3rd Quarter & 9 Mths Results
InterX PLC
19 June 2000
InterX plc
Results for the 39 weeks to 29 April 2000
HIGHLIGHTS
- Philip Crawford appointed as Chief Executive - effective August
2000
- Integration of Cromwell Media successfully completed - re-named
InterX Technology
- Joint venture with Reed Business Information - ComputerWeekly.com
- IT product information deal with AOL Bertlesman Online through
ComputerWeekly.com
- Disposal of Ideal Hardware in advanced negotiations
- Pre-tax losses £0.4m, in line with expectations
- Cash, excluding Ideal, £40m
Richard Jewson, Chairman of InterX plc, commented:
'The appointment of Philip Crawford as Chief Executive is a critical
step in the transition of the Group into a global software technology
business. Philip is one of Europe's most prominent information
technology executives and brings with him a wealth of contacts and
experience.
The disposal of Ideal Hardware, the original IT distribution business,
is approaching completion and Cromwell Media, recently re-named InterX
Technology, has been successfully integrated into the Group.
We have also announced a strategic joint venture with Reed Business
Information. This deal is a very visible demonstration of the power
of our technology and our strategy of identifying leveragable
investment opportunities.'
For further information, please contact:
InterX plc 020 7769 9200
James Wickes jwickes@interx.co.uk
Simon Barker sbarker@interx.co.uk
Simon Miesegaes smiesegaes@interx.co.uk
Citigate Dewe Rogerson 020 7638 9571
Andy Cornelius
Freida Davidson
INTERX PLC
THIRD QUARTER RESULTS FOR THE 39 WEEKS TO 29 APRIL 2000
Chairman's Statement
Introduction
I am pleased to be announcing this set of quarterly results - the
first since InterX plc ('InterX' or 'the Group') completed its merger
with Cromwell Media Limited ('Cromwell') on 7 April 2000.
In the circular released pursuant to the merger, (the 'Circular'), the
Board outlined the continuing steps that it would be taking in order
to complete the transition of the Group from an IT hardware
distributor, trading as Ideal Hardware plc ('Ideal'), into a global
software technology business.
As such the Group is now focusing exclusively on investing in the
infrastructure required to maximise its future technology sales. This
will be achieved by developing the best products, delivering the
highest quality services to support our business partners, entering
into strategic relationships and identifying leveragable investment
opportunities.
Your Board has continued to make significant progress in preparing the
Group for its exciting future. To increase clarity of strategy, on 25
May 2000 Cromwell changed its name to InterX Technology Limited
('InterX Technology').
It is now time to augment the skills available at Board level to
accelerate the delivery of the strategy.
Appointment of Philip Crawford as Chief Executive
I am therefore delighted to announce that Philip Crawford, has agreed
to accept the position of Chief Executive of the Group as from 1
August 2000.
Philip is currently a non-executive director of InterX and Chairman of
InterX Technology, where he has been instrumental in recruiting its
senior management team.
Philip, who is 48, was previously President of EDS International, the
global IT services group. While there, he was specifically responsible
for the company's drive to become a leading international e-business
consultancy.
Prior to joining EDS, Philip was Senior Vice President, UK and
Ireland, for Oracle Corporation. Under his leadership, Oracle UK grew
sales from some $270 million to almost $1 billion.
Upon his appointment, James Wickes, the current Chief Executive,
founder of Ideal and architect of this fundamental change in direction
of the Group, will move to the position of Group Marketing Director.
Results
As a result of the significant investments being made, and in line
with expectations, operating losses for the Group, before exceptional
items, for the 39 weeks to 29 April 2000 were £0.4m. Operating losses
for the Group, after exceptional items, for the 39 weeks to 29 April
2000 were £4.0m. Exceptional items include one month's amortisation of
goodwill, some £3.4m, following the acquisition of the shares not held
by the Group in InterX Technology Limited.
Turnover for the 39 weeks to 29 April 2000 amounted to £293m, of which
some £292m relates to Ideal. Pre-tax losses for the Group, after
exceptional items, were £4.9m.
