Full year results announcement
International Consolidated Airlines Group (IAG) today (February 28, 2020) presented Group consolidated results for the year to December 31, 2019.
IAG period highlights on results (variances against 2018 pro forma1, unless otherwise noted):
• Fourth quarter operating profit €765 million before exceptional items (2018 pro forma1: €715 million, 2018 statutory: €655 million)
• Passenger unit revenue for the quarter up 2.2 per cent, down 0.4 per cent at constant currency
• Airline non-fuel unit costs for the quarter down 1.7 per cent at constant currency
• Fuel unit costs for the quarter up 5.6 per cent, up 2.4 per cent at constant currency
• Operating profit before exceptional items for the year to December 31, 2019 of €3,285 million (2018 pro forma1: €3,485 million, 2018 statutory: €3,230 million), down 5.7 per cent
• Passenger unit revenue for the year up 1.0 per cent and down 0.5 per cent at constant currency
• Airline non-fuel unit costs for the year down 0.9 per cent at constant currency
• Fuel unit costs for the year up 9.6 per cent, up 5.7 per cent at constant currency
• Net foreign exchange impact for the quarter favourable €79 million, and for the year favourable €67 million
• Profit after tax before exceptional items €2,387 million down 1.4 per cent (down 40.8 per cent on a statutory basis after exceptional items)
• Final proposed dividend of 17.0 € cents per share
Performance summary:
|
Year to December 31 |
||||
Statutory |
Pro forma |
|
Statutory |
||
Highlights € million |
2019 |
20181 |
Higher / |
2019 |
2018 |
Passenger revenue |
22,468 |
21,401 |
5.0 % |
22,468 |
21,401 |
Total revenue |
25,506 |
24,258 |
5.1 % |
25,506 |
24,258 |
Operating profit before exceptional items |
3,285 |
3,485 |
(5.7)% |
3,285 |
3,230 |
Exceptional items |
(672) |
448 |
nm |
(672) |
448 |
Operating profit after exceptional items |
2,613 |
3,933 |
(33.6)% |
2,613 |
3,678 |
|
|
|
|
|
|
Available seat kilometres (ASK million) |
337,754 |
324,808 |
4.0 % |
|
|
Passenger revenue per ASK (€ cents) |
6.65 |
6.59 |
1.0 % |
|
|
Non-fuel costs per ASK (€ cents) |
4.80 |
4.77 |
0.6 % |
|
|
|
|
|
|
|
|
Alternative performance measures |
2019 |
20181 |
Higher/ |
|
|
Profit after tax before exceptional items (€ million) |
2,387 |
2,422 |
(1.4)% |
|
|
Adjusted earnings per share (€ cents) |
116.8 |
114.9 |
1.7 % |
|
|
Net debt (€ million) |
7,571 |
6,430 |
17.7 % |
|
|
Net debt to EBITDA |
1.4 |
1.2 |
0.2x |
|
|
|
|
|
|
|
|
Statutory results € million |
2019 |
2018 |
Higher/ |
|
|
Profit after tax and exceptional items |
1,715 |
2,897 |
(40.8)% |
|
|
Basic earnings per share (€ cents) |
86.4 |
142.7 |
(39.5)% |
|
|
Cash and interest-bearing deposits |
6,683 |
6,274 |
6.5 % |
|
|
Interest-bearing long-term borrowings |
14,254 |
7,509 |
89.8 % |
|
|
For definitions refer to the Alternative performance measures section.
1 Pro forma financial information is based on the Group's restated statutory results with an adjustment to reflect the estimated impact of IFRS 16 'Leases' from January 1, 2018. A reconciliation of the pro forma financial information to the Group's statutory results is included in the Alternative performance measures section.
2 December 31, 2018 comparatives are the Group's restated statutory results as reported. The 2018 results have been restated to reclassify the costs the Group incurs in relation to compensation for flight delays and cancellations as a deduction from revenue as opposed to an operating expense. There is no change in operating profit. The amount reclassified for the year to December 31, 2018 was €148 million. Further information is given in Note 2 of the Group financial statements.
Willie Walsh, IAG Chief Executive Officer, said:
"In 2019, we're reporting an operating profit of €3,285 million before exceptional items, down by €200 million compared to last year.
"At constant currency, passenger unit revenue decreased by 0.5 per cent while airline non-fuel unit costs were down 0.9 per cent.
"These are good results in a year affected by disruption and higher fuel prices. We demonstrated our robust and flexible model once again through additional cost control and by reducing capacity growth to reflect market conditions.
"We've increased investment in new aircraft, customer products and operational resilience and this has seen our airlines improve their customer performance scores this year.
"Quarter 4 was strong with an operating profit of €765 million before exceptional items.
"We're pleased to confirm that the Board is proposing a final dividend of 17.0 euro cents per share. This brings the full year dividend to 31.5 euro cents per share, subject to shareholder approval at our AGM in June. In total, we will have returned more than €4.4 billion to our shareholders since 2015."
Trading outlook
The earnings outlook is adversely affected by weaker demand as a result of coronavirus (COVID-19). We are currently experiencing demand weakness on Asian and European routes and a weakening of business travel across our network resulting from the cancellation of industry events and corporate travel restrictions.
In Asia, flights to Mainland China have been suspended. On January 29, British Airways suspended its daily flight to both Beijing and Shanghai and Iberia suspended its three times weekly service to Shanghai on January 31. In addition, some services on other Asian routes have been reduced. From February 13, British Airways reduced its daily Hong Kong service from two to one. From March 13, it will reduce its daily service to Seoul to 3-4 times weekly.
Some of the freed-up longhaul capacity is being redeployed to routes with stronger demand. British Airways has announced additional flights to India, South Africa and the US, while Iberia is increasing capacity on US and domestic routes.
Capacity on Italian routes for March has been significantly reduced through a combination of cancellations and change of aircraft gauge and further capacity reductions will be activated over the coming days. We also expect to make some capacity reductions across our wider shorthaul network. Shorthaul capacity is not being redeployed at this stage.
The net impact of current flight cancellations and redeployed capacity is to lower IAG's FY 2020 planned capacity by approximately 1 per cent in terms of available seat kilometres to 2 per cent for the year. Our operating companies will continue to take mitigating actions to better match supply to demand in line with the evolving situation. Cost and revenue initiatives are being implemented across the business.
IAG is resilient with a strong balance sheet and substantial cash liquidity to withstand the current weakness. We have a management team experienced in similar situations and have demonstrated that we can respond quickly to changing market conditions. We are strongly positioned for the expected recovery in demand.
Given the ongoing uncertainty on the potential impact and duration of COVID-19, it is not possible to give accurate profit guidance for FY 2020 at this stage.
LEI: 959800TZHQRUSH1ESL13
This announcement contains inside information and is disclosed in accordance with the Company's obligations under the Market Abuse Regulation (EU) No 596/2014.
Steve Gunning, Chief Financial Officer
Forward-looking statements:
Certain statements included in this announcement are forward-looking. These statements can be identified by the fact that they do not relate only to historical or current facts. By their nature, they involve risk and uncertainties because they relate to events and depend on circumstances that will occur in the future. Actual results could differ materially from those expressed or implied by such forward-looking statements.
Forward-looking statements can typically be identified by the use of words such as "expects", "may", "will", "could", "should", "intends", "plans", "predicts", "envisages" or "anticipates" or other words of similar meaning. They include, without limitation, any and all projections relating to the results of operations and financial conditions of International Consolidated Airlines Group, S.A. and its subsidiary undertakings from time to time (the 'Group'), as well as plans and objectives for future operations, expected future revenues, financing plans, expected expenditure and divestments relating to the Group and discussions of the Group's business plan. All forward-looking statements in this announcement are based upon information known to the Group on the date of this announcement and speak as of the date of this announcement. Other than in accordance with its legal or regulatory obligations, the Group does not undertake to update or revise any forward-looking statement to reflect any changes in events, conditions or circumstances on which any such statement is based.
It is not reasonably possible to itemise all of the many factors and specific events that could cause the forward-looking statements in this announcement to be incorrect or could otherwise have a material adverse effect on the future operations or results of an airline operating in the global economy. Further information on the primary risks of the business and the Group's risk management process is set out in the Risk management and principal risk factors section in the Annual Report and Accounts 2018; these documents are available on www.iairgroup.com. All forward-looking statements made on or after the date of this announcement and attributable to IAG are expressly qualified in their entirety by the primary risks set out in that section.
IAG Investor Relations Waterside (HAA2), PO Box 365, Harmondsworth, Middlesex, UB7 0GB
Tel: +44 (0)208 564 2990 Investor.relations@iairgroup.com
CONSOLIDATED INCOME STATEMENT
|
Year to December 31 |
|
Statutory |
|||||||
Statutory |
|
Pro forma |
||||||||
€ million |
Before exceptional items 2019 |
Exceptional items |
Total 2019 |
|
Before exceptional items 20181 |
Exceptional items |
Total 20181 |
Higher/ (lower) |
2019 |
2018 restated2 |
Passenger revenue |
22,468 |
|
22,468 |
|
21,401 |
|
21,401 |
5.0 % |
22,468 |
21,401 |
Cargo revenue |
1,117 |
|
1,117 |
|
1,173 |
|
1,173 |
(4.8)% |
1,117 |
1,173 |
Other revenue |
1,921 |
|
1,921 |
|
1,684 |
|
1,684 |
14.1 % |
1,921 |
1,684 |
Total revenue |
25,506 |
|
25,506 |
|
24,258 |
|
24,258 |
5.1 % |
25,506 |
24,258 |
|
|
|
|
|
|
|
|
|
|
|
Employee costs |
4,962 |
672 |
5,634 |
|
4,812 |
(460) |
4,352 |
3.1 % |
5,634 |
4,352 |
Fuel, oil costs and emissions charges |
6,021 |
|
6,021 |
|
5,283 |
|
5,283 |
14.0 % |
6,021 |
5,283 |
Handling, catering and other operating costs |
2,972 |
|
2,972 |
|
2,733 |
|
2,733 |
8.7 % |
2,972 |
2,740 |
Landing fees and en-route charges |
2,221 |
|
2,221 |
|
2,184 |
|
2,184 |
1.7 % |
2,221 |
2,184 |
Engineering and other aircraft costs |
2,092 |
|
2,092 |
|
1,857 |
|
1,857 |
12.7 % |
2,092 |
1,828 |
Property, IT and other costs |
811 |
|
811 |
|
789 |
12 |
801 |
2.8 % |
811 |
930 |
Selling costs |
1,038 |
|
1,038 |
|
1,046 |
|
1,046 |
(0.8)% |
1,038 |
1,046 |
Depreciation, amortisation and impairment |
2,111 |
|
2,111 |
|
1,996 |
|
1,996 |
5.8 % |
2,111 |
1,254 |
Aircraft operating lease costs |
- |
|
- |
|
- |
|
- |
- |
- |
890 |
Currency differences |
(7) |
|
(7) |
|
73 |
|
73 |
nm |
(7) |
73 |
Total expenditure on operations |
22,221 |
672 |
22,893 |
|
20,773 |
(448) |
20,325 |
7.0 % |
22,893 |
20,580 |
Operating profit |
3,285 |
(672) |
2,613 |
|
3,485 |
448 |
3,933 |
(5.7)% |
2,613 |
3,678 |
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
(611) |
|
(611) |
|
(561) |
|
(561) |
8.9 % |
(611) |
(231) |
Finance income |
50 |
|
50 |
|
41 |
|
41 |
22.0 % |
50 |
41 |
Net financing credit relating to pensions |
26 |
|
26 |
|
27 |
|
27 |
(3.7)% |
26 |
27 |
Net currency retranslation credits/(charges) |
201 |
|
201 |
|
(19) |
|
(19) |
nm |
201 |
(19) |
Other non-operating charges |
(4) |
|
(4) |
|
(9) |
|
(9) |
(55.6)% |
(4) |
(9) |
Total net non-operating costs |
(338) |
|
(338) |
|
(521) |
|
(521) |
(35.1)% |
(338) |
(191) |
Profit before tax |
2,947 |
(672) |
2,275 |
|
2,964 |
448 |
3,412 |
(0.6)% |
2,275 |
3,487 |
Tax |
(560) |
- |
(560) |
|
(542) |
(32) |
(574) |
3.3 % |
(560) |
(590) |
Profit after tax for the year |
2,387 |
(672) |
1,715 |
|
2,422 |
416 |
2,838 |
(1.4)% |
1,715 |
2,897 |
Operating figures |
20193 |
|
|
|
20181, 3 |
|
|
Higher/ (lower) |
|
|
Available seat kilometres (ASK million) |
337,754 |
|
|
|
324,808 |
|
|
4.0 % |
|
|
Revenue passenger kilometres (RPK million) |
285,745 |
|
|
|
270,657 |
|
|
5.6 % |
|
|
Seat factor (per cent) |
84.6 |
|
|
|
83.3 |
|
|
1.3pts |
|
|
Passenger numbers (thousands) |
118,253 |
|
|
|
112,920 |
|
|
4.7 % |
|
|
Cargo tonne kilometres (CTK million) |
5,577 |
|
|
|
5,713 |
|
|
(2.4)% |
|
|
Sold cargo tonnes (thousands) |
682 |
|
|
|
702 |
|
|
(2.8)% |
|
|
Sectors |
775,486 |
|
|
|
754,700 |
|
|
2.8 % |
|
|
Block hours (hours) |
2,272,904 |
|
|
|
2,207,374 |
|
|
3.0 % |
|
|
Average manpower equivalent |
66,034 |
|
|
|
64,734 |
|
|
2.0 % |
|
|
Aircraft in service |
598 |
|
|
|
573 |
|
|
4.4 % |
|
|
Passenger revenue per RPK (€ cents) |
7.86 |
|
|
|
7.91 |
|
|
(0.6)% |
|
|
Passenger revenue per ASK (€ cents) |
6.65 |
|
|
|
6.59 |
|
|
1.0 % |
|
|
Cargo revenue per CTK (€ cents) |
20.03 |
|
|
|
20.53 |
|
|
(2.5)% |
|
|
Fuel cost per ASK (€ cents) |
1.78 |
|
|
|
1.63 |
|
|
9.6 % |
|
|
Non-fuel costs per ASK (€ cents) |
4.80 |
|
|
|
4.77 |
|
|
0.6 % |
|
|
Total cost per ASK (€ cents) |
6.58 |
|
|
|
6.40 |
|
|
2.9 % |
|
|
1 Pro forma financial information is based on the Group's restated statutory results with an adjustment to reflect the estimated impact of IFRS 16 'Leases' from January 1, 2018. A reconciliation of the pro forma financial information to the Group's statutory results is included in the Alternative performance measures section.
2 The 2018 statutory results for the Group are the restated consolidated results including the impact of the exceptional items. The 2018 results have been restated to reclassify the costs the Group incurs in relation to compensation for flight delays and cancellations as a deduction from revenue as opposed to an operating expense. There is no change in operating profit. The amount reclassified for the year to December 31, 2018 was €148 million. Further information is given in Note 2 of the Group financial statements.
3 Financial ratios are before exceptional items.
CONSOLIDATED INCOME STATEMENT
|
Three months to December 31 |
|
Statutory |
|||||||
Statutory |
|
Pro forma |
||||||||
€ million |
Before exceptional items 2019 |
Exceptional items |
Total 2019 |
|
Before exceptional items 20181 |
Exceptional items |
Total 20181 |
Higher/ (lower) |
2019 |
2018 restated2 |
Passenger revenue |
5,390 |
|
5,390 |
|
5,177 |
|
5,177 |
4.1 % |
5,390 |
5,177 |
Cargo revenue |
292 |
|
292 |
|
326 |
|
326 |
(10.4)% |
292 |
326 |
Other revenue |
532 |
|
532 |
|
511 |
|
511 |
4.1 % |
532 |
511 |
Total revenue |
6,214 |
|
6,214 |
|
6,014 |
|
6,014 |
3.3 % |
6,214 |
6,014 |
|
|
|
|
|
|
|
|
|
|
|
Employee costs |
1,249 |
672 |
1,921 |
|
1,223 |
134 |
1,357 |
2.1 % |
1,921 |
1,357 |
Fuel, oil costs and emissions charges |
1,452 |
|
1,452 |
|
1,349 |
|
1,349 |
7.6 % |
1,452 |
1,349 |
Handling, catering and other operating costs |
736 |
|
736 |
|
687 |
|
687 |
7.1 % |
736 |
688 |
Landing fees and en-route charges |
522 |
|
522 |
|
515 |
|
515 |
1.4 % |
522 |
515 |
Engineering and other aircraft costs |
505 |
|
505 |
|
551 |
|
551 |
(8.3)% |
505 |
543 |
Property, IT and other costs |
229 |
|
229 |
|
209 |
2 |
211 |
9.6 % |
229 |
242 |
Selling costs |
225 |
|
225 |
|
240 |
|
240 |
(6.3)% |
225 |
240 |
Depreciation, amortisation and impairment |
557 |
|
557 |
|
517 |
|
517 |
7.7 % |
557 |
326 |
Aircraft operating lease costs |
- |
|
- |
|
- |
|
- |
- |
- |
227 |
Currency differences |
(26) |
|
(26) |
|
8 |
|
8 |
nm |
(26) |
8 |
Total expenditure on operations |
5,449 |
672 |
6,121 |
|
5,299 |
136 |
5,435 |
2.8 % |
6,121 |
5,495 |
Operating profit |
765 |
(672) |
93 |
|
715 |
(136) |
579 |
7.0 % |
93 |
519 |
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
(165) |
|
(165) |
|
(147) |
|
(147) |
12.2 % |
(165) |
(65) |
Finance income |
17 |
|
17 |
|
11 |
|
11 |
54.5 % |
17 |
11 |
Net financing credit relating to pensions |
7 |
|
7 |
|
7 |
|
7 |
- |
7 |
7 |
Net currency retranslation credits/(charges) |
108 |
|
108 |
|
(13) |
|
(13) |
nm |
108 |
(13) |
Other non-operating charges |
(54) |
|
(54) |
|
(10) |
|
(10) |
nm |
(54) |
(10) |
Total net non-operating costs |
(87) |
|
(87) |
|
(152) |
|
(152) |
(42.8)% |
(87) |
(70) |
Profit before tax |
678 |
(672) |
6 |
|
563 |
(136) |
427 |
20.4 % |
6 |
449 |
Tax |
(105) |
- |
(105) |
|
(71) |
8 |
(63) |
47.9 % |
(105) |
(66) |
Profit after tax for the period |
573 |
(672) |
(99) |
|
492 |
(128) |
364 |
16.5 % |
(99) |
383 |
Operating figures |
20193 |
|
|
|
20181, 3 |
|
|
Higher/ (lower) |
|
|
Available seat kilometres (ASK million) |
82,005 |
|
|
|
80,465 |
|
|
1.9 % |
|
|
Revenue passenger kilometres (RPK million) |
69,138 |
|
|
|
65,612 |
|
|
5.4 % |
|
|
Seat factor (per cent) |
84.3 |
|
|
|
81.5 |
|
|
2.8pts |
|
|
Passenger numbers (thousands) |
27,805 |
|
|
|
26,679 |
|
|
4.2 % |
|
|
Cargo tonne kilometres (CTK million) |
1,427 |
|
|
|
1,523 |
|
|
(6.3)% |
|
|
Sold cargo tonnes (thousands) |
175 |
|
|
|
187 |
|
|
(6.6)% |
|
|
Sectors |
183,490 |
|
|
|
182,386 |
|
|
0.6 % |
|
|
Block hours (hours) |
541,874 |
|
|
|
540,988 |
|
|
0.2 % |
|
|
Average manpower equivalent |
65,293 |
|
|
|
64,296 |
|
|
1.6 % |
|
|
Passenger revenue per RPK (€ cents) |
7.80 |
|
|
|
7.89 |
|
|
(1.2)% |
|
|
Passenger revenue per ASK (€ cents) |
6.57 |
|
|
|
6.43 |
|
|
2.2 % |
|
|
Cargo revenue per CTK (€ cents) |
20.46 |
|
|
|
21.41 |
|
|
(4.4)% |
|
|
Fuel cost per ASK (€ cents) |
1.77 |
|
|
|
1.68 |
|
|
5.6 % |
|
|
Non-fuel costs per ASK (€ cents) |
4.87 |
|
|
|
4.91 |
|
|
(0.7)% |
|
|
Total cost per ASK (€ cents) |
6.64 |
|
|
|
6.59 |
|
|
0.9 % |
|
|
1 Pro forma financial information is based on the Group's restated statutory results with an adjustment to reflect the estimated impact of IFRS 16 'Leases' from January 1, 2018. A reconciliation of the pro forma financial information to the Group's statutory results is included in the Alternative performance measures section.
2 The 2018 statutory results for the Group are the restated consolidated results including the impact of the exceptional items. The 2018 results have been restated to reclassify the costs the Group incurs in relation to compensation for flight delays and cancellations as a deduction from revenue as opposed to an operating expense. There is no change in operating profit. The amount reclassified for the three months to December 31, 2018 was €46 million. Further information is given in Note 2 of the Group financial statements.
3 Financial ratios are before exceptional items.
FINANCIAL REVIEW
IATA market growths
The air traffic industry had a positive year; however, performance was impacted by a softer global economic backdrop than previous years, slightly affecting demand. Global capacity grew at a slower pace than demand, which translated into a record load factor of 82.6 per cent, 0.7 points higher than in 2018.
In 2019, airline capacity growth in Europe softened, in line with slowing economic activity, declining business confidence heightened by industrial strikes, Brexit uncertainty and the collapse of several airlines. Capacity still grew 3.6 per cent over the previous year and passenger load factor increased, reaching 85.2 points, the highest throughout all regions.
North America performed slightly better than other regions, sustaining a solid upward trend throughout the year. Despite that, growth eased slightly from softer US economic activity and weaker business confidence. Capacity increased 2.8 per cent, less than the previous year, with passenger load factor up 0.8 points.
Latin America's airline capacity growth slowed versus last year due to social unrest and economic difficulties. Capacity growth of 2.9 per cent was significantly below 2018 growth of 6.6 per cent and passenger load factor in this region increased.
Africa benefited from a generally supportive economic landscape in 2019 and capacity grew significantly more than in 2018 and the highest of all regions at 4.7 per cent, with passenger load factor moderately higher.
Although the Middle East's airline industry growth showed the slowest growth of all the regions year on year, the last quarter of the year saw a sharp increase in capacity, placing the region as the highest in capacity increases globally for these months. Load factor improved 1.4 points on the relatively flat capacity for the year.
Airline capacity growth in the Asia Pacific region was slower than in 2018, but remained relatively high, with an increase of 4.5 per cent, impacted by the economic landscape. Passenger load factor improved 0.4 points.
IATA market growths
Year to December 31, 2019 |
Capacity ASKs |
Passenger load factor |
Higher/ (lower) |
Europe |
3.6% |
85.2 |
0.4 pts |
North America |
2.8% |
84.9 |
0.8 pts |
Latin America |
2.9% |
82.6 |
1.0 pts |
Africa |
4.7% |
71.7 |
0.3 pts |
Middle East |
0.1% |
76.2 |
1.4 pts |
Asia Pacific |
4.5% |
81.9 |
0.4 pts |
Total market |
3.4% |
82.6 |
0.7 pts |
Source: IATA Air Passenger Market Analysis
IAG capacity
In 2019, all of IAG's airlines grew capacity, with total Group capacity up 4.0 per cent.
The increase mainly reflects additional frequencies and increased aircraft gauge on longhaul routes and the full-year impact of network changes in 2018 by British Airways, Aer Lingus and Iberia, as well as growth in LEVEL. New routes were added at Aer Lingus, connecting Dublin with Minneapolis; at British Airways, with new routes such as London Heathrow to Charleston, Pittsburgh, Islamabad and Osaka; and Iberia, with a new service from Madrid to Guayaquil. Vueling's capacity grew through additional domestic frequencies, with expansion in the Balearic and Canary Islands. IAG's shorthaul network also saw increases from the new LEVEL base in Amsterdam.
IAG passenger load factor was higher, once again, than any prior year since the creation of IAG, reaching 84.6 points, up 1.3 points from 2018 and higher than the IATA average.
Market segments
IAG capacity
Year to December 31, 2019 |
ASKs higher/ |
Passenger load factor |
Higher/ (lower) |
Domestic |
7.3% |
87.2 |
2.2 pts |
Europe |
1.7% |
83.6 |
0.4 pts |
North America |
1.4% |
84.1 |
1.8 pts |
Latin America and Caribbean |
13.3% |
86.4 |
1.7 pts |
Africa, Middle East and South Asia |
1.0% |
83.0 |
0.6 pts |
Asia Pacific |
3.7% |
85.8 |
1.1 pts |
Total network |
4.0% |
84.6 |
1.3 pts |
Europe
Eurozone GDP growth for the year was 1.2 per cent, lower than expected by the IMF at the beginning of the year, and 0.7 points lower than in 2018. As was the case for the UK, GDP growth decelerated through the year, although to a lower extent than in the UK. Like the UK, Eurozone consumer confidence and unemployment remained at multi-year lows.
Together, IAG's European and Domestic markets continue to represent the Group's largest region. Growth comes from both capacity and frequency increases as well as new routes.
Capacity in IAG's Domestic markets was higher by 7.3 per cent, mostly from increases in Vueling and Iberia. Vueling launched a number of new routes, including connections between several cities in mainland Spain with the Canary Islands. Capacity at Iberia was increased through increases in frequencies as well as new routes connecting Melilla with Seville, Granada and Almeria. Passenger load factor in IAG's domestic markets increased by 2.2 points despite the strong increase in capacity.
Passenger unit revenues (passenger revenue per ASK) at constant currency ('ccy') in the Domestic markets were up at British Airways, Iberia and Vueling.
The Group's capacity in Europe was increased 1.7 per cent year on year. LEVEL's operations in Vienna started in July 2018 and therefore 2019 included the full year impact of routes from its base into London, Barcelona and Paris, among others. British Airways launched new routes from London Gatwick to Milan, Bilbao and Almeria as well as new services connecting London City with Munich and London Heathrow with Valencia, among others. Iberia's capacity grew mainly from frequency increases and Vueling launched services from Paris to Mallorca, Copenhagen, Porto and Alicante, among others. Load factor for the Group's European market was up 0.4 points.
The Group's passenger unit revenue performance at constant currency in its European market was weaker driven by Vueling, British Airways and Aer Lingus. Iberia's passenger unit revenue performance was flat on a slight capacity increase.
North America
US GDP growth was 2.3 per cent, only slightly lower than expected by the IMF at the beginning of the year and 0.6 points lower than in 2018. Growth accelerated in Q1 2019, reflecting an upturn in government spending, private inventory investment and in exports, then slowed in Q2 2019 and Q3 2019. The unemployment rate continued to decline, hitting 3.5 per cent in Q4 2019, the lowest rate since 1970.
IAG's North American market accounts for almost 30 per cent of the Group's Available seat kilometres ('ASKs'). Capacity was increased in Iberia, Aer Lingus and LEVEL, with a slight decrease at British Airways, mainly reflecting the pilot's strike. British Airways launched new routes, connecting London Heathrow with Pittsburgh and Charleston and Aer Lingus started operations from Dublin to Minneapolis. Capacity was also increased in Aer Lingus through higher frequencies on several routes, such as Dublin to San Francisco, Seattle and Philadelphia. LEVEL launched a new route in 2019, connecting Barcelona with New York, and increased capacity on its services from Barcelona to Boston and San Francisco. The region's capacity increase also reflects the full year impact of routes launched during 2018. Seat factor for the region was among the best for the Group.
North America passenger unit revenues at ccy were up against last year. Aer Lingus passenger unit revenues were up strongly on a capacity increase of 6.1 per cent. British Airways passenger unit revenues were slightly better, on slightly lower capacity. In 2019, LEVEL's expansion again had a slightly dilutive impact on the Group's passenger unit revenues. Iberia's passenger unit revenues in North America decreased, with a 5.7 per cent capacity increase.
Latin America and Caribbean
Latin America GDP was significantly lower than the IMF expected at the beginning of year, particularly notable for Brazil and Mexico compared to expectations. At a country level, there was a slowdown in growth compared to 2018 in all countries, with Ecuador slipping into recession and both Venezuela and Argentina remaining in recession.
IAG's capacity in Latin America and Caribbean was increased by 13.3 per cent, with the impact of the first full year of Paris operations at LEVEL. Iberia launched a new route, connecting Madrid with Guayaquil, and increased frequencies on its routes from Madrid to San Salvador, Guatemala City, Bogotá and Lima. British Airways capacity was increased through additional capacity from densification of its London Gatwick Boeing 777 fleet and from additional frequencies added on its London Gatwick to Cancún route. Passenger load factor in this region improved and continued to be the highest for the Group, 3.8 points higher than the industry average.
Latin America and Caribbean passenger unit revenues at ccy were down significantly against 2018, partly due to capacity increases and a difficult economic and political landscape.
Africa, Middle East and South Asia (AMESA)
AMESA capacity was increased 1.0 per cent in 2019 primarily from new routes at British Airways. The increase in capacity was mainly due to new routes launched by British Airways, including Dammam via Bahrain and to Islamabad, and increased frequencies in routes from London Heathrow to Mumbai and from London Heathrow and London Gatwick to Marrakech. Iberia increased capacity through higher frequencies on its routes from Madrid to Dakar, Casablanca and Marrakech. Vueling increased capacity on its routes from Barcelona to Algiers, Tangier, Marrakech, Tel Aviv, Beirut and Banjul. Passenger load factor was higher than the previous year once again and was also higher than the industry average.
Africa, Middle East and South Asia passenger unit revenue performance at ccy was better in 2019, with improvements in British Airways and Iberia and a lower performance at Vueling driven by a capacity increase of 12.4 per cent.
Asia Pacific
In Asia Pacific, the Group's capacity was up against last year. Iberia increased capacity significantly by 21.9 per cent, mainly coming from added frequencies on its Madrid-Tokyo route. British Airways increased capacity through a new route connecting London Heathrow with Osaka. Passenger load factor was up 1.1 points on a capacity increase of 3.7 per cent.
Asia Pacific passenger unit revenues at ccy were up against last year. Industry capacity continued to grow over the year following the increases in 2018, but did so at a slower pace, impacted by the economic landscape and challenges coming from US-China trade tensions.
Basis of preparation
The Group has adopted the new accounting standard IFRS 16 'Leases' from January 1, 2019 and has used the modified retrospective transition approach and has not restated comparatives. IFRS 16 eliminates the classification of leases as either operating leases or finance leases and introduces a single lessee accounting model. On the Balance sheet, obligations to make future payments under leases, previously classified as operating leases, are recognised as debt with the associated right of use (ROU) assets. In the Income statement, the operating lease costs are replaced with depreciation (within operating expenditure) and lease interest expense (within non-operating expenditure). For further information see note 33 of the Group financial statements.
The following review is against a pro forma basis for 2018, which provides a consistent basis for comparison with 2019 results, except where otherwise indicated. Pro forma results for 2018 are the Group's statutory results with an adjustment to reflect the estimated impact of IFRS 16 from January 1, 2018, and have been prepared using the same assumptions used for the IFRS 16 transition adjustment at January 1, 2019 (set out in note 33 of the Group financial statements) adjusted for any new aircraft leases entered into during 2018 and using the incremental borrowing rates at January 1, 2019. The IFRS 16 adjustments for aircraft lease liabilities are based on US dollar exchange rates at the transition date. For further information see the Alternative performance measures section.
The current year and comparative figures in this report have been prepared on a pre-exceptional and pro forma basis unless otherwise stated.
Revenue
€ million |
2019 |
Higher/(lower) |
|
Year over year at ccy |
Per ASK at ccy |
||
Passenger revenue |
22,468 |
3.5% |
(0.5)% |
Cargo revenue |
1,117 |
(7.2)% |
|
Other revenue |
1,921 |
11.3% |
|
Total revenue |
25,506 |
3.5% |
|
Passenger revenue
Passenger revenue for the Group rose 5.0 per cent versus the prior year, with 1.5 points of positive currency impact, while capacity was increased by 4.0 per cent. At constant currency, passenger unit revenue decreased 0.5 per cent from lower yields (passenger revenue/revenue passenger kilometre), down 2.0 per cent, but with an increase in passenger load factor of 1.3 points. At the airline level, passenger unit revenue at ccy increased in British Airways and Vueling, was flat in Aer Lingus and decreased in Iberia.
The Group carried over 118 million passengers, an increase of 4.7 per cent from last year, with higher passenger load factor across the Group. The Group's Net Promoter Score for 2019 was 25.8 per cent, an improvement of 9.5 points versus last year's figure. This came from better regularity, as well as continued product and service improvements. Vueling made improvements to disruption handling and resilience, which made a significant difference for customers in light of the significant Air Traffic Control ('ATC') disruption again in 2019. Net Promoter Score improved at British Airways, Iberia and Vueling, and was flat at Aer Lingus, in the context of increased punctuality challenges at Dublin Airport.
Cargo revenue
2019 was a difficult year for global airfreight, with industry-wide volumes down 3.3 per cent versus 2018. The reduction in demand reflected US-China trade tensions and weaker manufacturing in Europe, notably in Germany. IAG Cargo's performance was better than the market overall, reflecting its strategy to focus on premium products. IAG volumes were down 2.4 per cent, with yield down 4.9 per cent at constant currency, leading to a decrease in Cargo revenue of 7.2 per cent at constant currency. Premium products, including Constant Climate and Critical, performed better than general freight, with a growth in the Constant Fresh perishable movements, particularly out of Latin America and Africa. Industry sectors such as automotive parts were significantly down. IAG Cargo launched a new temperature-controlled facility in Madrid, which gained Good Distribution Practice certification in February. The new facility has been welcomed by customers and has provided new revenue potential for the Spanish hub.
Other revenue
Other revenue rose 14.1 per cent, 11.3 per cent at constant currency. Revenues grew at Iberia's third party maintenance (MRO) business, assisted by greater engine overhaul activity. BA Holidays continued to grow, benefitting from marketing and a focus on IT improvements, resulting in higher conversions into bookings. Other revenue was also boosted by IAG Loyalty, which increased the sale of Avios points to its partners.
Total revenue
Total revenue for the Group rose 5.1 per cent and was up 3.5 per cent at ccy.
