.03 |
1 |
|
45.0 |
3.60 |
|
- |
|
20 |
- |
|
- |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Institutions |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
0.7 |
|
- |
|
29.3 |
0.6 |
|
0.08 |
2 |
|
45.0 |
2.70 |
|
0.2 |
|
25 |
- |
|
|
|||||
0.15 to <0.25 |
- |
|
- |
|
40.9 |
|
- |
|
0.22 |
|
1 |
|
45.0 |
|
2.40 |
|
- |
|
48 |
|
- |
|
|
|
0.25 to <0.50 |
- |
|
- |
|
16.9 |
|
- |
|
0.37 |
|
1 |
|
45.0 |
|
0.10 |
|
- |
|
36 |
|
- |
|
|
|
Sub-total |
0.7 |
|
- |
|
31.3 |
0.6 |
|
0.08 |
4 |
|
45.0 |
2.70 |
|
0.2 |
|
26 |
- |
|
- |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Corporate - Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
0.00 to <0.15 |
10.2 |
|
15.5 |
|
38.5 |
17.0 |
|
0.08 |
1,357 |
|
44.1 |
2.10 |
|
4.1 |
|
24 |
- |
|
||||||
0.15 to <0.25 |
4.8 |
|
6.5 |
|
39.9 |
7.0 |
|
0.22 |
1,431 |
|
43.8 |
2.40 |
|
3.3 |
|
47 |
- |
|
||||||
0.25 to <0.50 |
4.6 |
|
5.8 |
|
28.4 |
6.1 |
|
0.37 |
1,905 |
|
42.8 |
1.90 |
|
3.5 |
|
56 |
- |
|
||||||
0.50 to <0.75 |
4.5 |
|
6.8 |
|
33.7 |
6.7 |
|
0.63 |
1,676 |
|
39.0 |
1.60 |
|
4.2 |
|
63 |
- |
|
||||||
0.75 to <2.50 |
10.7 |
|
10.0 |
|
21.4 |
12.1 |
|
1.32 |
5,329 |
|
43.1 |
1.60 |
|
10.8 |
|
89 |
0.1 |
|
|
|||||
2.50 to <10.00 |
3.7 |
|
2.9 |
|
20.6 |
3.7 |
|
4.60 |
1,239 |
|
42.4 |
1.60 |
|
4.9 |
|
133 |
0.1 |
|
|
|||||
10.00 to <100.00 |
0.6 |
|
0.5 |
|
21.4 |
0.7 |
|
13.62 |
186 |
|
43.7 |
1.40 |
|
1.3 |
|
197 |
- |
|
||||||
100.00 (Default) |
0.8 |
|
0.2 |
|
20.7 |
0.9 |
|
100.00 |
435 |
|
43.7 |
2.10 |
|
- |
- |
0.4 |
|
|
||||||
Sub-total |
39.9 |
|
48.2 |
|
32.1 |
54.2 |
|
2.59 |
13,558 |
|
42.9 |
1.90 |
|
32.1 |
|
59 |
0.6 |
|
0.5 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FIRB - Total at 31 Dec 2019 |
40.6 |
|
48.2 |
|
32.1 |
54.9 |
|
2.55 |
13,563 |
|
43.0 |
1.90 |
|
32.3 |
|
59 |
0.6 |
|
0.5 |
|
^ Figures have been prepared on an IFRS 9 transitional basis.
1 Securitisation positions are not included in this table.
2 Slotting exposures are disclosed in Table 34: Specialised lending on slotting approach ('CR10').
3 The 'Wholesale AIRB - Total' includes non-credit obligation assets ('NCOA') amounting to $62.4bn of original exposure and EAD, and $13.3bn of RWAs.
Table 33: IRB - Effect on RWA of credit derivatives used as CRM techniques ('CR7') |
||||||||||
|
|
|
At |
|||||||
|
|
|
30 Jun 2020 |
31 Dec 2019 |
||||||
|
|
|
Pre-credit derivatives RWAs |
Actual RWAs |
Pre-credit derivatives RWAs |
Actual RWAs |
||||
|
|
Footnotes |
$bn |
$bn |
$bn |
$bn |
||||
1 |
Exposures under FIRB |
|
104.9 |
|
103.9 |
|
32.3 |
|
32.3 |
|
2 |
Central governments and central banks |
|
0.1 |
|
0.1 |
|
- |
|
- |
|
3 |
Institutions |
|
0.2 |
|
0.2 |
|
0.2 |
|
0.2 |
|
6 |
Corporates - other |
|
104.6 |
|
103.6 |
|
32.1 |
|
32.1 |
|
7 |
Exposures under AIRB |
1 |
412.9 |
|
411.9 |
|
467.1 |
|
465.9 |
|
8 |
Central governments and central banks |
|
41.3 |
|
41.3 |
|
36.3 |
|
36.3 |
|
9 |
Institutions |
|
12.3 |
|
12.3 |
|
10.8 |
|
10.8 |
|
11 |
Corporates - specialised lending |
|
26.0 |
|
26.0 |
|
26.8 |
|
26.8 |
|
12 |
Corporates - other |
|
243.1 |
|
242.1 |
|
302.1 |
|
300.9 |
|
13 |
Retail - secured by real estate SMEs |
|
0.5 |
|
0.5 |
|
1.5 |
|
1.5 |
|
14 |
Retail - secured by real estate non-SMEs |
|
43.4 |
|
43.4 |
|
40.4 |
|
40.4 |
|
15 |
Retail - qualifying revolving |
|
17.5 |
|
17.5 |
|
18.8 |
|
18.8 |
|
16 |
Retail - other SMEs |
|
3.9 |
|
3.9 |
|
4.7 |
|
4.7 |
|
17 |
Retail - other non-SMEs |
|
11.3 |
|
11.3 |
|
12.4 |
|
12.4 |
|
19 |
Other non-credit obligation assets |
|
13.6 |
|
13.6 |
|
13.3 |
|
13.3 |
|
20 |
Total |
|
517.8 |
|
515.8 |
|
499.4 |
|
498.2 |
|
1 Securitisation positions are not included in this table.
Table 34: Specialised lending on slotting approach ('CR10') |
||||||||||||||
|
|
On-balance sheet amount |
Off-balance sheet amount |
Risk weight |
Exposure amount |
RWAs |
Expected loss |
|||||||
Regulatory categories |
Remaining maturity |
|||||||||||||
$bn |
$bn |
% |
$bn |
$bn |
$bn |
|||||||||
Category 1 |
Less than 2.5 years |
14.6 |
|
2.1 |
|
50 |
|
15.4 |
|
7.7 |
|
- |
|
|
|
Equal to or more than 2.5 years |
10.1 |
|
1.5 |
|
70 |
|
10.8 |
|
7.6 |
|
- |
|
|
Category 2 |
Less than 2.5 years |
4.4 |
|
0.6 |
|
70 |
|
4.7 |
|
3.3 |
|
- |
|
|
|
Equal to or more than 2.5 years |
2.1 |
|
0.4 |
|
90 |
|
2.2 |
|
2.0 |
|
- |
|
|
Category 3 |
Less than 2.5 years |
0.6 |
|
- |
|
115 |
|
0.6 |
|
0.7 |
|
- |
|
|
|
Equal to or more than 2.5 years |
0.1 |
|
- |
|
115 |
|
0.1 |
|
0.1 |
|
- |
|
|
Category 4 |
Less than 2.5 years |
0.1 |
|
- |
|
250 |
|
0.1 |
|
0.1 |
|
- |
|
|
|
Equal to or more than 2.5 years |
- |
|
- |
|
250 |
|
- |
|
- |
|
- |
|
|
Category 5 |
Less than 2.5 years |
0.3 |
|
- |
|
- |
|
0.4 |
|
- |
|
0.2 |
|
|
|
Equal to or more than 2.5 years |
0.2 |
|
- |
|
- |
|
0.3 |
|
- |
|
0.2 |
|
|
Total at 30 Jun 2020 |
Less than 2.5 years |
20.0 |
|
2.7 |
|
- |
|
21.2 |
|
11.8 |
|
0.2 |
|
|
|
Equal to or more than 2.5 years |
12.5 |
|
1.9 |
|
- |
|
13.4 |
|
9.7 |
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|||||||
Category 1 |
Less than 2.5 years |
15.6 |
|
2.6 |
|
50 |
|
16.7 |
|
8.4 |
|
- |
|
|
|
Equal to or more than 2.5 years |
11.5 |
|
2.3 |
|
70 |
|
12.5 |
|
8.7 |
|
0.1 |
|
|
Category 2 |
Less than 2.5 years |
3.6 |
|
0.3 |
|
70 |
|
3.7 |
|
2.6 |
|
- |
|
|
|
Equal to or more than 2.5 years |
2.0 |
|
0.8 |
|
90 |
|
2.3 |
|
2.1 |
|
- |
|
|
Category 3 |
Less than 2.5 years |
0.5 |
|
- |
|
115 |
|
0.5 |
|
0.5 |
|
- |
|
|
|
Equal to or more than 2.5 years |
0.1 |
|
- |
|
115 |
|
0.1 |
|
0.1 |
|
- |
|
|
Category 4 |
Less than 2.5 years |
0.1 |
|
- |
|
250 |
|
0.1 |
|
0.2 |
|
- |
|
|
|
Equal to or more than 2.5 years |
- |
|
- |
|
250 |
|
- |
|
- |
|
- |
|
|
Category 5 |
Less than 2.5 years |
0.5 |
|
- |
|
- |
|
0.8 |
|
- |
|
0.4 |
|
|
|
Equal to or more than 2.5 years |
- |
|
- |
|
- |
|
0.1 |
|
- |
|
- |
|
|
Total at 31 Dec 2019 |
Less than 2.5 years |
20.3 |
|
2.9 |
|
- |
|
21.8 |
|
11.7 |
|
0.4 |
|
|
|
Equal to or more than 2.5 years |
13.6 |
|
3.1 |
|
- |
|
15.0 |
|
10.9 |
|
0.1 |
|
Counterparty credit risk |
Counterparty credit risk ('CCR') risk arises for derivatives and securities financing transactions ('SFT'). It is calculated in both the trading and non-trading books, and represents the risk that a counterparty may default before settlement of the transaction. CCR is generated primarily in our wholesale global businesses.
Four approaches may be used under CRD IV to calculate exposure values for CCR: mark-to-market, original exposure, standardised and IMM. Exposure values calculated under these approaches are used to determine RWAs. Across the Group, we use the mark-to-market and IMM approaches.