The loss per share, before exceptional items, was 5.81p. The loss per
share, after exceptional items, was 21.74p. As reported previously,
the Directors do not expect the Company to pay dividends for the
immediate future.
The Group's balance sheet remains strong. Cash, excluding Ideal's
working capital facilities, was £40m.
InterX Technology
InterX Technology represents the core of our future strategy. Its
current and future products, already in development, are well suited
to the rapidly growing global market for robust, reliable, scalable
and flexible online-services software.
Current customers for BladeRunner, its interactive web application
platform technology, include Royal and Sun Alliance, Cambridge
University Press and, through the ComputerWeekly.com Limited joint
venture, Reed Business Information, part of the Reed Elsevier group.
Recruitment and Skilled Resources
Over the last few months we have continued to strengthen the
management team at InterX Technology and we anticipate the imminent
announcement of further key board appointments.
The company's recruitment and training programmes have been highly
effective during the period and, as of today, we now have 80 fully or
partially trained BladeRunner developers either in the employ of the
company or at our integrator partners.
Sales Prospects
In the Circular I referred to the fact that the market for BladeRunner
is not demand constrained. I am pleased to report that these exciting
market conditions persist and there is strong demand from our targeted
markets of publishing and financial services.
Partners and Strategic Relationships
We reported in our EGM statement on 6 April 2000 that InterX
Technology had entered into partnership agreements with two leading UK
e-business solutions company. There is significant activity in this
area currently and I anticipate being able to report additional
agreements at the time of our full year results.
Performance against Previously Stated Milestones
In the Circular we stated that we would aim to achieve the following
in the period reported:
- The gaining of 2 new customers for our technology, and
- The establishment and development of a suitable network of
qualified system integrators - more specifically, two such
partners before the end of this financial year.
I am pleased to report that both these milestones have been achieved
and that we are on course to achieve our stated milestones for the
current quarter.
Electronic Product Intelligence ('E-PI')
On 11 May 2000, our subsidiary, IT Network Limited, changed its name
to E-PI in accordance with the terms of the joint venture between
InterX and Reed Business Information Limited ('RBI') and in order to
reflect more accurately its business model of developing intelligent
product information applications, based on our technologies, and other
related services.
InterX has a 25% stake in this new venture which is called
ComputerWeekly.com Limited ('ComputerWeekly.com'). The new company
combines E-PI's www.itnetwork.com web site, product information and
technical skills with RBI's on-line IT titles, including
www.computerweekly.com, and editorial skill. ComputerWeekly.com has
entered into a significant service agreement with E-PI for its
technology and services.
ComputerWeekly.com is the first leveragable investment by InterX in
support of our Group strategy. It provides, not only incremental
revenue and capital value appreciation, but also a significant
reference site and showcase for our unique technology.
The strategic importance of this investment is clearly shown in that
through ComputerWeekly.com, InterX is now delivering 'AOL Product
Finder', an IT product information resource, to AOL Bertlesman Online,
the UK subsidiary of AOL Europe, one of Europe's leading multinational
internet, online e-commerce service providers.
I expect that the outstanding key milestones documented in the
Circular, relating to market intelligence reports and the
establishment of a US presence, will also be achieved, while, and as a
direct result of the joint venture, the anticipated sales and
marketing investment will be significantly reduced.
We are continuing to invest in the development of E-PI's product
information systems and we continue to look for international partners
in our efforts to globalise these systems.
Ideal Hardware plc
On 25 April 2000 we announced that InterX had signed a letter of
intent with Bell Microproducts Inc. ('Bell Microproducts') for the
sale to Bell Microproducts of Ideal, InterX's original IT distribution
business, subject to due diligence and the negotiation of a definitive
sale agreement.
These negotiations are continuing and I anticipate that we will be
able to conclude them, subject to our shareholders' approval, in the
near future.
I, and the rest of the Board, would like to extend our gratitude to
all the directors and employees of Ideal, most notably its Chief
Executive Ian French, who have continued to grow the business of
Ideal, in terms of turnover and market share, despite the distraction
of this transaction and the current, well-publicised, difficult market
conditions, which continue to significantly impact its margins and
profitability.