Non-fuel unit costs
At constant currency, total non-fuel unit costs decreased 0.1 per cent. Airline non-fuel unit costs (adjusted by the costs associated with generating 'Other revenue', representing the costs of handling and maintenance for other airlines, non-flight products in BA Holidays and costs associated with other miscellaneous non-flight revenue streams), was down 0.9 per cent. Airline non-fuel unit costs improved at a Group level from cost-saving initiatives and efficient growth, with Vueling's investment in resilience and disruption handling reducing passenger assistance costs linked to continuing Air Traffic Control issues in Europe.
Expenditure before exceptional items
Employee costs
Employee costs increased 3.1 per cent before exceptional items for the year. At constant currency, employee unit costs improved 1.4 per cent primarily linked to management initiatives, productivity improvements, the impact of strikes at British Airways on bonus payments and the final quarter of year-on-year benefit from the NAPS pension closure at British Airways in March 2018. This was partially offset by pay increases at all airlines, generally linked to price inflation.
In 2018 British Airways closed its New Airways Pension Scheme (NAPS) to future accrual and British Airways Retirement Plan (BARP) to future contributions from March 31, 2018. The schemes have been replaced by a flexible defined contribution scheme, the British Airways Pension Plan (BAPP). The changes resulted in a reduction in the NAPS IAS 19 defined benefit liability of €872 million, transitional arrangement cash costs of €192 million (recognised as an exceptional in the prior year) and a reduction in current service cost.
Overall, the average number of employees rose by 2.0 per cent for the Group bringing the average workforce to 66,034. Productivity, measured as Available Seat Kilometre ('ASKs') per manpower equivalent, increased 1.9 per cent with improvements at British Airways, Iberia, Vueling and Aer Lingus.
Employee costs
€ million |
2019 |
Higher/(lower) |
|
Year over year at ccy |
Per ASK at ccy |
||
Employee costs |
4,962 |
2.6% |
(1.4)% |
Productivity
|
Higher/(lower) |
|
2019 |
Year over year |
|
Productivity |
5,115 |
1.9% |
Average manpower equivalent |
66,034 |
2.0% |
Fuel, oil and emissions costs
Fuel, oil and emissions costs rose by 14.0 per cent in 2019, primarily due to hedging profits in 2018 not repeated in 2019, partially offset by a weaker US dollar and operational efficiencies. The Group hedges its fuel purchases in advance, typically gradually building its cover over three years. This hedging programme smooths the effects of rising (or falling) prices and 2018 benefitted particularly from prices locked in at lower rates in previous years. The Group also gained fuel efficiencies from new generation aircraft and fuel consumption was further reduced by improved operational procedures implemented across the airlines. At ccy and on a unit basis, fuel costs were 5.7 per cent higher.
Fuel, oil and emissions costs
€ million |
2019 |
Higher/(lower) |
|
Year over year at ccy |
Per ASK at ccy |
||
Fuel, oil costs and emissions charges |
6,021 |
10.0% |
5.7% |
Supplier costs
Total supplier costs for the year increased 5.1 per cent with 0.9 points of adverse currency impact. At ccy and on a unit basis, supplier costs rose 0.2 per cent.
Supplier costs
€ million |
2019 |
Higher/(lower) |
|
Year over year at ccy |
Year over year at ccy (statutory) |
||
Supplier costs per ASK at ccy |
|
0.2% |
|
Handling, catering and other operating costs |
2,972 |
7.4% |
7.1% |
Landing fees and en-route charges |
2,221 |
0.8% |
0.8% |
Engineering and other aircraft costs |
2,092 |
8.5% |
10.2% |
Property, IT and other costs |
811 |
1.9% |
(12.5)% |
Selling costs |
1,038 |
(2.8)% |
(2.8)% |
Currency differences |
(7) |
nm |
nm |
British Airways' supplier unit costs at ccy were up due to investment in customer (catering and lounges), incremental BA Holidays costs (impacting Handling, catering and other operating costs) and inflation, partially offset by one-off compensation received in relation to an IT failure in 2017, aircraft delivery delays and engine issues and from cost saving initiatives. Iberia supplier unit costs at ccy were up from increased Engineering and other aircraft costs related to its third-party MRO business, with a corresponding increase in other revenue, partially offset by lower selling costs due to direct channel growth and continued cost saving initiatives. Vueling supplier unit costs at ccy improved significantly from lower disruption costs in line with improved operational performance as well as the introduction of an action plan identifying saving opportunities from the demand slowdown. This was partially offset by investment in operational resilience for the business, aimed at mitigating the impact of ATC disruption. Aer Lingus supplier unit costs at ccy were up from increased maintenance and handling costs, partially offset by continued cost saving initiatives and efficient growth.
By supplier cost category:
Handling, catering and other operating costs rose 8.7 per cent, excluding currency up 7.4 per cent. More than half of this increase was linked to higher capacity, with 4.7 per cent additional passengers carried in the year and higher activity at BA Holidays, with the corresponding increase in Other revenue. Costs also rose from the impact of disruption caused by the pilots strike at British Airways and price increases in supplier contracts. The Group continued its focus on improving the customer proposition by investing in lounges, catering and service delivery.
Landing fees and en-route charges were higher by 1.7 per cent, excluding currency up 0.8 per cent. Costs rose primarily from higher activity, with flying hours up 3.0 per cent and sectors flown up 2.8 per cent, offset by reductions of en-route charges at Vueling and Aer Lingus, and London Gatwick rebates at British Airways.
Engineering and other aircraft costs increased 12.7 per cent, excluding currency up 8.5 per cent. Increases were driven by increased flying hours, up 3.0 per cent, contractual price escalation on maintenance contracts, additional component costs at Aer Lingus and higher costs associated with Iberia's third-party maintenance business. Cost increases were partly offset by negotiated improvements in 'pay-as-you-go' contracts and compensation received from manufacturers linked to aircraft availability issues.
Property, IT and other costs were up 2.8 per cent, excluding currency up 1.9 per cent. The increase is due to higher capacity, with lower costs on a unit basis. The improvement reflects the impact of one-off supplier compensation received from the impact of the IT failure in 2017 at British Airways. This was partially offset by investing in resilience and IT infrastructure and from inflation increases on rent and rates.
Selling costs decreased 0.8 per cent, excluding currency down 2.8 per cent. Selling costs benefited from reduced commissions, linked to growth of the new distribution model, together with benefits from the mix of selling channels, with an increase in direct sales. British Airways benefited from an initiative to reduce credit card costs. Iberia achieved efficiencies from targeted marketing spend, which was partially offset by British Airways' investment in its centenary year and new uniform development.
Ownership costs
The Group's ownership costs were up 5.8 per cent, excluding currency up 5.4 per cent. The increase reflects additional depreciation on new aircraft, as well as depreciation on densification and connectivity investments and from the New York JFK terminal project. The increase in ownership costs was partially offset by a reduction in engine overhauls in line with retirement of the Boeing 747 fleet at British Airways. New aircraft are contributing to lower carbon emissions and reduced fuel costs.
€ million |
2019 |
Year over year at ccy |
Year over year at ccy (statutory) |
Per ASK at ccy |
|
1.4% |
|
Ownership costs |
2,111 |
5.4% |
(1.9)% |
Number of fleet |
Higher/(lower) |
|
2019 |
Year over year |
|
Shorthaul |
394 |
3.7% |
Longhaul |
204 |
5.7% |
|
598 |
4.4% |
Aircraft deliveries |
2019 |
2018 |
Airbus A320 family |
32 |
28 |
Airbus A330 |
3 |
6 |
Airbus A350 |
8 |
2 |
Boeing 787 |
- |
5 |
Embraer E190 |
2 |
1 |
Total |
45 |
42 |
Exchange impact before exceptional items
Exchange rate impacts are calculated by retranslating current year results at prior year exchange rates. The reported revenues and expenditures are impacted by the translation of currencies other than euro to the Group's reporting currency of euro, primarily British Airways and Avios. From a transaction perspective, the Group performance is impacted by the fluctuation of exchange rates, primarily exposure to the pound sterling, euro and US dollar. The Group generates a surplus in most currencies in which it does business, except the US dollar, as capital expenditure, debt repayments and fuel purchases typically create a deficit which is managed and partially hedged. Overall, in 2019 the Group operating profit before exceptional items benefitted from €67 million of positive foreign exchange impacts.
The Group hedges its economic exposure from transacting in foreign currencies. The Group does not hedge the translation impact of reporting in euro.
€ million Favourable/(adverse) |
2019 |
||
Translation impact |
Transaction impact |
Total exchange impact |
|
Total exchange impact on revenue |
68 |
325 |
393 |
Total exchange impact on operating expenditures |
(58) |
(268) |
(326) |
Total exchange impact on operating profit |
10 |
57 |
67 |
The exchange rates for the Group were as follows:
|
2019 |
2018 |
Higher/ (lower) |
Translation - Balance sheet |
|
|
|
€ to £ |
1.18 |
1.11 |
6.3% |
Translation - Income statement |
|
|
|
€ to £ |
1.13 |
1.13 |
- |
Transaction |
|
|
|
€ to £ |
1.13 |
1.13 |
- |
$ to € |
1.12 |
1.18 |
(5.1)% |
$ to £ |
1.27 |
1.33 |
(4.5)% |
Operating profit before exceptional items
In summary, the Group's operating profit before exceptional items for the year was €3,285 million, a €200 million decrease from last year (on a statutory basis after exceptional items a decrease of €1,065 million mainly due to the exceptional pension credit in 2018 and exceptional pension expense in 2019). The Group's operating margin was lower by 1.5 points to 12.9 per cent. These results reflect the industrial action at British Airways and disruption at London Heathrow in the summer, which had an adverse impact of approximately €170 million. In the second half of the year, weakness and disruption faced by the Group's low-cost segments had a further adverse impact of approximately 45 million.
Operating profit and loss performance of operating companies
|
British Airways £ million |
|
Aer Lingus |
|
Iberia |
|
Vueling |
||||||||
2019 |
Higher/ (lower)1 |
Higher/ (lower) 2 |
|
2019 |
Higher/ (lower)1 |
Higher/ (lower) 2 |
|
2019 |
Higher/ (lower)1 |
Higher/ (lower) 2 |
|
2019 |
Higher/ (lower)1 |
Higher/ (lower) 2 |
|
ASKs |
186,170 |
0.9% |
0.9% |
|
30,255 |
4.2% |
4.2% |
|
73,354 |
7.6% |
7.6% |
|
38,432 |
2.7% |
2.7% |
Seat factor |
83.6 |
1.1pts |
1.1pts |
|
81.8 |
0.8pts |
0.8pts |
|
87.2 |
1.7pts |
1.7pts |
|
86.9 |
1.5pts |
1.5pts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger revenue |
11,899 |
2.9% |
2.9% |
|
2,060 |
6.1% |
6.1% |
|
4,053 |
7.3% |
7.3% |
|
2,437 |
5.2% |
5.2% |
Cargo revenue |
711 |
(7.6)% |
(7.6)% |
|
54 |
0.6% |
0.6% |
|
291 |
5.8% |
5.8% |
|
- |
- |
|
Other revenue |
680 |
7.6% |
7.6% |
|
11 |
(16.8)% |
(16.8)% |
|
1,301 |
16.2% |
16.2% |
|
18 |
(14.8)% |
(14.8)% |
Total revenue |
13,290 |
2.5% |
2.5% |
|
2,125 |
5.8% |
5.8% |
|
5,645 |
9.2% |
9.2% |
|
2,455 |
5.0% |
5.0% |
Fuel, oil costs and emissions charges |
3,237 |
10.6% |
10.6% |
|
460 |
20.6% |
20.6% |
|
1,202 |
17.6% |
17.6% |
|
548 |
12.1% |
12.1% |
Employee costs |
2,529 |
(0.2)% |
(0.2)% |
|
405 |
8.8% |
8.8% |
|
1,164 |
6.7% |
6.7% |
|
301 |
8.2% |
8.2% |
Supplier costs |
4,497 |
2.0% |
(0.7)% |
|
854 |
5.9% |
11.9% |
|
2,392 |
10.5% |
10.6% |
|
1,116 |
3.3% |
1.5% |
EBITDA |
3,027 |
(2.1)% |
1.8% |
|
406 |
(9.6)% |
(17.3)% |
|
887 |
(0.5)% |
(0.9)% |
|
490 |
0.0% |
4.0% |
Ownership costs |
1,106 |
3.7% |
8.5% |
|
130 |
(5.5)% |
(30.1)% |
|
390 |
8.8% |
(14.8)% |
|
250 |
10.6% |
(7.7)% |
Operating profit before exceptional items |
1,921 |
(5.1)% |
(1.6)% |
|
276 |
(11.4)% |
(9.5)% |
|
497 |
(6.7)% |
13.8% |
|
240 |
(9.3)% |
19.7% |
Operating margin |
14.5% |
(1.1)pts |
(0.6)pts |
|
13.0% |
(2.5)pts |
(2.2)pts |
|
8.8% |
(1.5)pts |
0.4pts |
|
9.8% |
(1.5)pts |
1.4pts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pence/€ cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger yield per RPK |
7.65 |
0.6% |
0.6% |
|
8.32 |
0.8% |
0.8% |
|
6.33 |
(2.3)% |
(2.3)% |
|
7.30 |
0.7% |
0.7% |
Passenger revenue per ASK |
6.39 |
2.0% |
2.0% |
|
6.81 |
1.8% |
1.8% |
|
5.52 |
(0.3)% |
(0.3)% |
|
6.34 |
2.4% |
2.4% |
Total revenue per ASK |
7.14 |
1.6% |
1.6% |
|
7.02 |
1.5% |
1.5% |
|
7.69 |
1.5% |
1.5% |
|
6.39 |
2.3% |
2.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel cost per ASK |
1.74 |
9.6% |
9.6% |
|
1.52 |
15.6% |
15.6% |
|
1.64 |
9.3% |
9.3% |
|
1.43 |
9.2% |
9.2% |
Non-fuel costs per ASK |
4.37 |
0.6% |
(0.3)% |
|
4.59 |
1.2% |
0.8% |
|
5.38 |
1.4% |
(1.2)% |
|
4.34 |
2.5% |
(1.5)% |
Total cost per ASK |
6.11 |
3.0% |
2.3% |
|
6.11 |
4.5% |
4.2% |
|
7.02 |
3.2% |
1.1% |
|
5.76 |
4.1% |
0.9% |
1 Proforma
2 Statutory
British Airways' operating profit was £1,921 million, excluding exceptional items, down £104 million over the prior year on a capacity increase of 0.9 per cent.
Passenger unit revenues were up for the year, with higher yields, from strong performance in the North American premium sector, and an increase in load factor.
Non-fuel unit costs were up for the year, due to the growth of BA Holidays. Excluding the impact of BA Holidays, non-fuel unit costs decreased, driven by management initiatives and supplier compensation partly offset by customer investment and contractual price increases.
Overall, British Airways' operating margin declined 1.1 points to 14.5 per cent.
Aer Lingus' operating profit was €276 million, a decrease of €35 million over last year. Capacity increased 4.2 per cent from the addition of a new route connecting Dublin and Minneapolis and increases in capacity to San Francisco, Seattle and Philadelphia.
Aer Lingus' operating margin was 2.5 points lower at 13.0 per cent. Passenger unit revenues were up, with strong longhaul performance and positive retail performance, despite challenging European market conditions.
Aer Lingus non-fuel unit costs were up, primarily driven by increased maintenance and handling costs as well as pay inflation increases, partially offset by continued cost saving initiatives and efficient growth. Fuel unit costs were up versus last year, reflecting higher market fuel prices, with favourable hedge positions having unwound during the year.
Iberia's operating profit before exceptional items was €497 million, down by €36 million versus last year, achieving an operating margin of 8.8 per cent. Capacity for the year was up 7.6 per cent, with a slight reduction in passenger unit revenue from lower yields partially offset by higher passenger load factor.
Iberia's total unit cost performance was up but improved at constant currency. Higher costs were mainly from CPI related price increases and higher maintenance works performed by Iberia's third-party MRO business, as well as higher fuel costs. This was partially offset by decreases in selling costs from direct channel growth and other marketing cost saving initiatives. Employee unit costs continued to improve, with strong increases in productivity through efficiency initiatives.
In 2019, Iberia's Other revenue also increased by 16.2 per cent, primarily from its MRO business.
Vueling's operating profit was €240 million, a decrease of €24 million. Its operating margin of 9.8 per cent was 1.5 points down versus last year.
Vueling adjusted its capacity to offset demand slowdown, however the impact of incidents in Barcelona and strikes impacted revenues. A new disruption protection plan was put in place, contributing to higher costs but offset by Vueling's action plan to identify saving opportunities to cope with demand slowdown. Further cost increases came from a higher fuel bill and inflation-linked price increases in supplier costs.
Vueling invested in an ATC protection plan to safeguard its operations from the impact of future disruption in line with its NEXT strategy and in order to reduce possible future disruption related costs, such as compensation, and impact to revenues.
Exceptional items
For a full list of exceptional items, refer to note 4 of the Financial statements. Below is a summary of the significant exceptional items recorded.
Following British Airways reaching a settlement agreement with the Trustee Directors of its APS pension scheme, the Group recognised an exceptional non-cash net operating charge of €672 million, reflecting the associated increased IAS 19 defined benefit liability of APS. The settlement, approved by the High Court in November 2019, puts an end to a legal dispute over pension increases, which started in 2013.
In 2018 British Airways closed its NAPS pension scheme to future accrual and its BARP pension scheme to future contributions, replacing them with a new defined contribution scheme. The changes led to an exceptional net credit of €678 million. British Airways also reflected the cost of equalising the effects of Guaranteed Minimum Pensions, leading to €94 million charge to employee costs and had restructuring costs of €136 million.
Non-operating costs
Net non-operating costs after exceptional items were €338 million, down from €521 million last year. The translation of non-hedged balance sheet items and movement on US dollar denominated aircraft debt and hedging resulted in a net credit. This was partially offset by higher finance costs due to accelerated bond redemption and interest accrued on bonds issued in 2019.
Taxation
The substantial majority of the Group's activities are taxed where the main operations are based, UK, Spain and Ireland, with corporation tax rates during 2019 of 19 per cent, 25 per cent and 12.5 per cent respectively. The Group's effective tax rate for the year before exceptional items was 19 per cent (2018: 18 per cent) and the income statement tax charge was €560 million (2018: €542 million).
There is no associated Income statement tax credit linked to the 2019 exceptional item, as the value of the accounting surplus is net of 35 per cent tax at source.
Profit after tax and Earnings per share (EPS)
Profit after tax before exceptional items was €2,387 million, down 1.4 per cent. The decrease reflects a lower operating profit from the effect of the pilot strike at British Airways and from significantly higher fuel costs, partially offset by continued cost saving initiatives and capacity adjustments in the face of slower demand. Adjusted earnings per share before exceptional items is a key performance indicator and increased by 1.7 per cent in the year, reflecting the lower operating profit, offset by a lower share base, following the share buyback programme in 2018 and convertible bond redemption in 2019.
Profit after tax and exceptional items was €1,715 million (2018 pro forma: €2,838 million, 2018 statutory: €2,897 million), down 39.6 per cent, due to the exceptional pension charge in 2019 versus an exceptional net gain in 2018.
Dividends
The Board is proposing a final dividend to shareholders of 17.0 euro cents per share, which brings the full year dividend to 31.5 euro cents per share. Subject to shareholder approval at the Annual General Meeting, the final dividend will be paid on July 6, 2020 to shareholders on the register on July 3, 2020.
Dividend policy statement
In determining the level of dividend in any year, the Board considers several factors, including:
• Earnings of the Group;
• Ongoing cash requirements and prospects of the Group and its operating companies;
• Levels of distributable reserves by operating company and efficiency of upstreaming options;
• Dividend coverage; and
• Its intention to distribute regular returns to its shareholders in the medium and long-term.
The Company received distributions from each of the four main airlines in 2019. Distributions from British Airways may trigger additional pension contributions if higher than pre-agreed thresholds and in 2019 an increased threshold of 50 per cent of after-tax profit was agreed until September 2022; see note 30 of the Financial statements.
The Company's distributable reserves position was strong, with €5.2 billion available at December 31, 2019 (2018: €5.7 billion).
Liquidity and capital risk management
IAG's objectives when managing capital are to safeguard the Group's ability to continue as a going concern, to maintain an optimal capital structure to reduce the cost of capital and to provide sustainable returns to shareholders. In November 2018, S+P and Moody's assigned IAG with a long‑term investment grade credit rating with stable outlook.
The Group monitors capital using net debt to EBITDA and liquidity. In 2019, the Group's net debt to EBITDA ratio increased to 1.4 from 1.2 times, well within the Group's target ceiling of 1.8 times. EBITDA was slightly lower, with the reduction in operating profit partially offset by lower non-operating expenditure. Net debt increased by €1.1 billion, mainly due to higher capital expenditure as the Group continues to invest in the customer experience and in new, fuel-efficient aircraft.
In 2019 the Group financed 41 of the new aircraft delivered during the year, using a range of aircraft-specific financing instruments, including an EETC bond issue by British Airways of $806 million, which were combined with Japanese Operating Leases with Call Options ("JOLCO") as in previous years, bringing the total financing raised to $1,120 million. The Group redeemed outstanding convertible bonds of €500 million and in July issued its first unsecured bonds for an aggregate principal amount of €1 billion, split into two tranches of €500 million due in 2023 and 2027.
Pensions and restructuring reflect payments made to the British Airways APS and NAPS pension plan schemes and restructuring payments for British Airways' and Iberia's transformation plans. Deficit payments to the APS plan ceased effective from January 1, 2019, following an out-of-court settlement which put an end to litigation regarding pension increases that had started in 2013. The full triennial valuation for the NAPS plan, based on the position at March 31, 2018, was agreed during the year, with deficit payments set at €532 million per annum (equivalent to the €354 million plus a cash sweep of up to €177 million under the previous plan), an overfunding protection mechanism and an increased dividend mitigation threshold, whereby, up to September 2022, if British Airways pays dividends in excess of 50 per cent of after-tax profits (previously 35 per cent) additional pension contributions will be made, or a guarantee provided.
Tax cash flows were €224 million lower than in 2018 principally reflecting the early receipt in Spain of a refund for a previous tax deposit, and the receipt in the UK of a one-off repayment following the reassessment of Avios' deferred revenue upon adoption of IFRS 15 'Revenue recognition'.
Shareholder returns reflect cash payments for dividends, buyback programmes and special dividends. In 2018 a buyback programme of €500 million was completed. In 2019 the Group paid a special dividend of €695 million, in addition to normal dividends equivalent to 25 per cent of pre-exceptional profit after tax.
Cash flow
€ million |
2019 |
2018 |
Movement |
Operating profit before exceptional items |
3,285 |
3,230 |
55 |
Depreciation, amortisation and impairment |
2,111 |
1,254 |
857 |
Pensions |
(865) |
(843) |
(22) |
Payments related to restructuring |
(180) |
(220) |
40 |
Movement in working capital |
(70) |
(64) |
(6) |
Other operating movements |
279 |
334 |
(55) |
Interest received |
42 |
37 |
5 |
Interest paid |
(481) |
(149) |
(332) |
Tax paid |
(119) |
(343) |
224 |
Cash flow from operating activities |
4,002 |
3,236 |
766 |
Acquisition of PPE and intangible assets |
(3,465) |
(2,802) |
(663) |
Sale of PPE and intangible assets |
911 |
574 |
337 |
Other investing movements |
(1) |
(251) |
250 |
Cash flow from investing activities |
(2,555) |
(2,479) |
(76) |
Proceeds from long-term borrowings |
2,286 |
1,078 |
1,208 |
Repayments of borrowings and lease liabilities |
(2,237) |
(1,099) |
(1,138) |
Net cash flows from financing activities before shareholder returns |
49 |
(21) |
70 |
|
|
|
|
Levered free cash flow for the year |
1,496 |
736 |
760 |
Shareholder returns |
(1,308) |
(1,077) |
(231) |
Cash inflow/(outflow) for the year |
188 |
(341) |
529 |
|
|
|
|
Opening cash and interest-bearing deposits |
6,274 |
6,676 |
(402) |
Net foreign exchange differences |
221 |
(61) |
282 |
Closing cash and interest-bearing deposits |
6,683 |
6,274 |
409 |
Taking these factors into consideration, the Group's cash inflow for the year was €188 million and after net foreign exchange differences, the increase in cash net of exchange was €409 million. Each operating company holds adequate levels of cash with balances approximately 20 per cent of revenues or higher, sufficient to meet obligations as they fall due.
€ million |
2019 |
2018 |
Higher/ (lower) |
British Airways |
3,055 |
2,780 |
275 |
Iberia |
1,121 |
1,191 |
(70) |
Aer Lingus |
580 |
891 |
(311) |
Vueling |
820 |
564 |
256 |
IAG and other Group companies |
1,107 |
848 |
259 |
Cash and deposits |
6,683 |
6,274 |
409 |
The implementation of IFRS 16, whilst not changing cash, altered where certain items appear on the cash flow statement, notably resulting in higher depreciation, higher interest paid and higher repayment of borrowings. On a like-for-like basis, depreciation was up approximately €115 million, interest paid unchanged and repayment of borrowings up €471 million, mainly linked to the repayment of the IAG 2020 convertible bond.
Net debt (and Adjusted net debt for 2018)
€ million |
2019 |
2018 (statutory) |
Higher / (lower) |
Debt |
7,509 |
7,331 |
178 |
Cash and cash equivalents and interest-bearing deposits |
(6,274) |
(6,676) |
402 |
Net debt at January 1 |
1,235 |
655 |
580 |
Adoption of IFRS 16 January 1, 2019 |
5,195 |
- |
5,195 |
Net debt at January 1 after adoption of IFRS 16 |
6,430 |
655 |
5,775 |
(Increase)/decrease in cash net of exchange |
(409) |
402 |
(811) |
Net cash outflow from repayments of borrowings and lease liabilities |
(2,237) |
(1,099) |
(1,138) |
Net cash inflow from new borrowings |
2,286 |
1,078 |
1,208 |
New leases |
1,199 |
- |
1,199 |
(Increase)/decrease in net debt from regular financing |
1,248 |
(21) |
1,269 |
Exchange and other non-cash movements |
302 |
199 |
103 |
Net debt at December 31 |
7,571 |
1,235 |
6,336 |
Capitalised aircraft lease costs |
- |
7,120 |
(7,120) |
Adjusted net debt at December 31 |
7,571 |
8,355 |
(784) |
The Group's net debt position after the adoption of IFRS 16 increased by €1.1 billion over the year from €6,430 million at January 1, 2019 to €7,571 million at the end of the year, mainly due to increased capital expenditure as the Group invested in new fuel-efficient fleet.
Capital commitments
Capital expenditure authorised and contracted for amounted to €12,830 million (2018: €10,831 million) for the Group. Most of this is in US dollars and includes commitments until 2025 for 79 aircraft from the Airbus A320 family, 12 Boeing 787s, 22 Boeing 777s, 33 Airbus A350s, and one Airbus A330.
Overall, the Group maintains flexibility in its fleet plans with the ability to defer, to exercise options and to negotiate different renewal terms. IAG does not have any other off-balance sheet financing arrangements.
Strategic framework
IAG's mission is to be the leading international airline group. This means we will:
• Win the customer through service and value across our global network;
• Deliver higher returns to our shareholders through leveraging cost and revenue opportunities across the Group;
• Attract and develop the best people in the industry;
• Provide a platform for quality international airlines, leaders in their markets, to participate in consolidation; and
• Retain the distinct cultures and brands of the individual airlines.
• Lead the industry in environmental sustainability.
By accomplishing our mission, IAG will help to shape the future of the industry, set new standards of excellence and provide sustainability, security and growth.
IAG's strategic priorities are as follows:
• Strengthening a portfolio of world-class brands and operations
• Growing global leadership positions
• Enhancing the common integrated platform
Principal risks and uncertainties
During the year IAG and its operating companies have continued to further embed the risk framework, which includes processes to identify, assess and manage risks, including emerging risks. The principal risks and uncertainties affecting IAG, detailed on pages 30 to 36 of the Annual Report and Accounts 2018, remain relevant. In general, the Group's strategic risk was stable during the year. As the Group moves into 2020, there is continued political uncertainty, fuel price volatility and the ongoing risk of impact to our operations and reputation from events outside of the Group's control.
International Consolidated Airlines Group S.A. Unaudited full year Consolidated Financial Statements January 1, 2019 - December 31, 2019 |
|
CONSOLIDATED INCOME STATEMENT
|
|
Year to December 31 |
|||||
€ million |
Note |
Before exceptional items 2019 |
Exceptional items |
Total 2019 |
Before exceptional items 2018 (Restated) |
Exceptional items |
Total 2018 (Restated) |
|
|
|
|
|
|
|
|
Passenger revenue |
|
22,468 |
|
22,468 |
21,401 |
|
21,401 |
Cargo revenue |
|
1,117 |
|
1,117 |
1,173 |
|
1,173 |
Other revenue |
|
1,921 |
|
1,921 |
1,684 |
|
1,684 |
Total revenue |
3 |
25,506 |
|
25,506 |
24,258 |
|
24,258 |
|
|
|
|
|
|
|
|
Employee costs |
4, 7 |
4,962 |
672 |
5,634 |
4,812 |
(460) |
4,352 |
Fuel, oil costs and emissions charges |
|
6,021 |
|
6,021 |
5,283 |
|
5,283 |
Handling, catering and other operating costs |
|
2,972 |
|
2,972 |
2,740 |
|
2,740 |
Landing fees and en-route charges |
|
2,221 |
|
2,221 |
2,184 |
|
2,184 |
Engineering and other aircraft costs |
|
2,092 |
|
2,092 |
1,828 |
|
1,828 |
Property, IT and other costs |
|
811 |
|
811 |
918 |
12 |
930 |
Selling costs |
|
1,038 |
|
1,038 |
1,046 |
|
1,046 |
Depreciation, amortisation and impairment |
5 |
2,111 |
|
2,111 |
1,254 |
|
1,254 |
Aircraft operating lease costs |
|
- |
|
- |
890 |
|
890 |
Currency differences |
|
(7) |
|
(7) |
73 |
|
73 |
Total expenditure on operations |
|
22,221 |
672 |
22,893 |
21,028 |
(448) |
20,580 |
Operating profit |
|
3,285 |
(672) |
2,613 |
3,230 |
448 |
3,678 |
|
|
|
|
|
|
|
|
Finance costs |
8 |
(611) |
|
(611) |
(231) |
|
(231) |
Finance income |
8 |
50 |
|
50 |
41 |
|
41 |
Net financing credit relating to pensions |
8 |
26 |
|
26 |
27 |
|
27 |
Net currency retranslation credits/(charges) |
|
201 |
|
201 |
(19) |
|
(19) |
Other non-operating charges |
8 |
(4) |
|
(4) |
(9) |
|
(9) |
Total net non-operating costs |
|
(338) |
|
(338) |
(191) |
|
(191) |
Profit before tax |
|
2,947 |
(672) |
2,275 |
3,039 |
448 |
3,487 |
Tax |
9 |
(560) |
- |
(560) |
(558) |
(32) |
(590) |
Profit after tax for the year |
|
2,387 |
(672) |
1,715 |
2,481 |
416 |
2,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
Equity holders of the parent |
|
2,387 |
|
1,715 |
2,469 |
|
2,885 |
Non-controlling interest |
|
- |
|
- |
12 |
|
12 |
|
|
2,387 |
|
1,715 |
2,481 |
|
2,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (€ cents) |
10 |
120.3 |
|
86.4 |
122.1 |
|
142.7 |
Diluted earnings per share (€ cents) |
10 |
116.8 |
|
84.3 |
117.7 |
|
137.4 |
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME
|
|
Year to December 31 |
|
€ million |
Note |
2019 |
2018 |
Items that may be reclassified subsequently to net profit |
|
|
|
Cash flow hedges: |
|
|
|
Fair value movements in equity |
|
610 |
(517) |
Reclassified and reported in net profit |
|
141 |
(480) |
Fair value movements on cost of hedging |
|
36 |
13 |
Cost of hedging reclassified and reported in net profit |
29 |
(10) |
- |
Currency translation differences |
29 |
296 |
(80) |
|
|
|
|
|
|
|
|
Items that will not be reclassified to net profit |
|
|
|
Fair value movements on other equity investments |
29 |
(8) |
(5) |
Fair value movements on cash flow hedges |
|
(70) |
26 |
Fair value movements on cost of hedging |
|
32 |
- |
Remeasurements of post-employment benefit obligations |
29 |
(788) |
(696) |
Total other comprehensive income/(loss) for the year, net of tax |
|
239 |
(1,739) |
Profit after tax for the year |
|
1,715 |
2,897 |
|
|
|
|
Total comprehensive income for the year |
|
1,954 |
1,158 |
|
|
|
|
Total comprehensive income is attributable to: |
|
|
|
Equity holders of the parent |
|
1,954 |
1,146 |
Non-controlling interest |
29 |
- |
12 |
|
|
1,954 |
1,158 |
Items in the consolidated Statement of other comprehensive income above are disclosed net of tax.
