EMBARGOED FOR RELEASE ON |
26 AUGUST 2010 |
("IP Group" or "the Group" or "the Company")
Half-yearly results for the six months ended 30 June 2010
IP Group plc (LSE: IPO), the developer of intellectual property based businesses, today announces its half-yearly results for the six months ended 30 June 2010.
Financial and operational highlights
· Net assets at 30 June 2010: £167.4m (HY09: £169.5m; FY09: £171.0m)
· Investment in portfolio companies increased to £3.1m (HY09: £1.6m; FY09: £5.7m)
· Portfolio realisations increased to £0.7m (HY09: £0.1m; FY09: £0.5m)
· Revenue from services increased to £1.1m (HY09: £0.8m; FY09: £1.5m)
· Net cash and deposits at 30 June 2010: £23.9m (HY09: £30.6m; FY09: £28.1m)
· Launch of £25m North East Technology Fund managed by the Group in January 2010
Portfolio highlights
· Fair value of investment portfolio: £101.3m (HY09: £97.1m; FY09: £101.3m)
· Value of ten largest holdings: £74.2m (HY09: £73.1m; FY09: £72.9m)
· Tissue Regenix Group plc and Ilika plc achieve listings on AIM, raising £4.5m and £5.2m respectively
· Oxford Nanopore Technologies Limited completes further £17.4m private financing
· Further industry validation for portfolio companies' technology in the form of direct investment and commercial partnerships
Commenting on the Group's half-yearly results, Alan Aubrey, Chief Executive of IP Group, said:
"Overall, the technical and commercial progress made by the Group's portfolio companies towards key milestones has been strong in the period to date with commercial validation by industry having been particularly encouraging. The valuation of the portfolio has remained broadly stable despite a challenging financing and operating environment for small capitalisation technology based businesses. This valuation has benefited from the completion of a number of further external financings, including the first two portfolio companies joining AIM since 2007, although this has been offset by downward pressure on valuations of other holdings. Cash balances remain strong, our pipeline of activity is healthy and this, coupled with the portfolio's progress to date, continues to give us confidence that the Group will generate long term returns for shareholders."
For more information, please contact:
IP Group plc
Alan Aubrey, Chief Executive Officer |
020 7444 0050 |
Mike Townend, Director of Capital Markets |
020 7444 0050 |
Greg Smith, Group Financial Controller |
020 7444 0050 |
Liz Vaughan-Adams, Communications |
020 7444 0062 / 07979 853 802 |
Further information on IP Group is available on our website: www.ipgroupplc.com
Financial Dynamics
Ben Atwell, John Dineen |
020 7831 3113 |
This half-yearly results release may contain forward-looking statements. These statements reflect the Board's current view, are subject to a number of material risks and uncertainties and could change in the future. Factors which could cause or contribute to such changes include, but are not limited to, the general economic climate and market conditions, as well as specific factors relating to the financial or commercial prospects or performance of individual portfolio companies within the Group's portfolio of investments.
INTERIM MANAGEMENT REPORT
PORTFOLIO REVIEW
Overview
IP Group's core business is the commercialisation of intellectual property primarily originating from leading research intensive universities. We seek to provide our companies with more than just capital, providing access to networks, experience, methodology and support.
At 30 June 2010, the value of the Group's portfolio was stable at £101.3m (HY09: £97.1m; FY09: £101.3m), after net investment and the fair value movements set out below, and consisted of interests in 64 companies (HY09: 65; FY09: 63). During the period the Group made total investments of £3.1m, increased from £1.6m for the equivalent period in 2009, and realised a total of £0.7m cash proceeds (HY09: £0.1m).
A summary of the gains and losses across the portfolio is as follows:
|
HY2010 £m |
HY2009 £m |
FY2009 £m |
Unrealised gains on the revaluation of investments |
8.3 |
9.8 |
15.3 |
Unrealised losses on the revaluation of investments |
(10.6) |
(12.4) |
(16.7) |
Net fair value losses |
(2.3) |
(2.6) |
(1.4) |
Gains/(losses) on disposals of equity investments |
0.1 |
(0.1) |
(0.8) |
Change in fair value of limited partnership investments |
0.1 |
(0.1) |
(0.1) |
Total |
(2.1) |
(2.8) |
(2.3) |
Unrealised gains on the revaluation of investments principally arose from share price increases of Oxford Catalysts Group plc (£1.5m) and Tissue Regenix plc (£3.9m), the latter following its reversal onto AIM in June and concurrent £4.5m placing. In addition, in January, Oxford Nanopore Technologies Limited raised £17.4m resulting in a £2.2m fair value gain and valuing the Group's 24.6% shareholding at £25.6m. This financing round included two new US based technology investors, illustrating the global interest in Oxford Nanopore's technology.
Unrealised losses on the revaluation of investments included the impact of the negative share price performance of a number of the Group's quoted companies, including Modern Water plc (£1.9m), Oxford Advanced Surfaces Group plc (£1.7m) and Proximagen Group plc (£1.4m). Ilika plc achieved the first cleantech IPO on AIM in 2010, raising £5.2m, however the price at which the IPO was achieved resulted in a fair value loss for the Group of £2.0m.
Since the period end, movements in the share prices of a number of quoted portfolio companies has resulted in a net fair value increase for the portfolio of £5.1m.
Investments and realisations
During the period, the Group's rate of investment has increased, with a total of £3.1m being invested as follows:
Cash investment analysis by company stage |
HY2010 |
HY2009 |
FY2009 |
Incubation projects |
0.1 |
0.3 |
0.3 |
Seed businesses |
0.7 |
0.5 |
1.2 |
Post-seed businesses |
1.3 |
0.6 |
0.8 |
Quoted businesses |
1.0 |
0.2 |
3.4 |
Total |
3.1 |
1.6 |
5.7 |
|
|
|
|
Proceeds from sales of equity investments |
0.7 |
0.1 |
0.5 |
During the period to date, the Group has invested in 17 projects (HY09: 14; FY09: 20). Five new incubation projects received initial funding (HY09: three, FY09: three) and three incubation projects received new seed financing (HY09: two; FY09: two). These projects included two opportunities from the Group's co-investment agreement with Fusion IP plc, which was established in November 2009. The average investment per company increased to £180,000 from £110,000 for the equivalent period in 2009.
Seed businesses are those which have received financing from the Group, generally up to £0.5m in total, while post-seed businesses are those which have received some level of further funding from co-investors external to the Group, with total funding generally having exceeded £0.5m. Quoted businesses consist of those which are quoted on either AIM or PLUS Markets.
The Group realised £0.7m of cash during the period, increased from £0.1m during the corresponding six months in 2009, and, as its portfolio businesses continue to mature, will pursue and assess further opportunities to realise cash when market conditions and/or specific circumstances make it attractive to do so. Following the period end, COE Group plc, which specialises in bringing innovative products to the video surveillance market, announced it had reached agreement on a recommended cash offer by Digital Barriers plc, valuing COE at £3.3m, and had received irrevocable undertakings in respect of 62.9% of its shares. The Group is expected to receive cash proceeds of £1.2m from the sale of its 34.8% equity holding in COE upon completion of the transaction.
