THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED
2014 INTERIM CONSOLIDATED RESULTS - HIGHLIGHTS
· Profit before tax down 38% to HK$59,096m (HK$95,550m in the first half of 2013).
· Attributable profit down 42% to HK$46,667m (HK$80,511m in the first half of 2013).
· Return on average shareholders' equity of 19.5% (35.5% in the first half of 2013).
· Total assets increased by 5% to HK$6,766bn (HK$6,439bn at the end of 2013).
· Common equity tier 1 ratio of 13.5% (14.1% at the end of 2013), total capital ratio of 15.2% (15.2% at the end of 2013).
· Cost efficiency ratio of 40.3% (27.1% for the first half of 2013).
Reported results in the first half of 2013 included a net gain of HK$30,747m on the disposal of our shareholding in Ping An Insurance (Group) Company of China Limited and a gain on the reclassification of Industrial Bank Co., Limited of HK$8,454m before tax (HK$5,914m attributable profit). Excluding these two gains:
· Return on average shareholders' equity of 19.3% for the first half of 2013.
· Cost efficiency ratio of 39.9% for the first half of 2013.
This document is issued by The Hongkong and Shanghai Banking Corporation Limited ('the Bank') and its subsidiaries (together 'the group'). References to 'HSBC', 'the Group' or 'the HSBC Group' within this document mean HSBC Holdings plc together with its subsidiaries. Within this document the Hong Kong Special Administrative Region of the People's Republic of China is referred to as 'Hong Kong'. The abbreviations 'HK$m' and 'HK$bn' represent millions and billions (thousands of millions) of Hong Kong dollars respectively.
Comment by Stuart Gulliver, Chairman
Economic growth in a number of Asian markets including mainland China, Hong Kong, Indonesia and Singapore slowed during the first half of 2014. In contrast, the pace of economic activity picked up in Japan, Australia, India and Malaysia. In mainland China, measures to maintain stable growth are being implemented, including policy reforms, fiscal spending and monetary easing, and we expect GDP growth for the year of 7.5%. Hong Kong suffered a fall in exports, although private consumption and employment levels both remained strong. In India the decisive election result has created the opportunity for a revival in growth through structural reforms.
In the first six months of 2014 The Hongkong and Shanghai Banking Corporation Limited recorded profit before tax of HK$59,096m, which included a gain of HK$3,320m on the disposal of our stake in the Bank of Shanghai. This compares with HK$95,550m in the first half of 2013. Excluding the impacts of the sale of our shares in Ping An, and the accounting gain on the reclassification of Industrial Bank in the first half of 2013, profit before tax was relatively unchanged, as revenue growth was offset by increased costs as we continue to invest in the business. Our capital position remains strong with a total capital ratio of 15.2% at 30 June 2014.
We continued to support our customers' financing needs, and customer loans grew by 7.3% during the period, notably through increased term lending in Global Banking and Markets (GB&M) and in Commercial Banking (CMB). Residential mortgage and other personal balances in Retail Banking and Wealth Management (RBWM) were also higher. We grew deposits, principally through higher Payments and Cash Management balances in GB&M and CMB. At the period-end the loans to deposits ratio stood at 63.6%. The net interest margin increased slightly, primarily from lower funding costs. Asset quality remained strong and loan impairment charges continued to be low in relation to both assets and revenues. We continued to invest in growth, including recruiting additional headcount to support business growth, while also increasing spending in Risk and Compliance; the cost efficiency ratio for the period was 40.3%.
In recognition of our strengths in providing a full suite of banking and markets solutions to our clients, we were very pleased to receive a number of awards for a wide range of products and services across all of our businesses, most notably 'Best Bank in Asia' by Euromoney in July.
CMB continued to expand its balance sheet, principally in Hong Kong and mainland China, and to identify and realise collaboration opportunities with GB&M in support of clients, raising significant finance for our clients from debt capital markets. In GB&M we continued to support our clients through our broad and integrated product suite. We maintained our market leadership in Hong Kong dollar bond issuance and Asian local currency bonds, and continued to lead the market in offshore renminbi bond issuance in Hong Kong. In RBWM, the mortgage markets in both Hong Kong and Singapore were subdued by official cooling measures, but we grew mortgage balances and maintained our leading market share in Hong Kong. We implemented the Retail Banking Incentive Framework for relationship managers during the period, removing the formulaic link between sales and remuneration. We invested further in our branch network, and opened our 167th HSBC outlet in mainland China.
We expect mainland China to continue its steady progress in leading Asia's economic growth, and we will pursue investment in growing our business in order to capture the opportunities to serve and support our customers. Our strategic priority remains to leverage our international network to connect customers across borders, and with our strong capital and liquidity we are well placed to gain market share as we help our customers to grow and achieve their ambitions.
Results by Geographic Region |
|
|
|
|
|
|
|
|
Geographic region |
Hong Kong |
|
Rest of Asia- |
|
Intra-segment elimination |
|
Total |
|
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
24,767 |
|
22,418 |
|
2 |
|
47,187 |
|
|
|
|
|
|
|
|
|
|
Net fee income |
15,070 |
|
7,351 |
|
- |
|
22,421 |
|
|
|
|
|
|
|
|
|
|
Net trading income |
6,027 |
|
4,209 |
|
(2) |
|
10,234 |
|
|
|
|
|
|
|
|
|
|
Net income from financial instruments |
2,495 |
|
453 |
|
- |
|
2,948 |
|
|
|
|
|
|
|
|
|
|
Gains less losses from financial investments |
3,366 |
|
47 |
|
- |
|
3,413 |
|
|
|
|
|
|
|
|
|
|
Dividend income |
150 |
|
5 |
|
- |
|
155 |
|
|
|
|
|
|
|
|
|
|
Net earned insurance premiums |
26,406 |
|
3,336 |
|
- |
|
29,742 |
|
|
|
|
|
|
|
|
|
|
Other operating income |
6,094 |
|
590 |
|
(2,076) |
|
4,608 |
|
|
|
|
|
|
|
|
|
|
Total operating income |
84,375 |
|
38,409 |
|
(2,076) |
|
120,708 |
|
|
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in |
(28,775) |
|
(3,398) |
|
- |
|
(32,173) |
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment |
55,600 |
|
35,011 |
|
(2,076) |
|
88,535 |
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
(776) |
|
(818) |
|
- |
|
(1,594) |
|
|
|
|
|
|
|
|
|
|
Net operating income |
54,824 |
|
34,193 |
|
(2,076) |
|
86,941 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
(20,659) |
|
(17,083) |
|
2,076 |
|
(35,666) |
|
|
|
|
|
|
|
|
|
|
Operating profit |
34,165 |
|
17,110 |
|
- |
|
51,275 |
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
194 |
|
7,627 |
|
- |
|
7,821 |
|
|
|
|
|
|
|
|
|
|
Profit before tax |
34,359 |
|
24,737 |
|
- |
|
59,096 |
|
|
|
|
|
|
|
|
|
|
Share of profit before tax |
58.1% |
|
41.9% |
|
- |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
Cost efficiency ratio |
37.2% |
|
48.8% |
|
- |
|
40.3% |
|
|
|
|
|
|
|
|
|
|
Net loans and advances to customers |
1,623,743 |
|
1,185,636 |
|
- |
|
2,809,379 |
|
|
|
|
|
|
|
|
|
|
Customer accounts |
2,953,407 |
|
1,467,043 |
|
- |
|
4,420,450 |
|
Geographic region |
Hong Kong |
|
Rest of Asia- |
|
Intra-segment |
|
Total |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
Period ended 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
21,735 |
|
20,288 |
|
(18) |
|
42,005 |
|
|
|
|
|
|
|
|
Net fee income |
14,880 |
|
7,938 |
|
(78) |
|
22,740 |
|
|
|
|
|
|
|
|
Net trading income |
6,125 |
|
2,215 |
|
18 |
|
8,358 |
|
|
|
|
|
|
|
|
Net expense from financial instruments designated at fair value |
(1,985) |
|
(14) |
|
- |
|
(1,999) |
|
|
|
|
|
|
|
|
Gains less losses from financial investments |
151 |
|
21 |
|
- |
|
172 |
|
|
|
|
|
|
|
|
Dividend income |
123 |
|
4 |
|
- |
|
127 |
|
|
|
|
|
|
|
|
Net earned insurance premiums |
24,669 |
|
3,134 |
|
- |
|
27,803 |
|
|
|
|
|
|
|
|
Gain on reclassification of Industrial Bank |
- |
|
8,454 |
|
- |
|
8,454 |
|
|
|
|
|
|
|
|
Gain on sale of Ping An |
- |
|
34,070 |
|
- |
|
34,070 |
|
|
|
|
|
|
|
|
Other operating income |
6,713 |
|
1,494 |
|
(2,153) |
|
6,054 |
|
|
|
|
|
|
|
|
Total operating income |
72,411 |
|
77,604 |
|
(2,231) |
|
147,784 |
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in liabilities to policyholders |
(22,826) |
|
(2,437) |
|
- |
|
(25,263) |
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and other credit risk provisions |
49,585 |
|
75,167 |
|
(2,231) |
|
122,521 |
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
(354) |
|
(1,017) |
|
- |
|
(1,371) |
|
|
|
|
|
|
|
|
Net operating income |
49,231 |
|
74,150 |
|
(2,231) |
|
121,150 |
|
|
|
|
|
|
|
|
Operating expenses |
(18,643) |
|
(16,798) |
|
2,231 |
|
(33,210) |
|
|
|
|
|
|
|
|
Operating profit |
30,588 |
|
57,352 |
|
- |
|
87,940 |
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
198 |
|
7,412 |
|
- |
|
7,610 |
|
|
|
|
|
|
|
|
Profit before tax |
30,786 |
|
64,764 |
|
- |
|
95,550 |
|
|
|
|
|
|
|
|
Share of profit before tax |
32.2% |
|
67.8% |
|
- |
|
100.0% |
|
|
|
|
|
|
|
|
Cost efficiency ratio |
37.6% |
|
22.3% |
|
- |
|
27.1% |
|
|
|
|
|
|
|
|
Net loans and advances to customers |
1,401,621 |
|
1,062,319 |
|
- |
|
2,463,940 |
|
|
|
|
|
|
|
|
Customer accounts |
2,506,948 |
|
1,271,853 |
|
- |
|
3,778,801 |
|
|
|
|
|
|
|
|
Results by Geographic Global Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hong Kong |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
Commercial Banking |
|
Global Banking and Markets |
|
Global Private Banking |
|
Other |
|
Intra- segment elimination |
|
Total |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
12,433 |
|
7,233 |
|
6,037 |
|
379 |
|
(1,118) |
|
(197) |
|
24,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income |
7,981 |
|
3,908 |
|
2,613 |
|
483 |
|
85 |
|
- |
|
15,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income |
463 |
|
868 |
|
3,999 |
|
462 |
|
38 |
|
197 |
|
6,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value |
2,654 |
|
(131) |
|
16 |
|
- |
|
(44) |
|
- |
|
2,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains less losses from financial investments |
2 |
|
34 |
|
16 |
|
- |
|
3,314 |
|
- |
|
3,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
1 |
|
- |
|
- |
|
- |
|
149 |
|
- |
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned insurance premiums |
24,447 |
|
1,959 |
|
- |
|
- |
|
- |
|
- |
|
26,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
2,266 |
|
272 |
|
234 |
|
- |
|
4,286 |
|
(964) |
|
6,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
50,247 |
|
14,143 |
|
12,915 |
|
1,324 |
|
6,710 |
|
(964) |
|
84,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in liabilities to policyholders |
(26,825) |
|
(1,950) |
|
- |
|
- |
|
- |
|
- |
|
(28,775) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and other credit risk provisions |
23,422 |
|
12,193 |
|
12,915 |
|
1,324 |
|
6,710 |
|
(964) |
|
55,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ releases and other credit risk provisions |
(552) |
|
(253) |
|
30 |
|
- |
|
(1) |
|
- |
|
(776) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
22,870 |
|
11,940 |
|
12,945 |
|
1,324 |
|
6,709 |
|
(964) |
|
54,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
(8,105) |
|
(3,212) |
|
(5,395) |
|
(659) |
|
(4,252) |
|
964 |
|
(20,659) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
14,765 |
|
8,728 |
|
7,550 |
|
665 |
|
2,457 |
|
- |
|
34,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
190 |
|
1 |
|
2 |
|
- |
|
1 |
|
- |
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
14,955 |
|
8,729 |
|
7,552 |
|
665 |
|
2,458 |
|
- |
|
34,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit before tax |
25.3% |
|
14.8% |
|
12.8% |
|
1.1% |
|
4.1% |
|
- |
|
58.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and advances to customers |
520,855 |
|
614,189 |
|
415,952 |
|
62,086 |
|
10,661 |
|
- |
|
1,623,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
1,679,960 |
|
790,035 |
|
335,888 |
|
145,960 |
|
1,564 |
|
- |
|
2,953,407 |
Hong Kong |
|
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
Commercial Banking |
|
Global Banking and Markets |
|
Other |
|
Intra- segment elimination |
|
Total |
|
|
|
|
|
|||||||
|
|
|
|
|
|||||||
|
|
|
|
|
|||||||
|
|
|
|
|
|||||||
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
12,139 |
|
6,415 |
|
4,729 |
|
(1,507) |
|
(41) |
|
21,735 |
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income |
7,981 |
|
3,840 |
|
2,981 |
|
78 |
|
- |
|
14,880 |
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense) |
361 |
|
709 |
|
5,051 |
|
(35) |
|
39 |
|
6,125 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from |
(1,872) |
|
(98) |
|
27 |
|
(44) |
|
2 |
|
(1,985) |
|
|
|
|
|
|
|
|
|
|
|
|
Gains less losses from |
- |
|
- |
|
151 |
|
- |
|
- |
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
1 |
|
- |
|
16 |
|
106 |
|
- |
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
Net earned insurance premiums |
22,590 |
|
2,081 |
|
- |
|
- |
|
(2) |
|
24,669 |
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
2,050 |
|
210 |
|
233 |
|
5,245 |
|
(1,025) |
|
6,713 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
43,250 |
|
13,157 |
|
13,188 |
|
3,843 |
|
(1,027) |
|
72,411 |
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in liabilities |
(20,792) |
|
(2,034) |
|
- |
|
- |
|
- |
|
