Final Results
Investec PLC
19 May 2005
19 May 2005
Investec delivers strong growth in earnings, dividends and return on equity
'This is a good set of results driven by very strong performances from all our
businesses'
- Stephen Koseff
Investec plc announces today its full year results for the year ended 31 March
2005
Financial highlights
• Operating profit* up 57.5% to £208.3 million (2004: £132.3 million)
• Profit before tax* up 55.0% to £222.4 million (2004: £143.5 million)
• Profit after tax, exceptional items and amortisation of goodwill up
43.5% to £101.5 million (2004: £70.7 million)
• Earnings per share* up 35.6% to 140.8 pence (2004: 103.8 pence)
• Proposed increased final dividend of 37.0 pence equating to a full year
dividend of 67.0 pence (2004: 58.0 pence) and a dividend cover at 2.10 times
(2004:1.79 times)
• Return on equity increased to 21.3% from 15.4% (target: 20%)
• Client assets under management increased 12.8% to £33.9 billion (2004:
£30.0 billion)
• Core loans and advances up 20.7% to £5.8 billion (2004 : £4.8 billion)
whilst maintaining asset quality at a high level
Business highlights
• Substantial growth from all businesses:
- Private Client Activities: profit* up 57.5% to £84.8 million
(2004:£53.9 million)
- Treasury and Specialised Finance: profit* up 33.9% to £47.9
million (2004:£35.8 million)
- Investment Banking: profit* up 25.0% to £47.2 million (2004: £37.7
million)
- Asset Management: profit* up 55.1% to £38.2 million (2004: £24.6
million)
- Property Activities: profit* up 21.5% to £12.3 million (2004:
£10.1 million)
*before exceptional items and amortisation of goodwill, totaling -£63.6 million
(2004: -£44.8 million)
Stephen Koseff, Chief Executive of Investec, said:
'Our results reflect the benefit of strategic actions taken by group management
over the past few years to streamline the business and achieve greater
operational focus on core activities. During 2004 we identified and implemented
six key financial and growth targets by which to measure the group's performance
and as these results demonstrate we have moved rapidly towards meeting, or
improving on those financial targets.
We continue to operate in a competitive environment where ongoing innovation and
rapid, yet careful, response to competition is crucial. Within this challenging
context we are very well positioned with the quality and balance of our earnings
sources.'
Bernard Kantor, Managing Director of Investec, said:
'We firmly believe that our niche focus, our ability to be distinctive and the
quality of our people will position us to take advantage of market conditions
and we are confident that opportunities ahead of us will allow us to continue to
grow profitably in the forthcoming year.'
For further information please contact:
Investec +44 (0) 207 597 4000 Citigate Dewe Rogerson +44(0)20 7638 9571
Stephen Koseff, Chief Executive Jonathan Clare
Bernard Kantor, Managing Director Simon Rigby
Sara Batchelor
Investec
+ 44 (0) 207 597 5546
+27 82 552 8808
Ursula Munitich, Investor Relations
Investec will be presenting the full year results at 9am today at their offices
at 2 Gresham Street, London EC2V 7QP. Details of the conference call
facilities and a delayed webcast of the presentation are available at
www.investec.com.
About Investec
Investec is an international specialist banking group that provides a diverse
range of financial products and services to a niche client base in three
principal markets, the United Kingdom, South Africa and Australia as well
as certain other countries. The group was established in 1974 and currently has
approximately 4 100 employees.
Investec focuses on delivering distinctive profitable solutions for its clients
in five core areas of activity namely, Private Client Activities, Treasury and
Specialised Finance, Investment Banking, Asset Management and Property
Activities.
In July 2002 the Investec group implemented a dual listed company structure with
primary listings on the London and Johannesburg Stock Exchanges. The combined
group has a market capitalisation of approximately £1.8 billion.
Further information
Investec plc (incorporating the results of Investec Limited)
Consolidated financial results in UK GAAP Pounds Sterling for the year ended 31
March 2005.
Overall performance
We are pleased to announce that for the year ended 31 March 2005, earnings per
share (EPS) before exceptional items and amortisation of goodwill increased
35.6% to 140.8 pence from 103.8 pence (as restated). We have benefited from
continued focus on driving profitable growth in our key business areas and
geographies, supported by favourable economic conditions. We have achieved the
majority of our stated growth and financial return objectives and we have made
significant progress towards achieving the others.
Salient features of the financial year:
• Operating profit before exceptional items and amortisation of goodwill
increased 57.5% from £132.3 million to £208.3 million.
• Earnings attributable to ordinary shareholders before exceptional items
and amortisation of goodwill increased 42.3% from £106.2 million to £151.1
million.