For further information, a summary of our current policies and practices for the management of counterparty credit risk is set out in 'Counterparty credit risk' on page 55 of the Pillar 3 Disclosures at 31 December 2019.
Table 35: Analysis of counterparty credit risk exposure by approach (excluding centrally cleared exposures)¹ ('CCR1') |
|||||||||||||
|
|
Replacement cost |
Potential future exposure |
Effective expected positive exposure |
Multiplier |
EAD post-CRM |
RWAs |
||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
1 |
Mark-to-market |
10.6 |
|
21.6 |
|
- |
|
- |
|
32.2 |
|
12.7 |
|
4 |
Internal model method |
- |
|
- |
|
34.9 |
|
1.4 |
|
48.8 |
|
18.3 |
|
6 |
- of which: derivatives and long settlement transactions2 |
- |
|
- |
|
34.9 |
|
1.4 |
|
48.8 |
|
18.3 |
|
9 |
Financial collateral comprehensive method (for SFTs) |
- |
|
- |
|
- |
|
- |
|
45.9 |
|
7.4 |
|
11 |
Total at 30 Jun 2020 |
10.6 |
|
21.6 |
|
34.9 |
|
1.4 |
|
126.9 |
|
38.4 |
|
|
|
|
|
|
|
|
|
||||||
1 |
Mark-to-market |
7.6 |
|
22.5 |
|
- |
|
- |
|
30.1 |
|
12.4 |
|
4 |
Internal model method |
- |
|
- |
|
34.8 |
|
1.4 |
|
48.7 |
|
18.7 |
|
6 |
- of which: derivatives and long settlement transactions2 |
- |
|
- |
|
34.8 |
|
1.4 |
|
48.7 |
|
18.7 |
|
9 |
Financial collateral comprehensive method (for SFTs) |
- |
|
- |
|
- |
|
- |
|
50.4 |
|
7.9 |
|
11 |
Total at 31 Dec 2019 |
7.6 |
|
22.5 |
|
34.8 |
|
1.4 |
|
129.2 |
|
39.0 |
|
1 As the Group does not use the original exposure method, notional values are not reported.
2 Prior to the implementation of SA-CCR, exposures reported here will be those under the mark-to-market method.
Credit valuation adjustment |
Credit valuation adjustments ('CVA') represent the risk of loss as a result of adverse changes to the credit quality of counterparties in derivative transactions. Where we have both specific risk VaR approval and IMM approval for a product, the CVA VaR approach
has been used to calculate the CVA capital charge.
Where we do not hold both approvals, the standardised approach has been applied. Certain counterparty exposures are exempt from CVA, such as non-financial counterparties and sovereigns.
Table 36: Credit valuation adjustment capital charge ('CCR2') |
|||||||||
|
|
At |
|||||||
|
|
30 Jun 2020 |
31 Dec 2019 |
||||||
|
|
EAD post-CRM |
RWAs |
EAD post-CRM |
RWAs |
||||
|
|
$bn |
$bn |
$bn |
$bn |
||||
1 |
Total portfolios subject to the Advanced CVA capital charge |
20.9 |
|
3.1 |
|
22.2 |
|
3.1 |
|
2 |
- VaR component (including the 3 × multiplier) |
|
0.6 |
|
|
0.5 |
|
||
3 |
- stressed VaR component (including the 3 × multiplier) |
|
2.5 |
|
|
2.6 |
|
||
4 |
All portfolios subject to the Standardised CVA capital charge |
13.3 |
|
0.6 |
|
13.6 |
|
0.9 |
|
5 |
Total subject to the CVA capital charge |
34.2 |
|
3.7 |
|
35.8 |
|
4.0 |
|
The following table presents information on the risk weighting of CCR exposures under the standardised approach by regulatory portfolio.
Table 37: Standardised approach - CCR exposures by regulatory portfolio and risk weights ('CCR3') |
|||||||||||||||||||||
|
Risk weight |
0% |
10% |
20% |
50% |
75% |
100% |
150% |
Others |
Total credit exposure |
Of which: unrated |
||||||||||
1 |
Central governments and central banks |
4.7 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4.7 |
|
- |
|
2 |
Regional government or local authorities |
2.7 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2.7 |
|
- |
|
6 |
Institutions |
- |
|
- |
|
- |
|
0.1 |
|
- |
|
0.1 |
|
- |
|
- |
|
0.2 |
|
- |
|
7 |
Corporates |
- |
|
- |
|
- |
|
- |
|
- |
|
1.5 |
|
- |
|
- |
|
1.5 |
|
1.3 |
|
|
Total at 30 Jun 2020 |
7.4 |
|
- |
|
- |
|
0.1 |
|
- |
|
1.6 |
|
- |
|
- |
|
9.1 |
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
1 |
Central governments and central banks |
8.8 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
8.8 |
|
- |
|
2 |
Regional government or local authorities |
2.5 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2.5 |
|
- |
|
6 |
Institutions |
- |
|
- |
|
- |
|
0.1 |
|
- |
|
0.1 |
|
- |
|
- |
|
0.2 |
|
- |
|
7 |
Corporates |
- |
|
- |
|
- |
|
- |
|
- |
|
2.1 |
|
- |
|
- |
|
2.1 |
|
1.9 |
|
|
Total at 31 Dec 2019 |
11.3 |
|
- |
|
- |
|
0.1 |
|
- |
|
2.2 |
|
- |
|
- |
|
13.6 |
|
1.9 |
|
Table 38: IRB - CCR exposures by portfolio and PD scale ('CCR4') |
||||||||||||||
|
EAD post-CRM |
Average PD |
Number of obligors |
Average LGD |
Average maturity |
RWAs |
RWA density |
|||||||
PD scale |
$bn |
% |
|
% |
years |
$bn |
% |
|||||||
AIRB - Central government and central banks |
|
|
|
|
|
|
|
|||||||
0.00 to <0.15 |
12.0 |
|
0.03 |
|
89 |
|
44.7 |
|
1.04 |
|
0.8 |
|
6 |
|
0.15 to <0.25 |
0.4 |
|
0.22 |
|
9 |
|
45.0 |
|
0.42 |
|
0.1 |
|
28 |
|
0.25 to <0.50 |
0.1 |
|
0.37 |
|
8 |
|
39.3 |
|
1.90 |
|
0.1 |
|
51 |
|
0.50 to <0.75 |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.75 to <2.50 |
0.3 |
|
1.99 |
|
8 |
|
45.0 |
|
1.40 |
|
0.3 |
|
104 |
|
2.50 to <10.00 |
- |
|
7.85 |
|
4 |
|
45.0 |
|
8.00 |
|
- |
|
218 |
|
10.00 to <100.00 |
0.3 |
|
75.00 |
|
1 |
|
45.0 |
|
1.00 |
|
0.4 |
|
130 |
|
Sub-total |
13.1 |
|
2.11 |
|
119 |
|
44.6 |
|
1.00 |
|
1.7 |
|
13 |
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Institutions |
|
|
|
|
|
|
|
|||||||
0.00 to <0.15 |
41.6 |
|
0.07 |
|
4,305 |
|
44.8 |
|
1.07 |
|
8.0 |
|
19 |
|
0.15 to <0.25 |
2.8 |
|
0.22 |
|
398 |
|
41.3 |
|
1.43 |
|
1.2 |
|
44 |
|
0.25 to <0.50 |
0.5 |
|
0.37 |
|
85 |
|
45.0 |
|
1.30 |
|
0.3 |
|
58 |
|
0.50 to <0.75 |
0.4 |
|
0.63 |
|
83 |
|
45.6 |
|
1.07 |
|
0.3 |
|
72 |
|
0.75 to <2.50 |
0.5 |
|
1.14 |
|
157 |
|
45.0 |
|
1.48 |
|
0.5 |
|
94 |
|
2.50 to <10.00 |
- |
|
5.07 |
|
24 |
|
45.4 |
|
1.03 |
|
- |
|
154 |
|
10.00 to <100.00 |
- |
|
17.74 |
|
11 |
|
48.3 |
|
2.55 |
|
0.1 |
|
228 |
|
100.00 (Default) |
- |
|
100.00 |
|
1 |
|
45.0 |
|
1.00 |
|
- |
|
- |
|
Sub-total |
45.8 |
|
0.11 |
|
5,064 |
|
44.6 |
|
1.10 |
|
10.4 |
|
23 |
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Corporates |
|
|
|
|
|
|
|
|||||||
0.00 to <0.15 |
14.8 |
|
0.07 |
|
3,542 |
|
44.0 |
|
2.14 |
|
3.5 |
|
24 |
|
0.15 to <0.25 |
5.3 |
|
0.22 |
|
1,325 |
|
45.8 |
|
2.07 |
|
2.4 |
|
46 |
|
0.25 to <0.50 |
2.1 |
|
0.37 |
|
641 |
|
44.3 |
|
1.91 |
|
1.2 |
|
57 |
|
0.50 to <0.75 |
1.6 |
|
0.63 |
|
629 |
|
42.1 |
|
2.67 |
|
1.2 |
|
79 |
|
0.75 to <2.50 |
3.3 |
|
1.32 |
|
2,152 |
|
44.3 |
|
1.69 |
|
3.2 |
|
97 |
|
2.50 to <10.00 |
0.5 |
|
5.01 |
|
348 |
|
45.7 |
|
1.67 |
|
0.7 |
|
139 |
|
10.00 to <100.00 |
0.1 |
|
20.94 |
|
52 |
|
48.0 |
|
1.72 |
|
0.2 |
|
244 |
|
100.00 (Default) |
- |
|
100.00 |
|
10 |
|
42.7 |
|
4.35 |
|
- |
|
- |
|
Sub-total |
27.7 |
|
0.59 |
|
8,699 |
|
44.3 |
|
2.08 |
|
12.4 |
|
45 |
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Total at 30 Jun 2020 |
86.6 |
|
0.57 |
|
13,882 |
|
44.5 |
|
1.40 |
|
24.5 |
|
28 |
|
|
|
|
|
|
|
|
|
|||||||
FIRB - Corporates |
|
|
|
|
|
|
|
|||||||
0.00 to <0.15 |
20.0 |
|
0.08 |
|
3,125 |
|
44.1 |
|
1.72 |
|
4.3 |
|
21 |
|
0.15 to <0.25 |
4.2 |
|
0.22 |
|
754 |
|
44.9 |
|
1.53 |
|
1.6 |
|
37 |
|
0.25 to <0.50 |
1.5 |
|
0.37 |
|
540 |
|
45.0 |
|
1.45 |
|
0.8 |
|
55 |
|
0.50 to <0.75 |
1.6 |
|
0.63 |
|
496 |
|
45.0 |
|
1.58 |
|
1.3 |
|
79 |
|
0.75 to <2.50 |
3.2 |
|
1.43 |
|
1,859 |
|
45.0 |
|
1.60 |
|
3.3 |
|
105 |
|
2.50 to <10.00 |
0.5 |
|
4.02 |
|
395 |
|
45.0 |
|
1.63 |
|
0.6 |
|
140 |
|
10.00 to <100.00 |
