Final Results
TARPAN PLC
14 July 1999
Tarpan plc
Preliminary Results
Chairman's Statement
During the financial period under review, the Non-executive Directors of your
company received a proposal from the Executive Directors under which Harlspun
Limited, a Company owned by the Executive Directors and others, would acquire
the whole of the business and assets (other than book debts) of the Company
and would also assume all of its liabilities. The consideration proposed was
£850,000 in cash payable on completion with a further sum in cash payable two
months after completion equal to the amount (if any) by which the Company's
book debts realised during that two month period fell short of £850,000. Under
the proposal if the amount realised from the book debts exceeded £850,000, the
Company would pay the excess to Harlspun.
After due consideration, the Non-executive Directors decided that the sale of
the Company's paper spinning, weaving and property activities was in the best
interests of shareholders as such activities, by nature and size, were more
suited to being private than remaining part of a quoted public company.
Full details of the transaction were circulated to shareholders on 15 March
1999 (together with a proposal to change the Company's name from SOMIC p.l.c.
to TARPAN PLC). The disposal of the business and assets, together with the
change of name, was approved at an Extraordinary General Meeting on 7 April
1999.
Following completion, Jonathan Marsh and John Thornley resigned as Directors
of the Company. Richard Blackburn resigned as Chairman and Managing Director
but remains a Non-executive Director. Richard Lascelles, who is also a Non-
executive Director, replaced Dorothy Holt as Company Secretary. I was
appointed Chairman.
During the financial period to 7 April 1999, the businesses disposed of
generated an operating profit of £243,000 (1998 - £310,000) on a turnover of
£6,420,000 (1998 - £5,968,000). After exceptional losses on the disposal of
£1,014,000, the Company made a loss before taxation of £792,000 (1998 - profit
of £294,000).
As a result of this transaction, your Company had net assets at 7 April 1999
of approximately £1,592,000. The book debts realised following the transaction
exceeded £850,000 and your Company now has £1,585,000 on deposit with its
bankers.
During the financial period to 7 April 1999, your Directors paid an interim
dividend of 1.375p per share. No final dividend is recommended.
We are now actively researching and investigating acquisition opportunities.
Until such an opportunity arises, the Company's cash will be invested in gilt
edged stock or the money markets with a view to generating sufficient
investment income to cover overheads which are now minimal.
Any classifiable transaction (as defined in the Stock Exchange Listing Rules)
will require shareholder approval and any acquisition, which will itself need
to be suitable for admission to the Official List, will constitute a reverse
takeover which may lead to the temporary suspension of the Company's ordinary
shares.
N D Buch
Chairman
14 July 1999
Consolidated Profit and Loss Account
for the period ended 7 April 1999
1999 1999 1998 1998
£ £ £ £
Turnover 6,420,439 5,968,036
Operating costs (6,177,025) (5,657,978)
Operating profit 243,414 310,058
Exceptional items
Loss on disposal of
fixed assets (233,672) -
Loss on disposal of
investments
(108,290) -
Loss on disposal of
discontinued operations (671,559) -
(1,013,521) -
Income from fixed asset
investments 50,802 50,802 66,806
Other interest
receivable and similar
income 1,480 25
(717,825) 376,889
Interest payable and
similar income (73,750) (83,374)
(Loss)/profit on
ordinary activities
before taxation (791,575) 293,515
Taxation 94,715 (77,362)
(Loss)/profit for the (696,860) 216,153
financial period
Dividends (29,150) (69,960)
Retained (loss)/profit
for the financial
period transferred
(from)/to reserves (726,010) 146,193
Earnings per share
Basic - FRS3 (32.87)p 10.02p
Excluding exceptional
items 11.18p 10.02p
All amounts relate to discontinued operations
The Group had no recognised gains or losses other than the loss for the
period
Note of Historical Cost Profits and Losses
for the period ended 7 April 1999
1999 1998
£ £
Reported (loss)/profit on ordinary 293,515
activities before taxation (696,860) 293,515
Difference between a historical cost
depreciation charge and actual depreciation
charge for the period calculated on the
revalued amount 6,913 7,006
Historical cost (loss)/profit on ordinary (689,947) 300,521
activities before taxation
Historical cost (loss)/profit for the period (624,382) 153,199
retained after taxation and dividends
Balance Sheets
at 7 April 1999
Company Group Company
1999 1998 1998
£ £ £
Fixed assets
Tangible assets - 1,458,399 1,436,109
Investments - 50,125 196,127
Deferred asset - 10,203 10,203
- 1,518,727 1,642,439
Current assets
Stocks - 1,327,861 921,125
Debtors 850,000 1,465,513 1,041,922
Cash at bank and in hand 850,000 68,614 14,243
1,700,000 2,861,988 1,977,290
Creditors - amounts falling due 108,254 2,062,959 1,483,493
within one year
Net current assets 1,591,746 799,029 493,797
Total assets less
current liabilities
1,591,746 2,317,756 2,136,236
Net assets 1,591,746 2,317,756 2,136,236
Capital and reserves
Called up share capital 530,000 530,000 530,000
Share premium account 69,600 69,600 69,600
Investment property revaluation - 454,101 454,101
reserve
Revaluation reserve - 210,314 210,314
Profit and loss account 992,146 1,053,741 872,221
Shareholders' funds 1,591,746 2,317,756 2,136,236
Approved by the Board on 13 July 1999
N D Buch, Director
R Blackburn, Director
Consolidated Cash Flow Statement
For the period ended 7 April 1999
1999 1998
£ £ £ £
Cash flow from
Operating activities 156,221 109,216
Returns on
investments
and servicing of
finance
Interest received 1,480 25
Interest paid (80,701) (63,471)
Income from fixed
asset investments 50,802 66,806
Net cash (outflow)/
inflow from returns
on investments and
servicing of finance (28,419) 3,360
Taxation
Corporation tax paid (54,344) (11,887)
Advance corporation
tax paid (17,490) (15,525)
Net cash outflow from
taxation (71,834) (27,412)
Capital expenditure
and
financial investments
Payments to acquire
tangible fixed assets (134,683) (258,052)
Receipts from sales
of tangible fixed
assets 1,145,750 28,340
Net cash inflow/
(outflow) from
capital expenditure
and financial
investments 1,011,067 (229,712)
Acquisitions and
disposals 656,312 -
Equity dividends paid (69,960) (66,250)
Increase/(decrease)
in cash in the period 1,653,387 (210,798)