30 May 2008
IHG ANNOUNCES CHANGE OF REPORTING CURRENCY TO US DOLLARS
InterContinental Hotels Group PLC ("IHG") intends to change the reporting currency of its Group accounts from sterling to US dollars, reflecting the profile of revenue and operating profit, which are now primarily generated in US dollars or US dollar-linked currencies.
The change will be effective from the results for the six months to 30 June 2008 which will be reported on 12 August 2008 in US dollars. All comparatives will be restated in US dollars.
As a consequence of this change, future dividends will be determined in US dollars. Sterling dividends, translated at the prevailing exchange rate when the dividend is declared, will continue to be paid to all shareholders who currently receive a sterling dividend. Dollar dividends will continue to be paid to ADR holders who currently receive a dollar dividend.
IHG, which is registered and has its headquarters in England, will maintain its primary listing on the London Stock Exchange, with the shares quoted in sterling. It will also maintain its ADR listing on the New York Stock Exchange, with the American Depositary Receipts quoted in US dollars.
Unaudited pro forma full year Group income statement, balance sheets and cashflows for the financial years ending 31 December 2006 and 31 December 2007 have been restated in US dollars and are presented below and, together with the restated unaudited proforma Group quarterly income statements, balance sheets and cashflows for the first quarter ending 31 March 2008, are available to download at www.ihg.com/investors.
For further information, please contact:
Investor Relations (Heather Wood; Catherine Dolton): |
+44 (0) 1753 410 176 |
Media Affairs (Leslie McGibbon): |
+44 (0) 1753 410 425 |
|
+44 (0) 7808 094 471 |
Notes to Editors:
InterContinental Hotels Group (IHG) [LON:IHG, NYSE:IHG (ADRs)] is one of the world's largest hotel groups by number of rooms. IHG owns, manages, leases or franchises, through various subsidiaries, almost 4,000 hotels and more than 590,000 guest rooms in nearly 100 countries and territories around the world. The Group owns a portfolio of well recognised and respected hotel brands including InterContinental® Hotels & Resorts, Crowne Plaza® Hotels & Resorts, Holiday Inn® Hotels and Resorts, Holiday Inn Express®, Staybridge Suites®, Candlewood Suites® and Hotel Indigo®, and also manages the world's largest hotel loyalty programme, Priority Club® Rewards with over 37 million members worldwide.
IHG pioneered the travel industry's first collaborative response to environmental issues as founder of the International Hotels and Environment Initiative (IHEI). The environment and local communities remain at the heart of IHG's global corporate responsibility focus. IHG is the first major hotel group to have measured the environmental and carbon footprints of hotels that operate under our brands globally and is in the process of setting reduction targets.
With more than 1,600 hotels in its development pipeline, IHG needs to recruit around 150,000 people over the next few years to meet its global expansion plans.
InterContinental Hotels Group PLC is the Group's holding company and is incorporated in Great Britain and registered in England and Wales.