Portfolio analysis - by investment stage
At 30 June 2010, the Group's portfolio fair value of £101.3m is distributed across investment stage as follows:
|
As at 30 June 2010 |
|
As at 31 Dec 2009 |
||||||
|
Fair value |
Number |
|
Fair value |
Number |
||||
Company stage |
£m |
% |
|
% |
|
£m |
% |
|
% |
Incubation projects |
0.5 |
0% |
11 |
17% |
|
1.0 |
1% |
11 |
17% |
Seed businesses |
2.9 |
3% |
9 |
14% |
|
1.9 |
2% |
7 |
11% |
Post-seed businesses |
54.5 |
54% |
27 |
42% |
|
57.1 |
56% |
30 |
48% |
Quoted businesses |
43.4 |
43% |
17 |
27% |
|
41.3 |
41% |
15 |
24% |
All portfolio businesses |
101.3 |
100% |
64 |
100% |
|
101.3 |
100% |
63 |
100% |
Quoted businesses
Further details of the Group's holdings in quoted businesses at 30 June 2010 are as follows:
|
|
Group stake at |
Fair value of Group holding at 31 Dec 2009 |
6 months to 30 June 2010 |
Fair value of Group holding at 30 June 2010 |
|
Net investment/ (divestment) |
Fair value movement |
|||||
Company name |
Description |
% |
£m |
£m |
£m |
£m |
Modern Water plc |
Technologies to address the world's water crisis |
23.2% |
11.2 |
- |
(1.9) |
9.3 |
Tissue Regenix Group plc |
Regenerative dCELL© tissue implants |
15.4% |
1.9 |
0.3 |
3.9 |
6.1 |
Oxford Advanced Surfaces Group plc |
ONTO™ surface modification technologies |
15.4% |
5.7 |
- |
(1.7) |
4.0 |
Oxford Catalysts Group plc |
Speciality catalysts for the generation of clean fuels |
8.6% |
3.2 |
(0.7) |
1.5 |
4.0 |
Proximagen Group plc |
Neuroscience therapeutic developer |
8.2% |
4.9 |
- |
(1.4) |
3.5 |
Fusion IP plc |
University intellectual property commercialisation |
19.8% |
3.5 |
- |
(0.6) |
2.9 |
Green Chemicals plc |
Environmentally friendly chemicals |
24.3% |
3.0 |
- |
(0.2) |
2.8 |
Avacta Group plc |
Specialist contract analysis and research services |
17.9% |
2.7 |
- |
- |
2.7 |
Tracsis plc |
Crew scheduling software for the transport industry |
19.4% |
1.8 |
- |
0.1 |
1.9 |
Ilika plc |
Advanced cleantech materials discovery |
9.2% |
3.5 |
0.3 |
(2.0) |
1.8 |
Synairgen plc |
Developing respiratory disease therapeutics |
10.8% |
2.1 |
|
(0.7) |
1.4 |
Syntopix Group plc |
Topical antimicrobials for healthcare & pharmaceuticals |
18.7% |
1.1 |
0.4 |
(0.3) |
1.2 |
Other quoted company holdings valued at less than £1.0m |
|
2.1 |
- |
(0.3) |
1.8 |
|
Total |
|
46.7 |
0.3 |
(3.6) |
43.4 |
Modern Water plc, which was created by the Group in 2006 to address the problem of the economic availability of fresh water, announced the extension of the trial of its proprietary manipulated osmosis desalination technology, first developed at the University of Surrey, at the Al-Khalouf plant in Oman. Modern Water is also generating revenues from its online water toxicity monitor and has positive trial results from its electro coagulation water decontamination application.
Tissue Regenix Group plc achieved admission to AIM by way of a reverse takeover of Oxeco plc in June 2010. Tissue Regenix has developed dCELL® Technology which removes cells and other components from animal and human tissue allowing it to be used without anti-rejection drugs to replace worn out or diseased body parts. The potential applications of this process are diverse and address many critical clinical needs such as vascular disease, heart valve replacement and knee repair. In August 2010, the company announced it had received European CE Marking for its first product, the dCELL Vascular Patch, granting approval for it to commence sales.
Proximagen Group plc, a spin-out from King's College, London which completed a £50m placing in 2009 and has subsequently made three acquisitions of complementary therapeutic programmes with a strategy of further developing those programmes before achieving an early out-licence, has announced the completion of the partnering of both of the programmes acquired through the acquisition of Minster Pharmaceuticals plc.
In addition to its AIM IPO and £5.2m placing during the period, Ilika plc, an advanced cleantech materials discovery company from the University of Southampton, announced a number of further commercial developments, including the progression of a transport fuel cell programme with a major vehicle manufacturer from a contract research relationship to a joint development partnership and an agreement with Taiwan's Industrial Technology Research Institute, to scale-up and commercialise jointly the next generation of fuel cell catalysts.
Synairgen plc, a respiratory therapeutic development company formed from the University of Southampton, announced the commencement of Phase II trials on its lead asthma and COPD programmes, the grant of a European patent in relation to the lead compound (following US grant in 2009) and data demonstrating the potential wider application of this compound in the treatment of influenza.
Syntopix Group plc, a spin-out from the University of Leeds focussed on topical anti-microbial therapeutics, announced a collaboration with Sinclair Pharma following the completion of a £2.0m placing in March 2010.
5 largest holdings in post-seed businesses
|
|
Group stake at 30 June 2010 |
Fair value of Group holding at 31 Dec 2009 |
6 months to 30 June 2010 |
Fair value of Group holding at 30 June 2010 |
|
Net investment/ (divestment) |
Fair value movement |
|||||
Company name |
Description |
% |
£m |
£m |
£m |
£m |
Oxford Nanopore Technologies Limited |
Single molecule detection and analysis using nanopore technology |
24.6% |
22.7 |
0.7 |
2.2 |
25.6 |
Photopharmica (Holdings) Limited |
Photodynamic wound treatment |
49.9% |
13.0 |
- |
- |
13.0 |
Revolymer Limited |
Novel polymers e.g. "Removable Chewing Gum" |
11.1% |
3.0 |
- |
- |
3.0 |
Surrey Nanosystems Limited |
Low temperature carbon nanotube growth |
22.5% |
1.3 |
- |
0.1 |
1.4 |
Retroscreen Virology Limited |
Specialist virology contract research organisation |
18.0% |
1.3 |
- |
- |
1.3 |
Oxford Nanopore Technologies Limited, a spin-out from the University of Oxford's chemistry department, is developing a revolutionary technology for direct, electrical detection and analysis of single molecules. The company is currently focused on the development of a DNA sequencing technology which combines a protein nanopore with a processive enzyme multiplexed on a silicon chip. This electronic system has the potential to provide a broader range of researchers and clinicians with more powerful DNA sequence information. The platform technology also has applications in protein analysis for diagnostics and drug development. The company raised a further £17.4m in January 2010 and has a commercialisation agreement with Nasdaq-listed Ilumina Inc., one of the world leaders in the DNA sequencing market, for its exonuclease-based sequencing approach.
Photopharmica (Holdings) Limited, based on technology from the University of Leeds, is developing photosensitiser-based technology currently undergoing phase IIb clinical trials. The company announced in March that recruitment for the Phase IIb chronic leg ulcer trial for its PPA904 programme and PPA Lux 680 light source had reached the 25% milestone and that interim results are expected in Q3 2010. The final results of the trial are anticipated during Q2 2011 and the company will seek to enter into a licensing or co-development agreement with an appropriate partner should the trial complete successfully.
Revolymer Limited designs, develops and formulates novel polymers for a wide range of consumer products and is based on technology from the University of Bristol. The company announced in July 2010 that it had successfully completed the "GRAS" regulatory approval process which will allow the sale of its proprietary removable and degradable chewing gum in the United States. With food approval expected to progress through final stages in Europe, Revolymer intends for its chewing gum to be on shop shelves on both sides of the Atlantic in 2011 and has also announced the development of further applications for its polymers in the personal care market.
