Interim Results
Impax Group PLC
21 May 2007
Impax Group plc
Interim results for the six months ended 31 March 2007
Impax Group plc, the AIM quoted investment company which focuses exclusively on
the environmental sector, today announces its interim results for the half year
ended 31 March 2007.
Highlights
• Strong growth in assets under management from £430m on 30 September 2006 to
£637m on 31 March 2007 and to £687m on 15 May 2007.
• Continued out-performance against global equity markets of the quoted
equity funds that the Company manages.
• Significant inflows of capital, providing further evidence that investors
are attracted to the environmental sector and are seeking to outsource to
focused, experienced investment managers such as Impax.
Commenting on the results, Keith Falconer, Chairman said:
'Evidence is mounting that global climate change is a pressing international
issue requiring urgent government attention. Against this backdrop, I am
pleased to report that Impax has made further significant progress in building
on our established reputation as one of the leading investors in the
environmental sector.'
For further information please contact
Keith Falconer, Chairman 020 7434 1122
Impax Group plc
Ian Simm, Chief Executive 020 7434 1122
Impax Group plc
Chairman's Statement
Impax has enjoyed an excellent six months. In my statement on 11 December 2006
I indicated that we would be focusing on our investment performance and,
consequently, our rate of growth was likely to slow. Five months later, I am
pleased to report that performance has indeed remained strong, but also that our
direct and indirect marketing to investors has resulted in substantial inflows
into the funds that we manage. As a result, our funds under management have
grown from £430m on 30 September 2006 to £637m on 31 March 2007 (the end of the
interim period), and further to £687m on 15 May 2007.
As one of the leading investors in the environmental sector, particularly
alternative energy, water and waste, we have been highly encouraged by the
strengthening drivers within our area of expertise. Since my last report, we
have seen further acknowledgement from economists, scientists and policy makers
that global climate change is a pressing international issue requiring urgent
government action, and additional evidence that investors are attracted to the
high and sustainable growth rates of the companies that we follow.
Against this backdrop, we intend to remain focused on managing a small number of
scaleable funds and on using third parties to distribute these funds. Our
investment teams continue to identify and review a large number of attractive
investment opportunities which, I believe, bodes well for the future of Impax.
Results for the period
The interim results once again are a significant improvement over the comparable
period last year, and we have kept our costs firmly under control. Turnover for
the six months to 31 March 2007 was £3,179,103 (2006: £1,527,833). The
un-audited net result for the period was a profit before tax of £644,830 (2006:
£149,301 (restated in accordance with IFRS as explained below)).
The Group has decided to 'early adopt' and prepare all future consolidated
financial statements in accordance with International Accounting Standards and
International Financial Reporting Standards (jointly 'IFRS'), as adopted by the
European Union and applicable to all AIM quoted companies for financial
reporting periods beginning on or after 1 January 2007. This announcement
contains the Group's first results to be published under IFRS.
The significant difference between IFRS and UK GAAP for Impax relates to
goodwill. Under IFRS, goodwill is not amortised but is assessed annually for
impairment.
The Balance Sheet at 1st October 2005 becomes the opening Balance Sheet under
IFRS and the goodwill arising on consolidation at this date has been included at
its deemed cost. Under IFRS, Impax has assessed the carrying value of goodwill
from this date and has not considered any impairment necessary.
The comparative results at 31st March 2006 and 30th September 2006 have been
restated to reflect the change in accounting treatment under IFRS.
Asset Management
Our investment management activities remain the principal source of value
creation for shareholders and all our resources are now focussed on this core
business. Revenue from investment management for the interim period was
£2,834,009 (2006: £1,446,663).
The team again achieved strong performance across the range of funds. In the
twelve months ended 31 March 2007, the net asset value ('NAV') of the largest
fund, Impax Environmental Markets plc ('IEM'), rose 5.3% compared with the MSCI
World Index which was flat. Over a three year period also ending on 31 March
2007, IEM's NAV increased 75.1% while the MSCI World Index was up by 34.0%.
IEM's share price has continued to trade at a premium to NAV throughout our
interim period.