Prospects
I am excited for the prospects of the Group. Not only do we have the
right technology, at the right time for the right market, but we have
a team of management and staff who continue to demonstrate a total
willingness to adapt and accept change for the benefit of the Group.
With the appointment of Philip Crawford as Chief Executive, the Group
will be led by one of Europe's best known information technology
executives with the market expertise and industry visibility required
to penetrate international markets.
It is this potential, secured by our financial strength and long
experience of strict financial control, that leads me to view the
future with confidence.
Richard Jewson
Chairman
19 June 2000
INTERX PLC
Group Profit and Loss Account
39 wks to 27 wks to Yr ended
29 Apr 5 Feb 30 Jul
2000 2000 1999
(unaudited)(unaudited)(audited)
Notes £'000 £'000 £'000
Turnover 2 293,321 200,546 318,056
Cost of
sales (271,230) (185,785) (288,512)
---- ---- ----
Gross
profit 2 22,091 14,761 29,544
Other
income 1,283 994 -
Overheads (23,800) (14,691) (22,684)
Exceptional
items
Amortisation
of goodwill (3,397) - -
National
Insurance on
share options (208) - -
Restructuring
costs - Group - - (160)
Restructuring
costs - Ideal - - (700)
IT Network
development - - (3,688)
---- ---- ----
(27,405) (14,691) (27,232)
---- ---- ----
Operating
(loss)/profit 2 (4,031) 1,064 2,312
Share of
results of
associated
undertaking (198) (185) 42
---- ---- ----
(Loss)/profit
on ordinary
activities
before interest (4,229) 879 2,354
Net
interest
payable (691) (428) (264)
---- ---- ----
(Loss)/profit
on ordinary
activities
before taxation (4,920) 451 2,090
Taxation on
(loss)/profit
on ordinary
activities 4 - (184) (761)
---- ---- ----
(Loss)/profit
on ordinary
activities
after taxation (4,920) 267 1,329
Dividends - - (2,967)
---- ---- ----
(Loss)/
retained
profit for
period 6 (4,920) 267 (1,638)
====== ====== ======
(Loss)/
Earnings
per share
(basic) 5 (21.74)p 1.26p 6.27p
Less :
exceptional
items (net
of taxation)
Amortisation
of goodwill 15.01p -p -p
National
Insurance
on share
options 0.92p -p -p
Restructuring
costs - Group -p -p 0.75p
Restructuring
costs - Ideal -p -p 2.28p
IT Network
development -p -p 12.01p
---- ---- ----
Earnings
per share
(pre
exceptionals) (5.81)p 1.26p 21.31p
---- ---- ----
(Loss)/
Earnings
per share -
fully diluted (21.74)p 1.26p 6.24p
Earnings
per share -
fully
diluted
(pre
exceptionals) (5.81)p 1.26p 21.21p
Interim
ordinary
dividend -p -p 6.00p
Final
ordinary
dividend -p -p 8.00p
There were no recognised gains or losses in any of the above periods
other than those shown in the profit and loss account.
Turnover and operating profit were derived from continuing activities.
There were no discontinued activities in the period.