Portfolio analysis - by sector
The Group's portfolio consists of companies across five key sectors. An analysis of the portfolio by these sectors is as follows:
|
As at 30 Jun 2010 |
|
As at 31 Dec 2009 |
||||||
|
Fair value |
Number |
|
Fair value |
Number |
||||
Sector |
£m |
% |
|
% |
|
£m |
% |
|
% |
Energy & Renewables |
16.0 |
16% |
11 |
17% |
|
16.8 |
17% |
10 |
16% |
Chemicals & Materials |
16.8 |
17% |
16 |
25% |
|
20.3 |
20% |
16 |
25% |
Medical Equipment & Supplies |
38.0 |
37% |
15 |
23% |
|
31.0 |
31% |
15 |
24% |
Pharma & Biotech |
22.6 |
22% |
9 |
14% |
|
24.8 |
24% |
10 |
16% |
IT & Communications |
5.0 |
5% |
12 |
19% |
|
4.9 |
5% |
11 |
17% |
Multiple sectors |
2.9 |
3% |
1 |
2% |
|
3.5 |
3% |
1 |
2% |
|
101.3 |
100% |
64 |
100% |
|
101.3 |
100% |
63 |
100% |
Outside of the Group's largest post-seed holdings, a number of portfolio companies have continued technical and commercial progress or announced further financings in which the Group and/or IP Venture Fund, managed by the Group, has participated. By way of example:
- Chamelic Limited, a high performance surface treatment provider from the University of Leeds where the Group's co-investor was Syngenta Ventures;
- Karus Therapeutics Limited, a spin-out from the University of Southampton developing a range of small molecule therapeutics for the treatment of inflammation and cancer where the Group's co-investors included Esperante Ventures;
- Mode Diagnostics Limited, a consumer diagnostic product developer from the University of Glasgow, alongside Scottish Enterprise.
The pipeline of new disclosures is healthy and the Group continues to incubate early opportunities through key technical and commercial milestones. This includes supporting the development of projects before formation into a company and leveraging sources of translation funding. In addition to opportunities from partner universities, the Group announced in August that it had led the first investment round into Amantys Limited, a spin-out company from the University of Cambridge that is developing power electronics products and whose board consists of a number of former senior members of ARM Holdings plc's management team.
FINANCIAL AND OPERATIONAL REVIEW
Income statement
A summary analysis of the Group's performance is provided below:
|
HY2010 |
HY2009 |
FY2009 |
|
£m |
£m |
£m |
Net portfolio losses |
(2.1) |
(2.8) |
(2.3) |
Other income |
1.1 |
0.8 |
1.5 |
Administrative expenses - Modern Biosciences |
(0.3) |
(0.3) |
(0.7) |
Administrative expenses - all other businesses |
(2.6) |
(3.0) |
(5.6) |
Finance income |
0.1 |
0.4 |
0.6 |
Taxation |
- |
0.3 |
0.4 |
Loss and total comprehensive income for the period |
(3.8) |
(4.6) |
(6.1) |
Portfolio losses are analysed in detail in the portfolio review above.
The Group continues to control its cost base, maintaining the lower levels of administrative expenses established following the reorganisation undertaken in late 2008 and early 2009. As reported in the Group's 2009 Annual Report and Accounts, limited investment has continued to be made in the therapeutic programmes owned by the Group's drug discovery subsidiary, Modern Biosciences plc. Results from the company's phase Ia trial for Rimcazole, which seeks to address the significant market for age-related macular degeneration ("AMD"), are expected in the second half of the year.
Other income, derived principally from fund management activity, dividends and consultancy services, including private placement fees generated by the Group's Capital Markets team, increased to £1.1m (HY09: £0.8m; FY09: £1.5m), primarily due to fees from the Group's commencing management of the £25m Finance for Business North East Technology Fund. The Fund commenced investing in May 2010 and is progressing a promising pipeline of opportunities. As anticipated, the continued low interest rate environment in the UK saw finance income decrease to £0.1m (HY09: £0.4m; FY09: £0.6m).
Consolidated statement of financial position
The Group continues to have a strong balance sheet with cash and cash equivalents and fixed term deposits of £23.9m (HY09: £30.6m; FY09: £28.1m), no borrowings and a diversified portfolio of investments in private and publicly-listed companies across five distinct sectors. The overall value of the Group's portfolio remains stable at £101.3m (HY09: £97.1m; FY09: £101.3m).
As has been described in the Group's previous Annual Report and Accounts, the Oxford Equity Rights asset, representing the Group's right to 50% of the initial equity in any spin-out company created from the University of Oxford's Chemistry Department, is currently held on the balance sheet at its cost of £19.9m. This contract expires in November 2015, by which time the corresponding asset will have been written off by way of impairment or fair value reduction through the income statement.
Cash and cash equivalents and deposits ("Cash")
The principal constituents of the movement in Cash during the period are as follows:
|
HY2010 |
HY2009 |
FY2009 |
|
£m |
£m |
£m |
Net cash used in operating activities |
(1.7) |
(1.0) |
(2.7) |
Net cash used in investing activities |
(2.5) |
(1.7) |
(2.5) |
Movement during period |
(4.2) |
(2.7) |
(5.2) |
As described above, the Group's rate of investment was increased during the period, with a total of £3.1m being invested (HY09: £1.6m; FY09: £5.7m, the latter including the Group's £2.9m investment in Fusion IP plc which was financed by a vendor placing and is therefore not reflected in the cash flow statement). A further £0.1m was committed to IP Venture Fund (HY09: £0.2m; FY09: £0.2m), which in turn invested £1.5m across 8 portfolio companies. Primarily as a result of a reduction in interest received of £0.7m compared to the equivalent period in 2009, cash used in operating activities increased to £1.7m (HY09: £1.0m; FY09: £2.7m).
Taxation
The Group's directors continue to believe that the Group qualifies for the Substantial Shareholdings Exemption ("SSE") on chargeable gains arising on the disposal of qualifying holdings and, as such, the Group does not recognise a provision for deferred taxation in respect of uplifts in value on its equity holdings in portfolio businesses.
PRINCIPAL RISKS AND UNCERTAINTIES
A detailed explanation of the principal risks and uncertainties faced by the Group, and the steps taken to manage them, is set out in the Corporate Governance section of the Group's 2009 Annual Report and Accounts. The principal risks and uncertainties are summarised as follows:
· financial risks, primarily market price and liquidity risks;
· group investments are generally into companies at an early stage of development;
· risk of failure of companies within the Group's portfolio;
· loss of key personnel from the Group;
· changes in legislation and government policy;
· termination of university partnerships, fund management contracts and change of control provisions; and
· recoverability of the Oxford equity rights asset.
There have been no significant changes in the nature of these risks that will affect the next six months of the financial year although, as described above, as the Oxford University contract nears its conclusion in November 2015, the corresponding value of the equity rights asset will be reduced from its current holding at cost through impairment or fair value reduction through the income statement.
SUMMARY AND OUTLOOK
The Group has had a solid first half in difficult market conditions for smaller companies. Despite this environment, during the period to date, the Group's portfolio companies have continued to announce the attainment of key technical and commercial milestones, and have raised external finance from a range of sources. Whilst the Group believes that its portfolio companies will be able to maintain this level of progress, it is expected that the financing and operating environment for portfolio companies will remain challenging in the short term.