(22,826) |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and other credit risk provisions |
22,458 |
|
11,123 |
|
13,188 |
|
3,843 |
|
(1,027) |
|
49,585 |
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/releases and other credit risk provisions |
(580) |
|
176 |
|
49 |
|
1 |
|
- |
|
(354) |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
21,878 |
|
11,299 |
|
13,237 |
|
3,844 |
|
(1,027) |
|
49,231 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
(7,604) |
|
(2,902) |
|
(4,929) |
|
(4,235) |
|
1,027 |
|
(18,643) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/ (loss) |
14,274 |
|
8,397 |
|
8,308 |
|
(391) |
|
- |
|
30,588 |
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
195 |
|
1 |
|
2 |
|
- |
|
- |
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit/ (loss) before tax |
14,469 |
|
8,398 |
|
8,310 |
|
(391) |
|
- |
|
30,786 |
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit before tax |
15.1% |
|
8.8% |
|
8.7% |
|
(0.4)% |
|
- |
|
32.2% |
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and advances to customers |
497,269 |
|
552,922 |
|
340,707 |
|
10,723 |
|
- |
|
1,401,621 |
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
1,545,742 |
|
681,624 |
|
277,480 |
|
2,102 |
|
- |
|
2,506,948 |
Rest of Asia-Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
Commercial Banking |
|
Global Banking and Markets |
|
Global Private Banking |
|
Other |
|
Intra- segment elimination |
|
Total |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
6,694 |
|
5,475 |
|
8,269 |
|
292 |
|
983 |
|
705 |
|
22,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income/(expense) |
2,489 |
|
2,180 |
|
2,516 |
|
208 |
|
(42) |
|
- |
|
7,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income |
294 |
|
730 |
|
3,677 |
|
151 |
|
62 |
|
(705) |
|
4,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value |
464 |
|
1 |
|
2 |
|
- |
|
(14) |
|
- |
|
453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains less losses from financial investments |
- |
|
- |
|
31 |
|
- |
|
16 |
|
- |
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
3 |
|
- |
|
- |
|
- |
|
2 |
|
- |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned insurance premiums |
2,499 |
|
844 |
|
- |
|
- |
|
- |
|
(7) |
|
3,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
373 |
|
124 |
|
226 |
|
2 |
|
163 |
|
(298) |
|
590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
12,816 |
|
9,354 |
|
14,721 |
|
653 |
|
1,170 |
|
(305) |
|
38,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in liabilities to policyholders |
(2,614) |
|
(785) |
|
- |
|
- |
|
- |
|
1 |
|
(3,398) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and other credit risk provisions |
10,202 |
|
8,569 |
|
14,721 |
|
653 |
|
1,170 |
|
(304) |
|
35,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ releases and other credit risk provisions |
(634) |
|
(266) |
|
80 |
|
1 |
|
1 |
|
- |
|
(818) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
9,568 |
|
8,303 |
|
14,801 |
|
654 |
|
1,171 |
|
(304) |
|
34,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
(7,451) |
|
(4,098) |
|
(4,781) |
|
(430) |
|
(627) |
|
304 |
|
(17,083) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
2,117 |
|
4,205 |
|
10,020 |
|
224 |
|
544 |
|
- |
|
17,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
1,031 |
|
5,459 |
|
1,137 |
|
- |
|
- |
|
- |
|
7,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
3,148 |
|
9,664 |
|
11,157 |
|
224 |
|
544 |
|
- |
|
24,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit before tax |
5.3% |
|
16.3% |
|
18.9% |
|
0.4% |
|
1.0% |
|
- |
|
41.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and advances to customers |
374,654 |
|
408,325 |
|
367,021 |
|
34,150 |
|
1,486 |
|
- |
|
1,185,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
519,131 |
|
365,940 |
|
493,847 |
|
87,635 |
|
490 |
|
- |
|
1,467,043 |
Rest of Asia-Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
Commercial Banking |
|
Global Banking and Markets |
|
Global Private Banking |
|
Other |
|
Intra- segment elimination |
|
Total |
|
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
6,681 |
|
5,242 |
|
7,628 |
|
40 |
|
585 |
|
112 |
|
20,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income/(expense) |
2,898 |
|
2,209 |
|
2,862 |
|
33 |
|
(64) |
|
- |
|
7,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense) |
311 |
|
754 |
|
4,635 |
|
8 |
|
(3,381) |
|
(112) |
|
2,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value |
(32) |
|
1 |
|
(2) |
|
- |
|
19 |
|
- |
|
(14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains less losses from financial investments |
4 |
|
2 |
|
5 |
|
- |
|
10 |
|
- |
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
2 |
|
1 |
|
- |
|
- |
|
1 |
|
- |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned insurance premiums |
2,509 |
|
638 |
|
- |
|
1 |
|
- |
|
(14) |
|
3,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on reclassification of Industrial Bank |
- |
|
- |
|
- |
|
- |
|
8,454 |
|
- |
|
8,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Ping An |
- |
|
- |
|
- |
|
- |
|
34,070 |
|
- |
|
34,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
982 |
|
(2) |
|
322 |
|
1 |
|
440 |
|
(249) |
|
1,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
13,355 |
|
8,845 |
|
15,450 |
|
83 |
|
40,134 |
|
(263) |
|
77,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in liabilities to policyholders |
(2,004) |
|
(441) |
|
- |
|
(1) |
|
- |
|
9 |
|
(2,437) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and other credit risk provisions |
11,351 |
|
8,404 |
|
15,450 |
|
82 |
|
40,134 |
|
(254) |
|
75,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ releases and other credit risk provisions |
(782) |
|
(322) |
|
88 |
|
- |
|
(1) |
|
- |
|
(1,017) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
10,569 |
|
8,082 |
|
15,538 |
|
82 |
|
40,133 |
|
(254) |
|
74,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
(8,262) |
|
(3,829) |
|
(4,653) |
|
(72) |
|
(236) |
|
254 |
|
(16,798) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
2,307 |
|
4,253 |
|
10,885 |
|
10 |
|
39,897 |
|
- |
|
57,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
1,001 |
|
5,293 |
|
1,115 |
|
- |
|
3 |
|
- |
|
7,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
3,308 |
|
9,546 |
|
12,000 |
|
10 |
|
39,900 |
|
- |
|
64,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit before tax |
3.4% |
|
10.0% |
|
12.6% |
|
- |
|
41.8% |
|
- |
|
67.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and advances to customers |
350,622 |
|
375,218 |
|
332,453 |
|
2,591 |
|
1,435 |
|
- |
|
1,062,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
489,762 |
|
324,829 |
|
452,566 |
|
3,806 |
|
890 |
|
- |
|
1,271,853 |
|
Results by Global Business
Global business |
Retail Banking and Wealth Management |
|
Commercial Banking |
|
Global Banking and Markets |
|
Global Private Banking |
|
Other |
|
Intra- segment elimination |
|
Total |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
19,127 |
|
12,708 |
|
14,306 |
|
671 |
|
(135) |
|
510 |
|
47,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income |
10,470 |
|
6,088 |
|
5,129 |
|
691 |
|
43 |
|
- |
|
22,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income |
757 |
|
1,598 |
|
7,676 |
|
613 |
|
100 |
|
(510) |
|
10,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value |
3,118 |
|
(130) |
|
18 |
|
- |
|
(58) |
|
- |
|
2,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains less losses from financial investments |
2 |
|
34 |
|
47 |
|
- |
|
3,330 |
|
- |
|
3,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
4 |
|
- |
|
- |
|
- |
|
151 |
|
- |
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned insurance premiums |
26,946 |
|
2,803 |
|
- |
|
- |
|
- |
|
(7) |
|
29,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
2,639 |
|
396 |
|
417 |
|
2 |
|
4,409 |
|
(3,255) |
|
4,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
63,063 |
|
23,497 |
|
27,593 |
|
1,977 |
|
7,840 |
|
(3,262) |
|
120,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in liabilities to policyholders |
(29,439) |
|
(2,735) |
|
- |
|
- |
|
- |
|
1 |
|
(32,173) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and other credit risk provisions |
33,624 |
|
20,762 |
|
27,593 |
|
1,977 |
|
7,840 |
|
(3,261) |
|
88,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ releases and other credit risk provisions |
(1,186) |
|
(519) |
|
110 |
|
1 |
|
- |
|
- |
|
(1,594) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
32,438 |
|
20,243 |
|
27,703 |
|
1,978 |
|
7,840 |
|
(3,261) |
|
86,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
(15,556) |
|
(7,310) |
|
(10,133) |
|
(1,089) |
|
(4,839) |
|
3,261 |
|
(35,666) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
16,882 |
|
12,933 |
|
17,570 |
|
889 |
|
3,001 |
|
- |
|
51,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
1,221 |
|
5,460 |
|
1,139 |
|
- |
|
1 |
|
- |
|
7,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
18,103 |
|
18,393 |
|
18,709 |
|
889 |
|
3,002 |
|
- |
|
59,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit before tax |
30.6% |
|
31.1% |
|
31.7% |
|
1.5% |
|
5.1% |
|
- |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and advances to customers |
895,509 |
|
1,022,514 |
|
782,973 |
|
96,236 |
|
12,147 |
|
- |
|
2,809,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
2,199,091 |
|
1,155,975 |
|
829,735 |
|
233,595 |
|
2,054 |
|
- |
|
4,420,450 |
Global business |
Retail Banking and Wealth Management |
|
Commercial Banking |
|
Global Banking and Markets |
|
Global Private Banking |
|
Other |
|
Intra- segment elimination |
|
Total |
|
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended 30 June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
18,820 |
|
11,657 |
|
12,343 |
|
40 |
|
(908) |
|
53 |
|
42,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income/(expense) |
10,879 |
|
6,049 |
|
5,843 |
|
33 |
|
(64) |
|
- |
|
22,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense) |
672 |
|
1,463 |
|
9,686 |
|
8 |
|
(3,416) |
|
(55) |
|
8,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments designated at fair value |
(1,904) |
|
(97) |
|
25 |
|
- |
|
(25) |
|
2 |
|
(1,999) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains less losses from financial investments |
4 |
|
2 |
|
156 |
|
- |
|
10 |
|
- |
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
3 |
|
1 |
|
16 |
|
- |
|
107 |
|
- |
|
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned insurance premiums |
25,099 |
|
2,719 |
|
- |
|
1 |
|
- |
|
(16) |
|
27,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on reclassification of Industrial Bank |
- |
|
- |
|
- |
|
- |
|
8,454 |
|
- |
|
8,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Ping An |
- |
|
- |
|
- |
|
- |
|
34,070 |
|
- |
|
34,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
3,032 |
|
208 |
|
495 |
|
1 |
|
5,722 |
|
(3,404) |
|
6,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
56,605 |
|
22,002 |
|
28,564 |
|
83 |
|
43,950 |
|
(3,420) |
|
147,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims incurred and movement in liabilities to policyholders |
(22,796) |
|
(2,475) |
|
- |
|
(1) |
|
- |
|
9 |
|
(25,263) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges and other credit risk provisions |
33,809 |
|
19,527 |
|
28,564 |
|
82 |
|
43,950 |
|
(3,411) |
|
122,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ releases and other credit risk provisions |
(1,362) |
|
(146) |
|
137 |
|
- |
|
- |
|
- |
|
(1,371) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
32,447 |
|
19,381 |
|
28,701 |
|
82 |
|
43,950 |
|
(3,411) |
|
121,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
(15,866) |
|
(6,731) |
|
(9,522) |
|
(72) |
|
(4,430) |
|
3,411 |
|
(33,210) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
16,581 |
|
12,650 |
|
19,179 |
|
10 |
|
39,520 |
|
- |
|
87,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
1,196 |
|
5,294 |
|
1,117 |
|
- |
|
3 |
|
- |
|
7,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
17,777 |
|
17,944 |
|
20,296 |
|
10 |
|
39,523 |
|
- |
|
95,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit before tax |
18.6% |
|
18.8% |
|
21.2% |
|
- |
|
41.4% |
|
- |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and advances to customers |
847,891 |
|
928,140 |
|
673,160 |
|
2,591 |
|
12,158 |
|
- |
|
2,463,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
2,035,504 |
|
1,006,453 |
|
730,046 |
|
3,806 |
|
2,992 |
|
- |
|
3,778,801 |
|
Results commentary
We reported a pre-tax profit of HK$59,096m compared with HK$95,550m in the first half of 2013. In Hong Kong, profit before tax was HK$34,359m compared with HK$30,786m, while in Rest of Asia-Pacific, profit before tax was HK$24,737m compared with HK$64,764m.
The results included the gain on disposal of our investment in Bank of Shanghai of HK$3,320m in the first half of 2014 reported in Hong Kong, and a net gain of HK$30,747m on the sale of our shares in Ping An Insurance (Group) Company of China, Limited ('Ping An') and the accounting gain of HK$8,454m on the reclassification of Industrial Bank Co. Ltd ('Industrial Bank'), both reported in Rest of Asia-Pacific, in the first half of 2013. Excluding these gains, profit before tax was relatively unchanged compared with the first half of 2013, as revenue growth was offset by increased costs as we continued to invest in the business.
We continued to focus on our strategic priorities for Asia, using our international network to connect customers across borders. We progressed with the closure of non-core operations, completed the sale of our investment in Bank of Shanghai and implemented the Retail Banking Incentive Framework that removes the formulaic link between product sales and remuneration.