0.1 |
|
13.12 |
|
57 |
|
45.0 |
|
1.48 |
|
0.2 |
|
209 |
|
100.00 (Default) |
- |
|
100.00 |
|
28 |
|
45.0 |
|
1.12 |
|
- |
|
- |
|
FIRB - Total at 30 Jun 2020 |
31.1 |
|
0.42 |
|
7,254 |
|
44.4 |
|
1.66 |
|
12.1 |
|
39 |
|
|
|
|
|
|
|
|
|
|||||||
Total (all portfolios) at 30 Jun 2020 |
117.7 |
|
0.53 |
|
21,136 |
|
44.5 |
|
1.47 |
|
36.6 |
|
31 |
|
Table 38: IRB - CCR exposures by portfolio and PD scale ('CCR4') (continued) |
||||||||||||||
|
EAD post-CRM |
Average PD |
Number of obligors |
Average LGD |
Average maturity |
RWAs |
RWA density |
|||||||
PD scale |
$bn |
% |
|
% |
years |
$bn |
% |
|||||||
AIRB - Central government and central banks |
|
|
|
|
|
|
|
|||||||
0.00 to <0.15 |
10.5 |
|
0.02 |
|
97 |
|
44.6 |
|
0.93 |
|
0.6 |
|
6 |
|
0.15 to <0.25 |
0.2 |
|
0.22 |
|
12 |
|
45.0 |
|
1.22 |
|
0.1 |
|
35 |
|
0.25 to <0.50 |
- |
|
0.37 |
|
7 |
|
45.0 |
|
2.01 |
|
- |
|
59 |
|
0.50 to <0.75 |
- |
|
0.63 |
|
1 |
|
45.0 |
|
2.35 |
|
- |
|
80 |
|
0.75 to <2.50 |
0.3 |
|
1.64 |
|
6 |
|
45.0 |
|
1.77 |
|
0.3 |
|
104 |
|
2.50 to <10.00 |
- |
|
6.65 |
|
2 |
|
33.8 |
|
7.00 |
|
- |
|
195 |
|
Sub-total |
11.0 |
|
0.07 |
|
125 |
|
44.7 |
|
0.96 |
|
1.0 |
|
9 |
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Institutions |
|
|
|
|
|
|
|
|||||||
0.00 to <0.15 |
41.0 |
|
0.07 |
|
4,551 |
|
44.4 |
|
1.20 |
|
8.5 |
|
21 |
|
0.15 to <0.25 |
3.0 |
|
0.22 |
|
409 |
|
44.9 |
|
1.60 |
|
1.4 |
|
48 |
|
0.25 to <0.50 |
0.7 |
|
0.37 |
|
85 |
|
46.2 |
|
1.50 |
|
0.4 |
|
65 |
|
0.50 to <0.75 |
0.3 |
|
0.63 |
|
62 |
|
42.8 |
|
1.10 |
|
0.3 |
|
79 |
|
0.75 to <2.50 |
0.4 |
|
1.21 |
|
130 |
|
45.1 |
|
2.10 |
|
0.4 |
|
107 |
|
2.50 to <10.00 |
0.1 |
|
4.91 |
|
29 |
|
47.6 |
|
1.10 |
|
0.1 |
|
151 |
|
10.00 to <100.00 |
- |
|
12.23 |
|
8 |
|
46.1 |
|
2.90 |
|
- |
|
229 |
|
100.00 (Default) |
- |
|
100.00 |
|
1 |
|
45.0 |
|
1.00 |
|
- |
|
365 |
|
Sub-total |
45.5 |
|
0.12 |
|
5,275 |
|
44.6 |
|
1.20 |
|
11.1 |
|
24 |
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Corporates |
|
|
|
|
|
|
|
|||||||
0.00 to <0.15 |
30.5 |
|
0.07 |
|
5,498 |
|
44.1 |
|
1.80 |
|
6.8 |
|
22 |
|
0.15 to <0.25 |
9.7 |
|
0.22 |
|
1,962 |
|
45.7 |
|
1.59 |
|
4.1 |
|
42 |
|
0.25 to <0.50 |
3.9 |
|
0.37 |
|
1,039 |
|
46.0 |
|
1.46 |
|
2.2 |
|
57 |
|
0.50 to <0.75 |
3.1 |
|
0.63 |
|
941 |
|
43.0 |
|
1.88 |
|
2.5 |
|
80 |
|
0.75 to <2.50 |
5.2 |
|
1.34 |
|
3,493 |
|
46.3 |
|
1.41 |
|
5.3 |
|
102 |
|
2.50 to <10.00 |
0.8 |
|
3.95 |
|
549 |
|
48.7 |
|
1.73 |
|
1.2 |
|
152 |
|
10.00 to <100.00 |
- |
|
18.17 |
|
63 |
|
48.0 |
|
1.62 |
|
- |
|
230 |
|
100.00 (Default) |
- |
|
100.00 |
|
13 |
|
39.6 |
|
1.96 |
|
- |
|
- |
|
Sub-total |
53.2 |
|
0.37 |
|
13,558 |
|
44.7 |
|
1.70 |
|
22.1 |
|
42 |
|
|
|
|
|
|
|
|
|
|||||||
AIRB - Total at 31 Dec 2019 |
109.7 |
|
0.19 |
|
19,279 |
|
49.0 |
|
1.30 |
|
34.2 |
|
31 |
|
|
|
|
|
|
|
|
|
|||||||
FIRB - Corporates |
|
|
|
|
|
|
|
|||||||
0.00 to <0.15 |
3.7 |
|
0.07 |
|
1,188 |
|
45.0 |
|
1.98 |
|
0.8 |
|
22 |
|
0.15 to <0.25 |
0.6 |
|
0.22 |
|
156 |
|
45.0 |
|
1.59 |
|
0.2 |
|
41 |
|
0.25 to <0.50 |
0.5 |
|
0.37 |
|
166 |
|
45.0 |
|
1.29 |
|
0.3 |
|
55 |
|
0.50 to <0.75 |
0.2 |
|
0.63 |
|
119 |
|
45.0 |
|
1.21 |
|
0.1 |
|
72 |
|
0.75 to <2.50 |
0.6 |
|
1.41 |
|
516 |
|
45.0 |
|
1.80 |
|
0.6 |
|
101 |
|
2.50 to <10.00 |
0.1 |
|
4.86 |
|
129 |
|
45.0 |
|
2.59 |
|
0.2 |
|
162 |
|
10.00 to <100.00 |
- |
|
10.08 |
|
14 |
|
45.0 |
|
1.03 |
|
- |
|
200 |
|
100.00 (Default) |
- |
|
100.00 |
|
5 |
|
45.0 |
|
1.08 |
|
- |
|
- |
|
FIRB - Total at 31 Dec 2019 |
5.7 |
|
0.44 |
|
2,293 |
|
45.0 |
|
1.85 |
|
2.2 |
|
39 |
|
|
|
|
|
|
|
|
|
|||||||
Total (all portfolios) at 31 Dec 2019 |
115.4 |
|
0.25 |
|
21,572 |
|
44.7 |
|
1.58 |
|
36.4 |
|
32 |
|
Collateral arrangements |
Our policy is to revalue all traded transactions and associated collateral positions on a daily basis. An independent collateral management function manages the collateral process, including pledging and receiving collateral and investigating disputes and non-receipts. Eligible collateral types are controlled under a policy to ensure price transparency, price stability, liquidity, enforceability, independence, reusability and eligibility for regulatory purposes.
A valuation 'haircut' policy reflects the fact that collateral may fall in value between the date the collateral was called and the date of liquidation or enforcement. Approximately 99% of collateral held as variation margin under credit support annexes is either cash or liquid government securities.
Table 39: Impact of netting and collateral held on exposure values ('CCR5-A') |
|||||||||||
|
|
Gross positive fair value or net carrying amount |
Netting benefits |
Netted current credit exposure |
Collateral held |
Net credit exposure |
|||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
|||||
1 |
Derivatives |
674.6 |
|
505.7 |
|
168.9 |
|
67.4 |
|
101.5 |
|
2 |
SFTs |
902.3 |
|
- |
|
902.3 |
|
856.9 |
|
45.4 |
|
4 |
Total at 30 Jun 2020 |
1,576.9 |
|
505.7 |
|
1,071.2 |
|
924.3 |
|
146.9 |
|
|
|
|
|
|
|
|
|||||
1 |
Derivatives |
595.4 |
|
442.8 |
|
152.6 |
|
51.9 |
|
100.7 |
|
2 |
SFTs |
865.1 |
|
- |
|
865.1 |
|
814.6 |
|
50.5 |
|
4 |
Total at 31 Dec 2019 |
1,460.5 |
|
442.8 |
|
1,017.7 |
|
866.5 |
|
151.2 |
|
Table 40: Composition of collateral for CCR exposure ('CCR5-B') |
|||||||||||||
|
|
Collateral used in derivative transactions |
Collateral used in SFTs |
||||||||||
|
|
Fair value of collateral received |
Fair value of posted collateral |
Fair value of collateral received |
Fair value of posted collateral |
||||||||
|
|
Segregated |
Unsegregated |
Segregated |
Unsegregated |
||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
1 |
Cash - domestic currency |
- |
|
9.2 |
|
- |
|
9.9 |
|
68.2 |
|
95.3 |
|
2 |
Cash - other currencies |
- |
|
58.1 |
|
- |
|
52.0 |
|
280.6 |
|
408.9 |
|
3 |
Domestic sovereign debt |
- |
|
8.1 |
|
0.7 |
|
7.8 |
|
87.7 |
|
78.4 |
|
4 |
Other sovereign debt |
- |
|
9.7 |
|
3.1 |
|
15.4 |
|
366.8 |
|
270.1 |
|
5 |
Government agency debt |
- |
|
0.2 |
|
- |
|
0.1 |
|
3.2 |
|
5.2 |
|
6 |
Corporate bonds |
- |
|
2.3 |
|
0.9 |
|
0.9 |
|
48.4 |
|
11.1 |
|
7 |
Equity securities |
- |
|
0.1 |
|
0.1 |
|
- |
|
39.2 |
|
32.7 |
|
8 |
Other collateral |
- |
|
0.5 |
|
3.0 |
|
1.3 |
|
1.8 |
|
0.6 |
|
9 |
Total at 30 Jun 2020 |
- |
|
88.2 |
|
7.8 |
|
87.4 |
|
895.9 |
|
902.3 |
|
|
|
|
|
|
|
|
|
||||||
1 |
Cash - domestic currency |
- |
|
6.8 |
|
- |
|
7.8 |
|
57.4 |
|
98.6 |
|
2 |
Cash - other currencies |
- |
|
48.1 |
|
- |
|
45.3 |
|
287.4 |
|
374.1 |
|
3 |
Domestic sovereign debt |
- |
|
7.3 |
|
0.5 |
|
6.4 |
|
90.4 |
|
64.7 |
|
4 |
Other sovereign debt |
- |
|
5.1 |
|
2.8 |
|
11.3 |
|
327.0 |
|
275.4 |
|
5 |
Government agency debt |
- |
|
0.2 |
|
- |
|
0.1 |
|
6.5 |
|
1.0 |
|
6 |
Corporate bonds |
- |
|
1.0 |
|
0.7 |
|
0.3 |
|
47.2 |
|
10.5 |
|
7 |
Equity securities |
- |
|
0.2 |
|
0.2 |
|
- |
|
39.1 |
|
40.6 |
|
8 |
Other collateral |
- |
|
0.2 |
|
2.8 |
|
1.6 |
|
1.7 |
|
0.2 |
|
9 |
Total at 31 Dec 2019 |
- |
|
68.9 |
|
7.0 |
|
72.8 |
|
856.7 |
|
865.1 |
|
Central counterparties |
While exchange traded derivatives have been cleared through central counterparties ('CCPs') for many years, recent regulatory initiatives designed to reduce systemic risk in the banking system are directing increasing volumes of OTC derivatives to be cleared through CCPs.
