Interim Results
Iomart Group PLC
12 November 2002
iomart Group plc
Interim Results Announcement
iomart Group plc ('iomart'), the Glasgow based software and web-services
business, presents its consolidated interim results for the six month period
ended 30 September 2002.
Financial highlights
• losses reduced to £1.25m for first half-year (2.3p per share v 5.7p per
share)
• ongoing sales growing each month
• operational cash burn reduced to under £100k per month
• web service sales running in excess of £200k per month
• cash balances at £5m
Operational highlights
• version 3 of NetIntelligence product launching 21 November 2002
• blue chip client list piloting NetIntelligence with increasing uptake
• second call centre office selling web services opened in NW England
• historical problems have been resolved allowing focus on two businesses
Nick Kuenssberg, chairman, commented:
'The executive team has now cleared all the issues relating to the German Canbox
venture and the two telecoms businesses sold. This has allowed the company to
focus on software and web-services. The software product in the enterprise
security market is the ground-breaking NetIntelligence portfolio increasingly
recognised as adding value to large populations of PC users. The web-services
business, spear-headed by two sales offices in Lancaster and Barrow, is
currently achieving sales of over £200k per month. Allied to an effective
reduction in costs of approximately 30% since early 2002, we now believe that
the company will be breaking even on a monthly basis at the EBITDA level by the
end of the financial year with prospects of further growth beyond that. While we
still have £5m in cash, we remain conservative in terms of cash utilisation in
order to be able to achieve maximum leverage in a consolidating market-place.'
Chief Executive Officer's review
In my report for the 15 months to 31 March 2002, I set out the way forward for
iomart. We would build on our two business divisions, NetIntelligence and
web-services, whilst continuing to cut our costs.
I am pleased to report that we have made considerable progress on both these
fronts. Our monthly revenues have grown by more than 100% over the six-month
period from around £85k in April 2002 to over £200k in October 2002, all
achieved by organic growth. At the same time we have reduced our monthly costs
by more than 30%.
The latest release of NetIntelligence, due to be launched on 21 November, is the
culmination of many months of development work which puts the product in the
vanguard of security and content management software worldwide. Our challenge
now is to gain market share and visibility in a crowded and somewhat depressed
marketplace where we still find IT spending continually delayed and deferred.
I believe that NetIntelligence is a world-class product for which the market
globally is very large. Interest in it is growing daily and the sales pipeline
continues to improve. Our main competitors are Surfcontrol and Websense, both
successful companies producing profits and cash. Early customers include NTL,
Scottish Building Society, KBC Peel Hunt plc, The Institute of Chartered
Accountants of Scotland and many other well-known names. In addition a number
of resellers including Fujitsu, Unisys and Energis are now active.
Our web-services division continues to meet and beat its original targets and is
producing around one thousand new customers per month. Not only is this due to
begin producing profits shortly on a month by month basis, but the recurring
revenue element of the products bodes well for next year's revenues. We will
focus more attention in the coming months on service delivery and customer
satisfaction to ensure a high level of customer retention in the coming years,
as well as initiating new product development to enhance our offerings and
increase our revenue per customer.
Financials
We reported in May that our German operation, Canbox Technologies GmbH, was to
be closed with effect from 30 June 2002. However in May 2002 the management of
Canbox offered to acquire the company and on 31 May 2002 we sold 80% of our
shareholding to the management in a deal which ensured that there would be no
additional costs or liabilities for the Group. We retained an investment of 20%
in the company, which has been treated as a trade investment in these accounts
and has been provided for in full. The results of Canbox for the period until
the sale of the majority of our shareholding have been included as discontinued
activities and have resulted in no net profit or loss to the Group.
Turnover on continuing operations for the period was £0.81 million, which
represents an increase of 53% over the previous six months' turnover of £0.53
million, while the gross profit margin was 85% compared with 50%. The increase
in the gross profit margin reflects the change in emphasis of the web-services
division from providing services to other companies' customers, where a revenue
share is payable, to growing our own customer base.
Net operating expenses of £2.08 million for the six-month period include £0.08
million of restructuring costs in respect of further redundancies and show a
substantial reduction from the £13.90 million, including £3.02 million of
restructuring costs, reported for the fifteen months ended 31 March 2002.
The operating loss for the period was £1.37 million and the loss before tax was
£1.25 million. The loss per share was 2.3p.
Cash balances at 30 September were £5.03 million and net funds were £4.24
million.
