31 March 2017
Inspirit Energy Holdings PLC
("Inspirit Energy" or "the Company)
Interim Results
Inspirit Energy Holdings PLC (AIM: INSP), the developer of micro Combined Heat and Power (microCHP) boilers, is pleased to announce its interim accounts for the six months ended 31 December 2016.
Chairman's Statement:
The Company continued to engage with key launch customers for the Inspirit Charger and prepare for the commercial launch of the product during the period.
Furthermore, the Company notes the recent announcement by the Department for Business, Energy and Industrial Strategy ('BEIS') in response to the consultation on the Feed in Tariff (FiT) scheme. In its consultation response, BEIS states that the "Government has decided to make no change to the mCHP tariff rate" and that funding will continue to be provided for up to 20MW of deployed capacity, with 6 monthly limits of 5MW, commencing 1st April 2017. The feed in tariff scheme as a whole is expected to close to new applications on 31st March 2019.
We are therefore continuing with our strategy of launching a 2.0kW (electrical) version of the Inspirit Charger ("Inspirit Charger 2.0"), which could appeal to customers eligible for government support under the FiT scheme. The 2.0kW version would be closely aligned to our core 3.0kW (electrical) product ("Inspirit Charger 3.0") and would require only minor modifications in order to be brought to market and to be eligible for the FiT scheme.
For commercial customers it is expected that the Inspirit Charger 2.0 would act as the lead boiler in a cascade and as such could achieve annual run hours in excess of 7,000 hours per year in our target market segments. At this level, the feed in tariff income from the generation tariff would be approximately £1,930 per year, in addition to the feed in tariff income from the export tariff would be approximately £350 per year (assuming the deemed export option is selected).
This makes the proposition of installing the Inspirit Charger 2.0 as attractive for the commercial customer as the Inspirit Charger 3.0 without FiT allowances, when there is significant heat demand.
The Board is confident that with the consolidation in the mCHP industry, Inspirit will eventually be a major contributor to the industry.
Results for the Period
The operating loss for the six-month period to 31 December 2016 amounted to £215,000 (six months to 31 December 2015: loss of £334,000). At 31 December 2016, the Company had cash and cash equivalents of £73,000.
John Gunn, Chairman and CEO of Inspirit, commented,
"The Company is continuing to advance towards the commercialisation of the Inspirit Chargers and the business is working hard to meet the required milestones of approvals and customer field trials whilst incorporating the 'sealed for life' Stirling engine component within the overall appliance configuration. This is being achieved through extensive reliability tests and supplier evaluations. It is fully expected that on conclusion of these tests, sales can be targeted within the next financial year. The Board believes that the "sealed for life" aspect at the heart of the Inspirit Charger is a unique selling point because of the ease of installation and zero maintenance that small and medium-sized enterprise customers will value highly and stands as a distinct attribute when compared to other engine based microCHP products in the market."
-ends-
For further information please contact:
Inspirit Energy Holdings plc www.inspirit-energy.com
John Gunn, Chairman and CEO +44 (0) 207 048 9400
Stockdale Securities Limited
(Nominated Advisor and Joint Broker)
Antonio Bossi / David Coaten +44 (0) 207 601 6100
Peterhouse Corporate Finance
(Joint Broker)
Lucy Williams / Duncan Vasey +44 (0) 207 469 0930
INSPIRIT ENERGY HOLDINGS PLC
Consolidated
Statement of Comprehensive Income
for the six months ended 31 December 2016
|
|
|
|
Group Six months to 31 December 2016 Unaudited |
|
Group Six months to 31 December 2015 Unaudited |
|
Group Year to 30 June 2016 Audited |
|
|
|
|
£'000s |
|
£'000s |
|
£'000s |
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
(214) |
|
(330) |
|
(503) |
||
Other Losses -Net |
|
|
|
|
|
(23) |
||
|
|
──────── |
|
──────── |
|
──────── |
||
Operating loss |
|
(214) |
|
(330) |
|
(526) |
||
|
|
|
|
|
|
|
||
Finance costs |
|
(1) |
|
(4) |
|
(27) |
||
|
|
|
|
──────── |
|
──────── |
|
──────── |
Loss before tax |
|
|
(215) |
|
(334) |
|
(553) |
|
|
|
|
|
|
|
|
|
|
Income tax credit |
|
- |
|
- |
|
95 |
||
|
|
|
|
──────── |
|
──────── |
|
──────── |
Loss for the period from continuing operations attributable to shareholders |
(215) |
|
(334) |
|
(458) |
|||
|
|
|
|
════════ |
|
════════ |
|
════════ |
|
|
|
|
|
|
|
|
|
Loss per share - Pence |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Basic and diluted |