• Return on adjusted equity shareholders' funds (inclusive of compulsorily
convertible instruments) increased from 15.4% to 21.3%.
• Recurring/annuity income as a percentage of total operating income
increased from 64.8% to 65.2%.
• The ratio of total operating expenses to total operating income improved
from 72.7% to 66.8%.
• Investec Limited issued R2.3 billion (£207.3 million) of non-redeemable,
non-cumulative, non-participating preference shares in February 2005.
• The board proposes an increased final dividend of 37.0 pence per
ordinary share equating to a full year dividend of 67.0 pence (2004: 58.0
pence) and a dividend cover based on the group's EPS before exceptional
items and goodwill amortisation of 2.10 times (2004: 1.79 times). This is
consistent with our policy of increasing our cover to the upper end of our
target range of 1.7 to 2.3 times in years of strong performance.
Commentary
The financial information contained in this commentary is prepared in accordance
with UK GAAP. Rand values included in this section are translated into Pounds
Sterling - in the case of the profit and loss account at the weighted average
rate for the relevant period, and in the case of the balance sheets at the
relevant closing rate. The average Rand/Pounds Sterling exchange rates were
11.47 and 12.02 for the years ended 31 March 2005 and 31 March 2004,
respectively, representing an appreciation of the Rand of approximately 5%
during the period under review.
Unless the context indicates otherwise, all comparatives relate to the year
ended 31 March 2004.
Business unit review
Private Client Activities
Our Private Client Activities, comprising the Private Banking and Private Client
Portfolio Management and Stockbroking divisions, reported substantial growth in
operating profit before exceptional items and amortisation of goodwill of 57.5%
to £84.8 million from £53.9 million.
• Private Banking
Operating profit before exceptional items and amortisation of goodwill of the
Private Banking division increased by 56.7% to £71.1 million driven by solid
growth in total advances and non-interest income.
Strong performances were recorded across the majority of Private Banking
activities with notable performances from Specialised Lending, Property Finance,
Growth Finance and Investment Management Activities. Since 31 March 2004, the
global private client lending book has grown by 26.5% to £4.3 billion and the
division increased its retail deposit book by 16.8% to £3.0 billion.
• Private Client Portfolio Management and Stockbroking
Private Client Portfolio Management and Stockbroking recorded strong growth,
earning operating profit before exceptional items and amortisation of goodwill
of £13.7 million, an increase of 61.7%.
Improved equity market conditions and strict cost control benefited both Carr
Sheppards Crosthwaite in the UK and Private Client Securities in SA. Since 31
March 2004, total private client funds under management have increased by 14.0%
to £9.7 billion (excluding recently announced transactions).
We have bolstered our Private Client Portfolio Management and Stockbroking
activities through the acquisition of the SA private client business of HSBC and
the merger of Carr Sheppards Crosthwaite and Rensburg plc in the UK.
Treasury and Specialised Finance
The group's Treasury and Specialised Finance division posted operating profit
before exceptional items and amortisation of goodwill of £47.9 million, an
increase of 33.9%.
The SA business benefited from a relatively stable interest rate environment and
an improvement in dealing profits following a disappointing performance in the
prior period. The advisory and structuring businesses in the UK and SA performed
well with notable performances from the Project Finance, Resource Finance,
Structured Finance and Financial Products divisions. These results were somewhat
offset by an unsatisfactory result recorded by the Commodities and Equity
Derivative trading operations in the UK.
Investment Banking
The group's Investment Banking division recorded an increase in operating profit
before exceptional items and amortisation of goodwill of 25.0% from £37.7
million to £47.2 million.
The Institutional Stockbroking operations performed well against a backdrop of
favourable equity markets and the Corporate Finance divisions posted sound
results, with a solid performance reported by the UK division. The Direct
Investments and Private Equity divisions continued to benefit from the good
performance of their underlying portfolios.
Asset Management
The Asset Management division delivered substantial growth in operating profit
before exceptional items and amortisation of goodwill of 55.1% to £38.2 million
from £24.6 million. The division benefited from favourable market conditions
with assets under management increasing by 11.4% in Pounds Sterling to £22.9
billion and by 12.0% in Rands to R268.9 billion.
The UK and other international operations recorded a significant improvement in
profit due to strong net inflows across their product ranges, with investment
performance remaining strong. The Southern African operations delivered solid
financial results boosted by a combination of performance fees and additional
revenue from rising portfolio prices over the period.
Assurance Activities
The group's SA assurance activities, conducted by Investec Employee Benefits
(IEB) reported an increase in operating profit of 69.5% to £7.8 million. The
business has benefited from an increase in embedded value as a consequence of
improved efficiencies. The group risk business has been sold to Capital Alliance
Holdings Limited (CAL) through a reinsurance contract executed on 31 December
2004, and the earnings reflect income to the date of sale.
