11 June 2019
Venn Life Sciences Holdings Plc
("Venn", "Venn Life Sciences" or the "Company")
Audited Final Results for the year ended 31 December 2018
Venn Life Sciences (AIM: VENN), an Integrated Drug Development Partner offering a combination of drug development expertise and clinical trial design and management to pharmaceutical, biotechnology and medical device organisations, announces its audited results for the year ended 31 December 2018.
Financial Highlights
· Total revenue was €14.3m (2017: €17.8m)
· EBITDA Loss (before exceptional items) of €1.43m (2017: profit €0.83m)
· Write down of €2.2m on the impairment of Intangible Assets
· Loss for the year after tax of €4.8m (2017: €1.7m) after a charge of €2.6m (2017: €1.7m) being investment write-down on Integumen PLC (€0.4m) and impairment of intangible assets (€2.2m)
· Arrangement of £1.0 million loan note in December to support working capital and collaboration with Open Orphan
· Cash and cash equivalents of €1.1m as at 31 December 2018 (2017: €1.2m)
Operational Highlights
· Improved revenue mix with lower key client dependency
· Maintenance of billable resource base despite project deferrals, enabling quicker business recovery
· Strategic collaboration with Open Orphan and focus on Rare and Orphan indications
· Successful management of ground breaking, life-saving technology development program providing invaluable reference point for future business generation
Outlook
Post the year end the Company has experienced a continuation of prior year trends with low utilisation resulting in revenue and EBITDA being behind management forecasts for the year to date. Based on the current proposals book the Directors expect there should be an increase in revenues in the coming months. However, the Company continues to require careful management of available cash resources and the Directors expect additional financial resources to be required in order for the Company to successfully execute its growth strategy.
Commenting on the Group's results, Cathal Friel, CEO of Venn, said:
"The year to 31 December 2018 has been challenging for the Company with a need to closely monitor cash resources; a trend that continued into 2019, notwithstanding the cash realised from the recent disposals of investment assets. The new Board has taken a very prudent approach to all matters associated with the past performance of Venn and is comfortable that the Company now has a solid platform from which to move forward. We are optimistic that with the commencement of deferred projects and a new business focus on Rare and Orphan indications, as demonstrated by the proposed acquisition of Open Orphan DAC, that the business can return to revenue growth in the near term."
Enquiries:
Venn Life Sciences Holdings Plc Tel: +353 (0)1 5499 341
Cathal Friel / Tony Richardson
Arden Partners (Nominated Advisor and Joint Broker) Tel: +44 (0)20 7614 5900
John Llewellyn-Lloyd / Ruari McGirr / Benjamin Cryer
Davy (Euronext Growth Adviser and Joint Broker) Tel: +353 (0)1 679 6363
Anthony Farrell (Corporate Finance) / Ivan Murphy
Camarco (Financial PR) Tel: +44 (0)20 3757 4980
Tom Huddart / Billy Clegg / Daniel Sherwen
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2018
|
|
2018 |
|
2017 Restated |
|
|
€'000 |
|
€'000 |
Continuing operations |
|
|
|
|
Revenue |
|
13,920 |
|
17,405 |
Direct Project and Administrative Costs |
|
(16,658) |
|
(17,897) |
Other operating income |
|
371 |
|
410 |
Operating (loss) |
|
(2,367) |
|
(82) |
Depreciation |
|
(95) |
|
(99) |
Amortisation |
|
(840) |
|
(792) |
Exceptional items |
|
(-) |
|
(25) |
EBITDA before exceptional items |
|
(1,432) |
|
834 |
Finance income |
|
10 |
|
- |
Share of loss of investments accounted for using the equity method |
|
(-) |
|
(874) |
Impairment of fixed asset investments |
|
(421) |
|
(843) |
Impairment of Intangible Assets |
|
(2,232) |
|
- |
(Loss) before income tax |
|
(5,010) |
|
(1,799) |
Income tax credit |
|
235 |
|
127 |
(Loss) for the year from continuing operations |
|
(4,775) |
|
(1,672) |