In Hong Kong, we grew our average mortgage balances in RBWM by 2%, while activity levels in the property market were subdued, with average loan-to-value ratios of 47% on new mortgage drawdowns and an estimated 32% on the portfolio as a whole. We saw continued adoption of our mobile banking applications, extended the contactless payments system to Android phones and were awarded 'International Retail Bank of the Year' by Asian Banking and Finance and 'Best Regional Retail Bank' by The Asian Banker.
The collaboration between CMB and GB&M continued to strengthen, raising significant finance for our clients from debt capital markets. Our ongoing collaboration efforts were a key factor in being named as the 'Best Bank in Asia' by The Euromoney Awards for Excellence 2014. In addition, we were awarded 'Best Trade Finance Bank in Hong Kong' by both The Asian Banker and The Corporate Treasurer.
In GB&M, we maintained our market leadership in Hong Kong dollar bond issuance and also led the market in Asia ex-Japan G3 currency bonds and Asian local currency bonds, demonstrating the strength of our network and capabilities. We were involved in three of the five largest equity capital markets transactions in Hong Kong during the period.
We continued to lead the market in offshore renminbi ('RMB') bond issuance in Hong Kong and were one of the first foreign banks to announce RMB cross-border pooling capability in the Shanghai Free Trade Zone. We completed Japan's first RMB-denominated import transaction, were the first foreign custodian bank in mainland China to service a Singaporean RMB qualified foreign institutional investor and won 'Best Overall Offshore RMB Products and Services' in the AsiaMoney Offshore RMB Poll 2014.
In mainland China, we continued to expand our branch network with 167 HSBC outlets, 24 HSBC rural bank outlets and 50 Hang Seng Bank outlets at the end of June 2014. We streamlined the mortgage application process in mainland China and were awarded 'Best Foreign Retail Bank' by The Asian Banker for the sixth consecutive year. In Payments and Cash Management, we launched the Global Payments System which supports all cross-border payments in and out of mainland China in all currencies, including RMB. In M&A, we were adviser to a number of state-owned enterprises on significant overseas investments and acquisitions.
In India, we were adviser on two of the largest mergers and acquisitions transactions in the first half of 2014, assisting UK corporations investing in India, and in Wealth Management we launched Managed Solutions, a multi-asset fund series. In Australia, we were mandated lead arranger for the largest mining project financing deal and were awarded 'Best Project Finance House in Asia' by The Asset AAA Award 2013.
Net interest income rose by HK$5,182m compared with the first half of 2013, primarily in Hong Kong and mainland China from growth in Balance Sheet Management income, increased term lending and growth in customer deposits.
The rise in Balance Sheet Management income reflected portfolio growth and higher reinvestment rates. Average term lending balances increased, driven by strong loan growth to GB&M clients in Hong Kong and mainland China, and in CMB from property-related, commercial and industrial lending. The benefit of this growth was partly offset by lending spread compression compared with the first half of 2013, although spreads in CMB in the first half of 2014 were broadly unchanged from the end of 2013.
Deposit balances increased in Payments and Cash Management in GB&M and CMB, notably in Hong Kong, as well as in Taiwan, mainland China and Singapore. Deposit balances in RBWM also increased, mainly in Hong Kong, in part from new Premier customers, while net interest income growth in mainland China reflected a widening of deposit spreads as market interest rates rose in the first half of 2014.
Additionally, in RBWM, higher net interest income reflected growth in the debt securities portfolio of our insurance business in Hong Kong reflecting a rise in premium income, while increased mortgage lending across the region was offset by asset spread compression.
Net fee income decreased by HK$319m, mainly in GB&M, due to a reduction in fees received from other regions reflecting lower activity in markets. In addition, fees from debt underwriting and corporate finance activity decreased due to reduced issuance volumes and the non-recurrence of significant transaction fees in the first half of 2013. These factors were partly offset by the impact of the acquisition of the Hong Kong and Singapore Global Private Banking ('GPB') businesses of HSBC Private Bank (Suisse) SA in late 2013 and higher equity underwriting fees in Hong Kong.
Net trading income was HK$1,876m higher due to the non-recurrence of adverse fair value movements on the Ping An contingent forward sale contract of HK$3,323m, partly offset by an adverse Debit Valuation Adjustment ('DVA') compared with a favourable DVA in the first half of 2013. Excluding these items, net trading income fell, mainly on structured deposits in mainland China from both revaluation losses as yield curves fell and increased interest expense from volume growth where the related income is included in Net interest income.
Net income from financial instruments designated at fair value was HK$2,948m in the first half of 2014 compared with a net loss of HK$1,999m a year earlier, primarily due to higher investment returns on assets held by the insurance business in Hong Kong reflecting improved equity market performance. To the extent that these investment returns were attributed to policyholders holding unit-linked insurance policies and insurance contracts with discretionary participation features ('DPF'), there was a corresponding movement in Net insurance claims incurred and movement in liabilities to policyholders.
Gains less losses from financial investments were HK$3,413m compared with HK$172m, primarily reflecting the gain on disposal of our investment in Bank of Shanghai of HK$3,320m in the first half of 2014.
Net earned insurance premiums grew by 7%, mainly in Hong Kong, due to increased new business from deferred annuity, universal life and endowment contracts, coupled with higher renewals. This was partly offset by lower new business from unit-linked contracts. The growth in premiums resulted in a corresponding increase in Net insurance claims incurred and movement in liabilities to policyholders.
Other operating income decreased by HK$1,446m, as the comparable period in 2013 included a gain on the disposal of our investment in Bao Viet Holdings of HK$810m, while 2014 included lower revaluation and disposal gains on investment properties and a loss on the reclassification of our banking associate in Vietnam of HK$251m, partly offset by an increase in PVIF assets due to favourable market conditions and a rise in the value of new business.
LICs increased by HK$223m, primarily in CMB in Hong Kong due to a rise in individually assessed impairment charges and the non-recurrence of collective impairment releases. This was partly offset by lower collective impairment charges in RBWM in Malaysia reflecting reduced delinquencies, and the non-recurrence of individually assessed impairments on a few corporate exposures in Australia.
Operating expenses rose by HK$2,456m, reflecting investment in the region, notably in risk and compliance initiatives such as Global Standards as well as increased utilisation of Global Services Centres. Staff costs rose from inflationary pressures and additional headcount, notably in Hong Kong to support business growth. Higher costs also reflected higher property costs in Hong Kong from rent inflation and refurbishments, ongoing branch expansion in mainland China and the impact of the acquisition of the Hong Kong and Singapore GPB businesses from HSBC Private Bank (Suisse) SA in late 2013.
Share of profit from associates and joint ventures rose, primarily from Bank of Communications, reflecting higher fees and trade revenues, along with increased net interest income from balance sheet growth, partly offset by higher operating expenses and increased loan impairment charges.
Consolidated Income Statement
|
Half-year 30 June 2014 |
|
Half-year 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Interest income |
62,621 |
|
57,059 |
Interest expense |
(15,434) |
|
(15,054) |
|
|
|
|
Net interest income |
47,187 |
|
42,005 |
|
|
|
|
Fee income |
25,324 |
|
25,984 |
Fee expense |
(2,903) |
|
(3,244) |
|
|
|
|
Net fee income |
22,421 |
|
22,740 |
|
|
|
|
Net trading income |
10,234 |
|
8,358 |
Net income/(expense) from financial instruments designated at fair value |
2,948 |
|
(1,999) |
Gains less losses from financial investments |
3,413 |
|
172 |
Dividend income |
155 |
|
127 |
Net earned insurance premiums |
29,742 |
|
27,803 |
Gain on reclassification of Industrial Bank |
- |
|
8,454 |
Gain on sale of Ping An |
- |
|
34,070 |
Other operating income |
4,608 |
|
6,054 |
|
|
|
|
Total operating income |
120,708 |
|
147,784 |
|
|
|
|
Net insurance claims incurred and movement in liabilities to policyholders |
(32,173) |
|
(25,263) |
|
|
|
|
Net operating income before loan impairment charges |
|
|
|
and other credit risk provisions |
88,535 |
|
122,521 |
|
|
|
|
Loan impairment charges and other credit risk provisions |
(1,594) |
|
(1,371) |
|
|
|
|
Net operating income |
86,941 |
|
121,150 |
|
|
|
|
Employee compensation and benefits |
(19,285) |
|
(18,182) |
General and administrative expenses |
(13,548) |
|
(12,241) |
Depreciation of property, plant and equipment |
(2,026) |
|
(1,986) |
Amortisation and impairment of intangible assets |
(807) |
|
(801) |
|
|
|
|
Total operating expenses |
(35,666) |
|
(33,210) |
|
|
|
|
Operating profit |
51,275 |
|
87,940 |
|
|
|
|
Share of profit in associates and joint ventures |
7,821 |
|
7,610 |
|
|
|
|
Profit before tax |
59,096 |
|
95,550 |
|
|
|
|
Tax expense |
(9,192) |
|
(8,047) |
|
|
|
|
Profit for the period |
49,904 |
|
87,503 |
|
|
|
|
Profit attributable to shareholders of the parent company |
46,667 |
|
80,511 |
Profit attributable to non-controlling interests |
3,237 |
|
6,992 |
Consolidated Statement of Comprehensive Income |
|
|
|
|
Half-year 30 June 2014 |
|
Half-year 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Profit for the period |
49,904 |
|
87,503 |
|
|
|
|
Other comprehensive income/(expense)
- Items that will be reclassified subsequently to the income statement when specific conditions are met: |
|
|
|
|
|
|
|
Available-for-sale investments: |
|
|
|
- fair value changes taken to equity |
4,485 |
|
(5,685) |
- fair value changes transferred to the income statement on disposal |
(3,407) |
|
(34,280) |
- amounts transferred to the income statement on impairment |
(21) |
|
- |
- fair value changes transferred to the income statement on hedged items |
(310) |
|
946 |
- income taxes |
(870) |
|
555 |
|
|
|
|
Cash flow hedges: |
|
|
|
- fair value changes taken to equity |
(1,515) |
|
4,273 |
- fair value changes transferred to the income statement |
1,337 |
|
(4,346) |
- income taxes |
46 |
|
9 |
|
|
|
|
Share of changes in equity of associates and joint ventures |
(277) |
|
16 |
|
|
|
|
Exchange differences |
(776) |
|
(4,983) |
|
|
|
|
- Items that will not be reclassified subsequently to the income statement: |
|
|
|
|
|
|
|
Property revaluation: |
|
|
|
- fair value changes taken to equity |
1,768 |
|
3,439 |
- income taxes |
(278) |
|
(570) |
|
|
|
|
Remeasurement of defined benefit: |
|
|
|
- before income taxes |
(250) |
|
1,948 |
- income taxes |
6 |
|
(327) |
|
|
|
|
Other comprehensive expense for the period, net of tax |
(62) |
|
(39,005) |
|
|
|
|
Total comprehensive income for the period, net of tax |
49,842 |
|
48,498 |
|
|
|
|
Total comprehensive income for the period attributable to: |
|
|
|
- shareholders of the parent company |
46,748 |
|
42,650 |
- non-controlling interests |
3,094 |
|
5,848 |
|
|
|
|
|
49,842 |
|
48,498 |
Consolidated Balance Sheet |
|
|
|
|
At 30 June 2014 |
|
At 31 December 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Assets |
|
|
|
Cash and balances at central banks |
130,527 |
|
158,879 |
Items in the course of collection from other banks |
31,798 |
|
16,346 |
Hong Kong Government certificates of indebtedness |
206,474 |
|
195,554 |
Trading assets |
396,954 |
|
311,400 |
Financial assets designated at fair value |
96,311 |
|
90,146 |
Derivatives |
303,891 |
|
388,727 |
Reverse repurchase agreements - non-trading |
229,899 |
|
150,584 |
Placings with and advances to banks |
559,664 |
|
564,521 |
Loans and advances to customers |
2,809,379 |
|
2,619,245 |
Financial investments |
1,375,495 |
|
1,379,771 |
Amounts due from Group companies |
200,126 |
|
161,975 |
Interests in associates and joint ventures |
112,828 |
|
107,852 |
Goodwill and intangible assets |
44,444 |
|
41,882 |
Property, plant and equipment |
102,158 |
|
101,240 |
Deferred tax assets |
2,015 |
|
2,294 |
Other assets |
163,700 |
|
148,939 |
|
|
|
|
Total assets |
6,765,663 |
|
6,439,355 |
|
|
|
|
Liabilities |
|
|
|
Hong Kong currency notes in circulation |
206,474 |
|
195,554 |
Items in the course of transmission to other banks |
52,655 |
|
34,240 |
Repurchase agreements - non-trading |
31,147 |
|
6,312 |
Deposits by banks |
229,642 |
|
231,358 |
Customer accounts |
4,420,450 |
|
4,253,698 |
Trading liabilities |
241,399 |
|
195,032 |
Financial liabilities designated at fair value |
48,197 |
|
41,715 |
Derivatives |
292,965 |
|
365,052 |
Debt securities in issue |
49,710 |
|
52,334 |
Retirement benefit liabilities |
5,290 |
|
4,856 |
Amounts due to Group companies |
172,464 |
|
91,797 |
Other liabilities and provisions |
91,050 |
|
88,809 |
Liabilities under insurance contracts issued |
295,279 |
|
276,180 |
Current tax liabilities |
6,556 |
|
3,722 |
Deferred tax liabilities |
16,872 |
|
16,051 |
Subordinated liabilities |
13,217 |
|
13,107 |
Preference shares |
36,564 |
|
47,314 |
|
|
|
|
Total liabilities |
6,209,931 |
|
5,917,131 |
|
|
|
|
Equity |
|
|
|
Share capital |
96,052 |
|
85,319 |
Other reserves |
91,699 |
|
89,564 |
Retained profits |
316,785 |
|
290,926 |
Proposed dividend |
9,250 |
|
15,000 |
|
|
|
|
Total shareholders' equity |
513,786 |
|
480,809 |
Non-controlling interests |
41,946 |
|
41,415 |
|
|
|
|
Total equity |
555,732 |
|
522,224 |
|
|
|
|
Total equity and liabilities |
6,765,663 |
|
6,439,355 |
December 2013 comparatives have been re-presented to conform to the current period's presentation. For details of the changes in presentation, see note 24.
