Half Yearly Report

RNS Number : 0482X
Jardine Matheson Hldgs Ld
07 August 2009
 





To:  Business Editor

7th August 2009


For immediate release



The following announcement was issued today to a Regulatory Information Service approved by the Financial Services Authority in the United Kingdom.


Jardine Matheson Holdings Limited

Half-Yearly Results for the Six Months ended 30th June 2009 


Highlights 


13% decline in first half underlying earnings

Interim dividend up 4%

Improved contributions from Hongkong Land and Dairy Farm

Challenging markets for hotels, motors and aviation services

Hongkong Land commercial investment property values down 8%

Hongkong Land consolidated as a subsidiary from 30th June


'While the outlook for a number of our markets remains uncertain, some improved performances are expected from our businesses as the year progresses.  Hongkong Land, in particular, should see a strong second half, contributing to a satisfactory full-year result for Jardine Matheson. The Group is well financed and the quality of our businesses provides the basis for excellent prospects over the longer term.'


Sir Henry Keswick, Chairman

7th August 2009


Results


(unaudited)



Six months ended 30th June 



2009 

US$m

2008

US$m

Change

%

Underlying profit attributable to shareholders*

389

448

-13

Profit attributable to shareholders

249

1,018

-76

Shareholders' funds

8,489

8,248

+3


US$

US$

%

Underlying earnings per share*

1.10

1.27

-13

Earnings per share

0.70

2.89

-76

Interim dividend per share

0.25

0.24

+4

Net asset value per share

23.81

23.30

+2


 
*
 
The Group uses 'underlying business performance' in its internal financial reporting to distinguish between the underlying profits and non-trading items, as more fully described in note 9 to the condensed financial statements. Management considers this to be a key measure and has provided this analysis as additional information in order to provide greater understanding of the Group's business performance.
 
 
At 30th June 2009 and 31st December 2008, respectively. Net asset value per share is based on the book value of shareholders' funds.

The interim dividend of US¢25.00 per share will be payable on 21st October 2009 to shareholders on the register of members at the close of business on 28th August 2009 and will be available in cash with a scrip alternative. The ex-dividend date will be on 26th August 2009, and the share registers will be closed from 31st August to 4th September 2009, inclusive.




Jardine Matheson Holdings Limited

Half-Yearly Results for the Six Months ended 30th June 2009 


Overview

The global economic downturn has affected the Group's businesses to varying degrees. While overall earnings have declined from the record result seen in the first half of 2008, there were relatively good contributions from Hongkong Land and Dairy Farm.


Performance 

The Company's underlying profit for the first six months of 2009 was US$389 million, a decline of 13% over the same period in 2008. Underlying earnings per share were also 13% lower at US$1.10. The turnover of the Group, including 100% of the turnover of associates and joint ventures, was US$15.7 billion, compared to US$18.5 billion in the first half of 2008.


The Group's share of investment property valuations in Hongkong Land at the end of June gave rise to a net deficit of US$275 million, which has been taken through the profit and loss account. This compares with a US$541 million gain in the first half of 2008. Non-trading items for the period also included the Company's US$45 million share of a gain on a property disposal within Mandarin Oriental, a US$40 million gain arising on the reclassification of perpetual notes as equity by Rothschilds Continuation and a gain of US$32 million arising on an increase in the Group's interest in Hongkong Land. After non-trading items, the Company's profit attributable to shareholders was US$249 million for the six months, compared with US$1,018 million in 2008. 


The Board has declared an increased interim dividend of US¢25.00 per share, up 4%, reflecting the Group's sound prospects for the full year.


Business Activity

A number of Jardine Pacific's businesses suffered from the effects of the economic downturn leading to an overall lower profit for the period. While its engineering and construction activities are continuing to trade well, the group's results for the full year will remain below those of 2008.


Jardine Motors' earnings declined further due to weaker results in its three main markets. Its dealerships in Southern China were least affected as demand remained relatively strong despite the impact of significantly reduced exports on the Guangdong economy.


Jardine Lloyd Thompson did well in winning new business and controlling costs. Its contribution to the Group's results, however, was held back by reduced interest income from its cash holdings and a sharp decline in sterling. 


Hongkong Land continued to achieve positive rental reversions despite the commercial property markets in both Hong Kong and Singapore softening in the first half of the year. In the residential sector it has seen some recent improvement in sentiment in the markets where the group is active.  Hongkong Land's full-year results will show a strong increase due to earnings from the completion of residential properties already sold and the absence of the write-downs seen at the end of 2008.  Hongkong Land became a Group subsidiary in June 2009 after many years of steady open market share purchases and has been consolidated with effect from 30th June 2009.


Dairy Farm produced further increases in sales and profit during the first half of 2009. The group continued to expand its retail network increasing its total number of stores in operation by 207 to 4,847. Its health and beauty operations in mainland China, in particular, are being developed with the addition of new stores in a number of major cities.


Occupancy levels across most of Mandarin Oriental's hotels were substantially below those achieved in the same period last year as a result of reduced travel worldwide. Average room rates were also negatively affected. Demand in Europe was less influenced by the economic conditions, and the group's London property performed relatively well. Mandarin Oriental's development programme is continuing and three new hotels under management contracts are due to open over the next six months. Its Jakarta property will also reopen in October following an extensive renovation.


Jardine Cycle & Carriage's earnings were lower, principally due to profit declines in Astra's motor and palm oil activities and a weaker average rupiah exchange rate. Astra's financial services, heavy equipment and contract coal mining businesses, however, were able to produce improved performances. Jardine Cycle & Carriage's own motor activities were affected by the softer markets, although there was a modest contribution from the now 25%-owned Truong Hai Auto Corporation in Vietnam.


A Jardine Strategic group company sold its 20% stake in Tata Industries in July 2009 for proceeds of some US$158 million. The company has since reinvested the funds in a shareholding of approximately 3% in the publicly-listed Tata Power Company, India's largest private sector power utility company.


Outlook

While the outlook for a number of our markets remains uncertain, some improved performances are expected from our businesses as the year progresses.  Hongkong Land, in particular, should see a strong second half, contributing to a satisfactory full-year result for Jardine Matheson. The Group is well financed and the quality of our businesses provides the basis for excellent prospects over the longer term.


Sir Henry Keswick

Chairman  

7th August 2009



Operating Review


Jardine Pacific

Jardine Pacific's underlying profit for the first half of 2009 was 22% lower at US$43 million compared to the same period in 2008. The revaluation of the group's residential property investment portfolio gave rise to a non-trading gain of US$8 million, producing a profit attributable to shareholders of US$51 million. 


Hong Kong Air Cargo Terminals recorded a 38% reduction in profit contribution as cargo throughput declined by 21%.  Jardine Aviation Services' earnings suffered in a difficult aviation market, while Jardine Shipping Services experienced low freight rates and volumes in its liner agency business.


Gammon's earnings were weaker on reduced contributions from Macau and Singapore, although its strong order book is expected to produce an improved financial performance in the second half of the year.  Jardine Schindler's growing maintenance portfolio, coupled with good results on certain new installations, enabled the business to generate higher earnings. JEC's profit also rose with improved sales and margins.


Jardine Restaurants' results reflected lower sales and pressure on margins in Hong Kong, although its operations in Taiwan performed better. JOS recorded a fall in earnings following a significant reduction in revenues. 


The outlook for the remainder of the year continues to be challenging.


Jardine Motors

Jardine Motors' underlying profit for the first half of 2009 was down 46% at US$17 million due to the impact of the economic downturn in the group's three markets. Its profit attributable to shareholders, which benefited from a recovery of VAT and the write-back of a provision on a prior year disposal, was 21% lower at US$26 million.


