Interim Results
Ideal Shopping Direct PLC
13 September 2002
IDEAL SHOPPING DIRECT PLC
CHAIRMAN'S STATEMENT
The results for the first six months of this year are encouraging with turnover
up 67% at £11,762,000 (2001 £7,028,000). Profit before taxation, which is
stated after a Business Interruption claim net of irrecoverable fire costs of
£1,226,000, was £284,000 compared to a loss in 2001 of £3,813,000. Earnings
per share are 1.0p compared to a loss in the corresponding period of 19.3p.
Gross profit margins and operating costs remain under constant review as the
company continues to expand its sales base.
During the first half of 2002 our TV Shopping Channel business recovered
strongly despite the difficult physical conditions in which we continued to
operate. In addition I am pleased to report we were also able to re-establish
and recommence trading our mail order catalogues in order to maximise
shareholder value.
Ideal Shopping Direct Plc has entered the second half of the 2002 trading year
without being dependent upon its insurers. The insurance claims relate to the
fire on 6th March 2001, which devastated the business. As previously announced
the Business Interruption element of our claim, against which we have already
received interim payments, was settled in a final one off payment of £5.25
million in respect of the restitution of our business after the fire and loss of
profits. Depending on the costs that are still to be incurred in relation to
restoring the business to its pre-fire state, a further proportion of this sum
will be recognised in the Company's profit and loss account for the six months
ended 31 December 2002. In addition we have now settled in full with our
insurers the claim for the loss of our original premises and all essential
leased assets. The only remaining aspect of our claim is for replacement of
both computers and contents and these claims are being submitted on an ad hoc
basis and are being met by insurers as the assets are replaced. We anticipate
all assets to be re-instated, will coincide with the completion of the move into
our new premises.
After eighteen months of life in our 'cabin city' our transfer to the new
building is nearly complete. The massive challenges of the move and the
attendant disruption have adversely impacted, on a temporary basis, the quality
of our service to our customers causing deterioration below our high standards.
However, I am pleased to confirm that the situation is improving daily as our
operational efficiency is re-established.
Despite the considerable and varying frustrations and challenges we have
experienced and continue to face on a day to day basis, we are attracting new
customers who, having received their first orders, are proving to be loyal with
the propensity to repeat purchase being encouragingly high. In addition during
August we have enhanced our sales opportunities as a result of extending our
transmission to the estimated 1.1 million digital cable customers of NTL.
Trade in the first two months of the second half remain encouraging, the second
half, the months of October and November remain critical pre Christmas sales
periods. I am pleased with our performance in what has been an extremely
difficult operational environment. I remain confident that the opportunity for
continued growth remains undiminished.
IDEAL SHOPPING DIRECT PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNTS
Six months to 30 June Six months to 30 June Year to 31 December
2002 2001 2001
£'000 £'000 £'000
(Unaudited) (Unaudited) (Audited)
Turnover 11,762 7,028 17,651
Operating profit/(loss) 419 (3,626) (3,244)
Net interest payable (135) (187) (340)
Profit/(loss) on ordinary activities
before taxation 284 (3,813) (3,584)
Taxation - - -
Profit/(loss) for the financial period 284 (3,813) (3,584)
Dividends - - -
Retained profit/(loss) 284 (3,813) (3,584)
Basic profit/(loss) per share 1.0p (19.3p) (15.3p)
Diluted profit/(loss) per share 1.0p (19.3p) (15.3p)
There were no recognised gains or losses other than the profit of the six months
ended 30 June 2002
IDEAL SHOPPING DIRECT PLC
CONSOLIDATED BALANCE SHEETS
30 June 2002 30 June 2001 31 December 2001
£'000 £'000 £'000
(Unaudited) (Unaudited) (Audited)
Fixed assets
Tangible assets 6,413 1,527 3,209
6,413 1,527 3,209
Current assets
Stock 2,230 423 1,766
Debtors 653 5,228 4,706
Cash 7,484 1,554 3,745
10,367 7,205 10,217
Creditors: amounts falling due
within one year (11,242) (6,576) (7,929)
Net current assets/(liabilities) (875) 629 2,288
Total assets less current
liabilities 5,538 2,156 5,497
Creditors: amounts falling due
after more than one year (2,876) (3,694) (3,132)
Provision for liabilities and
charges (304) (120) (300)
Net (liabilities)/assets 2,358 (1,658) 2,065
Capital and reserves
Called up share capital 875 598 875