INTERX PLC
Group Balance Sheet
At 29 Apr At 5 Feb At 30 Jul
2000 2000 1999
(unaudited)(unaudited)(audited)
Notes £'000 £'000 £'000
Fixed
assets
Goodwill 200,434 - -
Other
intangible assets 151 - -
---- ---- ----
Intangible
assets 200,585 - -
Tangible
assets 20,286 19,054 19,431
Investment
in associated
undertaking - 2,051 120
---- ---- ----
220,871 21,105 19,551
Current
Assets
Stocks 25,469 16,347 9,280
Debtors 69,693 49,210 52,324
Cash at
bank and
in hand 22,908 - 8,241
---- ---- ----
118,070 65,557 69,845
Creditors:
amounts
falling due
within
one year (77,130) (63,527) (67,581)
---- ---- ----
Net
Current
Assets 40,940 2,030 2,264
---- ---- ----
Total
assets
less current
liabilities 261,811 23,135 21,815
Creditors:
amounts
falling
due after
more than
one year (248) (7,217) (6,387)
Provision for
liabilities
and charges (130) (130) (130)
---- ---- ----
261,433 15,788 15,298
====== ====== ======
Capital
and Reserves 6
Called up
share capital
(including
shares to
be issued) 1,740 1,065 1,063
Share
premium
account 54,975 2,884 2,663
Capital
redemption
reserve 31 31 31
Other
reserve 198,066 - -
Profit
and loss
account 6,621 11,808 11,541
---- ---- ----
Equity
Shareholders'
Funds 261,433 15,788 15,298
====== ====== ======
INTERX PLC
Group Cash Flow Statement
39 wks to 27 wks to Yr ended
29 Apr 5 Feb 30 Jul
2000 2000 1999
(unaudited)(unaudited)(audited)
Notes £'000 £'000 £'000
Cash
(outflow)/
inflow from
operating
activities 7 (19,195) (6,021) 1,056
---- ---- ----
Returns on
investments
and servicing
of finance
Interest
received 270 59 337
Interest
paid (1,178) (505) (522)
---- ---- ----
Net cash
outflow from
returns on
investments
and servicing
of finance (908) (446) (185)
---- ---- ----
Taxation (430) (226) (2,787)
---- ---- ----
Capital
expenditure
Purchase of
tangible
fixed assets (3,850) (1,764) (6,853)
Sale of
tangible
fixed assets 175 6 4,800
---- ---- ----
Net cash
outflow for
capital
expenditure (3,675) (1,758) (2,053)
---- ---- ----
Acquisitions
Investment
in subsidiary
undertaking (4,001) (2,100) -
---- ---- ----
Net cash
outflow from
acquisitions (4,001) (2,100) -
---- ---- ----
Equity
dividends
paid (1,696) (1,696) (2,967)
---- ---- ----
Net cash
outflow before
financing (29,905) (12,247) (6,936)
---- ---- ----
Financing
New bank
loan acquired 1,500 1,500 4,940
Repayment
of loans (9,359) (707) (1,419)
Finance lease (16) - -
Issue of
shares 52,447 223 1
---- ---- ----
Net cash
inflow from
financing 44,572 1,016 3,522
---- ---- ----
Increase/
(decrease)
in cash in
the period 8 14,667 (11,231) (3,414)
====== ====== ======
Reconciliation
of net cash
flow to
movement
in net debt
Increase/
(decrease)
in cash in
the period 14,667 (11,231) (3,414)
Net cash
outflow/
(inflow)
from decrease/
(increase)
in debt 7,875 (793) (3,521)
---- ---- ----
Change in
net funds
resulting
from cash
flows 22,542 (12,024) (6,935)
New
finance
leases (280) - -
Arrangement
fee
amortisation (65) (37) (19)
---- ---- ----
Movement
in net
funds in
the period 22,197 (12,061) (6,954)
Net funds
at start
of period 8 447 447 7,401
---- ---- ----
Net funds
at end
of period 8 22,644 (11,614) 447
====== ====== ======
INTERX PLC
Notes
1. Basis of preparation
The comparative figures for the 27 weeks to 5 February 2000 have been
extracted from the Company's interim financial statements for that
period. The comparative figures for the year ended 30 July 1999 have
been extracted from the Group's statutory accounts to that date. These
received an unqualified audit report, did not contain a statement
under section 237(2) or 237(3) of the Companies Act 1985 and have been
filed with the Registrar of Companies. This interim report, which is
unaudited and does not constitute statutory accounts, has been
prepared on the basis of the accounting policies laid down in those
statutory accounts.
