Final Results
Phytopharm PLC
29 November 2007
Company Contact: U.K. Investor Relations Contact: FD
Phytopharm plc David Yates
Dr Daryl Rees CEO Ben Atwell
Piers Morgan CFO +44 207 831 3113
+44 1480 437 697
www.phytopharm.com
29 November 2007
Phytopharm plc
Preliminary Results for the period ended 30 September 2007
Phytopharm plc (PYM: London Stock Exchange) ('Phytopharm' or the 'Company')
announces today its preliminary results for the thirteen months ended 30
September 2007. Phytopharm changed its financial year during the period from 31
August to 30 September for administrative reasons.
Portfolio Highlights
Hoodia extract
• Hoodia extract, our weight management product partnered with Unilever, enters
final development stage prior to registration and commercial launch
• Good progress in clinical trials with healthy overweight subjects
Phytopica(R)
• Sales of canine skin health product, Phytopica(R), by our partner
Schering-Plough exceed expectations (103% growth on an annualised basis)
• Schering-Plough launches Phytopica(R) in Italy in March and in France in
April 2007
MyoganeTM
• Successful completion of a Phase Ib healthy volunteer clinical trial for
our amyotrophic lateral sclerosis (ALS) product in July 2007
CoganeTM
• Data on pre-clinical models of Parkinson's disease presented at 'The
Movement Disorder Society's 11th international congress' in Istanbul,
Turkey, June 2007, supporting a novel mode of action for treating the
underlying disease
PYM60086
• In-licence of a novel functional food for memory and concentration from
the Beijing Institute, China in June 2007
Key Financials
• Revenue of £3.12 million (2006 £1.88 million)
• Operating loss of £6.55 million (2006 £6.62 million)
• Loss after tax of £5.81 million (2006 £5.64 million)
• Cash balance of £2.24 million (2006 £6.00 million)
• £1.68 million (£1.53 million net of expenses) raised through placing
of new Ordinary Shares in March 2007
Board changes
• Appointment of Dr Daryl Rees as CEO and Piers Morgan as CFO in January 2007
• Appointment of Alistair Taylor as Non-Executive Chairman in June 2007
Dr Daryl Rees, Chief Executive, commented:
'Phytopharm's new management team has delivered fully on its strategic
objectives over the year. Hoodia extract, our weight management product
partnered with Unilever, has entered the final stage of development prior to
registration and commercial launch. We have seen good sales growth from our
canine skin health product, Phytopica(R), partnered with Schering-Plough. Our
pharmaceutical products CoganeTM and MyoganeTM continued to make good progress
during the year and we are now finalising strategic financial support from
charitable organisations for the further development of these products, which
will reduce our net development costs while increasing long term shareholder
value. We look forward with confidence to building on our achievements and
reporting on our progress during the coming year.'
Chief Executive's statement
I am pleased to report that Phytopharm is making good progress in developing a
broad, balanced portfolio of products with diversified risk and substantial
potential value. Upon my appointment to Chief Executive in January 2007, I
implemented a series of strategic objectives that included rationalising our
development pipeline while improving our ability to partner our products. With
the appointment of Piers Morgan as Chief Financial Officer in January 2007, the
management team is strengthened, bringing significant benefits to the Board and
the Company.
Over the period we have continued to make good progress in clinical trials with
our weight management product, Hoodia extract, and advanced successfully into
stage 3 of our Joint Development Agreement with our partner Unilever, in
September 2007. Stage 3 is the final development stage prior to registration
and launch which includes supply chain expansion and consumer studies that will
evaluate reductions in calorie intake as part of a weight management programme
in the general population. It is encouraging that UK sales of our canine skin
health product, Phytopica(R), by our partner Schering-Plough have exceeded
expectations (103% growth on an annualised basis) and that their European
rollout has begun with launches in Italy in March 2007 and France in April 2007.
Schering-Plough will continue to explore the marketing and distribution of
Phytopica(R) in further countries worldwide.
