Interim Results - Part 2.
Jardine Matheson Hldgs Ld
1 August 2001
PART 2
-----------------------------------------------------------------------
Jardine Matheson Holdings Limited
Notes
-----------------------------------------------------------------------
1. Accounting Policies and Basis of Preparation
The unaudited interim condensed financial statements have
been prepared in accordance with IAS 34 - Interim
Financial Reporting. The Group has presented
supplementary financial information prepared in
accordance with IAS as modified by the revaluation of
leasehold properties in addition to the IAS financial
statements.
Other than described below, there have been no changes to
the accounting policies described in the 2000 annual
financial statements.
(a) Financial statements prepared in accordance with IAS
In 2001, the Group adopted IAS 39 - Financial
Instruments: Recognition and Measurement and IAS 40 -
Investment Property.
In accordance with IAS 39, non-current investments and
derivatives are recognised on the balance sheet at fair
value. Unrealised gains and losses arising from
changes in the fair value of non-current investments are
taken to reserves until realised. This is a change in
accounting policy as in previous years non-current
investments were stated on the balance sheet at cost
less amounts provided and derivatives were recognised
only to the extent of premiums paid or received on
options. The effect of this change has been to increase
shareholders' funds at 1st January 2001 by US$141 million.
In accordance with IAS 40 and as a result of an inability
to estimate reliably the element of leasehold property
values attributable to the building component, leasehold
land and buildings which are investment properties are
carried at depreciated historical cost. Similarly
leasehold interests in land in respect of other leasehold
properties are carried at amortised cost. This is a
change in accounting policy as in previous years the
Group had reflected the fair value of leasehold
properties in the financial statements and recorded fair
value changes in property revaluation reserves. The
effect of this change has been to decrease net profit for
the six months ended 30th June 2000 by US$4 million and
to increase net profit for the year ended 31st December
2000 by US$2 million, and to decrease shareholders' funds
at 1st January 2000 and 2001 by US$639 million and
US$1,183 million respectively.
(b)Financial information prepared in accordance with IAS
as modified by revaluation of leasehold properties
As described above, in prior years the Group reflected
the fair value of leasehold properties on its financial
statements. Changes in IAS, which came into effect
during 2001, no longer permit the valuation of leasehold
interests in land. As a result, the Group is required to
revert to accounting for leasehold land in respect of
investment and other properties at amortised cost in
order to comply with IAS. This treatment does not
reflect the generally accepted accounting practice in the
territories in which the Group has significant leasehold
interests, nor how management measures the performance of
the Group. Accordingly, the Group has presented
supplementary financial information on pages 8 to 12
prepared in accordance with IAS as modified by the
revaluation of leasehold properties. In accordance with
IAS 40, changes in fair values of investment properties
which were previously taken directly to property
revaluation reserves are recorded in the consolidated
profit and loss account. The effect of this change has
been to increase net profit for the year ended 31st
December 2000 by US$511 million. There is no impact on
net profit for the six months ended 30th June 2000.
The Group's reportable segments are set out in note 2 and
are described on pages 4 to 7.
2. Revenue
Prepared in accordance with IAS
Six months ended 30th June
2001 2000
US$m US$m
------ ------
By business:
Jardine Pacific 879 827
Jardine Motors Group 1,295 1,399
Dairy Farm 2,664 2,926
Mandarin Oriental 118 94
Other activities 2 30
------ ------
4,958 5,276
------ ------
3. Operating Profit
Prepared in accordance with IAS
Six months ended 30th June
2001 2000
US$m US$m
----- -----
By business:
Jardine Pacific 21 89
Jardine Motors Group 43 37
Dairy Farm (6) (46)
Mandarin Oriental 20 13
----- -----
78 93
Corporate and other interests 42 (2)
----- -----
120 91
----- -----
4. Share of Results of Associates and Joint Ventures
Prepared in accordance with IAS
Six months ended 30th June
2001 2000
US$m US$m
----- -----
By business:
Jardine Pacific 30 38
Jardine Motors Group 3 (3)
Jardine Lloyd Thompson 17 19
Robert Fleming - 62
Dairy Farm 12 15
Hongkong Land 46 44
Mandarin Oriental 5 3
Cycle & Carriage 6 4
----- -----
119 182
Impairment of assets in Cycle & Carriage (88) -
----- -----
31 182
----- -----
5. Tax
Prepared in accordance with IAS
Six months ended 30th June
2001 2000
US$m US$m
----- -----
Company and subsidiary undertakings 23 17
Associates and joint ventures 24 42
----- -----
47 59
----- -----
Tax on profits has been calculated at rates of taxation
prevailing in the territories in which the Group operates
and includes United Kingdom tax of US$6 million
(2000: US$5 million).
