Interim Results - 6 Months to 5 February 2000
InterX PLC
10 March 2000
INTERX PLC
Interim Results For The 27 Week Period Ended 5 February 2000
InterX announces its results for the 27 weeks ended 5 February 2000. The
results are released on the same day as InterX announces full details of its
merger with Cromwell Media Limited ('Cromwell'), an internet software
developer, and the terms of a placing and open offer to raise £50 million, net
of expenses.
* Turnover grew by 36 per cent. to £201m (1999: 148m)
* Substantial investment in the development of InterX's internet
businesses, IT Network Limited ('IT Network') and Cromwell.
* Operating profits (before exceptional items) of £1.06m (1999: £4.61m)
* Pre-tax profits (after exceptional items) of £451,000 (1999:£3.01m)
* Earnings per share (after exceptional items) of 1.26p (1999: 9.60p)
Richard Jewson, Chairman of InterX commented:
'The ability of Ideal Hardware, our IT distribution business, to continue to
generate profits has been critical to our success in developing our internet
businesses and being able to pursue the redirection of our Group strategy. I
would like to thank all employees of the Group who have demonstrated an
extraordinary willingness to embrace the change fundamental to our commitment
to deliver shareholder value.'
Enquiries:
InterX 020 7457 2020 (today)
020 8410 7200 (thereafter)
James Wickes, Chief Executive Email: jwickes@interx.co.uk
Simon Barker, Commercial Director Email: sbarker@interx.co.uk
Simon Miesegaes, Finance Director Email: smiesegaes@interx.co.uk
Charterhouse Securities 020 7248 4000
Colin La Fontaine Jackson, Director Email: clafj@charterhouse.co.uk
College Hill 020 7457 2020
Nicola Weiner Email: nicola@collegehill.com
Mary Matthewson Email: mary@collegehill.com
INTERX PLC
Interim Results for the 27 week period ended 5 February 2000
Chairman's Statement
I am pleased to announce that we have today sent to shareholders a circular
detailing the following inter-conditional proposals (the'Circular'):
* Proposed acquisition of Cromwell Media Limited;
* Placing and Open Offer of 1,596,235 new InterX shares;
* Proposed Board changes; and
* Proposed Share Option Scheme Arrangements.
Accordingly, these interim results should be read in the context of my letter
to shareholders contained in the Circular.
Results
InterX plc ('InterX or the 'Group') announces that operating profits for the
Group, before exceptional items, for the 27 weeks to 5 February 2000 were
£1.06m (26 weeks to 29 January 1999: £4.61m). Pre-tax profits, after
exceptional items, were £451,000 (1999: £3.01m), reflecting primarily the
decision by the Board to invest the profits of the IT distribution business,
Ideal Hardware plc ('Ideal') in the Group's internet business, as announced to
shareholders in November 1999. Earnings per share, before exceptional items,
were 1.26p (1999: 14.59p). Earnings per share, after exceptional items, were
1.26p (1999: 9.60p).
Turnover grew by 36 per cent. to £201m (1999: £148m), of which some £22m
(1999: £23m) related to Continental European sales. UK turnover increased by
43 per cent. (1999: 41 per cent.).
Dividend
The Directors have not declared an interim dividend (1999: 6.0p (net) per
share). This reflects the policy adopted by the Board and announced to
shareholders in November 1999, whereby profits from the distribution business,
for as long as it remains in the Group, are to be used to fund the development
of the Group's internet businesses.
The Directors do not expect InterX to pay dividends for the foreseeable
future.
Ideal
UK sales at Ideal have again grown strongly during the period, despite
difficult and competitive market conditions. UK gross margin at 7.7 per cent.
reflects the impact of expected lower margins resulting from our appointment
as a distributor for Compaq in 1998.
The Ideal Executive Board has now been in place for some eight months and has
proved itself well able to take advantage of the opportunities that arise even
in difficult market conditions. We continue to expand our supplier base and
have recently been appointed by Acer (UK) Limited as UK distributor for their
range of PCs, servers and notebooks. Additionally, Ideal has been appointed
by Traxdata Limited as its exclusive distribution partner for the UK and Eire.
Traxdata is the largest volume seller of CD-R/CD-RW media in Europe.
Additionally, our investment in new service offerings, including the provision
of financial, out-sourcing and training services, is beginning to deliver new
sources of high margin revenue.
With regard to the separation of Ideal from the Group, the Board is
progressing the sale of Ideal and expects to be in advanced negotiations with
a purchaser at the time of our Extraordinary General Meeting on 6 April 2000.
IT Network Limited ('itnetwork.com')
The first six months of the year have continued to demonstrate that the
itnetwork.com business has global prospects - which, in order to be realised,
will require material investment.