One of our strategic objectives is to partner our pharmaceutical products to
share the cost and risk of product development while increasing long term
shareholder value. Over the period we have made steady progress with our
pharmaceutical products in clinical development. We have successfully advanced
MyoganeTM for amyotrophic lateral sclerosis (ALS) through a Phase Ib healthy
volunteer clinical trial in July 2007 and anticipate requesting EU orphan
medicinal product status for MyoganeTM in December 2007. We have also
demonstrated that in pre-clinical models of Parkinson's disease, CoganeTM
reverses the neuronal damage and elevates glial-derived neurotrophic factor
(GDNF) in the area of the brain involved in Parkinson's disease. Elevation of
GDNF has been shown to improve symptoms in Parkinson's disease patients. Our
data has generated considerable interest from charitable organisations and we
are now finalising the strategic financial support from these organisations for
further development activities. With these partners in place, Phytopharm is
well positioned to continue the development of these products during the coming
year.
In July 2007, we licensed a novel functional food from the Beijing Institute,
China. This in-licence fulfils one of our strategic objectives of expanding our
product portfolio with a functional food candidate for memory and concentration,
an area in which we have established expertise. Importantly, this product
in-licence supplements the existing portfolio, while limiting development costs
for these activities.
In March 2007, we raised approximately £1.68 million before expenses (£1.53
million after expenses) by way of a placing of new Ordinary Shares in the
Company, the proceeds of which were used to strengthen the Company's balance
sheet and continue the development of its products effectively.
In June 2007, we announced that Alistair Taylor was appointed as Non-Executive
Chairman of the Board following the retirement of Dr Paul Whitney. His
appointment brings significant benefits to the Company, in particular his
experience running major healthcare companies and the insights gained from
building these organisations into highly successful businesses.
Outlook
Phytopharm has developed a broad portfolio of products with diversified risk and
substantial value. Our functional food products are now generating revenue. Our
partner Schering-Plough continues its European rollout of Phytopica(R) with
revenues exceeding expectations and with their global presence we look forward
to continued growth. Meanwhile, Unilever is fully funding our programme for
Hoodia extract, and we look forward to generating royalty income in the near
future on product launch.
We operate with a low cash burn and with strategic financial support being
finalised from charitable organisations to develop further our pharmaceutical
products CoganeTM and MyoganeTM, we will continue to reduce our net development
costs while increasing long term shareholder value. By delivering on our
strategic objectives, we look forward with confidence to building on our
achievements and reporting on the continued development of our pipeline over the
coming year.
Business Review
Phytopharm is a pharmaceutical development and functional food company whose
products are generated from medicinal plants. The Company's strategy is to
develop these products through 'proof of principle' clinical testing, and then
secure partners for late stage development, sales and marketing. Laboratory,
manufacturing and clinical work is outsourced to selected specialists, operating
under expert in-house management. This operational structure allows access to
the best external research facilities whilst maintaining low fixed overheads and
a lower development cost structure.
Pharmaceutical Products
The progress of our pharmaceutical products in clinical development is described
below.
Parkinson's and Alzheimer's disease and neuropsychiatric disorders
CoganeTM (PYM50028) is an orally active, neurotrophic factor inducer being
developed as a disease modifying agent for Parkinson's and Alzheimer's disease
and has the potential as a treatment for neuropsychiatric disorders. A
consistent feature of Parkinson's disease is the loss of dopamine-containing
neurones in the substantia nigra area of the brain. Current drugs can mitigate
many of the symptoms for a while but do not alter the prognosis of steady
decline.
Over the period we have made significant progress demonstrating that in
pre-clinical models of Parkinson's disease, CoganeTM reverses the damage to
dopamine-containing neurones and the decrease of dopamine receptors in the brain
and elevates GDNF in the area of the brain involved in Parkinson's disease.
These studies were partly funded by The Cure Parkinson's Trust. Elevation of
GDNF has been shown to improve symptoms in Parkinson's disease patients and our
data has generated considerable interest from charitable organisations. We are
now finalising strategic financial support from these organisations for further
development activities for Parkinson's disease.
CoganeTM restores the learning and memory ability in Alzheimer's disease
pre-clinical models and thereby offers the potential to arrest or reverse the
progression of Alzheimer's disease. In late November 2005, we announced the
results of our Phase IIa clinical study of CoganeTM in mild and moderate
Alzheimer's disease patients. The majority of patients enrolled had mild
disease and as such the study period was too short to detect a decline in these
mild patients. In the more moderate Alzheimer's patients studied, a decline in
cognition was observed, together with an encouraging trend for slower disease
progression in the CoganeTM treated group. This data, coupled with its
excellent safety profile and tolerability, provides positive data for longer
term studies for efficacy determination in both Parkinson's and Alzheimer's
disease. The estimated market size for Parkinson's disease in 2010 is
approximately $5bn, and for Alzheimer's disease is approximately $8bn.
