Hummingbird Resources plc / Ticker: HUM / Index: AIM / Sector: Mining
Hummingbird Resources plc
("Hummingbird" or the "Company")
Unaudited Interim Results for Period Ended 30 June 2019
Hummingbird Resources (AIM: HUM), is pleased to announce its unaudited results for the six months ended 30 June 2019 (the "Period"). The Yanfolila Gold Mine ("Yanfolila"), Hummingbird's principal asset, showed continued improvement during the first six months of 2019, producing 51,273 ounces of gold, with production increasing and costs decreasing through the first half of the year.
OPERATIONAL AND FINANCIAL HIGHLIGHTS
· Increasing quarter on quarter production in line with achieving annual production guidance
· 25-year MDA signed with the Government of Liberia over a land package of approximately 2,000km2, which includes the Company's 4.2Moz Dugbe Gold Project
· 51,034ozs of gold sold at an average price of US$1,304/oz
· Average grade of ore processed of 2.66g/t
· 653kt of ore mined and plant recovery of 94.06%
· US$67.1m of revenue in period (H1 2018: US$66.6m) with total all in sustaining costs1 ('AISC') of US$1,135/oz (includes Q1 AISC of US$1,297/oz and Q2 AISC of US$998/oz)
· EBITDA2 of US$9.9m for the Period
· Pre-tax loss US$5.8m for the Period
· Cash of US$8m and net debt of US$43m at end of Period, keeping the Company on track for forecasted positive net cash position during 2020
· 3,500ozs of gold inventory worth approx. US$5m at end of Period
· Undrawn US$10m overdraft facility in place
· Construction of second ball mill at Yanfolila completed at the end of the Period, increasing throughput capacity by circa. 20%, ahead of schedule and under budget
OUTLOOK
· 110-125,000ozs production guidance maintained for 2019 with increased plant throughput planned in H2 2019 due to positive impact of the second ball mill
· Targeting circa 130,000ozs annual production from 2020, +20% increase from DFS
· Underground mining studies ongoing targeted at improving LOM economics
Dan Betts, CEO of Hummingbird, commented:
''Hummingbird's first half year results demonstrate a period of real progress for the group. The Yanfolila mine delivered continual improvements in the Period, with AISC falling from over US$1,200/oz in Q1 to under US$1,000/oz in Q2. The successful construction of the second ball mill and the additional throughput means we can anticipate lowering costs per ounce and increasing production through the remainder of the year.
Our focus has always been on responsible mining; maximising efficiency levels and delivering value. With improved economies of scale expected to come from the second ball mill together with our continuingly improving understanding of the Yanfolila orebody, we are in a stronger position. Our focus is firmly on ensuring stable, reliable and efficient production at Yanfolila.
The increasing gold price has also meant that our Dugbe project in Liberia looks increasingly attractive and provides added opportunity and optionality in the Company's portfolio. Beyond our current guidance for this year, we are targeting production of around 130,000 ounces of gold per year from 2020 at Yanfolila, a circa. 20% increase from our feasibility study. We plan to continue our recent positive momentum into to the second half of the year and thank everyone who has continued to support us to this point."
1All-in sustaining cash costs ("AISC") is calculated as all direct mine operating costs (including mine based general and administration costs but excluding depreciation and amortisation), plus sustaining capital expenditures divided by ounces of gold sold.
2 Earnings before interest, tax, depreciation and amortisation, effect of impairment charges, foreign currency translation gains/losses and other non-recurring expense adjustments but including IFRS 16 lease payments.
**ENDS**
For further information please visit www.hummingbirdresources.co.uk or contact:
Daniel Betts, CEO Thomas Hill, FD Robert Monro, IR |
Hummingbird Resources plc |
Tel: +44 (0) 20 7409 6660 |
|
|
|
James Spinney Ritchie Balmer James Bellman |
Strand Hanson Limited
Nominated Adviser |
Tel: +44 (0) 20 7409 3494 |
|
|
|
Ed Montgomery James Asensio |
Canaccord Genuity Limited
Broker |
Tel: +44 (0) 20 7523 8000 |
|
|
|
Gordon Poole Owen Roberts Ollie Head |
Camarco
Financial PR/IR |
Tel: +44 (0) 20 3 757 4980 |
Notes to Editors:
Hummingbird Resources (AIM: HUM) is a leading gold production, development and exploration company. The Company has two core gold projects, the Yanfolila Gold Mine in Mali and the Dugbe Gold Project in Liberia. Yanfolila produced its first gold pour on time and budget in December 2017. Yanfolila held pre-production Probable Reserves of 710,535oz @ 3.14g/t, total Resources (inclusive of Reserves) of 2Moz of gold. The Dugbe Gold Project has Resources currently totalling 4.2Moz of gold and a completed NI 43-101 compliant PEA on the project showing a 29% IRR and US$186m NPV at a US$1,300 gold price.
