Interim Results - 6 Months to 29 February 2000
Phytopharm PLC
28 April 2000
Phytopharm plc
Interim results for the period to 29 February 2000
Phytopharm plc today announces interim results for the six month period to 29
February 2000.
Highlights
-First milestone payment from Pfizer triggered on P57 (Appetite Suppressant)
-Reformulation in progress for Phase IIa study with P57
-Interim review of Phase II study in P45 reveals good safety profile
(Alopecia)
-Commencement of toxicology programme for P58 (Alzheimer's disease)
-Scale up manufacture in progress for P7v (Canine eczema)
-Scale up manufacture in progress for P54v (Canine arthritis)
-Acquisition of stake in GMP manufacturing unit in India for P54 and P56
(Hepatitis C)
-Good progress on other projects in development
Dr Richard Dixey, Chief Executive of Phytopharm, said:
'Phytopharm is now well advanced in its strategy of preparing products suited
to early launch for the Companion Animal market. Alongside these activities,
clinical trials and mode of action studies on our products for human health
are making good progress. As awareness of Botanical medicines continues to
grow, our broad portfolio and unique expertise in managing the development of
these products continues to attract substantial interest from potential
licensees.'
Enquiries:
Phytopharm plc www.phytopharm.co.uk
Dr Richard Dixey, Chief Executive Today: 020 7638 4010
Thereafter: 01480 437697
Mobile: 07867 782000
Financial Dynamics Tel: 020 7831 3113
David Yates/ Sarah Mehanna
Operational Review
Our continuing focus on our pre-clinical and clinical development programmes
has been complemented by an increased emphasis on the establishment of primary
manufacturing operations. The investment in India, announced three weeks ago,
signifies the initiation of our second manufacturing centre in addition to our
existing arrangements in South Africa.
Manufacturing
These manufacturing centres are a key element in our strategy of establishing
long term collaboration agreements with substantial local partners in those
countries important for the sourcing and development of medicinal plants.
These centres allow the close coupling of raw material supply and botanical
extraction to the high standards Phytopharm has established with international
regulatory bodies. Indeed, with our existing contract manufacturing operations
in Brittany, we now operate at three manufacturing sites world-wide.
Furthermore we now have ten plantations where structured horticultural
programmes are producing medicinal plants to the standards of Good
Agricultural Practice.
Clinical studies
The clinical studies conducted by Phytopharm serve both to generate safety and
efficacy data for specific products and to give insights into the mode of
action of these novel plant materials. In this regard we have nine projects in
clinical development and four studies ongoing. Our studies in canine eczema
and arthritis (projects P7v and P54v) are recruiting rapidly and are on target
to report respectively in Q3 and Q4 of this year. The fourth cohort of
patients have been recruited into our dose-escalating study in cancer chemo-
prevention using P54, and again we expect to see a report arising from this
study in the autumn. Furthermore, the Phase II study of Alopecia androgenica
(product P45) is proceeding satisfactorily and an interim review has indicated
that there are no significant safety issues arising from use of the product.
This in turn clears the way for a further study in the more severe forms of
Alopecia, areata and totalis, which will start later in the year.
Mode of action studies
With regard to our mode of action studies, we are now operating an extensive
drug discovery programme based upon emerging clinical data. In eczema
(projects P7v and P55) our mode of action work is highly advanced, and we have
a further patent family in preparation. In anti-inflammatory disease (project
P54), we have now established surrogate marker activities in man and have
initiated a programme to make semi-synthetic derivatives of the active
molecules to further extend our patent cover. In appetite suppression (project
P57), our collaboration with Pfizer is proceeding well and new studies have
been initiated alongside the formulation work in preparation for the planned
Phase IIa programme. Finally in Alzheimer's disease (project P58) we have
developed a series of analogues of the active molecule and have selected a
lead candidate which is in toxicological assessment prior to the Phase I
programme planned for the early summer.