IHG offers information and online reservations for all its hotel brands at www.ihg.com and information for the Priority Club Rewards programme at www.priorityclub.com. For the latest news from IHG, visit our online Press Office at www.ihg.com/media
InterContinental Hotels Group PLC
GROUP INCOME STATEMENT
|
12 months ended 31 December 2007 |
12 months ended 31 December 2006 |
|||||
|
Before exceptional items |
Exceptional items |
Total |
Before exceptional items |
Exceptional items |
Total |
|
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
1,771 |
- |
1,771 |
1,446 |
- |
1,446 |
|
Cost of sales |
(825) |
- |
(825) |
(653) |
- |
(653) |
|
Administrative expenses |
(377) |
(14) |
(391) |
(331) |
- |
(331) |
|
Other operating income and expenses |
16 |
76 |
92 |
7 |
48 |
55 |
|
|
____ |
____ |
____ |
____ |
____ |
____ |
|
|
585 |
62 |
647 |
469 |
48 |
517 |
|
Depreciation and amortisation |
(111) |
(2) |
(113) |
(102) |
- |
(102) |
|
|
_____ |
_____ |
____ |
_____ |
_____ |
____ |
|
|
|
|
|
|
|
|
|
Operating profit |
474 |
60 |
534 |
367 |
48 |
415 |
|
Financial income |
18 |
- |
18 |
48 |
- |
48 |
|
Financial expenses |
(108) |
- |
(108) |
(68) |
- |
(68) |
|
|
____ |
____ |
____ |
____ |
____ |
____ |
|
|
|
|
|
|
|
|
|
Profit before tax |
384 |
60 |
444 |
347 |
48 |
395 |
|
|
|
|
|
|
|
|
|
Tax |
(84) |
60 |
(24) |
(76) |
173 |
97 |
|
|
____ |
____ |
____ |
____ |
____ |
____ |
|
|
|
|
|
|
|
|
|
Profit for the period from continuing operations |
300 |
120 |
420 |
271 |
221 |
492 |
|
|
|
|
|
|
|
|
|
Profit for the period from discontinued operations |
11 |
32 |
43 |
36 |
226 |
262 |
|
|
____ |
____ |
____ |
____ |
____ |
____ |
|
Profit for the period attributable to the equity holders of the parent |
311 |
152 |
463 |
307 |
447 |
754 |
|
|
==== |
==== |
==== |
==== |
==== |
==== |
|
Earnings per ordinary share |
|
|
|
|
|
|
|
Continuing operations: |
|
|
|
|
|
|
|
|
Basic |
|
|
131.3 |
|
|
126.5 |
|
Diluted |
|
|
127.7 |
|
|
123.3 |
|
Adjusted |
93.8 |
|
|
69.7 |
|
|
Total operations: |
|
|
|
|
|
|
|
|
Basic |
|
|
144.7 |
|
|
193.8 |
|
Diluted |
|
|
140.7 |
|
|
189.0 |
|
Adjusted |
97.2 |
|
|
78.9 |
|
|
|
==== |
|
==== |
==== |
|
==== |
InterContinental Hotels Group PLC
GROUP CASH FLOW STATEMENT
|
2007 12 months ended 31 December |
2006 12 months ended 31 December |
|
|
$m |
$m |
|
|
|
|
|
Profit for the period |
463 |
754 |
|
Adjustments for: |
|
|
|
|
Net financial expenses |
90 |
20 |
|
Income tax charge/(credit) |
30 |
(76) |
|
Gain on disposal of assets, net of tax |
(32) |
(226) |
|
Exceptional operating items before depreciation |
(62) |
(48) |
|
Depreciation and amortisation |
116 |
118 |
|
Equity settled share-based cost, net of payments |
48 |
26 |
|
Other non-cash items |
(4) |
- |
|
_____ |
_____ |
|
Operating cash flow before movements in working capital |
649 |
568 |
|
Increase in trade and other receivables |
(30) |
(57) |
|
Increase in trade and other payables |
52 |
18 |
|
Retirement benefit contributions, net of charge |
(66) |
- |
|
|
_____ |
_____ |
|
Cash flow from operations |
605 |
529 |
|
Interest paid |
(84) |
(61) |
|
Interest received |
18 |
44 |
|
Tax paid on operating activities |
(74) |
(79) |
|
|
_____ |
_____ |
|
Net cash from operating activities |
465 |
433 |
|
|
_____ |
_____ |
|
Cash flow from investing activities |
|
|
|
Purchases of property, plant and equipment |
(114) |
(160) |
|