In addition to Hummingbird's production and development assets, the Company also has an exploration footprint of ~4,000km2 and is a shareholder in AIM listed Cora Gold, which is advancing a portfolio of prospects in Mali and Senegal.
Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2019
|
|
Unaudited 30 June |
Unaudited 30 June |
Audited 31 December |
Continuing operations |
Notes |
2019 $'000 |
2018 $'000 |
2018 $'000 |
|
|
|
|
|
Revenue |
|
67,148 |
66,614 |
116,539 |
Production costs |
|
(44,900) |
(38,260) |
(88,157) |
Amortisation and depreciation |
|
(17,896) |
(14,655) |
(19,881) |
Royalties and taxes |
|
(2,098) |
(2,609) |
(3,942) |
Cost of sales |
|
(64,894) |
(55,524) |
(111,980) |
Gross profit |
|
2,254 |
11,090 |
4,559 |
Share based payments |
|
(764) |
(420) |
338 |
Other administrative expenses |
|
(4,876) |
(4,239) |
(9,834) |
Operating (loss)/profit |
|
(3,386) |
6,431 |
(4,937) |
Finance income |
|
1,034 |
2,106 |
4,797 |
Finance expense |
|
(3,474) |
(4,869) |
(9,119) |
Share of associate loss |
|
(62) |
(142) |
(235) |
Share of joint venture loss |
|
- |
- |
(2) |
Impairment of associate |
|
- |
- |
(2,044) |
Reversals in impairment of financial assets |
|
12 |
- |
88 |
Losses on financial assets measured at fair value |
|
(2) |
- |
(198) |
(Loss)/profit before tax |
|
(5,878) |
3,526 |
(11,650) |
Tax |
|
(666) |
(915) |
(1,163) |
(Loss)/profit for the period/year |
|
(6,544) |
2,611 |
(12,813) |
Attributable to: |
|
|
|
|
Equity holders of the parent |
|
(5,235) |
1,648 |
(10,250) |
Non-controlling interests |
|
(1,309) |
963 |
(2,563) |
Loss for the year |
|
(6,544) |
2,611 |
(12,813) |
(Loss)/earnings per share (attributable to equity holders of the parent) |
|
|
|
|
|
|
|
|
|
Basic ($ cents) |
4 |
(1.482) |
0.48 |
(2.93) |
Diluted ($ cents) |
4 |
(1.482) |
0.44 |
(2.93) |
Consolidated Statement of Financial Position
As at 30 June 2019
|
|
Unaudited 30 June |
Unaudited 30 June |
Audited 31 December |
|
|
2019 |
2018 (restated) |
2018 |
|
Notes |
$'000 |
$'000 |
$'000 |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Intangible exploration and evaluation assets |
|
72,667 |
63,971 |
69,171 |
Intangible assets software |
|
319 |
174 |
118 |
Property, plant and equipment |
|
139,390 |
136,176 |
140,723 |
Right of use assets |
|
19,088 |
- |
- |
Investment in associates and joint ventures |
|
675 |
3,668 |
1,528 |
|
|
232,139 |
203,989 |
211,540 |
Current assets |
|
|
|
|
Inventory |
|
12,153 |
8,219 |
13,807 |
Trade and other receivables |
|
13,954 |
11,628 |
13,316 |
Unrestricted cash and cash equivalents |
|
3,994 |
41,918 |
17,320 |
Restricted cash and cash equivalents |
|
4,187 |
4,302 |
4,210 |
|
|
34,288 |
66,067 |
48,653 |
Total assets |
|
266,427 |
270,056 |
260,193 |
Liabilities |
|
|
|
|
Non-current liabilities |
|
|
|
|
Borrowings |
|
29,959 |
43,265 |
40,819 |
Lease liability |
|
5,791 |
- |
- |
Provisions |
|
13,700 |
12,756 |
13,541 |
|
|
49,450 |
56,021 |
54,360 |
Current liabilities |
|
|
|
|
Trade and other payables |
|
42,704 |
33,084 |
39,787 |
Lease liability |
|
13,351 |
- |
- |
Other financial liabilities |
|
15,062 |
15,974 |
15,319 |
Borrowings |
|
21,306 |
18,945 |
20,112 |
|
|
92,423 |
68,003 |
75,218 |
Total liabilities |
|
141,873 |
124,024 |
129,578 |
Net assets |
|
124,554 |
146,032 |
130,615 |
Equity |
|
|
|
|
Share capital |
|
5,295 |
5,260 |
5,271 |
Share premium |
|
- |
150,846 |
- |
Retained earnings |
|
119,341 |
(14,827) |
124,117 |
Equity attributable to equity holders of the parent |
|