CONSOLIDATED BALANCE SHEET
€ million |
Note |
December 31, 2019 |
December 31, 2018 |
Non-current assets |
|
|
|
Property, plant and equipment |
12 |
19,168 |
12,437 |
Intangible assets |
15 |
3,442 |
3,198 |
Investments accounted for using the equity method |
16 |
31 |
31 |
Other equity investments |
17 |
82 |
80 |
Employee benefit assets |
30 |
524 |
1,129 |
Derivative financial instruments |
26 |
268 |
221 |
Deferred tax assets |
9 |
546 |
536 |
Other non-current assets |
18 |
273 |
309 |
|
|
24,334 |
17,941 |
Current assets |
|
|
|
Inventories |
|
565 |
509 |
Trade receivables |
18 |
2,255 |
1,597 |
Other current assets |
18 |
1,314 |
1,175 |
Current tax receivable |
9 |
186 |
383 |
Derivative financial instruments |
26 |
324 |
155 |
Other current interest-bearing deposits |
19 |
2,621 |
2,437 |
Cash and cash equivalents |
19 |
4,062 |
3,837 |
|
|
11,327 |
10,093 |
Total assets |
|
35,661 |
28,034 |
|
|
|
|
Shareholders' equity |
|
|
|
Issued share capital |
27 |
996 |
996 |
Share premium |
27 |
5,327 |
6,022 |
Treasury shares |
|
(60) |
(68) |
Other reserves |
29 |
560 |
(236) |
Total shareholders' equity |
|
6,823 |
6,714 |
Non-controlling interest |
29 |
6 |
6 |
Total equity |
|
6,829 |
6,720 |
Non-current liabilities |
|
|
|
Interest-bearing long-term borrowings |
23 |
12,411 |
6,633 |
Employee benefit obligations |
30 |
328 |
289 |
Deferred tax liability |
9 |
572 |
453 |
Provisions |
24 |
2,416 |
2,268 |
Derivative financial instruments |
26 |
286 |
423 |
Other long-term liabilities |
22 |
71 |
198 |
|
|
16,084 |
10,264 |
Current liabilities |
|
|
|
Current portion of long-term borrowings |
23 |
1,843 |
876 |
Trade and other payables |
20 |
4,344 |
3,959 |
Deferred revenue on ticket sales |
21 |
5,486 |
4,835 |
Derivative financial instruments |
26 |
252 |
656 |
Current tax payable |
9 |
192 |
165 |
Provisions |
24 |
631 |
559 |
|
|
12,748 |
11,050 |
Total liabilities |
|
28,832 |
21,314 |
Total equity and liabilities |
|
35,661 |
28,034 |
CONSOLIDATED CASH FLOW STATEMENT
|
|
Year to December 31 |
|
€ million |
Note |
2019 |
2018 |
Cash flows from operating activities |
|
|
|
Operating profit after exceptional items |
|
2,613 |
3,678 |
Depreciation, amortisation and impairment |
5 |
2,111 |
1,254 |
Movement in working capital |
|
(70) |
(64) |
Increase in trade receivables, prepayments, inventories and other current assets |
|
(935) |
(650) |
Increase in trade and other payables, deferred revenue on ticket sales and current liabilities |
|
865 |
586 |
Payments related to restructuring |
24 |
(180) |
(220) |
Employer contributions to pension schemes |
|
(870) |
(898) |
Pension scheme service costs |
30 |
5 |
55 |
Provision and other non-cash movements |
|
951 |
(114) |
Interest paid |
|
(481) |
(149) |
Interest received |
|
42 |
37 |
Tax paid |
|
(119) |
(343) |
Net cash flows from operating activities |
|
4,002 |
3,236 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Acquisition of property, plant and equipment and intangible assets |
|
(3,465) |
(2,802) |
Sale of property, plant and equipment and intangible assets |
|
911 |
574 |
(Increase)/decrease in other current interest-bearing deposits |
|
(103) |
924 |
Other investing movements |
|
(1) |
61 |
Net cash flows from investing activities |
|
(2,658) |
(1,243) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from long-term borrowings |
|
2,286 |
1,078 |
Repayment of borrowings |
|
(730) |
(275) |
Repayment of lease liabilities (2018: repayment of finance leases) |
|
(1,507) |
(824) |
Acquisition of treasury shares |
|
- |
(500) |
Distributions made to holders of perpetual securities |
|
- |
(312) |
Dividend paid |
|
(1,308) |
(577) |
Net cash flows from financing activities |
|
(1,259) |
(1,410) |
|
|
|
|
Net increase in cash and cash equivalents |
|
85 |
583 |
Net foreign exchange differences |
|
140 |
(38) |
Cash and cash equivalents at 1 January |
|
3,837 |
3,292 |
Cash and cash equivalents at year end |
19 |
4,062 |
3,837 |
|
|
|
|
Interest-bearing deposits maturing after more than three months |
19 |
2,621 |
2,437 |
|
|
|
|
Cash, cash equivalents and other interest-bearing deposits |
19 |
6,683 |
6,274 |
For details on restricted cash balances refer to note 19 ' Cash, cash equivalents and other current interest-bearing deposits '.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year to December 31, 2019
€ million |
Issued share capital (note 27) |
Share premium (note 27) |
Treasury shares (note 27) |
Other reserves (note 29) |
Retained earnings (note 29) |
Total shareholders' equity |
Non-controlling interest (note 29) |
Total equity |
January 1, 2019 as reported |
996 |
6,022 |
(68) |
(3,560) |
3,324 |
6,714 |
6 |
6,720 |
Adoption of IFRS 16 |
- |
- |
- |
4 |
(554) |
(550) |
- |
(550) |
January 1, 2019 |
996 |
6,022 |
(68) |
(3,556) |
2,770 |
6,164 |
6 |
6,170 |
|
|
|
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
- |
1,715 |
1,715 |
- |
1,715 |
|
|
|
|
|
|
|
|
|
Other comprehensive income for the year |
|
|
|
|
|
|
|
|
Cash flow hedges reclassified and reported in net profit: |
|
|
|
|
|
|
|
|
Passenger revenue |
- |
- |
- |
55 |
- |
55 |
- |
55 |
Fuel and oil costs |
- |
- |
- |
106 |
- |
106 |
- |
106 |
Currency differences |
- |
- |
- |
(26) |
- |
(26) |
- |
(26) |
Finance costs |
- |
- |
- |
6 |
- |
6 |
- |
6 |
Net change in fair value of cash flow hedges |
- |
- |
- |
540 |
- |
540 |
- |
540 |
Net change in fair value of equity investments |
- |
- |
- |
(8) |
- |
(8) |
- |
(8) |
Net change in fair value of cost of hedging |
- |
- |
- |
68 |
- |
68 |
- |
68 |
Cost of hedging reclassified and reported in net profit |
- |
- |
- |
(10) |
- |
(10) |
- |
(10) |
Currency translation differences |
- |
- |
- |
296 |
- |
296 |
- |
296 |
Remeasurements of post-employment benefit obligations |
- |
- |
- |
- |
(788) |
(788) |
- |
(788) |
Total comprehensive income for the year |
- |
- |
- |
1,027 |
927 |
1,954 |
- |
1,954 |
Hedges reclassified and reported in property, plant and equipment |
- |
- |
- |
(11) |
- |
(11) |
- |
(11) |
Cost of share-based payments |
- |
- |
- |
- |
33 |
33 |
- |
33 |
Vesting of share-based payment schemes |
- |
- |
8 |
- |
(14) |
(6) |
- |
(6) |
Dividend |
- |
(695) |
- |
- |
(615) |
(1,310) |
- |
(1,310) |
Redemption of convertible bond |
- |
- |
- |
(39) |
38 |
(1) |
- |
(1) |
December 31, 2019 |
996 |
5,327 |
(60) |
(2,579) |
3,139 |
6,823 |
6 |
6,829 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year to December 31, 2018
€ million |
Issued share capital (note 27) |
Share premium (note 27) |
Treasury shares (note 27) |
Other reserves (note 29) |
Retained earnings (note 29) |
Total shareholders' equity |
Non-controlling interest (note 29) |
Total equity |
January 1, 2018 |
1,029 |
6,022 |
(77) |
(2,626) |
2,278 |
6,626 |
307 |
6,933 |
|
|
|
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
- |
2,885 |
2,885 |
12 |
2,897 |
|
|
|
|
|
|
|
|
|
Other comprehensive income for the year |
|
|
|
|
|
|
|
|
Cash flow hedges reclassified and reported in net profit: |
|
|
|
|
|
|
|
|
Passenger revenue |
- |
- |
- |
77 |
- |
77 |
- |
77 |
Fuel and oil costs |
- |
- |
- |
(565) |
- |
(565) |
- |
(565) |
Currency differences |
- |
- |
- |
4 |
- |
4 |
- |
4 |
Finance costs |
- |
- |
- |
4 |
- |
4 |
- |
4 |
Net change in fair value of cash flow hedges |
- |
- |
- |
(491) |
- |
(491) |
- |
(491) |
Net change in fair value of equity investments |
- |
- |
- |
(5) |
- |
(5) |
- |
(5) |
Net change in fair value of cost of hedging |
- |
- |
- |
13 |
- |
13 |
- |
13 |
Currency translation differences |
- |
- |
- |
(80) |
- |
(80) |
- |
(80) |
Remeasurements of post-employment benefit obligations |
- |
- |
- |
- |
(696) |
(696) |
- |
(696) |
Total comprehensive income for the year |
- |
- |
- |
(1,043) |
2,189 |
1,146 |
12 |
1,158 |
|
|
|
|
|
|
|
|
|
Hedges reclassified and reported in property, plant and equipment |
- |
- |
- |
(1) |
- |
(1) |
- |
(1) |
Cost of share-based payments |
- |
- |
- |
- |
31 |
31 |
- |
31 |
Vesting of share-based payment schemes |
- |
- |
9 |
- |
(15) |
(6) |
- |
(6) |
Acquisition of treasury shares |
- |
- |
(500) |
- |
- |
(500) |
- |
(500) |
Dividend |
- |
- |
- |
- |
(582) |
(582) |
- |
(582) |
Cancellation of share capital |
(33) |
- |
500 |
33 |
(500) |
- |
- |
- |
Dividend of a subsidiary |
- |
- |
- |
- |
- |
- |
(1) |
(1) |
Transfer between reserves |
- |
- |
- |
77 |
(77) |
- |
- |
- |
Distributions made to holders of perpetual securities |
- |
- |
- |
- |
- |
- |
(312) |
(312) |
December 31, 2018 |
996 |
6,022 |
(68) |
(3,560) |
3,324 |
6,714 |
6 |
6,720 |
NOTES TO THE consolidated Financial statements
For the year to December 31, 2019
1 Background and general information
International Consolidated Airlines Group S.A. (hereinafter 'International Airlines Group', 'IAG' or the 'Group') is a leading European airline group, formed to hold the interests of airline and ancillary operations. IAG is a Spanish company registered in Madrid and was incorporated on December 17, 2009. On January 21, 2011 British Airways Plc and Iberia Líneas Aéreas de España S.A. Operadora (hereinafter 'British Airways' and 'Iberia' respectively) completed a merger transaction becoming the first two airlines of the Group. Vueling Airlines S.A. ('Vueling') was acquired on April 26, 2013, and Aer Lingus Group Plc ('Aer Lingus') on August 18, 2015. A list of the subsidiaries of the Group is included in the Group investments section.
IAG shares are traded on the London Stock Exchange's main market for listed securities and also on the stock exchanges of Madrid, Barcelona, Bilbao and Valencia (the 'Spanish Stock Exchanges'), through the Spanish Stock Exchanges Interconnection System (Mercado Continuo Español).
2 Significant accounting policies
Basis of preparation
The consolidated financial statements of the Group have been prepared in accordance with the International Financial Reporting Standards as endorsed by the European Union (IFRSs as endorsed by the EU). The consolidated financial statements herein are not the Group's statutory accounts and are unaudited. The consolidated financial statements are rounded to the nearest million unless otherwise stated. These financial statements have been prepared on a historical cost convention except for certain financial assets and liabilities, including derivative financial instruments and other equity investments that are measured at fair value. The carrying value of recognised assets and liabilities that are subject to fair value hedges are adjusted to record changes in the fair values attributable to the risks that are being hedged. The financial statements for the prior year include reclassifications that were made to conform to the current year presentation. The amendments have no material impact on the financial statements.
The Group's financial statements for the year to December 31, 2019 were authorised for issue, and approved by the Board of Directors on February 27, 2020.
The Directors have considered the business activities, the Group's principal risks and uncertainties, and the Group's financial position, including cash flows, liquidity position and available committed facilities. The Directors consider that the Group has adequate resources to remain in operation for the foreseeable future and have therefore continued to adopt the going concern basis in preparing the financial statements.
Changes in accounting policies
The Group has applied IFRS 16 'Leases' and IFRIC 23 'Uncertainty over tax treatments' for the first time for the year to December 31, 2019. There has been no impact arising from the application of IFRIC 23. Further details on the impact of IFRS 16 on the Group accounting policies, financial position and performance are provided in note 33.
There are no other standards, amendments or interpretations in issue but not yet adopted that the Directors anticipate will have a material effect on the reported income or net assets of the Group.
In September 2019, the IFRS Interpretations Committee ('IFRIC') clarified that under IFRS 15 compensation payments for flight delays and cancellations form compensation for passenger losses and accordingly should be recognised as variable compensation and deducted from revenue. This clarification had led the Group to change its accounting policy, which previously classified this compensation as an operating expense. Accordingly, the Group has restated the comparative period for 2018 to reflect €148 million of compensation costs as a deduction from Passenger revenue and a corresponding reduction within Handling, catering and other operating costs. The revenue component of segmental reporting has accordingly been restated. Further details are given in note 33.
Consolidation
The Group financial statements include the financial statements of the Company and its subsidiaries, each made up to December 31, together with the attributable share of results and reserves of associates and joint ventures, adjusted where appropriate to conform to the Group's accounting policies.
Subsidiaries are consolidated from the date of their acquisition, which is the date on which the Group obtains control and continue to be consolidated until the date that such control ceases. Control exists when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
The Group applies the acquisition method to account for business combinations. The consideration paid is the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Group. Identifiable assets acquired and liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Non-controlling interests represent the portion of profit or loss and net assets in subsidiaries that are not held by the Group and are presented separately within equity in the consolidated Balance sheet. Acquisition-related costs are expensed as incurred.
If the business combination is achieved in stages, the acquisition date fair value of the acquirer's previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through the Income statement.
Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed.
All intra-group account balances, including intra-group profits, are eliminated in preparing the consolidated financial statements.
Segmental reporting
Operating segments are reported in a manner consistent with how resource allocation decisions are made by the chief operating decision-maker. The chief operating decision-maker, who is responsible for resource allocation and assessing performance of the operating segments, has been identified as the IAG Management Committee.
Foreign currency translation
a Functional and presentation currency
Items included in the financial statements of each of the Group's entities are measured using the functional currency, being the currency of the primary economic environment in which the entity operates. In particular, British Airways and Avios have a functional currency of pound sterling. The Group's consolidated financial statements are presented in euros, which is the Group's presentation currency.
b Transactions and balances
Transactions in foreign currencies are initially recorded in the functional currency using the rate of exchange prevailing on the date of the transaction. Monetary foreign currency balances are translated into the functional currency at the rates ruling at the balance sheet date. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at balance sheet exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Income statement, except where hedge accounting is applied. Foreign exchange gains and losses arising on the retranslation of monetary assets and liabilities classified as non-current on the Balance sheet are recognised within Net currency retranslation (charges)/credits in the Income statement. All other gains and losses arising on the retranslation of monetary assets and liabilities are recognised in operating profit.
c Group companies
The net assets of foreign operations are translated into euros at the rate of exchange ruling at the balance sheet date. Profits and losses of such operations are translated into euros at average rates of exchange during the year. The resulting exchange differences are taken directly to a separate component of equity (Currency translation reserve) until all or part of the interest is sold, when the relevant portion of the cumulative exchange difference is recognised in the Income statement.
Property, plant and equipment
Property, plant and equipment is held at cost. The Group has a policy of not revaluing property, plant and equipment. Depreciation is calculated to write off the cost less the estimated residual value on a straight-line basis, over the economic life of the asset. Residual values, where applicable, are reviewed annually against prevailing market values for equivalently aged assets and depreciation rates adjusted accordingly on a prospective basis.
a Capitalisation of interest on progress payments
Interest attributed to progress payments made on account of aircraft and other qualifying assets under construction are capitalised and added to the cost of the asset concerned. All other borrowing costs are recognised in the Income statement in the year in which they are incurred.
b Fleet
All aircraft are stated at the fair value of the consideration given after taking account of manufacturers' credits. Fleet assets owned or right of use ('ROU') assets are disaggregated into separate components and depreciated at rates calculated to write down the cost of each component to the estimated residual value at the end of their planned operational lives (which is the shorter of their useful life or lease term) on a straight-line basis. Depreciation rates are specific to aircraft type, based on the Group's fleet plans, within overall parameters of 23 years and 5 per cent residual value for shorthaul aircraft and between 25 and 29 years (depending on aircraft) and 5 per cent residual value for longhaul aircraft. Right of use assets are depreciated over the shorter of the lease term and the aforementioned depreciation rates.
Cabin interior modifications, including those required for brand changes and relaunches, are depreciated over the lower of five years and the remaining economic life of the aircraft.
Aircraft and engine spares acquired on the introduction or expansion of a fleet, as well as rotable spares purchased separately, are carried as property, plant and equipment and generally depreciated in line with the fleet to which they relate.
Major overhaul expenditure, including replacement spares and labour costs, is capitalised and amortised over the average expected life between major overhauls. All other replacement spares and other costs relating to maintenance of fleet assets (including maintenance provided under 'pay-as-you-go' contracts) are charged to the Income statement on consumption or as incurred respectively.
c Other property, plant and equipment
Provision is made for the depreciation of all property, plant and equipment. Property, with the exception of freehold land, is depreciated over its expected useful life over periods not exceeding 50 years, or in the case of leasehold properties, over the duration of the lease if shorter, on a straight-line basis. Equipment is depreciated over periods ranging from 4 to 20 years.
d Leases
The Group leases various aircraft, properties and equipment. The lease terms of these assets are consistent with the determined useful economic life of similar assets within property, plant and equipment.
The Group has applied IFRS 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under IAS 17 and IFRIC 4. The details of accounting policies under IAS 17 and IFRIC 4 are disclosed separately if they are different from those under IFRS 16 and the impact of changes is discussed in note 33.
Policy applicable from January 1, 2019
At inception of a contract, the Group assesses whether a contract is, or contains a lease. A contract is or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
Leases are recognised as a ROU asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group.
Right of use assets
At the lease commencement date a ROU asset is measured at cost comprising the following: the amount of the initial measurement of the lease liability; any lease payments made at or before the commencement date less any lease incentives received; any initial direct costs; and restoration costs to return the asset to its original condition.
The ROU asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If ownership of the ROU asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a purchase option, depreciation is calculated using the estimated useful life of the asset.
Lease liabilities
Lease liabilities are initially measured at their present value, which includes the following lease payments: fixed payments (including in-substance fixed payments), less any lease incentives receivable; variable lease payments that are based on an index or a rate; amounts expected to be payable by the Group under residual value guarantees; the exercise price of a purchase option if the Group is reasonably certain to exercise that option; payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option; and payments to be made under reasonably certain extension options.
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the Group entity's incremental borrowing rate is used.
Each lease payment is allocated between the principal and finance cost. The finance cost is charged to the Income statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the lease liability for each period. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made.
The Group has elected not to recognise ROU assets and lease liabilities for short-term leases that have a lease term of 12 months or less and those leases of low-value assets. Payments associated with short-term leases and leases of low-value assets are recognised on a straight line basis as an expense in the Income statement. Short-term leases are leases with a lease term of 12 months or less, that do not contain a purchase option. Low-value assets comprise IT equipment and small items of office furniture.
The Group is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the ROU asset. Extension options are included in a number of aircraft, property and equipment leases across the Group and are reflected in the lease payments where the Group is reasonably certain that it will exercise the option.
The Group regularly uses sale and lease transactions to finance the acquisition of aircraft. Each transaction is assessed as to whether it meets the criteria within IFRS 15 'Revenue from contracts with customers' for a sale to have occurred. If a sale has occurred, then the associated asset is de-recognised and a ROU asset and lease liability is recognised. The ROU asset recognised is based on the proportion of the previous carrying amount of the asset that is retained. Any gain or loss is restricted to the amount that relates to the rights that have been transferred to the counter-party to the transaction. Where a sale has not occurred, the asset is retained on the balance sheet within Property, plant and equipment and an asset financed liability recognised equal to the financing proceeds.
Under the transitional requirements of IFRS 16 applying the modified retrospective method, the assets and liabilities on all finance leases prior to January 1, 2019 were transferred into ROU assets and associated lease liabilities. From January 1, 2019 onwards, those new financing arrangements with the following features that do not meet the recognition criteria as a sale under IFRS 15 are therefore not eligible for recognition under IFRS 16: the lessor has legal ownership retention as security against repayment and interest obligations; the Group initially acquired the aircraft or took a major share in the acquisition process from the manufacturer; in view of the contractual conditions, it is virtually certain that the aircraft will be purchased at the end of the lease term. Where new financing arrangements do not meet these recognition criteria due to the fact they are 'in substance purchases' and not leases, the related liability is recognised as an asset financed liability and the assets as an owned asset within Property, plant and equipment.
Policy applicable before January 1, 2019
Where assets are financed through finance leases, under which substantially all the risks and rewards of ownership are transferred to the Group, the assets are treated as if they had been purchased outright. The amount included in the cost of property, plant and equipment represents the aggregate of the capital elements payable during the lease term. The corresponding obligation, reduced by the appropriate proportion of lease payments made, is included in borrowings.
The amount included in the cost of Property, plant and equipment is depreciated on the basis described in the preceding paragraphs on fleet and the interest element of lease payments made is included as an interest expense in the Income statement.
Total minimum payments, measured at inception, under all other lease arrangements, known as operating leases, are charged to the Income statement in equal annual amounts over the period of the lease. In respect of aircraft, certain operating lease arrangements allow the Group to terminate the leases after a limited initial period, without further material financial obligations. In certain cases, the Group is entitled to extend the initial lease period on predetermined terms; such leases are described as extendable operating leases.
In determining the appropriate lease classification, the substance of the transaction rather than the form is considered. Factors considered include but are not limited to the following: whether the lease transfers ownership of the asset to the Group by the end of the lease term; the Group has the option to purchase the asset at the price that is sufficiently lower than the fair value on exercise date; the lease term is for the major part of the economic life of the asset; and the present value of the minimum lease payments amounts to at least substantially all of the fair value of the leased asset.
Intangible assets
a Goodwill
Goodwill arises on the acquisition of subsidiaries, associates and joint ventures and represents the excess of the consideration paid over the net fair value of the identifiable assets and liabilities of the acquiree. Where the net fair value of the identifiable assets and liabilities of the acquiree is in excess of the consideration paid, a gain on bargain purchase is recognised immediately in the Income statement.
For the purpose of assessing impairment, goodwill is grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units). Goodwill is tested for impairment annually and whenever indicators exist that the carrying value may not be recoverable.
b Brands
Brands arising on the acquisition of subsidiaries are initially recognised at fair value at the acquisition date. Long established brands that are expected to be used indefinitely are not amortised but assessed annually for impairment.
c Customer loyalty programmes
Customer loyalty programmes arising on the acquisition of subsidiaries are initially recognised at fair value at the acquisition date. A customer loyalty programme with an expected useful life is amortised over the expected remaining useful life. Established customer loyalty programmes that are expected to be used indefinitely are not amortised but assessed annually for impairment.
d Landing rights
Landing rights acquired in a business combination are recognised at fair value at the acquisition date. Landing rights acquired from other airlines are capitalised at cost.
Capitalised landing rights based outside the EU are amortised on a straight-line basis over a period not exceeding 20 years. Capitalised landing rights based within the EU are not amortised, as regulations provide that these landing rights are perpetual.
e Contract based intangibles
Contract based intangibles acquired in a business combination are recognised initially at fair value at the acquisition date and amortised over the remaining life of the contract.
f Software
The cost to purchase or develop computer software that is separable from an item of related hardware is capitalised separately and amortised on a straight-line basis generally over a period not exceeding five years, with certain specific software developments amortised over a period of up to 10 years.
g Emissions allowances
Purchased emissions allowances are recognised at cost. Emissions allowances are not revalued or amortised but are tested for impairment whenever indicators exist that the carrying value may not be recoverable.
Impairment of non-financial assets
Assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the value by which the asset's carrying value exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less cost to sell and value-in-use. Non-financial assets other than goodwill that were subject to an impairment are reviewed for possible reversal of the impairment at each reporting date.
a Property, plant and equipment
The carrying value is reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable and the cumulative impairment losses are shown as a reduction in the carrying value of property, plant and equipment.
b Intangible assets
Intangible assets are held at cost and are either amortised on a straight-line basis over their economic life, or they are deemed to have an indefinite economic life and are not amortised. Indefinite life intangible assets are tested annually for impairment or more frequently if events or changes in circumstances indicate the carrying value may not be recoverable.
Investments in associates and joint ventures
An associate is an undertaking in which the Group has a long-term equity interest and over which it has the power to exercise significant influence. Where the Group cannot exercise control over an entity in which it has a shareholding greater than 51 per cent, the equity interest is treated as an associated undertaking.
A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control. The considerations made in determining significant influence or joint control are similar to those necessary to determine control over subsidiaries.
Investments in associates and joint ventures are accounted for using the equity method, and initially recognised at cost. The Group's interest in the net assets of associates and joint ventures is included in Investments accounted for using the equity method in the Balance sheet and its interest in their results is included in the Income statement, below operating result. The attributable results of those companies acquired or disposed of during the year are included for the periods of ownership.
Financial instruments
a Other equity investments
Other equity investments are non-derivative financial assets including listed and unlisted investments, excluding interests in associates and joint ventures. On initial recognition, these equity investments are irrevocably designated as measured at fair value through Other comprehensive income. They are subsequently measured at fair value, with changes in fair value recognised in Other comprehensive income with no recycling of these gains and losses to the Income statement when the investment is sold. Dividends received on other equity investments are recognised in the Income statement.
The fair value of quoted investments is determined by reference to bid prices at the close of business on the balance sheet date. Where there is no active market, fair value is determined using valuation techniques.
b Other interest-bearing deposits
Other interest-bearing deposits, principally comprising funds held with banks and other financial institutions with contractual cash flows that are solely payments of principal and interest, and held in order to collect contractual cash flows, are carried at amortised cost using the effective interest method.
c Derivative financial instruments and hedging activities
Derivative financial instruments, comprising interest rate swap agreements, foreign exchange derivatives and fuel hedging derivatives (including options, swaps and futures) are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. They are classified as financial instruments through the Income statement. The method of recognising the resulting gain or loss arising from remeasurement depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged (as detailed below under cash flow hedges). The time value of options is excluded from the designated hedging instrument and accounted for as a cost of hedging. Movements in the time value of options are recognised in Other comprehensive income until the underlying transaction affects the income statement.
Exchange gains and losses on monetary investments are taken to the Income statement unless the item has been designated and is assessed as an effective hedging instrument. Exchange gains and losses on non-monetary investments are reflected in equity.
d Long-term borrowings
Long-term borrowings are recorded at amortised cost, including lease liabilities which contain interest rate swaps that are closely related to the underlying financing and as such are not accounted for as an embedded derivative.
e Cash flow hedges
Changes in the fair value of derivative financial instruments designated as a hedge of a highly probable expected future cash flow and assessed as effective are recorded in equity. Gains and losses on derivative instruments not designated as a cash flow hedge are reported in the Income statement. Gains and losses recorded in equity are reflected in the Income statement when either the hedged cash flow impacts the Income statement or the hedged item is no longer expected to occur.
Certain loan repayment instalments denominated in US dollars, euros, Japanese yen and Chinese yuan are designated as cash flow hedges of highly probable future foreign currency revenues. Exchange differences arising from the translation of these loan repayment instalments are recorded in equity and subsequently reflected in the Income statement when either the future revenue impacts income or its occurrence is no longer expected to occur.
f Convertible debt
Convertible bonds are classified as compound instruments, consisting of a liability and an equity component. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible debt, and is subsequently recorded at an amortised cost basis using the effective interest method until extinguished on conversion or maturity of the bonds, and is recognised within Interest-bearing borrowings. The difference between the proceeds of issue of the convertible bond and the fair value assigned to the liability component, representing the embedded option to convert the liability into equity of the Group, is included in Equity portion of convertible bond in Other reserves and is not subsequently remeasured.
Issue costs are apportioned between the liability and equity components of the convertible bonds where appropriate based on their relative carrying values at the date of issue. The portion relating to the equity component is charged directly against equity.
The interest expense on the liability component is calculated by applying the effective interest rate for similar non-convertible debt to the liability component of the instrument. The difference between this value and the interest paid is added to the carrying amount of the liability.
g Impairment of financial assets
At each balance sheet date, the Group recognises provisions for expected credit losses on financial assets measured at amortised cost, based on 12-month or lifetime losses depending on whether there has been a significant increase in credit risk since initial recognition. The simplified approach, based on the calculation and recognition of lifetime expected credit losses, is applied to contracts that have a maturity of one year or less, including trade receivables.
Employee benefit plans
a Pension obligations
The Group has both defined benefit and defined contribution plans. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior years.
Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.
The Group's net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior years. The benefit is discounted to determine its present value, and the fair value of any plan assets are deducted. The discount rate is the yield at the balance sheet date on AA-rated corporate bonds of the appropriate currency that have durations approximating those of the Group's obligations. The calculation is performed by a qualified actuary using the projected unit credit method. When the net obligation calculation results in an asset for the Group, the recognition of an asset is limited to the present value of any future refunds from the plan or reductions in future contributions to the plan ('the asset ceiling'). The fair value of the plan assets is based on market price information and, in the case of quoted securities, is the published bid price. The fair value of insurance policies which exactly match the amount and timing of some or all benefits payable under the scheme are deemed to be the present value of the related obligations. Longevity swaps are measured at their fair value.
Current service costs are recognised within employee costs in the year in which they arise. Past service costs are recognised in the event of a plan amendment or curtailment, or when the Group recognises related restructuring costs or severance obligations. The net interest is calculated by applying the discount rate used to measure the defined benefit obligation at the beginning of the period to the net defined benefit liability or asset, taking into account any changes in the net defined benefit liability or asset during the period as a result of contributions and benefit payments. Net interest and other expenses related to the defined benefit plans are recognised in the Income statement. Remeasurements, comprising actuarial gains and losses, the effect of the asset ceiling (excluding interest) and the return on plan assets (excluding interest), are recognised immediately in Other comprehensive income. Remeasurements are not reclassified to the Income statement in subsequent periods.
b Severance obligations
Severance obligations are recognised when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises a provision for severance payments when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without realistic possibility of withdrawal, or providing severance payments as a result of an offer made to encourage voluntary redundancy.
Other employee benefits are recognised when there is deemed to be a present obligation.
Taxation
Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, based on tax rates and laws that are enacted or substantively enacted at the balance sheet date.
Deferred income tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements, with the following exceptions:
• Where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss;
• In respect of taxable temporary differences associated with investments in subsidiaries or associates, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future; and
• Deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, carried forward tax credits or tax losses can be utilised.
Deferred income tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when the related asset is realised or liability is settled, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Income tax is charged or credited directly to equity if it relates to items that are credited or charged to equity. Otherwise income tax is recognised in the Income statement.
Inventories
Inventories are valued at the lower of cost and net realisable value. Such cost is determined by the weighted average cost method. Inventories include mainly aircraft spare parts, repairable aircraft engine parts and fuel.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits with any qualifying financial institution repayable on demand or maturing within three months of the date of acquisition and which are subject to an insignificant risk of change in value.
Share-based payments
The Group operates a number of equity-settled, share-based payment plans, under which the Group awards equity instruments of the Group for services rendered by employees. The fair value of the share-based payment plans is measured at the date of grant using a valuation model provided by external specialists. The resulting cost, as adjusted for the expected and actual level of vesting of the plan, is charged to the Income statement over the period in which the options vest. At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period has expired and management's best estimate of the achievement or otherwise of non-market conditions, and accordingly the number of equity instruments that will ultimately vest. The movement in the cumulative expense since the previous balance sheet date is recognised in the Income statement with a corresponding entry in equity.
Provisions
Provisions are made when an obligation exists for a present liability in respect of a past event and where the amount of the obligation can be reliably estimated.
Employee leaving indemnities and other employee provisions are recorded for flight crew who, meeting certain conditions, have the option of being placed on reserve or of taking early retirement. The Group is obligated to remunerate these employees until they reach the statutory retirement age. The calculation is performed by independent actuaries using the projected unit credit method.
Other employee related provisions are recognised for direct expenditures of business reorganisation such as severance payments (restructuring provisions) where plans are sufficiently detailed and well advanced, and where appropriate communication to those affected has been undertaken at the balance sheet date.
If the effect is material, expected future cash flows are discounted using a rate that reflects, where appropriate, the risks specific to the provision. Where discounting is used, the increase in the provision due to unwinding the discount is recognised as a finance cost.
Revenue recognition
The Group's revenue primarily derives from transportation services for both passengers and cargo. Revenue is recognised when the transportation service has been provided. Passenger tickets are generally paid for in advance of transportation and are recognised, net of discounts, as deferred revenue on ticket sales in current liabilities until the customer has flown. Unused tickets are recognised as revenue after the contracted date of departure using estimates regarding the timing of recognition based on the terms and conditions of the ticket and statistical analysis of historical trends. Revenue is stated net of compensation for flight delays and cancellations, taking into consideration the level of expected claims.
The Group considers whether it is an agent or a principal in relation to transportation services by considering whether it has a performance obligation to provide services to the customer or whether the obligation is to arrange for the services to be provided by a third party. The Group acts as an agent where (i) it collects various taxes and fees assessed on the sale of tickets to passengers and remits these to the relevant taxing authorities; and (ii) where it provides interline services to airline partners outside of the Group.
Other revenue including maintenance; handling; hotel and holiday and commissions is recognised as the related performance obligations are satisfied (over time), being where the control of the goods or services are transferred to the customer.
Customer loyalty programmes
The Group operates five loyalty programmes: Executive Club, Iberia Plus, Avios, Vueling Club and Aer Club. The customer loyalty programmes award travellers Avios points to redeem for various rewards, primarily redemption travel, including flights, hotels and car hire. Avios points are also sold to commercial partners to use in loyalty activity.
The Group has identified several performance obligations associated with the sale of Avios points. Revenue associated with brand and marketing services and revenue associated with Avios points has been determined based on the relative stand-alone selling price of each of the performance obligations. Revenue associated with brand and marketing services is recognised as the points are issued. Revenue allocated to the Avios points is deferred on the balance sheet as a current liability, and recognised when the points are redeemed. When the points are redeemed for products provided by suppliers outside the Group, revenue is recognised in the Income statement net of related costs, as the Group is considered to be an agent in these redemption transactions.
The Group estimates the stand-alone selling price of the brand and marketing performance obligations by reference to the amount that a third party would be prepared to pay in an arm's length transaction for access to comparable brands for the period over which they have access. The stand-alone selling price of Avios points is based on the value of the awards for which the points could be redeemed. The Group also recognises revenue associated with the proportion of award credits which are not expected to be redeemed, based on the results of statistical modelling.