The Group continues to believe that the longer-term macro-economic environment is likely to favour its operations. For example, there is now agreement across the major political parties that technology businesses must play an important role in the growth of the UK economy, with the Conservative Party recently stating that it sought to make the British government the most technology-friendly in the world. The Board considers that the Group's portfolio of companies is well positioned to contribute to this, and that significant value can be created for the Group's shareholders, investors and partners as a result.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months to 30 June 2010
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
6 months to |
|
6 months to |
|
Year to |
|
|
|
30 June |
|
30 June |
|
31 December |
|
|
|
2010 |
|
2009 |
|
2009 |
|
|
|
£m |
|
£m |
|
£m |
|
|
Note |
|
|
|
|
|
Portfolio return and revenue |
|
|
|
|
|
|
|
Change in fair value of equity and debt investments |
|
(2.3) |
|
(2.6) |
|
(1.4) |
|
Gain/(loss) on disposal of equity investments |
|
0.1 |
|
(0.1) |
|
(0.8) |
|
Change in fair value of limited partnership investments |
|
0.1 |
|
(0.1) |
|
(0.1) |
|
Other portfolio income |
|
|
- |
|
- |
|
- |
Revenue from services |
|
|
1.1 |
|
0.8 |
|
1.5 |
|
|
|
(1.0) |
|
(2.0) |
|
(0.8) |
Administrative expenses |
|
|
|
|
|
|
|
Employee bonus costs |
|
|
- |
|
(0.2) |
|
(0.3) |
Research and development expenses |
|
(0.2) |
|
(0.2) |
|
(0.5) |
|
Share-based payment charge |
|
(0.2) |
|
(0.3) |
|
(0.6) |
|
Other administrative expenses |
|
(2.5) |
|
(2.6) |
|
(4.9) |
|
|
|
|
(2.9) |
|
(3.3) |
|
(6.3) |
Operating loss |
|
|
(3.9) |
|
(5.3) |
|
(7.1) |
Finance income - interest receivable |
|
0.1 |
|
0.4 |
|
0.6 |
|
Loss before taxation |
|
|
(3.8) |
|
(4.9) |
|
(6.5) |
Taxation |
|
|
- |
|
0.3 |
|
0.4 |
Loss and total comprehensive income for the period |
|
(3.8) |
|
(4.6) |
|
(6.1) |
|
|
|
|
|
|
|
|
|
Loss and total comprehensive income attributable to: |
|
|
|
|
|
|
|
Equity owners of the parent |
|
|
(3.8) |
|
(4.6) |
|
(6.1) |
|
|
|
(3.8) |
|
(4.6) |
|
(6.1) |
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
Basic and diluted |
2 |
(1.49) |
|
(1.84) |
|
(2.45) |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2010
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
30 June |
|
30 June |
|
31 December |
|
|
2010 |
|
2009 |
|
2009 |
|
|
£m |
|
£m |
|
£m |
|
Note |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Intangible assets: |
|
|
|
|
|
|
Goodwill |
|
18.4 |
|
18.4 |
|
18.4 |
Acquired intangible asset |
|
- |
|
0.1 |
|
- |
Property, plant and equipment |
|
0.3 |
|
0.4 |
|
0.4 |
Equity rights and related acquisition costs |
|
20.2 |
|
20.2 |
|
20.1 |
Investment portfolio |
|
|
|
|
|
|
Equity investments |
3 |
98.7 |
|
94.9 |
|
99.0 |
Debt investments |
3 |
2.6 |
|
2.2 |
|
2.3 |
Other financial asset |
|
1.1 |
|
1.1 |
|
1.1 |
Investment in Limited Partnerships |
|
1.7 |
|
1.4 |
|
1.5 |
Total non-current assets |
|
143.0 |
|
138.7 |
|
142.8 |
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
0.9 |
|
0.7 |
|
0.8 |
Deposits |
|
15.0 |
|
15.0 |
|
15.0 |
Cash and cash equivalents |
|
8.9 |
|
15.6 |
|
13.1 |
Total current assets |
|
24.8 |
|
31.3 |
|
28.9 |
Total assets |
|
167.8 |
|
170.0 |
|
171.7 |
EQUITY AND LIABILITIES |
|
|
|
|
|
|
Equity attributable to equity holders |
|
|
|
|
|
|
Called up share capital |
|
5.1 |
|
5.0 |
|
5.1 |
Share premium account |
|
99.3 |
|
96.7 |
|
99.3 |
Merger reserve |
|
12.8 |
|
12.8 |
|
12.8 |
Retained earnings |
|
50.2 |
|
55.0 |
|
53.8 |
|
|
167.4 |
|
169.5 |
|
171.0 |
Non-controlling interest |
|
- |
|
- |
|
- |
Total equity |
|
167.4 |
|
169.5 |
|
171.0 |
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
0.4 |
|
0.5 |
|
0.7 |
Total equity and liabilities |
|
167.8 |
|
170.0 |
|
171.7 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months to 30 June 2010
|
Unaudited |
|
Unaudited |
|
Audited |
|
6 months to |
|
6 months to |
|
Year to |
|
30 June |
|
30 June |
|
31 December |
|
2010 |
|
2009 |
|
2009 |
|
£m |
|
£m |
|
£m |
Operating activities |
|
|
|
|
|
Loss before taxation |
(3.8) |
|
(4.9) |
|
(6.5) |
Adjusted for: |
|
|
|
|
|
Finance income - interest receivable |
(0.1) |
|
(0.4) |
|
(0.6) |
Change in fair value of equity and debt investments |
2.3 |
|
2.6 |
|
1.4 |
Depreciation of property, plant and equipment |
0.1 |
|
0.1 |
|
0.1 |
Amortisation of intangible non-current assets |
- |
|
0.1 |
|
0.2 |
Change in fair value of limited partnership investments |
(0.1) |
|
0.1 |
|
0.1 |
(Gain)/loss on disposal of equity investments |
(0.1) |
|
0.1 |
|
0.8 |
Non-cash employee bonus costs |
- |
|
0.2 |
|
0.3 |
Share based payment charge |
0.2 |
|
0.3 |
|
0.6 |
Other portfolio income classified as investing activities cash flows |
- |
|
- |
|
- |
Changes in working capital: |
|
|
|
|
|
Increase in trade and other receivables |
(0.1) |
|
- |
|
(0.2) |
Decrease in trade and other payables |
(0.2) |
|
(0.3) |
|
(0.2) |
Operating cash flows: |
|
|
|
|
|
Research & development tax credits received |
- |
|
0.3 |
|
0.3 |
Interest received |
0.1 |
|
0.8 |
|
1.0 |
Net cash outflow from operating activities |
(1.7) |
|
(1.0) |
|
(2.7) |
Investing activities |
|
|
|
|
|
Purchase of property, plant and equipment |
- |
|
- |
|
- |
Purchase of equity and debt investments |
(3.1) |
|
(1.6) |
|
(2.8) |
Investment in limited partnership funds |
(0.1) |
|
(0.2) |
|
(0.2) |
Proceeds from sale of equity investments |
0.7 |
|
0.1 |
|
0.5 |
Other portfolio income received |
- |
|
- |
|
- |
Net cash outflow from investing activities |
(2.5) |
|
(1.7) |
|
(2.5) |
Financing activities |
|
|
|
|
|
Net cash flow to deposits |
- |
|
(15.0) |
|
(15.0) |
Net cash outflow from financing activities |
- |
|
(15.0) |
|
(15.0) |
Net decrease in cash and cash equivalents |
(4.2) |
|
(17.7) |
|
(20.2) |
Cash and cash equivalents at the beginning of the period |
13.1 |
|
33.3 |
|
33.3 |
Cash and cash equivalents at the end of the period |
8.9 |
|
15.6 |
|
13.1 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months to 30 June 2010
|
Share |
Share |
Merger |
Retained |
Total |
|
capital |
premium |
reserve |
earnings |
equity |
|
£m |
£m |
£m |
£m |
£m |
At 1 January 2009 (audited) |
5.0 |
96.7 |
12.8 |
59.3 |
173.8 |
Credit to equity for equity-settled share-based payments |
- |
- |
- |
0.3 |
0.3 |
Total comprehensive income for the period to 30 June 2009 |
- |
- |
- |
(4.6) |
(4.6) |
At 30 June 2009 (unaudited) |
5.0 |
96.7 |
12.8 |
55.0 |
169.5 |
Issue of equity |
0.1 |
2.6 |
- |
- |
2.7 |
Credit to equity for equity-settled share-based payments |
- |
- |
- |
0.3 |
0.3 |
Total comprehensive income for the period to 31 December 2009 |
- |
- |
- |
(1.5) |
(1.5) |
At 31 December 2009 (audited) |
5.1 |
99.3 |
12.8 |
53.8 |
171.0 |
Credit to equity for equity-settled share-based payments |
- |
- |
- |
0.2 |
0.2 |
Total comprehensive income for the period to 30 June 2010 |
- |
- |
- |
(3.8) |
(3.8) |
At 30 June 2010 (unaudited) |
5.1 |
99.3 |
12.8 |
50.2 |
167.4 |
NOTES TO THE HALF-YEARLY CONDENSED SET OF FINANCIAL STATEMENTS
1. OPERATING SEGMENTS
The Group is currently organised into three operating divisions, (i) the commercialisation of intellectual property via the formation of long-term partnerships with universities, (ii) management of venture funds focussing on early-stage UK technology companies and (iii) the in-licensing of drugable intellectual property from research intensive institutions currently represented by Modern Biosciences plc.