The neuroprotective, neurorestorative and neurotrophic actions of CoganeTM
suggest potential beneficial effects in other neurodegenerative diseases
including diabetic neuropathy and neuropsychiatric disorders such as
schizophrenia, depression and anxiety, which have an estimated aggregate market
size by 2010 of $13bn.
Motor neurone disease
MyoganeTM (PYM50018) is being developed for ALS (also known as Lou Gehrig's
disease). ALS is the most common motor neurone disease and results from
progressive degeneration of motor neurones. This condition has a high unmet
medical need. In pre-clinical studies, MyoganeTM protects against neuronal
damage and when administered orally to pre-clinical models of ALS, delays the
loss of muscle strength and extends survival time.
Phytopharm has successfully completed a Phase Ia clinical study that evaluated
the safety, tolerability and pharmacokinetic profile of MyoganeTM. This
residential clinical study was conducted under an investigational new drug (IND)
filed with the United States Food and Drug Administration (FDA) and confirmed
that the product was well absorbed with an excellent safety profile. The FDA
has also granted Orphan Drug and Fast Track designation to MyoganeTM for the
treatment of ALS. Building on this success we have further developed a new
liquid formulation suitable for ALS patients and in July 2007 successfully
progressed through a Phase Ib healthy volunteer clinical trial conducted under a
clinical trial authorisation (CTA) filed with the Medicines and Healthcare
products Regulatory Agency (MHRA). Our data has generated considerable interest
from charitable organisations and we are progressing discussions for further
pre-clinical and clinical development activities with these organisations.
The neuroprotective, neurorestorative and neurotrophic actions of MyoganeTM
suggest potential beneficial effects in other orphan motor neurodegenerative
diseases including Huntington's disease, Friedrich's ataxia, progressive
supranuclear palsy and multiple system atrophy. The aggregate market size for
these orphan diseases is estimated at in excess of $1bn. In addition there are
very substantial healthcare costs associated with these diseases.
Functional Foods
Our functional food products continue to make strong progress.
Dietary weight management
Our weight management functional food product is based on an extract of the
succulent plant, Hoodia, which contains a novel satiety stimulator that reduces
calorie intake in overweight subjects, as demonstrated in our double-blind,
placebo-controlled clinical study. Extracts of Hoodia and the active molecules
therein are the subject of a global patenting programme, with major patents
granted in the US, UK, Europe and Japan and pending in all other major
territories.
In December 2004, we announced that we had granted an exclusive global licence
for the Hoodia extract to Unilever plc. Under the terms of the agreement,
Phytopharm and Unilever are collaborating on a five-stage research, development
and launch programme of safety and efficacy studies with a view to bringing new
weight management products to market. Over the period we have continued to
advance successfully through clinical trials in healthy overweight subjects as
well as all other aspects of our Joint Development Agreement. In September 2007,
we announced that we had successfully progressed into stage 3 of our Joint
Development Agreement. Stage 3 activities include supply chain expansion and
consumer studies that will evaluate reductions in calorie intake as part of a
weight management programme in the general population, and is the final stage
prior to submission for regulatory approval. Stage 4 and 5 activities comprise
registration and launch respectively.
As part of the agreement, Unilever is committed to fully funding the development
programme. In addition, Phytopharm will receive an undisclosed royalty on sales
of all products containing the extract.
Separately, Unilever is also managing the agronomy programme, including scale up
for launch, undertaking manufacturing and market research activities, and
supporting the international patent programme for the products.
Phytopharm and Unilever have also become aware of many companies that are
selling products over the Internet and in some stores claiming to contain Hoodia
and causing weight loss. Analysis of these products has demonstrated that the
great majority of them contain little or no Hoodia. Phytopharm and Unilever
have made contact with the relevant authorities concerning this development and
are satisfied with the progress being made to limit this activity.
Canine skin health
Phytopica(R) is a natural, three plant product for canine skin health that
provides a novel 3 in 1 approach to help maintain a normal healthy immune
system, support normal white cell function and provide anti-oxidant benefits.