Zung Fu's performance in Hong Kong and Macau reflected reduced deliveries of Mercedes-Benz passenger cars and tighter margins in a new car market that was down by 42%. The company was able to maintain its leading position in the highly competitive luxury sector. Its aftersales business remained steady, and its commercial vehicle business benefited from good deliveries of government orders.  


Zung Fu's Mercedes-Benz dealerships in Southern China continued to grow with a 44% increase in new car deliveries over the same period last year. Its aftersales business achieved improved results from higher volumes. There was pressure on new car margins, however, and the overall performance was also held back by the start-up costs of new operations. The number of outlets reached 16, with a further outlet under development.  The United Kingdom witnessed significant weakening in new vehicle demand and margins. There was some recovery in used car margins, although average selling values remain depressed. Despite cost reductions and working capital improvements undertaken by the group, earnings were severely affected.


Market conditions in the second half of the year are not expected to improve materially. Nevertheless, the business is well placed to benefit when a recovery occurs.


Jardine Lloyd Thompson

In the first six months of 2009, Jardine Lloyd Thompson again achieved a good overall performance measured in its reporting currency of sterling. Trading conditions remained challenging with mixed insurance markets and the benefits of a stronger dollar being offset by lower returns on cash balances. Turnover increased to US$466 million for the period, up 16% in sterling, supported by good organic growth and the benefit of acquisitions. The underlying trading margin improved to 18% and underlying profit before tax was US$90 million, an increase of 12% in sterling. Its contribution to Jardine Matheson's underlying profit, however, fell 15% to US$20 million due to the marked decline in sterling in the period.


Jardine Lloyd Thompson's risk and insurance group, comprising its retail and specialist risk and insurance business, achieved good growth in both revenue and trading profit. Its employee benefits business in the United Kingdom produced a modest growth in revenue, although it has suffered from the more difficult economic conditions. Notwithstanding the unsettled outlook, however, the group remains in a good position to make further progress for the year as a whole.


Hongkong Land

Hongkong Land's underlying profit increased by 16% to US$281 million in the first half of the year as higher net rental income offset lower earnings from residential property. This represented a 21% increase in its contribution to Jardine Matheson's underlying profit at US$113 million. The valuation of Hongkong Land's commercial investment properties at the end of June produced an 8% reduction in value, the decline being most marked in Singapore where values fell by 28%. The resulting deficit, offset in part by an increase in the value of its investment properties under development which are required to be revalued for the first time, produced a loss attributable to shareholders of US$402 million. This compares with a profit of US$1,629 million in the first half of 2008. The consolidation of Hongkong Land for the first time at 30th June 2009 has resulted in significant changes to the face of the Jardine Matheson balance sheet.


A reduction in demand for office space in Hong Kong produced a vacancy rate of 5.5% in Hongkong Land's portfolio at the end of June, although its retail space remained fully leased. Its commercial property interests in Singapore remained fully let in a slowing market. Construction at Marina Bay Financial Centre in Singapore, in which Hongkong Land holds a one-third interest, is continuing on schedule for a two-phased completion in 2010 and 2012.


In the residential sector, MCL Land completed two projects in Singapore and its full-year result should also benefit from a further completion.  Hongkong Land's developments in mainland China are progressing well, and recent sales launches in Chongqing attracted a good response.  Construction is ongoing at its two Hong Kong residential development projects, one of which is scheduled for completion later this year and has achieved encouraging sales.  The residential and retail elements of its One Central joint venture development in Macau are due to complete in the second half of 2009.  


While operating conditions are likely to remain uncertain for the remainder of 2009, Hongkong Land is expected to produce a good result for the year as its pre-sold residential properties reach completion.


Dairy Farm

Dairy Farm achieved further growth in the first half of 2009. Sales, including 100% of associates, increased by 1% to US$3.8 billion, while underlying net profit was 10% higher at US$156 million; representing increases of 7% and 16%, respectively, at constant rates of exchange. At the Jardine Matheson level, the contribution to underlying profit was up 10% at US$98 million. Dairy Farm's profit attributable to shareholders was little changed from the first half of 2008, which had included a US$13 million non-recurring gain.  


The group's supermarket and health and beauty businesses in North Asia produced further profit growth, but those operations more exposed to discretionary spending, such as convenience stores, generally saw lower profits. The expansion of its health and beauty chain in mainland China is progressing well with the opening of new stores in cities such as BeijingShanghaiNanjing and Chongqing.  Hong Kong restaurant associate, Maxim's, produced a reasonable result despite a decline in consumer spending in a difficult market.  


The group's businesses in Malaysia and Brunei increased their profit contributions. There were better results in Singapore, and the overall performance in Indonesia also continued to improve. Further opportunities for expansion are being sought in Vietnam, while in India the group's supermarket and health and beauty joint ventures concentrated on consolidating their market positions.


Dairy Farm's major businesses are expected to continue to trade well in the second half of 2009 and to produce a satisfactory performance for the full year.


Mandarin Oriental

Mandarin Oriental had a difficult first half and recorded an underlying profit for the six months of US$1 million, compared with US$36 million in 2008. There was a contribution of US$1 million to Jardine Matheson's underlying profit for the period, compared with a profit of US$23 million in 2008. The completion of sale of its interest in its Macau hotel enabled Mandarin Oriental to report a profit attributable to shareholders for the period of US$74 million, compared with US$36 million in 2008.


Occupancy levels across most of Mandarin Oriental's hotels were substantially below those achieved in the same period last year due to depressed demand resulting from the global economic downturn, while H1N1 influenza also had a negative impact on travel patterns. Average room rates were also negatively affected, particularly in Asia. The results in Europe were less influenced by the economic conditions as demand for leisure travel, particularly in London, remained relatively resilient. It is expected that market conditions will remain poor for the remainder of the year.  


Mandarin Oriental currently operates 23 hotels and has a further 18 under development. These comprise 17 properties in Asia, 14 in The Americas and ten in Europe and North Africa representing approximately 10,000 rooms in 25 countries. Over the next six months, Mandarin Oriental plans to open hotels in Barcelona, Marrakech and Las Vegas. The group continues to liaise with the developers on the timing of its other hotels under development, all of which, except Paris, are management contracts. 


Jardine Cycle & Carriage

Most of Jardine Cycle & Carriage's major businesses were affected by the global economic downturn. Revenue was down 19% at US$4.6 billion for the half year, and underlying profit fell by 23% to US$203 million. Profit attributable to shareholders at US$207 million showed a decline of 22% after accounting for a non-trading gain of US$4 million.  


Astra's contribution to the underlying profit of Jardine Cycle & Carriage was 22% lower at US$197 million, due in part to the weaker average rupiah exchange rate, while the contribution to underlying profit from Jardine Cycle & Carriage's other motor interests was 17% down at US$21 million.  At the Jardine Matheson level, Astra's contribution to underlying profit was down 18% to US$104 million, while that of the other motor interests was 15% lower at US$11 million.  


There were weaker performances by the Singapore motor operations and 38%-owned Indonesian associate, Tunas Ridean. In Malaysia, 59%-owned Cycle & Carriage Bintang's results benefited from lower overheads following a restructuring in 2008. Truong Hai Auto Corporation in Vietnam, in which an initial interest was acquired in July 2008, made a modest contribution to profit. A further 4.4% interest was purchased in June 2009 for US$15 million, raising the shareholding to 25%.  


Astra 

Astra saw reduced earnings from its motor and palm oil activities. It produced a net profit, under Indonesian accounting standards, equivalent to US$384 million, a decrease of 11% in its reporting currency, the rupiah.