Exceptional items
Exceptional items are those that in management's view need to be separately disclosed by virtue of their size or incidence. The exceptional items recorded in the Income statement include items such as significant settlement agreements with the Group's pension schemes; significant restructuring; the impact of business combination transactions that do not contribute to the ongoing results of the Group; and the impact of the sale, disposal or impairment of an investment in a business.
Business combination transactions include cash items such as the costs incurred to effect the transaction and non-cash items such as accounting gains or losses recognised through the Income statement, such as bargain purchase gains and step acquisition losses.
Critical accounting estimates, assumptions and judgements
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. These judgements, estimates and associated assumptions are based on historical experience and various other factors believed to be reasonable under the circumstances. Actual results in the future may differ from judgements and estimates upon which financial information has been prepared. These underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised prospectively.
Estimates
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
a Employee benefit obligations, employee leaving indemnities, other employee related restructuring
At December 31, 2019 the Group recognised €524 million in respect of employee benefit assets (2018: €1,129 million) and €328 million in respect of employee benefit obligations (2018: €289 million). Further information on employee benefit obligations is disclosed in note 30.
The cost of employee benefit obligations, employee leaving indemnities and other employee related provisions is determined using actuarial valuations. Actuarial valuations involve making assumptions about discount rates, expected rates of return on assets, future salary increases, mortality rates and future pension increases. Due to the long-term nature of these schemes, such estimates are subject to significant uncertainty. The assumptions relating to these schemes are disclosed in note 30. The Group determines the assumptions to be adopted in discussion with qualified actuaries. Any difference between these assumptions and the actual outcome will impact future net assets and total comprehensive income. The sensitivity to changes in pension increase assumptions is disclosed in note 30.
Under the Group's Airways Pension Scheme ('APS') and New Airways Pension Scheme ('NAPS') increases to pensions are based on the annual Government Pension Increase (Review) Orders, which since 2011 have been based on the Consumer Prices Index (CPI). Additionally, in APS there is provision for the Trustee to pay increases up to the level of the Retail Prices Index (RPI), subject to certain affordability tests. Historically market expectations for RPI could be derived by comparing the prices of UK government fixed-interest and index-linked gilts, with CPI assessed by considering the Bank of England's inflation target and comparison of the construction of the two inflation indices.
In February 2019, following the UK House of Lords Economic Affairs Committee report on measuring inflation, the National Statistician concluded that the existing methodology was unsatisfactory and proposed a number of options to the UK Statistics Authority (UKSA). In March 2019, the UKSA recommended to the UK Chancellor of the Exchequer that the publication of the RPI cease at a point to be determined in the future and in the intervening period, the RPI be addressed by bringing in the methods of the CPIH (a proposed variant to CPI). In September 2019, the UK Chancellor of the Exchequer announced his intention to consult with the Bank of England and the UKSA on whether to implement these proposed changes to RPI in the period of 2025 to 2030. On January 13, 2020, it was confirmed that the period of consultation will commence on March 11, 2020 for a period of six weeks.
Following the aforementioned announcement in September 2019, market-implied break-even RPI inflation forward rates for periods after 2030 have reduced in the investment market. Therefore, in assessing RPI and CPI from investment market data, allowance has been made for partial alignment between RPI and CPI from 2030 onwards.
On October 26, 2018 the High Court of Justice of England and Wales issued a judgment in a claim between Lloyds Banking Group Pension Trustees Limited as claimant and Lloyds Banking Group plc and others as defendants (collectively referred to as the 'Lloyds Bank case') regarding the rights of female members of certain pension schemes to equality of treatment in relation to pension benefits. The judgment in the Lloyd's Bank case confirmed that all pension schemes were required to equalise, with immediate application, for the effects of unequal Guaranteed Minimum Pension ('GMP') benefits accrued over the period since May 17, 1990 ('GMP equalisation'). As at December 31, 2018, given the limited timescale from the High Court judgment, the Group undertook a simplified approach to estimating the impact of the GMP. The APS and NAPS estimated DBO as at December 31, 2019 includes allowance for the estimated effect of GMP equalisation based on the assessments made by the respective APS and NAPS Scheme Actuaries.
Restructuring provisions are estimates of future obligations. The Group exercises judgement in determining the expected direct expenditures of reorganisation based on plans which are sufficiently detailed and advanced.
b Revenue recognition
At December 31, 2019 the Group recognised €5,486 million (2018: €4,835 million) in respect of deferred revenue on ticket sales of which €1,917 million (2018: €1,769 million) related to customer loyalty programmes.
Passenger revenue is recognised when the transportation is provided. At the time of transportation, revenue is also recognised in respect of tickets that are not expected to be used ('unused tickets'). Revenue associated with unused tickets is estimated based on the terms and conditions of the tickets and historical trends.
Revenue associated with the issuance of points under customer loyalty programmes is based on the relative stand-alone selling prices of the related performance obligations (brand, marketing and points), determined using estimation techniques. The transaction price of brand and marketing services is determined using specific brand valuation methodologies. The transaction price of the points is based on the value of the awards for which the points can be redeemed and is reduced to take account of the proportion of the award credits that are not expected to be redeemed by customers. The Group estimates the number of points not expected to be redeemed (using statistical modelling and historical trends) and the mix and fair value of the award credits. A five percentage point change in the assumption of points outstanding and not expected to be redeemed will result in an adjustment to deferred revenue of €100 million, with an offsetting adjustment to revenue and operating profit recognised in the year.
The following three accounting estimates involve a higher degree of judgement or complexity, or are areas where assumptions are significant to the financial statements however these accounting estimates are not major sources of estimation uncertainty that have a significant risk of resulting in material adjustment to the carrying amounts of assets and liabilities within the next year.
c Income taxes
At December 31, 2019 the Group recognised €546 million in respect of deferred tax assets (2018: €536 million). Further information on current and deferred tax liabilities is disclosed in note 9.
The Group is subject to income taxes in numerous jurisdictions. Estimates are required in determining the worldwide provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain because it may be unclear how tax law applies to a particular transaction or circumstance. Where the Group determines that it is more likely than not that the tax authorities would accept the position taken in the tax return, amounts are recognised in the financial statements on that basis. Where the amount of tax payable or recoverable is uncertain, the Group recognises a liability based on either: the Group's judgment of the most likely outcome; or, when there is a wide range of possible outcomes, uses a probability weighted average approach.
The Group recognises deferred income tax assets only to the extent that it is probable that the taxable profit will be available against which the deductible temporary differences, carried forward tax credits or tax losses can be utilised. Management consider the operating performance in the current year and the future projections of performance laid out in the approved business plan in order to assess the probability of recoverability. The Business plan relies on the use of assumptions, estimates and judgements in respect of future performance and economics.
d Impairment of non-financial assets
At December 31, 2019 the Group recognised €2,460 million (2018: €2,403 million) in respect of intangible assets with an indefinite life, including goodwill. Further information on these assets is included in note 15.
The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date. Goodwill and intangible assets with indefinite economic lives are tested for impairment annually and at other times when such indicators exist. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of estimates and assumptions as disclosed in note 15.
Other non-financial assets are tested for impairment when there are indicators that the carrying amounts may not be recoverable.
e Residual values and useful lives of assets
At December 31, 2019 the Group recognised €19,168 million (2018: €12,437 million) in respect of property, plant and equipment, including the ROU assets recognised in the year. Further information on these assets is included in note 12.
The Group estimates useful lives and residual values of property, plant and equipment, including fleet assets based on network plans and recoverable values. Useful lives and residual values are reassessed annually, taking into consideration the latest fleet plans and other business plan information.
Judgement
a Engineering and other aircraft costs
At December 31, 2019, the Group recognised €1,675 million in respect of maintenance, restoration and handback provisions (2018: €1,359 million). Information on movements on the provision is disclosed in note 24.
The Group has a number of contracts with service providers to replace or repair engine parts and for other maintenance checks. These agreements are complex and generally cover a number of years. The Group exercises judgement in determining the assumptions used to match the consumption of replacement spares and other costs associated with fleet maintenance with the appropriate income statement charge. Aircraft maintenance obligations are based on aircraft utilisation, expected maintenance intervals, future maintenance costs and the aircraft's condition.
b Determining the lease term of contracts with renewal and termination options
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised. The Group applies judgement in evaluating whether it is reasonably certain whether or not to exercise the option to renew or terminate the lease. Such judgement includes consideration of fleet plans which underpin approved business plans and historic experience regarding the extension of leases. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances and affects the Groups ability to exercise or not to exercise the option to renew or to terminate. Further information is given in note 13.
New standards, amendments and interpretations not yet effective
The IASB and IFRIC have issued the following standards, amendments and interpretations with an effective date after the year end of these financial statements which management believe could impact the Group in future periods. Unless otherwise stated, the Group plans to adopt the following standards, interpretations and amendments on the date they become mandatory:
• Amendments to references to conceptual framework in IFRS standards, effective for periods beginning on or after January 1, 2020;
• Definition of a business (amendments to IFRS 3), effective for periods beginning on or after January 1, 2020;
• Definition of material (amendments to IAS 1 and IAS 8), effective for periods beginning on or after January 1, 2020; and
• IFRS 17 Insurance contracts, effective for periods beginning on or after January 1, 2021.
In September 2019, the IASB issued amendments to IFRS 9, IAS 39 and IFRS 7, effective January 1, 2020, which concludes phase one of its work to respond to the effects of Interbank Offered Rates (IBOR) reform on financial reporting. The EU adopted these amendments in January 2020. The Group is currently assessing the impact of these amendments.
3 Segment information
a Business segments
The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments, and has been identified as the IAG Management Committee (IAG MC).
The Group has a number of entities which are managed as individual operating companies including airline and platform functions. Each airline operates its network operations as a single business unit and the IAG MC assesses performance based on measures including operating profit, and makes resource allocation decisions for the airlines based on network profitability, primarily by reference to the passenger markets in which the companies operate. The objective in making resource allocation decisions is to optimise consolidated financial results.
The Group has determined its operating segments based on the way that it treats its businesses and the manner in which resource allocation decisions are made. British Airways, Iberia, Vueling and Aer Lingus have been identified for financial reporting purposes as reportable operating segments. Avios and LEVEL are also operating segments but do not exceed the quantitative thresholds to be reportable and management has concluded that there are currently no other reasons why they should be separately disclosed.
The platform functions of the business primarily support the airline operations. These activities are not considered to be reportable operating segments as they either earn revenues incidental to the activities of the Group and resource allocation decisions are made based on the passenger business or are not reviewed regularly by the IAG MC and are included within Other Group companies.
For the year to December 31, 2019
|
2019 |
|||||
€ million |
British Airways |
Iberia |
Vueling |
Aer Lingus |
Other Group companies1 |
Total |
Revenue |
|
|
|
|
|
|
Passenger revenue |
13,307 |
4,020 |
2,437 |
2,060 |
644 |
22,468 |
Cargo revenue |
805 |
255 |
- |
54 |
3 |
1,117 |
Other revenue |
752 |
912 |
18 |
2 |
237 |
1,921 |
External revenue |
14,864 |
5,187 |
2,455 |
2,116 |
884 |
25,506 |
Inter-segment revenue |
242 |
458 |
- |
9 |
575 |
1,284 |
Segment revenue |
15,106 |
5,645 |
2,455 |
2,125 |
1,459 |
26,790 |
|
|
|
|
|
|
|
Depreciation, amortisation and impairment |
(1,258) |
(390) |
(250) |
(130) |
(83) |
(2,111) |
|
|
|
|
|
|
|
Operating profit before exceptional items |
2,182 |
497 |
240 |
276 |
90 |
3,285 |
Exceptional items (note 4) |
(672) |
- |
- |
- |
- |
(672) |
Operating profit after exceptional items |
1,510 |
497 |
240 |
276 |
90 |
2,613 |
Net non-operating costs |
|
|
|
|
|
(338) |
Profit before tax |
|
|
|
|
|
2,275 |
|
|
|
|
|
|
|
Total assets |
22,312 |
8,733 |
3,756 |
2,131 |
(1,271) |
35,661 |
Total liabilities |
(15,445) |
(6,940) |
(3,354) |
(1,320) |
(1,773) |
(28,832) |
1 Includes eliminations on total assets of €14,982 million and total liabilities of €4,603 million.
For the year to December 31, 2018
|
2018 (restated) |
|||||
€ million |
British Airways |
Iberia |
Vueling |
Aer Lingus |
Other Group companies1 |
Total |
Revenue |
|
|
|
|
|
|
Passenger revenue |
12,909 |
3,754 |
2,317 |
1,941 |
480 |
21,401 |
Cargo revenue |
867 |
251 |
- |
54 |
1 |
1,173 |
Other revenue |
682 |
749 |
20 |
9 |
224 |
1,684 |
External revenue |
14,458 |
4,754 |
2,337 |
2,004 |
705 |
24,258 |
Inter-segment revenue |
215 |
417 |
1 |
5 |
538 |
1,176 |
Segment revenue |
14,673 |
5,171 |
2,338 |
2,009 |
1,243 |
25,434 |
|
|
|
|
|
|
|
Depreciation, amortisation and impairment |
(890) |
(207) |
(25) |
(83) |
(49) |
(1,254) |
|
|
|
|
|
|
|
Operating profit before exceptional items |
2,207 |
437 |
200 |
305 |
81 |
3,230 |
Exceptional items (note 4) |
448 |
- |
- |
- |
- |
448 |
Operating profit after exceptional items |
2,655 |
437 |
200 |
305 |
81 |
3,678 |
Net non-operating costs |
|
|
|
|
|
(191) |
Profit before tax |
|
|
|
|
|
3,487 |
|
|
|
|
|
|
|
Total assets |
18,531 |
6,829 |
1,882 |
1,915 |
(1,123) |
28,034 |
Total liabilities |
(12,235) |
(5,051) |
(1,495) |
(1,072) |
(1,461) |
(21,314) |
1 Includes eliminations on total assets of €13,681 million and total liabilities of €3,667 million.
b Geographical analysis
Revenue by area of original sale
|
Year to December 31 |
|
€ million |
2019 |
2018 (restated) |
UK |
8,362 |
7,945 |
Spain |
4,399 |
4,027 |
USA |
4,379 |
4,074 |
Rest of world |
8,366 |
8,212 |
|
25,506 |
24,258 |
Assets by area
December 31, 2019
€ million |
Property, plant and equipment |
Intangible assets |
UK |
12,214 |
1,401 |
Spain |
5,324 |
1,402 |
USA |
188 |
19 |
Rest of world |
1,442 |
620 |
|
19,168 |
3,442 |
December 31, 2018
€ million |
Property, plant and equipment |
Intangible assets |
UK |
9,017 |
1,285 |
Spain |
2,512 |
1,291 |
USA |
29 |
4 |
Rest of world |
879 |
618 |
|
12,437 |
3,198 |
4 Exceptional items
|
Year to December 31 |
|
€ million |
2019 |
2018 |
Employee benefit obligations1 |
672 |
(584) |
Restructuring costs2 |
- |
136 |
Recognised in expenditure on operations |
672 |
(448) |
Total exceptional charge/(credit) before tax |
672 |
(448) |
Tax on exceptional items |
- |
32 |
Total exceptional charge/(credit) after tax |
672 |
(416) |
1 Employee benefit obligations
The exceptional expense of €672 million relates to the past service cost of the Airways Pension Scheme ('APS') settlement agreement described in note 30. This amount arises from the increase in the IAS 19 defined benefit liability of APS following the settlement agreement between the Trustee Directors of APS and British Airways which was approved by the High Court in November 2019. The settlement agreement established higher pensions in payment growth assumptions in future years, resulting in a non-cash increase to the IAS 19 defined benefit liability.
In the year to December 31, 2018:
British Airways closed its New Airways Pension Scheme ('NAPS') to future accrual and British Airways Retirement Plan ('BARP') to future contributions from March 31, 2018. The schemes have been replaced by a flexible defined contribution scheme, the British Airways Pension Plan ('BAPP'). The changes resulted in a one-off reduction of the NAPS IAS 19 defined benefit liability of €872 million and associated transitional arrangement cash costs of €192 million through employee costs. These items are presented net, together with BARP closure costs, as an exceptional credit within the year to December 31, 2018 Income statement of €678 million, with a related tax charge of €58 million.
On October 26, 2018, the High Court of Justice of England and Wales issued a judgment in a claim by Lloyds Banking Group Pension Trustees Limited as claimant to Lloyds Bank plc and others as defendants regarding the rights of female members of certain pension schemes to equality of treatment in relation to pension benefits. The judgment concluded that the claimant is under a duty to amend the schemes in order to equalise benefits for men and women in relation to GMP benefits. The judgment affects some of the occupational pension schemes of British Airways as set out in note 30. The estimated increase in IAS 19 liabilities as a result of the High Court judgment was recorded as an exceptional charge of €94 million in the year to December 31, 2018 Income statement.
2 Restructuring costs
During 2018 British Airways continued to implement the restructuring programme that started in July 2016, to develop a more efficient and cost-effective structure. The overall costs of the programme principally comprised employee severance costs and include other directly associated costs such as onerous lease provisions and asset write down costs. Costs incurred in the year to December 31, 2018 in respect of this programme amounted to €136 million, with a related tax credit of €26 million.
5 Expenses by nature
Operating profit is arrived at after charging
Depreciation, amortisation and impairment of non-current assets:
€ million |
2019 |
2018 |
Owned assets |
776 |
711 |
Right of use assets (2018: Finance leased aircraft) |
1,153 |
371 |
Other leasehold interests |
40 |
40 |
Amortisation of intangible assets |
142 |
132 |
|
2,111 |
1,254 |
Operating leases costs:
€ million |
2019 |
2018 |
|
Minimum lease rentals |
- aircraft |
- |
890 |
|
- property and equipment |
- |
236 |
Sub-lease rentals received |
- |
(12) |
|
|
- |
1,114 |
Cost of inventories:
€ million |
2019 |
2018 |
Cost of inventories recognised as an expense, mainly fuel |
3,242 |
3,165 |
6 Auditors' remuneration
The fees for audit and non-audit services provided by the auditor of the Group's consolidated financial statements and of certain individual financial statements of the consolidated companies, Ernst & Young S.L., and by companies belonging to Ernst & Young's network, were as follows:
€'000 |
2019 |
2018 |
Fees payable for the audit of the Group and individual accounts |
3,916 |
4,328 |
Fees payable for other services: |
|
|
Audit of the Group's subsidiaries pursuant to legislation |
632 |
634 |
Other services pursuant to legislation |
496 |
436 |
Other services relating to taxation |
3 |
- |
Other assurance services |
727 |
506 |
Services relating to working capital review |
1,218 |
- |
Services relating to corporate finance transactions |
175 |
191 |
All other services |
3 |
305 |
|
7,170 |
6,400 |
7 Employee costs and numbers
€ million |
2019 |
2018 |
Wages and salaries |
3,334 |
3,240 |
Social security costs |
561 |
516 |
Costs/(credits) related to pension scheme benefits |
932 |
(317) |
Other post-retirement benefit costs |
- |
5 |
Cost of share-based payments |
34 |
31 |
Other employee costs1 |
773 |
877 |
Total employee costs |
5,634 |
4,352 |
1 Other employee costs include allowances and accommodation for crew.
The number of employees during the year and at December 31 was as follows:
|
2019 |
2018 |
||||
|
|
December 31, 2019 |
|
December 31, 2018 |
||
|
Average number of employees |
Number of employees |
Percentage of women |
Average number of employees |
Number of employees |
Percentage of women |
Senior executives |
201 |
198 |
30% |
196 |
208 |
27% |
Ground employees: |
|
|
|
|
|
|
Managerial |
2,319 |
1,777 |
41% |
1,857 |
1,872 |
40% |
Non-managerial |
32,968 |
32,614 |
34% |
33,231 |
32,159 |
35% |
Technical crew: |
|
|
|
|
|
|
Managerial |
8,136 |
7,885 |
38% |
8,569 |
8,501 |
38% |
Non-managerial |
22,410 |
22,168 |
59% |
20,881 |
20,791 |
61% |
|
66,034 |
64,642 |
|
64,734 |
63,531 |
|
The number of employees is based on manpower equivalent. The average headcount for 2019 was 73,299 (2018: 71,472).
8 Finance costs, income and other non-operating (charges)/credits
a Finance costs
€ million |
2019 |
2018 |
Interest expense on: |
|
|
Bank borrowings |
(12) |
(17) |
Asset financed liabilities |
(9) |
- |
Lease liabilities (2018: Finance lease obligations) |
(489) |
(144) |
Provisions unwinding of discount |
(37) |
(27) |
Other borrowings |
(77) |
(56) |
Capitalised interest on progress payments |
17 |
13 |
Other finance costs |
(4) |
- |
|
(611) |
(231) |
b Finance income
€ million |
2019 |
2018 |
Interest on other interest-bearing deposits |
47 |
33 |
Other finance income |
3 |
8 |
|
50 |
41 |
c Net financing credit relating to pensions
€ million |
2019 |
2018 |
Net financing credit relating to pensions |
26 |
27 |
d Other non-operating charges
€ million |
2019 |
2018 |
Loss on sale of property, plant and equipment and investments |
(22) |
(29) |
Credit related to equity investments (note 17) |
3 |
5 |
Share of profits in investments accounted for using the equity method (note 16) |
6 |
5 |
Realised gain on derivatives not qualifying for hedge accounting |
8 |
20 |
Unrealised gains/(losses) on derivatives not qualifying for hedge accounting |
1 |
(10) |
|
(4) |
(9) |
9 Tax
a Tax charges
Tax (charge)/credit in the Income statement, Other comprehensive income and Statement of changes in equity:
|
2019 |
|
2018 |
||||||
€ million |
Income statement |
Other comprehensive income |
Statement of changes in equity |
Total |
|
Income statement |
Other comprehensive income |
Statement of changes in equity |
Total |
Current tax |
|
|
|
|
|
|
|
|
|
Movement in respect of prior years |
26 |
(8) |
- |
18 |
|
4 |
- |
- |
4 |
Movement in respect of current year |
(494) |
146 |
- |
(348) |
|
(475) |
162 |
- |
(313) |
Total current tax |
(468) |
138 |
- |
(330) |
|
(471) |
162 |
- |
(309) |
|
|
|
|
|
|
|
|
|
|
Deferred tax |
|
|
|
|
|
|
|
|
|
Movement in respect of prior years |
(14) |
- |
- |
(14) |
|
22 |
- |
- |
22 |
Movement in respect of current year |
(79) |
(160) |
(1) |
(240) |
|
(144) |
206 |
- |
62 |
Rate change / rate differences |
1 |
3 |
- |
4 |
|
3 |
(13) |
- |
(10) |
Total deferred tax |
(92) |
(157) |
(1) |
(250) |
|
(119) |
193 |
- |
74 |
|
|
|
|
|
|
|
|
|
|
Total tax |
(560) |
(19) |
(1) |
(580) |
|
(590) |
355 |
- |
(235) |
The current tax credit in Other comprehensive income relates to employee retirement benefit plans of €154 million (2018: 136 million) and cash flow hedges of €16 million tax charge (2018: €26 million tax credit).
Tax in the Statement of changes in equity relates to share-based payment schemes of €1 million (2018: nil).
Within tax in Other comprehensive income is a tax charge of €184 million (2018: tax credit of €222 million) that may be reclassified to the Income statement and a tax credit of €165 million (2018: tax credit of €133 million) that will not.
b Current tax (liability)/asset
€ million |
2019 |
2018 |
Balance at January 1 |
218 |
180 |
Income statement |
(468) |
(471) |
Other comprehensive income |
138 |
162 |
Cash |
119 |
343 |
Exchange movements and other |
(13) |
4 |
Balance at December 31 |
(6) |
218 |
|
|
|
Current tax asset |
186 |
383 |
Current tax liability |
(192) |
(165) |
Balance at December 31 |
(6) |
218 |
c Deferred tax asset/(liability)
€ million |
Fixed assets |
Leases |
Deferred tax deductions on IFRS 16 transition |
Employee leaving indemnities and others |
Employee benefit plans |
Fair value gain/ |
Share-based payment schemes |
Tax loss carried forwards and tax credits |
Other temporary differences |
Total |
Balance at January 1, 2019 |
(999) |
- |
- |
348 |
42 |
234 |
16 |
411 |
31 |
83 |
Adjustments arising on adoption of IFRS 16 |
287 |
(148) |
31 |
- |
- |
- |
- |
- |
- |
170 |
Income statement |
4 |
(26) |
(7) |
(52) |
(7) |
- |
5 |
(10) |
1 |
(92) |
Other comprehensive income |
- |
- |
- |
13 |
3 |
(173) |
- |
- |
- |
(157) |
Statement of changes in equity |
- |
- |
- |
- |
- |
- |
(1) |
- |
- |
(1) |
Exchange movements and other |
(24) |
(21) |
- |
3 |
3 |
9 |
(1) |
- |
2 |
(29) |
Balance at December 31, 2019 |
(732) |
(195) |
24 |
312 |
41 |
70 |
19 |
401 |
34 |
(26) |
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2018 |
(1,029) |
- |
- |
374 |
140 |
39 |
15 |
430 |
28 |
(3) |
Income statement |
19 |
- |
- |
(25) |
(96) |
- |
2 |
(18) |
(1) |
(119) |
Other comprehensive income |
- |
- |
- |
- |
(2) |
195 |
- |
- |
- |
193 |
Exchange movements and other |
11 |
- |
- |
(1) |
- |
- |
(1) |
(1) |
4 |
12 |
Balance at December 31, 2018 |
(999) |
- |
- |
348 |
42 |
234 |
16 |
411 |
31 |
83 |
€ million |
2019 |
2018 |
Deferred tax asset |
546 |
536 |
Deferred tax liability |
(572) |
(453) |
Balance at December 31 |
(26) |
83 |
The deferred tax asset mainly arises in Spain. A reversal of €60 million on the deferred tax asset is expected within one year and the remainder beyond one year.
d Reconciliation of the total tax charge in the income statement
The tax charge is calculated at the domestic rates applicable to profits/(losses) in the country in which the profit/(loss) arise. The tax charge on the profit for the year to December 31, 2019 is higher (2018: lower) than the notional tax charge. The differences are explained below:
€ million |
2019 |
2018 |
Accounting profit before tax |
2,275 |
3,487 |
|
|
|
Weighted average tax charge of the Group1 |
(440) |
(671) |
Current year tax assets not recognised |
(11) |
(9) |
Disposal and write down of investments |
- |
1 |
Effect of tax rate changes |
1 |
3 |
Employee benefit plans accounted for net of withholding tax - recurring |
7 |
1 |
Employee benefit plans accounted for net of withholding tax - non-recurring |
(128) |
53 |
Euro preferred securities accounted for as non-controlling interests |
- |
2 |
Investment incentives |
11 |
10 |
Movement in respect of prior years |
12 |
26 |
Non-deductible expenses - recurring items |
(14) |
(7) |
Other items |
2 |
1 |
Tax charge in the income statement |
(560) |
(590) |
1 The expected tax charge is calculated by aggregating the expected tax charges arising in each company in the Group and changes each year as tax rates and profit mix change. The corporate tax rates for the Group's main countries of operation are Spain 25% (2018: 25%), the UK 19% (2018: 19%) and Ireland 12.5% (2018: 12.5%).
e Payroll related taxes and UK Air Passenger Duty
The Group was also subject to other taxes paid during the year which are as follows:
€ million |
2019 |
2018 |
Payroll related taxes |
555 |
509 |
UK Air Passenger Duty |
967 |
885 |
|
1,522 |
1,394 |
f Factors that may affect future tax charges
Unrecognised temporary differences - losses
€ million |
2019 |
2018 |
Spanish corporate income tax losses and other temporary differences |
47 |
47 |
UK capital losses |
335 |
316 |
Irish capital losses |
25 |
25 |
Corporate income tax losses outside of the Group's main countries of operation |
249 |
210 |
None of the unrecognised temporary differences have an expiry date.
Unrecognised temporary differences - investment in subsidiaries and associates
No deferred tax liability has been recognised in respect of €2,959 million (2018: €2,826 million) of temporary differences relating to subsidiaries and associates. The Group either controls the reversal of these temporary differences and it is probable that they will not reverse in the foreseeable future or no tax consequences would arise from their reversal.
Tax rate changes
Reductions in the UK corporation tax rate to 19% (effective from April 1, 2017) and to 18% (effective April 1, 2020) were substantively enacted on October 26, 2015 and an additional reduction to 17% (effective April 1, 2020) was substantively enacted on September 6, 2016. This will reduce the Group's future current tax charge accordingly. The deferred tax on UK temporary differences as at December 31, 2019 is calculated at the rate applicable to the year in which the temporary differences are expected to reverse.
g Tax related contingent liabilities
The Group has certain contingent liabilities, across all taxes, which at December 31, 2019 amounted to €165 million (December 31, 2018: €60 million). No material losses are likely to arise from such contingent liabilities. As such the Group does not consider it appropriate to make a provision for these amounts. Included in the tax related contingent liabilities is the following:
Merger gain
Following tax audits covering the period 2011 to 2014, the Spanish Tax Authorities issued a corporate income tax assessment to the Company regarding the merger in 2011 between British Airways and Iberia. The assessment is for € 69 million, resulting in a contingent liability of €90 million, including accrued interest. The Company subsequently appealed the assessment to the Tribunal Económico-Administrativo Central or 'TEAC' (Central Administrative Tax Tribunal). On October 23, 2019 the TEAC ruled in favour of the Spanish Tax Authorities. The Company subsequently appealed this ruling to the Audiencia Nacional (National High Court) on December 20, 2019. The Company does not expect a hearing at the National High Court until 2021 at the earliest.
The Company disputes the technical merits of the assessment and ruling of the TEAC, both in terms of whether a gain arose and in terms of the quantum of any gain. The Company believes that it has strong arguments to support its appeals. The Company does not consider it appropriate to make a provision for these amounts and accordingly has recognised this matter as a contingent liability.
10 Earnings per share
€ million |
2019 |
2018 |
Earnings attributable to equity holders of the parent for basic earnings |
1,715 |
2,885 |
Interest expense on convertible bonds |
26 |
18 |
Diluted earnings attributable to equity holders of the parent and diluted earnings per share |
1,741 |
2,903 |
|
2019 Number '000 |
2018 Number '000 |
Weighted average number of ordinary shares in issue1 |
1,984,073 |
2,021,622 |
Assumed conversion on convertible bonds |
59,398 |
72,944 |
Dilutive employee share schemes outstanding |
22,305 |
18,515 |
Weighted average number for diluted earnings per share |
2,065,776 |
2,113,081 |
€ cents |
2019 |
2018 |
Basic earnings per share |
86.4 |
142.7 |
Diluted earnings per share |
84.3 |
137.4 |
1 In 2018 included 27 million as the weighted average impact for 66 million treasury shares purchased in the share buyback programme (note 27).
The calculation of basic and diluted earnings per share before exceptional items is included in the Alternative performance measures section.
11 Dividends
€ million |
2019 |
2018 |
Cash dividend declared |
|
|
Interim dividend for 2019 of 14.5 € cents per share (2018: 14.5 € cents per share) |
288 |
288 |
Final dividend for 2018 of 16.5 € cents per share (2017: 14.5 € cents per share) |
327 |
295 |
Special dividend for 2018 of 35.0 € cents per share |
695 |
- |
|
|
|
Proposed cash dividend |
|
|
Final dividend for 2019 of 17.0 € cents per share |
337 |
|
The proposed dividend will be distributed from net profit for the year to December 31, 2019.
Proposed dividends on ordinary shares are subject to approval at the annual general meeting and, subject to approval, are recognised as a liability on that date.
12 Property, plant and equipment
€ million |
Fleet |
Property |
Equipment |
Total |
Cost |
|
|
|
|
Balance at January 1, 2018 |
19,698 |
2,143 |
1,484 |
23,325 |
Additions |
2,255 |
79 |
140 |
2,474 |
Disposals |
(1,130) |
- |
(125) |
(1,255) |
Exchange movements |
(310) |
(34) |
(17) |
(361) |
Balance at December 31, 2018 |
20,513 |
2,188 |
1,482 |
24,183 |
Adoption of IFRS 16 |
4,783 |
735 |
23 |
5,541 |
Balance at January 1, 2019 |
25,296 |
2,923 |
1,505 |
29,724 |
Additions |
3,946 |
67 |
147 |
4,160 |
Modification of leases |
128 |
94 |
- |
222 |
Disposals |
(1,319) |
(85) |
(71) |
(1,475) |
Reclassifications |
44 |
- |
(44) |
- |
Exchange movements |
1,287 |
163 |
68 |
1,518 |
December 31, 2019 |
29,382 |
3,162 |
1,605 |
34,149 |
Depreciation and impairment |
|
|
|
|
Balance at January 1, 2018 |
9,465 |
1,040 |
974 |
11,479 |
Charge for the year |
984 |
55 |
83 |
1,122 |
Disposals |
(562) |
- |
(95) |
(657) |
Exchange movements |
(164) |
(18) |
(16) |
(198) |
Balance at December 31, 2018 |
9,723 |
1,077 |
946 |
11,746 |
Adoption of IFRS 16 |
1,053 |
1 |
2 |
1,056 |
Balance at January 1, 2019 |
10,776 |
1,078 |
948 |
12,802 |
Charge for the year |
1,710 |
169 |
90 |
1,969 |
Disposals |
(447) |
(63) |
(57) |
(567) |
Reclassifications |
8 |
- |
(8) |
- |
Exchange movements |
660 |
65 |
52 |
777 |
December 31, 2019 |
12,707 |
1,249 |
1,025 |
14,981 |
Net book values |
|
|
|
|
December 31, 2019 |
16,675 |
1,913 |
580 |
19,168 |
January 1, 2019 |
14,520 |
1,845 |
557 |
16,922 |
December 31, 2018 |
10,790 |
1,111 |
536 |
12,437 |
Analysis at December 31, 2019 |
|
|
|
|
Owned |
5,321 |
1,028 |
460 |
6,809 |
Right of use assets (note 13) |
9,746 |
774 |
68 |
10,588 |
Progress payments |
1,525 |
110 |
52 |
1,687 |
Assets not in current use |
83 |
1 |
- |
84 |
Property, plant and equipment |
16,675 |
1,913 |
580 |
19,168 |
Analysis at December 31, 2018 |
|
|
|
|
Owned |
3,935 |
987 |
401 |
5,323 |
Finance leased |
5,695 |
4 |
68 |
5,767 |
Progress payments |
1,069 |
118 |
65 |
1,252 |
Assets not in current use |
91 |
2 |
2 |
95 |
Property, plant and equipment |
10,790 |
1,111 |
536 |
12,437 |
The net book value of property comprises:
€ million |
2019 |
2018 |
Freehold |
560 |
448 |
Right of use assets (note 13) |
774 |
- |
Long leasehold improvements > 50 years |
321 |
330 |
Short leasehold improvements < 50 years |
258 |
333 |
Property |
1,913 |
1,111 |
At December 31, 2019, bank and other loans of the Group are secured on fleet assets with a net book value of €325 million (2018: €467 million).
