Interim Results
ITM Power PLC
30 September 2004
30 September 2004
ITM POWER PLC
('ITM Power' or 'the Company')
FINANCIAL RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2004
ITM Power plc which aims to provide enabling technology for the hydrogen
economy, was admitted to the AIM market on 11 June 2004. The Company's
accounting year end is 30 April and interim results will be announced relating
to the half year to 31 October 2004 in January 2005. However, in accordance with
AIM Rule 16 (requiring the publication of results six months after previous
results), the Company announces pro-forma financial results for the six months
ended 30 June 2004. During this period, ITM was listed on AIM for just 21 days.
Consequently, these results relate principally to the financial results of the
forerunner company to the listed entity, ITM Fuel Cells Ltd, which is now a
wholly owned subsidiary of the Company.
Audited non-statutory accounts for the eight months ended 31 December 2003 were
included in the Company prospectus related to the placing and admission to AIM.
The Company successfully placed 20,000,000 new Ordinary Shares to raise £10
million before costs, and was admitted to the AIM market on 11 June 2004.
In the three months since admission, ITM has made progress in line with its
route to commercialisation plan as detailed in the Admission prospectus. In
June, ITM announced that it had strengthened its Board with the appointment of
Lord Walker as a non executive director. Lord Walker is a former Secretary of
State for Trade & Industry, Chairman of Allianz Cornhill Insurance plc and a
non-executive Director of The London International Financial Futures and Options
Exchange. In addition, ITM has announced new patent applications to expand its
key intellectual property portfolio and successful progress in the testing of
its electrolyser technology.
For further information please contact:
Stephen Massey David Rae Gemma Smith
Jim Heathcote Katherine Roe John West
ITM Power Plc Durlacher Limited Tavistock Communications
Tel: 01780 740574 Tel: 020 7459 3600 Tel: 020 7920 3150
fjh@itm-power.com gsmith@tavistock.co.uk
PROFORMA CONSOLIDATED PROFIT AND LOSS ACCOUNT (UNAUDITED)
Results for the six months ended 30 June 2004
Eight months
Six months Six months ended 31
ended 30 ended 30 December
June 2004 June 2003 2003
£ £ £
Administrative expenses
- Research and development (295,233) (270,547) (387,171)
- Other (216,186) (132,502) (199,141)
_________ _________ _________
(511,419) (403,049) (586,312)
Other operating income 48,259 9,809 161,785
_________ _________ _________
Operating loss (463,160) (393,240) (424,527)
Interest receivable and similar income 25,439 11,886 8,834
_________ _________ _________
Loss on ordinary activities before taxation (437,721) (381,354) (415,693)
Tax on loss on ordinary activities 24,805 44,435 33,195
Loss on ordinary activities after taxation,
being retained loss for the financial
period (412,916) (336,919) (382,498)
_________ _________ _________
Loss per share
Basic and diluted (0.6p) (0.5p) (0.5p)
_________ _________ _________
There are no recognised gains or losses for the current financial period and
preceding financial periods other than as stated in the profit and loss account.
PROFORMA CONSOLIDATED BALANCE SHEET (UNAUDITED)
Results for the six months ended 30 June 2004
As at 31
As at 30 As at 30 December
June 2004 June 2003 2003
£ £ £
FIXED ASSETS
Tangible assets 69,675 98,618 85,000
_________ _________ _________
CURRENT ASSETS
Debtors 214,394 136,267 157,323
Investments - short term deposits 9,156,821 559,750 300,000
Cash at bank and in hand 14,434 13,262 103,481
_________ _________ _________
9,385,649 709,279 560,804
_________ _________ _________
CREDITORS: amounts falling due within one
year (179,058) (73,600) (86,184)
_________ _________ _________
NET CURRENT ASSETS 9,206,591 635,679 474,620
_________ _________ _________
TOTAL ASSETS LESS CURRENT LIABILITIES,
BEING NET ASSETS 9,276,266 734,297 559,620
_________ _________ _________
CAPITAL AND RESERVES
Called up share capital 4,593,712 3,500,000 3,500,000
Share premium account 8,105,850 - -
Other reserve - - 80,000
Merger reserve (1,972,820) (1,982,820) (1,982,820)
Profit and loss account (1,450,476) (782,883) (1,037,560)
_________ _________ _________
EQUITY SHAREHOLDERS' FUNDS 9,276,266 734,297 559,620
_________ _________ _________
PROFORMA CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)
Results for the six months ended 30 June 2004
Eight months
Six months Six months ended 31
ended 30 ended 30 December
June 2004 June 2003 2003
£ £ £
Net cash outflow from operations (459,586) (355,545) (365,386)
__________ __________ __________
Returns on investments and servicing of finance
Interest received 25,439 11,886 8,834
__________ __________ __________
Taxation
Research and development tax credit 74,591 7,869 7,870
__________ __________ __________
Capital expenditure and financial investment
Purchase of tangible fixed assets (2,232) (8,493) (4,481)
__________ __________ __________
Net cash outflow before management of liquid resources
and financing (361,788) (344,283) (353,163)
__________ __________ __________
Management of liquid resources
Cash (placed) withdrawn from term deposits (8,856,821) 290,250 375,442
__________ __________ __________
Financing
Issue of ordinary share capital (net of expenses) 9,129,562 - 80,000
__________ __________ __________
(Decrease) increase in cash (89,047) 54,033 102,279
__________ __________ __________
NOTES TO THE INTERIM RESULTS (UNAUDITED)
Corporate restructuring
During the period the Group carried out a corporate restructuring consisting of
the introduction of a new holding company incorporated on 1 March 2004 under the
name Quayshelfco 1070 PLC. On 4 May 2004, its name was changed to ITM Power
Plc.
On 29 April 2004 ITM Power Plc acquired the entire share capital of ITM Fuel
Cells Limited in exchange for the issue of shares to shareholders on a seventy
for one basis.
The restructuring represented a change in the identity of the holding company
rather than an acquisition of the business. Consequently, the restructuring has
been accounted for using merger accounting principles.
Therefore, although ITM Power Plc did not become the parent company of the Group
until 29 April 2004, the Group financial information is presented as if the
companies had always been part of the same group.
In accordance with Sections 131 and 133 of the Companies Act 1985, ITM Power Plc
has taken no account of any premium on the shares issued to acquire ITM Fuel
Cells Limited and has recorded the cost of the investment at the nominal value
of the shares issued. The resulting difference on consolidation has been
debited to a merger reserve.
Loss per share
The loss per ordinary share and diluted loss per share are equal because share
options are only included in the calculation of diluted earnings per share if
their issue would decrease the net profit per share or increase the net loss per
share. The calculation is based on information in the table shown below.
Eight months
Six months Six months ended 31
ended 30 ended 30 December
June 2004 June 2003 2003
Losses (£) 412,916 336,919 382,498
Weighted average number of shares 72,942,793 70,000,000 70,202,857
Basis of interim figures
These interim financials do not constitute statutory financial statements within
the meaning of section 240 of the Companies Act 1985. The results for the eight
months ended 31 December 2003 have been extracted from the non-statutory
accounts of ITM Fuels Cells Limited. The accounting policies that have been
applied to these interim figures are consistent with those applied in the
preceding annual accounts of ITM Fuel Cells Limited.
This information is provided by RNS
The company news service from the London Stock Exchange