Weaker consumer demand resulted in the Indonesian wholesale motor vehicle market falling by 28% to 210,000 units in the first half of 2009. Astra's automotive sales fell at a lower rate of 18%, producing an improved market share of 58%. The wholesale motorcycle market declined by 17% to 2.5 million units during the same period. Astra Honda Motors' sales declined at a similar rate, maintaining its market share at 46%. Component manufacturer, Astra Otoparts, reported an 18% decrease in net income. 
 Growth in their overall loan books enabled Astra's consumer finance operations to achieve an increase in profit. Higher net interest and other operating income produced an 18% rise in net profit for Bank Permata. 


Astra's heavy equipment subsidiary, United Tractors, performed well and recorded a 55% rise in earnings. Sales of Komatsu equipment fell by 44%, although the profit was slightly better due to the sales mix. Mining subsidiary, Pamapersada Nusantara, made good progress with an increase of 3% in coal extracted to 30 million tonnes and an increase of 30% in overburden removed to 272 million bcm. Astra Agro Lestari reported a 52% decline in its profits as crude palm oil prices achieved were on average 23% down on the previous year. Astra's information technology activities suffered from reduced margins, while its infrastructure investments performed satisfactorily. 


While Astra's operations have seen some recent improvement, it remains to be seen whether this recovery can be sustained.



Jardine Matheson Holdings Limited
Consolidated Profit and Loss Account
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended 30th June
 
 
 
 
 
Year ended 31st December
 
 
 
2009
 
 
 
 
2008
 
 
2008
 
Underlying
 
 
 
 
 
Underlying
 
 
 
 
 
Underlying
 
 
 
 
 
business
 
Non-trading
 
 
 
business
 
Non-trading
 
 
 
business
 
Non-trading
 
 
 
performance
 
items
 
Total
 
performance
 
items
 
Total
 
performance
 
items
 
Total
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
Revenue (note 2)
9,766 
 
 
9,766
 
11,467 
 
 
11,467 
 
22,362 
 
 
22,362 
Net operating costs (note 3)
(8,934)
 
19 
 
(8,915)
 
(10,432)
 
17 
 
(10,415)
 
(20,541)
 
(139)
 
(20,680)
Operating profit
832 
 
19 
 
851
 
1,035 
 
17 
 
1,052 
 
1,821 
 
(139)
 
1,682 
Financing charges
(58)
 
 
(58)
 
(76)
 
 
(76)
 
(142)
 
 
(142)
Financing income
37 
 
 
37
 
48 
 
 
48 
 
96 
 
 
96 
Net financing charges
(21)
 
 
(21)
 
(28)
 
 
(28)
 
(46)
 
 
(46)
Share of results of associates
  and joint ventures (note 4)
289 
 
(287)
 
 
345 
 
677 
 
1,022 
 
622 
 
(242)
 
380 
Net discount on acquisition of
  Hongkong Land (note 5)
 
53 
 
53 
 
 
 
 
 
83
 
83 
Sale of associates and joint
  ventures (note 6)
 
76
 
76
 
 
12 
 
12 
 
 
15 
 
15 
Profit before tax
1,100 
 
(139)
 
961 
 
1,352 
 
706 
 
2,058 
 
2,397 
 
(283)
 
2,114 
Tax (note 7)
(241)
 
(2)
 
(243)
 
(319)
 
(3)
 
(322)
 
(508)
 
37 
 
(471)
Profit after tax
859 
 
(141)
 
718 
 
1,033 
 
703 
 
1,736 
 
1,889 
 
(246)
 
1,643 
 
Attributable to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders of the Company
389 
 
(140)
 
249 
 
448 
 
570 
 
1,018 
 
822 
 
(156)
 
666 
Minority interests
470 
 
(1)
 
469 
 
585 
 
133 
 
718 
 
1,067 
 
(90)
 
977 
 
859 
 
(141)
 
718 
 
1,033 
 
703 
 
1,736 
 
1,889 
 
(246)
 
1,643 
 
 
 
 
 
 
 
US$
 
 
 
 
 
US$
 
 
 
 
 
US$
Earnings per share (note 8)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- basic
 
 
 
 
 
0.70 
 
 
 
 
 
2.89 
 
 
 
 
 
1.89 
- diluted
 
 
 
 
 
0.70 
 
 
 
 
 
2.81 
 
 
 
 
 
1.88 

 

Jardine Matheson Holdings Limited
Consolidated Statement of Comprehensive Income
 
 
 
 
(unaudited)
Six months ended
30th June
 
 
 
Year
Ended
31st
December
 
 
 
2009
 
 
 
2008
 
 
 
2008
 
 
 
US$m
 
 
 
US$m
 
 
 
US$m
 
Profit for the period
 
718
 
 
 
1,736 
 
 
 
1,643 
 
 
Revaluation of intangible assets
 
 
 
 
 
 
 
13 
 
Revaluation of properties
 
 
 
 
 
 
 
22 
 
Revaluation of other investments
 
 
 
 
 
 
 
 
 
 
 
- gains/(losses) arising during the period
 
88 
 
 
 
(147)
 
 
 
(248)
 
- transfer to profit and loss
 
 
 
 
(1)
 
 
 
 
 
 
88 
 
 
 
(148)
 
 
 
(245)
 
Actuarial (losses)/gains on employee
 
 
 
 
 
 
 
 
 
 
 
  Benefit plans
 
(6)
 
 
 
4
 
 
 
(226)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net exchange translation differences
 
 
 
 
 
 
 
 
 
 
 
- gains/(losses) arising during the period
 
290 
 
 
 
106 
 
 
 
(799)
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
- (losses)/gains arising during the period
 
(25)
 
 
 
 14
 
 
 
 (18)
 
- transfer to profit and loss
 
1
 
 
 
 
 
 
1
 
 
 
(24)
 
 
 
15 
 
 
 
(17)
 
Share of other comprehensive income of
 
 
 
 
 
 
 
 
 
 
 
  associates and joint ventures
 
(2)
 
 
 
(10)
 
 
 
(168)
 
Tax relating to components of other
 
 
 
 
 
 
 
 
 
 
 
  comprehensive income (note 7)
 
 
 
 
(2)
 
 
 
108 
 
Other comprehensive income for the period
353 
 
 
 
(35)
 
 
 
(1,312)
 
Total comprehensive income for the period
1,071 
 
 
 
1,701 
 
 
 
331 
 
Attributable to:
 
 
 
 
 
 
 
 
 
 
Shareholders of the Company
359 
 
 
 
931 
 
 
 
(66)
 
Minority interests
712 
 
 
 
770 
 
 
 
397 
 
 
1,071 
 
 
 
1,701 
 
 
 
331 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Jardine Matheson Holdings Limited

Consolidated Balance Sheet







(unaudited)

At 30th

 June




At 31st

December




2009




2008




2008




US$m




US$m




US$m


Assets












Intangible assets


2,068




2,008




1,979


Tangible assets


3,644




3,518




3,310


Investment properties


13,275




361




352


Plantations


411




560




353


Associates and joint ventures


4,244




8,795




7,807


Other investments


694




623




583


Non-current debtors


1,126




1,146




1,037


Deferred tax assets


112




121




101


Pension assets


35




215




28


Non-current assets


25,609




17,347




15,550


Properties for sale


817




-




-


Stocks and work in progress 


1,728




1,805




1,960


Current debtors


2,737




2,665




2,188


Current investments


2




37




4


Current tax assets


91




90




80


Bank balances and other liquid funds












- non-financial services companies

 

3,527

 


 

2,191

 


 

2,065


- financial services companies

 

144

 


 