Property Activities
Operating profit before exceptional items and amortisation of goodwill of the
Property Activities division increased by 21.5% to £12.3 million. The division
benefited from an increase in funds under management in SA and realised gains
earned in the UK.
Group Services and Other Activities
Group Services and Other Activities incurred an operating loss of £29.8 million
compared to the prior period loss of £34.4 million. The SA Central Funding
division benefited from an improved capital structure and a lower interest rate
environment. These results were partially offset by a net increase in interest
costs in the UK Central Funding division following the issue of Tier II
subordinated debt of £200 million in March 2004.
Financial statements analysis
Operating income
Operating income increased by 23.5% to £692.6 million. The movements in total
operating income are analysed further below.
Net interest income increased by 26.1% to £132.7 million. We recorded strong
growth in Private Banking and UK Treasury and Specialised Finance lending
portfolios, with total core loans and advances increasing by 20.7% to £5.8
billion. A more stable interest rate environment in SA has led to an improvement
in the performance of the Treasury and Specialised Finance and Central Funding
divisions.
Net fees and commissions increased by 28.3% to £411.4 million. This was largely
attributable to increased lending turnover and transactional activity in the
Private Banking division and a sound performance by the UK Project Finance, UK
Investment Banking, Financial Products and Property divisions. The Asset
Management and Private Client Portfolio and Stockbroking divisions benefited
from improved equity market conditions and net inflows across a number of the
product ranges.
Dealing profits decreased by 23.7% to £68.7 million mainly as a result of the
moderate performance of the trading investments held within the Property and
Private Banking divisions in SA and certain other investments held directly by
the group in its corporate portfolio.
The performance of the group's long-term assurance activities is discussed under
'Business unit review'.
The growth in the return on shareholder's funds in the long-term assurance
business conducted through IEB results from the substantial increase in the
average long-term assurance assets attributable to the shareholder from £186.9
million to £248.1 million, supported by favourable capital market conditions.
Other operating income increased by 58.1% to £19.3 million as a result of gains
achieved on the sale of investments in the underlying funds of the UK private
equity portfolio.
Recurring/annuity income as a percentage of total operating income increased
from 64.8% to 65.2% (our target range is 70%-75%).
Administrative expenses
Administrative expenses increased by 14.6%. Variable remuneration increased by
41.0% to £106.9 million due to increased profitability. Other operating expenses
increased by 8.3% to £346.0 million largely as a result of an increase in
compliance, risk management and regulatory costs, an increase in rental costs
given that the group no longer owns certain of the buildings from which it
operates, and an increase in consulting fees relating to certain projects
undertaken by us to improve efficiency which should result in long-term cost
savings.
We have made material progress towards reaching our operating expenses to total
operating income target of 65% as the ratio improved from 72.7% to 66.8%,
principally as a result of the strong growth in operating income of 23.5%.
Goodwill amortisation and impairments
The charge for goodwill amortisation and impairment increased from £50.6 million
to £51.8 million. Included in the current period is an amount of £5 million
relating to negative goodwill arising from a structured finance transaction and
an impairment of £8.8 million in respect of the Institutional Asset Management
business in SA relating to the portfolio of businesses acquired from Fedsure.
Provision for bad and doubtful debts
The bad and doubtful debts charge in the profit and loss account increased
marginally by 1.8% to £21.3 million. We have experienced an increase in
provisions as a result of book growth mitigated by bad debt recoveries and
provisions made in prior years against certain loans, which are no longer
required.
The percentage of gross non-performing loans (NPLs) to core loans and advances
decreased from 1.8% to 0.9%. Total provision coverage remains highly
satisfactory both as a percentage of gross NPLs and net NPLs (gross NPLs net of
security), at 157.9% and 409.1% respectively. The group's general provision as a
percentage of net loans and advances has remained at approximately 1.2%.
Share of income of associated companies
The group's main associate was CAL. An amount of £14.0 million before goodwill
amortisation was accrued, representing Investec's share of the estimate of CAL's
operating earnings for the year ended 31 March 2005.
Taxation
The effective tax rate of the group (excluding the tax effect of exceptional
items) increased from 21.0% to 27.5% due to the reversal of deferred tax assets
as a result of reduced availability of assessed losses.