6 months to 30 June 2010 (unaudited) |
University partnership business |
Venture capital fund management |
In-licensing activity |
|
Consolidated |
|
£m |
£m |
£m |
|
£m |
Income statement |
|
|
|
|
|
Change in fair value of equity and debt investments |
(2.3) |
- |
- |
|
(2.3) |
Gain on disposals of equity investments |
0.1 |
- |
- |
|
0.1 |
Change in fair value of limited partnership investments |
0.1 |
- |
- |
|
0.1 |
Revenue from advisory services |
0.2 |
- |
- |
|
0.2 |
Revenue from fund management services |
- |
0.9 |
- |
|
0.9 |
Administrative expenses |
(2.2) |
(0.4) |
(0.3) |
|
(2.9) |
Operating (loss)/profit |
(4.1) |
0.5 |
(0.3) |
|
(3.9) |
Finance income - interest receivable |
0.1 |
- |
- |
|
0.1 |
(Loss)/profit before taxation |
(4.0) |
0.5 |
(0.3) |
|
(3.8) |
Taxation |
- |
- |
- |
|
- |
(Loss)/profit and total comprehensive income for the period |
(4.0) |
0.5 |
(0.3) |
|
(3.8) |
6 months to 30 June 2009 (unaudited) |
University partnership business |
Venture capital fund management |
In-licensing activity |
|
Consolidated |
|
£m |
£m |
£m |
|
£m |
Income statement |
|
|
|
|
|
Change in fair value of equity and debt investments |
(2.6) |
- |
- |
|
(2.6) |
Loss on disposals of equity investments |
(0.1) |
- |
- |
|
(0.1) |
Change in fair value of limited partnership investments |
(0.1) |
- |
- |
|
(0.1) |
Revenue from advisory services |
0.2 |
0.1 |
- |
|
0.3 |
Revenue from fund management services |
- |
0.5 |
- |
|
0.5 |
Administrative expenses |
(2.5) |
(0.5) |
(0.3) |
|
(3.3) |
Operating (loss)/profit |
(5.1) |
0.1 |
(0.3) |
|
(5.3) |
Finance income - interest receivable |
0.4 |
- |
- |
|
0.4 |
(Loss)/profit before taxation |
(4.7) |
0.1 |
(0.3) |
|
(4.9) |
Taxation |
- |
- |
0.3 |
|
0.3 |
(Loss)/profit and total comprehensive income for the period |
(4.7) |
0.1 |
- |
|
(4.6) |
Year to 31 December 2009 (audited) |
University partnership business |
Venture capital fund management |
In-licensing activity |
|
Consolidated |
|
£m |
£m |
£m |
|
£m |
Income statement |
|
|
|
|
|
Change in fair value of equity and debt investments |
(1.4) |
- |
- |
|
(1.4) |
Loss on disposal of equity investments |
(0.8) |
- |
- |
|
(0.8) |
Change in fair value of limited partnership investments |
(0.1) |
- |
- |
|
(0.1) |
Revenue from advisory services |
0.4 |
0.1 |
- |
|
0.5 |
Revenue from fund management services |
- |
1.0 |
- |
|
1.0 |
Administrative expenses |
(4.9) |
(0.7) |
(0.7) |
|
(6.3) |
Operating (loss)/profit |
(6.8) |
0.4 |
(0.7) |
|
(7.1) |
Finance income - interest receivable |
0.6 |
- |
- |
|
0.6 |
(Loss)/profit before taxation |
(6.2) |
0.4 |
(0.7) |
|
(6.5) |
Taxation |
- |
- |
0.4 |
|
0.4 |
(Loss)/profit and total comprehensive income for the year |
(6.2) |
0.4 |
(0.3) |
|
(6.1) |
|
|
|
|
|
|
2. EARNINGS PER SHARE
The basic earnings per share has been calculated by dividing the loss for the period of £3.8m (for the six month period ended 30 June 2009: loss £4.6m; for the year ended 31 December 2009: loss £6.1m) by the weighted average number of shares of 255,763,664 in issue during the six month period to 30 June 2010 (for the six month period ended 30 June 2009: 250,291,965 shares, and for the year ended 31 December 2009: 255,763,664).
The Group has only one class of potentially dilutive ordinary shares. These are contingently issuable shares arising under the Group Long Term Incentive Plan ("LTIP"). Based upon information available at the end of the reporting period, none of the performance criteria for vesting of awards under the LTIP have been satisfied. Consequently, there are no potentially dilutive shares outstanding at the period end and therefore the diluted earnings per share is equal to the basic earnings per share.