Consolidated Statement of Changes in Equity |
|
|
|
|
|
|
Half-year 30 June 2014 |
|
Half-year 31 December 2013 |
|
Half-year 30 June 2013 |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
Share capital |
|
|
|
|
|
At beginning of period |
85,319 |
|
58,969 |
|
58,969 |
Shares issued |
10,733 |
|
26,350 |
|
- |
|
|
|
|
|
|
|
96,052 |
|
85,319 |
|
58,969 |
|
|
|
|
|
|
Retained profits and proposed dividend |
|
|
|
|
|
At beginning of period |
305,926 |
|
296,493 |
|
244,640 |
Dividends paid |
(24,250) |
|
(18,000) |
|
(29,000) |
Movement in respect of share-based payment arrangements |
(126) |
|
(105) |
|
(250) |
Other movements |
(10) |
|
(30) |
|
37 |
Transfers |
(1,811) |
|
(11,129) |
|
(697) |
Total comprehensive income for the period |
46,306 |
|
38,697 |
|
81,763 |
|
|
|
|
|
|
|
326,035 |
|
305,926 |
|
296,493 |
|
|
|
|
|
|
Other reserves |
|
|
|
|
|
Property revaluation reserve |
|
|
|
|
|
At beginning of period |
46,336 |
|
45,170 |
|
43,451 |
Transfers |
(723) |
|
(626) |
|
(761) |
Total comprehensive income for the period |
1,404 |
|
1,792 |
|
2,480 |
|
|
|
|
|
|
|
47,017 |
|
46,336 |
|
45,170 |
|
|
|
|
|
|
Available-for-sale investment reserve |
|
|
|
|
|
At beginning of period |
3,280 |
|
3,506 |
|
40,580 |
Other movements |
(307) |
|
(24) |
|
17 |
Total comprehensive expense for the period |
(367) |
|
(202) |
|
(37,091) |
|
|
|
|
|
|
|
2,606 |
|
3,280 |
|
3,506 |
|
|
|
|
|
|
Cash flow hedge reserve |
|
|
|
|
|
At beginning of period |
197 |
|
153 |
|
210 |
Total comprehensive income/(expense) for the period |
(131) |
|
44 |
|
(57) |
|
|
|
|
|
|
|
66 |
|
197 |
|
153 |
|
|
|
|
|
|
Foreign exchange reserve |
|
|
|
|
|
At beginning of period |
9,619 |
|
10,745 |
|
15,193 |
Total comprehensive expense for the period |
(469) |
|
(1,126) |
|
(4,448) |
|
|
|
|
|
|
|
9,150 |
|
9,619 |
|
10,745 |
|
|
|
|
|
|
Other reserves |
|
|
|
|
|
At beginning of period |
30,132 |
|
35,946 |
|
34,356 |
Movement in respect of share-based payment arrangements |
189 |
|
79 |
|
161 |
Other movements |
- |
|
(17,482) |
|
(32) |
Transfers |
2,534 |
|
11,755 |
|
1,458 |
Total comprehensive income/(expense) for the period |
5 |
|
(166) |
|
3 |
|
|
|
|
|
|
|
32,860 |
|
30,132 |
|
35,946 |
|
Half-year 30 June 2014 |
|
Half-year 31 December |
|
Half-year 30 June 2013 |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
Total shareholders' equity |
|
|
|
|
|
At beginning of period |
480,809 |
|
450,982 |
|
437,399 |
Shares issued |
10,733 |
|
26,350 |
|
- |
Dividends paid |
(24,250) |
|
(18,000) |
|
(29,000) |
Movement in respect of share-based payment arrangements |
63 |
|
(26) |
|
(89) |
Other movements |
(317) |
|
(17,536) |
|
22 |
Total comprehensive income for the period |
46,748 |
|
39,039 |
|
42,650 |
|
|
|
|
|
|
|
513,786 |
|
480,809 |
|
450,982 |
|
|
|
|
|
|
Non-controlling interests |
|
|
|
|
|
At beginning of period |
41,415 |
|
39,359 |
|
35,679 |
Dividends paid |
(2,388) |
|
(1,592) |
|
(2,244) |
Movement in respect of share-based payment arrangements |
3 |
|
5 |
|
6 |
Other movements |
(178) |
|
(1) |
|
70 |
Total comprehensive income for the period |
3,094 |
|
3,644 |
|
5,848 |
|
|
|
|
|
|
|
41,946 |
|
41,415 |
|
39,359 |
|
|
|
|
|
|
Total equity |
|
|
|
|
|
At beginning of period |
522,224 |
|
490,341 |
|
473,078 |
Shares issued |
10,733 |
|
26,350 |
|
- |
Dividends paid |
(26,638) |
|
(19,592) |
|
(31,244) |
Movement in respect of share-based payment arrangements |
66 |
|
(21) |
|
(83) |
Other movements |
(495) |
|
(17,537) |
|
92 |
Total comprehensive income for the period |
49,842 |
|
42,683 |
|
48,498 |
|
|
|
|
|
|
|
555,732 |
|
522,224 |
|
490,341 |
4,293,500,000 additional shares were issued on 27 June 2014 (31 December 2013: 10,540,000,000; 30 June 2013: nil) for a consideration of HK$10,733m (31 December 2013: HK$26,350m; 30 June 2013: nil) as we continue to convert preference share capital to equity share capital to assist in meeting Basel III capital requirements.
Consolidated Cash Flow Statement |
|
|
|
|
Half-year 30 June 2014 |
|
Half-year 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
Cash generated from/(used in) operations |
29,841 |
|
(25,471) |
Interest received on financial investments |
7,477 |
|
6,415 |
Dividends received on financial investments |
85 |
|
137 |
Dividends received from associates |
70 |
|
142 |
Taxation paid |
(4,739) |
|
(4,714) |
|
|
|
|
Net cash inflow/(outflow) from operating activities |
32,734 |
|
(23,491) |
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
Purchase of financial investments |
(186,839) |
|
(136,433) |
Proceeds from sale or redemption of financial investments |
204,118 |
|
145,245 |
Purchase of property, plant and equipment |
(917) |
|
(6,325) |
Proceeds from sale of property, plant and equipment and assets held for sale |
153 |
|
968 |
Purchase of other intangible assets |
(678) |
|
(634) |
Proceeds from the sale of interests in associates and joint ventures |
- |
|
2,847 |
Net cash inflow/(outflow) from the sale of interests in business portfolios |
2,953 |
|
(3,281) |
|
|
|
|
Net cash inflow from investing activities |
18,790 |
|
2,387 |
|
|
|
|
Net cash inflow/(outflow) before financing activities |
51,524 |
|
(21,104) |
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
Issue of ordinary share capital |
10,733 |
|
- |
Redemption of preference shares |
(10,736) |
|
(29,065) |
Repayment of subordinated liabilities |
- |
|
(338) |
Issue of subordinated liabilities |
12,402 |
|
- |
Ordinary dividends paid |
(24,250) |
|
(29,000) |
Dividends paid to non-controlling interests |
(2,388) |
|
(2,244) |
Interest paid on preference shares |
(790) |
|
(1,664) |
Interest paid on subordinated liabilities |
(462) |
|
(415) |
|
|
|
|
Net cash outflow from financing activities |
(15,491) |
|
(62,726) |
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
36,033 |
|
(83,830) |
Changes in cash and cash equivalents
|
2014 |
|
2013 |
|
HK$m |
|
HK$m |
|
|
|
|
At 1 January |
687,596 |
|
707,186 |
Net cash inflow/(outflow) before the effect of foreign exchange movements |
36,033 |
|
(83,830) |
Effect of foreign exchange movements |
4,590 |
|
(16,823) |
|
|
|
|
At 30 June |
728,219 |
|
606,533 |
Additional Information
1. Net interest income
|
Half-year 30 June 2014 |
|
Half-year 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Net interest income |
47,187 |
|
42,005 |
Average interest-earning assets |
4,893,026 |
|
4,407,701 |
Net interest spread |
1.83% |
|
1.80% |
Net interest margin |
1.94% |
|
1.92% |
Net interest income rose by HK$5,182m, or 12% compared with the first half of 2013, primarily in Balance Sheet Management in Hong Kong and mainland China, increased customer lending and growth in customer deposits, as well as an improved net interest margin.
Average interest-earning assets increased by HK$485bn or 11% compared with the first half of 2013. Average customer lending increased by 13%, with notable growth in term lending, trade-related lending and mortgages, while financial investments increased by 4%.
Net interest margin increased by two basis points to 1.94% compared with the first half of 2013. The net interest spread increased by three basis points, while the contribution from net free funds decreased by one basis point. The increase in net interest margin resulted from lower funding costs as short-term interest rates reduced, partly offset by compressed spreads on customer lending and an increase in the commercial surplus deployed in lower yielding assets following the purchase of the Hong Kong and Singapore GPB businesses from HSBC Private Bank (Suisse) SA in late-2013.
In Hong Kong, the Bank recorded a decrease in net interest margin of 15 basis points to 1.21% mainly due to the inclusion of the Hong Kong GPB business. Excluding this, the net interest margin decreased from reduced asset spreads on customer lending, notably on term and trade-related lending, partly offset by reduced funding costs on customer deposits as short-term interest rates reduced.
At Hang Seng Bank, the net interest margin increased by 13 basis points to 2.20% and the net interest spread increased by 11 basis points to 2.09%. The spread on customer lending improved, notably on term lending, partly offset by narrower deposit spreads in Hong Kong in a competitive deposit market.
In the Rest of Asia-Pacific, the net interest margin was 1.98%, seven basis points lower than the first half of 2013 due to the inclusion of the Singapore GPB business. Excluding this, the net interest margin decreased slightly from central bank rate cuts and reduced deposit spreads, while competitive pressures and our focus on secured lending reduced asset spreads.
2. Net fee income
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Account services |
1,439 |
|
1,373 |
Credit facilities |
1,643 |
|
1,498 |
Import/export |
2,391 |
|
2,473 |
Remittances |
1,710 |
|
1,625 |
Securities/broking |
3,618 |
|
3,822 |
Cards |
3,451 |
|
3,471 |
Insurance |
723 |
|
693 |
Unit trusts |
3,372 |
|
3,121 |
Funds under management |
1,919 |
|
2,174 |
Underwriting |
1,185 |
|
1,184 |
Other |
3,873 |
|
4,550 |
|
|
|
|
Fee income |
25,324 |
|
25,984 |
Fee expense |
(2,903) |
|
(3,244) |
|
|
|
|
|
22,421 |
|
22,740 |
3. Net trading income
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Ping An contingent forward sale contract |
- |
|
(3,323) |
Dealing profits |
7,769 |
|
8,693 |
Net interest income on trading assets and liabilities |
1,951 |
|
2,431 |
Dividend income from trading securities |
523 |
|
562 |
Net loss from hedging activities |
(9) |
|
(5) |
|
|
|
|
|
10,234 |
|
8,358 |
4. Gains less losses from financial investments
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Gain on sale of Ping An |
- |
|
34,070 |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Bank of Shanghai |
3,320 |
|
- |
Gains on disposal of available-for-sale securities |
102 |
|
200 |
Impairment of available-for-sale equity investments |
(9) |
|
(28) |
|
|
|
|
|
3,413 |
|
172 |
In 2013, we recorded a gross gain on the sale of our shareholding in Ping An of HK$34,070m, which was partly offset by the adverse fair value movement of HK$3,323m on the contingent forward sale contract included in 'Net trading income', leading to a net gain for the period of HK$30,747m.
For the group's accounting policy on the impairment of available-for-sale equity investments and how this specifically applies to Industrial Bank, please see note 25.
5. Other operating income
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Gain on reclassification of Industrial Bank |
- |
|
8,454 |
|
|
|
|
|
|
|
|
|
|
|
|
Movement in present value of in-force insurance business |
2,416 |
|
1,745 |
Gain on investment properties |
319 |
|
1,186 |
Gain on disposal of property, plant and equipment, and assets held for sale |
48 |
|
306 |
Gain on disposal of subsidiaries, associates, joint ventures and business portfolios |
88 |
|
829 |
Loss on reclassification of TechCom Bank |
(251) |
|
- |
Other |
1,988 |
|
1,988 |
|
|
|
|
|
4,608 |
|
6,054 |
6. Insurance income
Included in the consolidated income statement are the following revenues earned by the insurance business:
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Net interest income |
4,552 |
|
4,234 |
Net fee income |
1,102 |
|
905 |
Net trading loss |
(91) |
|
(393) |
Net income/(expense) from financial instruments designated at fair value |
2,988 |
|
(2,001) |
Net earned insurance premiums |
29,742 |
|
27,803 |
Movement in present value of in-force business |
2,416 |
|
1,745 |
Other operating income |
126 |
|
1,095 |
|
|
|
|
|
40,835 |
|
33,388 |
Net insurance claims incurred and movement in liabilities to policyholders |
(32,173) |
|
(25,263) |
|
|
|
|
Net operating income |
8,662 |
|
8,125 |
Net interest income increased by 8%, driven by growth of the debt securities portfolio in our insurance business, reflecting net inflows from new and renewal insurance premiums.
Net income from financial instruments designated at fair value was HK$2,988m compared with a loss of HK$2,001m in the first half of 2013, reflecting improved equity market performance and increased bond prices. To the extent that revaluation is attributed to policyholders, there is an offsetting movement reported under 'Net insurance claims incurred and movement in liabilities to policyholders'.