The beneficial effects and excellent safety profile of Phytopica(R) have been
proven extensively in clinical trials and the product has been found to be
suitable for all dogs whatever size or breed. Canine dermatological disorders
are well recognised by veterinarians to be a major problem, with an estimated
15% of the UK dog population (around 900,000 dogs) affected by skin conditions
(source: Animal Pharm). Maintenance of a healthy skin and coat and alleviation
of itching are of major importance to canine general health and quality of life.
In January 2006, Phytopharm entered into an exclusive global agreement with
Schering-Plough Animal Health ('Schering-Plough') for Phytopica(R). Under the
terms of the agreement, Phytopharm is responsible for manufacturing Phytopica(R)
whilst Schering-Plough is responsible for the global sales, marketing and
distribution. In April 2006, Schering-Plough launched Phytopica(R) in the UK
and the product has enjoyed firm support from veterinary dermatologists, with
sales exceeding expectations.
Schering-Plough launched Phytopica(R) in Italy and France in March and April
2007, respectively. France is one of the largest companion animal markets in
Europe with more than 8.5 million dogs and, of these, some 15% referred to
veterinarians may be affected by skin conditions.
Schering-Plough will continue to seek to market and distribute Phytopica(R) in
further countries worldwide. With Schering-Plough's global presence we look
forward to strong growth from this product.
Pre-clinical product development
The progress of our products in preclinical development over the period is
described below.
Asthma and COPD
Asthma is a chronic inflammatory disorder of the airways that causes recurrent
episodes of wheezing, breathlessness, chest tightness and coughing. In
addition, asthma is usually associated with widespread but variable airflow
obstruction. Inhibition of inflammation and opening of the airways are
therefore key components of asthma treatment. Steady progress has been made in
identifying novel synthetic molecules from the PYM60001 series that can be
developed as a pharmaceutical medicine for the treatment of asthma and chronic
obstructive pulmonary disease (COPD). Pre-clinical comparative, 'proof of
concept', studies with marketed products have demonstrated encouraging results
showing improved beneficial effects in several models of asthma including
opening of the airways and reduction in airway inflammation.
Prader-Willi syndrome
Prader-Willi syndrome is an orphan disease characterised by clearly definable
features including obesity due to hyperphagia and a decreased calorific
requirement owing to low energy expenditure. The mechanism of action of the
chemical series based on the active components of our Hoodia extract (see above)
is under investigation. Proteomic research is helping to define novel targets
and the design of new molecules from the PYM60004 series as pharmaceutical
candidates for Prader-Willi syndrome.
Memory and concentration
In July 2007, we licensed a novel functional food candidate for memory and
concentration from the Beijing Institute (Institute of Radiation Medicine, the
Academy of Military Medical Sciences, Beijing). Under the terms of the
Collaboration and Licence Agreement, Phytopharm and the Beijing Institute will
collaborate to progress the Beijing Institute's lead product for memory and
concentration (PYM60086) selected from its library of patented compounds derived
from Traditional Chinese Medicine (TCM). The Collaboration and Licence
Agreement also extends to certain other patented compounds that may have utility
in other disease areas including vascular disorders and stroke. Phytopharm has
been granted an exclusive licence from the Beijing Institute to develop and
commercialize these products globally in return for royalty and milestone
payments to the Beijing Institute upon the achievement of certain pre-defined
goals. The Beijing Institute's scientists bring significant knowledge on TCM
and we look forward to working with them to advance the lead product through
clinical development.
Financial information
The financial performance for the thirteen month period ended 30 September 2007
reflects the Group's ongoing pharmaceutical development and functional food
activities.
Period end
During the period the Group changed its financial year end to 30 September 2007
for administrative reasons. The financial results for the period therefore
comprise 13 months of trading for the period ended 30 September 2007; results
for the comparative period comprise trading for the twelve months ended 31
August 2006.
Income statement
The increased revenue of £3.12 million for the 13 month period (12 months 2006:
£1.88 million) was generated from our two collaboration agreements: firstly with
Unilever for the development of Hoodia extract for dietary weight management;
and secondly with Schering-Plough for the global sales, marketing and
distribution of Phytopica(R) for canine skin health. Revenue from Unilever
represents reimbursement to the Group of development expenditure relating to the
Hoodia extract programme, together with funding of certain Phytopharm staff, and
therefore the level of revenue in each period depends on the nature of the
ongoing activities and level of related expenditure at that particular time.