To manage the significant concentration of risk in CCPs that results from this, we have developed a risk appetite framework to manage risk accordingly, at the level of individual CCPs and globally. A dedicated CCP risk team has been established to manage the interface with CCPs and undertake in-depth due diligence of the unique risks associated with these organisations.
Table 41: Exposures to central counterparties ('CCR8') |
|||||||||
|
|
At |
|||||||
|
|
30 Jun 2020 |
31 Dec 2019 |
||||||
|
|
EAD post-CRM |
RWAs |
EAD post-CRM |
RWAs |
||||
|
|
$bn |
$bn |
$bn |
$bn |
||||
1 |
Exposures to qualifying central counterparties ('QCCPs') (total) |
32.4 |
|
1.0 |
|
33.4 |
|
1.1 |
|
2 |
Exposures for trades at QCCPs (excluding initial margin and default fund contributions) |
12.9 |
|
0.3 |
|
15.2 |
|
0.3 |
|
3 |
- OTC derivatives |
4.6 |
|
0.1 |
|
5.1 |
|
0.1 |
|
4 |
- exchange-traded derivatives |
4.1 |
|
0.1 |
|
5.4 |
|
0.1 |
|
5 |
- securities financing transactions |
4.2 |
|
0.1 |
|
4.7 |
|
0.1 |
|
7 |
Segregated initial margin |
7.8 |
|
|
6.9 |
|
|
||
8 |
Non-segregated initial margin |
11.7 |
|
0.2 |
|
11.3 |
|
0.2 |
|
9 |
Pre-funded default fund contributions |
- |
|
0.5 |
|
- |
|
0.6 |
|
Table 42: Credit derivatives exposures ('CCR6') |
|||||||||
|
|
At |
|||||||
|
|
30 Jun 2020 |
31 Dec 2019 |
||||||
|
|
Protection bought |
Protection sold |
Protection bought |
Protection sold |
||||
|
Footnotes |
$bn |
$bn |
$bn |
$bn |
||||
Notionals |
|
|
|
|
|
||||
Credit derivative products used for own credit portfolio |
|
|
|
|
|
||||
- index credit default swaps |
|
6.3 |
|
3.6 |
|
9.4 |
|
7.7 |
|
Total notionals used for own credit portfolio |
|
6.3 |
|
3.6 |
|
9.4 |
|
7.7 |
|
Credit derivative products used for intermediation |
1 |
|
|
|
|
||||
- index credit default swaps |
|
159.0 |
|
140.6 |
|
160.7 |
|
142.0 |
|
- total return swaps |
|
10.2 |
|
9.5 |
|
15.4 |
|
9.7 |
|
Total notionals used for intermediation |
|
169.2 |
|
150.1 |
|
176.1 |
|
151.7 |
|
Total credit derivative notionals |
|
175.5 |
|
153.7 |
|
185.5 |
|
159.4 |
|
Fair values |
|
|
|
|
|
||||
- Positive fair value (asset) |
|
2.2 |
|
1.4 |
|
2.4 |
|
2.3 |
|
- Negative fair value (liability) |
|
(1.8 |
) |
(3.2 |
) |
(2.8 |
) |
(2.8 |
) |
1 These are products where we act as an intermediary for our clients, enabling them to take a position in the underlying securities. These do not increase risk for HSBC.
Securitisation |
Securitisation strategy |
HSBC acts as originator, sponsor, and investor to securitisation positions. Our strategy is to use securitisation to meet our needs for aggregate funding or capital management, to the extent that market conditions, regulatory treatments and other conditions are suitable, and for customer facilitation.
Securitisations on the banking book follow a detailed due diligence framework in accordance with the new securitisation framework. Wholesale Credit Risk conducts the credit approval process in line with HSBC policies and procedures.
Securitisations on the trading book also follow the due diligence framework, which accords with the requirements of the securitisation regulation. Detailed risk limits and criteria are provided by the Traded Risk function and monitored in line with HSBC policies and procedures.
HSBC does not provide support to its originated or sponsored securitisation transactions as a policy.
Securitisation activity |
Our roles in the securitisation process are as follows:
• originator: where we originate the assets being securitised, either directly or indirectly;
• sponsor: where we establish and manage a securitisation programme that purchases exposures from third parties; and
• investor: where we invest in a securitisation transaction directly or provide derivatives or liquidity facilities to a securitisation.
HSBC as originator
We are originator of three securitisation programmes, details of which are given in the table below.
We use SPEs to securitise customer loans and advances and other debt that we have originated in order to diversify our sources of funding for asset origination and for capital efficiency purposes. In such cases, we transfer the loans and advances to the SPEs for cash, and the SPEs issue debt securities to investors to fund the cash purchases.
In addition, we use SPEs to mitigate the capital absorbed by some of the customer loans and advances we have originated. Credit derivatives and financial guarantees are used to transfer the credit risk associated with such customer loans and advances, using an approach commonly known as synthetic securitisation.
Please click on the link below to view the following chart and Pillar 3 document in full:
http://www.rns-pdf.londonstockexchange.com/rns/6315V_1-2020-8-10.pdf
|
|
|
|
|
|
|
|
|||
HBEU |
Metrix Portfolio Distribution Plc |
Corporate loans |
Dec-15 |
Dec-22 |
1,115 |
|
58 |
|
43 |
|
HBEU |
Metrix Portfolio Distribution Plc |
Corporate loans |
Dec-19 |
Dec-26 |
2,053 |
|
72 |
|
45 |
|
HBUK |
Metrix Portfolio Distribution Plc |
Corporate loans |
Dec-19 |
Dec-26 |
2,808 |
|
119 |
|
52 |
|
HSBC as sponsor
We are sponsor to two securitisation entities that manage a securitisation programme, which purchases exposures from third parties. Details of these can be found in the table below.
We hold all of the commercial paper issued by Solitaire Funding Limited, which is HSBC's sponsored securitisation entity. These are considered legacy businesses, and exposures are being repaid as the securities they hold amortise or are sold.
The Group's exposures to Barion Funding Limited and Malachite Funding Limited at 31 December 2019 are not significant and limited to balances associated with the winding-up of these entities.
Further details are available in Note 20 of the financial statements in the Annual Report and Accounts 2019.
Please click on the link below to view the following chart and Pillar 3 document in full:
http://www.rns-pdf.londonstockexchange.com/rns/6315V_1-2020-8-10.pdf
|
|
|
|
|
Solitaire |
Asset-backed commercial paper ('ABCP') conduit to which a first-loss letter of credit and transaction-specific liquidity facilities are provided |
|
|
Consolidated for regulatory capital purposes |
Regency |
Multi-seller conduit to which senior liquidity facilities and programme-wide credit enhancement are provided |
|
|
Exposures (including derivatives and liquidity facilities) are risk weighted as securitisation positions |
HSBC as investor
We have exposure to third-party securitisations across a wide range of sectors in the form of investments, liquidity facilities and as a derivative counterparty.
Monitoring of securitisation positions |
Securitisation positions are managed by dedicated teams that uses a combination of market standard systems and third-party data providers to monitor performance data and manage market and credit risks.
In the case of legacy re-securitisation positions, similar processes are conducted in respect of the underlying securitisations.
The liquidity risk of securitised assets is consistently managed as part of the Group's liquidity and funding risk management framework.
Securitisation accounting treatment |
For accounting purposes, we consolidate structured entities (including SPEs) when the substance of the relationship indicates that we control them; that is, we are exposed, or have rights, to variable returns from our involvement with the structured entity and have the ability to affect those returns through our power over the entity.
Full details of these assessments and our accounting policy on structured entities may be found in Note 1.2(a) and Note 20 on the financial statements respectively of the Annual Report and Accounts 2019.
We reassess the need to consolidate whenever there is a change in the substance of the relationship between HSBC and a structured entity.
HSBC enters into transactions in the normal course of business by which it transfers financial assets to structured entities. Depending on the circumstances, these transfers may either result in these financial assets being fully or partly derecognised, or continuing to be recognised in their entirety. Full derecognition occurs when we transfer our contractual right to receive cash flows from the financial assets, or assume an obligation to pass on the cash flows from the assets, and transfer substantially all the risks and rewards of ownership. Only in the event that derecognition is achieved are
sales and any resultant gains recognised in the financial statements.
Partial derecognition occurs when we sell or otherwise transfer financial assets in such a way that some but not substantially all of the risks and rewards of ownership are transferred and control is retained. These financial assets are recognised on the balance sheet to the extent of our continuing involvement and an associated liability is also recognised. The net carrying amount of the financial asset and associated liability will be based on either the amortised cost or the fair value of the rights and obligations retained by the entity, depending upon the measurement basis of the financial asset.