124,636 |
141,279 |
129,388 |
Non-controlling interest |
|
(82) |
4,753 |
1,227 |
Total equity |
|
124,554 |
146,032 |
130,615 |
Consolidated Statement of Cash Flows
For the six months ended 30 June 2019
|
|
Unaudited 30 June |
Unaudited 30 June |
Audited 31 December |
|
|
|
2019 |
2018 |
2018 |
|
|
Notes |
$'000 |
$'000 |
$'000 |
|
Operating activities |
|
|
|
|
|
(Loss)/profit before tax |
|
(5,878) |
3,526 |
(11,650) |
|
Adjustments for: |
|
|
|
|
|
Amortisation and depreciation |
|
18,056 |
14,713 |
20,006 |
|
Share based payments |
|
890 |
420 |
(338) |
|
Finance income |
|
(1,034) |
(2,106) |
(4,797) |
|
Finance expense |
|
3,784 |
4,869 |
9,119 |
|
Share of associate loss |
|
62 |
(142) |
235 |
|
Share of joint venture loss |
|
- |
- |
2 |
|
Impairment of associate |
|
- |
- |
2,044 |
|
Profit on disposal of subsidiaries |
|
- |
150 |
- |
|
Reversals in impairment of financial assets |
|
(12) |
- |
(88) |
|
Losses on financial assets measured at fair value |
|
2 |
- |
198 |
|
Operating cash flows before movements in working capital |
|
15,870 |
21,430 |
14,731 |
|
Decrease/(increase) in inventories |
|
1,654 |
(3,327) |
(8,915) |
|
(Increase)/decrease in receivables |
|
(628) |
1,365 |
1,624 |
|
(Decrease)/increase in payables |
|
(145) |
15,289 |
10,694 |
|
Net cash inflow from operating activities |
|
16,751 |
34,757 |
18,134 |
|
Investing activities |
|
|
|
|
|
Purchases of exploration and evaluation assets |
|
(1,183) |
(720) |
(5,922) |
|
Purchase of intangible assets |
|
(201) |
(25) |
- |
|
Purchases of property, plant and equipment |
|
(9,870) |
(22,430) |
(20,070) |
|
Purchase of shares in other companies |
|
- |
(105) |
(105) |
|
Loans provided |
|
- |
- |
(2,000) |
|
Interest received |
|
146 |
102 |
181 |
|
Net cash used in investing activities |
|
(11,108) |
(23,178) |
(27,916) |
|
Financing activities |
|
|
|
|
|
Exercise of warrants |
|
- |
- |
36 |
|
Loan interest paid |
|
(2,235) |
(3,650) |
(5,871) |
|
Loans repaid |
|
(9,849) |
(1,341) |
(10,911) |
|
Lease repayments |
|
(5,968) |
- |
- |
|
Loans received |
|
- |
- |
9,168 |
|
Net cash used in financing activities |
|
(18,052) |
(4,991) |
(7,578) |
|
Net decrease in cash and cash equivalents |
|
(12,409) |
6,588 |
(17,360) |
|
Effect of foreign exchange rate changes |
|
(940) |
(988) |
(1,730) |
|
Cash and cash equivalents at beginning of year |
|
21,530 |
40,620 |
40,620 |
|
Cash and cash equivalents at end of year |
|
8,181 |
46,220 |
21,530 |
|
Consolidated Statement of Changes in Equity
For the six months ended 30 June 2019
|
Share capital $'000 |
Share premium $'000 |
Other reserves $'000 |
Retained earnings $'000 |
Total equity attributable to the parent $'000 |
Non-controlling interest $'000 |
Total $'000 |
As at 1 January 2018 |
5,176 |
148,930 |
2,000 |
(15,500) |
140,606 |
4,171 |
144,777 |
Aggregate adjustments on adoption of IFRS 9 |
- |
- |
- |
(1,522) |
(1,522) |
(381) |
(1,903) |
Balance at 1 January 2018 as restated |
5,176 |
148,930 |
2,000 |
(17,022) |
139,084 |
3,790 |
142,874 |
Profit for the period |
- |
- |
- |
1,648 |
1,648 |
963 |
2,611 |
Total comprehensive loss for the period |
- |
- |
- |
1,648 |
1,648 |
963 |
2,611 |
Acquisition of minority interests |
84 |
1,916 |
(2,000) |
- |
- |
- |
- |
Share based payments |
- |
- |
- |
547 |
547 |
- |
547 |
As at 30 June 2018 |
5,260 |
150,846 |
- |
(14,827) |
141,279 |
4,753 |
146,032 |
As at 1 January 2018 |
5,176 |
148,930 |
2,000 |
(15,500) |
140,606 |
4,171 |
144,777 |
Aggregate adjustments on adoption of IFRS 9 |