Revenue from Schering Plough comprises the sale of Phytopica(R) by Phytopharm to
Schering-Plough for onward distribution and eventual sale to end users. Of the
revenue in the period to 30 September 2007, £2.64 million represents revenue
from Unilever, and £0.48 million represents product sales to Schering-Plough
(103% growth on an annualised basis); for the corresponding 12 month period to
31 August 2006 revenue amounted to £1.66 million and product sales amounted to
£0.22 million.
Expenditure on development has continued as planned for the thirteen months
ended 30 September 2007. A total of £7.50 million was spent during the 13 month
period, compared to £6.54 million for the twelve months ended 31 August 2006.
The Hoodia extract programme for dietary weight management continues to make
encouraging progress, with the initiation of Stage 3 activities of the five
Stage Unilever Development and Launch Agreement. Stage 3 is the final stage
prior to registration and commercial launch of the product. Unilever continues
to make substantial further investment in this project, independently of the
funding it pays to Phytopharm.
Expenditure on selling, general and administrative expenses for the thirteen
months ended 30 September 2007 rose slightly to £1.92 million from £1.63 million
for the twelve months ended 31 August 2006.
Interest receivable for the thirteen months ended 30 September 2007 amounted to
£0.22 million, compared to £0.38 million for the year to 31 August 2006,
reflecting the lower average cash balance during the period.
The reduced overall operating loss for the thirteen month period to 30 September
2007 was £6.55 million compared to £6.62 million for the twelve month period to
31 August 2006. The loss after tax for the thirteen month period to 30
September 2007 was slightly higher at £5.81 million from £5.64 million for the
twelve months ended 31 August 2006, although on a pro rata basis, the overall
loss ran at a lower level than in the previous financial period.
Balance sheet
Non-current assets comprise property, plant and equipment. At 30 September 2007
these amounted to £0.20 million compared to £0.20 million at 31 August 2006.
Current assets amounted to £3.95 million at 30 September 2007 and comprised
inventories of £0.68 million, amounts receivable of £1.03 million (of which
£0.52 million related to R&D tax credits), and cash resources of £2.24 million.
Inventories fell slightly in the thirteen months ended 30 September 2007 as the
Group manufactured and sold through further finished stocks of Phytopica(R) to
support the launches in Italy and France in March and April 2007 respectively.
Amounts receivable excluding R&D tax credits at £0.51 million at 30 September
2007 are broadly in line with previous levels of £0.57 million at 31 August
2006. The level of R&D tax credit receivable by the Group, at £0.52 million, is
slightly lower than the previous period of £0.60 million at 31 August 2006,
reflecting the fact that during the period a higher proportion of the Group's R&
D activities have been related to the Hoodia extract programme which, because it
is fully reimbursed by Unilever, does not qualify for R&D tax credits. Cash
resources, described as cash and cash equivalents, are invested for periods of
90 days or less. The decrease in cash resources during the period to £2.24
million reflects the cash utilised in the business during the period.
Current liabilities at 30 September 2007 have reduced to £1.35 million from
£1.74 million at 31 August 2006 reflecting a reduction in trade payables and
accruals for clinical trial expenditure relating to the Group's development
activities.
The increase on Share Capital and Share Premium accounts for the period ended 30
September 2007 reflects the issue of new shares for cash on 1 March 2007, to
raise £1.68 million (£1.53 million net of expenses) and the recovery of VAT of
£0.04m previously written off against that reserve following a change in HMRC
policy with respect to the Group's May 2005 fund raising.
Cash flow
The net cash used in operating activities for the thirteen months ended 30
September 2007 was £5.46 million, a reduction from £5.85 million in the twelve
month period ended 31 August 2006. Our goal is to increase shareholder value by
progressing our products through development, subject to available resources.
Taking into account the future revenues from Phytopica(R) and the funding by
Unilever of the Hoodia programme, Phytopharm expects its 2008 net cash outflow,
funded from available resources, to be lower than in previous years. Cash
outflows in respect of CoganeTM, and the rate of its development, may be
favourably impacted through the funding by charitable organisations, as
discussed above, and likewise any future partnering arrangements in respect of
MyoganeTM would bring similar benefits. By delivering on our strategic
objectives, we look forward with confidence to building on our achievements and
reporting on the continued development of our pipeline over the coming year.
