Final Results
James Halstead PLC
04 October 2005
4th October 2005
JAMES HALSTEAD PLC
PRELIMINARY ANNOUNCEMENT OF AUDITED RESULTS
FOR THE YEAR ENDED 30 JUNE 2005
Key Figures
• Turnover increased to £112.4 million (2004: £104.7 million) - up 7.4%
• Like for like pre tax profit (before the 2004 exceptional gains) increased
to £13.8 million (2004: £12.8 million excluding £0.9 million royalty income
relating to 2004 exceptional gain) - up 7.8%
• Total dividend per ordinary share for the year at 19.75p (2004: 17.75p)
- up 11.3%
• Underlying earnings per share (before 2004 exceptional gains and excluding
2004 associated royalty income) 38.5p (2004: 34.9p) - up 10.3%
The Chairman, Geoffrey Halstead, said:
'A year of progress, and we are confident that the Group is well placed to
continue to profit from commercial flooring opportunities'.
Enquiries:
Mark Halstead, Chief Executive
Gordon Oliver, Finance Director Telephone: 0161 767 2500
Nick Lyon - Hudson Sandler Telephone: 020 7796 4133
CHAIRMAN'S STATEMENT
The results for the year show a profit before taxation of £13.8 million,
compared with £13.7 million in 2004, (excluding the exceptional gains of £10.4
million) - another record result. I would also point out that the comparative
figure for last year included £0.9 million of royalty income which ceased on the
disposal of Belstaff International. Therefore, like for like, profit before tax
is £13.8 million against £12.8 million for 2004.
Sales activities of the Group also achieved record levels at £112.4 million
(2004: £104.7 million).
Given the climate of substantial increases in raw material prices and energy
costs I, and the Board, feel this is a creditable performance.
Dividend
The Board proposes a final dividend of 12.75p per ordinary share, making the
total dividend for the year 19.75p, an increase of 11.3%. In addition, the
return of capital announced last year of 60 pence per share was approved at the
Extraordinary General Meeting in December 2004 and took place in January 2005.
I think it worthy of note that this current year marks the 30th year of improved
dividend.
Shares sub-division
Having regard to the increase in the share price over the last few years and
with regard to the marketability of those shares the Board will propose, at the
forthcoming Annual General Meeting, a sub-division of our 10p ordinary shares to
5p ordinary shares. This means ordinary shareholders would own two ordinary
shares for each one ordinary share currently held.
Acknowledgements
The whole global workforce has helped achieve this year's result and, on behalf
of the Board, I extend our thanks to them. I would also like to extend our
gratitude to Michael Vale, our International Director at Polyflor who retired
after 36 years with the Group.
Outlook
We have continued to expand our flooring operations, following the basic
principles of sound quality and superior service and support. These, allied
with a firm control of costs and working capital, are the bedrock on which we
can continue to build. Today we not only have significant presence in the UK,
Australia, New Zealand, Germany and Scandinavia but our products are sold in
Angola, Brazil, India, Peru and over 100 other countries.
All this gives me confidence that we will continue to deliver progress in the
current year.
Geoffrey Halstead
CHIEF EXECUTIVE'S REPORT
Turnover increased 7% to £112.4 million (2004: £104.7 million) and profit before
tax, was £13.8 million (2004: £13.7 million, excluding exceptional gains).
Interest receivable increased to £1.24 million (2004: £0.55 million). Though
operating profit shows a decline to £12.6 million (2004: £13.15 million) it must
be noted that 2004 included £0.9 million of royalties on the Belstaff
operations. Consequently a like-for-like comparison is 2005: £12.6 million
(2004: £12.25 million).
The flooring companies have progressed 10% in terms of turnover but overall the
combined effects of raw material prices and energy costs have held back the full
benefit that such growth would normally have on profit.
Against the economic climate I feel this must be judged as a good result.
Managing the basics was a key challenge and, as a result, stocks are 9% lower
than last year and trade debtors just 2% higher on a year of sales growth. Net
cash inflow from operations was £19.9 million (2004: £17.4 million) and we
closed the year with cash at bank or on short term deposit of £31.7 million. I
would like to add my thanks to those of the Chairman for the contributions of
Michael Vale, International Director at Polyflor and note that when he commenced
work with our Group international sales were negligible but this year we have
achieved £61 million.
Polyflor (the manufacturing and UK division)
Despite the background of the troubled UK carpet manufacturers, Polyflor's
sales, both in the UK and export markets, showed healthy growth over last year.
Disappointingly, the effect of increased raw material, energy costs and labour
costs led to profits being below expectations. As a UK manufacturer we felt
that we had no choice but to forego a price increase in our home market. Our UK
sales team made progress (turnover was up 13%) and was instrumental in securing
extra business and cementing the relationships with the UK distribution trade.
Derby Hospital is just one of the significant projects during the year that
typifies our business in healthcare.