- |
- |
- |
(1,522) |
(1,522) |
(381) |
(1,903) |
Balance at 1 January 2018 as restated |
5,176 |
148,930 |
2,000 |
(17,022) |
139,084 |
3,790 |
142,874 |
Loss for the year |
- |
- |
- |
(10,250) |
(10,250) |
(2,563) |
(12,813) |
Total comprehensive loss for the year |
- |
- |
- |
(10,250) |
(10,250) |
(2,563) |
(12,813) |
Acquisition of minority interests |
84 |
1,916 |
(2,000) |
- |
- |
- |
- |
Exercise of warrants |
11 |
25 |
- |
- |
36 |
- |
36 |
Total transactions with owners in their capacity as owners |
95 |
1,941 |
(2,000) |
- |
36 |
- |
36 |
Share based payments |
- |
- |
- |
518 |
518 |
- |
518 |
Cancellation of share premium |
- |
(150,871) |
- |
150,871 |
- |
- |
- |
As at 31 December 2018 |
5,271 |
- |
- |
124,117 |
129,388 |
1,227 |
130,615 |
As at 1 January 2019 |
5,271 |
- |
- |
124,117 |
129,388 |
1,227 |
130,615 |
Comprehensive loss for the year: |
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
(5,235) |
(5,235) |
(1,309) |
(6,544) |
Total comprehensive loss for the period |
- |
- |
- |
(5,235) |
(5,235) |
(1,309) |
(6,544) |
Share based payments |
24 |
- |
- |
459 |
483 |
- |
483 |
As at 30 June 2019 |
5,295 |
- |
- |
119,341 |
124,636 |
(82) |
124,554 |
Hummingbird Resources PLC is a public limited company with securities traded on the AIM market of the London Stock Exchange. It is incorporated and domiciled in the United Kingdom and has a registered office at 49-63 Spencer Street, Hockley, Birmingham, West Midlands, B18 6DE.
The nature of the Group's operations and its principal activities are the exploration, evaluation, development, and operating of mineral projects, principally gold, focused currently in West Africa.
The interim financial statements have been drawn up based on accounting policies consistent with those applied in the financial statements for the year ended 31 December 2018. IFRS 16 'Leases' (outlined below), was adopted effective 1 January 2019, and this has a material impact on the interim financial statements of the group (as outlined below).
IFRS 16 (effective 1 January 2019) Leases
Initial application of IFRS 16 'Leases'
IFRS 16 introduces a single lease accounting model. This standard requires lessees to account for all leases under a single on balance sheet model. Under the new standard, a lessee is required to recognise all lease assets and liabilities on the balance sheet; recognise amortisation of leased assets and interest on lease liabilities over the lease term; and separately present the principal amount of cash paid and interest in the cash flow statement. The requirements of IFRS 16 extend to certain service contracts, such as mining contractors in which the contractor provides services and the use of assets, which may impact the Group.
The Group has applied IFRS 16 'Leases' effective 1 January 2019, with no retrospective adjustments required.
At date of adoption on 1 January 2019, the financial impact of applying IFRS 16 is set out below:
|
Right of use assets $'000 |
Lease liability $'000 |
Net asset impact $'000 |
|
|
|
|
Adoption of IFRS16 - Leases |
24,959 |
(24,959) |
- |
Recognition of assets and liabilities at 1 January 2019 under IFRS 16 |
24,959 |
(24,959)
|
- |
As previously announced in the 31 December 2018 annual report, the Group adopted IFRS 9 on 1 January 2018. Following this adoption, all the Group's financial assets at 1 January 2018 which were previously classified as loans and receivables under IAS 39 and are now classified as assets at amortised cost under IFRS 9.