Further disclosure of such transfers may be found in Note 17 on the financial statements of the Annual Report and Accounts 2019.
Valuation of securitisation positions
The process of valuing our investments in securitisation exposures primarily focuses on quotations from third parties, observed trade levels and calibrated valuations from market standard models.
Our hedging and credit risk mitigation strategy, with regards to retained securitisation and re-securitisation exposures, is to continually review our positions.
Regulatory treatment |
For regulatory purposes, any reduction in RWAs that would be achieved by our own originated securitisations must receive the PRA's permission and be justified by a commensurate transfer of credit risk to third parties. If achieved, the underlying assets are de-recognised for regulatory purposes and any retained exposures to the securitisation, including derivatives or liquidity facilities, are risk weighted as securitisation positions.
For both non-trading book and trading book securitisation positions we follow the hierarchy of RWA calculation approaches as described in the securitisation framework. Our originated positions are all reported under the internal ratings-based approach ('SEC-IRBA').
Our positions in the sponsored Solitaire programme and our investment in third-party positions are spread across the standardised approach ('SEC-SA') and the external ratings-based approach ('SEC-ERBA'). The new securitisation framework came into force in the EU for new transactions from 1 January 2019. Existing positions were subject to 'grandfathering' provisions and were reported under the old approach at 31 December 2019. These exposures were transferred to the new framework on
1 January 2020. Our exposures subject to the approaches under the old framework at 31 December 2019 included $9.2bn under the rating-based method ('RBM'), $5.8bn under the internal assessment approach ('IAA'), and $1.8bn under the standardised approach ('SA').
For our sponsored positions in Regency we use IAA. An eligible rating agency methodology, which includes stress factors, is applied to each asset class in order to derive the equivalent rating level for each transaction. This methodology is verified by the Credit Risk function as part of the approval process for each new transaction. The performance of each underlying asset portfolio is monitored to confirm that the applicable equivalent rating level still applies and is independently verified. Our IAA approach is audited annually by Internal Model Review and is subject to review by the PRA.
Analysis of securitisation positions |
Our involvement in securitisation activities reflects the following:
• $6.0bn positions held as synthetic transactions (2019: $7.2 bn);
• no assets awaiting securitisation and no material realised losses on securitisation asset disposals during the year;
• unrealised losses on asset-backed securities ('ABS') of $0.2bn in the year (2019: $0.2bn), which related to assets within SPEs that are consolidated for regulatory purposes; and
• off-balance sheet exposure of $11.0bn (2019: $11.1 bn), mainly related to contingent liquidity lines provided to securitisation vehicles where we act as sponsor, with a small amount from derivative exposures where we are an investor. The off-balance sheet exposures are held in the non-trading book and the exposure types are spread across multiple products and re-securitisations.
Table 43: Securitisation exposures in the non-trading book ('SEC1') |
|||||||||||||||||||||
|
|
Bank acts as originator |
|
Bank acts as sponsor |
|
Bank acts as investor |
|||||||||||||||
|
|
Traditional |
Synthetic |
Sub-total |
|
Traditional |
Synthetic |
Sub-total |
|
Traditional |
Synthetic |
Sub-total |
|||||||||
|
|
$bn |
$bn |
$bn |
|
$bn |
$bn |
$bn |
|
$bn |
$bn |
$bn |
|||||||||
1 |
Retail (total) |
- |
|
- |
|
- |
|
|
8.3 |
|
- |
|
8.3 |
|
|
12.2 |
|
- |
|
12.2 |
|
2 |
- residential mortgage |
- |
|
- |
|
- |
|
|
2.6 |
|
- |
|
2.6 |
|
|
4.1 |
|
- |
|
4.1 |
|
3 |
- credit card |
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
|
2.1 |
|
- |
|
2.1 |
|
4 |
- other retail exposures |
- |
|
- |
|
- |
|
|
5.7 |
|
- |
|
5.7 |
|
|
6.0 |
|
- |
|
6.0 |
|
6 |
Wholesale (total) |
- |
|
6.0 |
|
6.0 |
|
|
4.2 |
|
- |
|
4.2 |
|
|
3.5 |
|
- |
|
3.5 |
|
7 |
- loans to corporates |
- |
|
6.0 |
|
6.0 |
|
|
- |
|
- |
|
- |
|
|
0.5 |
|
- |
|
0.5 |
|
8 |
- commercial mortgage |
- |
|
- |
|
- |
|
|
0.1 |
|
- |
|
0.1 |
|
|
2.4 |
|
- |
|
2.4 |
|
9 |
- lease and receivables |
- |
|
- |
|
- |
|
|
3.9 |
|
- |
|
3.9 |
|
|
0.5 |
|
- |
|
0.5 |
|
10 |
- other wholesale |
- |
|
- |
|
- |
|
|
0.2 |
|
- |
|
0.2 |
|
|
0.1 |
|
- |
|
0.1 |
|
|
Total at 30 Jun 2020 |
- |
|
6.0 |
|
6.0 |
|
|
12.5 |
|
- |
|
12.5 |
|
|
15.7 |
|
- |
|
15.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1 |
Retail (total) |
- |
|
- |
|
- |
|
|
11.0 |
|
- |
|
11.0 |
|
|
10.0 |
|
- |
|
10.0 |
|
2 |
- residential mortgage |
- |
|
- |
|
- |
|
|
3.7 |
|
- |
|
3.7 |
|
|
4.5 |
|
- |
|
4.5 |
|
3 |
- credit card |
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
|
1.5 |
|
- |
|
1.5 |
|
4 |
- other retail exposures |
- |
|
- |
|
- |
|
|
7.3 |
|
- |
|
7.3 |
|
|
4.0 |
|
- |
|
4.0 |
|
6 |
Wholesale (total) |
- |
|
7.2 |
|
7.2 |
|
|
4.6 |
|
- |
|
4.6 |
|
|
3.7 |
|
- |
|
3.7 |
|
7 |
- loans to corporates |
- |
|
7.2 |
|
7.2 |
|
|
- |
|
- |
|
- |
|
|
0.1 |
|
- |
|
0.1 |
|
8 |
- commercial mortgage |
- |
|
- |
|
- |
|
|
0.1 |
|
- |
|
0.1 |
|
|
1.9 |
|
- |
|
1.9 |
|
9 |
- lease and receivables |
- |
|
- |
|
- |
|
|
4.3 |
|
- |
|
4.3 |
|
|
1.6 |
|
- |
|
1.6 |
|
10 |
- other wholesale |
- |
|
- |
|
- |
|
|
0.2 |
|
- |
|
0.2 |
|
|
0.1 |
|
- |
|
0.1 |
|
|
Total at 31 Dec 2019 |
- |
|
7.2 |
|
7.2 |
|
|
15.6 |
|
- |
|
15.6 |
|
|
13.7 |
|
- |
|
13.7 |
|
Table 44: Securitisation exposures in the trading book ('SEC2') |
|||||||||||||
|
|
At |
|||||||||||
|
|
30 Jun 2020 |
31 Dec 2019 |
||||||||||
|
|
Bank acts as investor1 |
Bank acts as investor1 |
||||||||||
|
|
Traditional |
Synthetic |
Sub-total |
Traditional |
Synthetic |
Sub-total |
||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||
1 |
Retail (total) |
2.2 |
|
- |
|
2.2 |
|
2.3 |
|
- |
|
2.3 |
|
2 |
- residential mortgage |
1.8 |
|
- |
|
1.8 |
|
1.5 |
|
- |
|
1.5 |
|
3 |
- credit card |
0.1 |
|
- |
|
0.1 |
|
0.1 |
|
- |
|
0.1 |
|
4 |
- other retail exposures |
0.3 |
|
- |
|
0.3 |
|
0.7 |
|
- |
|
0.7 |
|
6 |
Wholesale (total) |
1.3 |
|
- |
|
1.3 |
|
1.4 |
|
- |
|
1.4 |
|
8 |
- commercial mortgage |
0.9 |
|
- |
|
0.9 |
|
0.9 |
|
- |
|
0.9 |
|
10 |
- other wholesale |
0.4 |
|
- |
|
0.4 |
|
0.5 |
|
- |
|
0.5 |
|
|
Total (all portfolios) |
3.5 |
|
- |
|
3.5 |
|
3.7 |
|
- |
|
3.7 |
|
1 HSBC does not act as originator or sponsor for securitisation exposures in the trading book.
Table 45 presents the Group's exposure in the non-trading book and associated regulatory capital requirements where the Group acts as originator or as sponsor.