Exceptional items
Exceptional items comprise:
£'million
Profits arising on the sale of the group's investment in CAL 8.1
to Liberty Group Limited
Reinsurance of the group risk business in IEB with CAL (1.8)
• Profits arising on reinsurance 5.9
• Impairment of goodwill (7.7)
Losses arising on the sale of the banking subsidiary in Israel (6.3)
largely relating to a write down in the value of the buildings
it occupied
Closure of the Traded Endowments operation in the UK (6.4)
• Losses arising on closure (3.7)
• Impairment of goodwill (2.7)
Losses relating to restructuring costs incurred in certain (2.2)
businesses
Total exceptional items (8.6)
Capital resources
Total capital resources increased by 13.6% to £1.5 billion and total
shareholders' funds increased by 26.2% to £967 million largely as a result of
the issue of R2.3 billion (£207.3 million) of non-redeemable, non-cumulative,
non-participating preference shares by Investec Limited in February 2005.
The annualised return on average total equity shareholders' funds, inclusive of
goodwill, increased from 16.6% to 23.6%. The annualised return on adjusted
shareholders' funds (inclusive of compulsorily convertible instruments)
increased from 15.4% to 21.3%, exceeding our target of 20%.
Investec plc and Investec Limited are well capitalised and capital adequacy
ratios comfortably exceed the minimum regulatory requirements. The capital
adequacy of Investec plc (applying UK Financial Services Authority rules to its
capital base) is 15.4% (March 2004: 17.3%). The capital adequacy of Investec
Limited (applying South African Reserve Bank rules to its capital base) is 20.1%
(March 2004: 15.1%).
Assets under administration
Client assets under administration increased by 12.8% from £30.0 billion to
£33.9 billion, with sound growth across all ranges of funds. On balance sheet
assets grew by 16.9% from £15.3 billion to £17.9 billion largely as a result of
strong growth in core advances.
Outlook
-------
Our results reflect the benefit of strategic actions taken by group management
over the past few years to streamline the business and achieve greater
operational focus on core activities. During 2004 we identified and implemented
six key financial and growth targets by which to measure the group's performance
and as these results demonstrate we have moved rapidly towards meeting, or
improving on those financial targets.
We continue to operate in a competitive environment where ongoing innovation and
rapid, yet careful, response to competition is crucial. Within this challenging
context we are very well positioned with the quality and balance of our earnings
sources.
We firmly believe that our niche focus, our ability to be distinctive and the
quality of our people will position us to take advantage of market conditions
and we are confident that opportunities ahead of us will allow us to continue to
grow profitably in the forthcoming year.
On behalf of the boards of Investec plc and Investec Limited
Hugh Herman Stephen Koseff Bernard Kantor
Chairman Chief Executive Officer Managing Director
Presentation of financial information
-------------------------------------
Investec operates under a Dual Listed Companies (DLC) structure with primary
listings of Investec plc on the London Stock Exchange and Investec Limited on
the JSE Securities Exchange South Africa.
In terms of the contracts constituting the DLC structure, Investec plc and
Investec Limited effectively form a single economic enterprise in which the
economic and voting rights of shareholders of the companies are maintained in
equilibrium relative to each other. The directors of the two companies consider
that for financial reporting purposes, the fairest presentation is achieved by
consolidating the results and financial position of both companies using merger
accounting principles.
Accordingly, the year-end results for Investec plc present the results and
financial position of the combined DLC group under UK GAAP, denominated in
Pounds Sterling. However, because SA GAAP differs in certain respects from UK
GAAP, the group publishes a high-level reconciliation and summary of the
principal differences. In the commentary above, all references to Investec or
the group relate to the combined DLC group comprising Investec plc and Investec
Limited.
As announced on 30 July 2004 Investec plc sold its 80.28% stake in Investec Bank
(Israel) Limited to The First International Bank of Israel. The transaction was
completed on 22 December 2004 and hence the results of Investec Bank (Israel)
Limited to that date, have been consolidated into the group results for the year
ended 31 March 2005.
Accounting policies and disclosures
-----------------------------------
The comparative information provided in the financial information is for the
year ended 31 March 2004. Other than changes noted below, accounting policies
adopted by the group are consistent with the prior period.
Change in accounting policies since the release of the 31 March 2004 annual
results
UITF 38: Accounting for ESOP trusts
The group has adopted UITF 38 in respect of accounting for employee share
incentive trusts (ESOP trusts). In summary the impact on the adoption of the new
standard is as follows:
• Own shares held by the ESOP trusts (which have not vested to employees)
are deducted from shareholders' funds (previously included on balance sheet
as an asset under 'own shares').
• No gain or loss is recognised in the profit and loss account or
statement of total recognised gains and losses on the purchase, sale or
cancellation of the group's own shares held by the ESOP trusts.
• The net finance costs of the ESOP trusts are charged to the profit and
loss account as they accrue.
Other than UITF 38, the changes in policies noted below were already included in
the 31 March 2004 annual results.
