Interim Results
Iomart Group PLC
25 November 2003
PRESS RELEASE
iomart Group plc
Interim Results Announcement
iomart Group plc ('iomart'), the Glasgow based software and web-services
business, presents its consolidated interim results for the six month period
ended 30 September 2003.
Financial highlights
• turnover at £2,904k, up 253% on previous year, with annualised revenues
at £8m
• loss reduced to £698k (1.2p per share v 2.3p per share for previous
year)
• increase of 10% in equity base via successful placing of 5.4m shares at
15p
• net cash outflow restricted to £0.5m and cash balances of £3.5m on hand
Operational highlights
• NetIntelligence gaining significant reference customers
• 3 sales offices fuel web-services business growth to give September
break-even
• successful acquisition and integration of NicNames
• total of 24,000 web services customers growing at more than 1,000 per
month
Prospects
• NetIntelligence positioning endorsed by industry analysts confirming
large market and bright future.
• webservices business profitability should improve during second half.
• growing customer base provides platform for cross selling and further
growth
• cash balances sufficient to achieve group profitability.
Nick Kuenssberg, chairman, commented:
The tough decisions and hard work of the last two years are beginning to pay
off.
The NetIntelligence suite of enterprise security and content management products
is increasingly relevant and we continue to win business. However the
complexities associated with deployment in large corporates have deferred some
of our larger opportunities for a number of months
We continue to see strong organic growth in our webservices business and
anticipate further acquisition opportunities in that sector.
It is our intention to seek shareholder approval at our Annual General Meeting
in June 2004 for a reduction of capital under Section 135 of the Companies Act
1985, subject to confirmation by the Court. The effect of the reduction would be
to offset accumulated losses against share premium account and allow the group
to commence the payment of dividends as and when appropriate.
Enquiries:
Nick Kuenssberg (Chairman) - 07860 635 191
Angus MacSween (Chief executive) - 0141 931 7000
Chief Executive Officer's review
The six months since I last reported have seen very considerable progress in
both our businesses. Our webservices business continues to grow organically at
the rate of over 1,000 new customers per month and with the successful
acquisition and integration of NicNames we now have over 24,000 customers and
expect to end our financial year with over 30,000 customers.
NetIntelligence sales are ahead of budget for the first half and we have gained
some significant reference customers from central government, local authorities
and the corporate sector. Our product positioning and functionality continues to
be endorsed by commentators, industry analysts and potential customers alike,
and I remain confident we can deliver significant revenue growth in the months
and years ahead. NetIntelligence was devised with the large corporate in mind
but with the complexities associated with deployment across these corporates,
not least the cooperation of their outsourcing partners, we are finding the
sales cycle remains longer than we would like. This has deferred some of our
larger opportunities for several months. However, the issues that
NetIntelligence addresses are rapidly becoming priorities for large
organisations reinforcing our confidence for future growth.
Financials
Turnover on continuing operations for the period was £2,772k, up from £805k
which represents an increase of 244% over the corresponding period. Turnover
from Web Genie Internet Limited (NicNames) from the date of acquisition was
£132k. Total gross profit margin was 86% (85%).
Administrative expenses of £3,290k for the six-month period include £43k of
restructuring costs in respect of the integration of NicNames.
The operating loss for the period was £779k and the loss for the period after
interest received was £698k. The loss per share was 1.2p, down from 2.3p.
Cash balances at 30 September were £3,537k and net funds were £3,152k.
Prospects
Our webservices business continues to show impressive growth and we expect
further acquisition opportunities in the next 12 months. Our challenge with
NetIntelligence remains to gain visibility, credibility and more key reference
customers within the global internet and content security market. The potential
rewards of leadership in this field are high and we intend to increase our sales
and marketing effort in the next half year.
The group broke even in the month of September and we have confidence in the
group's future prospects.