Purchase of intangible assets |
(40) |
(42) |
|
Purchases of associates and other financial assets |
(32) |
(15) |
|
Acquisition of subsidiary, net of cash acquired |
- |
(11) |
|
Disposal of assets, net of costs and cash disposed of |
97 |
1,140 |
|
Proceeds from associates and other financial assets |
114 |
228 |
|
Tax paid on disposals |
(64) |
(11) |
|
|
_____ |
_____ |
|
Net cash from investing activities |
(39) |
1,129 |
|
|
_____ |
_____ |
|
Cash flow from financing activities |
|
|
|
Proceeds from the issue of share capital |
32 |
37 |
|
Purchase of own shares |
(162) |
(478) |
|
Purchase of own shares by employee share trusts |
(138) |
(86) |
|
Proceeds on release of own shares by employee share trusts |
21 |
35 |
|
Dividends paid to shareholders |
(1,524) |
(1,031) |
|
Dividends paid to minority interests |
- |
(2) |
|
Increase/(decrease) in borrowings |
1,108 |
(316) |
|
|
_____ |
_____ |
|
Net cash from financing activities |
(663) |
(1,841) |
|
|
_____ |
_____ |
|
|
|
|
|
Net movement in cash and cash equivalents in the year |
(237) |
(279) |
|
Cash and cash equivalents at beginning of the year |
351 |
559 |
|
Exchange rate effects |
(9) |
71 |
|
|
_____ |
_____ |
|
Cash and cash equivalents at end of the year |
105 |
351 |
|
|
===== |
===== |
InterContinental Hotels Group PLC
GROUP BALANCE SHEET
|
2007 31 December |
2006 31 December |
|
$m |
$m |
ASSETS |
|
|
Property, plant and equipment |
1,934 |
1,956 |
Goodwill |
221 |
214 |
Intangible assets |
335 |
302 |
Investment in associates |
65 |
63 |
Retirement benefit assets |
65 |
- |
Other financial assets |
188 |
188 |
|
_____ |
_____ |
Total non-current assets |
2,808 |
2,723 |
|
_____ |
_____ |
Inventories |
6 |
6 |
Trade and other receivables |
472 |
465 |
Current tax receivable |
109 |
45 |
Cash and cash equivalents |
105 |
351 |
Other financial assets |
18 |
25 |
|
_____ |
_____ |
Total current assets |
710 |
892 |
|
|
|
Non-current assets classified as held for sale |
115 |
98 |
|
______ |
______ |
Total assets |
3,633 |
3,713 |
|
===== |
===== |
LIABILITIES |
|
|
Loans and other borrowings |
(16) |
(20) |
Trade and other payables |
(784) |
(788) |
Current tax payable |
(426) |
(453) |
|
_____ |
_____ |
Total current liabilities |
(1,226) |
(1,261) |
|
_____ |
_____ |
Loans and other borrowings |
(1,748) |
(594) |
Retirement benefit obligations |
(111) |
(139) |
Trade and other payables |
(279) |
(214) |
Deferred tax payable |
(165) |
(155) |
|
_____ |
_____ |
Total non-current liabilities |
(2,303) |
(1,102) |
|
|
|
Liabilities classified as held for sale |
(6) |
(4) |
|
_____ |
_____ |
Total liabilities |
(3,535) |
(2,367) |
|
===== |
===== |
Net assets |
98 |
1,346 |
|
===== |
===== |
EQUITY |
|
|
Equity share capital |
163 |
129 |
Capital redemption reserve |
10 |
8 |
Shares held by employee share trusts |
(83) |
(33) |
Other reserves |
(2,918) |
(2,914) |
Unrealised gains and losses reserve |
38 |
53 |
Currency translation reserve |
233 |
209 |
Retained earnings |
2,649 |
3,878 |
|
______ |
______ |
IHG shareholders' equity |
92 |
1,330 |
Minority equity interest |
6 |
16 |
|
______ |
______ |
Total equity |
98 |
1,346 |
|
===== |
===== |
1. |
Revenue |
|
|
||
|
|
2007 12 months ended 31 December |
2006 12 months ended 31 December |
||
|
|
$m |
$m |
||
|
|
Continuing operations |
|
|
|
|
|
Americas (note 3) |
902 |
778 |
|
|
|
EMEA (note 4) |
492 |
363 |
|
|
|