3. INVESTMENT PORTFOLIO
|
Equity investments in quoted spin-out companies £m |
Equity investments in unquoted spin-out companies £m |
Unquoted debt investments in spin-out companies £m |
Equity investments in other companies £m |
Total £m |
At 1 January 2009 |
38.0 |
58.1 |
1.9 |
0.4 |
98.4 |
Investments during the period |
0.1 |
0.9 |
0.6 |
- |
1.6 |
Reclassifications during the period |
0.2 |
(0.2) |
- |
- |
- |
Disposal during the period |
(0.2) |
- |
- |
- |
(0.2) |
Change in fair value in the period |
(1.7) |
(0.5) |
(0.3) |
(0.1) |
(2.6) |
Equity allocated to staff in the period |
- |
(0.1) |
- |
- |
(0.1) |
At 30 June 2009 (unaudited) |
36.4 |
58.2 |
2.2 |
0.3 |
97.1 |
Investments during the period |
3.1 |
0.6 |
0.4 |
- |
4.1 |
Reclassifications during the period |
- |
0.1 |
(0.1) |
- |
- |
Disposals during the period |
(0.7) |
(0.3) |
- |
- |
(1.0) |
Change in fair value in the period |
1.7 |
(0.3) |
(0.2) |
- |
1.2 |
Equity allocated to staff in the period |
- |
(0.1) |
- |
- |
(0.1) |
At 31 December 2009 |
40.5 |
58.2 |
2.3 |
0.3 |
101.3 |
Investments during the period |
1.0 |
1.7 |
0.4 |
- |
3.1 |
Reclassifications during the period |
5.4 |
(5.3) |
(0.1) |
- |
- |
Disposals during the period |
(0.5) |
(0.1) |
- |
- |
(0.6) |
Change in fair value in the period |
(3.7) |
1.4 |
- |
- |
(2.3) |
Equity allocated to staff in the period |
(0.1) |
(0.1) |
- |
- |
(0.2) |
At 30 June 2010 (unaudited) |
42.6 |
55.8 |
2.6 |
0.3 |
101.3 |
4. RELATED PARTY TRANSACTIONS
a) Limited partnerships
The Group manages a number of investment funds structured as limited partnerships. Group entities act as the general partners of these limited partnerships and have the power to exert significant influence over them. The following amounts have been included in respect of these limited partnerships:
|
Unaudited |
Unaudited |
Audited |
|
6 months to |
6 months to |
Year to |
|
30 June |
30 June |
31 December |
|
2010 |
2009 |
2009 |
Income statement |
£m |
£m |
£m |
Revenue from services |
0.8 |
0.4 |
0.8 |
|
Unaudited |
Unaudited |
Audited |
Balance sheet |
30 June 2010 £m |
30 June 2009 £m |
31 December 2009 £m |
Investment in limited partnerships |
1.7 |
1.4 |
1.5 |
Amounts due from related parties |
- |
- |
- |
b) Key management transactions
The key management had investments with the following spin-out companies as at 30 June 2010:
Director |
Company name |
Number of shares held at 31 December 2009 |
Number of shares acquired / (disposed) in the period |
Number of shares held at 30 June 2010 |
% |
Alan Aubrey |
Activotec SPP Limited 1 |
1,500 |
- |
1,500 |
0.9% |
|
Amaethon Limited - A Ordinary Shares |
104 |
- |
104 |
3.1% |
|
Amaethon Limited - B Ordinary Shares |
11,966 |
- |
11,966 |
1.0% |
|
Amaethon Limited - Ordinary shares |
21 |
- |
21 |
0.3% |
|
Avacta Group plc |
13,276,113 |
- |
13,276,113 |
1.0% |
|
Bioniqs Limited 1 |
1,063 |
(1,063) |
- |
0.0% |
|
Capsant Neurotechnologies Limited |
11,631 |
- |
11,631 |
0.8% |
|
Chamelic Limited |
26 |
- |
26 |
1.6% |
|
COE Group plc |
357,204 |
- |
357,204 |
1.0% |
|
Crysalin Limited |
1,447 |
- |
1,447 |
0.4% |
|
Dispersia Limited |
416 |
- |
416 |
1.0% |
|
EmDot Limited |
15 |
- |
15 |
0.9% |
|
Getech Group plc |
15,000 |
- |
15,000 |
<0.1% |
|
Green Chemicals plc |
108,350 |
- |
108,350 |
1.3% |
|
Icona Solutions Limited |
1,674 |
- |
1,674 |
1.2% |
|
Ilika plc 2 |
1,175 |
116,325 |
117,500 |
0.3% |
|
Karus Therapeutics Limited |
223 |
- |
223 |
0.7% |
|
Leeds Lithium Power Limited 1 |
178 |
(178) |
- |
0.0% |
|
Leeds Reproductive Biosciences Limited |
18 |
- |
18 |
1.1% |
|
Mode Diagnostics Limited |
1,863 |
- |
1,863 |
1.2% |
|
Modern Biosciences plc |
1,185,150 |
- |
1,185,150 |
2.1% |
|
Modern Water plc |
575,000 |
- |
575,000 |
1.0% |
|
Overlay Media Limited |
32 |
- |
32 |
1.2% |
|
Oxford Advanced Surfaces Group plc |
2,172,809 |
- |
2,172,809 |
1.2% |
|
Oxford Catalysts Group plc |
254,749 |
(47,350) |
207,399 |
0.3% |
|
Oxford Nanopore Technologies Limited |
11,442 |
- |
11,442 |
0.8% |
|
Oxford RF Sensors Limited |
53,639 |
- |
53,639 |
0.8% |
|
Oxtox Limited |
25,363 |
- |
25,363 |
0.6% |
|
Pharminox Limited |
685 |
- |
685 |
0.3% |
|
Photopharmica (Holdings) Limited |
37,020 |
- |
37,020 |
1.0% |
|
Plexus Planning Limited |
1,732 |
- |
1,732 |
0.8% |
|
ReactivLab Limited 3 |
50 |
(50) |
- |
0.0% |
|
Retroscreen Virology Limited |
1,858 |
- |
1,858 |
0.5% |
|
Revolymer Limited |
2,963 |
- |
2,963 |
0.4% |
|
Simulstrat Limited - A Preference shares |
24,063 |
- |
24,063 |
2.8% |
|
Simulstrat Limited - Ordinary shares |
2,255 |
- |
2,255 |
1.3% |
|
Structure Vision Limited |
212 |
- |
212 |
1.0% |
|
Surrey Nanosystems Limited |
393 |
- |
393 |
0.9% |
|
Sustainable Resource Solutions Limited |
25 |
- |
25 |
1.3% |
|
Syntopix Group plc |
76,731 |
- |
76,731 |
0.7% |
|
Tissue Regenix Group plc 4 |
89 |
2,389,170 |
2,389,259 |
0.5% |
|
Tracsis plc |
203,400 |
- |
203,400 |
1.0% |
|
Xanic Limited 1 |
16 |
(16) |
- |
0.0% |
|
Xeros Limited |
241 |
- |
241 |
1.0% |
Alison Fielding |
Activotec SPP Limited 1 |
300 |
- |
300 |
0.2% |
|
Amaethon Limited - A Ordinary Shares |
105 |
- |
105 |
3.2% |
|
Amaethon Limited - B Ordinary Shares |
12,049 |
- |
12,049 |
1.0% |
|
Amaethon Limited - Ordinary shares |
21 |
- |
21 |
0.3% |
|
Avacta Group plc |
7,664,105 |
- |
7,664,105 |
0.6% |
|
Bioniqs Limited 1 |
1,063 |
(1,063) |
- |
0.0% |
|
Capsant Neurotechnologies Limited |
7,847 |
- |
7,847 |
0.5% |
|
Chamelic Limited |
21 |
- |
21 |
1.3% |
|
COE Group plc |
468,314 |
- |
468,314 |
1.3% |
|
Crysalin Limited |
1,447 |
- |
1,447 |
0.4% |
|
Dispersia Limited |
342 |
- |
342 |
0.8% |
|
EmDot Limited |
14 |
- |
14 |
0.8% |
|
Green Chemicals plc |
126,181 |
- |
126,181 |
1.6% |
|
Icona Solutions Limited |
1,419 |
- |
1,419 |
1.0% |
|
Ilika plc 2 |
328 |
32,472 |
32,800 |
<0.1% |
|
Karus Therapeutics Limited |
43 |
- |
43 |
0.1% |
|
Leeds Lithium Power Limited 1 |
172 |
(172) |
- |
0.0% |
|
Leeds Reproductive Biosciences Limited |
17 |
- |
17 |
1.0% |
|
Mode Diagnostics Limited |
1,632 |
- |
1,632 |
1.1% |
|
Modern Biosciences plc |
