Interim Results
ITE Group PLC
23 May 2005
23 May 2005
ITE GROUP PLC
INTERIM RESULTS ANNOUNCEMENT
ITE Group plc, the international exhibitions specialist, today announces interim
results for the six months ended 31 March 2005 and the proposed return of up to
£30 million to shareholders via a share buy-back plan.
Highlights:
• Turnover: £22.7 million (2004: £20.2 million) up 12%
• Headline profit before tax of £3.8 million (2004: £2.1 million)
• Reported profit before tax £2.2 million (2004: £0.8 million)
• Cash reserves: £38.0 million (2004: £29.4 million) up 30%
• Increased interim dividend of 0.9p per share (2004: 0.55p)
• Core markets performing well with strong trading performance from ten
leading events
• Strong forward sales for the second half of financial year
• Proposed return of up to £30 million of cash to shareholders through a
share buy back
Commenting on the results, Iain Paterson, Chairman, said:
'We are pleased to deliver another good trading result for the half-year, with
strong operating performance from the growth of our existing events, new
launches and acquisitions. The Board has determined the present level of cash
balances is surplus to requirements and intends to buy back and cancel up to £30
million of its own shares. The Board has approved an increase in the interim
dividend following the re-basing of last year's final dividend.'
- Ends -
Enquiries:
Ian Tomkins / Russell Taylor 020 7596 5000
ITE Group plc
Bridget Fury / David Simonson 020 7653 6620
Merlin
Interim statement
ITE has delivered a strong trading result for the first six months with turnover
of £22.7m (2004: £20.2m) and Headline profit before tax of £3.8m (2004: £2.1m).
Reported pre-tax profits for the six months were £2.2m (2004: £0.8m).
Cash flow remains strong and our core markets continue to perform well. Net
cash expended on acquisitions and venue loans for the 6 month period amounted to
£3.0m.
Dividend
The Board has approved an interim dividend of 0.9p per share (2004 - 0.55p). The
increase in the interim dividend follows the re-basing of last year's final
dividend. The Board aims to increase future dividends progressively in line with
earnings. This dividend will be paid on 23 June 2005 to shareholders on the
register on 3 June.
Board and Management
As previously announced Ross Stobie, General Manager of our Moscow office, will
be resigning from his current role and from the ITE Board on 9 August 2005. The
Board extends its thanks to Ross for his contribution over the last three years
and for his part in steering the Moscow operation through a significant period
of growth and expansion. A new General Manager has been appointed and will be
joining the Group in June.
Share buy-back
The Board sees significant opportunities in the Group's markets and intends to
pursue its growth strategy both organically and through acquisition. In
addition, having regard to the Group's strong cash flow and potential debt
capacity the Board has determined that the present level of cash balances are
surplus to its requirements. At 31 March 2005 the Group has £38.0m in cash, an
increase of £8.6m over the same time last year. The Board intends to buy back
and cancel up to £30m of its own shares and has today sent a circular to
shareholders requesting their approval for the Company to cancel its share
premium account and for a new authority to make market purchases of its own
shares. Subject to these approvals and to Court approval being granted for the
cancellation of its share premium, the Company will issue a tender document for
a share buy-back in July.
Financial Performance
Turnover for the first six months of the year was £22.7m (2003: £20.2m). Gross
profits of £8.6m (2004: £7.2m) were earned at a margin of 38% (2004: 36%) on
revenue. £1.6m of the increase in revenue and £0.8m of the increase in gross
profit is attributable to acquisitions made in 2004.
Operating profit for the first six months was £1.0m (2004: £0.4m). Operating
costs before amortisation charges were £6.0m (2004: £5.6m) and included foreign
exchange losses of £0.4m (2004: £1.0m). The increase in underlying costs was
largely attributable to higher staff costs, including the costs of expensing
Performance Share Plans and the additional overhead of the RAS Publishing
acquisition.
Net interest receipts of £0.9m (2004: £0.4m) were earned on higher average cash
balances and better interest rates. ITE's share of associate profits was £0.3m
(2004: £0.1m).
Profit before tax of £2.2m (2004: £0.8m) represents an improvement of £1.4m over
the comparable result for the same period last year.
Set out below is an analysis of the Group's sales and profits for the first six
months:
Square metres Revenue Gross profits
000's £m. £m.
First Half 2004 85.3 20.2 7.2
Timing differences (6.7) (0.9) (0.4)
Core growth 7.8 1.2 1.0
New events launched 9.1 1.8 0.1
Acquisitions 6.5 1.6 0.8
Non - recurring (5.0) (1.2) (0.1)
First half 2005 97.0 22.7 8.6
------ ------ -----
After making adjustment for events which have changed datelines and excluding
the effect of acquisitions the Group's 'like for like' revenues increased by 9%
for the period and its 'like for like' gross profits increased from £7.2m to
£8.2m. Average yields per square metre sold fell marginally as they were
affected by new launch activity and by the weaker US Dollar.
