Preliminary Results
ITIS Holdings PLC
11 June 2007
ITIS Holdings plc ('ITIS' or the 'Company')
Preliminary Results for the year ended 31 March 2007
ITIS Holdings plc, a leading road traffic information and data specialist is
pleased to announce its preliminary results for the year ended 31 March 2007.
HIGHLIGHTS
• Turnover up 30.3% to £18.79m (2006: £14.42m)
• Full year profit before tax and exceptional items up 140% to £3.90m*
(2006: profit of £1.63m)
• Full year profit after tax and exceptional items up 361% to £9.45m
(2006: profit of £2.05m)
• Adjusted ** basic and diluted EPS** was up 271% to 5.2p (2006: 1.4p),
after taking into account the deferred tax asset credit of 1.54p per share
(2006: nil). Basic and diluted EPS up 357% to 9.6p (2006: 2.1p)
• Year end cash balance remains strong at £11.57m (2006: £5.70m)
• Company intends to pay a maiden dividend of 1.5p per share, subject to
court and shareholder approval
• UK business continued to experience growth with solid margins
• Excellent progress made with Cellular Floating Vehicle Data (CFVD) with
new projects in Australia, Czech Republic, Ireland and Spain
• Successful disposal of NavTrak Limited enables the Company to focus solely
on traffic information services
Stuart Marks, Chief Executive of ITIS, commented: 'I am very pleased to report
this strong set of results for the Company which demonstrate the success of our
focussed strategy. We have delivered record turnover and profit levels and as
the business continues to grow our confidence in our ability to generate cash
has led us to propose a maiden dividend of 1.5p per share subject to court and
shareholder approval. Whilst last year's revenues were almost entirely UK
based, we are now expanding our business internationally and believe that we
will start to see new revenue from these international activities to complement
steady growth in the UK.'
FINANCIAL OVERVIEW
For the year ended 31st March 2007, turnover increased by 30.3% to £18.79m
(2006: £14.42m). £4.62m of turnover for the year (2006: £4.24m) has been
presented as discontinued following the sale on 26 March 2007 of NavTrak Limited
('NavTrak'), the Group's stolen vehicle tracking subsidiary, to Cobra Automotive
Technologies spa. Turnover for the year ended 31st March 2007 arose
predominantly from the Group's UK business, being traffic data sales to RDS-TMC
customers, data sales to local and central Government and other third party
organisations and from customers using the Group's various mobile telephone
information services.
On a Group basis, pre exceptional profit before taxation was £3.90m (2006:
£1.63m), and £7.96m (2006: £1.96m) on a post exceptional basis. During the year
a deferred tax asset of £1.49m was recognised (2006: £nil), which created a
taxation credit of £1.49m in the profit and loss account.
Adjusted basic and diluted earnings per share ** were up 271% to 5.2p (2006:
1.4p), after taking into account the deferred tax asset credit of 1.4p per share
(2006: nil). Basic and diluted earnings per share were 9.6p (2006: 2.1p).
NavTrak was sold for an initial cash consideration of £2.20 million. Additional
cash consideration of up to £1.38 million may become receivable by the Group
over the next five years, subject to NavTrak meeting certain trading conditions.
Boosted by this cash receipt, the year-end cash balance strengthened to £11.57m
(2006: £5.70m).
The Company is proposing to pay a maiden dividend of 1.5p per share subject to
court and shareholder approval.
UK BUSINESS REVIEW
For the period under review, virtually all of our revenues and profits were
generated in the UK. Our growth has been driven from customers' demand to
integrate real time traffic information into satellite systems to improve
functionality and the driver experience.
In particular, our early adoption of RDS-TMC, the international standard for the
delivery of traffic to satellite navigation systems, has given us close
relationships with eighteen car manufacturers. We are particularly pleased to
have renewed contracts with BMW UK Limited for a five year period and with the
Ford Motor Company for three years. We remain committed to developing our data
quality and service coverage for TMC and recently signed deals with UTV Radio,
Guardian Media Group (GMG) and others to acquire further capacity on FM radio to
supplement the our national broadcast licence on Classic FM.