In addition to IEM there are four other scaleable funds that invest in quoted
equities. The largest of these, Impax Environmental Markets (Ireland) ('IEMI'),
increased net assets from £55.8m at the end of September 2006 to £130.6m on 31
March 2007. Similarly, funds managed on a 'white label' basis grew rapidly over
the same period. In particular, the Amsterdam-listed ASN Water and Environment
Fund expanded from £56.4m to £104.5m, while the Parworld Environmental
Opportunities Fund grew from £4.3m to £48.8m. Assuming these funds continue to
perform well, we expect further growth in the next year, provided of course that
investors continue to have confidence in equities globally.
A portion of the assets of IEM and IEMI are invested in pre-IPO opportunities
where our investment team has had an active period. Two new investments, in
autoclave waste processing and in the aluminium recycling sector, have been
completed and, in April, the team realised its first exit following the trade
sale of Cellex Power, a developer of fuel-cell based drive trains for fork-lift
trucks. This transaction is expected to deliver a 70% IRR when the payment
schedule has been completed.
Our team managing Impax New Energy Investors LP, the fund investing in projects
in the renewable energy and related sectors, has also been busy. The European
renewable energy markets are developing rapidly, and we are encouraged by the
strength of the deal flow for this fund. Following its first investment in
Airtricity (which I referred to in my last statement), the fund has recently
invested in a portfolio of solar project assets in Spain and in a portfolio of
wind assets in Germany.
With our investments across energy, water and waste, Impax remains in a strong
position to attract funds from professional investors who like what we do, but
lack our specialist understanding of the opportunities.
Balance Sheet Restructuring
The momentum in our profits has encouraged us to take steps to improve the Group
company's balance sheet. As a consequence of losses in the past, the Group
company has a deficit on its revenue reserves of £7.3m. The directors propose to
eliminate this deficit by the cancellation of the Group's deferred shares and
the share premium account, which would result in the creation of a balance sheet
'special reserve' of around £3.7m. Once we have obtained creditors' consent,
this reserve will potentially become distributable and Impax will be in a
position to pay a dividend and/or to buy back shares.
This restructuring process requires the approval of shareholders and consent of
the court. The directors will shortly be issuing a notice to shareholders
seeking their approval for the cancellation of the deferred shares and the share
premium account by a special resolution to be voted at an extraordinary general
meeting to be held on 18th June.
New Product Development
As demand for our investment expertise continues to build, we have been actively
exploring opportunities to establish new scaleable investment products. I am
pleased to report that today we have launched the Impax Absolute Return Fund, an
open-ended fund that will invest long and short in equities active in the
environmental and related sectors. At the outset, this fund has US$6 million of
net assets of which US$3 million has been provided by the Group. I look forward
to reporting on progress with this fund in due course.
Prospects
A year ago, I drew attention to the foundation we had built, upon which we
planned to grow the business. I am pleased to say that we have been successful
in achieving this growth. Looking forward, assuming stock market conditions
remain favourable and we continue to perform well with the funds entrusted to
us, we expect to increase our funds under management.
Once again, the Impax team has worked very successfully on shareholders' behalf
and I wish to thank them, and our two non-executive directors, for their hard
work over the past six months
J Keith R Falconer
21 May 2007
Impax Group plc
Consolidated Income Statement for the six months ended 31 March 2007
Notes Six months ended Six months ended Year ended
31 Mar 07 31 Mar 06 30 Sept 06
(restated) (restated)
(unaudited) (unaudited) (unaudited)
£'000 £'000 £'000
Turnover 3,179 1,528 3,840
Operating expenses
Long term incentive scheme charge (315) (163) (316)
Revaluation of investments - 58 (7)
Other operating expenses (2,313) (1,259) (3,061)
(2,628) (1,364) (3,384)
Operating profit
Continuing operations 551 164 456
Net interest receivable/(payable) 94 (15) 39
Profit on ordinary activities before taxation 645 149 495
Taxation (213) - 388
Profit attributable to the Group 432 149 883
Basic profit per share 3 0.40p 0.32p 1.59p
Fully diluted profit per share 3 0.40p 0.15p 1.59p
Adjusted profit per share 3 0.69p 0.68p 2.16p
Statement of Total Recognised Gains and Losses
Profit for the period 432 149 883
Currency translation differences (91) 23 (132)
Total recognised profits 341 172 751
All disclosures relate only to continuing operations.