2. Segmental analysis of turnover and operating profit
39 weeks to 29 April 2000
(unaudited)
Electronic
Product InterX Parent
Distri- Intell- Tech- Company Total
bution igence nology
£'000 £'000 £'000 £'000 £'000
Turnover 292,281 805 235 - 293,321
Gross
profit 21,522 334 235 - 22,091
Operating
(loss)/
profit -
pre exceptional
items 4,718 (3,287) (257) (1,600) (426)
Operating
(loss)/
profit -
post exceptional
items 4,718 (3,287) (257) (5,205) (4,031)
27 weeks ended 5 February 2000
(unaudited)
Electronic
Product InterX Parent
Distri- Intell- Tech- Company Total
bution igence nology
£'000 £'000 £'000 £'000 £'000
Turnover 200,046 500 - - 200,546
Gross
profit 14,543 218 - - 14,761
Operating
(loss)/
profit -
pre exceptional
items 3,857 (2,023) - (770) 1,064
Operating
(loss)/
profit -
post exceptional
items 3,857 (2,023) - (770) 1,064
3. Geographical analysis of turnover and gross profit
Turnover and Operating (loss)/profit are derived entirely from
operations in the UK
Distribution Turnover and Gross profit by destination are analysed
below:
39 weeks ended 27 weeks ended
29 April 2000 5 February 2000
(unaudited) (unaudited)
UK Europe Total UK Europe Total
£'000 £'000 £'000 £'000 £'000 £'000
Turnover 258,124 34,157 292,281 177,627 22,419 200,046
Gross
profit 20,287 1,235 21,522 13,715 828 14,543
Gross
margin 7.9% 3.6% 7.4% 7.7% 3.7% 7.3%
4. Taxation
There is no taxation charge for the period (27 weeks ended 5 February
2000 and year ended 30 July 1999:31%).
5. Earnings per share
Earnings per share for the period is based on the (loss)/profit
attributable to the weighted average of 22,633,356 ( 5 February 2000 :
21,227,188; 30 July 1999 : 21,194,134) ordinary shares in issue
during the period.
The diluted earnings per share for the period is based on the
(loss)/profit attributable to the adjusted weighted average of
22,633,356 (5 February 2000: 21,227,188; 30 July 1999: 21 285,389)
ordinary shares for the period.
6.Share capital and reserves
Movements in share capital and reserves were as follows:
Capital Profit &
redem-
Share Share ption Other Loss
capital premium reserve reserve account Total
£'000 £'000 £'000 £'000 £'000 £'000
At 31
July 1999 1,063 2,663 31 - 11,541 15,298
Shares
issued, net
of expenses 677 52,312 - - - 52,989
Merger
relief - - - 198,066 - 198,066
Loss for
the period - - - - (4,920) (4,920)
---- ---- ---- ---- ---- ----
At 29
April 2000 1,740 54,975 31 198,066 6,621 261,433
====== ====== ====== ====== ====== ======
7.Reconciliation of operating (loss)/profit to net cash
(outflow)/inflow from operating activities:
39 wks to 27 wks to Yr ended
29 Apr '00 5 Feb '00 30 Jul '99
(unaudited)) (unaudited) (audited)
£'000 £'000 £'000
Operating
(loss)/profit (4,031) 1,064 2,312
Depreciation
charges 2,356 1,524 1,815
Amortisation
of goodwill 3,397 - -
Loss on
disposal
of fixed
assets 5 5 11
Increase
in stock (16,189) (7,067) (3,033)
(Increase)/
decrease
in debtors (17,369) 3,154 (20,207)
Increase/
(decrease)
in creditors 12,636 (4,701) 20,158
Net cash
(outflow)/
inflow from
operating
activities (19,195) (6,021) 1,056
====== ====== ======
8.Analysis of Net funds
At 31 Jul At 29 Apr
'99 Non cash '00
(audited) Cash flow movements (audited)
£'000 £'000 £'000 £'000
Cash at
bank and
in hand 8,241 14,667 - 22,908
Debt due
within
1 year (1,407) 1,407 - -
Debt due
after
1 year (6,387) 6,452 (65) -
Finance
leases - 16 (280) (264)
---- ---- ---- ----
(7,794) 7,875 (345) (264)
---- ---- ---- ----
Total
Net funds 447 22,542 (345) 22,644
====== ====== ====== ======
A copy of this report is being sent to all shareholders. Copies are
available to the public on request from the Company's registered
office, at Holden House, 57 Rathbone Place, London W1P 1AW.