Interim Results
Ideal Shopping Direct PLC
09 September 2004
Ideal Shopping Direct Plc
7th September 2004
Ideal Shopping Direct Plc
Interim Results for the Six months ended 30th June 2004
Highlights
• First half results show a strong improvement against last year's
equivalent period
• This excellent performance reflects considerable progress over the last
year in every area of the business and successful development of promising
new areas of activity
• Interim sales up 41%, including like-for-like growth of 16% in the core
business
• Sales from our Freeview launch on April 23rd 2004 have also exceeded
expectations
• Despite significant extra direct costs, Freeview is already producing a
contribution
• First half pre-tax profits at £0.684m compare with last year's £0.677m
loss
• Company is strongly cash generative: end June net cash up £3.0m to total
£9.3m
Jim Hodkinson, chairman, commented:
"This excellent performance underlines the considerable improvements made in the
last year in every area of the Company's business and the substantial progress
made with developing promising new areas of activity, especially our April
launch of additional transmissions on Freeview. We have also made a strong start
to the second half and the Board remains confident of a successful and
profitable year."
Enquiries:
Ideal Shopping Direct plc Tel: 0870 077 7002
Jim Hodkinson, Chairman
ReputationInc Tel: 020 7758 2800
Tom Wyatt
CHAIRMAN'S STATEMENT
This is my first interim statement to shareholders and I am delighted to report
a profit for the six months to 30 June 2004 of £684,000, compared with a loss of
£677,000 in the corresponding period of 2003. This reflected a 41% increase in
turnover to £24.1 million in the first half, against last year's £17.1 million
and an earnings per share of 1.6p 2003 (1.6p). Like for like turnover increased
by 16% in the first half compared to last year.
The Company was cash generative in the period, increasing cash balances by
£2,977,000 compared to a decrease in cash of £1,563,000 in the corresponding
period of 2003.
This excellent performance underlines the considerable improvements over the
last year in every area of the business and the substantial progress made in
developing promising new areas of activity.
Review of Trading
When I joined the Board as Chairman in April, a number of initiatives were well
under way to allow the business to develop its full potential within the
television home shopping market. Ideal Shopping Direct has a strong position in
its market, an executive management team with long experience of the home
shopping industry and first-rate state of the art broadcasting facilities.
The company had taken a number of important steps to position itself to
capitalise on these advantages: it had closed its low return traditional mail
order business, completed the transfer of its call centre activities to new
facilities abroad which allow round the clock, seven days a week customer
service and sales support and it was in the process of reorganising its buying,
warehousing and distribution facilities to be more reactive to the needs of a
business preparing for a significantly higher level of turnover.
Good progress has been made in all these critical areas of the business and this
has been reflected in the excellent growth now reported.
We started Freeview transmissions on the 23 April 2004 and the sales generated
via this new route to market have exceeded our cautious expectations, producing
significant additional sales and gross margin. There are of course corresponding
significant additions to the fixed costs of our operations but the level of
sales generated is already producing a contribution after Freeview's direct
costs.
We have also benefited from innovation in our niche market activities. Last
August we began using the worldwide web to transmit the Create and Craft channel
as an additional vehicle for customers to place orders. Sales have grown by an
acceptable level through this route to market in the first half.
Create and Craft has continued to make steady progress, increasing sales by 15%
over the equivalent period of 2003. This reflects the beneficial comparison with
the period last year before the August launch of the channel on the website, but
our improving understanding of what sells well in this format should help us
maintain momentum in the second half of the year. We believe that Create and
Craft has demonstrated the viability of speciality channels aimed at a niche
audience and we are actively seeking other similar opportunities.
The Ideal Vitality channel was taken over and brought fully under our ownership
and control in January 2004, after some 12 months as a turnkey operation for
Goldshield. In the first half, sales have been slower than anticipated but we
have introduced a strengthened team to focus on this area of the business and we
anticipate stronger sales for this channel in the second half of the year. We
have also created a website for our Ideal Vitality channel.