6. Earnings per Share
Basic earnings per share are calculated on net profit of
US$39 million (2000: US$176 million) and on the weighted
average number of 392 million (2000: 609 million) shares
in issue during the period. The weighted average number
excludes the Company's share of the shares held by
subsidiary undertakings and the shares held by the
Trustee under the Senior Executive Share Incentive
Schemes.
Diluted earnings per share are calculated on the weighted
average number of 393 million (2000: 609 million) shares
after adjusting for the number of shares which are deemed
to be issued for no consideration under the Senior
Executive Share Incentive Schemes based on the average
share price during the period.
Additional basic and diluted earnings per share
reflecting the revaluation of leasehold properties are
calculated on net profit of US$46 million (2000: US$180
million) as shown in the supplementary financial
information. The difference between net profit as shown
in the financial statements and net profit as shown in
the supplementary financial information is reconciled as
follows:
Six months ended 30th June
2001 2000
US$m US$m
----- -----
Net profit as shown in financial statements 39 176
Amortisation of leasehold land payments 1 1
Depreciation of investment properties in
Hongkong Land 5 3
Other 1 -
----- -----
Net profit as shown in supplementary
financial information 46 180
----- -----
Additional basic and diluted earnings per share are also
calculated based on underlying earnings which are
calculated as follows:
Prepared in
accordance with
IAS as modified
by revaluation
Prepared in accordance of leasehold
with IAS properties
Six months ended Six months ended
30th June 30th June
2001 2000 2001 2000
US$m US$m US$m US$m
------ ------ ------ ------
Net profit 39 176 46 180
Businesses disposed of
- Chubb China - (58) - (58)
- Robert Fleming - (41) - (41)
- Franklins 20 10 20 10
- other (9) (12) (9) (12)
11 (101) 11 (101)
Impairment of assets
- Astra International 65 - 65 -
- other - 5 - 5
65 5 65 5
Fair value gain on
conversion option component
of guaranteed bonds (19) - (19) -
Sale of investments (22) - (22) -
Onerous leases and lease
exit costs - 2 - 2
------ ------ ------ ------
Underlying net profit 74 82 81 86
------ ------ ------ ------
7. Dividends
Prepared in accordance with IAS
Six months ended 30th June
2001 2000
US$m US$m
----- -----
Final dividend in respect of 2000 of
USc18.70 (1999: USc17.20) per share 116 137
Less Company's share of dividends paid on
the shares held by subsidiary undertakings (43) (33)
----- -----
73 104
----- -----
An interim dividend in respect of 2001 of USc7.80 (2000:
USc7.80) per share amounting to a total of US$48 million
(2000: US$62 million) is declared by the Board. The net
amount after deducting the Company's share of the
dividends payable on the shares held by subsidiary
undertakings of US$18 million (2000: US$16 million) will
be accounted for as an appropriation of revenue reserves
in the year ending 31st December 2001.
8. Notes to Consolidated Cash Flow Statement
Prepared in accordance with IAS
Six months ended 30th June
2001 2000
(a) Purchase of subsidiary undertakings US$m US$m
----- -----
Tangible assets 4 102
Associates and joint ventures - 22
Other investments - 21
Current assets 17 30
Current liabilities (20) (19)
Long-term borrowings - (31)
----- -----
Fair value at acquisition 1 125
Goodwill attributable to subsidiary
undertakings - 45
----- -----
Total consideration 1 170
Adjustment for deferred consideration and
carrying value of associates and
joint ventures (1) (8)
Cash and cash equivalents of subsidiary
undertakings acquired - (11)
----- -----
Net cash outflow - 151
Payment of deferred consideration 10 8
Purchase of shares in Jardine Strategic 30 138
Purchase of shares in Dairy Farm 14 2
Purchase of shares in Mandarin Oriental 13 8
----- -----
67 307
----- -----
Net cash outflow in 2000 of US$151 million included
Mandarin Oriental's acquisition of The Rafael Group of
US$135 million.
(b)Purchase of associates and joint ventures included
Jardine Strategic's increased interest in Hongkong
Land of US$50 million (2000: US$38 million).