158

 


 

183




3,671




2,349




2,248




9,046




6,946




6,480



Non-current assets classified as held for

  sale (note 10)


82




48




68


Current assets


9,128




6,994




6,548














Total assets


34,737 




24,341 




22,098 



Equity












Share capital


158 




155 




156 


Share premium and capital reserves


41 




32 




37 


Revenue and other reserves


9,451 




10,118 




9,076 


Own shares held


(1,161)




(998)




(1,021)


Shareholders' funds


8,489 




9,307 




8,248 


Minority interests


11,242 




5,707 




5,300 


Total equity


19,731 




15,014 




13,548 



Liabilities












Long-term borrowings












- non-financial services companies

 

5,388 

 


 

1,970 

 


 

2,039 

 

- financial services companies

 

535 

 


 

648 

 


 

563 

 



5,923 




2,618 




2,602 


Deferred tax liabilities


2,330 




675 




456 


Pension liabilities


159 




114 




142 


Non-current creditors


184 




84 




140 


Non-current provisions


63 




46 




57 


Non-current liabilities


8,659 




3,537 




3,397 


Current creditors


4,306 




3,874 




3,493 


Current borrowings












- non-financial services companies

 

891 

 


 

720 

 


 

571 

 

- financial services companies

 

812 

 


 

849 

 


 

798 

 



1,703 




1,569 




1,369 


Current tax liabilities


291 




270 




236 


Current provisions


47 




71 




55 





6,347 




5,784 




5,153 



Liabilities directly associated with non-current












  assets classified as held for sale (note 10)


- 




6 




- 


Current liabilities


6,347 




5,790 




5,153 


Total liabilities


15,006 




9,327 




8,550 














Total equity and liabilities


34,737 




24,341 




22,098 



 

 

 

 

 

 

 

 

 

 

 



Jardine Matheson Holdings Limited
Consolidated Statement of Changes in Equity
 
 
 
 
 
 
 
Attributable to shareholders of the Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset
 
 
 
 
 
Own
 
 
 
Attributable
 
 
 
 
Share
 
Share
 
Capital
 
Revenue
 
revaluation
 
Hedging
 
Exchange
 
shares
 
 
 
to minority
 
Total
 
 
capital
 
premium
 
reserves
 
reserves
 
reserves
 
reserves
 
reserves
 
held
 
Total
 
interests
 
equity
 
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
Six months ended 30th June 2009
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 1st January 2009
156
 
 
34
 
9,050 
 
331 
 
(45)
 
(260)
 
(1,021)
 
8,248 
 
5,300 
 
13,548 
 
Total comprehensive income
-
 
 
-
 
249 
 
28 
 
21 
 
61 
 
 
359 
 
712 
 
1,071 
 
Dividends paid by the Company (note 11)
-
 
 
-
 
(181)
 
 
 
 
 
(181)
 
32 
 
(149)
 
Dividends paid to minority shareholders
-
 
 
-
 
 
 
 
 
 
 
(257)
 
(257)
 
Issue of shares
-
 
 
-
 
 
 
 
 
 
 
 
 
Employee share option schemes
-
 
 
5
 
 
 
 
 
 
 
 
 
Scrip issued in lieu of dividends
2
 
(2)
 
-
 
202 
 
 
 
 
 
202 
 
 
202 
 
Increase in own shares held
-
 
 
-
 
 
 
 
 
(140)
 
(140)
 
(29)
 
(169)
 
New subsidiary undertakings
-
 
 
-
 
 
 
 
 
 
 
5,510 
 
5,510 
 
Capital contribution from minority
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Shareholders
-
 
 
-
 
 
 
 
 
 
 
 
 
Change in attributable interests
-
 
 
-
 
(5)
 
 
 
 
 
(5)
 
(30)
 
(35)
 
Transfer
-
 
 
-
 
31 
 
(31)
 
 
 
 
 
 
 
At 30th June 2009
158
 
 
39
 
9,346 
 
328 
 
(24)
 
(199)
 
(1,161)
 
8,489 
 
11,242 
 
19,731 
 
Six months ended 30th June 2008
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 1st January 2008
155
 
 
25
 
8,932 
 
313 
 
(3)
 
24 
 
(956)
 
8,490 
 
5,208 
 
13,698 
 
Total comprehensive income
-
 
 
-
 
864 
 
 
 
60 
 
 
931 
 
770 
 
1,701 
 
Dividends paid by the Company (note 11)
-
 
 
-
 
(158)
 
 
 
 
 
(158)
 
28 
 
(130)
 
Dividends paid to minority shareholders
-
 
 
-
 
 
 
 
 
 
 
(262)
 
(262)
 
Issue of shares
-
 
 
-
 
 
 
 
 
 
 
 
 
Employee share option schemes
-
 
 
5
 
 
 
 
 
 
 
 
 
Scrip issued in lieu of dividends
-
 
 
-
 
79 
 
 
 
 
 
79 
 
 
79 
 
Increase in own shares held
-
 
 
-
 
 
 
 
 
(42)
 
(42)
 
(7)
 
(49)
 
New subsidiary undertakings
-
 
 
-
 
 
 
 
 
 
 
50 
 
50 
 
Subsidiary undertakings disposed of
-
 
 
-
 
 
 
 
 
 
 
(25)
 
(25)
 
Capital contribution from minority
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  shareholders
-
 
 
-
 
 
 
 
 
 
 
 
 
Change in attributable interests
-
 
 
-
 
 
 
 
 
 
 
(62)
 
(62)
 
At 30th June 2008
155
 
 
30
 
9,717 
 
313 
 
 
84  
 
(998)
 
9,307 
 
5,707 
 
15,014 
 
 
 
Jardine Matheson Holdings Limited
Consolidated Statement of Changes in Equity
 
 
 
 
 
 
 
Attributable to shareholders of the Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset
 
 
 
 
 
Own
 
 
 
Attributable
 
 
 
 
Share
 
Share
 
Capital
 
Revenue
 
revaluation
 
Hedging
 
Exchange
 
shares
 
 
 
to minority
 
Total
 
 
capital
 
premium
 
Reserves
 
reserves
 
reserves
 
reserves
 
reserves
 
held
 
Total
 
interests
 
equity
 
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
US$m
 
Year ended 31st December 2008
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 1st January 2008
155
 
 
25
 
8,932
 
313 
 
(3)
 
24 
 
(956)
 
8,490 
 
5,208 
 
13,698 
 
Total comprehensive income
-
 
 
-
 
240
 
20 
 
(42)
 
(284)
 
 
(66)
 
397 
 
331 
 
Dividends paid by the Company
-
 
 
-
 
(243)
 
 
 
 
 
(243)
 
43 
 
(200)
 
Dividends paid to minority shareholders
-
 
 
-
 
-
 
 
 
 
 
 
(398)
 
(398)
 
Issue of shares
-
 
 
-
 
-
 
 
 
 
 
 
 
 
Employee share option schemes
-
 
 
9
 
-
 
 
 
 
 
 
 
12 
 
Scrip issued in lieu of dividends
1
 
(1)
 
-
 
119
 
 
 
 
 
119 
 
 
119 
 
Increase in own shares held
-
 
 
-
 
-
 
 
 
 
(65)
 
(65)
 
(11)
 
(76)
 
New subsidiary undertakings
-
 
 
-
 
-
 
 
 
 
 
 
28 
 
28 
 
Subsidiary undertakings disposed of
-
 
 
-
 
-
 
 
 
 
 
 
(24)
 
(24)
 
Capital contribution from minority
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  shareholders
-
 
 
-
 
-
 
 
 
 
 
 
157 
 
157 
 
Change in attributable interests
-
 
 
-
 
-
 
 
 
 
 
 
(103)
 
(103)
 
Transfer
-
 
 
-
 
2
 
(2)
 
 
 
 
 
 
 
At 31st December 2008
156
 
 
34
 
9,050 
 
331 
 
(45)
 
(260)
 
(1,021)
 
8,248 
 
5,300 
 
13,548 
 
 
Total comprehensive income for the six months ended 30th June 2009 included in revenue reserves comprises profit attributable to shareholders of the Company of US$249 million (2008: US$1,018 million), fair value gains on revaluation of other investments of US$33 million (2008: losses of US$155 million) and actuarial losses on employee benefit plans of US$33 million (2008: gains of US$1 million).
 
