Interim Results
Intercede Group PLC
23 December 2002
INTERCEDE GROUP plc
Interim Results for Six Months Ended 30 September 2002
CHAIRMAN'S STATEMENT
Introduction
The Group's performance in the first half of the current financial year
demonstrates an ability to drive sales growth in a period that has been very
challenging across the entire IT industry. During the period the Group has made
excellent progress and continued to generate momentum across all areas of
business activity.
Key highlights during the period include:
• Intercede is now established as one of the leaders in smart card and
smart ID management software, based on both technical excellence and the
penetration of key channels to market.
• Sales and margins have improved for the third consecutive half year
period, whilst operating costs have been controlled and reduced, thereby
providing a clear trend towards profitability.
• Intercede's edeficeTM software is now being actively marketed on a
global basis via an established network of business partners.
• Edefice has been successfully installed on important customer sites in
the US and Europe.
• Intercede has significantly increased its medium term sales pipeline in
both its existing and a number of new potential markets.
• Driven by customer demand, the Group has released edefice v6.5 and
edefice SP, a new version of edefice targeted at service providers.
Results
Intercede has continued to drive sales revenues, while also maintaining a sharp
focus on product development, in conjunction with rigorous cost control. The
Board continues to balance the requirement to achieve short term profitability
with the need to continue to invest in product development, in order to maximise
the longer term market potential.
Over the past 18 months, both sales revenues and margins have increased, whilst
operating costs have been reduced. This has resulted in a reduction in the level
of losses in each consecutive half year period, as shown in the table below:
£'000 6 months ended
30 Sept. 2001 30 March 2002 30 Sept. 2002
Sales 471 722 876
Gross profit 211 532 630
Operating costs (1,419) (1,520) (1,277)
Operating loss (1,208) (988) (647)
Loss per share (7.3)p (4.4)p (3.4)p
Business & Product Development
Landmark events during the current period include the launch by ActivCard Inc.
and Datakey Inc. of their own smart card management systems powered by
Intercede's edefice technology and the commencement of their global sales and
marketing programmes for these products. As a result, a number of blue chip
organisations in various parts of the world now have edefice technology
implemented within their corporate infrastructures and recurring indirect
licence revenues are starting to be recorded. For example, a major US bank has
taken delivery of the first edefice based implementation in North America.
In October 2002, Intercede announced a £460,000 contract with a major European
telecommunications group for the supply of edefice SP in support of a new secure
access service for corporate customers. This order represents a significant
development in the evolution of the edefice product line as it validates edefice
as a tool for managing high volumes of customers in a service provider
environment. Edefice SP also represents an extension to the edefice product line
that has the potential to be sold internationally to other large organisations,
both within and beyond the telecommunications sector.
Edefice is an identity management platform that provides a wider range of
interoperability options than any other product on the market. It supports open
standards and proprietary technologies. This maximises Intercede's ability to
satisfy many diverse customer requirements with a standard product. Furthermore,
it enables the Group to access the sales and marketing infrastructures of these
interoperability partners. By way of example, edefice has become the first
smart card management system to be awarded 'Entrust Ready' status by Entrust
Inc. This accreditation provides access to an international network of Entrust
resellers and integrators, thus providing a potential new sales channel.
Based on more than 50 man years of development, edefice continues to emerge as
an innovative, easy to use, highly sophisticated product that is technically
superior and more market ready than current competitors. The underlying design
of edefice is highly adaptable and rapidly expandable, thereby enabling
Intercede to follow new market trends and maintain technical leadership and
differentiation.
Sales of security solutions incorporating third party components continue to
generate valuable revenue contributions to the Group. Customers during the
period include Allied Irish Bank, Barclays Bank and the UK Government, in
partnership with Fujitsu Services.
Finance
As at 30 September 2002, the Group had cash balances totalling £768,000. During
the six months ended 30 September 2002, the net cash outflow from operating
activities was £1,176,000 compared with £1,293,000 in the year ended 31 March
2002 and £940,000 in the six months ended 30 September 2001.
This increase in cash outflow compared to the previous periods was due to a
number of one off items that were expensed in the year ended 31 March 2002 but
were actually paid in the current period. This does not reflect the true cash
trading position of the Group. If the effects of such timing differences are
removed, the monthly cash outflow in the six months ended 30 September 2002 was
lower than in previous periods.
Action was taken to reduce costs during the period and the Board is continuing
to take appropriate actions to constrain near term costs and cash outflows.
Tight control will continue to be particularly critical for the Group as it
moves towards profitability and a cash generative position.
Outlook
The management of smart cards and other smart IDs, for use with physical and
logical security systems, is perhaps one of the few market sectors forecast to
grow world-wide in what is expected to be an otherwise depressed IT market.
Within the industry, 2003 is seen as a year that will see an explosion in the
number of identity and smart card based projects being initiated and 2004 as the
year when volume deployments will start to become a reality. Intercede is very
well positioned to take advantage of this emerging opportunity and is building
both product functionality and channels to market to maximise early market
penetration and subsequent revenue generation.