Net earned insurance premiums grew by 7%, mainly in Hong Kong, due to increased new business from deferred annuity, universal life and endowment contracts, coupled with higher renewals. This was partly offset by lower new business from unit-linked contracts. The growth in premiums resulted in a corresponding increase in 'Net insurance claims incurred and movement in liabilities to policyholders'.
The movement in present value of in-force business increased by HK$671m, largely due to a favourable market conditions update, as well as an increase in the value of new business compared with the first half of 2013.
Other operating income in the first half of 2013 included the gains on sale of our interests in Bao Viet Holdings and Hana HSBC Life Insurance Company Limited of HK$810m and HK$214m respectively, offset by the disposal loss on the life insurance business in Taiwan of HK$276m.
7. Loan impairment charges and other credit risk provisions
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
Individually assessed impairment charges: |
|
|
|
New charges |
1,138 |
|
915 |
Releases |
(759) |
|
(684) |
Recoveries |
(70) |
|
(124) |
|
|
|
|
|
309 |
|
107 |
|
|
|
|
Collectively assessed impairment charges |
1,285 |
|
1,114 |
|
|
|
|
Other credit risk provisions |
- |
|
150 |
|
|
|
|
Loan impairment charges and other credit risk provisions |
1,594 |
|
1,371 |
There were no impairment losses or provisions against held-to-maturity or available-for-sale debt investments (2013: nil).
8. Employee compensation and benefits
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Wages and salaries |
17,616 |
|
16,605 |
Social security costs |
513 |
|
479 |
Retirement benefit costs |
1,156 |
|
1,098 |
|
|
|
|
|
19,285 |
|
18,182 |
|
|
|
|
|
At 2014 |
|
At 2013 |
Staff numbers by region - full-time equivalent |
|
|
|
|
|
|
|
Hong Kong |
28,421 |
|
28,134 |
Rest of Asia-Pacific |
38,685 |
|
38,887 |
|
|
|
|
Total |
67,106 |
|
67,021 |
|
|
|
|
|
|
|
|
9. General and administrative expenses
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Premises and equipment |
|
|
|
-. Rental expenses |
1,777 |
|
1,696 |
-. Other premises and equipment |
1,921 |
|
1,805 |
|
|
|
|
|
3,698 |
|
3,501 |
Marketing and advertising expenses |
1,858 |
|
1,674 |
Other administrative expenses |
7,992 |
|
7,066 |
|
|
|
|
|
13,548 |
|
12,241 |
10. Share of profit in associates and joint ventures
Share of profit in associates and joint ventures principally represents the group's share of post-tax profits from Bank of Communications. See note 16 for further information on our interests in associates.
11. Tax expense
The tax expense in the consolidated income statement comprises:
|
Half-year ended 30 June 2014 |
|
Half-year ended 30 June 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Current income tax |
|
|
|
- Hong Kong profits tax |
4,547 |
|
4,536 |
- Overseas taxation |
4,553 |
|
4,510 |
Deferred taxation |
92 |
|
(999) |
|
|
|
|
|
9,192 |
|
8,047 |
The effective tax rate for the first half of 2014 was 15.5%, compared with 8.4% for the first half of 2013 as non-taxable gains from disposals and reclassifications were significantly higher in 2013.
12. Dividends
|
Half-year ended |
|
Half-year ended |
||||
|
HK$ |
|
|
|
HK$ |
|
|
|
per share |
|
HK$m |
|
per share |
|
HK$m |
|
|
|
|
|
|
|
|
Ordinary dividends paid |
|
|
|
|
|
|
|
- fourth interim dividend in respect of the |
0.44 |
|
15,000 |
|
0.85 |
|
20,000 |
- first interim dividend paid |
0.27 |
|
9,250 |
|
0.38 |
|
9,000 |
|
|
|
|
|
|
|
|
|
0.71 |
|
24,250 |
|
1.23 |
|
29,000 |
The Directors have declared a second interim dividend in respect of the half-year ended 30 June 2014 of HK$0.24 per ordinary share (HK$9,250m).
13. Loans and advances to customers
|
At 2014 |
|
At 2013 |
|
HK$m |
|
HK$m |
|
|
|
(Re-presented) |
|
|
|
|
Gross loans and advances to customers |
2,818,972 |
|
2,628,746 |
|
|
|
|
Impairment allowances: |
|
|
|
-. Individually assessed |
(5,051) |
|
(5,007) |
-. Collectively assessed |
(4,542) |
|
(4,494) |
|
|
|
|
|
(9,593) |
|
(9,501) |
|
|
|
|
Net loans and advances to customers |
2,809,379 |
|
2,619,245 |
|
|
|
|
Allowances as a percentage of gross loans and advances to customers: |
|
|
|
-. Individually assessed |
0.18% |
|
0.19% |
-. Collectively assessed |
0.16% |
|
0.17% |
|
|
|
|
Total allowances |
0.34% |
|
0.36% |
14. Impairment allowances against loans and advances to customers
|
Individually assessed |
|
Collectively assessed |
|
Total |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
At 1 January 2014 |
5,007 |
|
4,494 |
|
9,501 |
Amounts written off |
(399) |
|
(1,709) |
|
(2,108) |
Recoveries of loans and advances written off in previous years |
70 |
|
514 |
|
584 |
Net charge to income statement |
309 |
|
1,285 |
|
1,594 |
Unwinding of discount of loan impairment |
(64) |
|
(42) |
|
(106) |
Exchange and other adjustments |
128 |
|
- |
|
128 |
|
|
|
|
|
|
At 30 June 2014 |
5,051 |
|
4,542 |
|
9,593 |
15. Analysis of loans and advances to customers based on categories used by the HSBC Group
The following analysis of loans and advances to customers is based on categories used by the HSBC Group, including The Hongkong and Shanghai Banking Corporation Limited and its subsidiaries, to manage associated risks.
|
|
|
Rest of |
|
|
|
Hong Kong |
|
Asia-Pacific |
|
Total |
At 30 June 2014 |
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
Residential mortgages |
426,191 |
|
313,903 |
|
740,094 |
Credit card advances |
48,311 |
|
26,723 |
|
75,034 |
Other personal |
120,476 |
|
69,487 |
|
189,963 |
|
|
|
|
|
|
Total personal |
594,978 |
|
410,113 |
|
1,005,091 |
|
|
|
|
|
|
Commercial, industrial and international trade |
446,636 |
|
450,813 |
|
897,449 |
Commercial real estate |
194,436 |
|
74,717 |
|
269,153 |
Other property-related lending |
186,957 |
|
66,718 |
|
253,675 |
Government |
6,498 |
|
1,885 |
|
8,383 |
Other commercial |
138,214 |
|
152,804 |
|
291,018 |
|
|
|
|
|
|
Total corporate and commercial |
972,741 |
|
746,937 |
|
1,719,678 |
|
|
|
|
|
|
Non-bank financial institutions |
57,537 |
|
33,526 |
|
91,063 |
Settlement accounts |
2,172 |
|
968 |
|
3,140 |
|
|
|
|
|
|
Total financial |
59,709 |
|
34,494 |
|
94,203 |
|
|
|
|
|
|
Gross loans and advances to customers |
1,627,428 |
|
1,191,544 |
|
2,818,972 |
|
|
|
|
|
|
Individually assessed impairment allowances |
(1,519) |
|
(3,532) |
|
(5,051) |
Collectively assessed impairment allowances |
(2,166) |
|
(2,376) |
|
(4,542) |
|
|
|
|
|
|
Net loans and advances to customers |
1,623,743 |
|
1,185,636 |
|
2,809,379 |
|
|
|
|
|
|
At 31 December 2013 (Re-presented) |
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages |
416,857 |
|
296,860 |
|
713,717 |
Credit card advances |
49,843 |
|
29,824 |
|
79,667 |
Other personal |
103,593 |
|
68,558 |
|
172,151 |
|
|
|
|
|
|
Total personal |
570,293 |
|
395,242 |
|
965,535 |
|
|
|
|
|
|
Commercial, industrial and international trade |
423,536 |
|
432,984 |
|
856,520 |
Commercial real estate |
196,621 |
|
71,348 |
|
267,969 |
Other property-related lending |
151,554 |
|
58,937 |
|
210,491 |
Government |
5,728 |
|
2,190 |
|
7,918 |
Other commercial |
112,939 |
|
131,788 |
|
244,727 |
|
|
|
|
|
|
Total corporate and commercial |
890,378 |
|
697,247 |
|
1,587,625 |
|
|
|
|
|
|
Non-bank financial institutions |
41,578 |
|
31,460 |
|
73,038 |
Settlement accounts |
1,989 |
|
559 |
|
2,548 |
|
|
|
|
|
|
Total financial |
43,567 |
|
32,019 |
|
75,586 |
|
|
|
|
|
|
Gross loans and advances to customers |
1,504,238 |
|
1,124,508 |
|
2,628,746 |
Individually assessed impairment allowances |
(1,349) |
|
(3,658) |
|
(5,007) |
Collectively assessed impairment allowances |
(2,131) |
|
(2,363) |
|
(4,494) |
|
|
|
|
|
|
Net loans and advances to customers |
1,500,758 |
|
1,118,487 |
|
2,619,245 |
Loans and advances to customers in Hong Kong increased by HK$123bn, or 8%, during the first half of 2014 largely from growth in corporate and commercial lending of HK$82bn, reflecting higher demand primarily in other property-related and utilities lending. Other personal lending balances increased by HK$17bn and residential mortgage lending increased by HK$9bn.
In the Rest of Asia-Pacific, loans and advances to customers increased by HK$67bn, or 6%, including favourable foreign exchange translation effects of HK$14bn. The underlying increase of HK$53bn was mainly from growth in corporate and commercial lending of HK$43bn from business growth in mainland China and Taiwan. Residential mortgage lending increased by HK$11bn, notably in mainland China and Taiwan.
16. Interests in associates and joint ventures
Bank of Communications Co., Limited ('BoCom')
For the period ended 30 June 2014, the group included BoCom's results on the basis of financial statements prepared for the 6 months to 31 March 2014, taking into account the financial effect of significant transactions or events in the subsequent period from 1 April 2014 to 30 June 2014.
Impairment testing
At 30 June 2014, the fair value of the group's investment in BoCom had been below the carrying amount for approximately 26 months, apart from a short period in 2013. As a result, the group performed an impairment test on the carrying amount of the investment in BoCom. The test confirmed that there was no impairment at 30 June 2014.
|
At 30 June 2014 |
|
At 31 December 2013 |
||||||||
|
VIU |
|
Carrying Value |
|
Fair Value |
|
VIU |
|
Carrying Value |
|
Fair Value |
|
HK$bn |
|
HK$bn |
|
HK$bn |
|
HK$bn |
|
HK$bn |
|
HK$bn |
|
|
|
|
|
|
|
|
|
|
|
|
BoCom |
112.8 |
|
110.0 |
|
75.6 |
|
108.9 |
|
104.6 |
|
77.2 |
Basis of recoverable amount
The impairment test was performed by comparing the recoverable amount of BoCom, determined by a value-in-use ('VIU') calculation, with its carrying amount. The VIU calculation uses discounted cash flow projections based on management's estimates. Cash flows beyond the short to medium-term are then extrapolated in perpetuity using a long-term growth rate. An imputed capital maintenance charge ('CMC') is calculated as a deduction from forecast cash flows. The principal inputs to the CMC calculation include estimates of asset growth, the ratio of risk-weighted assets to total assets, and the expected regulatory capital requirements. Management judgement is required in estimating the future cash flows of BoCom.
During 2014, the ratio of risk-weighted assets to total assets and the cost-income ratio were further identified as key assumptions to which the VIU is sensitive.
Key assumptions in VIU calculation
Long-term growth rate: the growth rate used was 5% (2013: 5%) for periods after 2018 and does not exceed forecast GDP growth in China.
Discount rate: the discount rate of 13% (2013: 13%) was based on an internal cost of capital rate used to evaluate investments in mainland China and was adjusted upwards to reflect a degree of risk and uncertainty. We corroborated this against a range of rates derived by applying a Capital Asset Pricing Model ('CAPM') calculation for BoCom, using market data inputs. These data inputs consist of a number of financial and economic variables including the risk-free rate and a market premium to reflect the inherent risk of BoCom. The discount rate of 13% was further benchmarked against a range of estimates made by external analysts. The discount rate used was within the range of 11.2% to 15.3% (2013: 10.5% to 15.0%) indicated by the CAPM and external sources.
Loan impairment charge as a percentage of customer advances: the ratio increased from 0.63% to 1% (2013: 0.64% to 1%) in the short to medium-term. The long-term ratio was assumed to revert to a historical rate of 0.65% (2013: 0.64%). The rates were within the short to medium-term range forecasts of 0.52% to 1.11% (2013: 0.55% to 1.20%) disclosed by external analysts.
Risk-weighted assets as a percentage of total assets: the ratio used was 70.2% for periods from 2014 onwards to perpetuity (2013: 68.7%).
Cost-income ratio: the ratio used increased from 40.8% to 43.0% (2013: 39.7% to 43.2%) in the short to medium-term. The ratios were within the short to medium-term range forecasts of 39.8% to 44.3% (2013: 38.0% to 44.2%) disclosed by external analysts.
Sensitivity analyses were performed on each key assumption to ascertain the impact of reasonably possible changes in assumptions. The following changes to the key assumptions used in the VIU calculation would be necessary to reduce headroom to nil:
Key assumption |
Changes to key assumption to reduce headroom to nil |
· Long-term growth rate · Discount rate · Loan impairment charge as a percentage of customer advances · Risk-weighted assets as a percentage of total assets · Cost-income ratio |
· Decrease by 13 basis points · Increase by 12 basis points · Increase by 2.5 basis points · Increase by 1% · Increase by 55 basis points |
The following table further illustrates the impact on the VIU of reasonably possible changes to key assumptions. This reflects the sensitivity of the VIU to each key assumption on its own, but it is possible that more than one favourable and/or unfavourable change will occur at the same time.