Asia Pacific (note 5) |
260 |
204 |
|
|
|
Central |
117 |
101 |
|
|
|
|
____ |
____ |
|
|
|
1,771 |
1,446 |
||
|
|
|
|
||
|
|
Discontinued operations |
79 |
319 |
|
|
|
____ |
____ |
||
|
|
1,850 |
1,765 |
||
|
|
==== |
==== |
||
|
|
|
|
||
|
|
|
|
2. |
Operating profit |
||||
|
|
2007 12 months ended 31 December |
2006 12 months ended 31 December |
||
|
|
$m |
$m |
||
|
|
Continuing operations |
|
|
|
|
|
Americas (note 3) |
440 |
395 |
|
|
|
EMEA (note 4) |
134 |
69 |
|
|
|
Asia Pacific (note 5) |
63 |
52 |
|
|
|
Central |
(163) |
(149) |
|
|
|
____ |
____ |
||
|
|
474 |
367 |
||
|
|
Exceptional operating items |
60 |
48 |
|
|
|
____ |
___ |
||
|
|
534 |
415 |
||
|
|
Discontinued operations |
17 |
57 |
|
|
|
____ |
___ |
||
|
|
551 |
472 |
||
|
|
==== |
=== |
3. |
Americas |
|||
|
|
2007 12 months ended 31 December |
2006 12 months ended 31 December |
|
|
|
$m |
$m |
|
|
Revenue |
|
|
|
|
|
Owned & leased |
257 |
192 |
|
|
Managed |
156 |
143 |
|
|
Franchised |
489 |
443 |
|
|
____ |
____ |
|
|
Continuing operations |
902 |
778 |
|
|
Discontinued operations - Owned & leased |
62 |
74 |
|
|
|
____ |
____ |
|
|
Total |
964 |
852 |
|
|
|
==== |
==== |
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
Owned & leased |
40 |
22 |
|
|
Managed |
41 |
50 |
|
|
Franchised |
425 |
382 |
|
|
Regional overheads |
(66) |
(59) |
|
|
____ |
____ |
|
|
Continuing operations |
440 |
395 |
|
|
Discontinued operations - Owned & leased |
16 |
12 |
|
|
|
____ |
____ |
|
|
Total |
456 |
407 |
|
|
|
==== |
==== |
4. |
EMEA |
|||
|
|
2007 12 months ended 31 December |
2006 12 months ended 31 December |
|
|
|
$m |
$m |
|
|
Revenue |
|
|
|
|
|
Owned & leased |
244 |
169 |
|
|
Managed |
167 |
131 |
|
|
Franchised |
81 |
63 |
|
|
____ |
____ |
|
|
Continuing operations |
492 |
363 |
|
|
Discontinued operations - Owned & leased |
17 |
245 |
|
|
|
____ |
____ |
|
|
Total |
509 |
608 |
|
|
|
==== |
==== |
|
|
Operating profit |
|
|
|
|
|
Owned & leased |
33 |
(7) |
|
|
Managed |
87 |
68 |
|
|
Franchised |
58 |
44 |
|
|
Regional overheads |
(44) |
(36) |
|
|
____ |
____ |
|
|
Continuing operations |
134 |
69 |
|
|
Discontinued operations - Owned & leased |
1 |
45 |
|
|
|
____ |
____ |
|
|
Total |
135 |
114 |
|
|
|
==== |
==== |
5. |
Asia Pacific |
|||
|
|
2007 12 months ended 31 December |
2006 12 months ended 31 December |
|
|
|
$m |
$m |
|
|
Revenue |
|
|
|
|
|
Owned & leased |
145 |
131 |
|
|
Managed |
99 |
65 |
|
|
Franchised |
16 |
8 |
|
|
____ |
____ |
|
|
Total |
260 |
204 |
|
|
|
==== |
==== |
|
|
Operating profit |
|
|
|
|
|
Owned & leased |
36 |
31 |
|
|
Managed |
46 |
39 |
|
|
Franchised |
6 |
5 |
|
|
Regional overheads |
(25) |
(23) |
|
|
____ |
____ |
|
|
Total |
63 |
52 |
|
|
|
==== |
==== |
|
|
|
|
|
|
|
All results relate to continuing operations. |
|
|
6. |
Exchange rates |
|
The results of overseas operations have been translated into US dollars at the weighted average rates of exchange for the period. In the case of sterling, the translation rate is $1= £0.50 (2006 $1 = £0.54). In the case of the euro, the translation rate is $1 = €0.73 (2006 $1 = €0.80). Foreign currency denominated assets and liabilities have been translated into US dollars at the rates of exchange on the balance sheet date. In the case of sterling, the translation rate is $1=£0.50 (2006 $1 = £0.51). In the case of the euro, the translation rate is $1 = €0.68 (2006 $1 = €0.76). |