(0.02)p |
|
(0.05)p |
|
(0.06)p |
|||
|
|
|
|
════════ |
|
════════ |
|
════════ |
|
|
|
|
|
|
|
|
|
INSPIRIT ENERGY HOLDINGS PLC
Consolidated
Statement of Financial Position as at 31 December 2016
|
|
|
|
Group As at 31 December 2016 Unaudited |
|
Group As at 31 December 2015 Unaudited |
Group As at 30 June 2016 Audited |
|
£'000s |
|
£'000s |
£'000s |
|||
Non-Current Assets |
|
|
|
|
|||
Intangible assets |
2,619 |
|
2,261 |
2,495 |
|||
Tangible assets |
58 |
|
76 |
63 |
|||
|
─────── |
|
─────── |
─────── |
|||
|
2,677 |
|
2,337 |
2,558 |
|||
Current assets |
|
|
|
|
|||
Inventory |
- |
|
6 |
- |
|||
Trade and other receivables |
63 |
|
366 |
329 |
|||
Cash and cash equivalents |
73 |
|
23 |
258 |
|||
|
─────── |
|
─────── |
─────── |
|||
|
136 |
|
395 |
587 |
|||
|
─────── |
|
─────── |
─────── |
|||
Current liabilities |
|
|
|
|
|||
Trade and other payables |
(311) |
|
(453) |
(381) |
|||
Other borrowing |
(120) |
|
(320) |
(167) |
|||
|
─────── |
|
─────── |
─────── |
|||
|
(431) |
|
(773) |
(548) |
|||
|
─────── |
|
─────── |
─────── |
|||
Net Current Liabilities |
(295) |
|
(378) |
39 |
|||
|
|
|
|
|
|||
Non-Current Liabilities |
|
|
|
|
|||
Trade and other payables |
- |
|
- |
- |
|||
|
─────── |
|
─────── |
─────── |
|||
|
2,382 |
|
1,959 |
2,597 |
|||
|
═══════ |
|
═══════ |
═══════ |
|||
Equity |
|
|
|
|
|||
Share capital |
1,334 |
|
1,176 |
1,334 |
|||
Share premium |
8,097 |
|
7,574 |
8,097 |
|||
Other reserves |
206 |
|
125 |
206 |
|||
Merger reserve |
3,150 |
|
3,150 |
3,150 |
|||
Reverse acquisition reserve |
(7,361) |
|
(7,361) |
(7,361) |
|||
Retained losses |
(3,044) |
|
(2,705) |
(2,829) |
|||
|
─────── |
|
─────── |
─────── |
|||
Total |
2,382 |
|
1,959 |
2,597 |
|||
|
═══════ |
|
═══════ |
═══════ |
INSPIRIT ENERGY HOLDINGS PLC
Consolidated
Statement of Changes in Equity
For the six months ended 31 December 2016
|
Share Capital £'000s |
Share Premium £'000s |
Other Reserves £'000s |
Merger Reserve £'000s |
Reverse Acquisition Reserve £'000s |
Retained Losses £'000s |
Total Equity £'000s |
As at 30 June 2015 |
1,098 |
7,305 |
125 |
3,150 |
(7,361) |
(2,371) |
1,946 |
Comprehensive income |
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
- |
(334) |
(334) |
Total comprehensive income |
- |
- |
- |
- |
- |
(334) |
(334) |
Issue of new shares |
78 |
287 |
|
|
|
|
365 |
Issue costs |
- |
(18) |
- |
- |
- |
- |
(18) |
|
|
|
|
|
|
|
|
Total transactions with owners |
78 |
269 |
- |
- |
- |
- |
347 |
As at 31 December 2015 |
1,176 |
7,574 |
125 |
3,150 |
(7,361) |
(2,705) |
1,959 |
As at 30 June 2016 |
1,334 |
8,097 |
206 |
3,150 |
(7,361) |
(2,829) |
2,597 |
Comprehensive income |
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
- |
(215) |
(215) |
Total comprehensive income |
- |
- |
- |
- |
- |
(215) |
(215) |
As at 31 December 2016 |
1,334 |
8,097 |
206 |
3,150 |
(7,361) |
(3,044) |
2,382 |
INSPIRIT ENERGY HOLDINGS PLC
Consolidated
Statement of Cash Flows
For the six months ended 31 December 2016
|
|
|
Group Six months to 31 December 2016 Unaudited |
Group Six months to 31 December 2015 Unaudited |
Group Year to 30 June 2016 Audited |
|
Note |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
Net cash from operating activities |
6 |
(14) |
(90) |
(206) |
|
|
|
─────── |
─────── |
─────── |
|
Net cash generated/(used) in operating activities |
|
(14) |
(90) |
(206) |
|
|
|
─────── |
─────── |
─────── |
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Acquisition of intangible assets |
|
(124) |
(154) |
(388) |
|
Acquisition of plant and equipment |
|
- |
(81) |
- |
|
|
|
─────── |
─────── |
─────── |
|
Net cash from financing activities |
|
(124) |
(235) |
(388) |
|
|
|
─────── |
─────── |
─────── |
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Issue of share capital |
|
- |
365 |
999 |
|
Finance costs |
|
(1) |
(18) |
(27) |
|
Increase in short term borrowing |
|
(46) |
- |
(121) |
|
Transactions with owners |
|
|
|
- |
|
|
|
|
|
|
|
|
|
─────── |
─────── |
─────── |
|
Net cash from financing activities |
|
(47) |
347 |
851 |
|
|
|
─────── |
─────── |
─────── |
|
Net cash outflow |
|
(185) |
22 |
257 |
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
258 |
1 |
1 |
|
|
|
─────── |
─────── |
─────── |
|
Cash and cash equivalents at the end of the period |
|
73 |
23 |
258 |
|
|
|
═══════ |
═══════ |
═══════ |
|
INSPIRIT ENERGY HOLDINGS PLC
Consolidated Notes to the Interim Financial Information
1. General Information
The principal activity of Inspirit Energy Holdings PLC ("the Company") during the period was that of an investment company which aims to invest in disruptive products or technologies that are either proven or at the later stages of development, which own or have exclusive licence to the relevant intellectual property and may benefit from feed-in tariffs or other renewable energy incentives.