13 Leases
a Amounts recognised in the Consolidated balance sheet
Property, plant and equipment includes the following amounts relating to right of use assets:
€ million |
|
Fleet |
Property |
Equipment |
Total |
Cost |
|
|
|
|
|
Balance at January 1, 20191 |
|
12,491 |
734 |
119 |
13,344 |
Additions |
|
1,039 |
13 |
16 |
1,068 |
Modifications of leases |
|
128 |
94 |
- |
222 |
Disposals |
|
(23) |
- |
- |
(23) |
Reclassifications2 |
|
(290) |
(4) |
(16) |
(310) |
Exchange movements |
|
509 |
45 |
4 |
558 |
December 31, 2019 |
|
13,854 |
882 |
123 |
14,859 |
Depreciation |
|
|
|
|
|
Balance at January 1, 20191 |
|
3,056 |
- |
36 |
3,092 |
Charge for the year |
|
1,032 |
104 |
17 |
1,153 |
Disposals |
|
(21) |
- |
- |
(21) |
Reclassifications2 |
|
(123) |
- |
- |
(123) |
Exchange movements |
|
164 |
4 |
2 |
170 |
December 31, 2019 |
|
4,108 |
108 |
55 |
4,271 |
|
|
|
|
|
|
Net book value |
|
|
|
|
|
December 31, 2019 |
|
9,746 |
774 |
68 |
10,588 |
January 1, 2019 |
|
9,435 |
734 |
83 |
10,252 |
1 The net book value of ROU assets recognised at January 1, 2019 includes €5,767 million in respect of assets previously leased through finance leases before the adoption of IFRS 16 (split between €7,793 million at cost and €2,026 million of accumulated depreciation). In 2018 the Group recognised lease assets and lease liabilities in relation to leases that were classified as 'finance leases' under IAS 17 'leases'. The assets were presented in property, plant and equipment and the lease liabilities in the Group's long-term borrowings.
2 Amounts with a net book value of €187 million were reclassified from ROU assets to Owned Property, plant and equipment at the cessation of the respective leases.
Interest-bearing long-term borrowings includes the following amounts relating to lease liabilities:
€ million |
2019 |
Finance lease liabilities December 31, 2018 |
5,928 |
Adoption of IFRS 16 January 1, 2019 |
5,195 |
Additions |
1,017 |
Modifications of leases |
182 |
Repayments |
(1,941) |
Interest expense |
489 |
Exchange movements |
176 |
Lease liability December 31, 2019 |
11,046 |
|
|
Current |
1,694 |
Non-current |
9,352 |
b Amounts recognised in the Consolidated income statement
€ million |
2019 |
Amounts not included in the measurement of lease liabilities |
|
Variable lease payments |
28 |
Expenses relating to short-term leases |
74 |
Expenses relating to leases of low-value assets, excluding short-term leases of low value assets |
1 |
Amounts expensed as a result of the recognition of ROU assets and lease liabilities |
|
Interest expense on lease liabilities |
489 |
Gain arising from sale and leaseback transactions |
(1) |
Depreciation charge |
1,153 |
c Amounts recognised in the Consolidated cash flow statement
The Group had total cash outflows for leases of €2,057 million in 2019.
The Group is exposed to future cash outflows (on an undiscounted basis) as at December 31, 2019, for which no amount has been recognised in relation to leases not yet commenced to which the Group is committed of €787 million.
d Maturity profile of the lease liabilities
The maturity profile of the lease liabilities is disclosed in note 25e.
e Operating lease commitments
From January 1, 2019, the Group has recognised ROU assets and lease liabilities for the leases it has entered into (except for short-term and low-value leases) and accordingly no longer presents operating lease commitments. Having applied the modified retrospective approach to the implementation of IFRS 16, the Group has continued to present the comparative financial information for the aggregate payments, for which there were commitments under operating leases as follows as at December 31:
|
2018 |
||
€ million |
Fleet |
Property, plant and equipment |
Total |
Within one year |
975 |
148 |
1,123 |
Between one and five years |
3,049 |
362 |
3,411 |
Over five years |
2,235 |
1,895 |
4,130 |
Total |
6,259 |
2,405 |
8,664 |
f Obligations under financing leases
On implementation of IFRS 16, those leases previously recognised as finance leases were reclassified to ROU assets and lease liabilities and are included in section (a) above. Accordingly, the Group no longer presents obligations under finance leases. Having applied the modified retrospective approach to the implementation of IFRS 16, the Group has continued to present the comparative financial information for the aggregate payments, for which there are future minimum lease payments as follows:
€ million |
2018 |
Future minimum payments due |
|
Within one year |
876 |
Between one and five years |
3,186 |
Over five years |
2,642 |
|
6,704 |
Less: finance charges |
(776) |
Present value of minimum lease payments |
5,928 |
The present value of minimum lease payments is as follows: |
|
Within one year |
723 |
Between one and five years |
2,734 |
Over five years |
2,471 |
|
5,928 |
g Extension options
The Group has certain leases which contain extension options exercisable by the Group prior to the non-cancellable contract period. Where practicable, the Group seeks to include extension options in new leases to provide operational flexibility. The Group assesses at lease commencement whether it is reasonably certain to exercise the extension options.
The Group is exposed to future cash outflows (on an undiscounted basis) as at December 31, 2019, for which no amount has been recognised, for potential extension options of €871 million due to it not being reasonably certain that these leases will be extended.
14 Capital expenditure commitments
Capital expenditure authorised and contracted for but not provided for in the accounts amounts to €12,830 million (December 31, 2018: €10,831 million). The majority of capital expenditure commitments are denominated in US dollars, and as such are subject to changes in exchange rates.
The outstanding commitments include €12,673 million for the acquisition of 34 Airbus A320s (from 2020 to 2022), 45 Airbus A321s (from 2020 to 2024), one Airbus A330 (in 2020), 33 Airbus A350s (from 2020 to 2024), four Boeing 777-300s (in 2020), 18 Boeing 777-9s (from 2022 to 2025) and 12 Boeing 787-10s (from 2020 to 2023).
15 Intangible assets and impairment review
a Intangible assets
€ million |
Goodwill |
Brand |
Customer loyalty programmes |
Landing rights1 |
Software |
Other |
Total |
Cost |
|
|
|
|
|
|
|
Balance at January 1, 2018 |
596 |
451 |
253 |
1,519 |
948 |
128 |
3,895 |
Additions |
- |
- |
- |
55 |
195 |
105 |
355 |
Disposals |
- |
- |
- |
- |
(14) |
(20) |
(34) |
Exchange movements |
(1) |
- |
- |
(15) |
(13) |
(2) |
(31) |
Balance at December 31, 2018 |
595 |
451 |
253 |
1,559 |
1,116 |
211 |
4,185 |
Additions |
- |
- |
- |
5 |
232 |
120 |
357 |
Disposals |
- |
- |
- |
- |
(28) |
(55) |
(83) |
Exchange movements |
3 |
- |
- |
52 |
56 |
6 |
117 |
December 31, 2019 |
598 |
451 |
253 |
1,616 |
1,376 |
282 |
4,576 |
Amortisation and impairment |
|
|
|
|
|
|
|
Balance at January 1, 2018 |
249 |
- |
- |
101 |
475 |
52 |
877 |
Charge for the year |
- |
- |
- |
6 |
123 |
3 |
132 |
Disposals |
- |
- |
- |
- |
(13) |
- |
(13) |
Exchange movements |
- |
- |
- |
(1) |
(8) |
- |
(9) |
Balance at December 31, 2018 |
249 |
- |
- |
106 |
577 |
55 |
987 |
Charge for the year |
- |
- |
- |
6 |
131 |
5 |
142 |
Disposals |
- |
- |
- |
- |
(28) |
- |
(28) |
Exchange movements |
- |
- |
- |
3 |
30 |
- |
33 |
December 31, 2019 |
249 |
- |
- |
115 |
710 |
60 |
1,134 |
Net book values |
|
|
|
|
|
|
|
December 31, 2019 |
349 |
451 |
253 |
1,501 |
666 |
222 |
3,442 |
December 31, 2018 |
346 |
451 |
253 |
1,453 |
539 |
156 |
3,198 |
1 The net book value includes non-EU based landing rights of €94 million (2018: €100 million) that have a definite life. The remaining life of these landing rights is 15 years. |
b Impairment review
The carrying amounts of intangible assets with indefinite life and goodwill allocated to cash generating units (CGUs) of the Group are:
€ million |
Goodwill |
Landing rights |
Brand |
Customer loyalty programmes |
Total |
2019 |
|
|
|
|
|
Iberia |
|
|
|
|
|
January 1 and December 31, 2019 |
- |
423 |
306 |
- |
729 |
|
|
|
|
|
|
British Airways |
|
|
|
|
|
January 1, 2019 |
46 |
767 |
- |
- |
813 |
Exchange movements |
3 |
49 |
- |
- |
52 |
December 31, 2019 |
49 |
816 |
- |
- |
865 |
|
|
|
|
|
|
Vueling |
|
|
|
|
|
January 1, 2019 |
28 |
89 |
35 |
- |
152 |
Additions |
- |
5 |
- |
- |
5 |
January 1 and December 31, 2019 |
28 |
94 |
35 |
- |
157 |
|
|
|
|
|
|
Aer Lingus |
|
|
|
|
|
January 1 and December 31, 2019 |
272 |
62 |
110 |
- |
444 |
|
|
|
|
|
|
Avios |
|
|
|
|
|
January 1 and December 31, 2019 |
- |
- |
- |
253 |
253 |
|
|
|
|
|
|
Other CGUs |
|
|
|
|
|
January 1 and December 31, 2019 |
- |
12 |
- |
- |
12 |
|
|
|
|
|
|
December 31, 2019 |
349 |
1,407 |
451 |
253 |
2,460 |
€ million |
Goodwill |
Landing rights |
Brand |
Customer loyalty programmes |
Total |
2018 |
|
|
|
|
|
Iberia |
|
|
|
|
|
January 1 and December 31, 2018 |
- |
423 |
306 |
- |
729 |
|
|
|
|
|
|
British Airways |
|
|
|
|
|
January 1, 2018 |
47 |
738 |
- |
- |
785 |
Additions |
- |
55 |
- |
- |
55 |
Transfer to other Group companies |
- |
(12) |
- |
- |
(12) |
Exchange movements |
(1) |
(14) |
- |
- |
(15) |
December 31, 2018 |
46 |
767 |
- |
- |
813 |
|
|
|
|
|
|
Vueling |
|
|
|
|
|
January 1 and December 31, 2018 |
28 |
89 |
35 |
- |
152 |
|
|
|
|
|
|
Aer Lingus |
|
|
|
|
|
January 1 and December 31, 2018 |
272 |
62 |
110 |
- |
444 |
|
|
|
|
|
|
Avios |
|
|
|
|
|
January 1 and December 31, 2018 |
- |
- |
- |
253 |
253 |
|
|
|
|
|
|
Other CGUs |
|
|
|
|
|
January 1, 2018 |
- |
- |
- |
- |
- |
Transfer from British Airways |
- |
12 |
- |
- |
12 |
December 31, 2018 |
- |
12 |
- |
- |
12 |
|
|
|
|
|
|
December 31, 2018 |
346 |
1,353 |
451 |
253 |
2,403 |
Basis for calculating recoverable amount
The recoverable amounts of CGUs have been measured based on their value-in-use.
Value-in-use is calculated using a discounted cash flow model. Cash flow projections are based on the Business plans approved by the relevant operating companies covering a five year period. Cash flows extrapolated beyond the five year period are projected to increase based on long-term growth rates. Cash flow projections are discounted using the CGU's pre-tax discount rate.
Annually the relevant operating companies prepare and approve five year Business plans, and the Board approved the Group three year Business plan in the fourth quarter of the year. The Business plan cash flows used in the value-in-use calculations reflect all restructuring of the business where relevant that has been approved by the Board and which can be executed by Management under existing agreements.
Key assumptions
For each of the internal CGUs the key assumptions used in the value-in-use calculations are as follows:
|
2019 |
||||
Per cent |
British Airways |
Iberia |
Vueling |
Aer Lingus |
Avios |
Operating margin1 |
15 |
10-15 |
10-14 |
13-15 |
20-23 |
Average ASK growth per annum |
2-4 |
3 |
1-5 |
2-11 |
n/a2 |
Long-term growth rate |
2.2 |
1.8 |
1.5 |
1.8 |
1.8 |
Pre-tax discount rate |
8.0 |
9.1 |
9.4 |
8.0 |
8.5 |
|
2018 |
||||
Per cent |
British Airways |
Iberia |
Vueling |
Aer Lingus |
Avios |
Lease adjusted operating margin3 |
15 |
9-15 |
11-15 |
15 |
212 |
Average ASK growth per annum |
3-4 |
5-6 |
9-10 |
7-8 |
n/a2 |
Long-term growth rate |
2.3 |
2.0 |
1.9 |
1.8 |
1.9 |
Pre-tax discount rate |
8.3 |
9.0 |
8.4 |
8.3 |
9.3 |
1 The Group adopted IFRS 16 from January 1, 2019 at which time a ROU asset was recognised and depreciated over the expected lease term through operating expenses. Accordingly, for 2019 onwards the Group has determined its key assumption to be operating margin.
2 Operating margin (2018: lease adjusted operating margin) for the Avios loyalty reward business is not adjusted for aircraft leases. ASK growth rate assumption is not applicable for Avios, which conducts business with partners both within and outside IAG.
3 Lease adjusted operating margin is the average annual operating result, adjusted for aircraft operating lease costs, as a percentage of revenue over the five year Business plan. It is presented as a percentage point range and is based on past performance, Management's expectation of the market development and incorporating risks into the cash flow estimates.
ASK growth is the average annual increase over the Business plan, based on planned network growth and taking into account Management's expectation of the market.
The long-term growth rate is calculated for each CGU based on the forecasted weighted average exposure in each primary market using gross domestic product (GDP) (source: Oxford Economics). The airline's network plans are reviewed annually as part of the Business plan and reflect Management's plans in response to specific market risk or opportunity.
Pre-tax discount rates represent the current market assessment of the risks specific to each CGU, taking into consideration the time value of money and underlying risks of its primary market. The discount rate calculation is based on the circumstances of the airline industry, the Group and the CGU. It is derived from the weighted average cost of capital (WACC). The WACC takes into consideration both debt and equity available to airlines. The cost of equity is derived from the expected return on investment by airline investors and the cost of debt is broadly based on the Group's interest-bearing borrowings. CGU specific risk is incorporated by applying individual beta factors which are evaluated annually based on available market data. The pre-tax discount rate reflects the timing of future tax flows.
Summary of results
In 2019, Management reviewed the recoverable amount of each of its CGUs and concluded the recoverable amounts exceeded the carrying values. Sensitivities have been considered for each CGU. Reducing long-term growth rates to zero, increasing pre-tax discount rates by 4 percentage points, and increasing the fuel price by 40 per cent, does not result in any impairment.
16 Investments
a Investments in subsidiaries
The Group's subsidiaries at December 31, 2019 are listed in the Group investments section.
All subsidiary undertakings are included in the consolidation. The proportion of the voting rights in the subsidiary undertakings held directly do not differ from the proportion of ordinary shares held. There have been no significant changes in ownership interests of subsidiaries during the year.
On August 28, 2018, British Airways exercised its option to redeem its €300 million, 6.75 per cent fixed coupon preferred securities which were previously classified as a non-controlling interest. The total non-controlling interest at December 31, 2019 is €6 million (2018: €6 million).
British Airways Employee Benefit Trustee (Jersey) Limited, a wholly-owned subsidiary of British Airways, governs the British Airways Plc Employee Share Ownership Trust (the Trust). The Trust is not a legal subsidiary of IAG; however, it is consolidated within the Group results.
b Investments in associates and joint ventures
The share of assets, liabilities, revenue and profit of the Group's associates and joint ventures, which are included in the Group's financial statements, are as follows:
€ million |
2019 |
2018 |
Total assets |
122 |
113 |
Total liabilities |
(92) |
(77) |
Revenue |
112 |
75 |
Profit for the year |
6 |
5 |
The detail of the movement in Investment in associates and joint ventures is shown as follows:
€ million |
2019 |
2018 |
At beginning of year |
31 |
30 |
Share of retained profits |
6 |
5 |
Dividends received |
(5) |
(2) |
Exchange movements |
(1) |
(2) |
|
31 |
31 |
At December 31, 2019 there are no restrictions on the ability of associates or joint ventures to transfer funds to the parent and there are no related contingent liabilities.
At both December 31, 2019 and December 31, 2018 the investment in Sociedad Conjunta para la Emisión y Gestión de Medios de Pago EFC, S.A. exceeded 50 per cent ownership by the Group (50.5 per cent). The entity is treated as a joint venture as decisions regarding its strategy and operations require the unanimous consent of the parties who share control, including IAG.
17 Other equity investments
Other equity investments include the following:
€ million |
2019 |
2018 |
Listed securities |
|
|
Comair Limited |
10 |
17 |
Unlisted securities |
72 |
63 |
|
82 |
80 |
The credit relating to other equity investments was €3 million (2018: €5 million).
18 Trade and other receivables
€ million |
2019 |
2018 |
Amounts falling due within one year |
|
|
Trade receivables |
2,368 |
1,695 |
Provision for expected credit loss |
(113) |
(98) |
Net trade receivables |
2,255 |
1,597 |
Prepayments and accrued income |
1,040 |
823 |
Other non-trade debtors |
274 |
352 |
|
3,569 |
2,772 |
Amounts falling due after one year |
|
|
Prepayments and accrued income |
258 |
298 |
Other non-trade debtors |
15 |
11 |
|
273 |
309 |
Movements in the provision for expected credit loss were as follows:
€ million |
2019 |
2018 |
At beginning of year |
98 |
63 |
Provided during the year |
22 |
36 |
Released |
(1) |
(2) |
Receivables written off during the year |
(8) |
1 |
Exchange movements |
2 |
- |
|
113 |
98 |
Trade receivables are generally non-interest-bearing and on 30 days terms (2018: 30 days).
The credit risk exposure on the Group's trade receivables is set out below:
December 31, 2019
€ million |
Current |
<30 days |
30-60 days |
>60 days |
Trade receivables |
1,411 |
198 |
208 |
551 |
Expected credit loss rate |
0.03% |
0.16% |
0.01% |
20.10% |
Provision for expected credit loss |
1 |
- |
- |
112 |
December 31, 2018
€ million |
Current |
<30 days |
30-60 days |
>60 days |
Trade receivables |
988 |
163 |
135 |
409 |
Expected credit loss rate |
0.04% |
0.29% |
1.60% |
23.26% |
Provision for expected credit loss |
1 |
- |
2 |
95 |
19 Cash, cash equivalents and other current interest-bearing deposits
€ million |
2019 |
2018 |
Cash at bank and in hand |
2,320 |
2,453 |
Short-term deposits maturing within three months |
1,742 |
1,384 |
Cash and cash equivalents |
4,062 |
3,837 |
Other current interest-bearing deposits maturing after three months |
2,621 |
2,437 |
Cash, cash equivalents and other interest-bearing deposits |
6,683 |
6,274 |
Cash at bank is primarily held in AAA money market funds and bank deposits. Short-term deposits are for periods up to three months and earn interest based on the floating deposit rates.
At December 31, 2019 the Group had no outstanding bank overdrafts (2018: nil).
Current interest-bearing deposits are made for periods in excess of three months with maturity typically within 12 months and earn interest based on the market rates available at the time the deposit was made.
At December 31, 2019 Aer Lingus held €41 million of restricted cash (2018: €42 million) within interest-bearing deposits maturing after more than three months to be used for employee related obligations.
a Net debt
Movements in net debt were as follows:
€ million |
Balance at January 1, 2019 |
IFRS 16 opening adjustment |
Cash flows |
Exchange movements |
New leases and modifications |
Non-cash |
Balance at December 31, 2019 |
Bank, other loans and asset financed liabilities |
1,581 |
- |
1,556 |
(12) |
- |
83 |
3,208 |
Lease liabilities |
5,928 |
5,195 |
(1,507) |
176 |
1,199 |
55 |
11,046 |
Liabilities from financing activities |
7,509 |
5,195 |
49 |
164 |
1,199 |
138 |
14,254 |
Cash and cash equivalents |
(3,837) |
- |
(85) |
(140) |
- |
- |
(4,062) |
Other current interest-bearing deposits |
(2,437) |
- |
(103) |
(81) |
- |
- |
(2,621) |
|
1,235 |
5,195 |
(139) |
(57) |
1,199 |
138 |
7,571 |
€ million |
Balance at January 1, 2018 |
Cash flows |
Exchange movements |
Non-cash |
Balance at December 31, 2018 |
Bank and other loans |
1,824 |
(275) |
4 |
28 |
1,581 |
Finance leases |
5,507 |
254 |
134 |
33 |
5,928 |
Liabilities from financing activities |
7,331 |
(21) |
138 |
61 |
7,509 |
Cash and cash equivalents |
(3,292) |
(583) |
38 |
- |
(3,837) |
Other current interest-bearing deposits |
(3,384) |
924 |
23 |
- |
(2,437) |
|
655 |
320 |
199 |
61 |
1,235 |
20 Trade and other payables
€ million |
2019 |
2018 |
Trade creditors |
2,311 |
2,079 |
Other creditors |
1,099 |
1,007 |
Other taxation and social security |
271 |
332 |
Accruals and deferred income |
663 |
541 |
|
4,344 |
3,959 |
Average payment days to suppliers - Spanish Group companies
Days |
2019 |
2018 |
Average payment days for payment to suppliers |
33 |
37 |
Ratio of transactions paid |
32 |
33 |
Ratio of transactions outstanding for payment |
43 |
119 |
€ million |
2019 |
2018 |
Total payments made |
7,165 |
6,306 |
Total payments outstanding |
114 |
317 |
21 Deferred revenue on ticket sales
€ million |
Customer loyalty programmes |
Sales in advance of carriage |
Total |
Balance at January 1, 2019 |
1,769 |
3,066 |
4,835 |
Changes in estimates |
6 |
(20) |
(14) |
Cash received from customers |
- |
23,029 |
23,029 |
Loyalty points issued to customers |
844 |
47 |
891 |
Revenue recognised in the income statement1,2 |
(805) |
(22,691) |
(23,496) |
Exchange movements |
103 |
138 |
241 |
Balance at December 31, 2019 |
1,917 |
3,569 |
5,486 |
€ million |
Customer loyalty programmes |
Sales in advance of carriage |
Total |
Balance at January 1, 2018 |
1,752 |
2,990 |
4,742 |
Changes in estimates |
- |
(8) |
(8) |
Cash received from customers |
- |
22,149 |
22,149 |
Loyalty points issued to customers |
781 |
- |
781 |
Revenue recognised in the income statement1 |
(733) |
(22,027) |
(22,760) |
Exchange movements |
(31) |
(38) |
(69) |
Balance at December 31, 2018 |
1,769 |
3,066 |
4,835 |
1 Where the Group acts as an agent in the provision of redemption products and services to customers through loyalty programmes, or in the provision of interline flights to passengers, revenue is recognised in the income statement net of the related costs.
2 Included within revenue recognised in the Income statement is an amount of €3,361 million previously held as deferred revenue at December 31, 2018.
Deferred revenue relating to customer loyalty programmes consists primarily of revenue allocated to performance obligations associated with Avios points. Avios points are issued by the Group's airlines through their loyalty programmes, or are sold to third parties such as credit card providers, who issue them as part of their loyalty programme. Avios points do not have an expiry date and can be redeemed at any time in the future. Revenue may therefore be recognised at any time in the future. Deferred revenue in respect of sales in advance of carriage consists of revenue allocated to airline tickets to be used for future travel. Typically these tickets expire within 12 months after the planned travel date, if they are not used within that time period.
22 Other long-term liabilities
€ million |
2019 |
2018 |
Non-current trade creditors |
6 |
6 |
Accruals and deferred income |
65 |
192 |
|
71 |
198 |
23 Long-term borrowings
a Current
€ million |
2019 |
2018 |
Bank and other loans |
75 |
153 |
Asset financed liabilities |
74 |
- |
Lease liabilities (2018: Finance lease obligations) |
1,694 |
723 |
Interest-bearing long-term borrowings |
1,843 |
876 |
b Non-current
€ million |
2019 |
2018 |
Bank and other loans |
1,879 |
1,428 |
Asset financed liabilities |
1,180 |
- |
Lease liabilities (2018: Finance lease obligations) |
9,352 |
5,205 |
Interest-bearing long-term borrowings |
12,411 |
6,633 |
Banks and other loans are repayable up to the year 2028. Bank and other loans of the Group amounting to €266 million (2018: €354 million) are secured on fleet assets with a net book value of €325 million (2018: €467 million) (note 12). Asset financing liabilities are all secured on the associated aircraft or property, plant and equipment.
In July 2019, two senior unsecured bonds were issued by the Group for an aggregate principal amount of €1 billion; €500 million fixed rate 0.50 per cent due in 2023, and €500 million fixed rate 1.50 per cent due in 2027.
During the year the Group early redeemed all of the €500 million 0.25 per cent convertible bonds due in 2020.
c Total long-term borrowings
€ million |
2019 |
2018 |
Current portion of long-term borrowings |
1,843 |
876 |
Interest-bearing long-term borrowings |
12,411 |
6,633 |
Interest-bearing long-term borrowings |
14,254 |
7,509 |
d Bank and other loans
€ million |
2019 |
2018 |
€500 million fixed rate 0.50 per cent bond 20231 |
497 |
- |
€500 million fixed rate 1.50 per cent bond 20271 |
496 |
- |
€500 million fixed rate 0.625 per cent convertible bond 20222 |
470 |
460 |
Floating rate euro mortgage loans secured on aircraft3 |
226 |
252 |
€200 million fixed rate unsecured bonds4 |
136 |
175 |
Fixed rate unsecured US dollar mortgage loan5 |
71 |
43 |
Fixed rate Chinese yuan mortgage loans secured on aircraft6 |
40 |
53 |
Fixed rate unsecured euro loans with the Spanish State (Department of Industry)7 |
18 |
13 |
€500 million fixed rate 0.25 per cent convertible bond 20208 |
- |
482 |
Floating rate euro syndicate loan secured on investments9 |
- |
99 |
Floating rate pound sterling mortgage loans secured on aircraft10 |
- |
4 |
|
1,954 |
1,581 |
Less current instalments due on bank and other loans |
(75) |
(153) |
|
1,879 |
1,428 |
1 In July 2019, the Group issued two tranches of senior unsecured bonds for an aggregate principal amount of €1 billion, €500 million due July 4, 2023 and €500 million due July 4, 2027. The bonds bear a fixed rate of interest of 0.5 per cent and 1.5 per cent per annum annually payable in arrears, respectively. The bonds were issued at 99.417 per cent and 98.803 per cent of their principal amount, respectively, and, unless previously redeemed or purchased and cancelled, will be redeemed at 100 per cent of their principal amount on their respective maturity dates.
2 Senior unsecured bond convertible into ordinary shares of IAG was issued by the Group in November 2015; €500 million fixed rate 0.625 per cent raising net proceeds of €494 million and due in 2022. The Group holds an option to redeem the convertible bond at its principal amount, together with accrued interest, no earlier than two years prior to the final maturity date. The bond contains dividend protection and a total of 40,306,653 options related to the bond were outstanding at December 31, 2019.
3 Floating rate euro mortgage loans are secured on specific aircraft assets of the Group and bear interest of between 0.13 and 1.10 per cent. The loans are repayable between 2024 and 2027.
4 Total of €200 million fixed rate unsecured bonds between 3.5 to 3.75 per cent coupon repayable between 2022 and 2027.
5 Fixed rate unsecured US dollar mortgage loan bearing interest between 1.98 to 2.86 per cent. The loan is repayable in 2023.
6 Fixed rate Chinese yuan mortgage loans are secured on specific aircraft assets of the Group and bear interest of 5.20 per cent. The loans are repayable in 2022.
7 Fixed rate unsecured euro loans with the Spanish State (Department of Industry) bear interest of between nil and 5.68 per cent and are repayable between 2020 and 2028.
8 Senior unsecured bond convertible into ordinary shares of IAG issued in November 2015; €500 million fixed rate 0.25% raising net proceeds of €494 million and due in 2020. The Group held an option to redeem the bond at its principal amount, together with accrued interest, no earlier than two years prior to the final maturity date. The Group exercised its option to early redeem the bond in July 2019 with no conversion to ordinary shares.
9 Floating rate euro syndicate loan secured on specific investment assets of the Group and bears interest of 1.375 per cent above 3 month EURIBOR. The loan was repaid in 2019.
10 Floating rate pound sterling mortgage loans are secured on specific aircraft assets of the Group and bear interest of 0.81 per cent. The loans were repaid in 2019.
e Total loans, asset financed liabilities and lease liabilities
Million |
2019 |
2018 |
Loans |
|
|
Bank: |
|
|
US dollar |
$79 |
$49 |
Euro |
€380 |
€364 |
Pound sterling |
- |
£4 |
Chinese yuan |
CNY 314 |
CNY 422 |
|
€491 |
€465 |
|
|
|
Fixed rate bonds: |
|
|
Euro |
€1,463 |
€1,116 |
|
€1,463 |
€1,116 |
|
|
|
Asset financed liabilities |
|
|
US dollar |
$996 |
- |
Euro |
€319 |
- |
Japanese yen |
¥4,867 |
- |
|
€1,254 |
- |
|
|
|
Lease liabilities (2018: finance leases) |
|
|
US dollar |
$8,408 |
$3,259 |
Euro |
€2,142 |
€2,308 |
Japanese yen |
¥77,984 |
¥77,379 |
Pound sterling |
£597 |
£134 |
|
€11,046 |
€5,928 |
|
|
|
|
€14,254 |
€7,509 |
24 Provisions
€ million |
Restoration and handback provisions |
Restructuring provisions |
Employee leaving indemnities and other employee related provisions |
Legal claims provisions |
Other provisions |
Total |
Net book value January 1, 2019 |
1,359 |
693 |
591 |
112 |
72 |
2,827 |
Transition to IFRS 16 |
120 |
- |
- |
- |
- |
120 |
Net book value January 1, 2019 |
1,479 |
693 |
591 |
112 |
72 |
2,947 |
|
|
|
|
|
|
|
Reclassifications |
- |
- |
- |
- |
(31) |
(31) |
Provisions recorded during the year |
395 |
26 |
133 |
34 |
110 |
698 |
Utilised during the year |
(224) |
(180) |
(76) |
(58) |
(50) |
(588) |
Release of unused amounts |
(28) |
(21) |
(2) |
(9) |
(7) |
(67) |
Unwinding of discount |
14 |
4 |
18 |
1 |
- |
37 |
Exchange differences |
39 |
6 |
- |
2 |
4 |
51 |
Net book value December 31, 2019 |
1,675 |
528 |
664 |
82 |
98 |
3,047 |
Analysis: |
|
|
|
|
|
|
Current |
259 |
202 |
58 |
46 |
66 |
631 |
Non-current |
1,416 |
326 |
606 |
36 |
32 |
2,416 |
|
1,675 |
528 |
664 |
82 |
98 |
3,047 |
Restoration and handback provisions
The provision for restoration and handback costs is maintained to meet the contractual maintenance and return conditions on aircraft held under lease. The provision also includes an amount relating to leased land and buildings where restoration costs are contractually required at the end of the lease. Such costs are capitalised within ROU assets. The provision is long-term in nature, typically covering the leased asset term, which for aircraft is up to 12 years.
Restructuring provisions
The restructuring provision includes provisions for voluntary redundancies including the collective redundancy programme for Iberia's Transformation Plan, which provides for payments to affected employees until they reach the statutory retirement age. The amount provided for has been determined by an actuarial valuation made by independent actuaries, and was based on the same assumptions as those made to determine the provisions for obligations to flight crew below, with the exception of the discount rate, which in this case was 0.00 per cent. The payments related to this provision will continue over next nine years. The restructuring provision also includes a provision recognised in 2018 in relation to restructuring plans at British Airways. The payments related to this provision will be made over a maximum of five years.
At December 31, 2019, €513 million of this provision related to collective redundancy programmes (2018: €682 million).
Employee leaving indemnities and other employee related provisions
This provision includes employees leaving indemnities relating to staff under various contractual arrangements.
The Group recognises a provision relating to flight crew who having met certain conditions, have the option of being placed on reserve and retaining their employment relationship until reaching the statutory retirement age, or taking early retirement. The Group is required to remunerate these employees until they reach the statutory retirement age, and an initial provision was recognised based on an actuarial valuation. The provision was reviewed at December 31, 2019 with the use of independent actuaries using the projected unit credit method, based on a discount rate consistent with the iBoxx index of 0.59 per cent and 0.00 per cent (2018: iBoxx index of 1.59 per cent and 0.39 per cent) depending on whether the employees are currently active or not, the PERM/F-2000P mortality tables, and assuming a 1.50 per cent annual increase in the Consumer Price Index (CPI). This is mainly a long-term provision. The amount relating to this provision was €600 million at December 31, 2019 (2018: €523 million).
Legal claims provisions
Legal claims provisions include:
• Amounts for multi-party claims from groups or employees on a number of matters related to its operations, including claims for additional holiday pay and for age discrimination; and
• Amounts related to investigations by a number of competition authorities in connection with alleged anti-competitive activity concerning the Group's passenger and cargo businesses.
The final amount required to pay the remaining claims and fines is subject to uncertainty (note 31).