Due to the restriction on funds, marketing has been limited. Despite this,
new sponsors are being attracted to the advertising and sponsorship
proposition, while certain new 'digital market exchanges', like
www.hyporium.com and www.ace-quote.com, are linking their e-commerce systems
to itnetwork.com.
Revenue for the period was £0.50 million, with an additional £0.3 million of
revenue deferred to future accounting periods. This means that since its
launch last summer, the business has generated billings of over £1.27 million.
We are currently recruiting more sales staff and are developing new revenue
streams for the unique market intelligence automatically generated by the
itnetwork's product information engine.
We are also pleased to announce that as of 6 March 2000 itnetwork.com has
entered into a strategic relationship with ComputerScope, a monthly IT
magazine published in Ireland by the Scope Communications Group of Ireland.
According to the Institute of Advertising Practitioners in Ireland/Business
Readership Survey, ComputerScope is read by 9 out of 10 senior IT
professionals in Ireland.
The first phase of the agreement with ComputerScope will be implemented in
March and will provide a co-branded version of itnetwork.com at
www.techcentral.ie, that is, the on-line presence of ComputerScope.
A future phase of the agreement is expected to result in the creation of a
franchised version with local commercial content and incorporating localised
information.
Ireland is a strategically important market owing to the manufacturing and
support presence of many major US IT companies including Microsoft, Intel,
Dell, Gateway, Apple and EMC.
The relationship is the first deliberate export of itnetwork.com outside the
UK and is the initial step in its internationalisation.
The placing will provide funds to grow the business both within the UK and
overseas. The appointment of Rob Wirszycz as Chief Executive, from 6 March
2000, will provide the catalyst for this exciting growth phase. Rob's unique
experience, gained from more than 20 years at all levels of the IT industry,
together with his proven ability to deliver high value global strategic
alliances, will be fundamental to IT Network's future success.
Cromwell Media
The first six months of the year has been a period of consolidation at
Cromwell Media, with continued productisation of its software and significant
investment in recruiting personnel at all levels, especially in the critical
areas of software development, customer support and training services. Income
has been derived from its established customers, itnetwork.com and
silicon.com.
Within the last two months, Cromwell has made senior appointments that augment
the current management team and provide valuable expertise, specifically in
the area of sales and marketing. Philip Crawford, currently President of EDS
International, and Robert Bruce, previously in charge of sales at BroadVision
UK, have joined as Chairman (part time) and Chief Executive, respectively.
Cromwell's strategy for growth is to develop a network of highly-qualified and
capable System Integrators supported by a direct sales effort focused on
winning business from strategic reference sites in our target markets of
financial services and media and publishing.
I am pleased to report that not only have negotiations begun with potential
System Integrator partners but we have now secured contracts from Royal
SunAlliance Insurance UK and Cambridge University Press to develop BladeRunner
systems and to assist in the ongoing development of their UK internet
strategies.
Capital Expenditure
The Group is embarking upon a phase of significant investment. Details of the
anticipated capital expenditure are disclosed in the Circular.
Prospects
The prospects for the Group are exciting.
The significant funds being raised at the placing will enable the Group to
commence the process of developing sizeable sales channels for its technology.
As part of this process, it is intended to change the name of Cromwell Media
Limited to InterX Technology Limited.
These funds will also ensure that the Group can enter into an aggressive
expansion phase for itnetwork.com, while securing opportunities in other
vertical markets. To this end, on 2 March 2000 the Board signed non-binding
heads of agreement to acquire PharmWeb for a cash, loan notes and share
consideration of £20 million, subject to amongst other things, satisfactory
due diligence. PharmWeb owns www.pharmweb.net, a pharmaceutical and health
related portal, which was set up by Manchester University in 1994. The Board
intends to use this acquisition as the platform to develop the IT Network.com
business model within the global pharmaceutical industry. More details of
this transaction will be provided to Shareholders upon completion of the
acquisition.
Finally, I would like to take this opportunity to thank all the employees of
the Group who, over the last six months, have demonstrated an extraordinary
willingness to embrace change and a desire to re-engineer the Group for the
benefit of its shareholders.
It is this, together with the developments described above, which gives the
Board confidence in the future.