Inspirit Energy Holdings PLC is a company incorporated and domiciled in England and Wales and quoted on the Alternative Investment Market of the London Stock Exchange. The address of its registered office is 2nd Floor, 2 London Wall Buildings, London, EC2M 5PP, United Kingdom.
2. Basis of Preparation
The interim financial information set out above does not constitute statutory accounts within the meaning of the Companies Act 2006. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the European Union. Statutory financial statements for the year ended 30 June 2016 were approved by the Board of Directors on 30 December 2016 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified.
The interim financial information for the six months ended 31 December 2016 has not been reviewed or audited. The interim financial report has been approved by the Board on 28 March 2017.
Going concern
The Directors, having made appropriate enquiries, consider that adequate resources exist for the Company to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the interim financial statements for the period ended 31 December 2016.
Risks and uncertainties
The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Company's medium term performance and the factors that mitigate those risks have not substantially changed from those set out in the Company's 2016 Annual Report and Financial Statements, a copy of which is available on the Company's website: www.inspirit-energy.com. The key financial risks are liquidity and credit risk.
Critical accounting estimates
The preparation of interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in note 2 of the Company's 2016 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.
3. Significant Accounting Policies
The accounting policies applied are consistent with those of the annual financial statements for the year ended 30 June 2016, as described in those annual financial statements.
4. Segmental Analysis
The Company's primary reporting format is business segments and its secondary format is geographical segments. The Company only operates in a single business and geographical segment. Accordingly no segmental information for business segment or geographical segment is required.
5. Loss per Share
The loss per ordinary share is based on the Group's loss for the period of £215,000 (company's loss - 6 months to 31 December 2015 - £334,000; year ended 30 June 2016 - £458,000) and a basic and diluted weighted average number of ordinary shares of £0.001 each in issue of 936,806,859 (31 December 2015 - basic and diluted 712,212,949; 30 June 2016 - basic and diluted 794,406,441).
6. Reconciliation of Operating Loss to Net Cash Outflow from Operating Activities
|
Group Six months to 31 December 2016 Unaudited |
Group Six months to 31 December 2015 Unaudited |
Group Year to 30 June 2016 Audited |
|
£'000s |
£'000s |
£'000s |
Operating Loss for the period |
(214) |
(334) |
(526) |
Adjustments for : |
|
|
|
(Increase)/Decrease in receivables |
264 |
81 |
218 |
(Decrease)/Increase in payables |
(72) |
83 |
62 |
Depreciation |
7 |
7 |
13 |
Income tax credit received |
- |
55 |
- |
Finance expense |
1 |
18 |
27 |
|
─────── |
─────── |
─────── |
Net cash from operating activities |
(14) |
(90) |
(206) |
|
═══════ |
═══════ |
═══════ |
7. Issued and fully paid
The issued share capital is as follows
|
Ordinary 'A' shares of |
|
Ordinary 'B' shares of |
|
Deferred shares of |
|
£0.001 |
|
£0.001 |
|
£0.99 |
|
|
|
|
|
|
31 December 2016 |
936,806,859 |
|
- |
|
400,932 |
|
|
|
|
|
|
30 June 2016 |
936,806,859 |
|
- |
|
400,932 |
|
|
|
|
|
|
31 December 2015 |
778,806,857 |
|
- |
|
400,932 |
|
|
|
|
|
|
8. Copies of this interim financial information document are available from the Company at its registered office at 2nd Floor, Number 2, London Wall Buildings, London, EC2M 5PP. The interim financial information document will also be available on the Company's website www.inspirit-energy.com.