Prospects
Whilst still some distance from profitability we are closing the gap monthly and
with additional relatively modest sales of the high gross margin NetIntelligence
products our losses would diminish very quickly.
We clearly have enough cash to see us through to profitability but we intend to
manage our cash carefully to allow for expansion when we do begin to generate
cash and profits.
Angus MacSween
Chief Executive Officer
12 November 2002
Consolidated Profit and Loss Account
Six months ended 30 September 2002
6 months ended 15 Months ended
30 September 30 September 31 March
2002 2001 2002
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
TURNOVER
Continuing operations 805 783 1,719
Discontinued 46 1,890 3,680
Total turnover 851 2,673 5,399
Cost of sales (137) (1,897) (3,339)
GROSS PROFIT
Continuing operations 688 497 1,027
Discontinued 26 279 1,033
Gross profit 714 776 2,060
Administrative expenses (2,005) (4,919) (11,079)
Restructuring expenses (76) (998) (3,021)
Total administrative expenses (2,081) (5,917) (14,100)
Other operating income - 93 203
Net operating expenses (2,081) (5,824) (13,897)
OPERATING LOSS
Continuing operations (1,367) (2,133) (6,976)
Discontinued - (2,915) (4,861)
Group operating loss (1,367) (5,048) (11,837)
Profit on sale of businesses - 1,829 3,609
LOSS ON ORDINARY ACTIVITIES BEFORE INTEREST (1,367) (3,219) (8,228)
Net interest 99 155 327
LOSS ON ORDINARY ACTIVITIES BEFORE TAXATION (1,268) (3,064) (7,901)
Tax on loss on ordinary activities - - -
LOSS ON ORDINARY ACTIVITIES AFTER TAXATION FOR THE PERIOD (1,268) (3,064) (7,901)
Equity minority interests 18 - 5
LOSS FOR THE FINANCIAL PERIOD (1,250) (3,064) (7,896)
Loss per ordinary share (pence)
Basic (2.3p) (5.7p) (14.7p)
There have been no recognised gains or losses attributable to the shareholders other than the loss for the current
financial period and accordingly, no statement of total recognised gains and losses is shown.
Consolidated Balance Sheet
30 September 2002
30 September 30 September 31 March
2002 2001 2002
Unaudited Unaudited Audited
Notes £ 000 £ 000 £ 000
FIXED ASSETS
Intangible assets 221 974 279
Tangible assets 809 3,017 1,011
1,030 3,991 1,290
CURRENT ASSETS
Debtors 3 1,124 2,050 927
Cash at bank and in hand 5,032 7,548 6,519
6,156 9,598 7,446
CREDITORS: amounts falling due within one year 3 (2,417) (3,409) (2,513)
NET CURRENT ASSETS 3,739 6,189 4,933
TOTAL ASSETS LESS CURRENT LIABILITIES 4,769 10,180 6,223
CREDITORS: amounts falling due after more than one year (385) (1,457) (571)
EQUITY MINORITY INTERESTS 30 - 12
4,414 8,723 5,664
CAPITAL AND RESERVES
Called up share capital 538 538 538
Capital redemption reserve 1,200 1,200 1,200
Share premium account 19,087 19,087 19,087
Profit and loss account (16,411) (12,102) (15,161)
TOTAL EQUITY SHAREHOLDERS' FUNDS 4,414 8,723 5,664
This report was approved by the board of directors on 12 November 2002.
The comparative figures for the financial year ended 31 March 2002 are an extract of the company's statutory accounts
for that financial year. Those accounts have been reported on by the company's auditors and delivered to the
Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under section 237
(2) or (3) of the Companies Act 1985.
The comparative figures for the six months ended 30 September 2001 have not previously been reported and have not
been audited or subject to formal review by the company's auditors.