1,057,343 |
- |
1,057,343 |
1.9% |
|
Modern Water plc |
276,000 |
(55,000) |
221,000 |
0.4% |
|
Overlay Media Limited |
28 |
- |
28 |
1.1% |
|
Oxford Advanced Surfaces Group plc |
611,042 |
- |
611,042 |
0.3% |
|
Oxford Catalysts Group plc |
84,196 |
(15,649) |
68,547 |
0.1% |
|
Oxford Nanopore Technologies Limited |
5,721 |
- |
5,721 |
0.4% |
|
Oxford RF Sensors Limited |
15,085 |
- |
15,085 |
0.2% |
|
Oxtox Limited |
16,601 |
- |
16,601 |
0.4% |
|
Pharminox Limited |
274 |
- |
274 |
0.1% |
|
Photopharmica (Holdings) Limited |
27,350 |
- |
27,350 |
0.7% |
|
Plexus Planning Limited |
480 |
- |
480 |
0.2% |
|
ReactivLab Limited 3 |
48 |
(48) |
- |
0.0% |
|
Retroscreen Virology Limited |
1,216 |
- |
1,216 |
0.3% |
|
Revolymer Limited |
1,198 |
- |
1,198 |
0.2% |
|
Simulstrat Limited - A Preference shares |
15,750 |
- |
15,750 |
1.8% |
|
Simulstrat Limited - Ordinary shares |
1,476 |
- |
1,476 |
0.9% |
|
Structure Vision Limited |
195 |
- |
195 |
0.9% |
|
Surrey Nanosystems Limited |
323 |
- |
323 |
0.8% |
|
Sustainable Resource Solutions Limited |
25 |
- |
25 |
1.3% |
|
Syntopix Group plc |
35,477 |
- |
35,477 |
0.3% |
|
Tissue Regenix Group plc 4 |
85 |
2,279,575 |
2,279,660 |
0.5% |
|
Tracsis plc |
197,750 |
- |
197,750 |
1.0% |
|
Xanic Limited 1 |
15 |
(15) |
- |
0.0% |
|
Xeros Limited |
197 |
- |
197 |
0.8% |
Magnus Goodlad |
Activotec SPP Limited 1 |
627 |
- |
627 |
0.4% |
|
Amaethon Limited - A Ordinary Shares |
31 |
- |
31 |
0.9% |
|
Amaethon Limited - B Ordinary Shares |
3,616 |
- |
3,616 |
0.3% |
|
Amaethon Limited - Ordinary shares |
6 |
- |
6 |
<0.1% |
|
Avacta Group plc |
2,439,472 |
- |
2,439,472 |
0.2% |
|
Bioniqs Limited 1 |
533 |
(533) |
- |
0.0% |
|
Capsant Neurotechnologies Limited |
7,772 |
- |
7,772 |
0.5% |
|
Chamelic Limited |
20 |
- |
20 |
1.2% |
|
COE Group plc |
246,094 |
- |
246,094 |
0.7% |
|
Crysalin Limited |
1,125 |
- |
1,125 |
0.3% |
|
Dispersia Limited |
324 |
- |
324 |
0.8% |
|
EmDot Limited |
14 |
- |
14 |
0.8% |
|
Green Chemicals plc |
21,534 |
- |
21,534 |
0.3% |
|
Icona Solutions Limited |
1,355 |
- |
1,355 |
1.0% |
|
Ilika plc 2 |
260 |
25,740 |
26,000 |
<0.1% |
|
Karus Therapeutics Limited |
105 |
- |
105 |
0.3% |
|
Leeds Lithium Power Limited 1 |
61 |
(61) |
- |
0.0% |
|
Leeds Reproductive Biosciences Limited |
6 |
- |
6 |
0.4% |
|
Mode Diagnostics Limited |
1,549 |
- |
1,549 |
1.0% |
|
Modern Biosciences plc |
998,601 |
- |
998,601 |
1.8% |
|
Modern Water plc |
476,200 |
- |
476,200 |
0.8% |
|
Overlay Media Limited |
26 |
- |
26 |
1.0% |
|
Oxford Advanced Surfaces Group plc |
425,857 |
- |
425,857 |
0.2% |
|
Oxford Catalysts Group plc |
74,684 |
(13,880) |
60,804 |
<0.1% |
|
Oxford Nanopore Technologies Limited |
5,721 |
- |
5,721 |
0.4% |
|
Oxford RF Sensors Limited |
29,735 |
- |
29,735 |
0.4% |
|
Oxtox Limited |
16,601 |
- |
16,601 |
0.4% |
|
Pharminox Limited |
274 |
- |
274 |
0.1% |
|
Photopharmica (Holdings) Limited |
21,340 |
- |
21,340 |
0.6% |
|
Plexus Planning Limited |
444 |
- |
444 |
0.2% |
|
ReactivLab Limited 3 |
45 |
(45) |
- |
0.0% |
|
Retroscreen Virology Limited |
1,216 |
- |
1,216 |
0.3% |
|
Revolymer Limited |
1,228 |
- |
1,228 |
0.2% |
|
Simulstrat Limited - A Preference shares |
15,750 |
- |
15,750 |
1.8% |
|
Simulstrat Limited - Ordinary shares |
1,476 |
- |
1,476 |
0.9% |
|
Structure Vision Limited |
83 |
- |
83 |
0.4% |
|
Surrey Nanosystems Limited |
306 |
- |
306 |
0.7% |
|
Sustainable Resource Solutions Limited |
23 |
- |
23 |
1.2% |
|
Syntopix Group plc |
13,312 |
- |
13,312 |
0.1% |
|
Tissue Regenix Group plc 4 |
31 |
1,950,831 |
1,950,862 |
0.4% |
|
Tracsis plc |
113,000 |
- |
113,000 |
0.6% |
|
Xanic Limited 1 |
14 |
(14) |
- |
0.0% |
|
Xeros Limited |
187 |
- |
187 |
0.8% |
Mike Townend |
Amaethon Limited - A Ordinary Shares |
104 |
- |
104 |
3.1% |
|
Amaethon Limited - B Ordinary Shares |
11,966 |
- |
11,966 |
1.0% |
|
Amaethon Limited - Ordinary shares |
21 |
- |
21 |
0.3% |
|
Capsant Neurotechnologies Limited |
11,282 |
- |
11,282 |
0.8% |
|
Chamelic Limited |
23 |
- |
23 |
1.4% |
|
Crysalin Limited |
1,286 |
- |
1,286 |
0.4% |
|
Dispersia Limited |
370 |
- |
370 |
0.9% |
|
EmDot Limited |
14 |
- |
14 |
0.8% |
|
Green Chemicals plc |
113,222 |
- |
113,222 |
1.4% |
|
Icona Solutions Limited |
1,515 |
- |
1,515 |
1.1% |
|
Leeds Lithium Power Limited 1 |
178 |
(178) |
- |
0.0% |
|
Leeds Reproductive Biosciences Limited |
18 |
- |
18 |
1.1% |
|
Mode Diagnostics Limited |
1,756 |
- |
1,756 |
1.1% |
|
Modern Biosciences plc |
1,185,150 |
- |
1,185,150 |
2.1% |
|
Modern Water plc |
575,000 |
- |
575,000 |
1.0% |
|
Overlay Media Limited |
29 |
- |
29 |
1.1% |
|
Oxford Advanced Surfaces Group plc |
932,994 |
- |
932,994 |
0.5% |
|
Oxford Nanopore Technologies Limited |
3,490 |
- |
3,490 |
0.2% |
|
Oxtox Limited |
25,363 |
- |
25,363 |
0.6% |
|
Photopharmica (Holdings) Limited |
37,020 |
- |
37,020 |
1.0% |
|
ReactivLab Limited 3 |
51 |
(51) |
- |
0.0% |
|
Retroscreen Virology Limited |
1,858 |
- |
1,858 |
0.5% |
|
Revolymer Limited |
1,198 |
- |
1,198 |
0.2% |
|
Simulstrat Limited - A Preference shares |
24,063 |
- |
24,063 |
2.8% |
|
Simulstrat Limited - Ordinary shares |
2,255 |
- |
2,255 |
1.3% |
|
Structure Vision Limited |
212 |
- |
212 |
1.0% |
|
Surrey Nanosystems Limited |
350 |
- |
350 |
0.8% |
|
Sustainable Resource Solutions Limited |
25 |
- |
25 |
1.3% |
|
Tissue Regenix Group plc 4 |
89 |
1,950,773 |
1,950,862 |
0.4% |
|
Tracsis plc |
84,750 |
- |
84,750 |
0.4% |
|
Xanic Limited 1 |
16 |
(16) |
- |
0.0% |
|
Xeros Limited |
213 |
- |
213 |
0.9% |
Graham Richards |
Getech Group plc |
30,000 |
- |
30,000 |
0.1% |
|
Summit Corporation plc |
662,958 |
- |
662,958 |
0.4% |
|
Tissue Regenix Group plc 4 |
- |
200,000 |
200,000 |
<0.1% |
Bruce Smith |
Capsant Neurotechnologies Limited |
20,724 |
- |
20,724 |
1.4% |
|
Getech Group plc |
15,000 |
- |
15,000 |
<0.1% |
|
iQur Limited |
2,000 |
- |
2,000 |
0.8% |
|
Nanotecture Group plc |
50,000 |
- |
50,000 |
0.5% |
|
Oxford Catalysts Group plc |
10,000 |
- |
10,000 |
<0.1% |
|
Synairgen plc |
200,000 |
- |
200,000 |
0.3% |
|