Share premium account 9,975 6,758 9,975
Profit and loss account (8,492) (9,014) (8,785)
Shareholders funds 2,358 (1,658) 2,065
IDEAL SHOPPING DIRECT PLC
CONSOLIDATED CASH FLOW STATEMENTS
Six months to 30 June Six months to 30 June Year to 31
2002 2001 December 2001
£'000 £'000 £'000
(Unaudited) (Unaudited) (Audited)
Net cash inflow/(outflow) from operating
activities 7,673 (3,282) (3,296)
Returns on investments and servicing of finance
Interest received - - 106
Interest paid (136) (163) (446)
Net cash outflow from returns on investments and
servicing of finance (136) (163) (340)
Capital expenditure
Purchase of tangible fixed assets (3,541) (485) (1,187)
Disposal of tangible fixed assets - 1,750 -
Insurance proceeds in respect of tangible fixed
assets - - 1,825
Net cash inflow/(outflow) from capital
expenditure (3,541) 1265 638
Financing
Issue of shares - - 3,700
Expenses paid in connection with share issues - - (206)
Capital element of finance lease and loan
payments (257) (117) (602)
Net cash inflow from financing (257) (117) 2,892
Increase/(Decrease) in cash 3,739 (2,297) (106)
IDEAL SHOPPING DIRECT PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2002
1 The interim financial information has been prepared on the basis of the
accounting policies set out in the company's 2001 statutory financial
statements. The treatment of insurance proceeds is further explained in note 2.
2 The treatment of insurance claims and proceeds in the financial statements,
which is consistent with the treatment in the company's 2001 financial
statements, is as follows:
i Amounts received (or receivable) in respect of shortfall of profits for the
period are included within other operating income. To the extent that these
amounts have been received at 30 June 2002, but relate to the period after that
date, the amounts have been included as creditors at 30 June 2002.
The operating profit/(loss) for the period is stated after the following amounts
in respect of insurance claims:
Six months to Six months to Year to 31 December 2001
30 June 2002 30 June 2001 £'000
£'000 £'000 Audited
Unaudited Unaudited
Business interruption claim income net 1,226 629 2,878
of irrecoverable fire costs
ii Amounts received (or receivable) in respect of additional working costs have
been matched against relevant expenditure. To the extent that these amounts
have been received at 30 June 2002, but relate to the period after that date,
the amounts have been included as creditors at 30 June 2002.
iii Amounts estimated as being due from the insurers for payments in respect of
replacement of owned fixed assets lost in the fire are included within debtors.
iv In respect of leased fixed assets lost in the fire, the insurers have
settled the due amounts directly with the lessor. The lessor had replaced some
of these assets during the period to 31 December 2001 after the fire. Debtors
include an amount representing the remainder of the assets to be supplied to the
company by the lessor.
3 The calculation of the basic earnings/loss per share is based on the
profits/losses attributable to ordinary shareholders divided by the weighted
average number of shares in issue during the period.
Profits/losses attributable Weighted average number of Basis earnings/
to ordinary shareholders shares loss per share amount in
pence
£
Six months ended 30 June 2002 284,000 29,025,570 1.0p
Six months ended 30 June 2001 (3,813,000) 19,775,570 (19.3p)
Year ended 31 December 2001 (3,584,000) 23,475,570 (15.3p)
During the period ended 30 June 2001 there was no anti-dilutive effect of
securities on the loss per share calculations.
During the year ended 31 December 2001, options existed which had the
anti-dilutive effect of increasing the weighted average number of shares by
65,616 to 23,541,186. The diluted loss per share for the year ended 31 December
2001 was 15.3p.
During the period ended 30 June 2002, options existed which had the
anti-dilutive effect of increasing the weighted average number of shares by
141,847 to 29,167,417. The diluted profit per share for the period ended 30
June 2002 was 1p.
The financial information set out above does not constitute the company's
financial statements for the year ended 31 December 2001. The statutory
financial statements for the year ended 31 December 2001 have been delivered to
the Registrar of Companies and the auditors' report on those financial
statements was unqualified and did not contain statements under Section 240 of
the Companies At 1985. The financial statements for the six months ended 30
June 2002 and 30 June 2001 are unaudited.
4 This statement has been sent to all shareholders and can be obtained from the
company's registered office: Ideal Home House, Newark Road, Peterborough PE1
5WG.
This information is provided by RNS
The company news service from the London Stock Exchange