Forward looking statements
In order to utilise the 'Safe Harbour' provisions of the United States Private
Securities Litigation Reform Act of 1995, Phytopharm is providing the following
cautionary statement. This preliminary announcement contains forward-looking
statements with respect to the financial condition, results of operations and
businesses of Phytopharm as well as assumptions relating to the extent of
possible future markets. These statements may generally, but not always, be
identified by the use of words such as 'should', 'expects', 'estimates', '
believes' or similar expressions. By their nature, forward-looking statements
and forecasts involve risk and uncertainty because they relate to events and
depend on circumstances that will occur in the future. In the event such risks
or uncertainties materialise, Phytopharm's results could be materially affected.
There are a number of factors that could cause actual results and developments
to differ materially from that expressed or implied by these forward-looking
statements. These factors include, among other things, the inherent uncertainty
of pharmaceutical research; product development; manufacturing and
commercialisation; continued marketing, sales and distrubution by
Schering-Plough; the loss or expiration of patents; marketing exclusivity or
trade marks; exchange rate fluctuations; continued funding by Unilever and
support of several charitable organisations; the risk that R&D will not yield
new products that achieve commercial success; the impact of competition, price
controls and price reductions; taxation risks; the risk of substantial product
liability claims; the impact of any failure by third parties to supply materials
or services; the risk of delay to new product launches; the difficulties of
obtaining and maintaining governmental approvals for products; and the risk of
environmental liabilities.
Unaudited consolidated income statement
For the thirteen month period ended 30 September 2007
13 months to 12 months to
30 September 31 August
2007 2006
note £ £
Revenue 3,121,018 1,882,501
Cost of sales (250,057) (341,067)
_____ _____
Gross profit 2,870,961 1,541,434
Research and development expenses (7,500,404) (6,540,173)
Selling, general and administrative expenses (1,922,340) (1,624,779)
_____ _____
Operating loss (6,551,783) (6,623,518)
Interest receivable and similar income 217,396 380,484
Interest payable and similar charges (30) -
_____ _____
Loss on ordinary activities before taxation (6,334,417) (6,243,034)
UK tax credit on loss on ordinary activities 2 521,168 604,421
_____ _____
Loss for the period (5,813,249) (5,638,613)
_____ _____
Basic and diluted loss per ordinary share (pence) 3 (10.9) (11.0)
All revenue and expenses shown above were generated from continuing operations.
Unaudited consolidated statement of changes in shareholders' equity
For the thirteen month period ended 30 September 2007
Share Share Other Profit and loss Total
capital premium reserves account (deficit)
£ £ £ £ £
Balance at 1 September 2005 511,809 47,156,708 (204,211) (35,650,581) 11,813,725
Loss for the period - - - (5,638,613) (5,638,613)
Equity share options charge - - - 302,492 302,492
_____ _____ _____ _____ _____
Balance at 31 August 2006 511,80 47,156,708 (204,211) (40,986,702) 6,477,604
_____ _____ _____ _____ _____
Loss for the period - - - (5,813,249) (5,813,249)
Issue of equity share capital 44,254 1,489,287 - - 1,533,541
Share issue costs recovered - 39,564 - - 39,564
Equity share options charge - - - 563,202 563,202
_____ _____ _____ _____ _____
Balance at 30 September 2007 556,063 48,685,559 (204,211) (46,236,749) 2,800,662
_____ _____ _____ _____ _____
Unaudited consolidated balance sheet
As at 30 September 2007
13 months to 12 months to
30 September 31 August
2007 2006
note £ £
Non-current assets
Property, plant and equipment 199,832 201,521
_____ _____
Non-current assets 199,832 201,521
Current assets
Inventories 4 683,483 842,899
Trade and other receivables 5 508,613 568,882
Current tax receivable 521,168 604,421
Cash and cash equivalents 2,240,947 5,997,428
_____ _____
Current assets 3,954,211 8,013,630
_____ _____
Current liabilities
Trade and other payables 6 (1,353,381) (1,737,547)
_____ _____
Net current assets 2,600,830 6,276,083
_____ _____
Net assets 2,800,662 6,477,604
_____ _____
Share capital 556,063 511,809
Share premium 48,685,559 47,156,708
Other reserves (204,211) (204,211)
Profit and loss account (deficit) (46,236,749) (40,986,702)
_____ _____
Shareholders' funds 2,800,662 6,477,604