The impact of the change in accounting policies arising from the adoption of
UITF 38 is detailed below:
Year to 31 March 2004
£'000
Interest receivable 1 184
Interest payable -
-------
Net interest income 1 184
Other operating income (1 063)
-------
Profit on ordinary activities before taxation 121
Taxation -
-------
Profit on ordinary activities after taxation 121
-------
The impact of the change in accounting policies arising from the adoption of
UITF 38 on reserves is detailed below:
£'000
Reserves at 31 March 2004 as previously reported 808 969
UITF 38 (42 596)
----------
Relating to 2004 opening reserves (51 502)
Relating to 2004 movement in reserves 8 906
Retained profit for the year 121
Net reduction in treasury shares 5 764
Net movement in share premium on reduction of treasury
shares 3 021
----------
Restated total reserves at 31 March 2004 766 373
-----------
Conversion to International Financial Reporting Standards
Under regulations adopted by the European Union as well as changes introduced to
the JSE Securities Exchange South Africa listing requirements, we are required
to prepare our financial statements in accordance with International Financial
Reporting Standards (IFRS) for the year ending 31 March 2006.
The results relating to the six months ending 30 September 2005 will be
presented under IFRS, alongside restated comparative information in accordance
with IAS 34 - Interim Financial Reporting. The date of transition to IFRS will
be 1 April 2004, being the start of the earliest period for which comparative
information will be presented in the first set of IFRS compliant financial
statements.
We have made significant progress in the conversion to IFRS. The major
differences between IFRS and UK GAAP have been identified, and we are currently
quantifying the impact. More detailed information will be made available prior
to the release of the September 2005 interim results.
The most significant areas of impact for us due to IFRS are as follows:
Transition to IFRS
IFRS 1 governs the conversion to and first time adoption of IFRS. We are
analysing the impact of the utilisation of certain exemptions allowed by the
standard, and will choose them in such a fashion as to strike a balance between
fair presentation and practicability. We will disclose the impact of the
transition in accordance with this standard.
Share based payments
The introduction of IFRS 2 will result in the expensing of all share based
payments made by us. The major area of impact will be as a result of the expense
arising from share options granted to employees under share option schemes as
well as other long-term Incentive plans.
Goodwill
Existing goodwill will no longer be amortised, but tested for impairment on an
annual basis in accordance with IFRS 3 - Business Combinations. Negative
goodwill will be released to the income statement as and when it arises.
Insurance contracts
IFRS 4 may lead to a gross-up on the balance sheet as a result of a restriction
on netting off reinsurance contracts and the related liabilities.
Dividends
IAS 10 - Events after Balance Sheet Date will prohibit the recognition of a
liability for any dividends declared after balance sheet date.
Financial instruments
The adoption of IAS 32 - Financial Instruments: Disclosure and Presentation, and
IAS 39 - Financial Instruments: Recognition and Measurement will result in the
following key changes:
- All derivative financial instruments will be carried at fair value,
regardless of whether they form part of the banking or trading books. Where
possible, the effect of this will be negated by hedge accounting or
treatment of related financial instruments at fair value.
- Certain fees earned as part of lending transactions will be spread
over the life of the lending arrangement as an integral component of the
effective interest yield.
- General provisions will no longer be raised.
- Specific and portfolio impairments will be introduced, which take
into account the discounting of future cash flows.
- Certain financial assets and related liabilities may no longer be
offset, which will result in gross values on the balance sheet.
Dividend announcement
Investec plc
In terms of the DLC structure, Investec plc shareholders who are non-South
African resident shareholders may receive all or part of their dividend
entitlements through dividends declared and paid by Investec plc on their
ordinary shares and/or through dividends declared and paid on the SA DAN share
issued by Investec Limited.
Investec plc shareholders who are South African residents, may receive all or
part of their dividend entitlements through dividends declared and paid by
Investec plc on their ordinary shares and / or through dividends declared and
paid on the SA DAS share issued by Investec Limited.
Notice is hereby given that a final dividend (No. 6) has been proposed by the
board in respect of the year ended 31 March 2005. The Annual General Meeting of
members at which the proposed dividend will be considered for approval is
scheduled to take place on Thursday, 11 August 2005.
Shareholders in Investec plc will receive a total distribution of 37 pence
(2004: 30 pence) per ordinary share, which will be paid as follows:-
- for non-South African resident Investec plc shareholders,
through a dividend paid by Investec plc of 37 pence per ordinary share.
- for South African resident shareholders of Investec plc,
through a dividend paid on the SA DAS share equivalent to 37 pence per
ordinary share.