At 30 June 2014 HK$bn Carrying value: 110.0 |
Favourable change |
|
Current model |
|
Unfavourable change |
||||
|
|
|
|
|
|
|
|
|
|
Long-term growth rate |
+50bp |
|
+100bp |
|
5.00% |
|
-50bp |
|
-100bp |
VIU |
124.3 |
|
137.3 |
|
112.8 |
|
102.8 |
|
93.7 |
Increase/(decrease) in VIU |
11.5 |
|
24.5 |
|
|
|
(10.0) |
|
(19.1) |
|
|
|
|
|
|
|
|
|
|
Discount rate |
-50bp |
|
-100bp |
|
13.00% |
|
+50bp |
|
+100bp |
VIU |
125.4 |
|
139.9 |
|
112.8 |
|
101.9 |
|
92.3 |
Increase/(decrease) in VIU |
12.6 |
|
27.1 |
|
|
|
(10.9) |
|
(20.5) |
|
|
|
|
|
|
|
|
|
|
Loan impairment charge as a percentage of customer advances |
0.65% throughout |
|
2014 - 2018: 0.63% to 1.00% 2019 onwards: 0.65% |
|
1.00% from 2014 to 2018 |
||||
VIU |
116.1 |
|
112.8 |
|
105.5 |
||||
Increase/(decrease) in VIU |
3.3 |
|
|
|
(7.3) |
||||
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets as a percentage of total assets |
-100bp |
|
-200bp |
|
70.2% throughout |
|
+100bp |
|
+200bp |
VIU |
115.6 |
|
118.4 |
|
112.8 |
|
110.0 |
|
107.1 |
Increase/(decrease) in VIU |
2.8 |
|
5.6 |
|
|
|
(2.8) |
|
(5.7) |
|
|
|
|
|
|
|
|
|
|
Cost-income ratio |
-50bp |
|
-100bp |
|
2013 - 2018: 40.8% to 40.3% 2019 onwards: 43.0% |
|
+50bp |
|
+100bp |
VIU |
115.3 |
|
117.9 |
|
112.8 |
|
110.3 |
|
107.7 |
Increase/(decrease) in VIU |
2.5 |
|
5.1 |
|
|
|
(2.5) |
|
(5.1) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
At 31 December 2013 HK$bn Carrying value: 104.6 |
Favourable change |
|
Current model |
|
Unfavourable change |
||||
|
|
|
|
|
|
|
|
|
|
Long-term growth rate |
+50bp |
|
+100bp |
|
5.00% |
|
-50bp |
|
-100bp |
VIU |
119.3 |
|
131.3 |
|
108.9 |
|
99.7 |
|
91.5 |
Increase/(decrease) in VIU |
10.4 |
|
22.4 |
|
|
|
(9.2) |
|
(17.4) |
|
|
|
|
|
|
|
|
|
|
Discount rate |
-50bp |
|
-100bp |
|
13.00% |
|
+50bp |
|
+100bp |
VIU |
120.7 |
|
134.4 |
|
108.9 |
|
98.7 |
|
89.8 |
Increase/(decrease) in VIU |
11.8 |
|
25.5 |
|
|
|
(10.2) |
|
(19.1) |
|
|
|
|
|
|
|
|
|
|
Loan impairment charge as a percentage of customer advances |
0.64% throughout |
|
2013 - 2018: 0.64% to 1.00% 2019 onwards: 0.64% |
|
1.00% from 2014 to 2018 |
||||
VIU |
114.5 |
|
108.9 |
|
103.9 |
||||
Increase/(decrease) in VIU |
5.6 |
|
|
|
(5.0) |
||||
|
|
|
|
|
|
||||
Risk-weighted assets as a percentage of total assets |
-100bp |
|
-200bp |
|
68.7% throughout |
|
+100bp |
|
+200bp |
VIU |
111.4 |
|
114.0 |
|
108.9 |
|
106.2 |
|
103.6 |
Increase/(decrease) in VIU |
2.5 |
|
5.1 |
|
|
|
(2.7) |
|
(5.3) |
|
|
|
|
|
|
|
|
|
|
Cost-income ratio |
-50bp |
|
-100bp |
|
2013 - 2018: 39.7% to 43.2% 2019 onwards: 43.2% |
|
+50bp |
|
+100bp |
VIU |
111.2 |
|
113.8 |
|
108.9 |
|
106.4 |
|
103.9 |
Increase/(decrease) in VIU |
2.3 |
|
4.9 |
|
|
|
(2.5) |
|
(5.0) |
|
|
|
|
|
|
|
|
|
|
Vietnam Technological & Commercial Joint Stock Bank ('TechCom Bank')
The group currently owns 19.41% of TechCom Bank. This investment was equity-accounted from October 2007 due to the group's representation on the Board of Directors and involvement in the Technical Support and Assistance Agreement. The terms of the group's nominated directors expired in April 2014 and the Technical Support and Assistance Agreement expired at the end of June 2014. As a result of these and other factors, the group considers that it is no longer in a position to exercise significant influence over TechCom Bank and ceased to account for the investment as an associate from that date. Thereafter, the holding in TechCom Bank is classified as an available-for-sale financial investment. The loss arising from this reclassification was HK$251m.
17. Other assets
|
At |
|
At |
|
30 June |
|
31 December |
|
2014 |
|
2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Current taxation recoverable |
659 |
|
2,034 |
Assets held for sale |
171 |
|
4,476 |
Prepayments and accrued income |
4,527 |
|
3,578 |
Accrued interest receivable |
17,347 |
|
15,898 |
Acceptances and endorsements |
33,788 |
|
34,239 |
Bullion |
72,437 |
|
58,548 |
Other |
34,771 |
|
30,166 |
|
|
|
|
|
163,700 |
|
148,939 |
18. Customer accounts
|
At 30 June 2014 |
|
At 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Current accounts |
903,937 |
|
862,138 |
Savings accounts |
2,302,829 |
|
2,246,618 |
Other deposit accounts |
1,213,684 |
|
1,144,942 |
|
|
|
|
|
4,420,450 |
|
4,253,698 |
19. Other liabilities and provisions
|
At |
|
At |
|
30 June |
|
31 December |
|
2014 |
|
2013 |
|
HK$m |
|
HK$m |
|
|
|
|
Accruals and deferred income |
22,950 |
|
26,021 |
Provisions for liabilities and charges |
989 |
|
1,723 |
Acceptances and endorsements |
33,817 |
|
34,239 |
Share-based payment liability to HSBC Holdings plc |
1,684 |
|
2,303 |
Other liabilities |
31,610 |
|
24,523 |
|
|
|
|
|
91,050 |
|
88,809 |
20. Contingent liabilities and commitments
|
At 30 June 2014 |
|
At 2013 |
|
HK$m |
|
HK$m |
Contract amount: |
|
|
|
|
|
|
|
Contingent liabilities |
286,487 |
|
254,799 |
Commitments |
1,813,457 |
|
1,701,733 |
|
|
|
|
|
2,099,944 |
|
1,956,532 |
21. Capital adequacy
The following tables show the capital ratios, risk-weighted assets and capital base as contained in the 'Capital Adequacy Ratio' return required to be submitted to the Hong Kong Monetary Authority ('HKMA') by The Hongkong and Shanghai Banking Corporation Limited on a consolidated basis that is specified by the HKMA under the requirements of section 3C(1) of the Banking (Capital) Rules.
The group uses the advanced internal ratings-based approach to calculate its credit risk for the majority of its non-securitisation exposures and the internal ratings-based (securitisation) approach to determine credit risk for its banking book securitisation exposures. For market risk, the group uses an internal models approach to calculate its general market risk for the risk categories of interest rate exposures, foreign exchange (including gold) exposures, and equity exposures. The group also uses an internal models approach to calculate its market risk in respect of specific risk for interest rate exposures and equity exposures. The group uses the standardised (market risk) approach for calculating other market risk positions as well as trading book securitisation exposures, and the standardised (operational risk) approach to calculate its operational risk.
The Bank and its banking subsidiaries maintain a regulatory reserve to satisfy the provisions of the Banking Ordinance and local regulatory requirements for prudential supervision purposes. At 30 June 2014, the effect of this requirement is to restrict the amount of reserves which can be distributed to shareholders by HK$25,280m (31 December 2013: HK$22,563m). There are no relevant capital shortfalls in any of the group's subsidiaries at 30 June 2014 (31 December 2013: Nil) which are not included in its consolidation group for regulatory purposes.
The basis of consolidation for the calculation of capital ratios for regulatory purposes is different from that for accounting purposes. Further information on the regulatory consolidation basis is set out in the Supplementary Notes that will be posted in the Regulatory Disclosures section of our website www.hsbc.com.hk.
A detailed breakdown of the group's common equity tier 1 ('CET1') capital, additional tier 1 ('AT1') capital, tier 2 capital and regulatory deductions and a full reconciliation between the group's accounting and regulatory balance sheets can be viewed in the Supplementary Notes Appendices that will be posted in the Regulatory Disclosures section of our website www.hsbc.com.hk.
|
At 30 June 2014 |
|
At 31 December 2013 |
|
% |
|
% |
Capital ratios |
|
|
|
|
|
|
|
CET1 capital |
13.5 |
|
14.1 |
Tier 1 capital |
13.5 |
|
14.1 |
Total capital |
15.2 |
|
15.2 |
|
|
|
|
Risk weighted assets by risk type |
HK$m |
|
HK$m |
|
|
|
|
Credit risk |
2,103,877 |
|
1,978,266 |
Counterparty credit risk |
118,408 |
|
95,603 |
Market risk |
166,582 |
|
134,035 |
Operational risk |
282,525 |
|
274,450 |
|
|
|
|
|
2,671,392 |
|
2,482,354 |
Risk-weighted assets for credit risk increased during the first half of 2014, mainly due to loan growth together with the application of a 45% floor for loss-given-default estimates for unsecured bank exposures. Market risk also increased in the same period due to a higher incremental risk charge from increased trading positions and longer bond maturities.
The following table sets out the composition of the group's capital base under Basel III at 30 June 2014. The position at 30 June 2014 benefits from transitional arrangements which will be phased out.
Capital base
|
At 30 June 2014 |
|
At 31 December 2013 |
|
HK$m |
|
HK$m |
Common equity tier 1 ('CET1') capital |
|
|
|
Shareholders' equity |
464,759 |
|
436,529 |
Shareholders' equity per balance sheet |
513,786 |
|
480,809 |
Revaluation reserve capitalisation issue |
(1,454) |
|
(1,454) |
Unconsolidated subsidiaries |
(47,573) |
|
(42,826) |
|
|
|
|
Non-controlling interests |
26,680 |
|
24,464 |
Non-controlling interests per balance sheet |
41,946 |
|
41,415 |
Non-controlling interests in unconsolidated subsidiaries |
(4,673) |
|
(4,237) |
Surplus non-controlling interests disallowed in CET1 |
(10,593) |
|
(12,714) |
|
|
|
|
Regulatory deductions to CET1 capital |
(130,771) |
|
(109,888) |
Valuation adjustments |
(2,203) |
|
(2,473) |
Goodwill and intangible assets |
(15,245) |
|
(15,943) |
Deferred tax assets net of deferred tax liabilities |
(2,028) |
|
(2,350) |
Cash flow hedging reserve |
24 |
|
(197) |
Changes in own credit risk on fair valued liabilities |
(736) |
|
(1,117) |
Defined benefit pension fund assets |
(101) |
|
(110) |
Significant capital investments in unconsolidated financial sector entities |
(22,710) |
|
(875) |
Property revaluation reserves 1
|
(50,955) |
|
(50,073) |
Regulatory reserve |
(25,280) |
|
(22,563) |
Excess AT1 deductions |
(11,537) |
|
(14,187) |
|
|
|
|
Total CET1 capital |
360,668 |
|
351,105 |
|
|
|
|
Additional tier 1 ('AT1') capital |
|
|
|
Total AT1 capital before regulatory deductions |
31,732 |
|
38,866 |
Perpetual non-cumulative preference shares |
25,213 |
|
30,651 |
Allowable non-controlling interests in AT1 capital |
6,519 |
|
8,215 |
|
|
|
|
Regulatory deductions to AT1 capital |
(31,732) |
|
(38,866) |
Significant capital investments in unconsolidated financial sector entities |
(43,269) |
|
(53,053) |
Excess AT1 deductions |
11,537 |
|
14,187 |
|
|
|
|
Total AT1 capital |
- |
|
- |
|
|
|
|
Total tier 1 capital |
360,668 |
|
351,105 |
|
|
|
|
Tier 2 capital |
|
|
|
Total Tier 2 capital before regulatory deductions |
90,392 |
|
82,915 |
Perpetual cumulative preference shares |
3,100 |
|
8,413 |
Cumulative term preferences shares |
8,138 |
|
8,141 |
Perpetual subordinated debt |
9,337 |
|
9,346 |
Term subordinated debt |
31,727 |
|
19,463 |
Property revaluation reserves 1
|
23,584 |
|
23,187 |
Impairment allowances and regulatory reserve eligible for inclusion in Tier 2 capital |
14,506 |
|
13,519 |
Allowable non-controlling interests in Tier 2 capital |
- |
|
846 |
|
|
|
|
Regulatory deductions to Tier 2 capital |
(46,125) |
|
(55,910) |
Significant capital investments in unconsolidated financial sector entities |
(46,125) |
|
(55,910) |
|
|
|
|
Total tier 2 capital |
44,267 |
|
27,005 |
|
|
|
|
Total capital |
404,935 |
|
378,110 |
1 Includes the revaluation surplus on investment properties which is reported as part of retained profits and adjustments made in accordance with the Banking (Capital) Rules issued by the HKMA.