Richard Jewson
NON-EXECUTIVE CHAIRMAN
10 March 2000
INTERX PLC
Interim Results for the 27 week period ended 5 February 2000
GROUP PROFIT AND LOSS ACCOUNT
27 weeks to 26 weeks to Year ended to
5 February 29 January 30 July
2000 1999 1999
(Unaudited) (Unaudited) (Audited)
Notes £'000 £'000 £'000
Turnover 2,3 200,546 147,952 318,056
Cost of sales 185,785) (132,460) (288,512)
Gross profit 2,3 14,761 15,492 29,544
Other income 994 - -
Overheads (14,691) (10,878) (22,684)
Exceptional items
- Restructuring costs - Group - (160) (160)
- Restructuring costs - Ideal - - (700)
- IT Network development - (1,396) (3,688)
Operating profit 2 1,064 3,058 2,312
Share of results of associated (185) (37) 42
undertaking
Profit on ordinary activities 879 3,021 2,354
before interest
Net interest payable (428) (12) (264)
Profit on ordinary activities 451 3,009 2,090
before taxation
Taxation on profit on 4 (184) (975) (761)
ordinary activities
Profit on ordinary activities 267 2,034 1,329
after taxation
Dividends - (1,272) (2,967)
Retained profit for the
period 6 267 762 (1,638)
Earnings per share (basic) 5 1.26p 9.60p 6.27p
Exceptional items (net of
taxation)
- Restructuring costs - Ideal - - 2.28p
- Restructuring costs - Group - 0.51p 0.75p
- IT Network development - 4.48p 12.01p
Earnings per share 1.26p 14.59p 21.31p
(pre exceptionals)
Earnings per share - fully 1.26p 9.32p 6.24p
diluted
Earnings per share - fully 1.26p 14.31p 21.21p
diluted (pre exceptionals)
First interim ordinary dividend - 6.00p 6.00p
Final ordinary dividend - - 8.00p
There were no recognised gains or losses in any of the above periods other than
those shown in the profit and loss account.
Turnover and operating profit were derived from continuing activities. There
were no discontinued activities.
INTERX PLC
interim results for the 27 week period ended 5 february 2000
GROUP BALANCE SHEETS
At At At
5 February 29 January 30 July
2000 1999 1999
(Unaudited) (Unaudited) (Audited)
Notes £'000 £'000 £'000
Fixed assets
Tangible fixed assets 19,054 17,448 19,431
Investment in associated company 2,051 54 120
21,105 17,502 19,551
Current assets
Stocks 16,347 10,947 9,280
Debtors 49,210 51,158 52,324
Cash at bank and in hand - 12,435 8,241
65,557 74,540 69,845
Creditors:
Amounts falling due within one (63,527) (72,155) (67,581)
year
Net current assets 2,030 2,385 2,264
Total assets less current 23,135 19,887 21,815
liabilities
Creditors:
Amounts falling due after more than one (7,217) (2,185) (6,387)
year
Provision for liabilities and (130) (5) (130)
charges
Net assets 15,788 17,697 15,298
Capital and reserves 6
Called up share capital
(including shares to 1,065 1,061 1,063
be issued)
Share premium account 2,884 2,664 2,663
Capital redemption reserve 31 31 31
Profit and loss account 11,808 13,941 11,541
Equity shareholders' funds 15,788 17,697 15,298
INTERX PLC
GROUP CASH FLOW STATEMENTS
27 weeks 26 weeks Year ended
to to 30 July
5 February 29 January 1999
2000 1999 (Audited)
Notes (Unaudited) (Unaudited)
£'000 £'000 £'000
Cash (outflow)/inflow from
operating 7 (6,021) 3,106 1,056
activities
Returns on investments and servicing of
finance
Interest received 59 214 337
Interest paid (505) (199) (522)
Net cash (outflow)/inflow from returns
on investments and servicing of finance (446) 15 (185)
Taxation (226) (424) (2,787)
Capital expenditure
Purchase of tangible fixed assets (1,764) (4,330) (6,853)
Sale of tangible fixed assets 6 4,800 4,800
Net cash (outflow)/inflow from capital (1,758) 470 (2,053)
expenditure
Acquisitions and disposals
Increase in investment held in associated(2,100) - -
undertaking
Net cash outflow from acquisitions (2,100) - -
Equity dividends paid (1,696) (1,695) (2,967)
Net cash (outflow)/inflow before (12,247) 1,472 (6,936)
financing
Financing
New bank loan acquired 1,500 - 4,940
Repayment of loans (707) (692) (1,419)
Exercise of share options 223 - 1
Net cash inflow/(outflow) from 1,016 (692) 3,522
financing
(Decrease)/increase in cash
in the 8 (11,231) 780 (3,414)
period
Reconciliation of net cash flow to movement in net debt
(Decrease)/increase in cash in the (11,231) 780 (3,414)
period
Net cash (inflow)/outflow from
(increase)/decrease in debt (793) 692 (3,521)
Change in net funds resulting from (12,024) 1,472 (6,935)
cash flows
Arrangement fee amortisation (37) (6) (19)
Movement in net funds in the period (12,061) 1,466 (6,954)
Net funds at start of period 8 447 7,401 7,401
Net(debt)/funds at end of period 8 (11,614) 8,867 447
NOTES
1. Basis of preparation
The comparative figures for the 26 weeks to 29 January 1999 have been
extracted from the Company's interim financial statements for that period.