The relevant dates for the payment of the dividends are:-
Last day to trade cum-dividend:
- On the London Stock Exchange Tuesday, 26 July 2005
- On the JSE Securities Exchange South Africa Friday, 22 July 2005
Shares commence trading ex-dividend:
- On the London Stock Exchange Wednesday, 27 July 2005
- On the JSE Securities Exchange South Africa Monday, 25 July 2005
Record date:
- On the London Stock Exchange Friday, 29 July 2005
- On the JSE Securities Exchange South Africa Friday, 29 July 2005
Payment date:
- United Kingdom register Monday, 15 August 2005
- South African register Monday, 15 August 2005
Share certificates on the South African branch register may not be
dematerialised or rematerialised between Monday, 25 July 2005 and Friday, 29
July 2005, both dates inclusive, nor may transfers between the UK and SA
registers take place between Monday, 25 July 2005 and Friday, 29 July 2005, both
dates inclusive.
Shareholders registered on the South African register are advised that the total
distribution of 37 pence, equivalent to 437 cents per share, has been arrived at
using the Rand/Pounds Sterling average spot rate, as determined at 11h00 (SA
time) on 18 May 2005.
By order of the board
R Vardy
Company Secretary 19 May 2005
Dividend announcement
Investec Limited
Notice is hereby given that a final dividend (No. 99) of 437 cents (2004:
360 cents) per ordinary share has been proposed by the board in respect of the
year ended 31 March 2005. The Annual General Meeting of members at which the
proposed dividend will be considered for approval is scheduled to take place on
Thursday, 11 August 2005.
The dividend is payable to shareholders recorded in the members' register of the
company at the close of business on Friday, 22 July 2005.
The relevant dates for the payment of the dividend are:
Last day to trade cum-dividend Friday, 22 July 2005
Shares commence trading ex-dividend Monday, 25 July 2005
Record date Friday, 29 July 2005
Payment date Monday, 15 August 2005
The final dividend of 437 cents per ordinary share has been determined by
converting the Investec plc distribution of 37 pence per ordinary share into
Rands using the Rand/Pounds Sterling average spot rate at 11h00 (SA time) on 18
May 2005.
Share certificates may not be dematerialised or rematerialised between
Monday, 25 July 2005 and Friday, 29 July 2005, both dates inclusive.
By order of the board
S Noik
Company Secretary 19 May 2005
Further information
Information provided on the Company's website at www.investec.com includes:
• Copies of this statement.
• The results presentation.
• Additional report produced for the investment community including more
detail on the results.
• Excel worksheets containing the salient financial information in UK GAAP
Pounds Sterling.
Alternatively for further information please contact the Investor Relations
division on e-mail investorrelations@investec.com or telephone +27 11 286 7070 /
+44 207 597 5546.
Investec plc (incorporating the results of Investec Limited)
Consolidated UK GAAP financial results in Pounds Sterling for the year ended 31
March 2005
Salient features
31 March % 31 March
UK GAAP 2005 Change 2004*
Operating profit before goodwill and
taxation (£'000) 208 343 57.5 132 260
Earnings before goodwill and
exceptional items (£'000) 151 146 42.3 106 203
Profit attributable to shareholders 100 524 45.9 68 906
(£'000)
Earnings per share before goodwill and
exceptional items (pence) 140.8 35.6 103.8
Earnings per share (pence) 81.5 35.8 60.0
Headline earnings per share (pence) 141.7 36.9 103.5
Dividends per share (pence) 67.0 15.5 58.0
* Restated for changes to accounting policies and disclosures.