Export sales also showed healthy growth in most markets and, overall, our
turnover progressed by 8%.
The effects of cost increases meant profits were below last year but sales
across all the product ranges, particularly our market leading safety floors,
were encouraging. We will continue to invest in key areas to consolidate our
presence, especially with our patented anti-soil surface coatings and in
extensions to warehouse facilities. The latter is very important to maintain
the high level of service to our customer base in a market where lead times are
short and stock availability and delivery are paramount.
Central Europe (Objectflor Art & Design GmbH / Karndean International GmbH)
This large market, dominated by Germany, has continued to have the economic
problems widely reported in the press but I am pleased to report that our
turnover increased 14% which was, I believe, a creditable achievement.
The company increased volume of homogenous vinyl (manufactured by Polyflor in
Manchester) and sales were 18% ahead of last year in this sector, which was a
welcome result.
During the year, significant investment was made in a new Central European
warehouse in Cologne, which was completed on time and on budget and this will
enable service levels to be maintained as turnover grows. This represents a
significant part of the Group capital expenditure in the year which is self
financing when compared to the alternative of a medium term lease.
Halstead Flooring (Australia)
A more modest year of growth in turnover of some 5% (against 12% last year) but
this was a record result both in terms of turnover and profit for this
subsidiary.
In a market that has very active representation from all our global competitors
the sales levels, whilst below target, did represent significant progress and we
have consolidated our market position.
During the year we were successful in our flooring being specified on the New
South Wales Government contracts for education and healthcare facilities and we
anticipate growth in this key state.
Halstead Flooring Concepts (New Zealand)
It was a year of consolidation in New Zealand. After a difficult year in 2004
and a complete structural review of costs, profits this year are significantly
better, albeit on reduced turnover. The profit improvement was as a result of
cost control and focus on more profitable product lines.
During the year there was a degree of uncertainty over one of the company's
largest suppliers which faced a takeover and this undoubtedly affected sales for
a period of some months. This problem is now resolved as the future of this
supplier has been clarified.
Working capital and overhead control have been a major focus in the year and as
we look forward to the next year, sales initiatives are the focus of our budget.
Polyflor Nordic
The Scandinavian region comprises Polyflor Norway and Falck Design. Our Swedish
brands have been merged with the operations of Falck Design, which was acquired
in October 2004. The first year of Falck has been very positive and turnover in
the region has progressed 21%. Like-for-like growth is more modest, but
nevertheless positive.
The Megastrong collection has been updated and early comments are positive. In
Norway market share was maintained and major projects included the Raaholt
Ungdomsskole in Akershus, a major project in the education sector.
Polyflor Hong Kong (Asia markets)
In 2004 there were a number of large commercial projects and, as anticipated,
turnover in this area in 2005 was lower overall, though mainly as a result of
reduced sales in Malaysia. Since the projects in 2004 saw us undertake both the
Sungei Buloh and Petani hospitals, we did not expect to match this result. Hong
Kong, China and South Korea all continued to expand with Japan, Singapore and
Taiwan broadly comparable to last year.
Phoenix Distribution (motorcycle accessories)
Phoenix had a mixed year with good cash generation but significant reduction in
both turnover and profit. This was anticipated and budgeted for following the
sale of Belstaff at the end of last year. With low cost of entry to the
clothing sector of the market and consequent low margins for importer
distributors we decided not to continue with clothing. As a result existing
clothing ranges were run down. In addition, Phoenix decided to cease
distribution of the Shark helmet brand, which was sold in the mid to low end
range of the market.
Unfortunately this required some redundancies as the company overhead base was
realigned to the decreased turnover.
We are already seeing the benefits of a closer focus on the more important
brands that are based on race/performance, in particular Arai. The cash
generated approached £1.9 million and, I believe, the company has consolidated
its position and restructured well to the market conditions.
We remain cautious in this marketplace but there are promising, early,
discussions on augmentation of the Phoenix portfolio of brands in certain areas.
Outlook
Our operations are in a healthy state and there are several opportunities for
augmentation of our product portfolios. Customer service is an area on which we
will focus as we are looking to extend our UK warehousing and distribution
facilities. All in all, I feel that we are going into the new year very
positively and will continue the successful formula which concentrates on
sustainable, mainly organic, growth augmented by digestible acquisitions that
offer synergy.