Syntopix Group plc |
15,241 |
- |
15,241 |
0.1% |
Roger Brooke |
Activotec SPP Limited 1 |
1,459 |
- |
1,459 |
0.8% |
|
Avacta Group plc |
661,318 |
- |
661,318 |
<0.1% |
|
Bioniqs Limited 1 |
1,000 |
(1,000) |
- |
0.0% |
|
Capsant Neurotechnologies Limited |
2,667 |
- |
2,667 |
0.2% |
|
Getech Group plc |
30,000 |
- |
30,000 |
0.1% |
|
Glycoform Limited |
937 |
- |
937 |
0.3% |
|
Inhibox Limited |
500 |
- |
500 |
<0.1% |
|
iQur Limited |
1,400 |
- |
1,400 |
0.6% |
|
Nanotecture Group plc |
33,335 |
- |
33,335 |
0.3% |
|
Oxford Nanopore Technologies Limited |
3,481 |
- |
3,481 |
0.2% |
|
Pharminox Limited |
786 |
- |
786 |
0.4% |
|
Proximagen Neuroscience plc |
135,000 |
- |
135,000 |
0.2% |
|
ReOx Limited |
2,717 |
- |
2,717 |
0.3% |
|
Revolymer Limited |
1,351 |
- |
1,351 |
0.2% |
|
Stratophase Limited |
4,549 |
- |
4,549 |
0.5% |
|
Summit Corporation plc |
11,400 |
- |
11,400 |
<0.1% |
|
Syntopix Group plc |
11,299 |
- |
11,299 |
0.1% |
1 Company in administration or dissolved.
2 Ilika plc acquired the entire issued share capital of Ilika Technologies Limited. Ilika Technologies Limited shareholders received 100 Ilika plc shares as consideration for each Ilika Technologies Limited share. Ilika plc then joined AIM by IPO.
3 Reactivlab Limited was acquired by Avacta Group plc. The Reactivlab ordinary shareholders received no initial consideration but they may receive future contingent consideration in the form of Avacta Group plc shares.
4 Tissue Regenix Group plc joined AIM after it completed a reverse takeover of Oxeco plc and raised £4.5m through a placing. In addition, Graham Richards owned 1,000,000 Oxeco plc shares prior to the takeover.
GENERAL INFORMATION
The comparative financial information presented herein for the year ended 31 December 2009 does not constitute full statutory accounts within the meaning of Sections 434 and 435 of the Companies Act 2006. The Group's Annual Report and Accounts for the year ended 31 December 2009 have been delivered to the Registrar of Companies. The Group's independent auditor's report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under Section 498(2) or 498(3) of the Companies Act 2006.
ACCOUNTING POLICIES
Basis of preparation
The financial information presented in these half-yearly results constitutes the condensed consolidated financial statements of IP Group plc, a company incorporated in Great Britain and registered in England and Wales, and its subsidiaries (together, the "Group") for the six months ended 30 June 2010.
The condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2009 which have been prepared in accordance with International Financial Reporting Standards as adopted for use in the EU. The financial information in these half-yearly results, which were approved by the Board and authorised for issue on 25 August 2010, is unaudited but has been subject to a review by the Group's independent auditors.
The preparation of the half-yearly results requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors, such as expectations of future events, and are believed to be reasonable under the circumstances. Actual results may differ from these estimates. In preparing these half-yearly results, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended 31 December 2009.
Accounting policies
The accounting policies applied by the Group in these half-yearly results are the same as those applied by the Group in its audited consolidated financial statements for the year ended 31 December 2009 and which will form the basis of the 2010 Annual Report and Accounts. No new standards that have become effective in the period have had a material effect on the Group's financial statements.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors confirm to the best of their knowledge that:
a) the half-yearly results have been prepared in accordance with IAS 34 as adopted by the European Union; and
b) the interim management report includes a fair review of the information required by the FSA's Disclosure and Transparency Rules (4.2.7 R and 4.2.8 R).
The directors of IP Group plc and their functions are listed below.
By order of the Board
Bruce Smith Chairman |
Alan Aubrey Chief Executive Officer |
25 August 2010
Independent review report to IP Group plc
Introduction
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2010 which comprises the condensed consolidated statement of comprehensive income, condensed consolidated statement of financial position, condensed consolidated statement of cash flows, condensed consolidated statement of changes in equity and the related notes.
We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of and has been approved by the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As stated in the Basis of Preparation, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Our report has been prepared in accordance with the terms of our engagement to assist the Company in meeting its responsibilities in respect of half-yearly financial reporting in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'', issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2010 is not prepared, in all material respects, in accordance with International Accounting Standard 34, as adopted by the European Union, and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
BDO LLP
Chartered Accountants and Registered Auditors
United Kingdom
25 August 2010
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
Further information for shareholders
Company number |
4204490 |
Registered office |
24 Cornhill London EC3V 3ND |
Directors |
Dr Bruce Gordon Smith, CBE (Non-executive Chairman) Alan John Aubrey (Chief Executive Officer) Dr Alison Margaret Fielding (Chief Technology Officer) Magnus James Goodlad (Chief Operating Officer) Michael Charles Nettleton Townend (Director of Capital Markets) Professor William Graham Richards, CBE (Senior Non-executive Director) Christopher Roger Ettrick Brooke (Non-executive Director) Francis Adam Wakefield Carpenter (Non-executive Director) |
Company secretary |
Angela Leach |