Trading highlights
During the period to 31 March 2005, ITE organised 69 events (2004: 58 events).
The following events were the top ten contributors to interim gross profits:
Area (m2) Area (m2)
2004/2005 2003/2004
Moscow International
Travel and Tourism Russia Travel 19,300 17,000
Kazakhstan Oil & Gas Kazakhstan Oil & Gas 7,400 6,200
Ingredients Russia Russia Food 5,500 4,700
MODA UK Spring UK Fashion 12,100 10,300
TransRussia Russia Motor/Transport 4,600 3,100
Moscow International
Sports Show Russia Other 3,300 4,000
Kievbuild Ukraine Construction 5,000 4,100
Public Health Ukraine Other 3,500 n.a.
Informatica Technology
(ITC) Ukraine IT & Telecoms 3,000 n.a.
Worldfood Ukraine Ukraine Food 2,400 2,800
Public Health and Informatica Technology represent acquisitions made in 2004.
Overall growth in the eight other 'top ten' events for the period was 14% in
terms of space sales and 17% in terms of revenue.
Russia
The Moscow team organised 14 events in the first half of the year. The most
significant events were the Moscow International Travel Show, Ingredients
Russia, TransRussia and the Moscow International Sports event. The Travel show
grew by 13% in space sales, but less in revenue while Ingredients Russia's 16%
growth in space sales was translated into 20% revenue growth. TransRussia,
affected last year by competitor activity rebounded strongly and the 10th
edition of the TransRussia event was the most successful ever in revenue, space,
visitor attendance and profit terms. The Moscow Sports show reduced in size this
year as the market was disturbed by a new competitive launch.
The St Petersburg office organised 3 events in the first six months each of
which performed to expectations.
Central Asia
The annual Kazakhstan Oil and Gas exhibition grew in size by 20%, making use of
the new exhibition pavilion built in Almaty with assistance from ITE. The
conference which is organised concurrently with the exhibition grew modestly and
contributed to an overall increase in revenues from the whole event of 10%.
Overall there were 22 events (including 9 new launches) organised by the teams
in Kazakhstan, Uzbekistan and Azerbaijan over the period. Two promising events,
Worldfood Kazakhstan and Atyrau Build both showed good growth on the previous
editions.
Ukraine
The Kyiv team organised 14 events over the six month period including the
successful integration of the two acquisitions in the Health and Information
technology sectors. Both new shows benefited from a move to the IEC venue, with
which ITE has a close co-operation, and overall realised a 20% increase on the
2004 pre-acquisition events. Worldfood Kiev, held in November 2004 partially
suffered from political events at the time. Following the resolution of
political events Kievbuild, held in February 2005, enjoyed excellent support and
delivered strong growth.
Turkey
ITF, our 50% associate operating in Istanbul delivered improved profits over the
first six months with good contribution from the two automotive shows. The
second half has begun well with a very successful re-branding and re-launch
initiative on the Furniture event.
UK
The MODA UK fashion exhibition in Birmingham continued its strong performance
with another 16% growth in space sales, further consolidating its market leading
position in the sector. The RAS Publication acquisition has integrated well with
the exhibition team and achieved its revenue expectations. During the period RAS
acquired the title to a new magazine, Fashion Extras, focussing on the
accessories market.
Outlook
Since 31 March the Group has organised some of its other major exhibitions. The
2005 edition of MosBuild expanded into the new Crocus exhibition facility in
Moscow and was an unprecedented success. The additional exhibition space made
available facilitated an increase in size of the overall MosBuild Building and
Construction event (including Windows and Doors) from last year's 44,600 net
square metres to over 54,000 net square metres this year. The Moscow
International Boat Show, Moscow International Protection and Security Show and
Expoelectronica all substantially improved their performances with overall
growth of 14% in square metres sold.
At 13 May 2005 £64.1m of revenue (14 May 2004: £53.3m) has been contracted for
the 2005 financial year. The World Petroleum Congress, which ITE is organising
and which is due to take place in September 2005, has to date achieved its sales
targets and should make a significant additional contribution to this financial
year.
Among our remaining top ten events still to take place are the Moscow
International Oil and Gas Exhibition in June, the Moscow International Motor
Show taking place in August, World Food Moscow and Baltic Building Week both
taking place in September and forward sales on each event are well advanced. The
Board remains positive with respect to the prospects for the remainder of the
year.