Mark Halstead
Audited Consolidated Profit and Loss Account
for the year ended 30 June 2005
2005 2004
£'000 £'000
Turnover 112,353 104,703
Operating profit 12,573 13,150
Exceptional item - 10,396
Net interest receivable 1,241 549
Profit on ordinary activities before taxation 13,814 24,095
Taxation on ordinary activities (4,289) (5,938)
Profit on ordinary activities after taxation 9,525 18,157
Dividends (including non-equity) (14,656) (4,487)
Retained (loss)/profit for the year (5,131) 13,670
Earnings per ordinary share (as defined in Note 4)
-basic (loss)/earnings per ordinary share (0.4)p 72.2p
-underlying earnings per ordinary share 38.5p 34.9p
-diluted (loss)/earnings per ordinary share (0.4)p 71.7p
All the above results derive from continuing operations, apart from the
exceptional item in the year to 30 June 2004
Audited Consolidated Balance Sheet
as at 30 June 2005
2005 2004
£'000 £'000
Fixed assets
Intangible assets 3,460 2,564
Tangible assets 20,741 18,308
24,201 20,872
Current assets
Stocks 20,029 21,930
Debtors 18,887 18,533
Cash at bank, in hand and on short-term deposit 31,675 37,045
70,591 77,508
Creditors - amounts falling due within one year (34,367) (33,302)
Net current assets 36,224 44,206
Total assets less current liabilities 60,425 65,078
Creditors - amounts falling due after more than one year (2,597) (213)
Provisions for liabilities and charges (353) (1,040)
57,475 63,825
Capital and reserves
Equity share capital 2,531 2,511
Non-equity share capital 3,697 200
Called up share capital 6,228 2,711
Share premium account 48 5,221
Revaluation reserve 3,544 3,544
Capital reserve 2,942 720
Profit and loss account 44,713 51,629
57,475 63,825
Audited Consolidated Cash Flow Statement
for the year ended 30 June 2005
2005 2004
£'000 £'000
Net cash inflow from operating activities 19,866 17,383
Returns on investments and servicing of finance 1,274 616
Return of capital - B share dividend (9,626) -
Taxation paid (5,860) (4,262)
Capital expenditure (5,827) (1,346)
Acquisitions and disposals (1,390) 10,828
Equity dividends paid (4,743) (4,014)
Cash (outflow)/inflow before financing (6,306) 19,205
Financing:
Redemption of C shares (2,222) -
Purchase of own shares - (1,883)
Shares issued 406 811
Increase in debt 2,623 -
(Decrease)/increase in cash (5,499) 18,133
Reconciliation of net cash flow to movement in net funds
(Decrease)/increase in cash (5,499) 18,133
Increase in debt (2,623) -
Change in net funds resulting from cash flows (8,122) 18,133
Effect of exchange differences 129 (44)
Movement in net funds for the period (7,993) 18,089
Net funds at start of year 37,045 18,956
Net funds at end of year 29,052 37,045
Statement of Total Recognised Gains and Losses
for the year ended 30 June 2005
2005 2004
£'000 £'000
Profit for the financial year 9,525 18,157
Currency translation differences on foreign currency net investments 597 (224)
Total recognised gains relating to the year 10,122 17,933
Reconciliation of Movements in Shareholders' Funds
for the year ended 30 June 2005
2005 2004
£'000 £'000
Profit for the financial year 9,525 18,157
Dividends (14,656) (4,487)
(5,131) 13,670
Other recognised gains and losses relating to the year 597 (224)
Redemption of C shares (2,222) -
Purchase of own shares - (1,883)
New share capital subscribed 406 811
Net (decrease)/increase in shareholders' funds for the year (6,350) 12,374
Opening shareholders' funds 63,825 51,451
Closing shareholders' funds 57,475 63,825
Equity shareholders' funds 53,778 63,625
Non-equity shareholders' funds 3,697 200
57,475 63,825
NOTES
1. The final dividend of 12.75p per ordinary share will be paid on 5 December
2005 to shareholders on the register as at 4 November 2005. The full
report and accounts will be posted to shareholders on 1st November 2005.
2. The financial information on pages 9 to 13 does not represent the statutory
accounts of the Group. Statutory accounts for the year ended 30 June 2004
have been delivered to the Registrar of Companies, carrying an unqualified
audit report and no statement under section 237 (2) or (3) of the Companies
Act 1985.
3. Statutory accounts for the year ended 30 June 2005 have not yet been
delivered to the Registrar of Companies. They will carry an unqualified
audit report and no statement under section 237 (2) or (3) of the Companies
Act 1985.
4. Calculation of earnings per ordinary share
2005 2004
£'000 £'000
Profit on ordinary activities after taxation 9,525 18,157
Preference dividend (11) (11)
B share dividend (9,626) -
Basic earnings (112) 18,146
Add back B share dividend 9,626 -
Goodwill amortisation charge 213 173
Exceptional item (after taxation) - (8,637)
Deduct royalty income - (900)
Underlying earnings 9,727 8,782
Weighted average number of ordinary shares in issue 25,243,966 25,137,174
Weighted average number of ordinary shares in issue (diluted for the 25,366,107 25,293,497
effect of outstanding share options)
Basic (loss)/earnings per ordinary share after B share dividend (0.4)p 72.2p
Underlying earnings per ordinary share 38.5p 34.9p
Diluted (loss)/earnings per ordinary share after B share dividend (0.4)p 71.7p
This information is provided by RNS
The company news service from the London Stock Exchange