Consolidated Cash Flow Statement
Six months ended 30 September 2002
6 months ended Year ended
30 September 30 September 31 March
2002 2001 2002
Unaudited Unaudited Audited
Notes £ 000 £ 000 £ 000
Net cash outflow from operating activities 2 (1,024) (4,024) (7,833)
Returns on investments and servicing of finance
Bank interest received 118 275 587
Bank and other loan interest paid - (3) (3)
Finance lease and hire purchase interest paid (58) (117) (257)
Net cash inflow from returns on investments and servicing of 60 155 327
finance
Capital expenditure
Payments to acquire tangible fixed assets (43) (262) (656)
Proceeds of disposal of fixed assets - 3 135
Payments to acquire intangible fixed assets - - (56)
Net cash outflow from capital expenditure (43) (259) (577)
Acquisitions and disposals - 2,053 4,030
Cash outflow before financing (1,007) (2,075) (4,053)
Financing
Repayment of hire purchase and finance leases (480) (567) (1,454)
Net cash outflow from financing (480) (567) (1,454)
Decrease in cash in the period (1,487) (2,642) (5,507)
Reconciliation of net cash flow to movement in net funds
Decrease in cash in period (1,487) (2,642) (5,507)
Cash outflows from debt and lease financing 480 567 1,454
Change in net funds from cash flows (1,007) (2,075) (4,053)
New hire purchase and finance leases - - (101)
Opening net funds 5,244 7,878 9,398
Closing net funds 4,237 5,803 5,244
Notes to the Accounts
Six months ended 30 September 2002
1. Accounting policies
The interim results have been prepared using accounting policies consistent with those set out in the group financial
statements for the year ended 31 March 2002.
2. Diluted earnings per share
Diluted EPS is not presented in respect of outstanding share options since none of the options are dilutive.
3. Debtors and creditors
Creditors due within 1 year includes an amount of £650,000 due to BT in respect of charges for ADSL services supplied
under a contract with iomart Limited, one of the group companies. The ADSL business was sold in January 2002 and the
contract with BT is in the process of being assigned to the purchaser of the business. All charges for the ADSL
service are chargeable by iomart Limited to the purchaser and a corresponding amount of £650,000 is included in
debtors. Both the debtor and the creditor were settled during October 2002.
4. Reconciliation of operating loss to net cash outflow from operating activities
6 months ended Year ended
30 September 30 September 31 March
2002 2001 2002
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Operating loss (1,367) (5,048) (11,837)
Depreciation 245 627 1,549
Amortisation of intangible assets 58 300 499
Write down of tangible fixed assets - 235 1,452
Write down of intangible fixed assets - - 506
Loss on sale of fixed assets - - 15
Foreign exchange translation differences - (4) 18
(Increase)/decrease in debtors (197) 128 907
Increase/(decrease) in creditors 237 (262) (942)
Net cash outflow from operating activities (1,024) (4,024) (7,833)
5. Analysis of change in net funds
At At
31 March Cash 30 September
2002 flow 2002
£ 000 £ 000 £ 000
Cash at bank and in hand 6,519 (1,487) 5,032
Finance leases and hire purchase (1,275) 480 (795)
Net funds 5,244 (1,007) 4,237
6. Availability of interim reports
Interim reports will be sent to all shareholders on 29 November 2002. Copies of the interim report will be available
for collection from the offices of KBC Peel Hunt Ltd, 62 Threadneedle Street, London, EC2R 8HP, for a period of 1
month from the date of despatch.
INDEPENDENT REVIEW REPORT TO IOMART GROUP PLC
Introduction
We have been instructed by the company to review the financial information for the six months ended 30 September 2002
which comprises the consolidated profit and loss account, the consolidated balance sheet, the consolidated cash flow
statement, the reconciliation of net cash flow to movement in net funds and related notes 1 to 6. We have read the
other information contained in the interim report and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is the responsibility of, and has been
approved by, the directors. The directors are also responsible for ensuring that the accounting polices and
presentation applied to the interim figures are consistent with those applied in preparing the preceding annual
accounts except where any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin 1999/4 issued by the Auditing Practices
Board for use in the United Kingdom. A review consists principally of making enquiries of group management and
applying analytical procedures to the financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been consistently applied unless otherwise disclosed.
A review excludes audit procedures such as tests of controls and verification of assets, liabilities and
transactions. It is substantially less in scope than an audit performed in accordance with United Kingdom auditing
standards and therefore provides a lower level of assurance than an audit. Accordingly, we do not express an audit
opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that should be made to the financial
information as presented for the six months ended 30 September 2002.
Deloitte & Touche
Chartered Accountants
Glasgow
12 November 2002
Notes: A review does not provide assurance on the maintenance and integrity of the website, including controls used
to achieve this, and in particular on whether any changes may have occurred to the financial information since first
published. These matters are the responsibility of the directors but no control procedures can provide absolute
assurance in this area.
Legislation in the United Kingdom governing the preparation and dissemination of financial information differs from
legislation in other jurisdictions.
This information is provided by RNS
The company news service from the London Stock Exchange