Prospects
We are already making good progress in the critical areas of buying and
distribution, and will shortly embark on significant investment in the company's
IT and management information system to ensure that the systems are capable of
meeting the Company's growth opportunities and allowing us to maintain our
position as one of the UK's premier independent television retailers.
Current Trading
Trading in the first eight weeks of the second half has continued strongly. The
level of sales is in line with our expectations and significantly better than in
the equivalent period of last year when very hot weather had an adverse impact.
Freeview continues to make a strong contribution, but we prudently assume that
the initial momentum created by the successful launch of Ideal World may slow a
little later in the year.
Nevertheless, with a strong start to the second half, we remain confident of a
successful and profitable year.
Jim Hodkinson
Chairman
9th September 2004
Consolidated Profit and Loss Accounts
Six months Six months Year to
to to 31 December
30 June 2004 30 June 2003 2003
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
Turnover
Continuing operations 24,067 17,060 40,500
Discontinued operations - 1,977 2,339
24,067 19,037 42,839
Cost of sales (13,243) (11,626) (25,362)
Gross profit 10,824 7,411 17,477
Administration and distribution (10,053) (7,953) (17,590)
costs
Operating profit/(loss)
Continuing operations 771 (546) 56
Discontinued operations - 4 (169)
771 (542) (113)
Exceptional item
Profit on disposal of fixed assets - - 537
Net interest (87) (135) (301)
Profit/(loss) on ordinary activities 684 (677) 123
Tax on profit/(loss) on ordinary (204) 203 252
activities
Profit/(loss) for the financial 480 (474) 375
period
Dividends - - -
Retained profit/(loss) 480 (474) 375
Basic profit/(loss) per share 1.6p (1.6p) 1.3p
Diluted profit/(loss) per share 1.6p (1.6p) 1.3p
There were no recognised gains or losses other than the profits of the six
months ended 30 June 2004
Consolidated Balance Sheets
30 June 2004 30 June 2003 31 December
2003
£'000 £'000 £'000
(Unaudited) (Unaudited) (Audited)
Fixed assets
Tangible assets 8,387 9,100 8,884
Current assets
Stocks 4,470 5,005 4,410
Debtors: amounts falling due within one year
1,253 1,795 1,249
Debtors: amounts falling due after more than one year 1,394 1,512 1,582
Cash 9,324 4,678 6,347
16,441 12,990 13,588
Creditors: amounts falling due within one year (12,731) (11,107) (10,597)
Net current assets 3,710 1,883 2,991
Total assets less current liabilities 12,097 10,983 11,875
Creditors: amounts falling due after more than
one year (3,797) (4,266) (3,863)
Provisions for liabilities and charges (799) (545) (991)
Net assets 7,501 6,172 7,021
Capital and reserves
Called up share capital 881 880 881
Share premium account 64 4,331 64
Special reserve 5,709 5,709 5,709
Profit and loss account 847 (4,748) 367
Shareholders' funds 7,501 6,172 7,021
Consolidated Cash Flow Statements
Six months Six months Year to 31
to 30 June to 30 June December
2004 2003 2003
£'000 £'000 £'000
(Unaudited) (Unaudited) (Audited)
Net cash inflow/(outflow) from operating
activities 3,394 (811) 1,225
Returns on investments and servicing of finance
Interest received 81 69 110
Interest paid (103) (105) (207)
Finance lease interest paid (65) (99) (204)
Net cash outflow from returns on investments and
servicing of finance (87) (135) (301)
Capital expenditure
Purchase of tangible fixed assets (132) (449) (703)
Insurance proceeds in respect of tangible fixed
assets - - 537
Net cash outflow from capital expenditure (132) (449) (166)
Financing
New finance lease 119 - -
Issue of shares - 70 70
Receipts from borrowings 212 200 200
Repayment of borrowings (66) (131) (263)
Capital element of finance lease payments (463) (307) (659)
Net cash outflow from financing (198) (168) (652)
Increase/(decrease) in cash 2,977 (1,563) 106
Notes to the Interim Information
for the six months ended 30 June 2004
1. Basis of preparation
The interim financial information has been prepared on the basis of the
accounting policies set out in the company's 2003 statutory financial
statements.