Market opportunities
The exploitation of the multiple market opportunities for Botanical products
has enabled us to stratify our portfolio, with some products now configured
for early sales generation and others the subject of longer term drug
discovery and development programmes. Of particular importance here is the
emphasis we have placed on developing products suitable for the companion
animal market, which is growing rapidly in size and offers an extremely
attractive arena for early revenue generation. While carrying out this
ambitious programme Phytopharm continues to reduce net overhead spend, and
reports below operational losses reduced from £1,523,000 in the half year to
February 1999 to £957,000 for the current half year.
The following is a table listing the portfolio of products currently in
development:
METABOLIC
CODE INDICATION MODE OF STAGE OF
ACTION DEVELOPMENT
P57 Appetite Not disclosed Phase IIa
Suppression
P30 Type II Fractionation Pre-clinical
Diabetes programme in
Mellitus progress
NEUROLOGY
CODE INDICATION MODE OF STAGE OF
ACTION DEVELOPMENT
P58 Alzheimer's Reverses age Pre-clinical
disease, related
Dementia decline in
brain M
receptor
numbers.
INFLAMMATION
CODE INDICATION MODE OF STAGE OF
ACTION DEVELOPMENT
P54 Inflammatory Third generation Phase II
Bowel Disease NSAID. Inhibits
and Crohn's NFkB generation
Disease and blocks
the induction
of the COX
II enzyme by
inflammatory
mediators
DERMATOLOGY
CODE INDICATION MODE OF STAGE OF
ACTION DEVELOPMENT
P1 Eczema (severe Down regulates Phase III
steroid CD23 expression results
resistant) in peripheral reported
monocytes
and histamine
release from
mast cells.
P55 Eczema (mild to As P1 Pre-clinical
moderate)
P52 Wound healing Provides Pre-clinical/
following radiation anti-oxidant Phase I
induced skin damage and metabolic
precursors to
damaged skin.
P53 Pruritis Not specified. Phase II
P45 Alopecia Not specified Phase II
CANCER
CODE INDICATION MODE OF STAGE OF
ACTION DEVELOPMENT
P54c Cancer Chemo Suppresses Phase IIa
prevention colorectal clinical
carcinoma via trial
COX II in progress
P56 Hepatitis B 6 activities Pre-clinical
and C against Hep B
infection and
clearance
identified.
VETERINARY
CODE INDICATION MODE OF STAGE OF
ACTION DEVELOPMENT
P54v Canine As P54 Phase II
arthritis
P7v Canine Down regulates Phase II
eczema CD23 expression
in peripheral
monocytes.
Financial review
Six Six
months months
ended 29 ended 31
February August
2000 1999
£000 £000
Turnover 1,582 1,088
Research &
development 1,810 2,388
Administrative
costs 415 381
Pre-tax loss (852) (1,775)
Loss per share
(p) (2.5) (5.4)
Cash 5,558 2,827
Six Year
months to 31
ended 28 August
February 1999
1999 £000
£000
Turnover 1,359 2,447
Research &
development 2,483 4,871
Administrative
costs 391 772
Pre-tax loss (1,446) (3,221)
Loss per share
(p) (4.5) (9.9)
Cash 3,632 2,827
The first half of fiscal 2000 has shown an improvement in the group's results
over the previous year with increased turnover and lower losses with a
consequential reduced cash burn.
Turnover for the six month period has increased to £1,582,000 from £1,088,000
and £1,359,000 in the previous two six month periods. Turnover substantially
comprises development and milestone income which arises under the group's
licence and development agreement for P57, the appetite suppressant, with
Pfizer Inc. Included in turnover to February 2000 is £628,000 (to February
1999 £60,000) licence income arising from the first milestone achieved under
this agreement. Cost of sales of £314,000 (to February 1999 £8,000)
represents the proportion of the milestone income from Pfizer due to the CSIR
from whom the group licensed the product P57.
Overall operating expenses for the first six months of fiscal 2000 were
£2,225,000, a decrease of £649,000. The administrative and general expenses
of £415,000 show an increase of 6% over the corresponding period last year.