Apart from competing for contract renewals and tendering for new contracts, from
the few manufacturers we do not service, growth in this market is entirely
dependant upon our customers selling more navigation units year on year. We
believe that there are now over 550,000 devices receiving our TMC service and
this number will continue to grow.
Last month we simultaneously launched an enhanced mobile IVR (Interactive Voice
Response) service and increased our presence on the web with a totally
redesigned site at www.keepmoving.co.uk.
Amongst many new options, the IVR now offers callers the opportunity to record
their own eyewitness report.
The Company provides its traffic information to twenty Personal Navigation
Device (PND) and aftermarket manufacturers and to support mapping and routing
organisations, such as the AA and Multimap. The PND market continues to attract
new entrants of which ITIS will be supplying traffic to Thinkware Systems, a new
entrant to the UK market, and Road Angel who are for the first time integrating
traffic into their navigation products.
The Company has a powerful real time and historic data set which supports all of
the UK business. Outside of organic growth from its existing customers, the
Company intends to build on several strong and long term relationships to
develop service enhancements that will be valued by drivers whilst creating new
revenue streams.
INTERNATIONAL BUSINESS REVIEW
ITIS enjoys a reputation for innovation, high levels of data quality and
commercial success. All of these attributes have enabled us to develop our
business outside the UK with local partners who can benefit from our technology
and expertise.
As we found when we launched the business in the UK, developing a new market
successfully can take time with considerable effort spent on pilot schemes
before a national service can be implemented. We have proven in the UK that our
technologies are robust and scaleable which allow us to quickly scope the
potential of a new market and to work closely with partners to establish a
business model and demonstrate the viability of the services. Whilst our
strategy is to qualify new prospects by speed and potential, business models and
start up costs can vary from country to country.
USA
On 6th December 2005, the Company announced that an agreed form contract with
the Missouri Department of Transportation ('MODOT') had been approved by the
Missouri Highways and Transportation Commission.
However, as previously highlighted, due to circumstances beyond ITIS' control,
this project remained undelivered in the year ended 31 March 2007. During this
time both ITIS and its US partner, Delcan, remained in contract with MODOT
whilst seeking a solution, with its involvement.
Whilst Missouri has the potential to provide us with an excellent reference
site, the financial contribution from delivering this contract is expected to
be modest.
OTHER COUNTRIES
Activities outside the UK and the US are now beginning to show their true
potential. We are pleased to announce today that we have reached agreement to
provide traffic information services in the Republic of Ireland through a new
licensing deal. Under this arrangement our partner, iTraffic, has secured the
cooperation of a mobile operator which has become a de facto requirement for us
when launching our services into a new country. We have also licensed our
technology in a second European country and the system is currently being rolled
out nationwide. More details will be announced shortly once our partners have
made their own press announcements
Other European activity includes a pilot with a mobile operator based in Spain
to provide traffic information in Barcelona and the launch of a traffic service
in Prague.
In Australia we have successfully provided our RDS-TMC software platform for
Intelematics a wholly owned subsidiary of Royal Automobile Club of Victoria and
have completed a successful demonstration of our CFVD technology through our
partner Traffic Intelligence for Optus. Optus are a leading mobile operator, who
are part of the SingTel group, one of Asia's leading communications groups with
operations in more than twenty countries and territories around the world.
CURRENT TRADING & PROSPECTS
The Board is encouraged with the Company's progress and believes that it can
build upon the success in the UK and start to generate revenues internationally.
The current financial year has started well and the Board remains confident
about the Company's future prospects.
Footnotes
*
2007 2006
Profit on ordinary activities before taxation £7,959,752 1,960,324
Less: exceptional profit on sale of discontinued operations ( £4,056,923) -
Less: exceptional income (331,268)
Profit before taxation and exceptional items £3,902,829 1,629,056
**
The profit basis for adjusted earnings per share has been calculated to include
only continuing operations and to exclude the impact of exceptional items. A
reconciliation between profit for the financial year and the profit used to
calculate the adjusted earnings per share figures is shown below.