Other provisions
Other provisions include a provision for the Emissions Trading Scheme for CO2 emitted on flights within the EU in excess of the EU Emission Allowances granted.
Reclassifications from other provisions relate to the movement of the provision arising from costs the Group incurs in relation to compensation for flight delays and cancellations into accruals and deferred income within trade payables.
25 Financial risk management objectives and policies
The Group is exposed to a variety of financial risks: market risk (including fuel price risk, foreign currency risk and interest rate risk), counterparty risk and liquidity risk. Further information on the Group's financial instruments exposure to these risks is disclosed on note 26. The Board approves the key strategic principles and the risk appetite, defining the amount of risk that the Group is prepared to retain. The Group's Financial Risk Management programme focuses on the unpredictability of financial markets and seeks to minimise the risk of incremental costs arising from adverse financial markets movements.
The Group Treasury department is responsible for the oversight of the Financial Risk Management programme. Fuel price fluctuations, euro-US dollar and sterling-US dollar exchange rate volatility represents the largest financial risks facing the Group. Other foreign exchange currencies and interest rate risks are also the subject of the Financial Risk Management. The IAG Audit and Compliance Committee approves the Group hedging profile and delegates to the operating company Risk Committee to agree on the degree of flexibility in applying the approved hedging levels. Each operating company Risk Committee meets at least once a month to review and approve a mandate to place hedging cover in the market including the instruments to be used.
The Group Treasury Committee provides a quarterly report on the hedging position to the IAG Management Committee and the Audit and Compliance Committee. The Board reviews the strategy and risk appetite once a year.
a Fuel price risk
The Group is exposed to fuel price risk. The Group's fuel price risk management strategy aims to provide protection against sudden and significant increases in fuel prices while ensuring that the Group is not competitively disadvantaged in the event of a substantial fall in the price. The Group Treasury Policies determine the list of approved over the counter (OTC) derivative instruments that can contracted with approved counterparties.
The Group strategy is to hedge a proportion of fuel consumption up to three years within the approved hedging profile.
The following table demonstrates the sensitivity of financial instruments to a reasonable possible change in fuel prices, with all other variables held constant, on result before tax and equity:
2019 |
|
2018 |
||||
Increase/(decrease) in fuel price per cent |
Effect on result before tax € million |
Effect on equity € million |
|
Increase/(decrease) in fuel price per cent |
Effect on result before tax € million |
Effect on equity € million |
30 |
- |
1,774 |
|
30 |
- |
1,613 |
(30) |
- |
(1,824) |
|
(30) |
(3) |
(1,695) |
b Foreign currency risk
The Group presents its consolidated financial statements in euros, has subsidiaries with functional currencies in euro and pound sterling, and conducts business in a number of different countries. Consequently the Group is exposed to currency risk on revenue, purchases and borrowings that are denominated in a currency other than the functional currency of the entity. The currencies in which these transactions are denominated are primarily euro, US dollar and pound sterling. The Group generates a surplus in most currencies in which it does business. The US dollar is an exception as fuel purchases, maintenance expenses and debt repayments denominated in US dollars typically create a deficit.
The Group has a number of strategies to hedge foreign currency risk. The operational US dollar short position is subject to the same governance structure as the fuel hedging strategy set out above. The Group strategy is to hedge a proportion of up to three years within the approved hedging profile.
Each operating company hedges its net balance sheet assets and liabilities in US dollars through a rolling hedging programme using a number of derivative instruments to minimise the profit and loss volatility arising from revaluation of these items into its functional currency. British Airways utilises its euro, Japanese yen and Chinese yuan debt repayments as a hedge of future euro, Japanese yen and Chinese yuan revenues.
The following table demonstrates the sensitivity of the Group's principal foreign exchange exposure to a reasonable possible change in the US dollar, pound sterling and Japanese yen exchange rates, with all other variables held constant, on result before tax and equity:
|
Strengthening/ (weakening) in US dollar rate per cent |
Effect on result before tax € million |
Effect on equity € million |
|
Strengthening/
(weakening) sterling rate per cent |
Effect on result before tax € million |
Effect on equity € million |
|
Strengthening/ (weakening) in Japanese yen rate per cent |
Effect on result before tax € million |
Effect on equity € million |
2019 |
10 |
22 |
388 |
|
10 |
(23) |
(178) |
|
10 |
(1) |
(58) |
|
(10) |
- |
(365) |
|
(10) |
20 |
171 |
|
(10) |
2 |
58 |
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
10 |
(16) |
(9) |
|
10 |
(40) |
262 |
|
10 |
(6) |
(54) |
|
(10) |
18 |
91 |
|
(10) |
41 |
(273) |
|
(10) |
1 |
54 |
c Interest rate risk
The Group is exposed to changes in interest rates on debt and on cash deposits.
Interest rate risk on floating rate debt is managed through interest rate swaps, cross currency swaps and interest rate collars. After taking into account the impact of these derivatives, 88 per cent of the Group's borrowings were at fixed rates and 12 per cent were at floating rates.
All cash deposits are generally on tenors less than one year. The interest rate is predominantly fixed for the tenor of the deposit.
The following table demonstrates the sensitivity of the Group's interest rate exposure to a reasonable possible change in the US dollar, euro and sterling interest rates, on result before tax and equity:
|
Strengthening/ (weakening) in US interest rate Basis points |
Effect on result before tax € million |
Effect on equity € million |
|
Strengthening/ (weakening) in euro interest rate Basis points |
Effect on result before tax € million |
Effect on equity € million |
|
Strengthening/ (weakening) in sterling interest rate Basis points |
Effect on result before tax € million |
Effect on equity € million |
2019 |
50 |
- |
19 |
|
50 |
(2) |
16 |
|
50 |
2 |
- |
|
(50) |
- |
(19) |
|
(50) |
2 |
(13) |
|
(50) |
(2) |
- |
|
|
|
|
|
|
|
|
|
|
||
2018 |
50 |
(1) |
20 |
|
50 |
2 |
16 |
|
50 |
2 |
- |
|
(50) |
1 |
(20) |
|
(50) |
(2) |
(25) |
|
(50) |
(2) |
- |
d Counterparty risk
The Group is exposed to the non-performance by its counterparties in respect of financial assets receivable. The Group has policies and procedures to monitor the risk by assigning limits to each counterparty by underlying exposure and by operating company. The underlying exposures are monitored on a daily basis and the overall exposure limit by counterparty is periodically reviewed by using available market information.
The financial assets recognised in the financial statements, net of impairment losses (if any), represent the Group's maximum exposure to credit risk, without taking account any guarantees in place or other credit enhancements.
At December 31, 2019 the Group's credit risk position, allocated by region, in respect of treasury managed cash and derivatives was as follows:
|
Mark-to-market of treasury controlled financial instruments allocated by geography |
|
Region |
2019 |
2018 |
United Kingdom |
41% |
42% |
Spain |
3% |
- |
Ireland |
3% |
3% |
Rest of Eurozone |
30% |
33% |
Rest of world |
23% |
22% |
e Liquidity risk
The Group invests cash in interest-bearing accounts, time deposits and money market funds, choosing instruments with appropriate maturities or liquidity to retain sufficient headroom to readily generate cash inflows required to manage liquidity risk. The Group has also committed revolving credit facilities.
At December 31, 2019 the Group had undrawn overdraft facilities of €13 million (2018: €11 million). The Group held undrawn uncommitted money market lines of €nil (2018: €28 million).
The Group held undrawn general and committed aircraft financing facilities:
|
2019 |
|
Million |
Currency |
€ equivalent |
Euro facilities expiring between February and October 2020 |
€129 |
129 |
US dollar facility expiring December 2021 |
$652 |
587 |
US dollar facility expiring June 2020 |
$1,330 |
1,196 |
|
2018 |
|
Million |
Currency |
€ equivalent |
Euro facilities expiring between January and June 2020 |
€131 |
131 |
US dollar facility expiring December 2021 |
$1,164 |
1,024 |
US dollar facility expiring June 2022 |
$1,044 |
918 |
The following table analyses the Group's (outflows) and inflows in respect of financial liabilities and derivative financial instruments into relevant maturity groupings based on the remaining period at December 31 to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and include interest.
€ million |
Within 6 months |
6-12 months |
1-2 years |
2-5 years |
More than 5 years |
Total 2019 |
Interest-bearing loans and borrowings: |
|
|
|
|
|
|
Asset financing liabilities |
(56) |
(49) |
(95) |
(289) |
(988) |
(1,477) |
Lease liabilities |
(1,073) |
(957) |
(1,753) |
(4,505) |
(6,289) |
(14,577) |
Fixed rate borrowings |
(20) |
(31) |
(46) |
(1,158) |
(599) |
(1,854) |
Floating rate borrowings |
(13) |
(17) |
(30) |
(110) |
(67) |
(237) |
Trade and other payables |
(3,881) |
- |
1 |
- |
- |
(3,880) |
Derivative financial instruments (assets): |
|
|
|
|
|
|
Interest rate swaps |
1 |
1 |
1 |
2 |
- |
5 |
Forward contracts |
115 |
116 |
157 |
96 |
- |
484 |
Fuel derivatives |
66 |
25 |
12 |
2 |
- |
105 |
Derivative financial instruments (liabilities): |
|
|
|
|
|
|
Interest rate swaps |
(9) |
(19) |
(18) |
(22) |
(1) |
(69) |
Forward contracts |
(47) |
(43) |
(62) |
(86) |
- |
(238) |
Fuel derivatives |
(61) |
(73) |
(90) |
(11) |
- |
(235) |
December 31, 2019 |
(4,978) |
(1,047) |
(1,923) |
(6,081) |
(7,944) |
(21,973) |
€ million |
Within 6 months |
6-12 months |
1-2 years |
2-5 years |
More than 5 years |
Total 2018 |
Interest-bearing loans and borrowings: |
|
|
|
|
|
|
Finance lease obligations |
(509) |
(367) |
(882) |
(2,304) |
(2,642) |
(6,704) |
Fixed rate borrowings |
(53) |
(18) |
(533) |
(645) |
(58) |
(1,307) |
Floating rate borrowings |
(18) |
(67) |
(80) |
(93) |
(118) |
(376) |
Trade and other payables |
(3,591) |
- |
(13) |
- |
- |
(3,604) |
Derivative financial instruments (assets): |
|
|
|
|
|
|
Interest rate derivatives |
11 |
2 |
2 |
6 |
4 |
25 |
Foreign exchange contracts |
69 |
58 |
122 |
72 |
- |
321 |
Fuel derivatives |
23 |
18 |
15 |
1 |
- |
57 |
Derivative financial instruments (liabilities): |
|
|
|
|
|
|
Interest rate derivatives |
(18) |
(7) |
(13) |
(16) |
(1) |
(55) |
Foreign exchange contracts |
(16) |
(8) |
(18) |
(16) |
- |
(58) |
Fuel derivatives |
(342) |
(290) |
(270) |
(110) |
- |
(1,012) |
December 31, 2018 |
(4,444) |
(679) |
(1,670) |
(3,105) |
(2,815) |
(12,713) |
f Offsetting financial assets and liabilities
The Group enters into derivative transactions under ISDA (International Swaps and Derivatives Association) documentation. In general, under such agreements the amounts owed by each counterparty on a single day in respect of all transactions outstanding are aggregated into a single net amount that is payable by one party to the other.
The following financial assets and liabilities are subject to offsetting, enforceable master netting arrangements and similar agreements.
December 31, 2019 € million |
Gross value of financial instruments |
Financial instruments that are offset under netting agreements |
Net amounts of financial instruments in the balance sheet |
Related amounts not offset in the balance sheet |
Net amount |
Financial assets |
|
|
|
|
|
Derivative financial assets |
550 |
42 |
592 |
(9) |
583 |
|
|||||
Financial liabilities |
|
|
|
|
|
Derivative financial liabilities |
580 |
(42) |
538 |
(9) |
529 |
December 31, 2018 € million |
Gross value of financial instruments |
Financial instruments that are offset under netting agreements |
Net amounts of financial instruments in the balance sheet |
Related amounts not offset in the balance sheet |
Net amount |
Financial assets |
|
|
|
|
|
Derivative financial assets |
363 |
13 |
376 |
(7) |
369 |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
Derivative financial liabilities |
1,092 |
(13) |
1,079 |
(7) |
1,072 |
g Capital risk management
The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern to maintain an optimal capital structure, to reduce the cost of capital and to provide returns to shareholders.
The Group monitors capital on the basis of the net debt to EBITDA ratio. For the year to December 31, 2019, the net debt to EBITDA was 1.4 times (2018 pro forma: 1.2 times). The definition and calculation for this performance measure is included in the Alternative performance measures section.
Further detail on liquidity and capital resources and capital risk management is disclosed in the financial review.
26 Financial instruments
a Financial assets and liabilities by category
The detail of the Group's financial instruments at December 31, 2019 and December 31, 2018 by nature and classification for measurement purposes is as follows:
|
Financial assets |
|
|
|||
December 31, 2019 € million |
Amortised cost |
Fair value through Other comprehensive income |
Fair value through Income statement |
Non-financial assets |
Total carrying amount by balance sheet item |
|
Non-current assets |
|
|
|
|
|
|
Other equity investments |
- |
82 |
- |
- |
82 |
|
Derivative financial instruments |
- |
- |
268 |
- |
268 |
|
Other non-current assets |
133 |
- |
- |
140 |
273 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Trade receivables |
2,255 |
- |
- |
- |
2,255 |
|
Other current assets |
414 |
- |
- |
900 |
1,314 |
|
Derivative financial instruments |
- |
- |
324 |
- |
324 |
|
Other current interest-bearing deposits |
2,621 |
- |
- |
- |
2,621 |
|
Cash and cash equivalents |
4,062 |
- |
- |
- |
4,062 |
|
|
Financial liabilities |
|
|
|||
€ million |
Amortised cost |
Fair value through Other comprehensive income |
Fair value through Income statement |
Non- financial liabilities |
Total carrying amount by balance sheet item |
|
Non-current liabilities |
|
|
|
|
|
|
Lease liabilities |
9,352 |
- |
- |
- |
9,352 |
|
Interest-bearing long-term borrowings |
3,059 |
- |
- |
- |
3,059 |
|
Derivative financial instruments |
- |
- |
286 |
- |
286 |
|
Other long-term liabilities |
12 |
- |
- |
59 |
71 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Lease liabilities |
1,694 |
- |
- |
- |
1,694 |
|
Current portion of long-term borrowings |
149 |
- |
- |
- |
149 |
|
Trade and other payables |
3,881 |
- |
- |
463 |
4,344 |
|
Derivative financial instruments |
- |
- |
252 |
- |
252 |
|
|
Financial assets |
|
|
|||
December 31, 2018 € million |
Amortised cost |
Fair value through Other comprehensive income |
Fair value through income statement |
Non-financial assets |
Total carrying amount by balance sheet item |
|
Non-current assets |
|
|
|
|
|
|
Other equity investments |
- |
80 |
- |
- |
80 |
|
Derivative financial instruments |
- |
- |
221 |
- |
221 |
|
Other non-current assets |
154 |
- |
- |
155 |
309 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Trade receivables |
1,597 |
- |
- |
- |
1,597 |
|
Other current assets |
444 |
- |
- |
731 |
1,175 |
|
Derivative financial instruments |
- |
- |
155 |
- |
155 |
|
Other current interest-bearing deposits |
2,437 |
- |
- |
- |
2,437 |
|
Cash and cash equivalents |
3,837 |
- |
- |
- |
3,837 |
|
|
Financial liabilities |
|
|
|||
€ million |
Amortised cost |
Fair value through Other comprehensive income |
Fair value through Income statement |
Non- financial liabilities |
Total carrying amount by balance sheet item |
|
Non-current liabilities |
|
|
|
|
|
|
Interest-bearing long-term borrowings |
6,633 |
- |
- |
- |
6,633 |
|
Derivative financial instruments |
- |
- |
423 |
- |
423 |
|
Other long-term liabilities |
13 |
- |
- |
185 |
198 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Current portion of long-term borrowings |
876 |
- |
- |
- |
876 |
|
Trade and other payables |
3,591 |
- |
- |
368 |
3,959 |
|
Derivative financial instruments |
- |
- |
656 |
- |
656 |
|
b Fair value of financial assets and financial liabilities
The fair values of the Group's financial instruments are disclosed in hierarchy levels depending on the nature of the inputs used in determining the fair values and using the following methods and assumptions:
Level 1: Quoted prices (unadjusted) in active markets for identical assets and liabilities. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis. Level 1 methodologies (market values at the balance sheet date) were used to determine the fair value of listed asset investments classified as equity investments and listed interest-bearing borrowings.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of financial instruments that are not traded in an active market is determined by valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. Derivative instruments are measured based on the market value of instruments with similar terms and conditions at the balance sheet date using forward pricing models. Counterparty and own credit risk is deemed to be not significant. The fair value of the Group's interest-bearing borrowings including leases is determined by discounting the remaining contractual cash flows at the relevant market interest rates at the balance sheet date.
Level 3: Inputs for the asset or liability that are not based on observable market data.
The fair value of cash and cash equivalents, other current interest-bearing deposits, trade receivables, other current assets and trade and other payables approximate their carrying value largely due to the short-term maturities of these instruments.
The carrying amounts and fair values of the Group's financial assets and liabilities at December 31, 2019 are as follows:
|
Fair value |
Carrying value |
|||
€ million |
Level 1 |
Level 2 |
Level 3 |
Total |
Total |
Financial assets |
|
|
|
|
|
Other equity investments |
10 |
- |
72 |
82 |
82 |
Derivative financial assets: |
|
|
|
|
|
Interest rate swaps1 |
- |
1 |
- |
1 |
1 |
Foreign exchange contracts1 |
- |
488 |
- |
488 |
488 |
Fuel derivatives1 |
- |
103 |
- |
103 |
103 |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
Interest-bearing loans and borrowings: |
|
|
|
|
|
Asset financed liabilities |
- |
1,623 |
- |
1,623 |
1,254 |
Fixed rate borrowings |
1,640 |
136 |
- |
1,776 |
1,728 |
Floating rate borrowings |
- |
226 |
- |
226 |
226 |
Derivative financial liabilities: |
|
|
|
|
|
Interest rate derivatives2 |
- |
67 |
- |
67 |
67 |
Foreign exchange contracts2 |
- |
240 |
- |
240 |
240 |
Fuel derivatives2 |
- |
231 |
- |
231 |
231 |
1 Current portion of derivative financial assets is €324 million
2 Current portion of derivative financial liabilities is €252 million
The carrying amounts and fair values of the Group's financial assets and liabilities at December 31, 2018 are set out below:
|
Fair value |
Carrying value |
|||
€ million |
Level 1 |
Level 2 |
Level 3 |
Total |
Total |
Financial assets |
|
|
|
|
|
Equity investments |
17 |
- |
63 |
80 |
80 |
Derivative financial assets: |
|
|
|
|
|
Interest rate derivatives1 |
- |
12 |
- |
12 |
12 |
Foreign exchange contracts1 |
- |
321 |
- |
321 |
321 |
Fuel derivatives1 |
- |
43 |
- |
43 |
43 |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
Interest-bearing loans and borrowings: |
|
|
|
|
|
Finance lease obligations |
- |
6,086 |
- |
6,086 |
5,928 |
Fixed rate borrowings |
1,096 |
113 |
- |
1,209 |
1,226 |
Floating rate borrowings |
- |
355 |
- |
355 |
355 |
Derivative financial liabilities: |
|
|
|
|
|
Forward currency contracts2 |
- |
43 |
- |
43 |
43 |
Foreign exchange contracts2 |
- |
54 |
- |
54 |
54 |
Fuel derivatives2 |
- |
982 |
- |
982 |
982 |
1 Current portion of derivative financial assets is €155 million.
2 Current portion of derivative financial liabilities is €656 million.
There have been no transfers between levels of fair value hierarchy during the year.
The financial instruments listed in the previous table are measured at fair value in the consolidated financial statements, with the exception of interest-bearing borrowings, which are measured at amortised cost.
c Level 3 financial assets reconciliation
The following table summarises key movements in Level 3 financial assets:
€ million |
2019 |
2018 |
Opening balance for the year |
63 |
56 |
Additions |
6 |
8 |
Exchange movements |
3 |
(1) |
Closing balance for the year |
72 |
63 |
d Hedges
Cash flow hedges
At December 31, 2019 the Group's principal risk management activities that were hedging future forecast transactions were:
• Future loan repayments in foreign currency (predominantly US dollar loan repayments), hedging foreign exchange fluctuations on revenue cash inflows. Remeasurement gains and losses on the loans are recognised in equity and transferred to the income statement within revenue when the loan is repaid (generally in instalments over the life of the loan).
• Foreign exchange contracts, hedging foreign currency exchange risk on revenue cash inflows and certain operational payments. Remeasurement gains and losses on the derivatives are recognised in equity and transferred to the income statement or balance sheet to match against the related cash inflow or outflow.
• Forward crude, gas oil and jet kerosene derivative contracts, hedging price risk on fuel expenditure. Remeasurement gains and losses on the derivatives are recognised in equity and transferred to the income statement within fuel, oil costs and emissions charges to match against the related fuel cash outflow.
• Interest rate contracts, hedging interest rate risk on floating rate debt and certain operational payments.
The amounts included in equity including the periods over which the related cash flows are expected to occur are summarised below:
(Gains)/losses in respect of cash flow hedges included within equity € million |
2019 |
2018 |
Loan repayments to hedge future revenue |
141 |
682 |
Foreign exchange contracts to hedge future revenue and expenditure1 |
(80) |
(216) |
Crude, gas oil and jet kerosene derivative contracts1 |
113 |
933 |
Derivatives used to hedge interest rates1 |
72 |
34 |
Instruments for which hedge accounting no longer applies1 |
355 |
22 |
|
601 |
1,455 |
Related tax credit |
(94) |
(267) |
Total amount included within equity |
507 |
1,188 |
1 The carrying value of derivative instruments recognised in assets and liabilities is analysed in parts a and b above.
The notional amounts of significant financial instruments used as cash flow hedging instruments are set out below:
Notional principal amounts € million |
Hedge range |
Within 1 year |
1-2 years |
2-5 years |
Total December 31, 2019 |
Foreign exchange contracts to hedge future revenue and expenditure from US dollars to pound sterling1 |
1.17-1.51 |
3,493 |
1,810 |
1,359 |
6,662 |
Foreign exchange contracts to hedge future revenue and expenditure from US dollars to euros1 |
0.74-1.39 |
1,397 |
1,091 |
483 |
2,971 |
1 Represents the value of the hedged item.
Notional principal amounts € million |
Hedge range |
Within 1 year |
1-2 years |
2-5 years |
Total December 31, 2018 |
Foreign exchange contracts to hedge future revenue and expenditure from US dollars to pound sterling1 |
1.22-1.50 |
1,982 |
1,858 |
1,685 |
5,525 |
Foreign exchange contracts to hedge future revenue and expenditure from US dollars to euros1 |
1.06-1.34 |
2,299 |
1,993 |
2,197 |
6,489 |
1 Represents the value of the hedged item.
The movements in other comprehensive income in relation to cash flow hedges are set out below:
For the year to December 31, 2019 € million |
(Gains)/losses recognised in Other comprehensive income1 |
(Gains)/losses associated with ineffectiveness recognised in the Income statement2 |
Total recognised (gains)/ losses |
Gains/(losses) reclassified to the Income statement |
Gains/(losses) reclassified to the Balance sheet |
Loan repayments to hedge future revenue |
(106) |
- |
(106) |
(20) |
- |
Foreign exchange contracts to hedge future revenue and expenditure |
20 |
- |
20 |
99 |
7 |
Crude, gas oil and jet kerosene derivative contracts |
(622) |
8 |
(614) |
(178) |
- |
Derivatives used to hedge interest rates |
56 |
- |
56 |
(11) |
- |
Instruments for which hedge accounting no longer applies |
(38) |
- |
(38) |
(54) |
- |
|
(690) |
8 |
(682) |
(164) |
7 |
1 Gains and losses recognised in Other comprehensive income represent gains and losses on the hedged items
2 Ineffectiveness recognised in the Income statement is presented as Realised and Unrealised gains and losses on derivatives not qualifying for hedge accounting within non-operating items.
For the year to December 31, 2018 € million |
(Gains)/losses recognised in Other comprehensive income1 |
(Gains)/losses associated with ineffectiveness recognised in the Income statement2 |
Total recognised (gains)/ losses |
Gains/(losses) reclassified to the Income statement |
Gains/(losses) reclassified to the Balance sheet |
Loan repayments to hedge future revenue |
208 |
- |
208 |
(82) |
- |
Foreign exchange contracts to hedge future revenue and expenditure |
(387) |
- |
(387) |
10 |
1 |
Crude, gas oil and jet kerosene derivative contracts |
732 |
16 |
748 |
672 |
- |
Derivatives used to hedge interest rates |
37 |
- |
37 |
(2) |
- |
Instruments for which hedge accounting no longer applies |
6 |
- |
6 |
(2) |
- |
|
596 |
16 |
612 |
596 |
1 |
1 Gains and losses recognised in Other comprehensive income represent gains and losses on the hedged items.
2 Ineffectiveness recognised in the Income statement is presented as Realised and Unrealised gains and losses on derivatives not qualifying for hedge accounting within non-operating items.
The Group has no significant fair value hedges at December 31, 2019 and 2018.
27 Share capital, share premium and treasury shares
Allotted, called up and fully paid |
Number of shares '000s |
Ordinary share capital € million |
Share premium € million |
January 1, 2018: Ordinary shares of €0.50 each |
2,057,990 |
1,029 |
6,022 |
Cancellation of ordinary shares of €0.50 each |
(65,957) |
(33) |
- |
January 1, 2019: Ordinary shares of €0.50 each |
1,992,033 |
996 |
6,022 |
Special 2018 dividend of €0.35 per share |
|
|
(695) |
December 31, 2019 |
1,992,033 |
996 |
5,327 |
A total of 1.0 million shares were issued to employees during the year as a result of vesting of employee share schemes. At December 31, 2019 the Group held 7.7 million shares (2018: 8.7 million) which represented 0.39 per cent of the issued share capital of the Company.
During 2018, IAG carried out a €500 million share buyback programme as part of its corporate finance strategy to return cash to shareholders. The programme was executed between May and October 2018 during which time IAG acquired and subsequently cancelled 65,956,660 ordinary shares.
28 Share-based payments
The Group operates share-based payment schemes as part of the total remuneration package provided to employees. These schemes comprise both share option schemes where employees acquire shares at an option price and share award plans whereby shares are issued to employees at no cost, subject to the achievement by the Group of specified performance targets.
a IAG Performance Share Plan
The IAG Performance Share Plan (PSP) is granted to senior executives and managers of the Group who are most directly involved in shaping and delivering business success over the medium to long term. From 2015, the awards have been made as nil-cost options, and also have a two-year additional holding period after the end of the performance period, before vesting takes place. The awards made since 2015 will vest based one-third on achievement of IAG's TSR performance targets relative to the MSCI European Transportation Index, one-third based on achievement of earnings per share targets, and one-third based on achievement of Return on Invested Capital targets.
b IAG Incentive Award Deferral Plan
The IAG Incentive Award Deferral Plan (IADP) is granted to qualifying employees based on performance and service tests. It will be awarded when an incentive award is triggered subject to the employee remaining in employment with the Group for three years after the grant date. The relevant population will receive 50 per cent of their incentive award up front in cash, and the remaining 50 per cent in shares after three years through the IADP.
c Share-based payment schemes summary
|
Outstanding at January 1, 2019 |
Granted number |
Lapsed number |
Vested number |
Outstanding at December 31, 2019 |
Vested and exercisable December 31, 2019 |
|
'000s |
'000s |
'000s |
'000s |
'000s |
'000s |
Performance Share Plans |
16,549 |
6,456 |
(3,783) |
(44) |
19,178 |
52 |
Incentive Award Deferral Plans |
4,238 |
2,113 |
(213) |
(1,665) |
4,473 |
17 |
|
20,787 |
8,569 |
(3,996) |
(1,709) |
23,651 |
69 |
The fair value of equity-settled share-based payment plans determined using the Monte-Carlo valuation model, taking into account the terms and conditions upon which the plans were granted, used the following assumptions:
|
December 31, 2019 |
December 31, 2018 |
Expected share price volatility (per cent) |
35 |
35 |
Expected comparator group volatility (per cent) |
20 |
20 |
Expected comparator correlation (per cent) |
55 |
60 |
Expected life of options (years) |
4.8 |
4.6 |
Weighted average share price at date of grant (£) |
5.67 |
6.91 |
Weighted average fair value (£) |
1.93 |
4.01 |
Volatility was calculated with reference to the Group's weekly pound sterling share price volatility. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may not necessarily be the actual outcome. The fair value of the PSP also takes into account a market condition of TSR as compared to strategic competitors. No other features of share-based payment plans granted were incorporated into the measurement of fair value.
The Group recognised a share-based payment charge of €34 million for the year to December 31, 2019 (2018: €31 million).
29 Other reserves and non-controlling interests
For the year to December 31, 2019
|
Other reserves |
|
|||||||
€ million |
Retained earnings |
Unrealised gains and losses1 |
Time value of options2 |
Currency translation3 |
Equity portion of convertible bond4 |
Merger reserve5 |
Redeemed capital reserve6 |
Total other reserves |
Non-controlling interest7 |
January 1, 2019 |
3,324 |
(1,138) |
10 |
(136) |
101 |
(2,467) |
70 |
(236) |
6 |
Adoption of IFRS 16 |
(554) |
8 |
(4) |
- |
- |
- |
- |
(550) |
- |
|
|
|
|
|
|
|
|
|
|
Profit for the year |
1,715 |
- |
- |
- |
- |
- |
- |
1,715 |
- |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the year |
|
|
|
|
|
|
|
|
|
Cash flow hedges reclassified and reported in net profit: |
|
|
|
|
|
|
|
|
|
Passenger revenue |
- |
55 |
- |
- |
- |
- |
- |
55 |
- |
Fuel and oil costs |
- |
106 |
- |
- |
- |
- |
- |
106 |
- |
Currency differences |
- |
(26) |
- |
- |
- |
- |
- |
(26) |
- |
Finance costs |
- |
6 |
- |
- |
- |
- |
- |
6 |
- |
Net change in fair value of cash flow hedges |
- |
540 |
- |
- |
- |
- |
- |
540 |
- |
Net change in fair value of other equity investments |
- |
(8) |
- |
- |
- |
- |
- |
(8) |
- |
Net change in fair value of cost of hedging |
- |
- |
68 |
- |
- |
- |
- |
68 |
- |
Cost of hedging reclassified and reported in the net profit |
- |
- |
(10) |
- |
- |
- |
- |
(10) |
- |
Currency translation differences |
- |
- |
- |
296 |
- |
- |
- |
296 |
- |
Remeasurements of post-employment benefit obligations |
(788) |
- |
- |
- |
- |
- |
- |
(788) |
- |
|
|
|
|
|
|
|
|
|
|
Hedges reclassified and reported in property, plant and equipment |
- |
(7) |
(4) |
- |
- |
- |
- |
(11) |
- |
Cost of share-based payments |
33 |
- |
- |
- |
- |
- |
- |
33 |
- |
Vesting of share-based payment schemes |
(14) |
- |
- |
- |
- |
- |
- |
(14) |
- |
Dividend |
(615) |
- |
- |
- |
- |
- |
- |
(615) |
- |
Redemption of convertible bond |
38 |
- |
- |
- |
(39) |
- |
- |
(1) |
- |
December 31, 2019 |
3,139 |
(464) |
60 |
160 |
62 |
(2,467) |
70 |
560 |
6 |
|
Other reserves |
|
|||||||
€ million |
Retained earnings |
Unrealised gains and losses1 |
Time value of options2 |
Currency translation3 |
Equity portion of convertible bond4 |
Merger reserve5 |
Redeemed capital reserve6 |
Total other reserves |
Non-controlling interest7 |
January 1, 2018 |
2,278 |
(161) |
(3) |
(133) |
101 |
(2,467) |
37 |
(348) |
307 |
|
|
|
|
|
|
|
|
|
|
Profit for the year |
2,885 |
- |
- |
- |
- |
- |
- |
2,885 |
12 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the year |
|
|
|
|
|
|
|
|
|
Cash flow hedges reclassified and reported in net profit: |
|
|
|
|
|
|
|
|
|
Passenger revenue |
- |
77 |
- |
- |
- |
- |
- |
77 |
- |
Fuel and oil costs |
- |
(565) |
- |
- |
- |
- |
- |
(565) |
- |
Currency differences |
- |
4 |
- |
- |
- |
- |
- |
4 |
- |
Finance costs |
- |
4 |
- |
- |
- |
- |
- |
4 |
- |
Net change in fair value of cash flow hedges |
- |
(491) |
- |
- |
- |
- |
- |
(491) |
- |
Net change in fair value of cost of hedging |
- |
- |
13 |
- |
- |
- |
- |
13 |
- |
Net change in fair value of other equity investments |
- |
(5) |
- |
- |
- |
- |
- |
(5) |
- |
Currency translation differences |
- |
- |
- |
(80) |
- |
- |
- |
(80) |
- |
Remeasurements of post-employment benefit obligations |
(696) |
- |
- |
- |
- |
- |
- |
(696) |
- |
|
|
|
|
|
|
|
|
|
|
Hedges reclassified and reported in property, plant and equipment |
- |
(1) |
- |
- |
- |
- |
- |
(1) |
- |
Cost of share-based payments |
31 |
- |
- |
- |
- |
- |
- |
31 |
- |
Vesting of share-based payment schemes |
(15) |
- |
- |
- |
- |
- |
- |
(15) |
- |
Dividend |
(582) |
- |
- |
- |
- |
- |
- |
(582) |
- |
Cancellation of treasury shares |
(500) |
- |
- |
- |
- |
- |
33 |
(467) |
- |
Dividend of a subsidiary |
- |
- |
- |
- |
- |
- |
- |
- |
(1) |
Transfer between reserves |
(77) |
- |
- |
77 |
- |
- |
- |
- |
- |
Distributions made to holders of perpetual securities |
- |
- |
- |
- |
- |
- |
- |
- |
(312) |
December 31, 2018 |
3,324 |
(1,138) |
10 |
(136) |
101 |
(2,467) |
70 |
(236) |
6 |
1 The unrealised gains and losses reserve records fair value changes on equity investments and the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an effective hedge.
