Half Yearly Report

RNS Number : 5437D
Inspirit Energy Holdings PLC
31 March 2014
 



Inspirit Energy Holdings PLC

(AIM: INSP)

 

Unaudited interim accounts for the six months ended 31 December 2013

 

Inspirit Energy Holdings PLC ("Inspirit Energy") is pleased to announce its interim accounts for the six months ended 31 December 2013.

 

Chairman's Statement

 

Inspirit Energy Holdings PLC, formerly KleenAir Systems International plc, acquired Inspirit Energy Limited and began trading on the LSE AIM markets on 26 July 2013. The Company is now exclusively on commercialising the Company's unique and highly efficient micro co-generation boiler ("mCHP").

 

Inspirit Energy's new washing machine-sized mCHP micro co-generation boiler is one of the industry's most powerful and energy efficient mCHP appliances for its size with simultaneous generation of up to 15 kilowatts of thermal output and up to 3 kilowatts of electrical output. The boiler has been designed to be low maintenance and can be installed by a certified gas-safe tradesman.  The appliance's patented engine will take the waste heat from the boiler and convert it efficiently into electricity; first supplying the property where it is installed and feeding surplus electricity into the national grid.

 

In moving towards commercialisation, Inspirit Energy have engaged leading industry players to assist with the manufacturing of the appliances, not only for in situ commercial testing and certification purposes, but preparing for full scale commercial production.

 

·      Cambridge based technology and product developer Sentec Ltd have been appointed to assist with the final stage development of the mCHP controls package.

 

·      Enertek International Ltd has been contracted to assist with the final mass manufacturing specifications and designs for the boiler's key heating components, and assist with obtaining the necessary certifications required to sell the appliance initially in the UK and European market places.

 

·      Global boiler manufacturer Malvern Boilers Ltd have been contracted to assist produce the initial volumes of appliances that will be used in full scale commercial trials.

 

Subsequent to the 31 December, an important step in the commercialisation path has been achieved with the signing of a strategic agreement the Caring Homes Group, one of the largest residential care providers in the UK, to install the first Inspirit mCHP boilers when the trial units become available for key customer testing and verification around the third quarter of 2014. The Company anticipates that successful trials of the appliance with the Caring Homes Group will demonstrate the economic viability of this appliance and potentially lead to significant orders into their extensive network of care homes throughout the UK.

 

The Company has since negotiated agreements with a number of other significant corporate clients to take trial units into their facilities. Further announcements will be made during the year.

 

 

Board Changes and Appointments:

 

Neil Luke was appointed as an Executive Director and Chief Operating Officer on 2 September 2013. Mr Luke has previously been assisting the Company in the capacity of Non Executive Director and advisor.

 

David Lenigas was appointed as Non-Executive Chairman with John Gunn, previously Executive Chairman, assuming the role of Executive Director and Chief Executive Officer.

 

EIS and VCT status:

 

On 26 September 2013 the Company announced that the UK HM Revenue & Customs has accepted the Company's application to join both the Enterprise Investment Scheme ("EIS") and the Venture Capital Trust ("VCT") Scheme, which are designed to offer a range of tax reliefs for investors.

 

Results for the Period:

 

Operating loss for the period to 31 December 2013 amounted to £251,000.

 

The board would like to take this opportunity for thanking all of the Company's staff and consultants for their hard work during the period and our shareholders for their support.

 

I look forward to reporting solid progress over the coming period and beyond as the Company strives towards its objectives of commercialising a very exciting technology.

 

 

David Lenigas

Chairman

 

28 March 2014

 

 

For further information please contact:

 



Inspirit Energy Holdings plc

www.inspirit-energy.com

David Lenigas, Chairman

John Gunn, Executive Director

+44 (0) 207 440 0640

+44 (0) 207 048 9400

Jubeenh Nazhat, Director/Company Secretary

 

 

+44 (0) 207 048 9405

 

 

Westhouse Securities Limited


Antonio Bossi / Paul Gillam

+44 (0) 207 601 6100



Peterhouse Corporate Finance

+44(0) 207 469 0936

Jon Levinson / Lucy Williams




Public Relations:


Square1 Consulting


David Bick/Mark Longson

+44 (0) 207 929 5599

 

 

 

 

 

 

 

 

 

INSPIRIT ENERGY HOLDINGS PLC

Consolidated

Comprehensive Income Statement

for the six months ended 31 December 2013

 

 

           

 

 

 

 

Group

Six months

 to

31 December 2013

 Unaudited

 

Company

Six months

 to

31 December 2012

 Unaudited

 

Company

Year

 to

30 June

2013

 Audited

 

 

 

 

£'000s

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

-

 

7

 

7

 

 

 

 

 

 

 

 

 

Administrative expenses

 

(237)

 

(95)

 

(170)

Exceptional expenses

 

-

 

-

 

(258)

 

 

────────

 

────────

 

────────

Operating loss

 

(237)

 

(88)

 

(421)

 

 

 

 

 

 

 

Finance income

 