2006
2007
£ £
Profit for the financial year 9,445,845 2,048,278
_________ _________
2006 exceptional item - (331,268)
Profit on sale of a discontinued operation (4,056,923) -
Discontinued operations: operating profit (221,038) (333,519)
interest receivable (11,628) (13,123)
_________ _________
Adjusted profit 5,156,256 1,370,368
_________ _________
Deferred tax credit (1,491,830) -
Adjusted profit (from continuing operations, excluding deferred tax 3,664,426 1,370,368
credit)
_________ _________
Preliminary announcement of results for the year ended 31 March 2007
Consolidated profit and loss account
2007 2006
Restated
(Note 4)
£ £
Turnover
Continuing operations 14,171,896 10,177,457
Discontinued operations 4,616,585 4,238,656
__________ __________
Total Turnover 18,788,481 14,416,113
Cost of sales (8,179,828) (6,982,244)
__________ __________
Gross profit 10,608,653 7,433,869
Distribution costs (116,605) (106,179)
Administrative expenses (6,912,267) (5,523,966)
__________ __________
Operating profit 3,579,781 1,803,724
Operating profit - continuing operations 3,358,743 1,138,937
Exceptional item - continuing operations - 331,268
Operating profit - discontinued operations 221,038 333,519
Operating profit 3,579,781 1,803,724
Profit on sale of discontinued operations 4,056,923 -
Interest receivable and similar income 323,755 158,723
Interest payable and similar charges (707) (2,123)
__________ __________
Profit on ordinary activities before taxation 7,959,752 1,960,324
Current tax on ordinary activities (5,737) 93,350
Deferred tax credit 1,491,830 -
__________ __________
Total tax on profit on ordinary activities 1,486,093 93,350
__________ __________
Profit on ordinary activities after taxation 9,445,845 2,053,674
Minority interests - (5,396)
__________ __________
Profit for the financial year 9,445,845 2,048,278
__________ __________
Basic and diluted earnings per share from continuing 5.2 1.4
operations (pence)*
Adjusted basic and diluted earnings per share from 3.7 1.4
continuing operations (pence)**, excluding in 2007 a
1.5p per share deferred tax credit
Basic and diluted earnings per ordinary share (pence) 9.6 2.1
__________ __________
The accompanying notes are an integral part of this consolidated profit and loss account.
*Excludes exceptional items, the profit on the sale of NavTrak and net interest receivable of £11,628 (2006 -
£13,123) relating to discontinued operations.
**Excludes exceptional items, the profit on the sale of NavTrak, net interest receivable of £11,628 (2006 -
£13,123) relating to discontinued operations and the impact of a deferred tax credit of £1,491,830.
Consolidated statement of total recognised gains and losses
2007 2006
Restated
(Note 4)
£ £
Profit for the financial year 9,445,845 2,048,278
Currency translation difference (1,649) 1,858
__________ __________
Total recognised gains and losses relating to the year 9,444,196 2,050,136
__________ __________
Consolidated balance sheet at 31 March 2007
2007 2006
Restated
(Note 4)
£ £
Fixed assets
Intangible assets 684,838 617,812
Tangible assets 932,997 659,746
__________ __________
1,617,835 1,277,558
__________ __________
Current assets
Stocks - 374,998
Debtors
- due within one year 6,182,635 4,300,432
- due after more than one year 98,337 40,000
Cash at bank and in hand 11,571,102 5,697,498
__________ __________
17,852,074 10,412,928
Creditors: Amounts falling due within one year (3,291,283) (4,434,618)
__________ __________
Net current assets 14,560,791 5,978,310
__________ __________
Total assets less current liabilities 16,178,626 7,255,868
Creditors: Amounts falling due after more than one year (61,396) (601,991)
Provisions for liabilities and charges - (54,459)
__________ __________
Net assets 16,117,230 6,599,418
__________ __________
Capital and reserves
Called-up share capital 5,230,270 5,230,270
Share premium account 38,070,740 38,070,740
Profit and loss account (27,440,187) (36,888,816)
Other reserve 256,407 178,025
__________ __________
Equity shareholders' funds 16,117,230 6,590,219
Minority interests - equity - 9,199
__________ __________
Total capital employed - equity 16,117,230 6,599,418
__________ __________
Consolidated cash flow statement for the year ended 31 March 2007
Note
2007 2006
£ £
Net cash inflow from operating activities 2 4,774,220 1,765,284
__________ __________
Returns on investments and servicing of finance
Interest element of finance lease rental payments (707) (2,123)