2 The time value of options reserve records fair value changes on the cost of hedging.
3 The currency translation reserve records exchange differences arising from the translation of the financial statements of non-euro functional currency subsidiaries and investments accounted for under the equity method into the Group's reporting currency of euros. The movement through this reserve is affected by the fluctuations in the pound sterling to euro foreign exchange translation rate.
4 The equity portion of convertible bond reserve represents the equity portion of convertible bonds issued. At December 31, 2019, this related to the €500 million fixed rate 0.625 per cent convertible bond (note 23). During 2019 the Group exercised its option to early redeem the €500 million fixed rate 0.25 per cent convertible bond with no conversion to ordinary shares.
5 The merger reserve originated from the merger transaction between British Airways and Iberia. The balance represents the difference between the fair value of the Group on the transaction date, and the fair value of Iberia and the book value of British Airways (including its reserves).
6 The redeemed capital reserve represents the nominal value of the decrease in share capital, relating to cancelled shares.
7 On August 28, 2018, British Airways exercised its option to redeem its €300 million, 6.75 per cent fixed coupon preferred security which was previously classified as a non-controlling interest. The total non-controlling interest at December 31, 2019 is €6 million (2018: €6 million).
30 Employee benefit obligations
The Group operates a variety of post-employment benefit arrangements, covering both defined contribution and defined benefit schemes. The Group also has a scheme for flight crew who meet certain conditions and therefore have the option of being placed on reserve and retaining their employment relationship until reaching the statutory retirement age, or taking early retirement (note 24).
Defined contribution schemes
The Group operates a number of defined contribution schemes for its employees.
Costs recognised in respect of defined contribution pension plans in Spain, UK and Ireland for the year to December 31, 2019 were €262 million (2018: €214 million).
Defined benefit schemes
APS and NAPS
The principal funded defined benefit pension schemes within the Group are the Airways Pension Scheme (APS) and the New Airways Pension Scheme (NAPS), both of which are in the UK and are closed to new members. NAPS was closed to future accrual from March 31, 2018, resulting in a reduction of the defined benefit obligation. Following closure members' deferred pensions will now be increased annually by inflation up to five per cent per annum (measured using the Government's annual Pension Increase (Review) Orders, which since 2011 have been based on CPI). As part of the closure of NAPS to future accrual in 2018, British Airways agreed to make certain additional transition payments to NAPS members if the deficit had reduced more than expected at either the 2018 or 2021 valuations. No payment was triggered by the 2018 valuation and no allowance for such payments following the 2021 valuation has been made in the valuation of the defined benefit obligation.
APS has been closed to new members since 1984. The benefits provided under APS are based on final average pensionable pay and, for the majority of members, are subject to inflationary increases in payment.
As reported in previous years, the Trustee of APS has proposed an additional discretionary increase above CPI inflation for pensions in payment for the year to March 31, 2014. British Airways challenged the decision and initiated legal proceedings to determine the legitimacy of the discretionary increase. The High Court issued a judgment in May 2017, which determined that the Trustee had the power to grant discretionary increases, whilst reiterating the Trustee must take into consideration all relevant factors, and ignore irrelevant factors. British Airways appealed the judgment to the Court of Appeal. In July 2018 the Court of Appeal released its judgment, upholding British Airways' appeal, concluding the Trustee did not have the power to introduce a discretionary increase rule.
Subsequently, in April 2019 the Trustee Directors of the Airways Pension Scheme unanimously agreed with British Airways terms for an out-of-court settlement and on November 11, 2019 the APS discretionary pension increase settlement agreement ('the Agreement') was ratified by the High Court. This brought to an end the dispute that commenced in 2013, that would otherwise have proceeded to final appeal at the Supreme Court. Under the Agreement, the Trustee of APS are permitted, subject to certain affordability tests, to award discretionary increases so that APS pensions are increased up to the annual change in the Retail Prices Index (RPI) from 2021 with interim catch-up increases tending to RPI prior to 2021. British Airways ceased to pay further deficit recovery contributions from January 1, 2019, including cash sweep payments. British Airways has provided a €47 million indemnity, which is payable in full or part as appropriate following the triennial valuation of the scheme as at March 31, 2027 if that valuation shows that the scheme is not able to pay pension increases at RPI for the remaining life of the scheme. The APS actuarial valuation as at March 31, 2015 and March 31, 2018 was completed in November 2019. The APS actuarial valuation at March 31, 2018 resulted in a surplus of €683 million.
APS and NAPS are governed by separate Trustee Boards. Although APS and NAPS have separate Trustee Boards, much of the business of the two schemes is common. Some main Board and committee meetings are held in tandem although each Trustee Board reaches its decisions independently. There are three sub committees which are separately responsible for the governance, operation and investments of each scheme. British Airways Pension Trustees Limited holds the assets of both schemes on behalf of their respective Trustees.
Deficit payment plans are agreed with the Trustee of each scheme every three years based on the actuarial valuation rather than the IAS 19 accounting valuation. In October 2019, the latest deficit recovery plan was agreed as at March 31, 2018 with respect to NAPS (see note 30i below). The actuarial valuations performed as at March 31, 2018 for APS and NAPS are different to the valuation performed as at December 31, 2019 under IAS 19 'Employee Benefits' mainly due to timing differences of the measurement dates and to the specific scheme assumptions in the actuarial valuation compared with IAS 19 guidance used in the accounting valuation assumptions. For example, IAS 19 requires the discount rate to be based on corporate bond yields regardless of how the assets are actually invested, which may not result in the calculations in this report being a best estimate of the cost to the Group of providing benefits under either Scheme. The investment strategy of each Scheme is likely to change over its life, so the relationship between the discount rate and the expected rate of return on each Scheme's assets may also change.
Other plans
British Airways provides certain additional post-retirement healthcare benefits to eligible employees in the US through the US Post-Retirement Medical Benefit plan (US PRMB) which is considered to be a defined benefit scheme. In addition, Aer Lingus operates certain defined benefit plans, both funded and unfunded.
The defined benefit plans expose the Company to actuarial risks, such as longevity risk, interest rate risk, inflation risk and market (investment) risk, including currency risk.
Cash payments
Cash payments in respect to pension obligations comprise normal employer contributions by the Group; deficit contributions based on the agreed deficit payment plan with APS and NAPS; and cash sweep payments relating to additional payments made conditional on the level of cash in British Airways. Total payments for the year to December 31, 2019 net of service costs were €865 million (2018: €843 million) being the employer contributions of €870 million (2018: €716 million) less the current service cost of €5 million (2018: €55 million) (note 30b) and including payments made under transitional arrangements on the closure of NAPS to future accrual in 2018 of €182 million.
a Employee benefit schemes recognised on the Balance sheet
|
2019 |
|||
€ million |
APS |
NAPS |
Other1 |
Total |
Scheme assets at fair value |
8,830 |
22,423 |
428 |
31,681 |
Present value of scheme liabilities |
(8,401) |
(21,650) |
(731) |
(30,782) |
Net pension asset/(liability) |
429 |
773 |
(303) |
899 |
Effect of the asset ceiling2 |
(127) |
(565) |
- |
(692) |
Other employee benefit obligations |
- |
- |
(11) |
(11) |
December 31, 2019 |
302 |
208 |
(314) |
196 |
Represented by: |
|
|
|
|
Employee benefit assets |
|
|
|
524 |
Employee benefit obligations |
|
|
|
(328) |
|
|
|
|
196 |
|
2018 |
|||
€ million |
APS |
NAPS |
Other1 |
Total |
Scheme assets at fair value |
8,372 |
18,846 |
382 |
27,600 |
Present value of scheme liabilities |
(7,110) |
(17,628) |
(645) |
(25,383) |
Net pension asset/(liability) |
1,262 |
1,218 |
(263) |
2,217 |
Effect of the asset ceiling2 |
(469) |
(896) |
- |
(1,365) |
Other employee benefit obligations |
- |
- |
(12) |
(12) |
December 31, 2018 |
793 |
322 |
(275) |
840 |
Represented by: |
|
|
|
|
Employee benefit assets |
|
|
|
1,129 |
Employee benefit obligations |
|
|
|
(289) |
|
|
|
|
840 |
1 The present value of scheme liabilities for the US PRMB was €15 million at December 31, 2019 (2018: €13 million).
2 APS and NAPS have an accounting surplus under IAS 19, which would be available to the Group as a refund upon wind up of the scheme. This refund is restricted due to withholding taxes that would be payable by the Trustee.
b Amounts recognised in the Income statement
Pension costs charged to operating result are:
€ million |
2019 |
2018 |
Defined benefit plans: |
|
|
Current service cost |
5 |
55 |
Past service cost/(credit)1, 2 |
665 |
(586) |
|
670 |
(531) |
Defined contribution plans |
262 |
214 |
Pension costs/(credits) recorded as employee costs |
932 |
(317) |
1 Refer to note 4 for amounts recorded within exceptional items in 2019 and 2018.
2 Includes a past service credit of €7 million (2018: €nil) relating to schemes other than APS and NAPS.
Pension costs charged as finance costs are:
€ million |
2019 |
2018 |
Interest income on scheme assets |
(775) |
(731) |
Interest expense on scheme liabilities |
710 |
690 |
Interest expense on asset ceiling |
39 |
14 |
Net financing income relating to pensions |
(26) |
(27) |
c Remeasurements recognised in the Statement of other comprehensive income
€ million |
2019 |
2018 |
Return on plan assets excluding interest income |
(1,916) |
1,313 |
Remeasurement of plan liabilities from changes in financial assumptions |
3,423 |
(997) |
Remeasurement of experience losses/(gains) |
193 |
(297) |
Remeasurement of the APS and NAPS asset ceilings |
(781) |
806 |
Exchange movements |
(13) |
5 |
Pension remeasurements charged to Other comprehensive income |
906 |
830 |
d Fair value of scheme assets
A reconciliation of the opening and closing balances of the fair value of scheme assets is set out below:
€ million |
2019 |
2018 |
January 1 |
27,600 |
29,172 |
Interest income |
775 |
731 |
Return on plan assets excluding interest income |
1,916 |
(1,313) |
Employer contributions1 |
870 |
716 |
Employee contributions |
6 |
128 |
Benefits paid |
(1,269) |
(1,340) |
Exchange movements |
1,783 |
(494) |
December 31 |
31,681 |
27,600 |
1 Includes employer contributions to APS of €5 million (2018: €111 million) and to NAPS of €816 million (2018: €582 million) of which deficit funding payments represented nil for APS (2018: €108 million) and €797 million for NAPS (2018: €509 million).
For both APS and NAPS, the Trustee has ultimate responsibility for decision making on investments matters, including the asset-liability matching strategy. The latter is a form of investing designed to match the movement in pension plan assets with the movement in the projected benefit obligation over time. The Trustees' investment committee adopts an annual business plan which sets out investment objectives and work required to support achievement of these objectives. The committee also deals with the monitoring of performance and activities, including work on developing the strategic benchmark to improve the risk return profile of the scheme where possible, as well as having a trigger based dynamic governance process to be able to take advantage of opportunities as they arise. The investment committee reviews the existing investment restrictions, performance benchmarks and targets, as well as continuing to develop the de-risking and liability hedging portfolio.
Both schemes use derivative instruments for investment purposes and to manage exposures to financial risks, such as interest rate, foreign exchange and liquidity risks arising in the normal course of business. Exposure to interest rate risk is managed through the use of Inflation-Linked Swap contracts. Foreign exchange forward contracts are entered into to mitigate the risk of currency fluctuations.
Scheme assets held by all defined benefit schemes operated by the Group at December 31 comprise:
€ million |
2019 |
2018 |
Return seeking investments - equities |
|
|
UK |
2,310 |
1,737 |
Rest of world |
4,774 |
4,602 |
|
7,084 |
6,339 |
Return seeking investments - other |
|
|
Private equity |
1,035 |
931 |
Property |
2,135 |
1,917 |
Alternative investments |
1,081 |
1,183 |
|
4,251 |
4,031 |
Liability matching investments |
|
|
UK fixed bonds |
6,356 |
4,885 |
Rest of world fixed bonds |
93 |
70 |
UK index-linked bonds |
6,266 |
5,019 |
Rest of world index-linked bonds |
120 |
103 |
|
12,835 |
10,077 |
Other |
|
|
Cash and cash equivalents |
689 |
418 |
Derivatives |
(344) |
57 |
Insurance contract |
1,740 |
1,663 |
Longevity swap |
4,547 |
4,321 |
Other |
879 |
694 |
|
31,681 |
27,600 |
All equities and bonds have quoted prices in active markets.
For APS and NAPS, the composition of the scheme assets is:
|
December 31, 2019 |
December 31, 2018 |
||
€ million |
APS |
NAPS |
APS |
NAPS |
Return seeking investments |
347 |
10,844 |
702 |
9,477 |
Liability matching investments |
1,897 |
10,828 |
1,538 |
8,457 |
|
2,244 |
21,672 |
2,240 |
17,934 |
Insurance contract and related longevity swap |
6,260 |
- |
5,956 |
- |
Other |
326 |
751 |
176 |
912 |
Fair value of scheme assets |
8,830 |
22,423 |
8,372 |
18,846 |
The strategic benchmark for asset allocations differentiate between 'return seeking assets' and 'liability matching assets' depending on the maturity of each scheme. At December 31, 2019, the benchmark for NAPS was 46 per cent (2018: 49 per cent) in return seeking assets and 54 per cent (2018: 51 per cent) in liability matching investments. Bandwidths are set around these strategic benchmarks that allow for tactical asset allocation decisions, providing parameters for the Investment Committee and their investment managers to work within. APS no longer has a 'strategic benchmark' as instead, APS now runs off its liquidation portfolio to a liability matching portfolio of bonds and cash. The actual asset allocation for APS at December 31, 2019 was 4 per cent (2018: 8 per cent) in return seeking assets and 96 per cent (2018: 92 per cent) in liability matching investments.
APS has an insurance contract with Rothesay Life which covers 24 per cent (2018: 24 per cent) of the pensioner liabilities for an agreed list of members. The insurance contract is based on future increases to pensions in line with inflation and will match future obligations on that basis for that part of the scheme. The insurance contract can only be used to pay or fund employee benefits under the scheme. APS also has secured a longevity swap contract with Rothesay Life, which covers an additional 20 per cent (2018: 20 per cent) of the pensioner liabilities for the same members covered by the insurance contract above. The value of the contract is based on the difference between the value of the payments expected to be received under this contract and the pensions payable by the scheme under the contract. The fees are linked to LIBOR, and an assumed future LIBOR rate has been derived based on swap prices at December 31, 2019.
During 2018 the Trustee of APS secured a buy-in contract with Legal & General. The buy-in contract covers all members in receipt of pension from APS at March 31, 2018, excluding dependent children receiving a pension at that date and members in receipt of equivalent pension (EPB) only benefits, who are alive on October 1, 2018. Benefits coming into payment for retirements after March 31, 2018 are not covered. The contract covers benefits payable from October 1, 2018 onwards. The policy covers approximately 60 per cent of all benefits APS expects to pay out in future. Along with existing insurance products (the asset swap and longevity swaps with Rothesay Life), APS is now 90 per cent protected against all longevity risk and fully protected in relation to all pensions that were already being paid as at March 31, 2018. It is also more than 90 per cent protected against interest rates and inflation (on a Retail Price Index (RPI) basis).
e Present value of scheme liabilities
A reconciliation of the opening and closing balances of the present value of the defined benefit obligations is set out below:
€ million |
2019 |
2018 |
January 1 |
25,383 |
28,363 |
Current service cost |
5 |
55 |
Past service cost/(credit) |
665 |
(778) |
Interest expense |
710 |
690 |
Remeasurements - financial assumptions |
3,423 |
(997) |
Remeasurements of experience losses/(gains) |
193 |
(297) |
Benefits paid |
(1,269) |
(1,340) |
Employee contributions |
6 |
128 |
Exchange movements |
1,666 |
(441) |
December 31 |
30,782 |
25,383 |
The defined benefit obligation comprises €30 million (2018: €36 million) arising from unfunded plans and €30,752 million (2018: €25,347 million) from plans that are wholly or partly funded.
f Effect of the asset ceiling
A reconciliation of the effect of the asset ceiling used in calculating the IAS 19 irrecoverable surplus in APS is set out below:
€ million |
2019 |
2018 |
January 1 |
1,365 |
570 |
Interest expense |
39 |
14 |
Remeasurements1 |
(781) |
806 |
Exchange movements |
69 |
(25) |
December 31 |
692 |
1,365 |
1 The decrease in remeasurements follows the reduction in APS surplus as a result of the discretionary pension increase settlement agreement, and a decrease in the NAPS surplus principally due to the reduction in the discount rate. In 2018 the increase in remeasurements is mainly due to the closure of NAPS to future accrual in 2018 which resulted in an IAS 19 accounting surplus in the scheme, which would be available to the Group as a refund upon wind up of the scheme. This refund is restricted due to withholding taxes that would be payable by the Trustee.
g Actuarial assumptions
The principal assumptions used for the purposes of the actuarial valuations were as follows:
|
2019 |
2018 |
||||
Per cent per annum |
APS |
NAPS |
Other schemes |
APS |
NAPS |
Other schemes |
Discount rate1 |
1.85 |
2.05 |
0.8 - 3.2 |
2.65 |
2.85 |
1.6 - 4.4 |
Rate of increase in pensionable pay2 |
2.90 |
- |
2.5 |
3.20 |
- |
2.5 - 3.7 |
Rate of increase of pensions in payment3 |
2.90 |
2.15 |
1.2 - 3.5 |
2.10 |
2.05 |
1.5 - 3.8 |
RPI rate of inflation |
2.90 |
n/a |
2.5 - 2.8 |
3.20 |
3.15 |
2.5 - 3.2 |
CPI rate of inflation |
n/a |
2.15 |
1.2 - 3.0 |
2.10 |
2.05 |
1.5 - 3.0 |
1 Discount rate is determined by reference to the yield on high quality corporate bonds of currency and term consistent with the scheme liabilities.
2 Rate of increase in pensionable pay is assumed to be in line with long term market inflation expectations. The RPI rate assumptions for APS, from April 2021 are based on the difference between the yields on index-linked and fixed-interest long-term government bonds. Historically market expectations for RPI could be derived by comparing the prices of UK government fixed-interest and index-linked gilts, with CPI assessed by considering the Bank of England's inflation target and comparison of the construction of the two inflation indices. As described in note 2(b), in September 2019 correspondence was published relating to potential future changes to RPI outlining a clear preference by the UK Statistics Authority (UKSA) for alignment of RPI with CPIH (a variant of CPI). To make changes prior to 2030, however, the UKSA requires the consent of the Chancellor. Following this announcement, market-implied break-even RPI inflation forward rates after 2030 have reduced in investment market. In assessing RPI and CPI from investment market data, allowance has therefore been made for a reduction in the gap between RPI and CPI from 2030.
3 It has been assumed that the rate of increase of pensions in payment will be in line with CPI for NAPS and from April 2021 with RPI for APS. At December 31, 2018 pension increases for both schemes were based in CPI.
Rate of increase in healthcare costs is based on medical trend rates of 6.50 per cent grading down to 5.00 per cent over five years (2018: 6.25 per cent to 5.00 per cent over five years).
In the UK, mortality rates for APS and NAPS are calculated using the standard SAPS mortality tables produced by the CMI. The standard mortality tables were selected based on the actual recent mortality experience of members and were adjusted to allow for future mortality changes. The current longevities underlying the values of the scheme liabilities were as follows:
Mortality assumptions |
2019 |
2018 |
Life expectancy at age 60 for a: |
|
|
- male currently aged 60 |
28.2 |
28.5 |
- male currently aged 40 |
29.9 |
29.7 |
- female currently aged 60 |
29.0 |
30.3 |
- female currently aged 40 |
31.6 |
32.9 |
At December 31, 2019, the weighted-average duration of the defined benefit obligation was 12 years for APS (2018: 11 years) and 19 years for NAPS (2018: 19 years).
In the US, mortality rates were based on the RP-14 mortality tables.
h Sensitivity analysis
Reasonable possible changes at the reporting date to significant actuarial assumptions, holding other assumptions constant, would have affected the present value of scheme liabilities by the amounts shown:
|
(Decrease)/increase in scheme liabilities |
||
€ million |
APS |
NAPS |
Other schemes |
Discount rate (decrease of 10 basis points) |
(24) |
(402) |
45 |
Future salary growth (increase of 10 basis points) |
- |
n/a |
6 |
Future pension growth (increase of 10 basis points) |
(24) |
(354) |
24 |
Future mortality rate (one year increase in life expectancy) |
(24) |
(732) |
8 |
Although the analysis does not take into account the full distribution of cash flows expected under the plan, it does provide an approximation of the sensitivity of the assumptions shown.
i Funding
Pension contributions for APS and NAPS were determined by actuarial valuations made at March 31, 2018, using assumptions and methodologies agreed between the Group and Trustee of each scheme. At the date of the actuarial valuation, the actuarial deficit of NAPS amounted to €2,736 million. In order to address the deficit in the scheme, the Group has also committed to the following undiscounted deficit payments:
€ million |
|
NAPS |
Within 12 months |
|
488 |
2-5 years |
|
1,195 |
Total expected deficit payments for NAPS |
|
1,683 |
The Group has determined that the minimum funding requirements set out above for NAPS will not be restricted. The present value of the contributions payable is expected to be available as a refund or a reduction in future contributions after they are paid into the plan. This determination has been made independently for each plan, subject to withholding taxes that would be payable by the Trustee.
Deficit payments in respect of local arrangements outside of the UK have been determined in accordance with local practice.
In total, the Group expects to pay €491 million in employer contributions and deficit payments to the two significant post-retirement benefit plans in 2020. This is made up of €488 million of deficit payments for NAPS as agreed at the latest triennial valuation in October 2019 and ongoing employer contributions of €4 million for APS.
Until September 2022, if British Airways pays a dividend to IAG higher than 50 per cent of pre-exceptional profit after tax it will either accelerate contributions to the scheme or provide a guarantee, in respect of the amount by which the dividend exceeds 50 per cent of the pre-exceptional profit after tax.
31 Contingent liabilities and guarantees
Details of contingent liabilities are set out below. The Group does not consider it probable that there will be an outflow of economic resources with regard to these proceedings and accordingly no provision for these proceedings has been recognised.
Contingent liabilities associated with income and deferred taxes are now presented Note 9. For information pertaining to previously reported contingent liabilities associated with the Airways Pension Scheme, refer to Note 30.
Cargo
The European Commission issued a decision in which it found that British Airways, and 10 other airline groups, had engaged in cartel activity in the air cargo sector (Original Decision). British Airways recorded the financial effect of the resultant fine in the 2007 financial statements. Following an appeal to the General Court (GC), the decision was subsequently partially annulled against British Airways (and annulled in full against the other appealing airlines) (General Court Judgment). British Airways appealed the partial annulment to the Court of Justice of the European Union, but that appeal was rejected. In parallel, the European Commission chose not to appeal the General Court Judgment, and instead adopted a new decision in March 2017 (New Decision). British Airways repaid the fine previously refunded and appealed the New Decision (as have other carriers). British Airways is expecting a decision on its appeal during 2020.
A large number of claimants brought proceedings in the English courts to recover damages from British Airways which, relying on the findings in the Commission decisions, they claimed arose from the alleged cartel activity. British Airways joined the other airlines alleged to have participated in cartel activity to those proceedings. These claims were fully concluded in 2019.
British Airways is party to litigation in other jurisdictions together with a number of other airlines. The Directors' estimate of the outcome of these claims is included in the legal claims provisions in note 24.
Theft of customer data at British Airways
On September 6, 2018 British Airways announced the theft of certain of its customers' personal data. Following an investigation into the theft, British Airways announced on October 25, 2018 that further personal data had potentially been compromised. On July 4, 2019, British Airways received a Notice of Intent from the Information Commissioner's Office (ICO) in which it informed the airline of its intention to fine it approximately £183 million (€205 million) under the UK Data Protection Act.
British Airways made extensive representations to the ICO regarding the proposed fine and has complied with various further information requests. As part of its procedures, the ICO will seek the views of other EU data protection authorities. The ICO initially had six months from issuing the Notice of Intent to British Airways within which it could issue a penalty notice, which has been extended through to May 18, 2020, to allow the ICO to fully consider the representations and information provided by British Airways. If a penalty notice is issued, British Airways has 28 days within which to lodge an appeal with the First-tier Tribunal in the General Regulatory Chamber. A decision by the First-tier Tribunal may, with permission, be appealed to the Upper Tribunal. Any appeal of the Upper Tribunal decision would be to the Court of Appeal. It is British Airways' intention to vigorously defend itself in this matter, including using all available appeal routes should they be required.
At December 31, 2019, and through to the date of these financial statements, no final penalty notice has been received from the ICO, although it reserves the right to issue such a notice on completion of its investigation. It has not been proven that British Airways failed to comply with its obligations under GDPR and the UK Data Protection Act. Should any final penalty notice be issued, and having regard to the representations made by British Airways, the Directors consider that it should be for a considerably lower amount than the initial Notice of Intent.
Other
There are a number of other legal and regulatory proceedings against the Group in a number of jurisdictions which at December 31, 2019 amounted to €53 million (December 31, 2018: €28 million).
The Group also has guarantees and indemnities entered into as part of the normal course of business, which at December 31, 2019 are not expected to result in material losses for the Group.
32 Related party transactions
The following transactions took place with related parties for the financial years to December 31:
€ million |
2019 |
2018 |
Sales of goods and services |
|
|
Sales to associates and joint ventures1 |
6 |
7 |
Sales to significant shareholders2 |
32 |
44 |
|
|
|
Purchases of goods and services |
|
|
Purchases from associates3 |
76 |
55 |
Purchases from significant shareholders2 |
149 |
121 |
|
|
|
Receivables from related parties |
|
|
Amounts owed by associates4 |
2 |
7 |
Amounts owed by significant shareholders5 |
8 |
3 |
|
|
|
Payables to related parties |
|
|
Amounts owed to associates6 |
3 |
3 |
Amounts owed to significant shareholders5 |
18 |
7 |
1 Sales to associates and joint ventures: Consisted primarily of sales for airline related services to Dunwoody Airline Services (Holding) Limited (Dunwoody) of €4 million (2018: €5 million) and €1 million (2018: €1 million) to Sociedad Conjunta para la Emisión y gestión de Medios de Pago EFC, S.A. (Iberia Cards) and Serpista, S.A.
2 Sales to and purchases from significant shareholders: Related to interline services with Qatar Airways.
3 Purchases from associates: Consisted primarily of €50 million of airport auxiliary services purchased from Multiservicios Aeroportuarios, S.A. (2018: €35 million), €16 million of maintenance services received from Serpista, S.A. (2018: €13 million) and €10 million of handling services provided by Dunwoody (2018: €6 million).
4 Amounts owed by associates: Consisted primarily of €1 million of services provided to Multiservicios Aeroportuarios, S.A. (2018: €1 million) and €1 million of services provided to Dunwoody, Iberia Cards and Empresa Hispano Cubana de Mantenimiento de Aeronaves, Ibeca, S.A. (2018: €5 million for Dunwoody and €1 million for Iberia Cards, Viajes AME, S.A. and Empresa Hispano Cubana de Mantenimiento de Aeronaves, Ibeca, S.A.).
5 Amounts owed by and to significant shareholders: Related to Qatar Airways.
6 Amounts owed to associates: Consisted primarily of €1 million due to Dunwoody (2018: less than €1 million) and €2 million due to Multiservicios Aeroportuarios, S.A., Serpista, S.A. and Empresa Hispano Cubana de Mantenimiento de Aeronaves, Ibeca, S.A. (2018: €3 million due to Multiservicios Aeroportuarios, S.A., Serpista, S.A. and Empresa Hispano Cubana de Mantenimiento de Aeronaves, Ibeca, S.A.).
During the year to December 31, 2019 British Airways met certain costs of administering its retirement benefit plans, including the provision of support services to the Trustees. Costs borne on behalf of the retirement benefit plans amounted to €9 million (2018: €10 million) in relation to the costs of the Pension Protection Fund levy.
The Group has transactions with related parties that are conducted in the normal course of the airline business, which include the provision of airline and related services. All such transactions are carried out on an arm's length basis.
For the year to December 31, 2019, the Group has not made any provision for expected credit loss arising relating to amounts owed by related parties (2018: nil).
Significant shareholders
In this instance, significant shareholders are those parties who have the power to participate in the financial and operating policy decisions of the Group, as a result of their shareholdings in the Group, but who do not have control over these policies.
At December 31, 2019 the Group had cash deposit balances with shareholders holding a participation of between 3 to 5 per cent, of nil (2018: €98 million).
Board of Directors and Management Committee remuneration
Compensation received by the Group's Board of Directors and Management Committee, in 2019 and 2018 is as follows:
|
Year to December 31 |
|
€ million |
2019 |
2018 |
Base salary, fees and benefits |
|
|
Board of Directors |
|
|
Short-term benefits |
5 |
5 |
Share based payments |
3 |
2 |
Management Committee |
|
|
Short-term benefits |
8 |
10 |
Share based payments |
5 |
5 |
For the year to December 31, 2019 the Board of Directors includes remuneration for three Executive Directors (December 31, 2018: two Executive Directors). The Management Committee includes remuneration for 12 members (December 31, 2018: ten members).
The Company provides life insurance for all executive directors and the Management Committee. For the year to December 31, 2019 the Company's obligation was €63,000 (2018: €58,000).
At December 31, 2019 the transfer value of accrued pensions covered under defined benefit pension obligation schemes, relating to the current members of the Management Committee totalled €1 million (2018: €4 million).
No loan or credit transactions were outstanding with Directors or officers of the Group at December 31, 2019 (2018: nil).
33 Changes to accounting policies
New accounting policy
IFRS 16 'Leases' was adopted by the Group on January 1, 2019. The new standard eliminates the classification of leases as either operating leases or finance leases and introduces a single lessee accounting model.
The Group used the modified retrospective transition approach on application of IFRS 16. Lease liabilities were determined based on the value of the remaining lease payments, discounted by the appropriate incremental borrowing rates and translated at the rates of exchange at the date of transition (January 1, 2019). ROU assets in respect of aircraft were measured as if IFRS 16 had been applied at the commencement date of each lease using the appropriate incremental borrowing rates at the date of transition and rates of exchange at the commencement of each lease and depreciated to January 1, 2019. Other ROU assets were measured based on the related lease liability as at the date of transition, adjusted for prepaid or accrued lease payments. Deferred gains on sale and operating leasebacks, previously recognised in current and non-current liabilities, were reclassified to the related ROU asset. IFRS 16 does not permit comparative information to be restated if the modified retrospective transition approach is used.
The details of the changes in accounting policy are disclosed below:
1. Interest-bearing borrowings and non-current assets increased on implementation of the standard as obligations to make future payments under leases previously classified as operating leases were recognised on the Balance sheet, along with the related ROU asset. The Group has used the practical expedients in respect of leases of less than 12 months duration and leases for low value items and excluded them from the scope of IFRS 16. Rental payments associated with these leases are recognised in the Income statement on a straight-line basis over the life of the lease. No adjustment has been made to the recognition and measurement of assets previously recognised as 'finance leases' under IAS 17 which were transferred to ROU assets on adoption of IFRS 16, with the related borrowings transferred to lease liabilities.
2. Expenditure on operations has decreased and finance costs have increased, as operating lease costs have been replaced by depreciation and lease interest expense.
3. The adoption of IFRS 16 required the Group to make a number of judgements, estimates and assumptions. These included:
· The estimated lease term - The term of each lease was based on the original lease term unless management was 'reasonably certain' to exercise options to extend the lease. Further information used to determine the appropriate lease term included fleet plans which underpin approved business plans, and historic experience regarding extension options.
· The discount rate used to determine the lease liability - The rates used on transition to discount future lease payments were the Group's incremental borrowing rates. These rates have been calculated for each airline, reflecting the underlying lease terms and based on observable inputs. The risk-free rate component was based on LIBOR rates available in the same currency and over the same term as the lease and was adjusted for credit risk. For future aircraft lease obligations, the Group will use the interest rate implicit in the lease.
· Terminal arrangements - The Group has reviewed its arrangements at airport terminals to determine whether any agreements previously considered to be service agreements should be classified as leases. No additional leases have been identified.
· Restoration obligations - The Group has certain obligations associated with the maintenance condition of its aircraft on redelivery to the lessor, such as the requirement to complete a final airframe check, repaint the aircraft and reconfigure the cabin. Under IAS 17 these costs were recognised as a maintenance expense over the lease term. On adoption of IFRS 16, they were recognised as part of the ROU asset on transition, resulting in an increase in restoration and handback provisions. Judgement has been used to identify the appropriate obligations and estimation has been used (based on observable data) to measure them. Other maintenance obligations associated with these assets, comprising obligations that arise as the aircraft is utilised, such as engine overhauls and periodic airframe checks, are recognised as a maintenance expense over the lease term.
The above adjustments resulted in a post-tax charge to equity of €550 million.
Foreign currency balances on lease obligations, which are predominantly denominated in US dollars, are remeasured at each balance sheet date, with the ROU asset recognised at the historic exchange rate. The Group manages foreign exchange risk arising on these US dollar obligations as part of its risk management strategy as described further in note 25.
The Group recognised the following assets and liabilities on the Consolidated balance sheet at January 1, 2019 on adoption of IFRS 16:
Consolidated balance sheet (extract as at January 1, 2019)
€ million |
As reported |
IFRS 16 adjustments |
Restated |
Non-current assets |
|
|
|
Property, plant and equipment |
|
|
|
Fleet |
10,790 |
3,730 |
14,520 |
Property and equipment |
1,647 |
755 |
2,402 |
Deferred tax assets |
536 |
130 |
666 |
Other non-current assets |
4,968 |
- |
4,968 |
|
17,941 |
4,615 |
22,556 |
Current assets |
|
|
|
Other current assets |
10,093 |
(35) |
10,058 |
|
10,093 |
(35) |
10,058 |
Total assets |
28,034 |
4,580 |
32,614 |
|
|
|
|
Total equity |
6,720 |
(550) |
6,170 |
|
|
|
|
Non-current liabilities |
|
|
|
Interest-bearing long-term borrowings |
6,633 |
4,315 |
10,948 |
Deferred tax liability |
453 |
(40) |
413 |
Provisions |
2,268 |
120 |
2,388 |
Other non-current liabilities |
910 |
(125) |
785 |
|
10,264 |
4,270 |
14,534 |
Current liabilities |
|
|
|
Current portion of long-term borrowings |
876 |
880 |
1,756 |
Other current liabilities |
10,174 |
(20) |
10,154 |
|
11,050 |
860 |
11,910 |
Total liabilities |
21,314 |
5,130 |
26,444 |
Total equity and liabilities |
28,034 |
4,580 |
32,614 |
The following table reconciles the amount disclosed as operating lease commitments at December 31, 2018 disclosed in the Group's 2018 consolidated financial statements to the amount recognised on the Balance sheet in respect of lease liabilities on adoption of IFRS 16.