Angus MacSween
Chief Executive Officer
25 November 2003
Consolidated Profit and Loss Account
Six months ended 30 September 2003
6 months ended Year
Restated ended
30 September 30 September 31 March
2003 2002 2003
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
TURNOVER
Continuing operations 2,772 805 2,174
Acquisitions 132 - -
Discontinued - 18 18
--------- -------- --------
Total turnover 2,904 823 2192
Cost of sales (393) (126) (312)
--------- -------- --------
GROSS PROFIT
Continuing operations 2,388 688 1,871
Acquisitions 123 - -
Discontinued - 9 9
--------- -------- --------
Gross profit 2,511 697 1,880
--------- -------- --------
Administrative expenses (3,247) (1,988) (3,809)
Restructuring expenses (43) (76) (466)
--------- -------- --------
Total administrative expenses (3,290) (2,064) (4,275)
--------- -------- --------
OPERATING LOSS
Continuing operations (755) (1,367) (2,395)
Acquisitions (24) - -
Discontinued - - -
--------- -------- --------
LOSS ON ORDINARY ACTIVITIES BEFORE
INTEREST (779) (1,367) (2,395)
Net interest 61 99 171
--------- -------- --------
LOSS ON ORDINARY ACTIVITIES BEFORE
TAXATION (718) (1,268) (2,224)
Tax on loss on ordinary activities - - 334
--------- -------- --------
LOSS ON ORDINARY ACTIVITIES AFTER
TAXATION FOR THE PERIOD (718) (1,268) (1,890)
Equity minority interests 20 18 18
--------- -------- --------
LOSS FOR THE FINANCIAL PERIOD (698) (1,250) (1,872)
========= ======== ========
Loss per ordinary share (pence)
Basic (1.2p) (2.3p) (3.5p)
There have been no recognised gains or losses attributable to the shareholders
other than the loss for the current financial period and accordingly, no
statement of total recognised gains and losses is shown.
Consolidated Balance Sheet
30 September 2003
30 September 30 September 31 March
2003 2002 2003
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
FIXED ASSETS
Intangible assets 471 221 13
Tangible assets 466 809 376
-------- -------- --------
937 1,030 389
-------- -------- --------
CURRENT ASSETS
Debtors 1,406 1,124 793
Cash at bank and in hand 3,537 5,032 4,042
-------- -------- --------
4,943 6,156 4,835
CREDITORS: amounts falling due
within one year (1,739) (2,417) (1,170)
-------- -------- --------
NET CURRENT ASSETS 3,204 3,739 3,665
-------- -------- --------
TOTAL ASSETS LESS CURRENT 4,141 4,769 4,054
LIABILITIES
CREDITORS: amounts falling due
after more than one year (268) (385) (292)
EQUITY MINORITY INTERESTS - 30 30
-------- -------- --------
3,873 4,414 3,792
======== ======== ========
CAPITAL AND RESERVES
Called up share capital 592 538 538
Capital redemption reserve 1,200 1,200 1,200
Share premium account 19,812 19,087 19,087
Profit and loss account (17,731) (16,411) (17,033)
-------- -------- --------
TOTAL EQUITY SHAREHOLDERS' FUNDS 3,873 4,414 3,792
======== ======== ========
This report was approved by the board of directors on 24 November 2003.
The comparative figures for the financial year ended 31 March 2003 are an
extract of the company's statutory accounts for that financial year. Those
accounts have been reported on by the company's auditors and delivered to the
Registrar of Companies. The report of the auditors was unqualified and did not
contain a statement under section 237 (2) or (3) of the Companies Act 1985.
Consolidated Cash Flow Statement
Six months ended 30 September 2003
6 months ended Year ended
30 September 30 September 31 March
2003 2002 2003
Unaudited Unaudited Audited
Notes £ 000 £ 000 £ 000
Net cash outflow from operating
activities 3 (870) (1,024) (1,822)
-------- -------- --------
Returns on investments and
servicing of finance
Bank interest received 63 118 204
Bank and other loan interest paid - - (1)
Finance lease and hire purchase
interest paid (22) (58) (32)
-------- -------- --------
Net cash inflow from returns on
investments and servicing of
finance 41 60 171
-------- -------- --------
Capital expenditure
Payments to acquire tangible
fixed assets (210) (43) (92)
-------- -------- --------
Net cash outflow from capital
expenditure (210) (43) (92)
-------- -------- --------
Acquisitions and disposals
Acquisition of subsidiary 4 (308) - -
Net cash acquired with
subsidiary 169 - -
-------- -------- --------
(139) - -
-------- -------- --------
Cash outflow before financing (1,178) (1,007) (1,743)
-------- -------- --------
Financing
Share placing 779 - -
Increase in minority share
capital 50 - -
Repayment of hire purchase and
finance leases (156) (480) (734)
-------- -------- --------
Net cash inflow/(outflow) from
financing 673 (480) (734)
-------- -------- --------
Decrease in cash in the period (505) (1,487) (2,477)
======== ======== ========
Reconciliation of net cash flow to movement in net funds
Decrease in cash in period (505) (1,487) (2,477)
Cash outflows from debt and lease 156 480 734
financing -------- -------- --------
Change in net funds from cash flows (349) (1,007) (1,743)
Opening net funds 3,501 5,244 5,244
-------- -------- --------
Closing net funds 3,152 4,237 3,501
======== ======== ========
Notes to the Accounts
Six months ended 30 September 2003
1. Accounting policies
The interim financial information does not constitute statutory accounts for the
purpose of section 240 of the Companies Act 1985. The figures for the year ended
31 March 2003 have been extracted from the Group accounts for that year. Those
financial statements have been delivered to the Registrar of Companies and
included an auditors' report, which was unqualified.