Total comprehensive income for the year ended 31st December 2008 included in revenue reserves comprises profit attributable to shareholders of the Company of US$666 million, fair value losses on revaluation of other investments of US$227 million and actuarial losses on employee benefit plans of US$199 million.




Jardine Matheson Holdings Limited

Consolidated Cash Flow Statement






(unaudited)




Year

ended






Six months ended




31st








30th June




December
















2009




2008




2008




US$m




US$m




US$m


Operating activities 












Operating profit

 

851 

 


 

1,052 

 


 

1,682 

 

Depreciation and amortization 

 

274 

 


 

267 

 


 

520 

 

Other non-cash items 

 

(21)

 


 

75 

 


 

361 

 

Decrease/(increase) in working capital

 

22 

 


 

(354)

 


 

(465)

 

Interest received

 

31 

 


 

47 

 


 

99 

 

Interest and other financing charges paid

 

(59)

 


 

(81)

 


 

(149)

 

Tax paid 

 

(283)

 


 

(235)

 


 

(443)

 


 

815 

 


 

771 

 


 

1,605 

 

Dividends from associates and joint ventures

 

257 

 


 

332 

 


 

495 

 

Cash flows from operating activities 


1,072 




1,103 




2,100 



Investing activities

Purchase of Hongkong Land (note 12(a))

 

1,082 

 


 

(90)

 


 

(97)

 

Purchase of other subsidiary undertakings (note 12(b))

 

(35)

 


 

(286)

 


 

(441)

 

Purchase of associates and joint ventures (note 12(c))

 

(18)

 


 

(8)

 


 

(108)

 

Purchase of other investments (note 12(d))

 

(50)

 


 

(74)

 


 

(204)

 

Purchase of land use rights

 

(21)

 


 

(51)

 


 

(53)

 

Purchase of other intangible assets

 

(20)

 


 

(14)

 


 

(40)

 

Purchase of tangible assets

 

(391)

 


 

(320)

 


 

(838)

 

Purchase of investment properties

 

(3)

 


 

(2)

 


 

(10)

 

Purchase of plantations

 

(32)

 


 

(34)

 


 

(71)

 

Advance of mezzanine loans

 

 


 

(2)

 


 

(1)

 

Capital distribution from associates

 

 


 

22 

 


 

23 

 

Sale of subsidiary undertakings (note 12(e))

 

 


 

(38)

 


 

(33)

 

Sale of associates and joint ventures (note 12(f))

 

93 

 


 

27 

 


 

27 

 

Sale of other investments (note 12(g))

 

21 

 


 

19 

 


 

82 

 

Sale of land use rights

 

 


 

 


 

 

Sale of tangible assets

 

15 

 


 

10 

 


 

64 

 

Sale of investment properties

 

 


 

 


 

 

Sale of plantations

 

 


 

 


 

14 

 

Cash flows from investing activities


642 




(825)




(1,668)



Financing activities

Issue of shares

 

 


 

 


 

 

Capital contribution from minority shareholders

 

 


 

 


 

157 

 

Drawdown of borrowings

 

3,465 

 


 

7,200 

 


 

12,850 

 

Repayment of borrowings

 

(3,531)

 


 

(7,060)

 


 

(12,649)

 

Dividends paid by the Company 

 

(116)

 


 

(101)

 


 

(157)

 

Dividends paid to minority shareholders 

 

(153)

 


 

(117)

 


 

(398)

 

Cash flows from financing activities


(331)




(70)




(193)


Effect of exchange rate changes 


46 




19 




(103)


Net increase in cash and cash equivalents


1,429 




227 




136 


Cash and cash equivalents at beginning of period


2,218 




2,082 




2,082 


Cash and cash equivalents at end of period 


3,647 




2,309 




2,218 



 

 

 

 

 

 

 

 

 

 

 




Jardine Matheson Holdings Limited

Analysis of Profit Contribution




(unaudited)


ended



Six months ended


31st





30th June


December



2009


2008


2008



US$m


US$m


US$m


Operating segment







Jardine Pacific

43 


55 


116 


Jardine Motors

17 


32 


44 


Jardine Lloyd Thompson

20 


23 


38 


Hongkong Land

113 


93 


145 


Dairy Farm

98 


89 


202 


Mandarin Oriental

1 


23 


42 


Jardine Cycle & Carriage

11 


13 


23 


Astra

104 


127 


238 




407 


455 


848 


Corporate and other interests

(18)


(7)


(26)


Underlying profit attributable to shareholders*

389 


448 


822 


(Decrease)/increase in fair value of investment







  properties

(267)


551 


(214)


Other non-trading items

127 


19 


58 


Profit attributable to shareholders

249 


1,018 


666 



Analysis of Jardine Pacific's contribution







Gammon

9 


10 


22 


HACTL

9 


15 


32 


Jardine Aviation Services

1 


2 


5 


JEC

5 


4 


14 


JOS

4 


6 


11 


Jardine Property Investment

1 


1 


3 


Jardine Restaurants

6 


9 


13 


Jardine Schindler

12 


10 


18 


Jardine Shipping Services

1 


3 


5 


Corporate and other interests

(5)


(5)


(9)


Continuing businesses

43 


55 


114 


Discontinued businesses

- 


- 


2 




43 


55 


116 


Analysis of Jardine Motors' contribution







Hong Kong and Mainland China

14 


23 


45 


United Kingdom

3 



- 


Corporate 

- 


- 


(1)




17 


32 


44 




 

 

 

 

 

 


* Underlying profit attributable to shareholders is the measure of profit adopted by the Group in accordance with IFRS 8 'Operating Segments'.




Jardine Matheson Holdings Limited

Notes to Condensed Financial Statements

1.

Accounting Policies and Basis of Preparation



The condensed financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting'. The condensed financial statements have not been audited or reviewed by the Group's auditor pursuant to the UK Auditing Practices Board guidance on the review of interim financial information.



In 2009, the Group adopted the following standards, and amendments and interpretations to existing standards which are effective in the current accounting period and relevant to its operations:




IFRS 8


Operating Segments


IAS 1 (revised 2007)

Presentation of Financial Statements


IAS 23 (revised 2007)

Borrowing Costs


Amendments to IFRS 1

Cost of an Investment in a Subsidiary, Jointly


  and IAS 27

  Controlled Entity or Associate


Amendment to IFRS 2

Vesting Conditions and Cancellations


Amendments to IFRS 7

Improving Disclosures about Financial Instruments


IFRIC 13

Customer Loyalty Programmes


IFRIC 15

Agreements for the Construction of Real Estate


IFRIC 16

Hedges of a Net Investment in a Foreign Operation


Improvements to IFRSs (2008)



With the exception of amendments to IFRS 1 and IAS 27, IFRIC 13, and amendments to IAS 16 and IAS 40 included in the 2008 improvement project, there are no changes in accounting policies that affect the Group's financial statements resulting from adoption of the above standards, amendments and interpretations as they are consistent with the policies already adopted by the Group.