Impax Group plc
Consolidated Balance Sheet as at 31 March 2007
Notes As at As at As at
31 Mar 07 31 Mar 06 30 Sept 06
(restated) (restated)
(unaudited) (unaudited) (unaudited)
£'000 £'000 £'000
Non - current assets
Goodwill 1,629 1,629 1,629
Property, plant and equipment 73 28 24
Fixed asset investments 14 - 14
1,716 1,657 1,667
Current assets
Trade and other receivables due 1,388 1,890 1,593
after one year
Trade and other receivables due 2,237 1,013 1,904
within one year
Investments 73 138 73
Cash and cash equivalents 3,365 1,379 2,550
7,063 4,420 6,120
Current liabilities (1,531) (444) (1,300)
Net current assets 5,532 3,976 4,820
Total assets less current liabilities 7,248 5,633 6,487
Non - current liabilities (80) (2,229) -
Total net assets 7,168 3,404 6,487
Capital and reserves attributable to equity holders of the parent
Called up share capital 5 9,592 8,995 9,592
Share premium 5 2,723 987 2,723
Exchange equalisation reserve 5 (936) (691) (845)
Treasury shares 5 (149) (149) (149)
Other reserves 5 827 317 487
Retained earnings 5 (4,889) (6,055) (5,321)
Total Equity 7,168 3,404 6,487
Impax Group plc
Consolidated Cash Flow Statement for the six months ended 31 March 2007
Six months ended Six months ended Year ended
31 Mar 07 31 Mar 06 30 Sept 06
(restated) (restated)
(unaudited) (unaudited) (unaudited)
£'000 £'000 £'000
Operating profit 551 164 456
Revaluation of investments - (58) 7
Depreciation charges 10 6 12
(Increase)/decrease in debtors (258) 422 202
Increase/(decrease) in creditors 233 (191) 662
Conversion of loan stock - issue costs - (23) -
amortised
Movement on Other reserves 340 163 409
Movement on currency assets - (91) 23 (132)
translation differences
Net cash flow from operations 785 506 1,616
Interest received 94 59 138
Interest paid - (51) (53)
Cashflows from investing activities
Purchase of property, plant and (59) (21) (24)
equipment
Cashflows from financing activities
Issue of share capital - - 81
Conversion of loan stock - 96 2,302
Movement on treasury shares - - (76)
Net cashflows from financing activities - 96 2,307
Net increase in cash and cash 820 589 3,984
equivalents
Cash and cash equivalents at the 2,545 (1,439) (1,439)
beginning of the period
Cash and cash equivalents at the end of 3,365 (850) 2,545
the period
Represented by:
Cash and cash equivalents 3,365 1,379 2,550
Bank overdraft - - (5)
Convertible unsecured loan stock - (2,229) -
3,365 (850) 2,545
Notes to the Interim Accounts for the six months ended 31 March 2007
1 Impax Group plc has decided to 'early adopt' and prepare all future consolidated financial statements in
accordance with International Accounting Standards and International Financial Reporting Standards (jointly
'IFRS'), as adopted by the European Union ('EU') and applicable to all AIM quoted companies for financial
reporting periods beginning on or after 1 January 2007. This announcement contains the Group's first
results to be published under IFRS.
The significant difference between IFRS and UK GAAP for Impax Group plc relates to goodwill. Under IFRS,
goodwill is not amortised but is assessed annually for impairment.
The Balance Sheet at 1st October 2005 becomes the opening Balance Sheet under IFRS and the goodwill arising
on consolidation at this date has been included at its deemed cost. Under IFRS, Impax has assessed the
carrying value of goodwill from this date and has not considered any impairment necessary.