The interim financial information has been prepared on the basis of the
accounting policies set out in the 2003 financial statements, except that the
accounting policy in respect of the treatment of advertiser sales has been
amended to correctly reflect the role of the company as agent and not principal.
Sales and cost of sales have been reduced to reflect advertiser sales as net,
not gross, transactions. There is no profit effect of this amendment.
The financial information set out above does not constitute the company's
financial statements for the year ended 31 December 2003. The statutory
financial statements for the year ended 31 December 2003 have been delivered to
the Registrar of Companies and the auditors' report on those financial
statements was unqualified and did not contain statements under Section 240 of
the Companies Act 1985. The financial statements for the six months ended 30
June 2004 and 30 June 2003 are un-audited.
2. Earnings per ordinary share
The calculation of the basic earnings/loss per share is based on the profits/
losses attributable to ordinary shareholders divided by the weighted average
number of shares in issue during the period.
Profits/losses Weighted average Basic earnings/
attributable to number of shares loss per share amount in
ordinary shareholders pence
Six months ended 30 June 2004 £480,000 29,200,570 1.6p
Six months ended 30 June 2003 (£474,000) 29,158,995 (1.6p)
Year ended 31 December 2003 £375,000 29,200,570 1.3p
During the period ended 30 June 2004, options existed which had the
anti-dilutive effect of increasing the weighted average number of shares by
428,847 to 29,629,417. The diluted profit per share for the period ended 30 June
2004 was 1.6p.
During the year ended 30 June 2003, options existed which had the anti-dilutive
effect of increasing the weighted average number of shares by 497,952 to
29,656,947. The diluted loss per share for the period ended 30 June 2003 was
1.6p.
During the period ended 31 December 2003 options existed which had the
anti-dilutive effect of increasing the weighted average number of shares by
388,068 to 29,588,638. The diluted profit per share for the year ended 31
December 2003 was 1.3p.
3. Reconciliation of movements in shareholders funds
Six months to 30 Six months to 30 Year to 31
June 2004 June 2003 December 2003
£'000 £'000 £'000
Profit/(loss) in the period 480 (474) 375
Issue of shares in the period - 70 70
Net increase/(decrease) in shareholders funds 480 (404) 445
Shareholders funds at start of period 7,021 6,576 6,576
Shareholders funds at end of period 7,501 6,172 7,021
4. Net cash inflow from operating activities
Six Six Year
months months To
to to 30 31 December
30 June 2004 June 2003
2003
£'000 £'000 £'000
Operating profit/(loss) 771 (542) (113)
Depreciation 627 562 1,177
(Increase)/decrease in stocks (170) (632) (37)
(Increase)/decrease in debtors (4) (1,029) (483)
Increase in creditors 2,170 830 681
Net cash inflow/(outflow) from operating activities 3,394 (811) 1,225
5. Reconciliation of net cash flow to movement in net funds
Six months to 30 Six months to 30 Year to 31
June 2004 June 2003 December 2003
£'000 £'000 £'000
Increase/(decrease) in cash in the period 2,977 (1,563) 106
Cash (inflow)/outflow from financing (146) (69) 63
Cash outflow from finance leases 463 307 659
Change in net funds resulting from cash flows 3,294 (1,325) 828
Inception of finance leases (119) (229) (374)
Movement in net funds in the period 3,175 (1,554) 454
Net funds at start of period 1,432 978 978
Net funds at end of period 4,607 (576) 1,432
6. Analysis of changes in net funds
At 1 January Cash flow Non-cash flow At 30 June 2004
2004 items
£'000 £'000 £'000 £'000
Cash in hand and at bank 6,347 2,977 - 9,324
Debt (3,241) (146) - (3,387)
Finance leases (1,674) 463 (119) (1,330)
1,432 3,294 (119) 4,607
7. Distribution
This statement will be sent to all shareholders and can be obtained from the
company's registered office: Ideal Home House, Newark Road, Peterborough PE1
5WG.
This information is provided by RNS
The company news service from the London Stock Exchange