Final Results

Island Oil and Gas PLC 02 November 2007 ISLAND OIL & GAS PLC PRELIMINARY RESULTS FOR THE YEAR ENDED 31 JULY 2007 Island Oil & Gas plc ('Island' or the 'Company') (LSE:IOG), today announces its preliminary results for the year ended 31 July 2007. The year under review has seen the Company operate two further successful Celtic Sea gas wells and acquire strategic International Assets. FINANCIAL HIGHLIGHTS: • Increased turnover of 53% to Stg£1.762 million (year ended 31 July 2006: Stg£1.151 million). • Gross profit increase of 96% to Stg£860,000 (year ended 31 July 2006: Stg£439,000). • Loss before tax of Stg£5.183 million, as expected, including a write-off of Stg£4.537 million for non-commercial projects, in particular the non-Island operated Inishbeg well (year ended 31 July 2006: loss before tax Stg£481,000). • Loss per share Stg£0.0636 (year ended 31 July 2006: loss per share Stg£0.0086). OPERATIONAL HIGHLIGHTS: Year Under Review: • July 2007 - Share Purchase and Option Agreement for Porcupine Licence 1/04 with the Bluewater Group. Gas flowed at 18 million standard cubic feet per day ('mmscf/day') from the Old Head of Kinsale field, the Company's second successful well on the Licence. • May 2007 - Stg£13.7 million raised in an equity placing and a further Stg£591,000 through the subsequent exercise of warrants. • April 2007 - Equity in the Old Head of Kinsale and Schull Licenses farmed out to Valhalla Oil & Gas Limited and EnCore Oil plc ('EnCore'). Atlantic Margin asset swap agreed with OMV whereby 50% equity in Rockall Licence Frontier Exploration Licence 3/05 is exchanged for 50% equity and operatorship in the Durresi Block, offshore Albania, which includes an existing gas/ condensate discovery. Farmout agreement concluded with EnCore for 10% equity in the Amstel oil field development, offshore Netherlands. • December 2006 - Award of 20% carried interest in the Zag Basin Reconnaissance Licence, onshore Morocco. This is one of the few remaining under-explored basins in North Africa and has geology analogous to some of the prolific oil and gas basins in Algeria and Libya. Stg£7.5 million loan facility secured with RMB Resources. • November 2006 - Awarded 100% equity and operatorship of the Amstel oil field development, offshore Netherlands. • August 2006 - Significant gas discovery announced at the Old Head of Kinsale following well 49/23-1. Award of the Inishowen and Inishmore Frontier Exploration Licences in the Atlantic Margin in partnership with Lundin Petroleum AB and Endeavour Energy UK Limited. Post Year-End: • October 2007 - Additional loan facility of Stg£4.5million secured with RMB Resources. • September 2007 - Contract awarded to Pegasus International UK Limited for the Old Head of Kinsale and Schull joint development studies targeting first gas in 2009. • August 2007 - Board reorganisation and appointment of Karl Prenderville as Commercial Director. Schull appraisal well flows gas at 21 mmscf/day in the Celtic Sea. Island's Annual Report will be posted during December 2007. It will be sent to all shareholders whose names appear on the register at the date of posting. Commenting upon the results, Paul Griffiths, Island's Chief Executive, said: 'The year under review has seen Island make excellent progress in bringing forward the value of our projects, and in proving our ability to partner with major industry players, demonstrating the attractiveness of our projects. We have also delivered upon our stated aim to build a strategic international portfolio. We have a busy year ahead and will continue with our Atlantic Margin Farmout programme whilst progressing the near-term development projects with the aim of generating cashflow from the Netherlands and Celtic Sea by the end of 2009, subject to market conditions.' Enquiries: Karl Prenderville Commercial Director Island Oil & Gas plc Tel: +353 1 631 3755 Paul Griffiths Chief Executive Island Oil & Gas plc Tel: +353 1 631 3755 ISLAND OIL & GAS PLC PRELIMINARY RESULTS FOR THE YEAR ENDED 31 JULY 2007 CHAIRMAN'S STATEMENT The last 12 months has been an extremely active and operationally successful time at Island Oil & Gas plc ('Island' or the 'Company'). Island has made excellent progress in our stated aim of bringing forward the value of our near term development assets and are continuing with our farmout strategy in the Atlantic Margin, in order to accelerate drilling activity in this highly prospective area. Island has also ventured into the International arena for the first time acquiring both proven oil reserves and high potential exploration acreage. Island is pleased with the results from our Celtic Sea drilling programme this summer when once again Island operated and tested two successful gas wells. Island believes the results from the Schull and Old Head of Kinsale gas fields will lead to a Declaration of Commerciality in 2008 with the aim of jointly developing both fields via the Kinsale infrastructure in 2009. The successful drilling campaign enhances Island's reputation as a capable operator. In line with our strategy of developing strategic industry