_____ _____
Unaudited consolidated cash flow statement
For the thirteen month period ended 30 September 2007
30 September 31 August
2007 2006
£ £
Cash flow from operating activities
Operating loss (6,551,783) (6,623,518)
Depreciation 97,164 108,259
(Gain)/loss on disposal of property, plant and equipment (4,576) 10,068
Share option charge 563,202 302,492
_____ _____
(5,895,993) (6,202,699)
Changes in working capital
Decrease in trade and other receivables 60,269 96,207
Decrease in trade and other payables (384,166) (520,725)
Decrease in inventories 159,416 104,325
_____ _____
Cash used in operations (6,060,474) (6,522,892)
Taxation received 604,421 674,341
Interest paid (30) -
_____ _____
Net cash used in operating activities (5,456,083) (5,848,551)
Cash flows from investing activities
Purchase of tangible fixed assets (127,760) (234,596)
Sale of tangible fixed assets 36,861 60,750
Interest received 217,395 380,484
_____ _____
Net cash generated from investing activities 126,497 206,638
Cash flows from financing activities
Issue of shares 1,681,659 -
Share issue costs (148,118) -
Share issue costs recovered 39,564
Capital element of finance leases - (1,398)
_____ _____
Net cash generated from/(used in) financing activities 1,573,105 (1,398)
_____ _____
Movements in cash and cash equivalents in the period (3,756,481) (5,643,311)
Cash and cash equivalents at the beginning of the period 5,997,428 11,640,739
_____ _____
Cash and cash equivalents at end of period 2,240,947 5,997,428
_____ _____
Notes to the unaudited financial statements
For the thirteen month period ended 30 September 2007
1 Basis of preparation
The preliminary announcement for the period ended 30 September 2007 is unaudited
and has been prepared in accordance with International Financial Reporting
Standards (IFRS) as adopted by the European Union as at 30 September 2007.
During the period the Group changed its financial year end to 30 September 2007.
The financial results for the period therefore comprise thirteen months of
trading for the period ended 30 September 2007; results for the comparative
period comprise trading for the twelve months ended 31 August 2006.
The financial information in this preliminary announcement does not constitute
the Group's statutory accounts for the period ended 30 September 2007 or the
year ended 31 August 2006, but the comparative information is derived from the
Group's statutory accounts for the year ended 31 August 2006.
The Group's statutory accounts for the year ended 31 August 2006 have been
delivered to the Registrar of Companies; the report of the auditors on these
accounts was unqualified and did not contain a statement under section 237(2) or
(3) of the Companies Act 1985.
2 Tax on loss on ordinary activities
13 months to 12 months to
30 September 31 August
2007 2006
£ £
Current tax:
Current UK corporation tax credit on loss for the period 521,168 604,421
_____ _____
There is no corporation tax charge because of the incidence of tax losses. The
Company has taken advantage of the Research and Development corporation tax
credits introduced in the Finance Act 2000 whereby a company may surrender
corporation tax losses incurred on research and development expenditure for a
corporation tax refund at the rate of 24 pence on the pound of actual
expenditure.
3 Loss per ordinary share
The calculation of basic and diluted loss per share on the net basis is based on
the loss on ordinary activities after taxation, namely £5,813,249 (2006:
£5,638,613 and on 53,567,257 (2006: 51,180,893) ordinary shares, being the
weighted average number of ordinary shares in issue and ranking for dividend
during the period.
As the Group was loss-making in the period ended 30 September 2007 and the year
ended 31 August 2006, there were no dilutive potential ordinary shares.
4 Inventories
30 September 31 August
2007 2006
£ £
Raw materials and consumables 433,595 482,056
Work in progress 249,888 360,843
_____ _____
683,483 842,899
_____ _____
5 Trade and other receivables
30 September 31 August
2007 2006
£ £
Trade receivables 227,568 324,396
Other receivables 96,477 34,740
Prepayments and accrued income 184,568 209,746
_____ _____
508,613 568,882
_____ _____
6 Trade and other payables
30 September 31 August
2007 2006
£ £
Trade payables 242,839 522,222
Other payables 15,064 73
Other taxation and social security 48,165 61,598
Accruals and deferred income 1,047,313 1,153,654
_____ _____
1,353,381 1,737,547
_____ _____
This information is provided by RNS
The company news service from the London Stock Exchange