-

 

1

 

4

Finance costs

 

(14)

 

(18)

 

(31)

 

 

 

 

────────

 

────────

 

────────

Loss before tax

 

 

(251)

 

(105)

 

(448)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

────────

 

────────

 

────────

Loss for the period from continuing

operations attributable to shareholders

(251)

 

(105)

 

(448)

 

 

 

 

════════

 

════════

 

════════

 

 

 

 

 

 

 

 

 

Loss per share - Pence

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

(0.04)p

 

(0.16)p

 

(0.64)p

 

 

 

 

════════

 

════════

 

════════

 

 

 

 

 

 

 

 

 

 

 

 

           



INSPIRIT ENERGY HOLDINGS PLC

Consolidated

Statement of Financial Position as at 31 December 2013

 

 

 

 

 

Group

As at

31 December 2013

 Unaudited

 

Company

As at

31 December 2012

 Unaudited

Company

As at

30 June

 2013

 Audited

 

£'000s

 

£'000s

 

Non-Current Assets

 

 

 

 

Investments

-

 

740

740

Goodwill

3,990

 

-

-

Intangible assets

843

 

-

-

Tangible assets

7

 

-

-

Trade and other receivables

216

 

68

125

 

───────

 

───────

───────

 

5,056

 

808

865

Current assets

 

 

 

 

Inventory

5

 

-

-

Trade and other receivables

367

 

60

35

Cash and cash equivalents

58

 

22

-

 

───────

 

───────

───────

 

430

 

82

35

 

───────

 

───────

───────

Current liabilities

 

 

 

 

Borrowings

-

 

(212)

-

Trade and other payables

(557)

 

(171)

(368)

 

───────

 

───────

───────

 

(557)

 

(383)

(368)

 

───────

 

───────

───────

Net Current Liabilities

(127)

 

(301)

(333)

 

 

 

 

 

Non-Current Liabilities

 

 

 

 

Trade and other payables

-

 

(83)

(411)

Borrowings

-

 

-

(52)

 

───────

 

───────

───────

 

4929

 

424

69

 

═══════

 

═══════

═══════

Equity

 

 

 

 

Share capital

964

 

471

471

Share premium

8,630

 

4,010

4,012

Other reserves

110

 

124

110

Retained losses

(4,775)

 

(4,181)

(4,524)

 

───────

 

───────

───────

Total

4,929

 

424

69

 

═══════

 

═══════

═══════



INSPIRIT ENERGY HOLDINGS PLC

Consolidated

Statement of Changes in Equity

For the six months ended 31 December 2013

 

 


Share

Share

Other

Retained

Total


Capital

Premium

Reserves

Losses

Equity


£'000s

£'000s

£'000s

£'000s

£'000s

 

As at 30 June 2012

461

3,887

105

(4,076)

377

Comprehensive income

Loss for the period

 

-

 

-

 

-

 

(105)

 

(105)

Total comprehensive income

-

-

-

(105)

(105)

Transactions with owners

Share capital issued

Share based payments

Conversion of convertible loan

Share warrants issued

8

-

2

-

92

17

14

-

 

-

-

-

19

 

-

-

-

-

 

100

17

16

19

Total transactions with owners

10

123

19

-

152

As at 31 December 2012

471

4,010

124

(4,181)

424

 

 






As at 30 June 2013

471

4,012

110

(4,524)

69

Comprehensive income

Loss for the period

 

-

 

-

 

-

 

(251)

 

(251)

Total comprehensive income

-

-

-

(251)

(251)

Transactions with owners

Share capital issued

Share based payments

Conversion of loan

Conversion of share warrants

422

6

64

1

4,134

83

392

9

 

-

-

-

-

 

-

-

-

-

 

4,556

89

456

10

Total transactions with owners

493

4,618

-

-

5,111

As at 31 December 2013

964

8,630

110

(4,775)

4,929



INSPIRIT ENERGY HOLDINGS PLC

Consolidated

Statement of Cash Flow

For the six months ended 31 December 2013

 

 

 

 

Group

Six months

 to

31 December 2013

 Unaudited

Company

Six months

to

31 December 2012

Unaudited

Company

Year

to

30 June

 2013

Audited

 

Note

£'000

£'000

£'000

 

 

 

 

 

Operating activities

 

 

 

 

Loss

6

(554)

(80)

(73)

 

 

───────

───────

───────

Net cash used in operating activities

 

 

(554)

 

(80)

 

(73)

 

 

───────

───────

───────

 

 

 

 

 

Financing activities

 

 

 

 

Finance income

 

-

1

4

Finance costs

 

(14)

(18)

(31)

Issue of share warrants

 

10

19

-

Transactions with owners

 

690

100

100

Investment in R&D capitalised

 

(74)

-

-

 

 

───────

───────

───────

Net cash from financing activities

 

612

102

73

 

 

───────

───────

───────

Net cash outflow

 

58

22

-

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

 

-

 

-

 

-

 

 

───────

───────

───────

Cash and cash equivalents at the end of the period

 

 

58

 

22

 

-

 

 

═══════

═══════

═══════

 

 

Significant Non-cash Transactions

 

On 8 August 2013, the Company allotted 1,250,000 ordinary shares of 0.1 pence each to investment managers in settlement of fees.