The following table shows the pro-forma Basel III end point basis position once all transitional arrangements have been phased out based on the Transition Disclosures Template. It should be noted that the pro-forma Basel III end point basis position takes no account of, for example, any future profits or management actions. In addition, the current regulations or their application may change before full implementation. Given this, the final impact on the group's capital ratios may differ from the pro-forma position, which is a mechanical application of the current rules to the balance sheet at 30 June 2014; it is not a projection. On this pro-forma basis, the group's CET1 ratio is 10.7%, which is above the Basel III minimum requirement, including the capital conservation buffer.
Reconciliation of regulatory capital from transitional basis to a pro-forma Basel III end point basis
|
At 30 June 2014 |
|
At 31 December 2013 |
|
HK$m |
|
HK$m |
|
|
|
|
CET1 capital on a transitional basis |
360,668 |
|
351,105 |
Transitional provisions: |
|
|
|
Significant capital investments in unconsolidated financial sector entities |
(86,538) |
|
(106,106) |
Excess AT1 deductions |
11,537 |
|
14,187 |
|
|
|
|
CET1 capital end point basis |
285,667 |
|
259,186 |
|
|
|
|
AT1 capital on a transitional basis |
- |
|
- |
Grandfathered instruments: |
|
|
|
Perpetual Non-cumulative preference shares |
(25,213) |
|
(30,651) |
Transitional provisions: |
|
|
|
Allowable non-controlling interests in AT1 capital |
(3,925) |
|
(5,884) |
Significant capital investments in unconsolidated financial sector entities |
43,269 |
|
53,053 |
Excess AT1 deductions |
(11,537) |
|
(14,187) |
|
|
|
|
AT1 capital end point basis |
2,594 |
|
2,331 |
|
|
|
|
Tier 2 capital on a transitional basis |
44,267 |
|
27,005 |
Grandfathered instruments: |
|
|
|
Perpetual cumulative preference shares |
(3,100) |
|
(8,413) |
Cumulative term preference shares |
(8,138) |
|
(8,141) |
Perpetual subordinated debt |
(9,337) |
|
(9,346) |
Term subordinated debt |
(13,125) |
|
(13,260) |
Transitional provisions: |
|
|
|
Significant capital investments in unconsolidated financial sector entities |
43,269 |
|
53,053 |
|
|
|
|
Tier 2 capital end point basis |
53,836 |
|
40,898 |
|
|
|
|
22. Fair value of financial instruments carried at fair value
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
The following table provides an analysis of the basis for the valuation of financial assets and financial liabilities carried at fair value in the consolidated financial statements:
|
|
|
Valuation techniques |
|
|
|
|
||||||||||
|
Quoted market price Level 1 |
|
Using observable inputs |
|
With significant unobservable inputs Level 3 |
|
Third party total |
|
Amounts with HSBC entities |
|
Total |
||||||
At 30 June 2014 |
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Trading assets |
190,747 |
|
205,666 |
|
541 |
|
396,954 |
|
- |
|
396,954 |
|||||
|
Financial assets designated |
72,438 |
|
22,267 |
|
1,606 |
|
96,311 |
|
- |
|
96,311 |
|||||
|
Derivatives |
7,535 |
|
217,440 |
|
706 |
|
225,681 |
|
78,210 |
|
303,891 |
|||||
|
Financial investments: available- for-sale |
705,739 |
|
478,729 |
|
9,688 |
|
1,194,156 |
|
- |
|
1,194,156 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
976,459 |
|
924,102 |
|
12,541 |
|
1,913,102 |
|
78,210 |
|
1,991,312 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||||
Trading liabilities |
69,544 |
|
152,967 |
|
18,888 |
|
241,399 |
|
- |
|
241,399 |
||||||
Financial liabilities designated |
- |
|
48,197 |
|
- |
|
48,197 |
|
- |
|
48,197 |
||||||
Derivatives |
9,033 |
|
198,698 |
|
1,270 |
|
209,001 |
|
83,964 |
|
292,965 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
78,577 |
|
399,862 |
|
20,158 |
|
498,597 |
|
83,964 |
|
582,561 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Trading assets |
145,520 |
|
165,216 |
|
664 |
|
311,400 |
|
- |
|
311,400 |
|||||
|
Financial assets designated at fair value |
63,781 |
|
25,012 |
|
1,353 |
|
90,146 |
|
- |
|
90,146 |
|||||
|
Derivatives |
14,295 |
|
284,970 |
|
1,112 |
|
300,377 |
|
88,350 |
|
388,727 |
|||||
|
Financial investments: available- |
739,792 |
|
449,296 |
|
11,218 |
|
1,200,306 |
|
- |
|
1,200,306 |
|||||
Assets held for sale |
- |
|
- |
|
4,295 |
|
4,295 |
|
- |
|
4,295 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
963,388 |
|
924,494 |
|
18,642 |
|
1,906,524 |
|
88,350 |
|
1,994,874 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||||
Trading liabilities |
53,138 |
|
124,065 |
|
17,829 |
|
195,032 |
|
- |
|
195,032 |
||||||
Financial liabilities designated at fair value |
- |
|
41,715 |
|
- |
|
41,715 |
|
- |
|
41,715 |
||||||
Derivatives |
15,125 |
|
252,279 |
|
1,445 |
|
268,849 |
|
96,203 |
|
365,052 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
68,263 |
|
418,059 |
|
19,274 |
|
505,596 |
|
96,203 |
|
601,799 |
||||||
Details of the control framework, fair values determined using valuation techniques, fair value adjustments, and the approach used to calculate the fair value of each type of financial instrument are included in note 51 of the Annual Report and Accounts 2013.
The table below sets out quantitative information about significant unobservable inputs used in measuring financial instruments with Level 3 valuations.
|
|
|
Assets- |
|
Liabilities- |
|
Range of inputs |
||
Valuation technique |
Key unobservable inputs |
|
fair value |
|
fair value |
|
Lower |
|
Higher |
|
|
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2014 |
|
|
|
|
|
|
|
|
|
Structured notes and deposits |
|
|
|
|
|
|
|
|
|
Option model |
Equity correlation |
|
- |
|
8,438 |
|
0.27 |
|
0.94 |
Option model |
Equity volatility |
|
- |
|
7,523 |
|
7% |
|
60% |
Option model |
Foreign exchange volatility |
|
- |
|
1,891 |
|
2% |
|
18% |
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
|
|
|
|
|
|
|
|
Market comparable approach |
Bid quotes |
|
1,406 |
|
- |
|
100.46 |
|
101.08 |
|
|
|
|
|
|
|
|
|
|
Private equity including strategic investments |
|
|
|
|
|
|
|
|
|
Market comparable approach |
Equity Spot |
|
3,257 |
|
- |
|
n/a |
|
n/a |
Net asset value |
Equity Spot |
|
750 |
|
- |
|
n/a |
|
n/a |
Net asset value |
Fund valuation |
|
4,470 |
|
- |
|
n/a |
|
n/a |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
2,658 |
|
2,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,541 |
|
20,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
Structured notes and deposits |
|
|
|
|
|
|
|
|
|
Option model |
Equity correlation |
|
- |
|
8,155 |
|
0.51 |
|
0.59 |
Option model |
Equity volatility |
|
- |
|
4,783 |
|
7% |
|
73% |
Option model |
Fund volatility |
|
- |
|
1,568 |
|
7% |
|
73% |
Option model |
Foreign exchange volatility |
|
- |
|
2,200 |
|
2% |
|
25% |
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
|
|
|
|
|
|
|
|
Market comparable approach |
Bid quotes |
|
3,797 |
|
- |
|
100.05 |
|
100.62 |
|
|
|
|
|
|
|
|
|
|
Private equity including strategic investments |
|
|
|
|
|
|
|
|
|
Market comparable approach |
Equity Spot |
|
2,775 |
|
- |
|
n/a |
|
n/a |
Net asset value |
Equity Spot |
|
686 |
|
- |
|
n/a |
|
n/a |
Net asset value |
Fund valuation |
|
4,441 |
|
- |
|
n/a |
|
n/a |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
6,943 |
|
2,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,642 |
|
19,274 |
|
|
|
|
For descriptions of the key unobservable inputs and the inter-relationships between key unobservable inputs used in fair value measurement, please refer to note 51 of the Annual Report and Accounts 2013.
Movement in Level 3 financial instruments
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Assets |
|
|
|
|
|
Liabilities |
||
|
Available- for-sale |
|
Held for trading |
|
Designated at fair value through profit or loss |
|
Derivatives |
|
Assets held for sale |
|
Held for trading |
|
Derivatives |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2014 |
11,218 |
|
664 |
|
1,353 |
|
1,112 |
|
4,295 |
|
17,829 |
|
1,445 |
Total gains/(losses) recognised in profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
-. Trading income excluding net interest income |
- |
|
1 |
|
- |
|
16 |
|
- |
|
(242) |
|
(185) |
-. Net income from other financial instruments designated at fair value |
- |
|
- |
|
177 |
|
- |
|
- |
|
- |
|
- |
-. Gains less losses from financial investments |
91 |
|
- |
|
- |
|
- |
|
3,332 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains/(losses) recognised in other comprehensive income1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-. Available-for-sale investments |
305 |
|
- |
|
- |
|
- |
|
(3,458) |
|
- |
|
- |
-. Exchange differences |
(12) |
|
- |
|
- |
|
3 |
|
- |
|
(6) |
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
1,359 |
|
379 |
|
292 |
|
- |
|
- |
|
- |
|
- |
Net issuances |
- |
|
- |
|
- |
|
- |
|
- |
|
2,971 |
|
- |
Sales |
(38) |
|
(412) |
|
(21) |
|
- |
|
(4,169) |
|
- |
|
- |
Settlements/maturity |
(3,235) |
|
- |
|
(221) |
|
(84) |
|
- |
|
307 |
|
155 |
Transfers out |
- |
|
(91) |
|
- |
|
(348) |
|
- |
|
(1,971) |
|
(233) |
Transfers in |
- |
|
- |
|
26 |
|
7 |
|
- |
|
- |
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2014 |
9,688 |
|
541 |
|
1,606 |
|
706 |
|
- |
|
18,888 |
|
1,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 30 June 20142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-. Trading income excluding net interest income |
- |
|
1 |
|
- |
|
24 |
|
- |
|
(10) |
|
(136) |
-. Net income from other financial instruments designated at fair value |
- |
|
- |
|
178 |
|
- |
|
- |
|
- |
|
- |
- Impairment charges |
(3) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
1 Included in 'Available-for-sale investments: Fair value changes taken to equity' and 'Exchange differences' in the consolidated statement of comprehensive income.
2 The amount has been reported on a net basis, after taking into consideration the total gains or losses arising from those transactions where the risk has been backed out to other HSBC entities.
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Assets |
|
|
|
|
|
Liabilities |
||
|
Available- for-sale |
|
Held for trading |
|
Designated at fair value through profit or loss |
|
Derivatives |
|
Assets held for sale |
|
Held for trading |
|
Derivatives |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2013 |
11,712 |
|
232 |
|
1,549 |
|
825 |
|
3,878 |
|
11,091 |
|
3,659 |
Total gains/(losses) recognised in profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
-. Trading income excluding net interest income |
- |
|
37 |
|
- |
|
653 |
|
- |
|
(802) |
|
3,996 |
-. Net income from other financial instruments designated at fair value |
- |
|
- |
|
65 |
|
- |
|
- |
|
- |
|
- |
-. Gains less losses from financial investments |
134 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains/(losses) recognised in other comprehensive income1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-. Available-for-sale investments |
1,304 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
-. Exchange differences |
(9) |
|
- |
|
- |
|
(5) |
|
- |
|
(255) |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
557 |
|
854 |
|
402 |
|
- |
|
- |
|
- |
|
- |
Net issuances |
- |
|
- |
|
- |
|
- |
|
- |
|
7,114 |
|
- |
Sales |
(33) |
|
(248) |
|
(35) |
|
- |
|
- |
|
- |
|
- |
Settlements/maturity |
(2,704) |
|
(31) |
|
(209) |
|
(65) |
|
- |
|
2,883 |
|
(5,839) |
Transfers out |
(4,295) |
|
(195) |
|
(530) |
|
(616) |
|
(3,878) |
|
(2,273) |
|
(426) |
Transfers in |
4,552 |
|
15 |
|
111 |
|
320 |
|
4,295 |
|
71 |
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2013 |
11,218 |
|
664 |
|
1,353 |
|
1,112 |
|
4,295 |
|
17,829 |
|
1,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 20132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-. Trading income excluding net interest income |
- |
|
93 |
|
- |
|
583 |
|
- |
|
18 |
|
(279-) |
-. Net income from other financial instruments designated at fair value |
- |
|
- |
|
65 |
|
- |
|
- |
|
- |
|
- |
1 Included in 'Available-for-sale investments: Fair value changes taken to equity' and 'Exchange differences' in the consolidated statement of comprehensive income.
2 The amount has been reported on a net basis, after taking into consideration the total gains or losses arising from those transactions where the risk has been backed out to other HSBC entities.
The fair values of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument or observable market data. The following table shows the sensitivity of these fair values to reasonably possible alternative assumptions:
|
Reflected in income statement |
|
Reflected in other comprehensive income |
||||
|
Favourable changes |
|
Unfavourable changes |
|
Favourable changes |
|
Unfavourable changes |
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
At 30 June 2014 |
|
|
|
|
|
|
|
Derivatives, trading assets and trading liabilities1 |
314 |
|
(302) |
|
- |
|
- |
Financial assets and liabilities designated at fair value |
161 |
|
(161) |
|
- |
|
- |
Financial investments: available-for-sale |
- |
|
- |
|
823 |
|
(1,096) |
|
|
|
|
|
|
|
|
|
475 |
|
(463) |
|
823 |
|
(1,096) |
|
|
|
|
|
|
|
|
At 31 December 2013 |
|
|
|
|
|
|
|
Derivatives, trading assets and trading liabilities1 |
287 |
|
(281) |
|
- |
|
- |
Financial assets and liabilities designated at fair value |
135 |
|
(135) |
|
- |
|
- |
Financial investments: available-for-sale |
- |
|
- |
|
827 |
|
(1,186) |
|
|
|
|
|
|
|
|
|
422 |
|
(416) |
|
827 |
|
(1,186) |
1 Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these financial instruments are risk-managed.