Table 45: Securitisation exposures in the non-trading book and associated regulatory capital requirements - bank acting as originator or as sponsor ('SEC3') |
||||||||||||||||||||||||||
|
|
Exposure values (by risk weight bands) |
|
Exposure values (by regulatory approach) |
||||||||||||||||||||||
|
|
≤20% RW |
>20% to 50% RW |
>50% to 100% RW |
>100% to 1,250% RW |
1,250% RW |
|
IRB RBM |
SA |
SEC-IRBA |
SEC-ERBA |
SEC IAA |
SEC-SA |
1,250% |
||||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||||||||
2 |
Traditional securitisation |
8.1 |
|
3.5 |
|
0.7 |
|
0.2 |
|
- |
|
|
N/A |
N/A |
- |
|
1.3 |
|
10.8 |
|
0.4 |
|
- |
|
||
3 |
Securitisation |
8.1 |
|
3.5 |
|
0.7 |
|
0.2 |
|
- |
|
|
N/A |
N/A |
- |
|
1.3 |
|
10.8 |
|
0.4 |
|
- |
|
||
4 |
- retail underlying |
4.8 |
|
2.6 |
|
0.7 |
|
0.2 |
|
- |
|
|
N/A |
N/A |
- |
|
1.3 |
|
6.8 |
|
0.2 |
|
- |
|
||
5 |
- wholesale |
3.3 |
|
0.9 |
|
- |
|
- |
|
- |
|
|
N/A |
N/A |
- |
|
- |
|
4.0 |
|
0.2 |
|
- |
|
||
9 |
Synthetic securitisation |
6.0 |
|
- |
|
- |
|
- |
|
- |
|
|
N/A |
N/A |
6.0 |
|
- |
|
- |
|
- |
|
- |
|
||
10 |
Securitisation |
6.0 |
|
- |
|
- |
|
- |
|
- |
|
|
N/A |
N/A |
6.0 |
|
- |
|
- |
|
- |
|
- |
|
||
11 |
- retail underlying |
- |
|
- |
|
- |
|
- |
|
- |
|
|
N/A |
N/A |
- |
|
- |
|
- |
|
- |
|
- |
|
||
12 |
- wholesale |
6.0 |
|
- |
|
- |
|
- |
|
- |
|
|
N/A |
N/A |
6.0 |
|
- |
|
- |
|
- |
|
- |
|
||
1 |
Total at 30 Jun 2020 |
14.1 |
|
3.5 |
|
0.7 |
|
0.2 |
|
- |
|
|
N/A |
N/A |
6.0 |
|
1.3 |
|
10.8 |
|
0.4 |
|
- |
|
||
2 |
Traditional securitisation |
11.4 |
|
3.4 |
|
0.7 |
|
0.1 |
|
- |
|
|
7.6 |
|
0.8 |
|
- |
|
- |
|
7.1 |
|
0.1 |
|
- |
|
3 |
Securitisation |
11.4 |
|
3.4 |
|
0.7 |
|
0.1 |
|
- |
|
|
7.6 |
|
0.8 |
|
- |
|
- |
|
7.1 |
|
0.1 |
|
- |
|
4 |
- retail underlying |
7.2 |
|
3.1 |
|
0.6 |
|
0.1 |
|
- |
|
|
5.5 |
|
0.8 |
|
- |
|
- |
|
4.6 |
|
0.1 |
|
- |
|
5 |
- wholesale |
4.2 |
|
0.3 |
|
0.1 |
|
- |
|
- |
|
|
2.1 |
|
- |
|
- |
|
- |
|
2.5 |
|
- |
|
- |
|
9 |
Synthetic securitisation |
6.9 |
|
- |
|
0.3 |
|
- |
|
- |
|
|
2.0 |
|
- |
|
5.2 |
|
- |
|
- |
|
- |
|
- |
|
10 |
Securitisation |
6.9 |
|
- |
|
0.3 |
|
- |
|
- |
|
|
2.0 |
|
- |
|
5.2 |
|
- |
|
- |
|
- |
|
- |
|
11 |
- retail underlying |
- |
|
- |
|
- |
|
- |
|
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
12 |
- wholesale |
6.9 |
|
- |
|
0.3 |
|
- |
|
- |
|
|
2.0 |
|
- |
|
5.2 |
|
- |
|
- |
|
- |
|
- |
|
1 |
Total at 31 Dec 2019 |
18.3 |
|
3.4 |
|
1.0 |
|
0.1 |
|
- |
|
|
9.6 |
|
0.8 |
|
5.2 |
|
- |
|
7.1 |
|
0.1 |
|
- |
|
|
|
RWAs (by regulatory approach) |
|
Capital charge after cap |
||||||||||||||||||||||||||
|
|
IRB RBM |
SA |
SEC-IRBA |
SEC-ERBA |
SEC IAA |
SEC-SA |
1,250% |
|
IRB RBM |
SA |
SEC-IRBA |
SEC-ERBA |
SEC IAA |
SEC-SA |
1,250% |
||||||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||||||||||
2 |
Traditional securitisation |
N/A |
N/A |
- |
|
0.7 |
|
2.4 |
|
0.2 |
|
- |
|
|
N/A |
N/A |
- |
|
0.1 |
|
0.2 |
|
- |
|
- |
|
||||
3 |
Securitisation |
N/A |
N/A |
- |
|
0.7 |
|
2.4 |
|
0.2 |
|
- |
|
|
N/A |
N/A |
- |
|
0.1 |
|
0.2 |
|
- |
|
- |
|
||||
4 |
- retail underlying |
N/A |
N/A |
- |
|
0.5 |
|
1.7 |
|
0.1 |
|
- |
|
|
N/A |
N/A |
- |
|
0.1 |
|
0.1 |
|
- |
|
- |
|
||||
5 |
- wholesale |
N/A |
N/A |
- |
|
0.2 |
|
0.7 |
|
0.1 |
|
- |
|
|
N/A |
N/A |
- |
|
- |
|
0.1 |
|
- |
|
- |
|
||||
9 |
Synthetic securitisation |
N/A |
N/A |
1.4 |
|
- |
|
- |
|
- |
|
0.3 |
|
|
N/A |
N/A |
0.1 |
|
- |
|
- |
|
- |
|
- |
|
||||
10 |
Securitisation |
N/A |
N/A |
1.4 |
|
- |
|
- |
|
- |
|
0.3 |
|
|
N/A |
N/A |
0.1 |
|
- |
|
- |
|
- |
|
- |
|
||||
11 |
- retail underlying |
N/A |
N/A |
- |
|
- |
|
- |
|
- |
|
- |
|
|
N/A |
N/A |
- |
|
- |
|
- |
|
- |
|
- |
|
||||
12 |
- wholesale |
N/A |
N/A |
1.4 |
|
- |
|
- |
|
- |
|
0.3 |
|
|
N/A |
N/A |
0.1 |
|
- |
|
- |
|
- |
|
- |
|
||||
1 |
Total at 30 Jun 2020 |
N/A |
N/A |
1.4 |
|
0.7 |
|
2.4 |
|
0.2 |
|
0.3 |
|
|
N/A |
N/A |
0.1 |
|
0.1 |
|
0.2 |
|
- |
|
- |
|
||||
2 |
Traditional securitisation |
1.0 |
|
0.6 |
|
- |
|
- |
|
1.7 |
|
- |
|
- |
|
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
- |
|
3 |
Securitisation |
1.0 |
|
0.6 |
|
- |
|
- |
|
1.7 |
|
- |
|
- |
|
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
- |
|
4 |
- retail underlying |
0.6 |
|
0.6 |
|
- |
|
- |
|
1.2 |
|
- |
|
- |
|
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
- |
|
5 |
- wholesale |
0.4 |
|
- |
|
- |
|
- |
|
0.5 |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9 |
Synthetic securitisation |
0.4 |
|
- |
|
0.9 |
|
- |
|
- |
|
- |
|
0.5 |
|
|
- |
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
10 |
Securitisation |
0.4 |
|
- |
|
0.9 |
|
- |
|
- |
|
- |
|
0.5 |
|
|
- |
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
11 |
- retail underlying |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
12 |
- wholesale |
0.4 |
|
- |
|
0.9 |
|
- |
|
- |
|
- |
|
0.5 |
|
|
- |
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
1 |
Total at 31 Dec 2019 |
1.4 |
|
0.6 |
|
0.9 |
|
- |
|
1.7 |
|
- |
|
0.5 |
|
|
0.1 |
|
- |
|
0.1 |
|
|
0.1 |
|
- |
|
- |
|
Table 46 presents the Group's exposure in the non-trading book and associated regulatory capital requirements where the Group acts as an investor.
Table 46: Securitisation exposures in the non-trading book and associated capital requirements - bank acting as investor ('SEC4') |
||||||||||||||||||||||||||
|
|
Exposure values (by risk weight bands) |
|
Exposure values (by regulatory approach) |
||||||||||||||||||||||
|
|
≤20% RW |
>20% to 50% RW |
>50% to 100% RW |
>100% to 1,250% RW |
1,250% RW |
|
IRB RBM |
SA |
SEC-IRBA |
SEC-ERBA |
SEC IAA |
SEC-SA |
1,250% |
||||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||||||||
2 |
Traditional securitisation |
11.0 |
|
1.5 |
|
2.4 |
|
0.8 |
|
- |
|
|
N/A |
N/A |
0.1 |
|
3.8 |
|
- |
|
11.8 |
|
- |
|
||
3 |
Securitisation |
11.0 |
|
1.5 |
|
2.4 |
|
0.8 |
|
- |
|
|
N/A |
N/A |
0.1 |
|
3.8 |
|
- |
|
11.8 |
|
- |
|
||
4 |
- retail underlying |
9.1 |
|
1.5 |
|
0.8 |
|
0.8 |
|
- |
|
|
N/A |
N/A |
- |
|
2.0 |
|
- |
|
10.2 |
|
- |
|
||
5 |
- wholesale |
1.9 |
|
- |
|
1.6 |
|
- |
|
- |
|
|
N/A |
N/A |
0.1 |
|
1.8 |
|
- |
|
1.6 |
|
- |
|
||
1 |
Total at 30 Jun 2020 |
11.0 |
|
1.5 |
|
2.4 |
|
0.8 |
|
- |
|
|
N/A |
N/A |
0.1 |
|
3.8 |
|
- |
|
11.8 |
|
- |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2 |
Traditional securitisation |
11.3 |
|
1.3 |
|
1.0 |
|
0.1 |
|
- |
|
|
5.4 |
|
1.0 |
|
- |
|
1.7 |
|
- |
|
5.6 |
|
|
|
3 |
Securitisation |
11.3 |
|
1.3 |
|
1.0 |
|
0.1 |
|
- |
|
|
5.4 |
|
1.0 |
|
- |
|
1.7 |
|
- |
|
5.6 |
|
|
|
4 |
- retail underlying |
7.7 |
|
1.3 |
|
0.8 |
|
0.1 |
|
- |
|
|
3.3 |
|
1.0 |
|
- |
|
1.4 |
|
- |
|
4.2 |
|
|
|
5 |
- wholesale |
3.6 |
|
- |
|
0.2 |
|
- |
|
- |
|
|
2.1 |
|
- |
|
- |
|
0.3 |
|
- |
|
1.4 |
|
|
|
1 |
Total at 31 Dec 2019 |
11.3 |
|
1.3 |
|
1.0 |
|
0.1 |
|
- |
|
|
5.4 |
|
1.0 |
|
- |
|
1.7 |
|
- |
|
5.6 |
|
|
|
|
RWAs (by regulatory approach) |
|
Capital charge after cap |
||||||||||||||||||||||||||
|
|
IRB RBM |
SA |
SEC-IRBA |
SEC-ERBA |
SEC IAA |
SEC-SA |
1,250% |
|
IRB RBM |
SA |
SEC-IRBA |
SEC-ERBA |
SEC IAA |
SEC-SA |
1,250% |
||||||||||||||
|
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
|
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
$bn |
||||||||||||||
2 |
Traditional securitisation |
N/A |
N/A |
- |
|
3.2 |
|
- |
|
2.2 |
|
- |
|
|
N/A |
N/A |
- |
|
0.3 |
|
- |
|
0.2 |
|
- |
|
||||
3 |
Securitisation |
N/A |
N/A |
- |
|
3.2 |
|
- |
|
2.2 |
|
- |
|
|
N/A |
N/A |
- |
|
0.3 |
|
- |
|
0.2 |
|
- |
|
||||
4 |
- retail underlying |
N/A |
N/A |
- |
|
1.8 |
|
- |
|
2.0 |
|
- |
|
|
N/A |
N/A |
- |
|
0.2 |
|
- |
|
0.2 |
|
- |
|
||||
5 |
- wholesale |
N/A |
N/A |
- |
|
1.4 |
|
- |
|
0.2 |
|
- |
|
|
N/A |
N/A |
- |
|
0.1 |
|
- |
|
- |
|
- |
|
||||
1 |
Total at 30 Jun 2020 |
N/A |
N/A |
- |
|
3.2 |
|
- |
|
2.2 |
|
- |
|
|
N/A |
N/A |
- |
|
0.3 |
|
- |
|
0.2 |
|
- |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2 |
Traditional securitisation |
0.7 |
|
0.7 |
|
- |
|
0.5 |
|
- |
|
1.1 |
|
0.2 |
|
|
0.1 |
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
3 |
Securitisation |
0.7 |
|
0.7 |
|
- |
|
0.5 |
|
- |
|
1.1 |
|
0.2 |
|
|
0.1 |
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
4 |
- retail underlying |
0.3 |
|
0.7 |
|
- |
|
0.4 |
|
- |
|
0.9 |
|
0.2 |
|
|
- |
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
5 |
- wholesale |
0.4 |
|
- |
|
- |
|
0.1 |
|
- |
|
0.2 |
|
- |
|
|
0.1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1 |
Total at 31 Dec 2019 |
0.7 |
|
0.7 |
|
- |
|
0.5 |
|
- |
|
1.1 |
|
0.2 |
|
|
0.1 |
|
0.1 |
|
- |
|
- |
|
- |
|
0.1 |
|
- |
|
Market risk |
Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios.