Ian Tomkins Iain Paterson
Chief Executive Officer Chairman
Consolidated Profit and Loss Account
Six months to Six months to Year ended 30
31 March 2005 31 March 2004 September 2004
Notes Unaudited Unaudited Audited
£000 £000 £000
Turnover 22,666 20,153 60,750
Cost of sales (14,116) (12,938) (33,542)
__________ __________ __________
Gross profit 8,550 7,215 27,208
----------- --------- ---------
Net operating expenses
before goodwill (5,993) (5,566) (10,883)
amortisation
Goodwill amortisation (1,535) (1,274) (2,528)
---------. --------- ---------
Total operating expenses (7,528) (6,840) (13,411)
__________ __________ __________
Operating profit 1,022 375 13,797
---------- ---------- ---------
Share of associates'
operating profit
before goodwill 370 134 676
amortisation
Goodwill amortisation (76) (76) (221)
--------- --------- ---------
Share of associates'
operating profit 294 58 455
Profit on disposal of
group undertakings - - 323
__________ __________ __________
Profit on ordinary
activities before interest 1,316 433 14,575
Investment income 1,098 365 1,148
Interest payable (187) (2) (16)
__________ __________ __________
Profit on ordinary
activities before taxation 2,227 796 15,707
Tax on profit on ordinary
activities (1,077) (528) (4,955)
__________ __________ __________
Profit on ordinary
activities after taxation 1,150 268 10,752
Minority interests - (1) (31)
__________ __________ __________
Profit for the
financial period 1,150 267 10,721
Dividends (2,544) (1,448) (5,984)
__________ __________ __________
Retained(loss)/earnings (1,394) (1,181) 4,737
========== ========== ==========
Earnings per share
Basic 3 0.4p 0.1p 3.9p
Diluted 3 0.4p 0.1p 3.8p
Headline diluted 3 1.0p 0.6p 4.7p
__________ __________ __________
All results derived from the continuing operations of the Group.
Consolidated Balance Sheet
31 March 2005 31 March 2004 30 September
2004
Notes Unaudited Unaudited Audited
£000 £000 £000
Fixed assets
Goodwill 30,459 26,961 29,348
Tangible assets 1,808 2,007 1,862
Associates 1,161 1,075 1,377
Other investments 85 56 74
___________ ___________ ___________
33,513 30,099 32,661
Current assets
Debtors due within one
year 4 22,643 16,942 23,426
Debtors due after one
year 2,699 2,966 4,060
Cash at bank and in
hand 38,009 29,356 33,546
___________ ___________ ___________
63,351 49,264 61,032
Creditors: amounts
falling due within one
year 4 (51,953) (40,118) (47,773)
___________ ___________ ___________
Net current assets 11,398 9,146 13,259
Total assets less
current liabilities 44,911 39,245 45,920
Provisions for
liabilities and charges (1,499) (940) (1,498)
___________ ___________ ___________
Net assets 43,412 38,305 44,422
============= ============= =============
Capital and reserves
Called-up share capital 2,887 2,851 2,852
Share premium account 29,877 29,018 29,036
Merger reserve 2,746 2,746 2,746
ESOT reserve (3,580) (2,303) (2,792)
Option reserve - 23 23
Profit and loss account 11,254 5,973 12,329
___________ ___________ ___________
Equity shareholders'
funds 43,184 38,308 44,194
=========== =========== ===========
Minority interests 228 (3) 228
___________ ___________ ___________
Total capital employed 43,412 38,305 44,422
============= ============= ============
Company Balance Sheet
31 March 31 March 30 September
2005 2004 2004
Unaudited Unaudited Audited
£000 £000 £000
Fixed assets
Investments 1,034 1,022 1,024
___________ ___________ ___________
1,034 1,022 1,024
Current assets
Debtors due within one
year 675 508 653
Debtors due after one
year 13,866 30,404 19,270
Cash at bank and in
hand 25,789 5,024 21,188
___________ ___________ ___________
40,330 35,936 41,111
Creditors: amounts
falling due within one
year (2,866) (1,639) (4,889)
___________ ___________ ___________
Net current assets 37,464 34,297 36,222
___________ ___________ ___________
Total assets less
current liabilities 38,498 35,319 37,246
___________ ___________ ___________
Net assets 38,498 35,319 37,246
=========== =========== ===========
Capital and reserves
Called-up share capital 2,887 2,851 2,852
Share premium account 29,877 29,018 29,036
Merger reserve 2,746 2,746 2,746
ESOT reserve (3,580) (2,303) (2,792)
Option reserve - 23 23
Profit and loss account 6,568 2,984 5,381
___________ ___________ ___________
Equity shareholders'
funds 38,498 35,319 37,246
=========== =========== ===========
Consolidated Cash Flow Statement
Note Six months to Six months to Year ended 30
31 March 2005 31 March 2004 September 2004
Unaudited Unaudited Audited