Loss for the year is attributable to: |
|
|
|
|
Owners of the parent |
|
(4,775) |
|
(1,672) |
|
|
(4,775) |
|
(1,672) |
Other comprehensive income |
|
|
|
|
Currency translation differences |
|
85 |
|
(139) |
Total comprehensive (loss) for the year |
|
(4,690) |
|
(1,811) |
Total comprehensive (loss) for the year is attributable to: |
|
|
|
|
Owners of the parent |
|
(4,690) |
|
(1,811) |
|
|
(4,690) |
|
(1,811) |
Total comprehensive (loss) for the year attributable to owners of the parent arises from: |
|
|
|
|
Continuing operations |
|
(4,690) |
|
(1,811) |
|
|
(4,690) |
|
(1,811) |
|
|
|
|
|
Earnings per share from continuing operations attributable to owners of the parent during the year |
|
|
|
|
|
|
|
|
|
Basic and diluted (loss) per ordinary share |
|
|
|
|
From continuing operations |
|
(7.31c) |
|
(2.77c) |
From (loss) for the year |
|
(7.31c) |
|
(2.77c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Financial Position
As at 31 December 2018
|
|
|
|
Group |
Group |
|
|
|
|
2018 |
2017 Restated |
|
|
|
|
€'000 |
€'000 |
Assets |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
|
|
|
263 |
312 |
Intangible assets |
|
|
|
996 |
4,034 |
Investments |
|
|
|
31 |
31 |
Total non-current assets |
|
|
|
1,290 |
4,377 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Trade and other receivables |
|
|
|
6,004 |
5,514 |
Income tax recoverable |
|
|
|
7 |
107 |
Cash and cash equivalents |
|
|
|
1,098 |
1,175 |
Assets held for sale |
|
|
|
259 |
680 |
Total current assets |
|
|
|
7,368 |
7,476 |
Total assets |
|
|
|
8,658 |
11,853 |
|
|
|
|
|
|
Equity attributable to owners |
|
|
|
|
|
Share capital |
|
|
|
168 |
155 |
Share premium account |
|
|
|
14,701 |
14,026 |
Group re-organisation reserve |
|
|
|
(541) |
(541) |
Reverse acquisition reserve |
|
|
|
45 |
45 |
Other Reserve |
|
|
|
(34) |
- |
Foreign currency reserves |
|
|
|
(41) |
(126) |
Retained earnings |
|
|
|
(9,939) |
(5,164) |
Total equity |
|
|
|
4,359 |
8,395 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Borrowings |
|
|
|
1,093 |
- |
Total non-current liabilities |
|
|
|
1,093 |
- |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
|
|
2,538 |
2,999 |
Deferred taxation |
|
|
|
199 |
434 |
Borrowings |
|
|
|
469 |
25 |
Total current liabilities |
|
|
|
3,206 |
3,458 |
Total liabilities |
|
|
|
4,299 |
3,458 |
Total equity and liabilities |
|
|
|
8,658 |
11,853 |
Consolidated Statement of Cash Flows
For the year ended 31 December 2018
|
|
|
|
Group |
Group |
|
|
|
|
2018 |
2017 |
|
|
|
|
€'000 |
€'000 |
Cash Flow from operating activities |
|
|
|
|
|
Continuing operations |
|
|
|
|
|
Cash used in operations |
|
|
|
(1,105) |
(1,282) |
Income tax (paid) |
|
|
|
(-) |
(64) |
Net cash used in operating activities |
|
|
|
(1,105) |
(1,346) |
|
|
|
|
|
|
Cash flow from investing activities |
|
|
|
|
|
Investment in associate |
|
|
|
(35) |
(465) |
Purchase of intellectual property |
|
|
|
(33) |
(327) |
Purchase of property, plant and equipment |
|
|
|
(46) |
(193) |
Interest received |
|
|
|
10 |
- |
Net cash used in investing activities |
|
|
|
(104) |
(985) |
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
|
Proceeds from issuance of ordinary shares |
|
|
|
688 |
- |
Proceeds from invoice discounting |
|
|
|
469 |
- |
Repayments on borrowings |
|
|
|
(25) |
(35) |
Net cash generated by financing activities |
|
|
|
1,132 |
(35) |
|
|
|
|
|
|
Net (decrease) in cash and cash equivalents |
|
|
|
(77) |
(2,366) |
Cash and cash equivalents at beginning of year |
|
|
|
1,175 |
3,541 |
Cash and cash equivalents at end of year |
|
|
|
1,098 |
1,175 |
Consolidated Statement of Changes in Shareholders' Equity
|
Share capital |
Share premium |
Other Reserves |
Share Option reserve |
Foreign currency reserve |
Restated Retained earnings |
Total |
|
€'000 |
€'000 |
€'000 |
€'000 |
€'000 |
€'000 |
€'000 |
At 1 January 2017 as previously stated |
155 |
14,026 |
(496) |
28 |
13 |
(3,294)
|
10,432
|
Prior Year Adjustment |
- |
- |
- |
- |
- |
(226) |
(226) |
At 1 January 2017 after prior year adjustment |