Exposure to market risk is separated into two portfolios:
• trading portfolios: these comprise positions held for client servicing and market-making, with the intention of short-term resale and/or to hedge risks resulting from such positions; and
• non-trading portfolios: these comprise positions that primarily arise from the interest rate management of our retail and commercial banking assets and liabilities, financial investments measured at fair value through other comprehensive income, debt instruments measured at amortised cost, and exposures arising from our insurance operations.
There were no material changes to the policies and practices for the management of market risk.
The tables below reflect the components of capital requirements under the standardised approach and the internal model approach.
For further information, a summary of our current policies and practices for the management of market risk is set out in 'Market risk' on page 64 of the Pillar 3 Disclosures at 31 December 2019.
Table 47: Market risk under standardised approach (MR1) |
|||||||
|
|
At |
|||||
|
|
30 Jun |
31 Dec |
30 Jun |
|||
|
|
2020 |
2019 |
2020 |
|||
|
|
RWAs |
RWAs |
Capital requirements |
|||
|
|
$bn |
$bn |
$bn |
|||
|
Outright products |
|
|
|
|||
1 |
Interest rate risk (general and specific) |
1.9 |
|
2.6 |
|
0.2 |
|
2 |
Equity risk (general and specific) |
1.1 |
|
0.1 |
|
0.1 |
|
3 |
Foreign exchange risk |
3.8 |
|
3.7 |
|
0.3 |
|
4 |
Commodity risk |
0.1 |
|
0.1 |
|
- |
|
|
Options |
|
|
|
|||
6 |
Delta-plus method |
0.1 |
|
0.1 |
|
- |
|
8 |
Securitisation (specific risk) |
1.4 |
|
1.2 |
|
0.1 |
|
9 |
Total |
8.4 |
|
7.8 |
|
0.7 |
|
The $1.0bn increase in equity risk RWAs is due to increased hedging and underwriting in 1H20.
Table 48: Market risk under IMA (MR2-A) |
|||||||||
|
|
At 30 Jun 2020 |
At 31 Dec 2019 |
||||||
|
|
RWAs |
Capital requirements |
RWAs |
Capital requirements |
||||
|
|
$bn |
$bn |
$bn |
$bn |
||||
1 |
VaR (higher of values a and b) |
7.3 |
0.6 |
5.3 |
|
0.4 |
|
||
(a) |
Previous day's VaR |
|
0.1 |
|
|
0.1 |
|
||
(b) |
Average daily VaR1 |
|
0.6 |
|
|
0.4 |
|
||
2 |
Stressed VaR (higher of values a and b) |
10.3 |
|
0.8 |
|
8.0 |
|
0.7 |
|
(a) |
Latest stressed VaR |
|
0.1 |
|
|
0.1 |
|
||
(b) |
Average stressed VaR1 |
|
0.8 |
|
|
0.7 |
|
||
3 |
Incremental risk charge (higher of values a and b) |
7.1 |
|
0.5 |
|
6.6 |
|
0.5 |
|
(a) |
Most recent IRC value |
|
0.5 |
|
|
0.5 |
|
||
(b) |
Average IRC value1 |
|
0.5 |
|
|
0.5 |
|
||
5 |
Other |
2.1 |
|
0.2 |
|
2.2 |
|
0.2 |
|
6 |
Total |
26.8 |
|
2.1 |
|
22.1 |
|
1.8 |
|
1 VaR average values are calculated on a 60 business days basis. SVaR and IRC average values are calculated on a 12-week basis.
The increases in VaR, SVaR and IRC were due to heightened market volatility during 1H20.
Market risk capital models |
HSBC has permission to use a number of market risk capital models to calculate regulatory capital as listed in the table below. For regulatory purposes, the trading book comprises all positions in financial instruments and commodities held with trading intent and positions where it can be demonstrated that they hedge positions in the trading book.
HSBC maintains a trading book policy, which defines the minimum requirements for trading book positions and the process for classifying positions as trading or non-trading book. Positions in the trading book are subject to market risk-based rules, i.e. market risk capital, calculated using regulatory approved models. Where we do not have permission to use internal models, market risk capital is calculated using the standardised approach.
If any of the policy criteria are not met, then the position is categorised as a non-trading book exposure.
Please click on the link below to view the following chart and Pillar 3 document in full:
http://www.rns-pdf.londonstockexchange.com/rns/6315V_1-2020-8-10.pdf
|
|
|
|
|
VaR |
99 |
% |
10 day |
Uses most recent two years' history of daily returns to determine a loss distribution. The result is scaled, using the square root of 10, to provide an equivalent 10-day loss. |
Stressed VaR |
99 |
% |
10 day |
Stressed VaR is calibrated to a one-year period of stress observed in history. |
IRC |
99.9 |
% |
1 year |
Uses a multi-factor Gaussian Monte-Carlo simulation, which includes product basis, concentration, hedge mismatch, recovery rate and liquidity as part of the simulation process. A minimum liquidity horizon of three months is applied and is based on a combination of factors, including issuer type, currency and size of exposure. |
Non-proprietary details of these models are available in the Financial Services Register on the PRA website.
Table 49: IMA values for trading portfolios¹ (MR3) |
|||||
|
|
At |
|||
|
|
30 Jun |
31 Dec |
||
|
|
2020 |
2019 |
||
|
|
$m |
$m |
||
VaR (10 day 99%) |
|
|
|||
1 |
Maximum value |
231.2 |
|
185.2 |
|
2 |
Average value |
169.8 |
|
149.3 |
|
3 |
Minimum value |
108.8 |
|
116.8 |
|
4 |
Period end |
162.1 |
|
128.0 |
|
Stressed VaR (10 day 99%) |
|
|
|||
5 |
Maximum value |
227.2 |
|
222.8 |
|
6 |
Average value |
175.2 |
|
172.3 |
|
7 |
Minimum value |
132.1 |
|
133.1 |
|
8 |
Period end |
176.8 |
|
222.8 |
|
Incremental risk charge (99.9%) |
|
|
|||
9 |
Maximum value |
714.1 |
|
1,076.9 |
|
10 |
Average value |
585.1 |
|
706.2 |
|
11 |
Minimum value |
501.2 |
|
448.9 |
|
12 |
Period end |
502.2 |
|
465.8 |
|
1 Maximum, average and minimum values are calculated on a six-month basis
In 1H20, the period-end values for the three market risk capital models changed as follows:
• The increase in value at risk ('VaR') when compared with 2019 was driven by elevated realised volatility in March and April 2020, which fed into the VaR calibration. However, the risk was actively managed during the period and the 1H20 period-end VaR remained within the 2019 operating range. The higher maximum for the period, when compared with 2019, was due to higher levels of market volatility in 1H20.
• The reduction in stressed VaR was primarily due to the lower contribution of flow rates activities and a larger offset from the equities business. Stressed VaR peaked when more volatile market data observed in March and April 2020 was included in the calibration of the period of stress for stressed VaR calculation. Stressed VaR reduced at the period-end as equity and rates risks were actively managed down during 2Q20.
• The modest increase in the incremental risk charge was consistent with the normal variability of trading activity and inventory.
Back-testing
We validate daily the accuracy of our VaR models by back-testing them against both actual and hypothetical profit and loss. Hypothetical profit and loss excludes non-modelled items such as fees, commissions and revenues of intra-day transactions. The hypothetical profit and loss reflects the profit and loss that would be realised if positions were held constant from the end of one trading day to the end of the next. This measure of profit and loss does not align with how risk is dynamically hedged, and is not therefore necessarily indicative of the actual performance of the business.
The actual number of losses in excess of VaR over this period can therefore be used to gauge how well the models are performing. We consider enhanced internal monitoring of a VaR model if more than five loss exceptions occur in a 250-day period.
We back-test our VaR at various levels of our Group entity hierarchy. Back-testing using the regulatory hierarchy includes entities that have approval to use VaR in the calculation of market risk regulatory capital requirement.
HSBC submits separate back-testing results to regulators, including the PRA and the European Central Bank, based on applicable frequencies ranging from two business days after an exception occurs, to quarterly submissions.
In terms of the CRD IV rules, VaR back-testing loss exceptions count towards the multiplier determined by the PRA for the purposes of the capital requirement calculation for market risk. The multiplier is increased if there are five or more loss exceptions in a 250-day period.
The following graphs show a six-month history for VaR back-testing exceptions against both actual and hypothetical profit and loss.
Please click on the link below to view the following chart and Pillar 3 document in full:
http://www.rns-pdf.londonstockexchange.com/rns/6315V_1-2020-8-10.pdf
Table 50: Comparison of VaR estimates with gains/losses (MR4) |
VaR back-testing loss exceptions against actual profit and loss ($m) |
|
Actual profit and loss |
|
VaR |
|
Back-testing exception |
|
|
VaR back-testing loss exceptions against hypothetical profit and loss ($m) |
|
Hypothetical profit and loss |
|
VaR |
|
Back-testing exception
|
|
|
In 1H20, the Group experienced three loss back-testing exceptions against actual profit and losses. The Group also experienced eight loss back-testing exceptions against hypothetical profit and losses. The high number of hypothetical back-testing exceptions that occurred in March 2020 was primarily due to the extreme market volatility resulting from the economic impact of the Covid-19 outbreak, which was significantly greater than the volatility used in the model calibration.