IFRS 8 'Operating Segments' supersedes IAS 14 'Segment Reporting' and requires the reporting of financial and descriptive information about an entity's reportable segments on the basis of internal reports that are regularly reviewed by its management. There is no change in the Group's reportable segments from 2008 as they remain consistent with the internal reporting provided to management. The Group's reportable segments are set out on page 16. Further information on each operating segment is described on page 4 of the Company's 2008 Annual Report. No operating segments have been aggregated to form the reportable segments.



As a result of adoption of IAS 1 (revised 2007), two new primary statements, 'Consolidated Statement of Comprehensive Income' and 'Consolidated Statement of Changes in Equity' have been presented in these interim financial statements. The former replaces the 'Consolidated Statement of Recognized Income and Expense' presented in the 2008 annual financial statements. This change in presentation has no effect on reported profit or loss, total income and expense or net assets for any period presented.



Amendments to IFRS 1 and IAS 27 'Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate' remove the definition of the cost method from IAS 27 and allow an entity to recognize a dividend from subsidiary, jointly controlled entity or associate in profit and loss in its separate financial statements when its right to receive the dividend is established. There is no impact on the consolidated financial statements as the changes only affect the separate financial statements of the investing entity. 



IFRIC 13 'Customer Loyalty Programmes' addresses the accounting by entities that grant loyalty award credits to customers who buy goods or services. It requires that the consideration receivable from the customer is allocated between the separately identifiable components of the sale transaction using fair values. There is no significant impact on the results of the Group on adoption of this interpretation.



The improvements to IFRSs (2008) comprise amendments to a number of IFRSs, of which the following two amendments have impact on the Group's financial statements.



Amendment to IAS 16 'Property, Plant and Equipment' and the consequential amendment to IAS 7 'Statement of Cash Flows' specifies that entities whose ordinary activities include renting and subsequently selling the same items of property, plant and equipment should transfer such assets to stocks at their carrying amounts when they cease to be rented and become held for sale. The cash flows arising from the purchase, rental and subsequent sale of those assets should be classified as cash flows from operating activities. There is no significant impact on the results of the Group on adoption of these amendments. The comparative figures in the Consolidated Cash Flow Statement have been reclassified to conform with the current period presentation.



Amendments to IAS 40 'Investment Property' requires investment property under construction to be carried at fair value at the earlier of when the fair value first becomes reliably measurable and the date of completion of the property with any gain or loss recognized in profit and loss. This is a change in accounting policy as previously such property was carried at cost until the construction was completed.



The Group also early adopted the following standard and amendment to an existing standard which are relevant to its operations:




IFRS 3 (revised 2008)


Business Combinations



Amendment to IAS 27 


Consolidated and Separate Financial Statements


 

 



IFRS 3 (revised) and the related amendment to IAS 27 (both effective prospectively from 1st July 2009) require the immediate expensing of all acquisition-related costs, the inclusion in the cost of acquisition of the fair value at acquisition date of any contingent purchase consideration, the remeasurement of previously held equity interest in the acquiree at fair value in a business combination achieved in stages, and accounting for changes in a parent's ownership interest in a subsidiary undertaking that do not result in the loss of control as equity transactions. The early adoption of IFRS 3 (revised) and the related amendment to IAS 27 has resulted in changes in the Group's accounting policies for goodwill and change in attributable interests in subsidiary undertakings. Until 31st December 2008, acquisition-related costs were included in the cost of a business combination; contingent purchase consideration was recognized in goodwill as incurred; the cost of each exchange transaction in a business combination achieved in stages was compared with the fair values of the acquiree's identifiable net assets to determine the amount of good will associated with that transaction; the difference between the cost of acquisition and the carrying amount of the proportion of minority interest acquired in respect of an increase in attributable interest in a subsidiary undertaking was recognized as goodwill or credited to the consolidated profit and loss account as discount on acquisition, where appropriate; and the difference between the proceeds and the carrying amount of the proportion sold in respect of a decrease in attributable interest in a subsidiary undertaking was recognized in the consolidated profit and loss account as profit or loss on disposal. The Group continues to measure minority interest in an acquiree in a business combination at the minority interest's proportionate share of the acquiree's identifiable net assets.



In addition, on implementation of IFRS 8, the Group early adopted an amendment to IFRS 8 'Operating Segments' (effective from 1st January 2010) included in the 2009 improvement project. The amendment clarifies that a measure of total assets should be disclosed in the financial statements only if that amount is regularly provided to management.



There have been no other changes to the accounting policies described in the 2008 annual financial statements.



Certain comparative figures have been reclassified to conform with the current period presentation.


2.

Revenue



Six months ended 30th June


2009


2008


US$m


US$m


Jardine Pacific

503


598


Jardine Motors

1,088


1,567


Dairy Farm

3,353


3,315


Mandarin Oriental

205


266


Jardine Cycle & Carriage

550


691


Astra

4,065


5,028


Other activities

2


2


9,766


11,467


3.

Net Operating Costs





Six months ended 30th June



2009


2008



US$m


US$m


Cost of sales

(7,338)


(8,745)


Other operating income

110 


93 


Selling and distribution costs

(1,167)


(1,228)


Administration expenses

(504)


(522)


Other operating expenses

(16)


(13)



(8,915)


(10,415)


Net operating costs included the following gains/(losses)





  from non-trading items:





Increase in fair value of investment properties

10 


10 


Asset impairment

(4)


- 


Sale and closure of businesses

6 


4 


Sale of investments

- 


1 


Sale of property interests

- 


3 


Change in attributable interest in subsidiary undertaking

- 


(2)


Value added tax recovery in Jardine Motors

3 


2 


Repurchase of convertible bonds in Hongkong Land

4 


- 


Other

- 


(1)



19 


17 

4.

Share of Results of Associates and Joint Ventures






Six months ended 30th June



2009


2008



US$m


US$m


Jardine Pacific

34 


48 


Jardine Lloyd Thompson

20 


23 


Hongkong Land

(202)


782 


Dairy Farm

10 


12 


Mandarin Oriental

(1)



Jardine Cycle & Carriage



Astra

87 


127 


Corporate and other interests

45 


16 




1,022 


Share of results of associates and joint ventures included





  the following gains/(losses) from non-trading items:





(Decrease)/increase in fair value of investment properties

(339)


668 


Asset impairment

(2)



Sale and closure of businesses



Sale of investments



Sale of property interests



Derecognition of perpetual liabilities in Rothschilds Continuation*

50 




(287)


677 


Results are shown after tax and minority interests in the associates and joint ventures.


*


Fair value gain arising on reclassification of perpetual notes to equity following removal of the contractual obligation to repay principal or to pay interest on those notes.



5.

Net Discount on Acquisition of Hongkong Land



During the period, Jardine Strategic acquired an additional 0.9% interest in Hongkong Land increasing its holding to 50.01%. Due to the proximity to 30th June 2009 when the Group obtained legal control of Hongkong Land, this date has been taken as the effective date of acquisition.



In accordance with IFRS 3 (revised), the Group remeasured its previously held interest in Hongkong Land at the acquisition date fair value calculated by reference to the quoted share price on that date and recognized the resulting loss, including reclassification adjustments of amounts previously recognized in other comprehensive income, in profit and loss. The Group simultaneously recognized in profit and loss a discount on acquisition, being the excess of the fair value of identifiable net assets over the fair value of the previously held interest (refer note 12(a)).


Six months ended 30th June



2009 


2008



US$m


US$m


Discount on increased interest prior to the date of acquisition

54 


-


Fair value loss on remeasurement of previously held interest

(1,642)


-


Discount on acquisition

1,641 


-



53 


-


6.