Following this adoption, the 30 June 2018 interim financial statements have been restated. The financial impact of applying IFRS 9 (at 1 January 2018) is set out below:
|
IAS 39 Loans and receivables $'000 |
IFRS 9 Financial assets at amortised cost $'000 |
Total $'000 |
Loss allowance at 1 January 2018 under IAS 39 |
- |
- |
- |
Loss allowance on transition to IFRS 9 |
- |
1,903 |
1,903 |
Loss allowance at 1 January 2018 under IFRS 9 |
- |
1,903 |
1,903 |
|
|
|
Total $'000 |
Net assets, as previously reported at 1 January 2018 |
|
|
144,777 |
Loss allowance on transition to IFRS 9 |
|
|
(1,903) |
Net assets, as restated at 1 January 2018 |
|
|
142,874 |
3. Significant accounting policies
The consolidated interim financial information has been prepared using policies based on International Financial Reporting Standards issued by the International Accounting Standards Board ("IASB") as adopted by the European Union, which are expected to be applied in the Group's financial statements for the period ended 31 December 2019.
The consolidated interim financial information for the period 1 January 2019 to 30 June 2019 is unaudited, does not include all the information required for full financial statements and should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2018. In the opinion of the Directors the consolidated interim financial information for the period represents fairly the financial position, results from operation and cash flows for the period in conformity with generally accepted accounting principles consistently applied. The consolidated interim financial information incorporates comparative figures for the interim period 1 January 2018 to 30 June 2018 and the audited financial year to 31 December 2018. As permitted, the Group has chosen not to adopt IAS34 'Interim Financial Reporting'.
The annual financial statements of Hummingbird Resources plc are prepared in accordance with International Financial Reporting Standards ('IFRSs') as issued by the International Accounting Standards Board ('IASB') and as adopted by the European Union. The Group's consolidated annual financial statements for the year ended 31 December 2018, have been filed with the Registrar of Companies and are available on the Company's website www.hummingbirdresources.co.uk. The auditor's report on those financial statements although unqualified, contained an emphasis of matter paragraph in respect of risks surrounding the going concern assumption of the Company at that date.
Basic (loss)/earnings per ordinary share is calculated by dividing the net (loss)/profit for the period/year attributable to ordinary equity holders of the parent by the weighted average number of Ordinary shares outstanding during the period/year.
The calculation of the basic and diluted (loss)/earnings per share is based on the following data:
|
Unaudited six months ended 30 June 2019 $'000 |
Unaudited six months ended 30 June 2018 $'000 |
Audited year ended 31 December 2018 $'000 |
||
(Loss)/Profit (Loss)/profit for the purposes of basic (loss)/earnings per share being net (loss)/profit attributable to equity holders of the parent |
(5,235) |
1,648 |
(10,250) |
||
Number of shares |
30 June 2019 Number |
30 June 2018 Number |
31 December 2018 Number |
||
Weighted average number of ordinary shares for the purposes of basic loss per share |
353,253,897 |
346,841,464 |
349,510,437 |
||
(Loss)/earnings per ordinary share |
30 June 2019 $ cents |
30 June 2018 $ cents |
31 December 2018 $ cents |
||
Basic |
(1.48) |
0.48 |
(2.93) |
||
Diluted |
(1.48) |
0.44 |
(2.93) |
||
At 30 June 2019 there were 25,761,011potentially dilutive ordinary shares. Potentially dilutive ordinary shares include share options issued to employees and directors, warrants issued and the conditional acquisition of the 20% interest in the Joe Village licence. For period ended 30 June 2019 and year ended 31 December 2018, because there is a reduction in loss per share resulting from the assumption that the share options and warrants are exercised, the latter are anti-dilutive and are ignored in the computation of diluted (loss)/earnings per share and therefore there is no difference between basic and diluted loss per share.
In January 2018 the Company was served with a Particulars of Claim by Taurus Funds Management Pty Ltd, Taurus Mining Finance Fund LP and Taurus Mining Finance Annex Fund LP, in relation to alleged breach of contract on termination of a Mandate for finance. Damages sought by the claimants are just under US$10 million. The Company has received strong legal advice that the claim will be successfully defended, and therefore no provision has been made. If, however ultimate resolution of the claim differs from the Company's assessment, a material adjustment to the financial position and results could arise.
Authorised share capital
As permitted by the Companies Act 2006, the Company does not have an authorised share capital.
|
Unaudited six months ended 30 June 2019 Number |
Unaudited six months ended 30 June 2018 Number |
Audited year ended 31 December 2018 Number |
||
Issued and fully paid Ordinary shares of £0.01 each |
353,688,201 |
350,938,603 |
351,826,899 |
||
Issued and fully paid
|
30 June 2019 $'000 |
30 June 2018 $'000 |
31 December 2018 $'000 |
||
Ordinary shares of £0.01 each |
5,295 |
5,260 |
5,271 |
||