Net Asset Value(s)

Impax Environmental Markets plc announces that its unaudited net
asset value as at 6 September 2005 was £45.077 million. The net asset
value per ordinary share was 90.15p.

The investments in the Company's portfolio have been valued at mid
market price in the above calculations.




---END OF MESSAGE---