alliances, we successfully brought OMV and the Bluewater Group ('Bluewater') into our highly prospective Atlantic Margin acreage. Island was also awarded two new exploration licences in the Slyne and Donegal basins in partnership with Lundin Petroleum AB and Endeavour Energy UK Limited. These joint ventures together with the successful Celtic Sea farmout to Valhalla Oil & Gas Limited and EnCore Oil plc ('EnCore') during the year further enhance Island's reputation and its ability to create value from industry peers for its exploration and near-development assets. Island has been approved as an operator in the Netherlands and was initially awarded 100% equity and operatorship of the Amstel oil field development in late 2006. The Dutch State will participate in the development for its full equity allowance of 40% and a farmout to EnCore for a further 10% is in the process of being finalised. Island continues to pursue further opportunities in this prolific oil and gas province and is well-positioned, with approved field development operator status, to form strategic partnerships to acquire stranded assets around under-utilised pipeline infrastructure and platform facilities. During the year Island also acquired interests as operator offshore Albania, including a gas/condensate discovery, and onshore Morocco. Island intends to seek industry partners in respect of these interests over the medium term to enhance the future growth potential of the Company. BOARD In October 2006 Island appointed Carl Kindinger as a Non-executive Director. Carl has considerable international experience and has successfully raised project finance and initiated a number of IPO's. Post year-end Karl Prenderville, our existing Financial and Commercial Manager, was appointed Executive Commercial Director. Karl has worked for over 25 years in the oil industry and was formerly Finance Director of Enterprise Energy Ireland Limited. Island welcomes them both to the Board. In August 2007 Island's New Ventures Director, Philip Beck, left the Board to pursue other interests. Island thanks Phil for his contribution to the Company's growth in the formative days and wishes him every success in the future. Island is actively seeking suitable candidates for Executive and Non-executive roles with the specialist experience required to support the Company's increasing level of corporate and financial activity. Those appointed shall oversee and prioritise the restructuring of Island's portfolio of exploration and near-development assets to ensure alignment with accessible funding. FINANCIAL REVIEW The Group recorded a loss on ordinary activities before tax of Stg£5,183,000 compared to Stg£481,000 in the year ended 31 July 2006. The loss relates mainly to the write off of the non-operated well on the Inishbeg prospect in Frontier Exploration Licence 1/05, which has been deemed non-commercial. The actual cost of non-commercial projects written off is Stg£4,537,000 compared to Stg£227,000 in the previous year. Frontier Exploration Licence 1/05 has been relinquished. Gross Revenue from Island's interest in the Seven Heads gas field improved for the second year in succession with a turnover of Stg£1,762,000 compared to Stg£1,151,000 in the previous year representing a 53% increase year on year. Cost of sales at Stg£902,000 compared to Stg£712,000 represents a 27% increase year on year. Gross profit at Stg£860,000 has improved from Stg£439,000 representing a 96% increase from last year. The field is continuing to produce at rates in excess of 10 mmscf per day and turnover next year is expected to exceed this year's figure should the recent increase in gas prices be maintained and should the Field perform to current expectations as projected by the Operator, Marathon Seven Heads Limited. Administration costs at Stg£707,000 compares to Stg£1,040,000 for the previous year. Island moved to larger premises and has increased staffing to support the increased activity levels during the period under review. A significant contribution to Island's overheads is made by the Company's joint venture partners in our various licences where Island operates. In accordance with FRS20 'Share-based payment' share options awarded during the period to key personnel have been independently valued. The fair value of share options granted during the year is Stg£315,000 compared to Stg£70,000 in the previous year and Stg£270,000 relating to the year ended 31 July 2005. In December 2006 Island raised Stg£7.5 million through a short term debt facility with RMB Resources. This has recently been increased to Stg£12 million. The facility is primarily being used to fund the 2007 appraisal well programme in order to bring forward a potential development and related realisation of value. In May 2007 Island raised Stg£13.7 million in an equity placing mainly with institutional shareholders. In July 2007 warrants were exercised raising a further Stg£591,000. This, together with the Stg£5.5 million received from Platinum Petroleum Limited in August 2006, following conversion of their convertible loan, resulted in a total of Stg£19.1 