Consolidated profit and loss account
Year ended 31 March 2005 Year ended 31 March 2004*
Before Goodwill Before Goodwill
goodwill and goodwill and
£'000 and exceptional and exceptional
exceptional items Total exceptional items Total
items items
Interest receivable 81 061 - 81 061 91 845 - 91 845
- interest income
arising
from debt securities
Interest receivable 639 526 - 639 526 588 188 - 588 188
- other interest
income
Interest payable (587 901) - (587 901) (574 822) - (574 822)
Net interest income 132 686 - 132 686 105 211 - 105 211
Dividend income 9 887 - 9 887 3 450 - 3 450
Fees and commissions 434 978 - 434 978 340 712 - 340 712
receivable
- Annuity 325 527 - 325 527 266 373 - 266 373
- Deal 109 451 - 109 451 74 339 - 74 339
Fees and commission (23 611) - (23 611) (20 046) - (20 046)
payable
Dealing profits 68 747 - 68 747 90 127 - 90 127
Income from long-term 7 763 - 7 763 5 082 - 5 082
assurance business
Return on 42 837 - 42 837 24 122 - 24 122
shareholder's
funds in the
long-term
assurance business
Other operating 19 278 - 19 278 12 196 - 12 196
income
Other income 559 879 - 559 879 455 643 - 455 643
Total operating 692 565 - 692 565 560 854 - 560 854
income
Administrative (452 848) - (452 848) (395 188) - (395 188)
expenses
Depreciation and (10 040) (51 807) (61 847) (12 448) (50 644) (63 092)
amortisation
-tangible fixed (10 040) - (10 040) (12 448) - (12 448)
assets
-amortisation and - (51 807) (51 807) - (50 644) (50 644)
impairment of
goodwill
Provision for bad and (21 334) - (21 334) (20 958) - (20 958)
doubtful debts
Operating profit 208 343 (51 807) 156 536 132 260 (50 644) 81 616
Share of income of 14 045 (3 197) 10 848 11 205 (2 132) 9 073
associated companies
Exceptional items - (8 635) (8 635) - 8 529 8 529
Provision for losses - - - - (5 103) (5 103)
on termination and
disposal of group
operations -
discontinued
Losses on termination - (3 492) (3 492) - (24 328) (24 328)
and disposal of group
operations -
discontinued
Less provision made - 3 492 3 492 - 19 225 19 225
last year
(Loss)/profit on - (8 635) (8 635) - 13 632 13 632
termination
and disposal of group
operations -
continuing
Profit on ordinary 222 388 (63 639) 158 749 143 465 (44 247) 99 218
activities
before taxation
Tax on profit on (57 265) - (57 265) (27 821) (678) (28 499)
ordinary activities
Tax on profit on (57 265) - (57 265) (27 821) - (27 821)
ordinary continuing
activities
Tax on termination - - - - (678) (678)
and
disposal of group
operations -
continuing
Profit on ordinary 165 123 (63 639) 101 484 115 644 (44 925) 70 719
activities
after taxation
Minority (960) - (960) (1 888) 75 (1 813)
interests-equity
Profit attributable 164 163 (63 639) 100 524 113 756 (44 850) 68 906
to shareholders
Dividends-including (83 606) - (83 606) (63 709) - (63 709)
non-equity
Retained profit for 80 557 (63 639) 16 918 50 047 (44 850) 5 197
the year
* Restated for changes to accounting policies and disclosure
Earnings and dividends per share
Year ended Year ended
31 March 31 March
2005 2004*
£'000
Profit attributable to shareholders 100 524 68 906
Amortisation and impairment of goodwill 51 807 50 644
Loss/(profit) on termination and disposal of group
operations (net of taxation and minority interest) 8 635 (13 029)
Provision for losses on termination and disposal of
group - 5 103
operations (net of deferred tax)
Amortisation of goodwill of associates 3 197 2 132
Preference dividends (13 017) (7 553)
---------------------------------------------------------------------------
Earnings before goodwill and exceptional items 151 146 106 203
---------------------------------------------------------------------------
Earnings per share (pence)
- Basic 81.5 60.0
- Diluted 79.0 59.6
Excluding goodwill and exceptional items
- Basic 140.8 103.8
- Diluted 133.0 100.8
Dividends per share (pence) 67.0 58.0
Weighted number of ordinary shares in issue (million) 107.4 102.3
• Restated for changes to accounting policies and disclosures.
Consolidated statement of recognised gains and losses
Year ended Year ended
£'000 2005 2004*
Profit for the year attributable to 100 524 68 906
shareholders
Translation differences on foreign currency (2 724) (5 203)
net investments - equity
Translation differences on foreign currency net (10 472) 1 099
investments - perpetual preference shares
Unrealised surplus on revaluation of investment 4 478 13 982
properties
Actuarial gains/(losses) net of deferred tax 2 370 (1 294)
recognised on pension fund schemes
Total recognised gains and losses for the year 94 176 77 490
Prior year adjustments in respect of changes in (43)
accounting policies relating to the adoption of
UITF 38
Total gains and losses since last annual report 94 133
* Restated for changes to accounting policies and disclosures.