Sale of Associates and Joint Ventures


Six months ended 30th June



2009


2008



US$m


US$m


Sale of associates and joint ventures included the





  following items:





50% interest in Mandarin Oriental, Macau

76 


- 


50% interest in Olive Young

- 


12 



76 


12 


7.

Tax


Six months ended 30th June   



2009


2008



US$m


US$m


Tax charged to profit and loss is analyzed as follows:





Current tax

242 


335 


Deferred tax

1 


(13)



243 


322 


Greater China

25 


30 


Southeast Asia

217 


285 


United Kingdom

2 


7 


Rest of the world

(1)


- 



243 


322 


Tax relating to components of other comprehensive income





  is analyzed as follows:





Actuarial (losses)/gains on employee benefit plans

(1)


(1)


Cash flow hedges

(6)


3 



(7)




Tax on profits has been calculated at rates of taxation prevailing in the territories in which the Group operates. 



Share of tax of associates and joint ventures of US$13 million and US$7 million (2008: US$150 million and credit of US$3 million) are included in share of results of associates and joint ventures and share of other comprehensive income of associates and joint ventures respectively. 




8.

Earnings per Share



Basic earnings per share are on profit attributable to shareholders of US$249 million (2008: US$1,018 million) and on the weighted average number of 354 million (2008: 353 million) shares in issue during the period.



Diluted earnings per share are calculated on profit attributable to shareholders of US$249 million (2008: US$994 million), which is after adjusting for the effects of the conversion of dilutive potential ordinary shares of subsidiary undertakings, associates or joint ventures, and on the weighted average number of 355 million (2008: 354 million) shares after adjusting for the number of shares which are deemed to be issued for no consideration under the Senior Executive Share Incentive Schemes based on the average share price during the period.


The weighted average number of shares is arrived at as follows:



Ordinary shares



in millions



2009


2008 


Weighted average number of shares in issue

626 


621 


Shares held by the Trustee under the Senior Executive 





  Share Incentive Schemes

(1)


(1)


Company's share of shares held by subsidiary





  undertakings

(271)


(267)


Weighted average number of shares for basic earnings





  per share calculation

354 


353 


Adjustment for shares deemed to be issued for no





  consideration under the Senior Executive Share





  Incentive Schemes



Weighted average number of shares for diluted earnings





  per share calculation

355 


354 



Additional basic and diluted earnings per share are also calculated based on underlying profit attributable to shareholders. A reconciliation of earnings is set out below:



Six months ended 30th June





2009






2008







Basic


Diluted




Basic


Diluted





earnings


earnings




earnings


earnings





per share


per share




per share


per share


 

US$m


US$


US$


US$m


US$


US$


Profit attributable to shareholders

249


0.70


0.70


1,018 


2.89


2.81


Non-trading items (note 9)

140






(570)






Underlying profit attributable to













  shareholders

389


1.10


1.09


448 


1.27


1.27


9.
Non-trading Items
 
 
Non-trading items are separately identified to provide greater understanding of the Group's underlying business performance. Items classified as non-trading items include fair value gains or losses on revaluation of investment properties and plantations; gains and losses arising from the sale of businesses, investments and properties; impairment of non-depreciable intangible assets and other investments; provisions for the closure of businesses; acquisition-related costs in business combinations; and other credits and charges of a non-recurring nature that require inclusion in order to provide additional insight into underlying business performance.
 
 
An analysis of non-trading items after interest, tax and minority interests is set out below:
 
Six months ended 30th June          





2009




2008





US$m




US$m



(Decrease)/increase in fair value of investment properties









- Hongkong Land

 

(275)

 


 

541 



- other

 

 


 

10 





(267)




551 



Asset impairment


(4)






Sale and closure of businesses









- 50% interest in Mandarin Oriental, Macau

 

45 

 


 



- 50% interest in Olive Young

 

 


 



- other

 

 


 





53 




12 



Sale of investments







Sale of property interests







Change in attributable interest in a subsidiary undertaking





(1)



Value added tax recovery in Jardine Motors







Derecognition of perpetual liabilities in Rothschilds 









  Continuation*


40 






Repurchase of convertible bonds in Hongkong Land







Net discount on acquisition of Hongkong Land


32 








(140)




570 



*


Fair value gain arising on reclassification of perpetual notes to equity following removal of the contractual obligation to repay principal or to pay interest on those notes.


10.

Non-current Assets Classified as Held for Sale



The major classes of assets and liabilities classified as held for sale are set out below:


At 30th June


At 31st

December



2009


2008


2008



US$m


US$m


US$m


Intangible assets

15


- 


15 


Tangible assets

67


41 


53 


Current assets

-


7 


- 


Total assets

82


48 


68 


Deferred tax liabilities

-


1 


- 


Current liabilities

-


5 


- 


Total liabilities

-


6 


- 



At 30th June 2009, the non-current assets classified as held for sale comprised Dairy Farm's interest in three retail properties in Malaysia. Two of these properties were held on 31st December 2008 at a carrying amount of US$65 million. All three properties are expected to be disposed of during the second half of 2009.


11.

Dividends



Six months ended 30th June    




2009


2008




US$m


US$m


Final dividend in respect of 2008 of US¢51.00 






  (2007: US¢45.00) per share


318 


278 


Company's share of dividends paid on the shares






  held by subsidiary undertakings


(137)


(120)




181 


158 



An interim dividend in respect of 2009 of US¢25.00 (2008: US¢24.00) per share amounting to a total of US$158 million (2008: US$149 million) is declared by the Board. The net amount after deducting the Company's share of the dividends payable on the shares held by subsidiary undertakings of US$69 million (2008: US$64 million) will be accounted for as an appropriation of revenue reserves in the year ending 31st December 2009.



12.
Notes to Consolidated Cash Flow Statement
6 Months Ended 30th June 2009
 
(a)
Purchase of Hongkong Land
 
 
 
 
US$m
 
 
Tangible assets
 
 
Investment properties
12,911 
 
 
Joint ventures
1,987 
 
 
Deferred tax assets
 
 
Pension assets
 
 
Non-current debtors
69 
 
 
Current assets
2,246 
 
 
Long-term borrowings
(3,509)
 
 
Deferred tax liabilities
(1,864)
 
 
Non-current creditors
(23)
 
 
Current liabilities
(915)
 
 
Minority interests
(102)
 
 
Provisional fair value of net assets
10,816 
 
 
Adjustment for minority interests
(5,408)
 
 
Net assets acquired
5,408 
 
 
Discount on acquisition
(1,641)
 
 
Fair value of previously held interest
3,767 
 
 
Discount on increased interest prior to the date of acquisition
(54)
 
 
Carrying amount of previously held interest
(5,368)
 
 
Fair value loss on remeasurement of previously held interest
1,642 
 
 
Reclassification adjustments of other comprehensive income
61 
 
 
Cash and cash equivalents of Hongkong Land at the date of acquisition
(1,130)
 
 
Cash inflow
(1,082)
 
 
 
The carrying amount of Hongkong Land’s assets and liabilities at 30th June 2009 has been taken as the provisional fair value. The fair values of identifiable assets and liabilities at the date of acquisition will be finalized at the year end.
 
 
 
Had Hongkong Land been consolidated from 1st January 2009, consolidated revenue and consolidated profit after tax for the six months ended 30th June 2009 would have been US$10,288 million and US$533 million respectively.