Research and development expenditure showed a decrease of 27% over the
corresponding period to £1,810,000. This was caused principally by the
phasing of the P57 development programme.
The net assets of the group of £5,647,000 show an increase of £3,586,000 from
£2,061,000 reported at the end of August 1999. This increase comprises
proceeds of £4,270,000 from an issue of 5% of the capital of the company in
November 1999 offset by the loss for the period. Debtors at the end of
February 2000 of £1,170,000 (28 February 1999 £1,139,000) comprises mainly
licence and development income due under the licence and development agreement
for P57. Short term creditors of £1,247,000 (28 February 1999 £1,402,000)
includes the liability of £314,000 (28 February 1999 £nil) noted above to the
CSIR.
Overall, after allowing for the share issue in November 1999 the company
utilised £863,000 of working capital in the six months to February 2000. This
compares with £1,398,000 in the corresponding period last year and represents
approximately £144,000 per month (£233,000 per month to February 1999).
Independent review report to Phytopharm plc
Introduction
We have been instructed by the company to review the financial information set
out on pages 6 to 8 and we have read the other information contained in the
interim report for any apparent misstatements or material inconsistencies with
the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The Listing
Rules of the London Stock Exchange require that the accounting policies and
presentation applied to the interim figures should be consistent with those
applied in preparing the preceding annual accounts except where any changes,
and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board. A review consisted principally
of making enquiries of group management and applying analytical procedures to
the financial information and underlying financial data, and based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed
in accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on
the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 29 February 2000.
PricewaterhouseCoopers, Chartered Accountants, Cambridge, 27 April 2000
Unaudited consolidated profit and loss account for six months ended 29
February 2000
Six Six Year
months months ended
ended ended 31 Aug
29 Feb 28 Feb
2000 1999 1999
£000 £000 £000
Turnover (Note 2) 1,582 1,359 2,447
Cost of sales (314) (8) (8)
_______ _______ _______
Gross profit 1,268 1,351 2,439
Other operating
expenses (Note 3) (2,225) (2,874) (5,814)
_______ _______ _______
Operating loss (957) (1,523) (3,375)
Interest
receivable and
similar income 109 82 163
Interest payable
and similar
charges (4) (5) (9)
_______ _______ _______
Loss on ordinary
activities before
taxation (852) (1,446) (3,221)
Tax on loss on
ordinary shares - - -
_______ _______ _______
Loss for the
period (Note 5) (852) (1,446) (3,221)
_______ _______ _______
Basic and fully
diluted loss per
share (pence)
(Note 4) (2.5) (4.5) (9.9)
IIMR loss per
share (pence)
(Note 4) (2.5) (4.5) (9.5)
Unaudited consolidated balance sheet at 29 February 2000
As at As at As at
29 Feb 28 Feb 31 Aug
2000 1999 1999
£000 £000 £000
Fixed assets
Tangible assets 216 394 210
_______ _______ _______
Current assets
Stocks - 2 -
Debtors 1,170 1,139 163
Cash held on
deposit as
short term
investments 5,049 2,500 2,009
Cash at bank 509 1,136 818
and in hand
_______ _______ _______
6,728 4,777 2,990
Creditors:
amounts falling
due within one
year (1,247) (1,402) (1,084)
_______ _______ _______
Net current
assets 5,481 3,375 1,906
_______ _______ _______
Total assets
less current
liabilities 5,697 3,769 2,116
_______ _______ _______
Creditors:
amounts falling
due after more
than year (50) (36) (55)
_______ _______ _______
Net assets 5,647 3,733 2,061
_______ _______ _______
Capital and
reserves
Called up share
capital 354 329 332