The comparative results at 31st March 2006 and 30th September 2006 have been restated to reflect the change
in accounting treatment under IFRS. Note 6 explains the effect on the half year results.
The financial information set out in this report does not constitute full accounts for the purposes of
Section 240 of the Companies Act 1985. The interim accounts for the six months ended 31 March 2007 and 31
March 2006 are unaudited. The comparative figures for the financial year ended 30 September 2006 are not
the Company's statutory accounts for the financial year but are abridged from those accounts which have
been reported on by the Company's auditors, whose report on the consolidated financial statements prepared
under UK GAAP, was unqualified. The interim accounts have been prepared on the basis of the accounting
policies set out in the annual financial statements of the Group for the year ended 30 September 2006 as
amended for the adoption of applicable IFRS.
The interim accounts were approved by the Directors on 21 May 2007.
2 Amounts denominated in US Dollars have been converted at the closing rate on 31 March 2007 of £1 to $1.96
(31 March 2006: $1.74; 30 September 2006: $1.87). The results of the US subsidiary undertaking have been
translated on a monthly basis at the average rate ruling during each month.
3 The figures for basic profit per share are based on the profit attributable to the Group of £432,000 (31
March 2006: profit - £149,000 (restated); 30 September 2006: profit - £883,000 (restated)) and on the
weighted average number of ordinary shares in issue during the period ended 31 March 2007: 107,524,098 (31
March 2006: 45,960,882; 30 September 2006: 55,592,580).
The figures for fully diluted profit per share include the weighted average number of ordinary shares in
issue and, in addition, shares that would arise from a 100% conversion of the convertible unsecured loan
stock which would give a total of 97,589,338 shares at 31 March 2006. All of the convertible unsecured loan
stock had been converted by 30 September 2006.
In order to show results from operating activities on a comparable basis, an adjusted loss per share has
been calculated which excludes exceptional items and long term incentive scheme charge from the results.
4 The Directors do not propose an interim dividend.
5 Reconciliation of movements in capital and reserves: 1 October 2005 - 31 March 2006 (restated)
Share Share Exchange Treasury Other Profit
capital premium equalisation shares reserves and
reserve reserve loss
account
£'000 £'000 £'000 £'000 £'000
£'000
As at 1 October 2005 8,974 836 (714) (73) 154 (6,204)
Profit for the period (restated) - - - - - 149
Exchange differences on - - 23 - - -
consolidation
Conversion of loan stock 21 75
Net issue of shares to Employee - 76 - (76) 163 -
Benefit Trust
As at 31 March 2006 (restated) 8,995 987 (691) (149) 317 (6,055)
5.1 Reconciliation of movements in capital and reserves: 1 April 2006 - 30 September 2006 (restated)
Share Share Exchange Treasury Other Profit
capital premium equalisation shares reserves and
reserve reserve loss
account
£'000 £'000 £'000 £'000 £'000
£'000
As at 1 April 2006 (restated) 8,995 987 (691) (149) 317 (6,055)
Profit for the period (restated) - - - - - 734
Exchange differences on - - (154) - - -
consolidation
Conversion of loan stock 597 1,830 - - - -
Loan stock costs written off - (94) - - - -
Net issue of shares to Employee - - - - 153 -
Benefit Trust
Accrued cash equivalent of share - - - - 17 -
options receivable by NOMAD
As at 30 September 2006 9,592 2,723 (845) (149) 487 (5,321)
(restated)
5.2 Reconciliation of movements in capital and reserves: 1 October 2006 - 31 March 2007
Share Share Exchange Treasury Other Profit
capital premium equalisation shares reserves and
reserve reserve loss
account
£'000 £'000 £'000 £'000 £'000
£'000
As at 1 October 2006 (restated) 9,592 2,723 (845) (149) 487 (5,321)