Richard Parris
Chairman and Chief Executive
23 December 2002
ENQUIRIES:
Intercede Group plc Tel. 01455 558111
Richard Parris, Chairman & Chief Executive
Andrew Walker, Finance Director
College Hill Tel. 020 7457 2020
Archie Berens
Clare Warren
INTERCEDE GROUP plc
Consolidated Profit and Loss Account
6 months ended 6 months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Turnover 876 471 1,193
Cost of sales (246) (260) (450)
Gross profit 630 211 743
Other operating expenses (1,277) (1,419) (2,939)
Operating loss (647) (1,208) (2,196)
Interest receivable and similar income 22 41 66
Interest payable and similar charges (39) (23) (58)
Loss on ordinary activities before taxation (664) (1,190) (2,188)
Tax on loss on ordinary activities 115 - 272
Loss on ordinary activities after taxation and retained loss for (549) (1,190) (1,916)
the period
Basic and diluted loss per ordinary share (3.4)p (7.3)p (11.7)p
INTERCEDE GROUP plc
Consolidated Balance Sheet
As at As at As at
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Fixed assets
Tangible assets 94 128 110
Current assets
Stocks 6 5 8
Debtors 220 184 404
Cash at bank and in hand 768 1,071 1,772
994 1,260 2,184
Creditors: Amounts falling due within one year (674) (1,110) (1,328)
Net current assets 320 150 856
Total assets less current liabilities 414 278 966
Creditors: Amounts falling due after more than one year
Convertible debt (1,432) - (1,432)
Other creditors (8) (36) (18)
(1,440) (36) (1,450)
Net (liabilities)/assets (1,026) 242 (484)
Capital and reserves
Called-up share capital 4,095 4,090 4,090
Share premium account 1,013 1,011 1,011
Other reserves 1,508 1,508 1,508
Profit and loss account (7,642) (6,367) (7,093)
Shareholders' (deficit)/funds - all equity (1,026) 242 (484)
INTERCEDE GROUP plc
Consolidated Cash Flow Statement
6 months ended 6 months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Net cash outflow from operating activities (1,176) (940) (1,293)
Returns on investments and servicing of finance
Interest received 22 44 71
Interest paid (12) (18) (34)
Interest element of finance lease rentals (3) (5) (9)
Net cash inflow from returns on investments and servicing of 7 21 28
finance
Taxation received 190 - 93
Capital expenditure
Purchase of tangible fixed assets (9) (32) (39)
Net cash outflow on capital expenditure (9) (32) (39)
Cash outflow before financing (988) (951) (1,211)
Financing
Issue of ordinary share capital 7 - -
Issue of convertible debt - - 982
Repayment of secured loan (5) (5) (10)
Capital element of finance lease rentals (18) (15) (31)
Net cash (outflow)/inflow from financing (16) (20) 941
Decrease in cash in the period (1,004) (971) (270)
INTERCEDE GROUP plc
Notes to the Accounts
1. Preparation of the interim financial statements
The interim financial statements have been prepared on the basis of the
accounting policies set out in the Group's 2002 statutory accounts.
The interim financial statements are unaudited and do not constitute statutory
accounts as defined in Section 240 of the Companies Act 1985. The figures for
the year ended 31 March 2002 are an abridged version of the Group's statutory
accounts for that year which have been filed with the Registrar of Companies.
The audit opinion on those statutory accounts was unqualified and did not
include a statement under Section 237 (2) or (3) of the Companies Act 1985.
The Interim Report will be mailed to shareholders and copies will be available
on the website (www.intercedegroup.com) and at the registered office: Intercede
Group plc, Lutterworth Hall, St. Mary's Road, Lutterworth, Leicestershire, LE17
4PS.
2. Basic and diluted loss per ordinary share
The calculations of loss per ordinary share are based on the loss for the period
and the weighted average number of ordinary shares in issue during each period.
6 months ended 6 months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Loss for the period (549) (1,190) (1,916)
Number Number Number
Weighted average number of shares 16,365,140 16,360,485 16,360,485
Pence Pence Pence
Basic and diluted loss per ordinary share (3.4) (7.3) (11.7)
3. Reconciliation of movement in shareholders' funds
6 months ended 6 months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Opening shareholders' (deficit)/funds (484) 1,432 1,432
Loss for the period (549) (1,190) (1,916)
Issue of shares 7 - -
Closing shareholders' (deficit)/funds (1,026) 242 (484)
4. Reconciliation of operating loss to operating cash flow
6 months ended 6 months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Operating loss (647) (1,208) (2,196)
Depreciation charge 26 23 48
Decrease in stock 2 3 -
Decrease in debtors 110 477 433
(Decrease)/increase in creditors (667) (235) 422
Net cash outflow from operating activities (1,176) (940) (1,293)
5. Analysis and reconciliation of net debt
As at As at
31 March 30 September
2002 Cash flow 2002
£'000 £'000 £'000
Cash at bank and in hand 1,772 (1,004) 768
Debt due within one year (10) - (10)
Debt due after one year (1,444) 5 (1,439)
Finance leases (37) 18 (19)
(1,491) 23 (1,468)
Net cash/(debt) 281 (981) (700)
The reconciliation of net cash flow to the movement in net debt is as follows:
6 months ended 6 months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Decrease in cash in the period (1,004) (971) (270)
Cash outflow from decrease in debt and lease financing 23 20 41
Change in net debt resulting from cash flows (981) (951) (229)
New convertible debt - - (982)
Movement in net debt in the period (981) (951) (1,211)
Net cash/(debt) at the beginning of the period 281 1,492 1,492
Net (debt)/cash at the end of the period (700) 541 281
6. Creditors: Amounts falling due after more than one year
The convertible debt totalling £1,432,000 represents two issues of convertible
loan stock, both carrying an interest coupon of 5%. The first issue totalling
£982,000 is convertible at the option of the holder into fully paid ordinary
shares of the Company at 60.0p per ordinary share (up to a maximum of 1,636,048
shares) at any time prior to 11 December 2006. The second issue totalling
£450,000 is convertible at the option of the holder into fully paid ordinary
shares of the Company at 41.4p per ordinary share (up to a maximum of 1,086,800
shares) at any time prior to 31 March 2007. Unless previously redeemed or
converted, the debt will be redeemed at par on 11 December 2006 and 31 March
2007 respectively.
7. Dividend
The Directors do not recommend the payment of a dividend.
This information is provided by RNS
The company news service from the London Stock Exchange