Six months ended 30th June  



2009


2008


(b)

Purchase of other subsidiary undertakings

US$m


US$m



Intangible assets

-


4 



Tangible assets

-


232 



Current assets

-


3 



Deferred tax liabilities

-


(70)



Current liabilities

-


(2)



Fair value of net assets

-


167 



Adjustment for minority interests

-


(50)



Net assets acquired

-


117 



Goodwill

-


4 



Total consideration

-


121 



Adjustment for carrying value of associates and 






  Joint ventures

-


(1)



Net cash outflow

-


120 



Increase in interest in Jardine Strategic

-


19 



Increase in interest in Mandarin Oriental

7


1 



Increase in interest in Jardine Cycle & Carriage

28


86 



Increase in interests in other subsidiary undertakings

-


60 




35


286 




Net cash outflow in 2008 of US$120 million included US$116 million for PT United Tractors' acquisition of a 70% interest in a company which holds coal mining rights in Central Kalimantan




Increase in interests in other subsidiary undertakings in 2008 included US$42 million for Dairy Farm's acquisition of an additional 25% interest in PT Hero Supermarket under a put option and US$14 million for Astra's increased interest in PT Astra Otoparts.



(c)


Purchase of associates and joint ventures for the six months ended 30th June 2009 included US$15 million for Jardine Cycle & Carriage's acquisition of an additional 4% interest in Truong Hai Auto Corporation.



(d)

Purchase of other investments for the six months ended 30th June 2009 included US$50 million for Astra's purchase of securities. and US$22 million and US$6 million for Jardine Strategic's purchase of shares in Paris Orléans and subscription for Asia Commercial Bank convertible bonds respectively.



Six months ended 30th June    




2009


2008


(e)

Sale of subsidiary undertakings

US$m


US$m



Intangible assets

-


1 



Tangible assets

-


4 



Associates and joint ventures

-


2 



Non-current debtors

-


2 



Deferred tax assets

-


4 



Current assets

-


99 



Current liabilities

-


(30)



Net assets

-


82 



Adjustment for minority interests

-


(25)



Net assets disposed of 

-


57 



Profit on disposal

-


4 



Sale proceeds

-


61 



Adjustment for carrying value of associates and






  joint ventures

-


(37)



Cash and cash equivalents of subsidiary undertakings






  disposed of 

-


(62)



Net cash outflow

-


(38)




Sale proceeds in 2008 of US$61 million included US$51 million from Astra's sale of a 15% interest in PT Pantja Motor, reducing its effective interest from 65% to 50%.



(f)


Sale of associates and joint ventures for the six months ended 30th June 2009 included US$91 million from Mandarin Oriental's sale of its 50% interest in Mandarin Oriental, Macau.  Sale of associates and joint ventures for the six months ended 30th June 2008 included US$21 million from Dairy Farm's sale of its 50% interest in Olive Young.



(g)


Sale of other investments for the six months ended 30th June 2009 and 2008 mainly comprised Astra's sale of securities.  


13.


Capital Commitments and Contingent Liabilities



Total capital commitments at 30th June 2009 and 31st December 2008 amounted to US$2,179 million and US$483 million respectively



Various Group companies are involved in litigation arising in the ordinary course of their respective businesses. Having reviewed outstanding claims and taking into account legal advice received, the Directors are of the opinion that adequate provisions have been made in the condensed financial statements.

14.


Related Party Transactions



In the normal course of business the Group undertakes a variety of transactions with certain of its associates and joint ventures.



The most significant of such transactions relate to the purchase of motor vehicles and spare parts from the Group's associates and joint ventures in Indonesia including PT Toyota-Astra Motor, PT Astra Honda Motor and PT Astra Daihatsu Motor. Total cost of motor vehicles and spare parts purchased from associates and joint ventures for the six months ended 30th June 2009 amounted to US$1,465 million (2008: US$1,975 million).



There were no other related party transactions that might be considered to have a material effect on the financial position or performance of the Group that were entered into or changed during the first six months of the current financial year.

15.

Post Balance Sheet Event



In July, the Group disposed of its 20% interest in Tata Industries for approximately US$158 million and has reinvested the funds in a shareholding of approximately 3% in the publicly-listed Tata Power Company.




Jardine Matheson Holdings Limited

Principal Risks and Uncertainties


The Board has overall responsibility for risk management and internal control. The following have been identified previously as the areas of principal risk and uncertainty facing the Company, and they remain relevant in the second half of the year:

Economic Risk

Commercial Risk and Financial Risk

Concessions, Franchises and Key Contracts

Regulatory and Political Risk

Terrorism, Pandemic and Natural Disasters


For greater detail, please refer to page 98 of the Company's Annual Report for 2008, a copy of which is available on the Company's website www.jardines.com.


Responsibility Statement



The Directors of the Company confirm to the best of their knowledge that:


(a)


the condensed financial statements have been prepared in accordance with IAS 34; and


(b)


the interim management report includes a fair review of all information required to be disclosed by the Disclosure and Transparency Rules 4.2.7 and 4.2.8 issued by the Financial Services Authority of the United Kingdom.


For and on behalf of the Board


A.J.L. Nightingale

James Riley


Directors

7th August 2009


The interim dividend of US¢25.00 per share will be payable on 21st October 2009 to shareholders on the register of members at the close of business on 28th August 2009, and will be available in cash with a scrip alternative. The ex-dividend date will be on 26th August 2009, and the share registers will be closed from 31st August to 4th September 2009, inclusive. Shareholders will receive their cash dividends in United States dollars, unless they are registered on the Jersey branch register where they will have the option to elect for sterling. These shareholders may make new currency elections for the 2009 interim dividend by notifying the United Kingdom transfer agent in writing by 2nd October 2009. The sterling equivalent of dividends declared in United States dollars will be calculated by reference to a rate prevailing on 7th October 2009. Shareholders holding their shares through The Central Depository (Pte) Limited ('CDP') in Singapore will receive United States dollars unless they elect, through CDP, to receive Singapore dollars or the scrip alternative.



 
The Jardine Matheson Group
 
Founded as a trading company in China in 1832, Jardine Matheson is today a diversified business group focused principally on Asia. Its businesses comprise a combination of cash generating activities and long-term property assets. 
 
Jardine Matheson holds interests directly in Jardine Pacific (100%), Jardine Motors (100%) and Jardine Lloyd Thompson (32%), while its 81%-held Group holding company, Jardine Strategic, is interested in Hongkong Land (50%), Dairy Farm (78%), Mandarin Oriental (74%) and Jardine Cycle & Carriage (69%), which in turn has a 50% shareholding in Astra. Jardine Strategic also has a 54% shareholding in Jardine Matheson and a 21% stake in Rothschilds Continuation, the merchant banking house.
 
These companies are leaders in the fields of engineering and construction, transport services, insurance broking, property investment and development, retailing, restaurants, luxury hotels, motor vehicles and related activities, financial services, heavy equipment, mining and agribusiness. 
 
Incorporated in Bermuda, Jardine Matheson Holdings Limited has its primary share listing in London, with secondary listings in Bermuda and Singapore. Jardine Matheson Limited operates from Hong Kong and provides management services to Group companies.
- end -
 
For further information, please contact:
 
Jardine Matheson Limited
James Riley
(852) 2843 8229
 
GolinHarris
Kennes Young
(852) 2501 7987
 
Weber Shandwick
 
Terry Garrett / John Moriarty
+44 (0) 207 067 0700
 
 
 
As permitted by the Disclosure and Transparency Rules of the Financial Services Authority of the United Kingdom, the Company will not be posting a printed version of the Half-Yearly Results announcement to shareholders. The Half-Yearly Results announcement will remain available on the Company’s website, www.jardines.com, together with other Group announcements.

 



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UUUBPRUPBPUQ
UK 100