The interim financial information has been prepared using the same accounting
policies and estimation techniques as set out in the Group accounts for the year
ended 31 March 2003.
Certain comparative figures have been re-presented to be consistent with the
year end presentation. Turnover has been reduced by £28,000 and cost of sales
and administrative expenses have been reduced by £11,000 and £17,000
respectively. This change in presentation has no effect on the loss for the
period or the net assets of the group.
2. Diluted earnings per share
FRS 14 requires presentation of diluted EPS when a company could be called upon
to issue shares that would decrease net profit or increase net loss per share.
For a loss making company with outstanding share options, net loss per share
would only be increased by the exercise of out-of-the-money options. Since it
seems inappropriate to assume that option holders would act irrationally and
there are no other diluting future share issues, diluted EPS has not been
presented.
The basic loss per share has been calculated based on the profit on ordinary
activities after taxation and the weighted average number of ordinary shares of
0.1p each in issue for the period of six months to 30 September of 55,823,950
(September 2002: 53,795,614 and March 2003: 53,795,614).
3. Reconciliation of operating loss to net cash outflow from operating
activities
6 months ended Year ended
30 September 30 September 31 March
2003 2002 2003
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Operating loss (779) (1,367) (2,395)
Depreciation 137 245 497
Amortisation of intangible assets 19 58 118
Write down of tangible fixed assets - - 230
Write down of intangible fixed assets - - 148
(Increase)/decrease in debtors (573) (197) 468
Increase/(decrease) in creditors 326 237 (888)
--------- --------- ---------
Net cash outflow from operating (870) (1,024) (1,822)
activities ========= ========= =========
Notes to the Accounts
Six months ended 30 September 2003
4. Purchase of subsidiary
Net assets acquired:
Tangible fixed assets 17 - -
Debtors 40 - -
Cash at bank 169 - -
Creditors (246) - -
--------- -------- ---------
(20) - -
Goodwill 477 - -
--------- -------- ---------
457 - -
========= ======== =========
Satisfied by:
Cash 308 - -
Deferred consideration 149 - -
--------- -------- ---------
457 - -
========= ======== =========
On 24 July 2003 the group acquired 100% of the issued share capital of Web Genie
Internet Limited, trading as NicNames, through its 75% subsidiary, iomart
Internet Limited.
Notes to the Accounts
Six months ended 30 September 2003
5. Analysis of change in
net funds
At At
31 March Cash 30
September
2003 flow 2003
£ 000 £ 000 £ 000
Cash at bank and in 4,042 (505) 3,537
hand
Finance leases and (541) 156 (385)
hire purchase --------- -------- ---------
Net funds 3,501 (349) 3,152
========= ======== =========
6. Availability of interim reports
Interim reports will be sent to all shareholders on 2 December 2003. Copies of
the interim report will be available for collection from the offices of KBC Peel
Hunt Ltd, 62 Threadneedle Street, London, EC2R 8HP, for a period of 1 month from
the date of despatch.
INDEPENDENT REVIEW REPORT TO IOMART GROUP PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 September 2003 which comprises the consolidated profit
and loss account, the consolidated balance sheet, the consolidated cash flow
statement, the reconciliation of net cash flow to movement in net funds and
related notes 1 to 6. We have read the other information contained in the
interim report and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information.
This report is made solely to the company, in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the company, for our review work, for this report, or for the conclusions we
have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are also responsible for ensuring that the accounting polices and presentation
applied to the interim figures are consistent with those applied in preparing
the preceding annual accounts except where any changes, and the reasons for
them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with United Kingdom auditing standards and therefore
provides a lower level of assurance than an audit. Accordingly, we do not
express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2002.
Deloitte & Touche LLP
Chartered Accountants
Glasgow
25 November 2003
Notes: A review does not provide assurance on the maintenance and integrity of
the Group's website, including controls used to achieve this, and in particular
on whether any changes may have occurred to the financial information since
first published. These matters are the responsibility of the directors but no
control procedures can provide absolute assurance in this area.
Legislation in the United Kingdom governing the preparation and dissemination of
financial information differs from legislation in other jurisdictions.
This information is provided by RNS
The company news service from the London Stock Exchange