In recognition of the exceptional market environment, the PRA has granted temporary relief, valid for six months, that permits UK firms, including HSBC, to offset the impact of the higher VaR multiplier resulting from exceptions that occurred after the onset of the Covid-19 outbreak. This offset is against incremental risks not- in-VaR market risk capital requirements.
The hypothetical profit and loss reflects the profit and loss that would be realised if positions were held constant from the end of one trading day to the end of the next. This measure of profit and loss does not align with how risk is dynamically hedged, and is not therefore necessarily indicative of the actual performance of the business. Accordingly, of the eight loss back-testing exceptions against hypothetical profit and losses, only the largest exception in March and one exception in April corresponded to a loss exception against actual profit and loss. The two loss exceptions against actual profit and loss that occurred in the second half of March and the loss exception against actual profit and loss that occurred in April comprised:
• a loss exception in March due partly to unprecedented widening of the gold exchange-for-physical basis, reflecting Covid-19-related challenges in gold refining and transportation, which affected HSBC's gold leasing and financing business and other gold hedging activity leading to mark-to-market losses. Additional loss drivers on this trading day included a significant reduction in foreign exchange and equity volatilities, and a material tightening of credit spreads;
• a loss exception at the end of March driven mainly by increases to month-end valuation adjustments, which were recalibrated to reflect changes in liquidity and bid-offer market conditions over the course of the month relative to February month-end; and
• a loss exception in April due partly to the renewed widening of the gold exchange-for-physical basis. Additional loss drivers included lower equity implied volatilities and a reduction in dividend projections.
Despite the high number of loss exceptions, performance of the VaR model was in line with expectations when considered in the context of the extraordinary market movements observed in March and April 2020. During this period, market risk continued to be managed using a complementary set of exposure measures and limits, including stress and scenario analysis. This ensured that the business was prudently managed and performed well across the period.
Other information |
Abbreviations |
The following abbreviated terms are used throughout this document.
Currencies |
|
$ |
US dollar |
A |
|
AIRB |
Advanced IRB |
AT1 capital |
Additional tier 1 capital |
B |
|
BCBS/Basel Committee |
Basel Committee on Banking Supervision |
BoE |
Bank of England |
C |
|
CCF1 |
Credit conversion factor |
CCP |
Central counterparty |
CCR1 |
Counterparty credit risk |
CCyB1 |
Countercyclical capital buffer |
CDS1 |
Credit default swap |
CECL |
Current expected credit loss |
CET11 |
Common equity tier 1 |
CIU |
Collective investment undertakings |
CMB |
Commercial Banking, a global business
|
CRD IV1 |
Capital Requirements Regulation and Directive |
CRM |
Credit risk mitigation/mitigant |
CRR II |
Revisions to Capital Requirements Regulation, as implemented |
CRR III |
Revisions to EU legislation for Basel III reforms |
CVA |
Credit valuation adjustment |
E |
|
EAD1 |
Exposure at default |
EBA |
European Banking Authority |
ECL |
Expected credit loss |
EU |
European Union |
F |
|
FIRB |
Foundation IRB |
FRTB |
Fundamental review of the trading book |
FSB |
Financial Stability Board |
FSEs |
Financial Sector Entities |
G |
|
GAC |
Group Audit Committee |
GRC |
Group Risk Committee |
Group |
HSBC Holdings together with its subsidiary undertakings |
G-SIB1 |
Global systemically important bank |
G-SII |
Global systemically important institution |
H |
|
HKMA |
Hong Kong Monetary Authority |
HMT |
Her Majesty's Treasury |
Hong Kong |
The Hong Kong Special Administrative Region of the People's Republic of China |
HSBC |
HSBC Holdings together with its subsidiary undertakings |
I |
|
IAA1 |
Internal assessment approach |
IFRSs |
International Financial Reporting Standards |
IMA |
Internal models approach |
IMM1 |
Internal model method |
IRB1/RBA |
Internal ratings based approach |
IRC1 |
Incremental risk charge |
L |
|
LCR |
Liquidity coverage ratio |
LGD1 |
Loss given default |
M |
|
MENA |
Middle East and North Africa |
MREL |
Minimum requirement for own funds and eligible liabilities |
N |
|
NCOA |
Non-credit obligation asset |
O |
|
OTC1 |
Over-the-counter |
P |
|
PD1 |
Probability of default |
PRA1 |
Prudential Regulation Authority (UK) |
Q |
|
QCCPs |
Qualifying central counterparties |
R |
|
RAS |
Risk appetite statement |
RBM1 |
Ratings-based method |
RMM |
Risk Management Meeting of the Group Management Board |
RNIV |
Risks not in VaR |
RW |
Risk weights |
RWA1 |
Risk-weighted asset |
S |
|
SA/STD1 |
Standardised approach |
SA-CCR |
Standardised approach for counterparty credit risk |
SFM1 |
Supervisory formula method |
SFT1 |
Securities financing transactions |
SIC |
Securities Investment Conduit |
SME |
Small-and medium-sized enterprise |
SPE1 |
Special purpose entity |
SSFA/SFA |
Simplified supervisory formula approach |
SVaR |
Stressed value at risk |
T |
|
TLAC1 |
Total loss absorbing capacity |
T1 capital |
Tier 1 capital |
T2 capital |
Tier 2 capital |
U |
|
UK |
United Kingdom |
US |
United States |
V |
|
VaR1 |
Value at risk |
1 Full definition included in the Glossary published on HSBC website www.hsbc.com/investor-relations/group-results-and-reporting.
Cautionary statement regarding forward- looking statements |
These Pillar 3 Disclosures at 30 June 2020 contain certain forward-looking statements with respect to HSBC's: financial condition; results of operations and business, including the strategic priorities; and 2020 financial, investment and capital targets described herein.
Statements that are not historical facts, including statements about HSBC's beliefs and expectations, are forward-looking statements. Words such as 'expects', 'targets', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', variations of these words and similar expressions are intended to identify forward-looking statements. These statements are based on current plans, information, data, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.
Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.
Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:
• changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment and creditworthy customers beyond those factored into consensus forecasts (including, without limitation, as a result of the Covid-19 outbreak); the Covid-19 outbreak, which will have adverse impacts on our income due to lower lending and transaction volumes, lower wealth and insurance manufacturing revenue, and lower or negative interest rates in markets where we operate, as well as, more generally, the potential for material adverse impacts on our financial condition, results of operations, prospects, liquidity, capital position and credit ratings; deviations from the market and economic assumptions that form the basis for our ECL measurements (including, without limitation, as a result of the Covid-19 outbreak); potential changes in future dividend policy; changes in foreign exchange rates and interest rates, including the accounting impact resulting from financial reporting in respect of hyperinflationary economies; volatility in equity markets; lack of liquidity in wholesale funding or capital markets, which may affect our ability to meet our obligations under financing facilities or to fund new loans, investments and businesses; geopolitical tensions or diplomatic developments producing social instability or legal uncertainty, such as the unrest in Hong Kong, the existing US-China tensions and the emerging challenges in UK-China relations, which in turn may affect demand for our products and services and could result in (among other things) regulatory, reputational and market risks for HSBC; climate change, which may cause both idiosyncratic and systemic risks resulting in potential financial impacts; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; consumer perception as to the continuing availability of credit; exposure to counterparty risk, including third parties using us as a conduit for illegal activities without our knowledge; the expected discontinuation of certain key Ibors and the development of alternative risk-free benchmark rates, which may require us to enhance our capital position and/or position additional capital in specific subsidiaries; and price competition in the market segments we serve;
• changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities in the principal markets in which we operate and the consequences thereof (including, without limitation, actions taken as a result of the Covid-19 outbreak); initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks, which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; the UK's exit from the EU, which may result in a prolonged period of uncertainty, unstable economic conditions and market volatility, including currency fluctuations; passage of the Hong Kong national security law and restrictions on telecommunications, as well as the US Hong Kong Autonomy Act, which have caused tensions between China, the US and the UK; general changes in government policy that may significantly influence investor decisions; the costs, effects and outcomes of regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies; and
• factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques); our ability to achieve our targets, which may result in our failure to achieve any of the expected benefits of our strategic initiatives; model limitations or failure, including, without limitation, the impact that the consequences of the Covid-19 outbreak have had on the performance and usage of financial models, which may require us to hold additional capital, incur losses and/or use compensating controls, such as overlays and overrides, to address model limitations; changes to the judgements, estimates and assumptions we base our financial statements on; changes in our ability to meet the requirements of regulatory stress tests; a reduction in the credit rating assigned to us or any of our subsidiaries, which could increase the cost or decrease the availability of our funding and affect our liquidity position and net interest margin; changes to the reliability and security of our data management, data privacy, information and technology infrastructure, including threats from cyber-attacks, which may impact our ability to service clients and may result in financial loss, business disruption and/ or loss of customer services and data; changes in insurance customer behaviour and insurance claim rates; our dependence on loan payments and dividends from subsidiaries to meet our obligations; changes in accounting standards, which may have a material impact on the way we prepare our financial statements; changes in our ability to manage third-party, fraud and reputational risks inherent in our operations; employee misconduct, which may result in regulatory sanctions and/or reputational or financial harm; and changes in skill requirements, ways of working and talent shortages, which may affect our ability to recruit and retain senior management and diverse and skilled personnel. Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; and our success in addressing operational, legal and regulatory, and litigation challenges; and other risks and uncertainties we identify in 'Top and emerging risks' on pages 76 to 81 of the Annual Report and Accounts 2019.
Contacts |
Enquiries relating to HSBC's strategy or operations may be directed to:
Richard O'Connor Global Head of Investor Relations HSBC Holdings plc 8 Canada Square London E14 5HQ United Kingdom |
Mark Phin Head of Investor Relations, Asia-Pacific The Hongkong and Shanghai Banking Corporation Limited 1 Queen's Road Central Hong Kong |
Telephone: +44 (0) 20 7991 6590 |
Telephone: +852 2822 4908 |
Email: investorrelations@hsbc.com |
Email: investorrelations@hsbc.com.hk |
HSBC Holdings plc
8 Canada Square
London E14 5HQ
United Kingdom
Telephone: 44 020 7991 8888
www.hsbc.com
Incorporated in England with limited liability Registered number 617987