Profit for the period - - - - - 432
Exchange differences on - - (91) - - -
consolidation
Net issue of shares to Employee - - - - 315 -
Benefit Trust
Accrued cash equivalent of share - - - - 25 -
options receivable by NOMAD
As at 31 March 2007 9,592 2,723 (936) (149) 827 (4,889)
6 Early adoption of IFRS
As noted above Impax Group plc has now adopted IFRS and this report contains restated numbers to
reflect that change
6.1 Effect of the change to IFRS on the Consolidated Balance Sheet at 30 September 2006
UK GAAP IFRS 3 IFRS
30 Sept 06 Goodwill 30 Sept 06
£'000 £'000 £'000
Non-current assets
Goodwill 1,347 282 1,629
Property, plant and equipment 24 - 24
Fixed asset investments 14 - 14
1,385 282 1,667
Current assets
Trade and other receivables due after one year 1,593 - 1,593
Trade and other receivables due within one year 1,904 - 1,904
Investments 73 - 73
Cash and cash equivalents 2,550 - 2,550
6,120 - 6,120
Current liabilities (1,300) - (1,300)
Net current assets 4,820 - 4,820
Total net assets 6,205 282 6,487
Capital and reserves attributable to equity holders of the parent
Called up share capital 9,592 - 9,592
Share premium 2,723 - 2,723
Exchange equalisation reserve (845) - (845)
Treasury shares (149) - (149)
Other reserves 487 - 487
Retained earnings (5,603) 282 (5,321)
Total Equity 6,205 282 6,487
6.2 Effect of the change to IFRS on the Consolidated Balance Sheet at 31 March 2006 (unaudited)
UK GAAP IFRS 3 IFRS
31 March 06 Goodwill 31 March 06
£'000 £'000 £'000
Non - current assets
Goodwill 1,488 141 1,629
Property, plant and equipment 28 - 28
1,516 141 1,657
Current assets
Trade and other receivables due after one year 1,890 - 1,890
Trade and other receivables due within one year 1,013 - 1,013
Investments 138 - 138
Cash and cash equivalents 1,379 - 1,379
4,420 - 4,420
Current liabilities (444) - (444)
Net current assets 3,976 - 3,976
Total assets less current liabilities 5,492 141 5,633
Non - current liabilities (2,229) - (2,229)
Total net assets 3,263 141 3,404
Capital and reserves attributable to equity holders of the parent
Called up share capital 8,995 - 8,995
Share premium 834 - 834
Exchange equalisation reserve (691) - (691)
Treasury shares (73) - (73)
Other reserves 394 - 394
Retained earnings (6,196) 141 (6,055)
Total Equity 3,263 141 3,404
6.3 Effect of the change to IFRS on the Consolidated Income Statement for the year ended 30 September
2006 (unaudited)
UK GAAP IFRS 3 IFRS
30 Sept 06 Goodwill 30 Sept 06
£'000 £'000 £'000
Turnover 3,840 - 3,840
Operating expenses
Goodwill amortisation (282) 282 -
Long term incentive scheme charge (316) - (316)
Revaluation of investments (7) - (7)
Other operating expenses (3,061) - (3,061)
(3,666) 282 (3,384)
Operating profit
Continuing operations 174 282 456
Net interest receivable 39 - 39
Profit on ordinary activities before taxation 213 282 495
Taxation 388 - 388
Profit attributable to the Group 601 282 883
6.4 Effect of the change to IFRS on the Consolidated Income Statement for the six months ended 31 March
2006 (unaudited)
UK GAAP IFRS 3 IFRS
31 March 06 Goodwill 31 March 06
£'000 £'000 £'000
Turnover 1,528 - 1,528
Operating expenses
Goodwill amortisation (141) 141 -
Long term incentive scheme charge (163) - (163)
Revaluation of investments 58 - 58
Other operating expenses (1,259) - (1,259)
(1,505) 141 (1,364)
Operating profit
Continuing operations 23 141 164
Net interest receivable (15) - (15)
Profit on ordinary activities before taxation 8 141 149
Taxation - - -
Profit attributable to the Group 8 141 149
Copies of this interim statement will be sent to shareholders and are available free of charge from
the Company's registered office, Broughton House, 6 - 8 Sackville Street, London W1S 3DG. It is also
available from our website www.impax.co.uk.
This information is provided by RNS
The company news service from the London Stock Exchange