Share premium
account
(Note 5) 19,851 15,335 15,435
Merger reserve
(Note 5) (204) (204) (204)
Profit and loss
account (Note 5) (14,354) (11,727) (13,502)
_______ _______ _______
Equity
shareholders'
funds 5,647 3,733 2,061
_______ _______ _______
Unaudited consolidated cash flow statement for the six months ended 29
February 2000
Six Six Year
months months ended
ended ended 31 Aug
29 Feb 28 Feb
2000 1999 1999
£000 £000 £000
Net cash outflow
from operating
activities (1,724) (1,016) (1,979)
_______ _______ _______
Returns on
investment and
servicing of
finance
Interest received 91 95 163
Interest paid on
loans and
overdraft - - -
Interest paid on
finance leases (4) (5) (9)
_______ _______ _______
Net cash inflow
from returns on
investment and
servicing of
finance 87 90 154
Taxation
UK corporation - - -
tax paid
Investing
activities
Purchase of
tangible fixed
assets (46) (33) (47)
Proceeds on sale
of tangible fixed
assets 7 - 34
_______ _______ _______
Net cash outflow
from investing
activities (39) (33) (13)
_______ _______ _______
Net cash outflow
before financing (1,676) (959) (1,838)
_______ _______ _______
Management of
liquid resources
Net movement of
cash held on
deposit (3,040) (986) (495)
_______ _______ _______
Financing
Proceeds from
issue of share
capital 4,270 2,225 2,225
Proceeds from
exercise of
options 168 - 103
Repayment of
principal under
finance leases (31) (32) (61)
_______ _______ _______
Net cash inflow
from financing 4,407 2,193 2,267
_______ _______ _______
Decrease in cash (309) 248 (66)
_______ _______ _______
Reconciliation of operating loss to net cash outflow from operating activities
Six Six Year
months months ended
ended ended 31 Aug
29 Feb 28 Feb
2000 1999 1999
£000 £000 £000
Operating loss (957) (1,523) (3,375)
Depreciation on
tangible fixed
assets 57 106 206
(Profit)/loss on (5) - 124
disposal of fixed
assets
Decrease in stocks - 7 9
(Increase)/
decrease in
debtors (989) (347) 643
Increase in
creditors 170 741 414
_______ _______ _______
Net cash outflow
from continuing
operations (1,724) (1,016) (1,979)
_______ _______ _______
Notes to the interim report
1.Preparation of Interim Statements
The interim results have been prepared in accordance with the accounting
policies set out in the Group's 1999 annual report and are unaudited. The
information set out in this interim report for the six months to 29 February
2000 does not comprise statutory accounts within the meaning of the Companies
Act 1985.
The figures for the year ended 31 August 1999 are abridged from the Group's
statutory accounts for that year which received an unqualified auditor's
report and have been filed with the Registrar of Companies.
2.Turnover
Six Six Year
months months ended
ended ended 31 Aug
29 Feb 28 Feb
2000 1999 1999
£000 £000 £000
By business
activity
Licensing and
development 1,582 1,340 2,427
Product sales - 19 20
_______ _______ _______
1,582 1,359 2,447
_______ _______ _______
3.Other Operating Expenses
Other operating expenses comprise:
Six Six Year
months months ended
ended ended 31 Aug
29 Feb 28 Feb
2000 1999 1999
£000 £000 £000
Research and
development
expenditure 1,810 2,483 4,871
Administrative
expenditure 415 391 772
Laboratory
closure costs - - 171
_______ _______ _______
2,225 2,874 5,814
_______ _______ _______
4.Loss Per Share
The loss per share is based on losses of £852,000 and 34,365,007 ordinary
shares, being the weighted average number of shares in issue during the
period. The IIMR earnings per share figure exclude gains and losses from
disposals of fixed assets during the period.
852. Share Premium Account and Reserves
Share Merger Profit
Premium Reserve and Loss
Account Account
£000 £000 £000
At 1 September
1999 15,435 (204) (13,502)
Premium on new
share issue 4,416 - -
Loss for the
period - - (852)
_______ _______ _______
At 29 February
2000 19,851 (204) (14,354)
_______ _______ _______