The comparative figures for the year ended 30 July 1999 have been extracted
from the Group's statutory accounts to that date. These received an
unqualified audit report, did not contain a statement under section 237(2) or
237(3) of the Companies Act 1985 and have been filed with the Registrar of
Companies. This interim report, which is unaudited and does not constitute
statutory accounts, has been prepared on the basis of the accounting policies
laid down in those statutory accounts.
2.
Segmental analysis of turnover and operating profit
27 weeks ended 5 February 26 weeks ended 29 January
2000 1999
IT Parent IT Parent
Distri Network Company Total Distri Network Company Total
bution bution
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Turnover 200,046 500 - 200,546 147,952 - - 147,952
Gross profit 14,543 218 - 14,761 15,492 - - 15,492
Operating profit
-pre exceptional 3,857 (2,023) (770) 1,064 4,825 - (211) 4,614
items
Operating profit
- post exceptional3,857 (2,02 (770) 1,064 4,825 (1,396) (371) 3,058
items
3. Geographical analysis of turnover and gross profit
Turnover and operating profit are derived entirely from operations in the UK.
Distribution turnover and gross profit by destination are analysed below:
27 weeks ended 5 February 26 weeks ended 29 January
2000 1999
(unaudited) (unaudited)
UK Europe Total UK Europe Total
£'000 £'000 £'000 £'000 £'000 £'000
Turnover 177,627 22,419 200,046 124,530 23,422 147,952
Gross profit 13,715 828 14,543 14,767 725 15,492
Gross margin 7.7% 3.7% 7.3% 11.9% 3.1% 10.5%
4. Taxation
The taxation charge for the period has been calculated at an estimated tax
rate of 31 per cent. (1999: 32 per cent.).
5. Earnings per share
Earnings per share for the period is based on the profit attributable to the
weighted average of 21,227,188 (29 January 1999: 21,194,134; 30 July 1999:
21,194,134) ordinary shares in issue during the period.
The diluted earnings per share for the period is based on the profit
attributable to the adjusted weighted average of 21,227,188 (29 January 1999;
21,194,134; 30 July 1999; 21,285,389) ordinary shares for the period in issue
during the period.
6. Share capital and reserves
Movements in share capital and reserves were as follows:
Capital Profit
Share Share redemption and
capital premium reserve loss Total
reserve account
£'000 £'000 £'000 £'000 £'000
At 31 July 1999 1,063 2,663 31 11,541 15,298
Share options 4 219 - - 223
exercised
Deferred
consideration for (2) 2 - - -
Cromwell Media
Retained profit for
the period - - - 267 267
At 5 February 2000 1,065 2,884 31 11,808 15,788
Total Group reserves at 5 February 2000 include losses of £192,000 in respect
of the Group's share of the results of the Associated undertaking.
7. Reconciliation of operating profit to net cash (outflow)/inflow from
operating activities
27 weeks 26 weeks Year
to to ended
5 February 29 January 30 July
2000 1999 1999
(unaudited) (unaudited) (audited)
Operating profit 1,064 3,058 2,312
Depreciation charges 1,524 736 1,815
Profit/(loss) on disposal of fixed 5 (8) 11
assets
Increase in stock (7,067) (4,699) (3,033)
Decrease/(increase) in debtors 3,154 (18,618) (20,207)
(Decrease)/increase in creditors (4,701) 22,637 20,158
Net cash (outflow)/inflow from (6,021) 3,106 1,056
operating activities
8. Analysis of net funds/(debt)
At 31 Non At 5
July cash February
1999 Cash movements 2000
(audited) flow £'000 (unaudited)
£'000 £'000 £'000
Cash at bank and in 8,241 (8,241) - -
hand
Bank overdraft - (2,990) - (2,990)
8,241 (11,231) - 2,990
Debt due within 1 (1,407) 707 (707) (1,407)
year
Debt due after 1 year (6,387) (1,500) 670 (7,217)
(7,794) (793) (37) (8,624)
Total Net 447 (12,024) (37) (11,614)
funds/(debt)
A copy of this report is being sent to all shareholders. Copies are available
to the public on request from the Company's registered office, at Fountain
Court, Cox Lane, Chessington, Surrey KT9 1SJ.