 

On 4 September 2013, J Gunn, a director of the Company, agreed to convert £706,680 of outstanding debt held with Global Investment Strategy (UK) Limited and himself in return for 54,360,019 ordinary shares of 0.1 pence each.

 

On 17 September 2013, the Company allotted 1,978,734 ordinary shares of 0.1 pence each in settlement of professional fees.

 

 

 

 

 

INSPIRIT ENERGY HOLDINGS PLC

 

Consolidated Notes to the Interim Financial Information

 

 

1.   General Information

 

      The principal activity of Inspirit Energy Holdings PLC ("the Company") during the period was that of an investment company which aims to invest in disruptive products or technologies that are either proven or at the later stages of development, which own or have exclusive licence to the relevant intellectual property and may benefit from feed-in tariffs or other renewable energy incentives.

 

      On 25 July 2013 the company completed the acquisition of Inspirit Energy Limited, and now owns all of that company's issued share capital. These financial statements show the consolidated results of the group for the period ended 31 December 2013; the comparative results for periods ended 31 December 2012 and 30 June 2013 are shown as previously presented for the company only.  

     

      Inspirit Energy Holdings PLC is a company incorporated and domiciled in England and Wales and quoted on the Alternative Investment Market of the London Stock Exchange. The address of its registered office is 2nd Floor, 2 London Wall Buildings, London, EC2M 5PP, United Kingdom. On 25 July 2013 the company changed its name from Kleenair Systems International PLC to Inspirit Energy Holdings PLC.

 

 

2.   Basis of Preparation

 

The interim financial information set out above does not constitute statutory accounts within the meaning of the Companies Act 2006.  It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the European Union. Statutory financial statements for the year ended 30 June 2013 were approved by the Board of Directors on 22 November 2013 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified.

 

The interim financial information for the six months ended 31 December 2013 has not been reviewed or audited.  The interim financial report has been approved by the Board on 28 March 2014.

 

Going concern

 

The Directors, having made appropriate enquiries, consider that adequate resources exist for the Company to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the interim financial statements for the period ended 31 December 2013.

 

Risks and uncertainties

 

The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Company's medium term performance and the factors that mitigate those risks have not substantially changed from those set out in the Company's 2013 Annual Report and Financial Statements, a copy of which is available on the Company's website: www.inspirit-energy.com. The key financial risks are liquidity and credit risk.

 

Critical accounting estimates

 

The preparation of interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in note 2 of the Company's 2013 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.

 

 

3.   Significant Accounting Policies

 

     The accounting policies applied are consistent with those of the annual financial statements for the year ended 30 June 2013, as described in those annual financial statements.

 

 

4.  Segmental Analysis

 

The Company's primary reporting format is business segments and its secondary format is geographical segments. The Company only operates in a single business and geographical segment. Accordingly no segmental information for business segment or geographical segment is required.

 

 

5.   Loss per Share

 

The loss per ordinary share is based on the Group's loss for the period of £251,000 (company's loss - 6 months to 31 December 2012 - £105,000; year ended 30 June 2013 - £448,000) and a basic and diluted weighted average number of ordinary shares of £0.001 each in issue of 566,768,137 (31 December 2012 - basic and diluted 64,714,582; 30 June 2013 - basic and diluted 73,139,505).

 

6.   Reconciliation of Operating Loss to Net Cash Outflow from Operating Activities

 

Group

Six months

 to

31 December

2013

 Unaudited

Company

Six months

to

31 December 2012

Unaudited

Company

Year

to

30 June

 2013

Audited

 

£'000s

£'000s

£'000s

Operating Loss for the period

(237)

(88)

(421)

Adjustments for :

 

 

 

(Increase) in receivables

(40)

(59)

(53)

(Decrease)Increase in payables

(277)

67

401

 

───────

───────

───────

Net cash from operating activities

(554)

(80)

(73)

 

═══════

═══════

═══════

  

 

7.   Called up Share Capital

 

      The issued share capital is as follows

 

 

Ordinary 'A'

shares of

 

Ordinary 'B'

shares of

 

Deferred

shares of

 

£0.001

 

£0.001

 

£0.99

 

 

 

 

 

 

31 December 2013

566,768,137

 

-

 

400,932

 

 

 

 

 

 

30 June 2013 (audited)

73,139,505

 

1,221,200

 

400,932

 

 

 

 

 

 

31 December 2012

64,714,582

 

1,221,200

 

400,932

 

 

 

8.   Copies of this interim financial information document are available from the Company at its registered office at 2nd Floor, Number 2, London Wall Buildings, London, EC2M 5PP. The interim financial information document will also be available on the Company's website www.inspirit-energy.com.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR WGUUUWUPCGPU
UK 100