£000 £000 £000
Net cash inflow
from operating
activities 5 14,202 9,196 21,754
Dividends
received from
associates 437 - 172
Returns on
investments
and servicing
of finance 911 345 1,132
Taxation (4,510) (2,017) (3,363)
Capital expenditure
and financial
investment 258 (73) (2,858)
Acquisitions
and disposals (2,347) 1,818 (1,345)
Equity dividends
paid (4,560) (3,012) (4,545)
__________ __________ __________
Cash inflow
before management
of liquid resources
and financing 4,391 6,257 10,947
Management of
liquid resources (2,500) (5,049) (19,336)
Financing 72 995 495
__________ __________ __________
Increase/(decrease)in cash
in the period 1,963 2,203 (7,894)
=========== =========== ===========
Analysis of net funds
30 September 31 March
2004 Cash flow 2005
£000 £000 £000
Cash at bank and in hand 9,046 1,963 11,009
__________ __________ __________
Net funds 9,046 1,963 11,009
Cash held on deposit 24,500 2,500 27,000
__________ __________ __________
Cash shown on balance sheet 33,546 4,463 38,009
========== ========== ==========
Notes
1. The interim results have been prepared on the historical cost basis, are
unaudited and do not constitute statutory accounts within the meaning of
Section 240 of the Companies Act 1985. The interim results are prepared on
the basis of accounting policies set out in the annual financial statements
of the Group for the year ended 30 September 2004. These interim results were
approved by the Board on 20 May 2005 and copies of this document are being
sent to shareholders. Further copies are available from the Company's
registered office.
2. The results for the year ended 30 September 2004 have been extracted from the
statutory accounts, which have been reported on by the Group's auditors and
have been delivered to the Registrar of Companies. The auditors' report was
unqualified and did not contain any statement under section 237 (2) or (3) of
the Companies Act 1985.
3. The calculations of earnings per share are based on the following results and
numbers of shares.
Headline diluted Basic and diluted
2005 2004 2005 2004
£000 £000 £000 £000
Profit for the
financial period 1,150 267 1,150 267
Amortisation of goodwill 1,611 1,350 - -
________ ________ ________ ________
2,761 1,617 1,150 267
======== ========= ======== ========
2005 2004
Number of Number of
shares ('000) shares ('000)
Weighted average number of
shares:
For basic earnings per share 276,479 273,716
Exercise of share options 8,762 7,059
___________ ___________
For diluted earnings per share
285,241 280,775
=========== ==========
Headline diluted earnings per share is intended to provide a consistent
measure of group earnings on a year on year basis. Headline diluted earnings
per share is calculated using profit for the financial year before
amortisation and impairment of goodwill and profits or losses arising on
disposal of group undertakings.
4. Debtors include trade debtors of £14.6m (31 March 2004: £11.5m; 30 September
2004: £19.3m) .
Creditors: amounts falling due within one year include deferred income of
£43.5m (31 March 2004: £32.9m; 30 September 2004: £31.1m).
5. Reconciliation of operating profit to operating cash flows
Six months to Six months to Year ended 30
31 March 2005 31 March 2004 September 2004
Unaudited Unaudited Audited
£000 £000 £000
Operating profit 1,022 375 13,797
Depreciation
charges 224 232 471
Amortisation 1,535 1,274 2,528
(Profit)/loss
on sale of
fixed assets - (6) 103
Decrease/(increase)
in debtors 1,569 1,880 (2,638)
Increase in
creditors 9,330 5,604 6,546
Increase/(decrease)
in provisions 522 (163) 947
__________ __________ __________
Net cash inflow
from operating
activities 14,202 9,196 21,754
============ ============ ============
6. Reconciliation of Headline profit before taxation to Profit on ordinary
activities before taxation
Six months to Six months to Year ended 30
31 March 2005 31 March 2004 September 2004
Unaudited Unaudited Audited
£000 £000 £000
Profit on ordinary
activities before
taxation 2,227 796 15,707
Amortisation
of goodwill and
trade investments
(including
associates) 1,611 1,350 2,749
Loss on disposal
of subsidiary
undertakings - - (323)
__________ __________ __________
Headline profit
before taxation 3,838 2,146 18,133
============ ============ ============
Financial Calendar
Interim dividend
Record date 3 June 2005
Payment date 23 June 2005
Final dividend
Record date January 2006
Payment date March 2006
This information is provided by RNS
The company news service from the London Stock Exchange