Interest received 323,755 158,723
__________ __________
Net cash inflow from returns on investments and servicing of finance 323,048 156,600
__________ __________
Taxation
Foreign tax paid (18,205) (20,300)
Research and development taxation credit 23,856 127,124
__________ __________
Net cash inflow from taxation 5,651 106,824
__________ __________
Capital expenditure
Purchase of tangible fixed assets (894,958) (489,566)
Sale of tangible fixed assets 17,749 -
Purchase of intangible fixed assets (381,820) -
__________ __________
Net cash outflow from capital expenditure (1,259,029) (489,566)
Disposals
Proceeds on sale of subsidiary 3
Costs of disposal (164,484) -
Net cash balances disposed of with subsidiary undertaking (4,153) -
Repayment of loans owed by subsidiary 2,199,997
__________ __________
Net cash inflow from disposals 2,031,363 -
__________ __________
Cash inflow before financing 5,875,253 1,539,142
__________ __________
Financing
Proceeds on issue of shares - 771,847
Capital element of finance lease rental payments - (28,690)
__________ __________
Net cash inflow from financing - 743,157
__________ __________
Increase in cash in the year 3 5,875,253 2,282,299
__________ __________
Reconciliation of movements in group shareholders' funds for the year ended 31 March 2007
2007 2006
Restated
(Note 4)
£ £
Profit for the financial year 9,445,845 2,048,278
Other recognised gains and losses relating to the year (1,649) 1,858
Proceeds on issue of shares - 771,847
FRS 20 share option charge 82,815 26,128
__________ __________
Net addition to Group shareholders' funds 9,527,011 2,848,111
Opening shareholders' funds 6,590,219 3,742,108
__________ __________
Closing shareholders' funds 16,117,230 6,590,219
__________ __________
Notes
1. Basis of Preparation
The financial information set out in this preliminary announcement does not constitute the Group's statutory
accounts for the years ended 31 March 2006 or 2007, but is derived from those accounts. Statutory accounts for
the year ended 31 March 2006 have been delivered to the Registrar of Companies.
The auditors have reported on the accounts for the years ended 31 March 2007 and 2006: their reports were
unqualified and did not contain a statement under section 273(2) or (3) of the Companies Act 1985.
The financial information set out in this preliminary announcement has been prepared on the basis of the
accounting policies as stated in the accounts for the year ended 31 March 2006, except for the adoption of
FRS20 (see note 4).
A copy of the annual report and accounts will be circulated to all shareholders of the company shortly and
copies will also be available for members of the public upon application to the registered office at Fifth
Floor, Station House, Stamford New Road, Altrincham, WA14 1EP and on the website www.itisholdings.com.
2. Reconciliation of operating profit to net cash inflow from operating activities
2007 2006
Restated
(Note 4)
£ £
Operating profit 3,579,781 1,803,724
Depreciation and amortisation of licenses 840,023 552,934
Decrease (increase) in stocks 55,190 (21,447)
Increase in debtors (1,145,813) (1,322,584)
Increase in creditors 1,500,496 867,563
Decrease in provisions (54,459) (141,034)
Profit on disposal of fixed assets (998) -
Adoption of FRS 20 26,128
__________ _________
Net cash inflow from operating activities 4,774,220 1,765,284
__________ _________
3. Reconciliation of net cash flow to movement in net funds
2007 2006
£ £
Increase in cash in the year 5,875,253 2,282,299
Cash outflow from decrease in lease financing - 28,690
__________ __________
Change in net funds resulting from cash flows 5,875,253 2,310,989
Translation differences (1,649) 1,858
__________ __________
Movement in net funds in the year 5,873,604 2,312,847
Net funds brought forward 5,697,498 3,384,651
__________ __________
Net funds carried forward 11,571,102 5,697,498
__________ __________
4. Restatement of comparative figures
FRS 20, Share-based Payment, was adopted in the year. FRS 20 requires the group to recognise a charge in the
Profit and Loss account and a credit in equity to reflect the fair value of outstanding share options issued to
employees. Share compensation charges have been recognised in the period and the comparative periods have been
restated to include a similar charge.
This information is provided by RNS
The company news service from the London Stock Exchange