€ million |
|
Operating lease commitments at December 31, 2018 |
8,664 |
Weighted average incremental borrowing rate at January 1, 2019 |
6.2% |
Operating lease commitments discounted using the weighted average incremental borrowing rate |
5,612 |
Less: |
|
Leases considered to be short-term (less than 12 months duration) |
(61) |
Leases for assets considered to be substitutable |
(66) |
Future variable payments based on an index or rate |
(140) |
Prepayments |
(11) |
Commitments for leases that had not commenced on December 31, 2018 |
(459) |
Add: |
|
Service contracts |
232 |
Residual value guarantees |
61 |
Rentals associated with extension options reasonably certain to be exercised |
27 |
Lease liability recognised at January 1, 2019 |
5,195 |
Reclassification from finance lease obligations |
5,928 |
Lease liability at January 1, 2019 |
11,123 |
Change in accounting policy
In September 2019, the IFRS Interpretations Committee clarified that under IFRS 15 compensation payments for flight delays and cancellations form compensation for passenger losses and accordingly should be recognised as variable compensation and deducted from revenue. This clarification had led the Group to change its accounting policy, which previously classified this compensation as an operating expense. Accordingly, the Group has restated the comparative period for 2018 to reflect €148 million of compensation costs as a deduction from Passenger revenue and a corresponding reduction within Handling, catering and other operating costs. The following table summarises the impact of the change in accounting policy on the Income statement for the year to December 31, 2018:
Consolidated income statement (extract for the year to December 31, 2018)
€ million |
Previously reported |
Adjustment |
Restated |
|
|
|
|
Passenger revenue |
21,549 |
(148) |
21,401 |
Cargo revenue |
1,173 |
- |
1,173 |
Other revenue |
1,684 |
- |
1,684 |
Total revenue |
24,406 |
(148) |
24,258 |
Handling, catering and other operating costs |
2,888 |
(148) |
2,740 |
Other expenditure on operations |
17,840 |
- |
17,840 |
Total expenditure on operations |
20,728 |
(148) |
20,580 |
Operating profit |
3,678 |
|
3,678 |
|
|
|
|
Non-operating expenses |
(191) |
- |
(191) |
Profit before tax |
3,487 |
- |
3,487 |
Tax |
(590) |
- |
(590) |
Profit after tax |
2,897 |
- |
2,897 |
There is no impact on profit after tax in the Consolidated Income Statement for 2018, the Consolidated Balance Sheet as at January 1, 2018 or December 31, 2018 or the Consolidated Statement of Changes in Equity as at January 1, 2018 or December 31, 2018.
ALTERNATIVE PERFORMANCE MEASURES
The performance of the Group is assessed using a number of alternative performance measures (APMs), some of which have been identified as key performance indicators of the Group. These measures are not defined under International Financial Reporting Standards (IFRS), should be considered in addition to IFRS measurements and may differ to definitions given by regulatory bodies applicable to the Group. They are used to measure the outcome of the Group's strategy based on 'Unrivalled customer proposition', 'Value accretive and sustainable growth' and 'Efficiency and innovation'.
The definition of each APM, together with a reconciliation to the nearest measure prepared in accordance with IFRS is presented below.
The Group has adopted IFRS 16 'Leases' on January 1, 2019, and has used the modified retrospective transition approach. In doing so, for 2019, all operating leases have been recognised on the balance sheet as a right of use (ROU) asset with associated lease liability, and all finance leases previously recognised have been transferred into the ROU asset within Property, plant and equipment. As a result of this adoption the way in which the Group monitors the performance of the Group and how the associated measures are calculated have changed as follows:
New APMs
• Pro forma financial information - In adopting the modified retrospective transition approach for IFRS 16, the comparative figures for 2018 have not been restated. Accordingly, to provide a consistent basis for comparison with 2019, the Group has introduced Pro forma financial information for 2018, which is the Group's restated statutory results for 2018 with an adjustment to reflect the estimated impact of IFRS 16 from January 1, 2018;
• Levered free cash flow - A measure which represents the cash generating ability of the underlying businesses before shareholder returns and is used in conjunction with a targeted level of leverage, measured using Net debt to EBITDA. This measure is monitored by the Group in making both investment and capital decisions;
• Airline non-fuel costs per ASK - A measure for monitoring airline unit cost performance per ASK excluding, amongst other items, fuel. The measure is monitored by the Group to demonstrate the performance of the airline based activities that are largely within the control of the Group.
Changes to APMs
• Adjusted net debt to EBITDAR - Both Adjusted net debt and EBITDAR incorporated adjustments to reflect the impact of aircraft operating leases, which under IFRS 16 the Group now presents within total borrowings and EBITDA. Accordingly, this measure has been revised and presented as net debt to EBITDA;
• Return on Invested Capital - The Group has amended the methodology to reflect IFRS 16. Prior to IFRS 16, in calculating the numerator (return) a cost of 0.67 times the annual lease rental was deducted and in calculating the denominator (invested capital) a capital value was calculated for the operating leased aircraft by multiplying the annual operating lease rentals by a factor of 8. These adjustments are no longer required, as the aircraft now have ROU values and associated depreciation.
No longer applicable
• Lease adjusted operating margin - The associated impact of lease expenses is now reflected within the operating margin, such that this adjusted measure is no longer applicable;
• Equity free cash flows - The Group no longer considers the equity free cash flow measure in assessing the performance of the Group, as certain arrangements are treated differently on transition to IFRS 16 compared to pre-transition and accordingly there is inconsistency over time. This has been replaced with 'levered free cash flow' as defined above.
b Pro forma financial information
The Group elected to apply the modified retrospective approach on transition to IFRS 16 to reduce complexity on transition arising from the volume and nature of the leases held by the Group. The modified transition approach does not allow restatement of comparatives. To aid users of the financial statements, the Group has provided Pro forma information for 2018 to provide a consistent basis for comparison with 2019 results. Pro forma results for 2018 are the Group's restated statutory results with an adjustment to reflect the estimated impact of IFRS 16 as if it had applied from January 1, 2018, and have been prepared using the same assumptions used for the IFRS 16 transition adjustment at January 1, 2019 (set out in note 33) adjusted for any new aircraft leases entered into during 2018 and using the incremental borrowing rates at January 1, 2019. The IFRS 16 adjustments for aircraft lease liabilities are based on US dollar exchange rates at the transition date. There is no adjustment to the 2019 financial information.
The following table provides a reconciliation from the reported Consolidated income statement to the Pro forma financial information for 2018.
Consolidated income statement 2018 € million |
2018 Before exceptional items |
Exceptional items |
2018 Reported |
Adjustment |
Restated 2018 |
IFRS 16 Adjustment |
2018 Pro forma |
Passenger revenue |
21,549 |
|
21,549 |
(148) |
21,401 |
|
21,401 |
Cargo revenue |
1,173 |
|
1,173 |
|
1,173 |
|
1,173 |
Other revenue |
1,684 |
|
1,684 |
|
1,684 |
|
1,684 |
Total revenue |
24,406 |
|
24,406 |
(148) |
24,258 |
|
24,258 |
Employee costs |
4,812 |
(460) |
4,352 |
|
4,352 |
|
4,352 |
Fuel, oil costs and emissions charges |
5,283 |
|
5,283 |
|
5,283 |
|
5,283 |
Handling, catering and other operating costs |
2,888 |
|
2,888 |
(148) |
2,740 |
(7) |
2,733 |
Landing fees and en-route charges |
2,184 |
|
2,184 |
|
2,184 |
|
2,184 |
Engineering and other aircraft costs |
1,828 |
|
1,828 |
|
1,828 |
29 |
1,857 |
Property, IT and other costs |
918 |
12 |
930 |
|
930 |
(129) |
801 |
Selling costs |
1,046 |
|
1,046 |
|
1,046 |
|
1,046 |
Depreciation, amortisation and impairment |
1,254 |
|
1,254 |
|
1,254 |
742 |
1,996 |
Aircraft operating lease costs |
890 |
|
890 |
|
890 |
(890) |
- |
Currency differences |
73 |
|
73 |
|
73 |
|
73 |
Total expenditure on operations |
21,176 |
(448) |
20,728 |
(148) |
20,580 |
(255) |
20,325 |
Operating profit |
3,230 |
448 |
3,678 |
- |
3,678 |
255 |
3,933 |
Net finance costs |
(182) |
|
(182) |
|
(182) |
(330) |
(512) |
Other non-operating charges |
(9) |
|
(9) |
|
(9) |
|
(9) |
Profit before tax |
3,039 |
448 |
3,487 |
- |
3,487 |
(75) |
3,412 |
Tax |
(558) |
(32) |
(590) |
- |
(590) |
16 |
(574) |
Profit after tax |
2,481 |
416 |
2,897 |
- |
2,897 |
(59) |
2,838 |
Attributable to: |
|
|
|
|
|
|
|
Equity holders of the parent |
2,469 |
416 |
2,885 |
|
2,885 |
(59) |
2,826 |
Non-controlling interest |
12 |
|
12 |
|
12 |
|
12 |
|
2,481 |
416 |
2,897 |
- |
2,897 |
(59) |
2,838 |
c Profit after tax before exceptional items
Exceptional items are those that in management's view need to be separately disclosed by virtue of their size or incidence. In identifying and quantifying adjusting items, the Group consistently applies a policy that defines criteria that are required to be met for an item to be classified as exceptional.
Management believes that these additional measures are useful as they exclude the impact of exceptional items in profit from operations, which have less bearing on the routine operating activities of the Group, thereby enhancing users' understanding of underlying business performance.
The details of these exceptional items are given in Note 4 to the financial statements and on the face of the Consolidated income statement.
d Basic earnings per share before exceptional items and adjusted earnings per share (KPI)
Earnings are based on results before exceptional items after tax and adjusted for earnings attributable to equity holders and interest on convertible bonds, divided by the weighted average number of ordinary shares, adjusted for the dilutive impact of the assumed conversion of the bonds and employee share schemes outstanding.
€ million |
note |
2019 |
2018 Reported |
2018 Pro forma |
Earnings attributable to equity holders of the parent |
b |
1,715 |
2,885 |
2,826 |
Exceptional items |
4 |
672 |
(416) |
(416) |
Earnings attributable to equity holders of the parent before exceptional items |
|
2,387 |
2,469 |
2,410 |
Interest expense on convertible bonds |
|
26 |
18 |
18 |
Adjusted earnings |
|
2,413 |
2,487 |
2,428 |
Weighted average number of shares used for basic earnings per share |
10 |
1,984,073 |
2,021,622 |
2,021,622 |
Weighted average number of shares used for diluted earnings per share |
10 |
2,065,776 |
2,113,081 |
2,113,081 |
|
|
|
|
|
Adjusted earnings per share (€ cents) |
|
116.8 |
117.7 |
114.9 |
Basic earnings per share before exceptional items (€ cents) |
|
120.3 |
122.1 |
119.2 |
e Airline non-fuel unit costs
The Group monitors airline unit costs (per ASK, a standard airline measure of capacity) as a means of tracking operating efficiency of the core airline business. As fuel costs can vary with commodity prices, the Group monitors fuel and non-fuel costs individually. Within non-fuel costs are the costs associated with generating Other revenue, which typically do not represent the costs of transporting passengers or cargo and instead represent the costs of handling and maintenance for other airlines, non-flight products in BA Holidays and costs associated with other miscellaneous non-flight revenue streams. Airline non-fuel costs per ASK is defined as total operating expenditure before exceptional items, less fuel, oil costs and emission charges and less non-flight specific costs divided by total available seat kilometres (ASKs), and is shown on a constant currency basis.
The comparative information for 2018 has been presented on a Pro forma basis due to the Group adopting IFRS 16 from January 1, 2019. See note b for further information.
€ million |
note |
2019 Reported |
ccy adjustment1 |
2019 ccy |
2018 Pro forma |
Total operating expenditure before exceptionals |
b |
22,221 |
(325) |
21,896 |
20,773 |
Less: Fuel, oil costs and emission charges |
|
6,021 |
(212) |
5,809 |
5,283 |
|
|
|
|
|
|
Non-fuel costs |
|
16,200 |
(113) |
16,087 |
15,490 |
|
|
|
|
|
|
Less: Non-flight specific costs |
|
1,654 |
(40) |
1,614 |
1,450 |
Airline non-fuel costs |
|
14,546 |
|
14,473 |
14,040 |
|
|
|
|
|
|
Available seat kilometres (ASK million) |
|
337,754 |
|
337,754 |
324,808 |
|
|
|
|
|
|
Airline non-fuel unit costs (€ cents) |
|
4.31 |
|
4.29 |
4.32 |
1 Refer to note i for the definition of the ccy adjustment
f Levered free cash flow (KPI)
Levered free cash flow represents the cash generating ability of the underlying businesses before shareholder returns and is defined as the net increase in cash and cash equivalents taken from the Cash flow statement, adjusting for movements in Other current interest-bearing deposits and adding back the cash outflows associated with dividends paid and the acquisition of treasury shares. The Group believes that this measure is useful to the users of the financial statements in understanding the underlying cash generating ability of the Group that is available to return to shareholders, to improve leverage and/or to undertake inorganic growth opportunities.
€ million |
2019 |
2018 |
Net Increase in cash and cash equivalents |
85 |
583 |
Add / less: Increase/(decrease) in other current interest-bearing deposits |
103 |
(924) |
Add: Acquisition of treasury shares |
- |
500 |
Add: Dividends paid |
1,308 |
577 |
Levered free cash flow |
1,496 |
736 |
g Return on invested capital (KPI)
The Group monitors return on invested capital (RoIC) as it gives an indication of the Group's capital efficiency relative to the capital invested as well as the ability to fund growth and to pay dividends. In 2019 RoIC is defined as EBITDA, less fleet depreciation adjusted for inflation, depreciation of other property, plant and equipment, and amortisation of software intangibles, divided by average invested capital and is expressed as a percentage.
Invested capital is defined as the average of property, plant and equipment and software intangible assets between the opening and closing net book values. The fleet aspect of property, plant and equipment is inflated over the average age of the fleet to approximate the replacement cost of the associated assets.
€ million |
note |
2019 |
EBITDA |
h |
5,396 |
Less: Fleet depreciation multiplied by inflation adjustment |
|
(2,040) |
Less: Other property, plant and equipment depreciation |
|
(259) |
Less: Software intangible amortisation |
|
(131) |
|
|
2,966 |
Invested capital |
|
|
Average fleet book value2 |
12 |
15,598 |
Less: Average progress payments3 |
12 |
(1,297) |
Fleet book value less progress payments |
|
14,301 |
Inflation adjustment1 |
|
1.19 |
|
|
17,065 |
Average net book value of other property, plant and equipment4 |
12 |
2,448 |
Average net book value of software intangible assets5 |
14 |
603 |
Total invested capital |
|
20,116 |
Return on invested capital |
|
14.7% |
1 Presented to two decimal places and calculated using a 1.5 per cent inflation rate over the weighted average age of the fleet (2019: 12 years).
2 The average net book value of owned aircraft excluding progress payments is calculated from an amount of €13,451 million at January 1, 2019 and €15,150 million at December 31, 2019.
3 The average net book value of progress payments is calculated from an amount of €1,069 million at January 1, 2019 and €1,525 million at
December 31, 2019.
4 The average net book value of other property, plant and equipment is calculated from an amount of €2,402 million at January 1, 2019 and €2,493 million at December 31, 2019.
5 The average net book value of software intangible assets is calculated from an amount of €539 million at December 31, 2018 and €666 million at
December 31, 2019.
2018 RoIC:
For 2018 RoIC is defined as EBITDAR (being operating profit before depreciation, amortisation and rental charges), less adjusted aircraft operating lease costs, fleet depreciation charge adjusted for inflation, and the depreciation charge for other property, plant and equipment, divided by invested capital. It is expressed as a percentage.
The lease adjustment reduces aircraft operating lease costs to 0.67 of the annual reported charge. The inflation adjustment is applied to the fleet depreciation charge and is calculated using a 1.5 per cent inflation rate over the average age of the fleet to allow for inflation and efficiencies of new fleet.
Invested capital is the fleet net book value at the balance sheet date, excluding progress payments for aircraft not yet delivered and adjusted for inflation, plus the net book value of the remaining property, plant and equipment plus annual aircraft operating lease costs multiplied by 8. Intangible assets are excluded from the calculation.
The table below shows the reconciliation to derive the RoIC measure for 2018, including the change in methodology as described for 2019 and adjusting for IFRS 16. As the Group adopted IFRS 16 from January 1, 2019, the comparative RoIC inputs for 2018 have been adjusted on a pro forma basis to reflect the impact of this change in the 2018 Income statement for the year to December 31, 2018 and for the balance sheets at January 1, 2018 and December 31, 2018:
€ million |
2018 Reported |
Change in methodology |
Pro forma adjustments |
2018 Pro forma |
EBITDAR / EBITDA |
5,374 |
- |
107 |
5,481 |
Less: Aircraft operating lease costs multiplied by 0.67 |
(596) |
596 |
- |
- |
Less: Depreciation charge for fleet assets multiplied by inflation adjustment |
|
|
|
|
Depreciation charge for fleet assets |
(984) |
- |
(634) |
(1,618) |
Inflation adjustment1 |
1.22 |
- |
1.15 |
1.19 |
|
(1,205) |
- |
(726) |
(1,931) |
Less: Depreciation charge for other property, plant and equipment |
(138) |
- |
- |
(138) |
Less: Depreciation charge for other ROU assets |
|
- |
(108) |
(108) |
Less: Amortisation charge for software intangibles |
|
(123) |
- |
(123) |
|
3,435 |
473 |
(727) |
3,181 |
Invested capital |
|
|
|
|
Fleet closing/average book value excluding progress payments2 |
9,721 |
(223) |
3,757 |
13,255 |
Inflation adjustment1 |
1.22 |
1.22 |
1.12 |
1.19 |
|
11,902 |
(273) |
4,194 |
15,823 |
|
|
|
|
|
Closing/average book value of other property, plant and equipment 3 |
1,647 |
(17) |
813 |
2,443 |
Aircraft operating lease costs multiplied by 8 |
7,120 |
(7,120) |
- |
- |
Average book value of software intangible assets4 |
|
506 |
- |
506 |
Total invested capital |
20,669 |
(6,904) |
5,007 |
18,772 |
Return on invested capital |
16.6% |
|
|
16.9% |
1 Presented to two decimal places and calculated using a 1.5 per cent inflation rate over the weighted average age of the fleet (11.9 years).
2 The change in methodology to calculate the average net book value of owned aircraft excluding progress payments is calculated from an amount of €9,275 million at December 31, 2017 and €9,721 million at December 31, 2018. The average pro forma net book value of owned and ROU aircraft excluding progress payments is calculated from an amount of €13,058 million at December 31, 2017 and €13,451 million at December 31, 2018.
3 The change in methodology to calculate the average net book value of other property, plant and equipment is calculated from an amount of €1,613 million at December 31, 2017 and €1,647 million at December 31, 2018. The average pro forma net book value of owned and ROU other property plant and equipment is calculated from an amount of €2,483 million at December 31, 2017 and €2,402 million at December 31, 2018.
4 The change in methodology to calculate the average net book value of software intangible assets is calculated from an amount of €473 million at December 31, 2017 and €539 million at December 31, 2018.
h Net debt to EBITDA (KPI)
To supplement total borrowings as presented in accordance with IFRS, the Group reviews net debt to EBITDA to assess its level of net debt in comparison to the underlying earnings generated by the Group in order to evaluate the underlying business performance of the Group. This measure is used to monitor the Group's leverage and to assess financial headroom.
Net debt is defined as long-term borrowings (both current and non-current), less cash, cash equivalents and other current interest-bearing deposits. The definition of Net debt remains unchanged from 2018, however with the adoption of IFRS 16 from January 1, 2019, total borrowings have significantly increased due to the recognition of the lease liabilities. Accordingly, the comparative figures for 2018 have been adjusted to reflect the impact of such a change at December 31, 2018.
EBITDA is defined as operating profit before exceptional items, interest, taxation, depreciation, amortisation and impairment. The Group believes that this additional measure, which is used internally to assess the Group's financial capacity, is useful to the users of the financial statements in helping them to see how the Group's financial capacity has changed over the year. It is a measure of the profitability of the Group and of the core operating cash flows generated by the business model.
€ million |
note |
2019 |
2018 Pro forma |
Interest-bearing long-term borrowings |
23, 33 |
14,254 |
12,704 |
Less: Cash and cash equivalents |
19 |
(4,062) |
(3,837) |
Less: Other current interest-bearing deposits |
19 |
(2,621) |
(2,437) |
Net debt |
|
7,571 |
6,430 |
|
|
|
|
Operating profit before exceptionals |
b |
3,285 |
3,485 |
Add: Depreciation, amortisation and impairment |
b |
2,111 |
1,996 |
EBITDA |
|
5,396 |
5,481 |
Net debt to EBITDA |
|
1.4 |
1.2 |
i Results on a constant currency (ccy) basis
Movements in foreign exchange rates impact the Group's financial results. The Group reviews the results, including revenue and operating costs at constant rates of exchange (abbreviated to 'ccy'). The Group calculates these financial measures at constant rates of exchange based on a re-translation, at prior year exchange rates, of the current year's results of the Group. Although the Group does not believe that these measures are a substitute for IFRS measures, the Group does believe that such results excluding the impact of currency fluctuations year-on-year provide additional useful information to investors regarding the Group's operating performance on a constant currency basis. Accordingly, the financial measures at constant currency within the discussion of the Group Financial review should be read in conjunction with the information provided in the Group financial statements.
The following table represents the main average and closing exchange rates for the reporting periods. Where 2019 figures are stated at a constant currency basis, they have applied the 2018 rates stated below:
Foreign exchange rates |
Average |
Closing |
||
2019 |
2018 |
2019 |
2018 |
|
Euro to pound sterling |
1.13 |
1.13 |
1.18 |
1.11 |
US dollar to euro |
1.12 |
1.18 |
1.11 |
1.14 |
US dollar to pound sterling |
1.27 |
1.33 |
1.31 |
1.26 |
Group Investments
British Airways
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
Avios Group (AGL) Limited* |
Airline marketing |
England |
100% |
BA and AA Holdings Limited* |
Holding company |
England |
100% |
BA Call Centre India Private Limited (callBA) |
Call centre |
India |
100% |
BA Cityflyer Limited* |
Airline operations |
England |
100% |
BA European Limited |
Holding company |
England |
100% |
BA Excepted Group Life Scheme Limited |
Life insurance |
England |
100% |
BA Healthcare Trust Limited |
Healthcare |
England |
100% |
BA Holdco Limited |
Holding company |
England |
100% |
BA Number One Limited |
Dormant |
England |
100% |
BA Number Two Limited |
Dormant |
Jersey |
100% |
Bealine Plc |
Dormant |
England |
100% |
BritAir Holdings Limited* |
Holding company |
England |
100% |
British Airways (BA) Limited |
Dormant |
England |
100% |
British Airways 777 Leasing Limited* |
Aircraft leasing |
England |
100% |
British Airways Associated Companies Limited |
Holding company |
England |
100% |
British Airways Avionic Engineering Limited* |
Aircraft maintenance |
England |
100% |
British Airways Capital Limited |
Aircraft financing |
Jersey |
100% |
British Airways E-Jets Leasing Limited* |
Aircraft leasing |
Bermuda |
100% |
British Airways Holdings B.V. |
Holding company |
Netherlands |
100% |
British Airways Holidays Limited* |
Tour operator |
England |
100% |
British Airways Interior Engineering Limited* |
Aircraft maintenance |
England |
100% |
British Airways Leasing Limited* |
Aircraft leasing |
England |
100% |
British Airways Maintenance Cardiff Limited* |
Aircraft maintenance |
England |
100% |
British Airways Pension Trustees (No 2) Limited |
Trustee company |
England |
100% |
British Mediterranean Airways Limited |
Former airline |
England |
99% |
British Midland Airways Limited |
Former airline |
England |
100% |
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
British Midland Limited
|
Dormant |
England |
100% |
Diamond Insurance Company Limited |
Dormant |
Isle of Man |
100% |
Flyline Tele Sales & Services GmbH |
Call centre |
Germany |
100% |
Gatwick Ground Services Limited |
Ground services |
England |
100% |
Overseas Air Travel Limited |
Transport |
England |
100% |
Speedbird Insurance Company Limited* |
Insurance |
Bermuda |
100% |
Teleflight Limited |
Dormant |
England |
100% |
Iberia
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
Compaña Explotación Aviones Cargueros Cargosur, S.A.
|
Cargo transport |
Spain |
100% |
Compaña Operadora de Corto y Medio Radio Iberia Express, S.A.* |
Airline operations |
Spain |
100% |
Iberia Líneas Aéreas de España, S.A. Operadora*
|
Airline operations and maintenance |
Spain |
100%1 |
Iberia México, S.A.*
|
Storage and custody services |
Mexico |
100% |
Iberia Tecnología, S.A.*
|
Aircraft maintenance |
Spain |
100% |
Auxiliar Logística Aeroportuaria, S.A.*
|
Airport logistics and cargo terminal management |
Spain |
75% |
Compaña Auxiliar al Cargo Exprés, S.A.*
|
Cargo transport |
Spain |
75% |
Iberia Desarrollo Barcelona, S.L.*
|
Airport infrastructure development |
Spain |
75% |
Aer Lingus
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
Aer Lingus (Ireland) Limited |
Provision of human resources support to fellow group companies |
Republic of Ireland |
100% |
Aer Lingus 2009 DCS Trustee Limited |
Dormant |
Republic of Ireland |
100% |
Aer Lingus Beachey Limited |
Dormant |
Isle of Man |
100% |
Aer Lingus Group DAC* |
Holding company |
Republic of Ireland |
100% |
Aer Lingus Limited* |
Airline operations |
Republic of Ireland |
100% |
Aer Lingus Northern Ireland Limited |
Dormant |
Northern Ireland |
100% |
ALG Trustee Limited |
Trustee |
Isle of Man |
100% |
Dirnan Insurance Company Limited |
Insurance |
Bermuda |
100% |
Santain Developments Limited |
Dormant |
Republic of Ireland |
100% |
Shinagh Limited |
Dormant |
Republic of Ireland |
100% |
Avios
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
Avios South Africa Proprietary Limited |
Dormant |
South Africa |
100% |
Remotereport Trading Limited |
Trademark ownership |
England |
100% |
IAG Cargo Limited
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
Routestack Limited |
Shipping solutions |
England |
100% |
Zenda Group Limited |
Shipping solutions |
England |
100% |
Vueling
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
Anilec Holding GmbH |
Holding company |
Austria |
100% |
Level Europe GmbH |
Airline operations |
Austria |
100% |
Yellow Handling, S.L.U |
Ground handling |
Spain |
100% |
Vueling Airlines, S.A.* |
Airline operations |
Spain |
99.5% |
Waleria Beteiligungs GmbH |
Holding company |
Austria |
49.8% |
LEVEL
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
FLYLEVEL UK Limited |
Airline operations |
England |
100% |
Openskies SASU |
Airline operations |
France |
100% |
International Consolidated Airlines Group S.A.
Name and address |
Principal activity |
Country of Incorporation |
Percentage |
AERL Holding Limited
|
Holding company |
England |
100% |
British Airways Plc* |
Airline operations |
England |
100%2 |
FLY LEVEL, S.L. |
Airline operations |
Spain |
100% |
IAG Cargo Limited* |
Air freight operations |
England |
100% |
IAG Connect Limited |
Inflight eCommerce platform |
Republic of Ireland |
100% |
IAG GBS Limited* |
IT, finance, procurement services |
England |
100% |
IAG GBS Poland sp z.o.o.* |
IT, finance, procurement services |
Poland |
100% |
IB Opco Holding, S.L. |
Holding company |
Spain |
100%1 |
Veloz Holdco, S.L. |
Holding company |
Spain |
100% |
* Principal subsidiaries
1 The Group holds 49.9% of both the total nominal share capital and the total number of voting rights in IB Opco Holding, S.L. (and thus, indirectly, in Iberia Líneas Aéreas de España, S.A. Operadora), such stake having almost 100% of the economic rights in these companies. The remaining shares, representing 50.1% of the total nominal share capital and the total number of voting rights belong to a Spanish company incorporated for the purposes of implementing the Iberia nationality structure.
2 The Group holds 49.9% of the total number of voting rights and 99.65% of the total nominal share capital in British Airways Plc, such stake having almost 100% of the economic rights. The remaining nominal share capital and voting rights, representing 0.35% and 50.1% respectively, correspond to a trust established for the purposes of implementing the British Airways nationality structure.
Associates |
|
|
Name and address |
Country of Incorporation |
Percentage |
Empresa Hispano Cubana de Mantenimiento de Aeronaves, Ibeca, S.A. |
Cuba |
50% |
Empresa Logística de Carga Aérea, S.A. |
Cuba |
50% |
Multiservicios Aeroportuarios, S.A. |
Spain |
49% |
Dunwoody Airline Services Limited |
England |
40% |
Serpista, S.A. |
Spain |
39% |
Air Miles España, S.A. |
Spain |
26.7% |
Inloyalty by Travel Club, S.L.U. |
Spain |
26.7% |
Viajes Ame, S.A. |
Spain |
26.7% |
DeepAir Solutions Limited
|
England |
25% |
Joint ventures |
|
|
Name and address |
Country of Incorporation |
Percentage |
Sociedad Conjunta para la Emisión y Gestión de Medios de Pago EFC, S.A. |
Spain |
50.5% |
Other equity investments
The Group's principal other equity investments are as follows:
Name and address |
Country of Incorporation |
Percentage |
Currency |
Shareholder's funds (million) |
Profit/(loss) before tax (million) |
Servicios de Instrucción de Vuelo, S.L. |
Spain |
19.9% |
EUR |
62 |
14 |
The Airline Group Limited |
England |
16.68% |
GBP |
287 |
24 |
Importwise Limited |
England |
14.8% |
CHF |
n/a |
n/a |
Comair Limited |
South Africa |
11.49% |
ZAR |
2,571 |
1,103 |
Travel Quinto Centenario, S.A. |
Spain |
10% |
EUR |
n/a |
n/a |
Monese Limited |
England |
7.42% |
GBP |
18 |
(13) |
Statement of directors' responsibilities
LIABILITY STATEMENT OF DIRECTORS FOR THE PURPOSES ENVISAGED UNDER ARTICLE 11.1.b OF SPANISH ROYAL DECREE 1362/2007 OF 19 OCTOBER (REAL DECRETO 1362/2007).
At a meeting held on February 27, 2020, the directors of International Consolidated Airlines Group, S.A. state that, to the best of their knowledge, the consolidated financial statements for the year to December 31, 2019 prepared in accordance with the applicable international accounting standards, offer a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole, and the interim consolidated management report includes a fair review of the required information.
February 27, 2020
|
|
|
Antonio Vázquez Romero Chairman |
|
William Matthew Walsh Chief Executive Officer |
|
|
|
Marc Jan Bolland |
|
Margaret Ewing |
|
|
|
Francisco Javier Ferrán Larraz |
|
Stephen William Lawrence Gunning |
|
|
|
Deborah Linda Kerr |
|
María Fernanda Mejía Campuzano |
|
|
|
Kieran Charles Poynter |
|
Emilio Saracho Rodríguez de Torres |
|
|
|
Lucy Nicola Shaw |
|
Alberto Terol Esteban |
AIRCRAFT FLEET
|
Owned |
Right of use1 |
Total December 31, 2019 |
Total December 31, 2018 |
Changes since December 31, 2018 |
Future deliveries |
Options |
Airbus A318 |
1 |
- |
1 |
1 |
- |
- |
- |
Airbus A319 |
17 |
40 |
57 |
61 |
(4) |
- |
- |
Airbus A320 |
50 |
204 |
254 |
241 |
13 |
34 |
76 |
Airbus A321 |
20 |
46 |
66 |
56 |
10 |
45 |
14 |
Airbus A330-200 |
5 |
19 |
24 |
22 |
2 |
- |
- |
Airbus A330-300 |
2 |
14 |
16 |
16 |
- |
1 |
- |
Airbus A340-600 |
9 |
6 |
15 |
17 |
(2) |
- |
- |
Airbus A350 |
5 |
4 |
9 |
2 |
7 |
33 |
52 |
Airbus A380 |
2 |
10 |
12 |
12 |
- |
- |
- |
Boeing 747-400 |
32 |
- |
32 |
35 |
(3) |
- |
- |
Boeing 777-200 |
36 |
10 |
46 |
46 |
- |
- |
- |
Boeing 777-300 |
2 |
10 |
12 |
12 |
- |
4 |
- |
Boeing 777-9 |
- |
- |
- |
- |
- |
18 |
24 |
Boeing 787-8 |
- |
12 |
12 |
12 |
- |
- |
- |
Boeing 787-9 |
1 |
17 |
18 |
18 |
- |
- |
- |
Boeing 787-10 |
- |
- |
- |
- |
- |
12 |
- |
Embraer E170 |
6 |
- |
6 |
6 |
- |
- |
- |
Embraer E190 |
9 |
9 |
18 |
16 |
2 |
- |
- |
Group total |
197 |
401 |
598 |
573 |
25 |
147 |
166 |
1 Includes 108 finance leased aircraft transferred to ROU assets on adoption of IFRS 16.
As well as those aircraft in service the Group also holds 10 aircraft (2018: 5) not in service.
The table above excludes one wet lease which is recognised as right of use asset on the Balance sheet.