155 |
14,026 |
(496) |
28 |
13 |
(3,520) |
10,206 |
Changes in equity for the year ended 31 December 2017 |
|
|
|
|
|
|
|
(Loss) for the year as previously stated |
- |
- |
- |
- |
- |
(1,538) |
(1,538) |
Prior Year adjustment |
|
|
|
|
|
(134) |
(134) |
Currency translation differences |
- |
- |
- |
- |
(139) |
- |
(139) |
Total comprehensive (loss) for the year |
- |
- |
- |
- |
(139) |
(1,672) |
(1,811) |
Transactions with the owners |
|
|
|
|
|
|
|
Shares issued |
- |
- |
- |
- |
- |
- |
- |
Share option provision reversed |
- |
- |
- |
(28) |
- |
28 |
- |
Total contributions by and distributions to owners |
- |
- |
- |
(28) |
- |
28 |
- |
At 31 December 2017 after prior year adjustment |
155 |
14,026 |
(496) |
- |
(126) |
(5,164) |
8,395 |
Changes in equity for the year ended 31 December 2018 |
|
|
|
|
|
|
|
(Loss) for the year |
- |
- |
- |
- |
- |
(4,775) |
(4,775) |
Currency translation differences |
- |
- |
- |
- |
85 |
- |
85 |
Total comprehensive (loss) for the year |
- |
- |
- |
- |
85 |
(4,775) |
(4,690) |
Transactions with the owners |
|
|
|
|
|
|
|
Shares issued |
13 |
675 |
- |
- |
- |
- |
688 |
Purchase of minority Interest |
- |
- |
(34) |
- |
- |
- |
(34) |
Total contributions by and distributions to owners |
13 |
675 |
(34) |
- |
- |
- |
654 |
At 31 December 2018 |
168 |
14,701 |
(530) |
- |
(41) |
(9,939) |
4,359 |
Note: 'Other reserves' above includes Group re-organisation reserve, Reverse acquisition reserve and Other reserve relating to non-controlling interest buy-back.
1. General information
Venn Life Sciences Holdings Plc is a company incorporated in England and Wales. The Company is a public limited company listed on the AIM market of the London Stock Exchange. On 18 January 2016, the company also listed on the ESM market of the Irish Stock Exchange. The address of the registered office is 2nd Floor, Berkeley Square House, Mayfair London, W1J 6BD.
The principal activity of the Group is that of a Clinical Research Organisation providing a suite of consulting and clinical trial services to pharmaceutical, biotechnology and medical device organisations. The Group has a presence in the UK, Ireland, France, Netherlands, Germany and Singapore.
The financial statements are presented in Euros, the currency of the primary economic environment in which the Group's trading companies operate. The Group comprises Venn Life Sciences Holdings Plc and its subsidiary companies.
The registered number of the Company is 07514939.
2. Earnings per share
(a) Basic
Basic earnings per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.
|
|
|
|
|
Restated |
||||||
|
|
|
Year ended |
|
Year ended |
||||||
|
|
|
31 December |
|
31 December |
||||||
|
|
|
2018 €'000 |
|
2017 €'000 |
||||||
Loss from continuing operations attributable to equity holders of the Company (€'000) |
|
|
(4,775) |
|
(1,672) |
||||||
Total |
|
|
(4,775) |
|
(1,672) |
||||||
|
|
|
|
|
|
||||||
Weighted average number of Ordinary Shares in issue |
|
|
65,293,943 |
|
60,284,263 |
||||||
|
|
|
|
|
|
|
|
||||
b) Diluted
Due to the losses in the periods the effect of the share options and warrants noted below were considered to be anti-dilutive.
|
|
|
|
|
Restated |
|
|
Year ended |
|
|
Year ended |
|
|
31 December 2018 |
|
|
31 December 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
Potential dilutive ordinary shares |
|
|
|
|
|
Options |
|
6,544,167 |
|
|
4,985,288 |
Warrants |
|
418,749 |
|
|
166,666 |
Total |
|
6,962,916 |
|
|
5,151,954 |
3. Prior Year adjustments
1. As a result of the adoption of IFRS15 a full review of accrued income on all active and completed contracts was undertaken in 2018 and the result was a €226,000 correction was required to the year end 2016 retained earnings balance carried forward for accrued income.
2. There was a release of €134,000 held in an escrow account in 2017 relating to the completion of a purchase of a subsidiary. A 2016 accrual should have been reversed in 2017 when the escrow account was released this has corrected as a prior year adjustment in 2017.