Prepared in accordance with IAS
Six months ended 30th June
2001 2000
(c)Sale of subsidiary undertakings US$m US$m
----- -----
Tangible assets 4 19
Pension assets - 2
Current assets 381 50
Current liabilities (317) (44)
Long-term borrowings - (14)
Pension liabilities - (1)
Outside interests (1) (7)
----- -----
Net assets disposed of 67 5
Profit on disposal 20 8
----- -----
Sale proceeds 87 13
Adjustment for deferred consideration (1) -
Cash and cash equivalents of subsidiary
undertakings disposed of (254) (24)
----- -----
Net cash outflow (168) (11)
Closure and related costs of Dairy
Farm's Australian operation (12) -
----- -----
(180) (11)
----- -----
Net cash outflow in 2001 of US$168 million included a
cash outflow of US$218 million relating to the
disposal of Matheson Bank in the United Kingdom and a
cash inflow of US$50 million relating to Dairy Farm's
sale of Sims Trading.
(d) Sale of associates and joint ventures in 2000 included
Jardine Pacific's interest in Chubb China of US$70 million.
(e) Sale of other investments in 2001 included Jardine
Strategic's interests in Housing Development Finance
Corporation of US$70 million and J.P. Morgan Chase of
US$119 million.
9. Capital Commitments and Contingent Liabilities
At 31st
At 30th June December
2001 2000 2000
US$m US$m US$m
----- ----- -----
(a) Capital commitments 135 126 82
----- ----- -----
(b) Contingent liabilities
- guarantees in respect of
facilities made available
to associates and
joint ventures 103 66 104
- other guarantees 5 50 5
----- ----- -----
Various Group companies are involved in litigation
arising in the ordinary course of their respective
businesses. Having reviewed outstanding claims and
taking into account legal advice received, the Directors
are of the opinion that adequate provisions have been
made in the financial statements.
10. Interim Report
The Interim Report will be posted to shareholders on or
about 22nd August 2001. Copies may be obtained from
Jardine Matheson International Services Limited, P.O. Box
HM 1068, Hamilton HM EX, Bermuda; Capita IRG Plc, Bourne
House, 34 Beckenham Road, Beckenham, Kent BR3 4TU,
England and M & C Services Private Limited, 138 Robinson
Road No. 17-00, Hong Leong Centre, Singapore 068906.
The interim dividend of USc7.80 per share will be payable
on 17th October 2001 to shareholders on the register of
members at the close of business on 24th August 2001, and
will be available in cash with a scrip alternative. The ex-
dividend date will be on 22nd August 2001,
and the share registers will be closed from 27th to 31st
August 2001, inclusive. Shareholders will receive their
cash dividends in United States Dollars, unless they are
registered on the Jersey branch register where they will
have the option to elect for Sterling. These shareholders
may make new currency elections by notifying the United
Kingdom transfer agent in writing by 27th September 2001.
The Sterling equivalent of dividends declared in United
States Dollars will be calculated by reference to a rate
prevailing ten business days prior to the payment date.
Shareholders holding their shares through The Central
Depository (Pte) Limited ('CDP') in Singapore will receive
United States Dollars unless they elect, through CDP, to
receive Singapore Dollars or the scrip alternative.
For further information, please contact:
Jardine Matheson Limited
Norman Lyle (852) 2843 8216
Matheson & Co. Limited
Martin Henderson (44) 020 7816 8135
Golin/Harris Forrest
Sue Gourlay (852) 2501 7936
Golin/Harris Ludgate
Richard Hews (44) 020 7324 8888
This and other Group announcements can be accessed through
the Internet at 'www.jardines.com'.
Note to Editors
The Jardine Matheson Group
With its portfolio of leading businesses, the Jardine
Matheson Group is a unique Asian-based conglomerate with
unsurpassed experience in the region. These business
interests include Jardine Pacific Group, Jardine Motors
Group, Jardine Lloyd Thompson, Dairy Farm, Hongkong Land,
Mandarin Oriental Hotel Group and Cycle & Carriage. These
operations employ some 150,000 people in over 30 countries
and are leaders in the fields of property, hotels,
supermarkets, consumer marketing, engineering and
construction, insurance broking and motor trading.
The Group's strategy is to build its operations into market
leaders across Asia Pacific, each with the support of
Jardine Matheson's extensive knowledge of the region and its
long-standing relationships. In 2000, some 74% of its
profit was derived from the region. Through a balance of
cash producing activities and investment in new businesses,
the Group aims to produce sustained growth in shareholder
value.
Incorporated in Bermuda, Jardine Matheson has its primary
share listing in London, with secondary listings in
Singapore and in Bermuda. It has a sponsored American
Depositary Receipt programme. Jardine Matheson Limited
operates from Hong Kong and provides management services to
Group companies, making available senior management and
providing financial, legal, human resources and treasury
support services throughout the Group.