million (net of expenses) raised in equity finance during the year. Island continues to raise capital through the sale of assets to EnCore and Bluewater. The completion of these transactions will result in Island receiving Stg£3.75 million. Completion is pending finalisation of legal documentation at year end. A further Stg£2.25 million will be due from Bluewater in the first quarter of 2008, should they exercise the option to purchase an additional 10% in Porcupine Licence FEL 1/04. OUTLOOK Island considers that the oil price is likely to remain at a high level for some time and the uncertainty surrounding the future supply of gas to Europe will help to underpin gas prices. Although this will ultimately increase the value of our near term developments, it also means the current high cost and general shortages of goods and services within the industry will continue. Next year the Company will further progress the Old Head, Schull and Amstel field developments with the aim of achieving production and ultimately cash flow by the end of 2009, subject to market conditions. Island believes that the diversity of these projects provides a well balanced risk/reward profile, which will prove attractive to potential lenders. Island's substantial portfolio of exploration and near-development assets, combined with its relatively high equity levels in its Licences and ability to operate, gives Island the ability to rationalise its assets through transactions with industry peers as a means of seeking sources of additional funding where prudent to do so. A 3D seismic acquisition programme is planned in Island's Atlantic Margin acreage over the potentially very large Killala and Slyne structures (gas and oil targets respectively). On behalf of the Board of Directors I would like to thank shareholders for their continued support during the year. We believe our well balanced portfolio, strong operational capabilities and dedicated team of people will achieve our main aim of delivering shareholder value over the next few years and into the future. I look forward to reporting on your Company's progress and strategic growth in twelve month's time. CONSOLIDATED PROFIT AND LOSS ACCOUNT for the year ended 31 July 2007 Year ended Year ended 31-Jul 31-Jul 2007 2006 Stg£'000 Stg£'000 (Restated*) Turnover 1,762 1,151 Cost of sales (902) (712) Gross profit 860 439 Administration expenses (707) (1,040) Costs associated with uncommercial projects (4,537) (227) Charge for share awards (315) (70) Other operating income 401 - Operating loss - continuing operations (4,298) (898) Interest receivable and similar income 181 446 Interest payable and similar charges (1,037) - Unwinding of discount on decommissioning provision (29) (29) Loss on ordinary activities before taxation (5,183) (481) Taxation on loss on ordinary activities - (8) Loss for the financial year (5,183) (489) Loss per share (Stg £) (0.0636) (0.0086) * As restated for FRS20 'Share-based payment' CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES for the year ended 31 July 2007 Year ended Year ended 31-Jul 31-Jul 2007 2006 Stg£'000 Stg£'000 Loss for the financial year (5,183) (489) Prior year adjustment (340) - Total recognised gains and losses since last annual report (5,523) (489) CONSOLIDATED BALANCE SHEET at 31 July 2007 2007 2006 Stg£'000 Stg£'000 (Restated*) Fixed assets Tangible assets 1,761 2,147 Intangible assets 54,911 30,950 56,672 33,097 Current assets Cash at bank and in hand 11,602 6,071 Debtors 2,612 9,893 14,214 15,964 Creditors: amounts falling due within one year (25,885) (13,311) Net current (liabilities)/assets (11,671) 2,653 Total assets less current liabilities 45,001 35,750 Provision for liabilities (675) (646) Net assets 44,326 35,104 Capital and reserves Called up share capital 762 478 Share premium 48,571 29,712 Shares to be issued - 5,500 Share warrants reserve 447 - Share option reserve 655 340 Unrealised reserve 47 47 Profit and loss account (6,156) (973) Shareholders' funds 44,326 35,104 * As restated for FRS20 'Share-based payment' CONSOLIDATED CASHFLOW STATEMENT for the year ended 31 July 2007 Year ended Year ended 31-Jul 31-Jul 2007 2006 Stg£'000 Stg£'000 (Restated)* Net cash inflow/(outflow) from operating activities 1,013 (2,342) Returns on investments and servicing of finance (409) 446 Corporation tax - 7 Capital expenditure and financial investment (21,716) (16,713) Net cash (outflow) before financing (21,112) (18,602) Financing 19,143 16,307 (Decrease) in cash for the year (1,969) (2,295) * As restated for FRS20 'Share-based payment' RECONCILIATION OF NET CASHFLOW TO MOVEMENT IN NET DEBT for the year ended 31 July 2007 Year ended Year ended 31-Jul 31-Jul 2007 2006 Stg£'000 Stg£'000 (Decrease) in cash for the year (1,969) (2,295) Net funds at beginning of year 6,071 8,366 Net funds at end of year 4,102 6,071 Net funds is analysed as follows: Cash at bank and in hand 11,602 6,071 Bank loan (7,500) - 4,102 6,071 2 November 2007 This information is provided by RNS The company news service from the London Stock Exchange

Companies

IOG (IOG)
UK 100

Latest directors dealings