Consolidated balance sheet
31 March 31 March
2005 2004*
£'000
Assets
Cash and balances at central banks 105 130 363 862
Treasury bills and other eligible bills 323 622 332 208
Loans and advances to banks 2 961 809 1 704 715
Loans and advances to customers 7 391 038 6 347 032
Debt securities 1 986 864 1 466 437
Equity shares 439 963 418 254
Interests in associated undertakings 3 559 70 006
Other participating interests 9 124 9 135
Intangible fixed assets 193 317 251 508
Tangible fixed assets 125 022 146 326
Other assets 1 202 305 1 081 131
Prepayments and accrued income 122 899 81 511
Long-term assurance business attributable to the 230 885 265 315
shareholder
15 095 537 12 537 440
Long-term assurance assets attributable to 2 815 137 2 781 335
policyholders
17 910 674 15 318 775
Liabilities
Deposits by banks 912 320 1 233 609
Customer accounts 6 805 429 7 211 292
Debt securities in issue 1 925 124 621 857
Other liabilities 3 737 901 1 969 855
Accruals and deferred income 226 763 185 600
Pension fund liability 7 554 11 967
13 615 091 11 234 180
Long-term assurance liabilities attributable to 2 815 137 2 781 335
policyholders
16 430 228 14 015 515
Capital Resources
Subordinated liabilities (including convertible 499 995 497 858
debt)
Minority interests - equity 13 195 39 029
Called up share capital 165 165
Share premium account 1 029 242 1 027 539
Treasury shares (118 694) (101 304)
Shares to be issued 2 191 2 666
Perpetual preference shares 323 800 127 797
Revaluation reserves 47 620 43 142
Other reserves (189 663) (169 501)
Profit and loss account (127 405) (164 131)
Shareholders' funds 967 256 766 373
- equity 643 456 638 576
- non-equity 323 800 127 797
1 480 446 1 303 260
17 910 674 15 318 775
* Restated for changes to accounting policies and disclosures.
Consolidated cash flow statement
Year ended Year ended
£'000 31 March 31 March
2005 2004*
Net cash inflow from trading activities 281 114 166 911
Increase/(decrease) in other operating assets/
liabilities 1 085 756 (656 282)
1 366 870 (489 371)
Dividends received from associated undertakings 4 893 3 769
Net cash outflow from return on investments and
servicing of finance (71 966) (54 318)
Taxation (21 764) (31 917)
Net cash (outflow)/inflow from capital
expenditure (460 102) 334 187
and financial investment
Net cash (outflow)/inflow from acquisitions and
disposals (70 224) 40 227
Ordinary share dividends paid (60 749) (52 810)
Net cash inflow from financing 194 465 389 225
Increase in cash 881 423 138 992
Cash and demand bank balances at beginning of
year 1 172 894 1 033 902
Cash and demand bank balances at end of year 2 054 317 1 172 894
* Restated for changes to accounting policies and disclosures.
Segmental analysis - geographical and business analysis of operating profit
before taxation, exceptional items and amortisation of goodwill
For the year ended 31 March 2005
United
£'000 Kingdom
Southern and Other Total
Africa Europe Australia geographies
Private Client Activities 33 586 45 081 4 119 2 051 84 837
Treasury and Specialised 31 121 15 527 1 496 (210) 47 934
Finance
Investment Banking 26 186 15 290 3 515 2 165 47 156
Asset Management and
Assurance Activities 40 382 5 373 - 185 45 940
Property Activities 7 233 5 071 - - 12 304
Group Services and Other
Activities (5 571) (25 394) 2 328 (1 191) (29 828)
132 937 60 948 11 458 3 000 208 343
For the year ended 31 March 2004*
United
£'000 Kingdom
Southern and Other
Africa Europe Australia geographies Total
Private Client Activities 19 610 30 627 3 025 600 53 862
Treasury and Specialised 18 887 14 015 436 2 467 35 805
Finance
Investment Banking 27 147 2 939 4 312 3 321 37 719
Asset Management and
Assurance Activities 27 322 1 614 - 257 29 193
Property Activities 8 605 1 521 - - 10 126
Group Services and Other
Activities (24 022) (11 982) 1 853 (294) (34 445)
77 549 38 734 9 626 6 351 132 260
*Restated for changes to accounting policies and disclosures.
Consolidated statement of reconciliations of shareholders' funds and movements
on reserves
Year ended Year ended
31 March 31 March
£'000 2005 2004*
Balance at the beginning of the year 766 373 588 466
As previously reported 808 969 639 968
Changes in accounting policies
Adoption of UITF 38: Accounting for ESOP
trusts (42 596) (51 502)
Retained profit for the year 16 918 5 197
Foreign currency adjustments - equity (2 724) (5 203)
Issue of ordinary shares/shares to be - 46 325
issued
Net movement of perpetual preference 196 003 126 552
shares
Issue of perpetual preference shares 207 313 127 484
Share issue expenses (838) (2 031)
Foreign currency adjustments -
perpetual preference shares (10 472) 1 099
Share premium movement on re-issue of
treasury shares 1 703 18 975
Net purchase of treasury shares (17 865) (25 571)
Actuarial gains/(losses) net of deferred
tax recognised on pension fund schemes 2 370 (1 294)
Revaluation of investment properties 4 478 13 982
Reduction of shareholding in associates - (1 056)
Balance at end of year 967 256 766 373
* Restated for changes to accounting policies and disclosures.
This information is provided by RNS
The company news service from the London Stock Exchange