Details of the sensitivity of fair values to reasonably possible alternative assumptions, by Level 3 instrument type, are included in note 51 of the Annual Report and Accounts 2013.
23. Fair values of financial instruments not carried at fair value
The accounting policies which determine the classification of financial instruments, and the use of assumptions and estimation in valuing them, are described in note 3 of the Annual Report and Accounts 2013.
|
|
|
At 30 June 2014 |
|
At 31 December 2013 |
||||
|
|
|
Carrying amount |
|
Fair value |
|
Carrying amount |
|
Fair value |
|
|
|
HK$m |
|
HK$m |
|
HK$m |
|
HK$m |
Assets |
|
|
|
|
|
|
|
|
|
Placings with and advances to banks |
|
|
559,664 |
|
560,053 |
|
564,521 |
|
564,427 |
Loans and advances to customers |
|
|
2,809,379 |
|
2,797,771 |
|
2,619,245 |
|
2,605,652 |
Reverse repurchase agreements - non-trading |
|
|
229,899 |
|
229,789 |
|
150,584 |
|
150,514 |
Debt securities |
|
|
181,339 |
|
186,449 |
|
179,465 |
|
180,115 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Deposits by banks |
|
|
229,642 |
|
229,666 |
|
231,358 |
|
231,358 |
Customer accounts |
|
|
4,420,450 |
|
4,420,337 |
|
4,253,698 |
|
4,253,339 |
Repurchase agreements - non-trading |
|
|
31,147 |
|
31,147 |
|
6,312 |
|
6,320 |
Debt securities in issue |
|
|
49,710 |
|
50,017 |
|
52,334 |
|
52,452 |
Subordinated liabilities |
|
|
13,217 |
|
12,383 |
|
13,107 |
|
12,286 |
Preference shares |
|
|
36,564 |
|
32,200 |
|
47,314 |
|
41,500 |
|
|
|
|
|
|
|
|
|
|
Details of how the fair values of financial instruments that are not carried at fair value on the balance sheet are calculated are included in note 51 of the Annual Report and Accounts 2013.
24. Changes in presentation
In the second half of 2013, GB&M changed the way it managed repo and reverse repo activities in the Credit and Rates businesses. Previously, they were managed in the trading environment; during the second half of 2013, they were organised into trading and non-trading portfolios, with separate risk management procedures. This resulted in an increase in the amount of 'Non-trading reverse repos' and a decline in the amount classified as 'Trading assets', and an increase in the amount of 'Non-trading repos' and a decline in the amount classified as 'Trading liabilities' at 31 December 2013 compared with previous period-ends.
From 1 January 2014, non-trading reverse repos and repos are presented as separate lines in the balance sheet to align disclosure with market practice and provide more meaningful information in relation to loans and advances. Previously, non-trading reverse repos were included within 'Loans and advances to customers' and 'Placings with and advances to banks' and non-trading repos were included within 'Customers accounts' and 'Deposits by banks'.
The group has also changed the balance sheet line item, 'Cash and short-term funds' to 'Cash and balances at central banks'. Short term funds included 'Treasury and other eligible bills' and 'Placings with banks with remaining maturity of one month or less', which are now included within 'Financial investments' and 'Placings with and advances to banks' respectively.
'Placings with and advances to banks' is a new category and includes 'Placings with banks maturing after one month' and 'Placings with banks with remaining maturity of one month or less'. 'Certificates of deposit' are now included within 'Financial investments' rather than being shown separately on the face of the balance sheet.
Comparative figures have been re-presented accordingly and the affected lines are shown below. There are no other effects of this change in presentation.
31 December 2013 consolidated balance sheet items
|
As previously disclosed |
|
Adjustments |
|
As re-presented |
Assets |
HK$m |
|
HK$m |
|
HK$m |
|
|
|
|
|
|
Cash and short-term funds |
1,132,719 |
|
(1,132,719) |
|
- |
Cash and balances at central banks |
- |
|
158,879 |
|
158,879 |
Reverse repurchase agreements - non-trading |
- |
|
150,584 |
|
150,584 |
Placings with banks maturing after one month |
216,970 |
|
(216,970) |
|
- |
Placings with and advances to banks |
- |
|
564,521 |
|
564,521 |
Certificates of Deposit |
88,207 |
|
(88,207) |
|
- |
Loans and advances to customers |
2,669,238 |
|
(49,993) |
|
2,619,245 |
Financial investments |
765,866 |
|
613,905 |
|
1,379,771 |
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements - non-trading |
- |
|
6,312 |
|
6,312 |
Deposits by banks |
236,616 |
|
(5,258) |
|
231,358 |
Customer accounts |
4,254,752 |
|
(1,054) |
|
4,253,698 |
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
25. Accounting policies
The accounting policies and methods of computation adopted by the group for this document are consistent with those described in note 3 of the Annual Report and Accounts 2013.
On 1 January 2014, the group adopted the following new and revised Hong Kong Financial Reporting Standards ('HKFRS') and Hong Kong Accounting Standards ('HKAS'), issued by the Hong Kong Institute of Certified Public Accountants:
· Amendments to HKFRS 10, HKFRS 12 and HKAS 27 'Investment Entities'
· Amendments to HKAS 32 'Offsetting Financial Assets and Financial Liabilities'
· Amendments to HKAS 36 'Recoverable Amount Disclosures for Non-Financial Assets'
· Amendments to HKAS 39 'Novation of Derivatives and Continuation of Hedge Accounting'
· HK(IFRIC) Interpretation 21 'Levies'
Application of these standards has had no material impact on these interim consolidated financial statements.
The new Hong Kong Companies Ordinance (Cap 622) came into operation on 3 March 2014. As a result, the concept of authorised share capital no longer exists and the Bank's ordinary and preference shares no longer have par or nominal values with effect from 3 March 2014. There was no impact on the Bank's share capital or the number of shares in issue as a result of this transition.
Impairment of financial investments
Available-for-sale financial investments are tested for impairment when there is an indication that the investment may be impaired. The group's policy is to recognise an impairment loss where there is a 'significant' or 'prolonged' decline in the fair value of an equity investment.
At 30 June 2014, the fair value of Hang Seng Bank's investment in Industrial Bank, an 'available-for-sale' financial investment, was HK$25,946m, 10% below the deemed cost of HK$28,838m. In accordance with the group's policy, no impairment loss has been recognised at 30 June 2014.
If the fair value remains below the deemed cost in the second half of 2014, an impairment loss may be recognised in the income statement. In subsequent periods any further declines in fair value below the level at which an initial impairment loss is recognised, will be reflected in the income statement for the relevant period as an additional impairment loss.
26. Legal and regulatory matters
Anti-money laundering and sanctions-related
In October 2010, HSBC Bank USA ('HBUS') entered into a consent cease and desist order with the Office of the Comptroller of the Currency ('OCC'), and HSBC North America Holdings Inc. ('HNAH') entered into a consent cease and desist order with the Federal Reserve Board (the 'Orders'). These Orders required improvements to establish an effective compliance risk management programme across HSBC's US businesses, including risk management related to US Bank Secrecy Act ('BSA') and anti-money laundering ('AML') compliance. Steps continue to be taken to address the requirements of the Orders to ensure compliance, and that effective policies and procedures are maintained.
In addition, in December 2012, HSBC Holdings plc ('HSBC Holdings'), HNAH and HBUS entered into agreements with US and UK government agencies regarding past inadequate compliance with the BSA and AML and sanctions laws. Among those agreements, HSBC Holdings and HBUS entered into a five-year deferred prosecution agreement with the US Department of Justice ('DoJ'), the US Attorney's Office for the Eastern District of New York, and the US Attorney's Office for the Northern District of West Virginia (the 'US DPA'), HSBC Holdings entered into a two-year deferred prosecution agreement with the New York County District Attorney (the 'DANY DPA'), and HSBC Holdings consented to a cease and desist order and HSBC Holdings and HNAH consented to a civil money penalty order with the Federal Reserve Board ('FRB'). In addition, HBUS entered into a civil money penalty order with the Financial Crimes Enforcement Network ('FinCEN') and a separate civil money penalty order with the OCC. HSBC Holdings also entered into an agreement with the Office of Foreign Assets Control ('OFAC') regarding historical transactions involving parties subject to OFAC sanctions and an undertaking with the UK Financial Conduct Authority ('FCA'), to comply with certain forward-looking AML- and sanctions-related obligations.
Under these agreements, HSBC Holdings and HBUS made payments totalling US$1,921m to US authorities and are continuing to comply with ongoing obligations. On 1 July 2013, the US District Court for the Eastern District of New York approved the US DPA and retained authority to oversee implementation of that agreement. Under the agreements with the DoJ, FCA, and FRB, an independent monitor (who is, for FCA purposes, a 'skilled person' under Section 166 of the Financial Services and Markets Act) will evaluate and regularly assess the effectiveness of HSBC's AML and sanctions compliance function and HSBC's progress in implementing its remedial obligations under the agreements. The monitorship, which began on 22 July 2013, is proceeding as anticipated.
If HSBC Holdings and HBUS fulfil all of the requirements imposed by the US DPA, the DoJ's charges against those entities will be dismissed at the end of the five-year period of that agreement. Similarly, if HSBC Holdings fulfils all of the requirements imposed by the DANY DPA, DANY's charges against it will be dismissed at the end of the two-year period of that agreement. The DoJ may prosecute HSBC Holdings or HBUS in relation to the matters that are the subject of the US DPA if HSBC Holdings or HBUS breaches the terms of the US DPA, and DANY may prosecute HSBC Holdings in relation to the matters which are subject of the DANY DPA if HSBC Holdings violates the terms of the DANY DPA.
HBUS also entered into a separate consent order with the OCC requiring it to correct the circumstances and conditions as noted in the OCC's then most recent report of examination and imposing certain restrictions on HBUS directly or indirectly acquiring control of, or holding an interest in, any new financial subsidiary, or commencing a new activity in its existing financial subsidiary, unless it receives prior approval from the OCC. HBUS also entered into a separate consent order with the OCC requiring it to adopt an enterprise wide compliance programme.
The settlement with US and UK authorities does not preclude private litigation relating to, among other things, HSBC's compliance with applicable AML, BSA and sanctions laws or other regulatory or law enforcement actions for AML, BSA or sanctions matters not covered by the various agreements.
US Tax investigation
As at 30 June 2014, the Bank is cooperating with US authorities in connection with an investigation regarding whether the Bank in India and certain employees acted appropriately in relation to certain US-based clients who had US tax reporting requirements. Based on the facts currently known with respect to this investigation, there is a high degree of uncertainty as to the terms on which the ongoing investigation will be resolved and the timing of such resolution, including the amounts of fines and/or penalties. As matters progress, it is possible that the fines and/or penalties imposed could be significant.
Investigations and reviews into the setting of benchmark rates
The group has been cooperating with authorities in a number of jurisdictions including Thailand, South Korea and Australia in relation to investigations into the setting of benchmark interest rates. Based on the facts currently known with respect to each of these ongoing regulatory investigations, there is a high degree of uncertainty as to the terms on which the ongoing investigation will be resolved and the timing of such resolution, including the amounts of fines and/or penalties. As matters progress, it is possible that the fines and/or penalties imposed could be significant.
Foreign exchange rate investigations
Various regulators and law enforcement authorities around the world including Hong Kong are conducting investigations and reviews into a number of firms, including the Bank, related to trading on the foreign exchange markets. The Bank is cooperating with these investigations and reviews. These investigations and reviews are ongoing and based on the facts currently known, there is a high degree of uncertainty as to the terms on which they will be resolved and the timing of such resolutions, including the amounts of fines and/or penalties. As matters progress, it is possible that the fines and/or penalties imposed could be significant.
Other matters
The group is party to legal proceedings, investigations and regulatory matters in a number of jurisdictions arising out of its normal business operations. Apart from the matters described above, the Bank considers that none of these matters is material, either individually or in the aggregate. The Bank recognises a provision for a liability in relation to these matters when it is probable that an outflow of economic benefits will be required to settle an obligation which has arisen as a result of past events, and for which a reliable estimate can be made of the amount of the obligation. Any provision recognised does not constitute an admission of wrongdoing or legal liability. While the outcome of these matters is inherently uncertain, management believes that, based on the information available to it, appropriate provisions have been made in respect of legal proceedings and regulatory matters as at 30 June 2014.
27. Additional information
Additional financial information relating to the period ended 30 June 2014, prepared in accordance with the Banking (Disclosure) Rules made under section 60A of the Banking Ordinance, will be made available on our website: www.hsbc.com.hk . A press release will be issued to announce the availability of this information.
28. Statutory accounts
The information in this document is not audited and does not constitute statutory accounts.
Certain financial information in this document is extracted from the statutory accounts for the year ended 31 December 2013 which have been delivered to the Registrar of Companies and the Hong Kong Monetary Authority. The auditors expressed an unqualified opinion on those statutory accounts in their report dated 24 February 2014. The Annual Report and Accounts for the year ended 31 December 2013, which include the statutory accounts, can be obtained on request from Communications (Asia), The Hongkong and Shanghai Banking Corporation Limited, 1 Queen's Road Central, Hong Kong, and may be viewed on our website: www.hsbc.com.hk .
29.Ultimate holding company
The Hongkong and Shanghai Banking Corporation Limited is an indirectly-held, wholly-owned subsidiary of HSBC Holdings plc.
30. Statement of compliance
The information in this document for the half-year ended 30 June 2014 complies with HKAS 34 'Interim Financial Reporting'.
Media enquiries to: Malcolm Wallis Telephone no: + 852 2822 1268
Gareth Hewett Telephone no: + 852 2822 4929