Subsid's Final Results
Jardine Matheson Hldgs Ld
23 February 2000
JARDINE INTERNATIONAL MOTORS
1999 PRELIMINARY ANNOUNCEMENT OF RESULTS
The following press release was released today by the
Company's 75%-held subsidiary, Jardine International Motor
Holdings Limited.
For further information please contact:
Forrest International Limited Tel: (852) 2522 6475 (office)
Sue Gourlay (852) 2501 7936 (direct)
Full text of this and other Group announcements can be
accessed through the Internet at
'http://www.irasia.com/listco/hk/jim'.
JARDINE INTERNATIONAL MOTORS
1999 PRELIMINARY ANNOUNCEMENT OF RESULTS
* UK business hit by weak market and restructuring
* Ford joint venture makes positive contribution
* Market share increased in Hong Kong
* Strong profit growth in France
Results
Year ended 31st December
1999 1998 Change
US$m US$m %
_____________________________________________________________
Revenue 2,807* 3,556 -21
Net profit excluding
non-recurring items 21 36 -40
Net profit 14 39 -64
_____________________________________________________________
USc USc %
_____________________________________________________________
Earnings per share 2.95 8.18 -64
Earnings per share excluding
non-recurring items 4.44 7.43 -40
Interim dividend per share 1.20 1.20 -
Proposed final dividend per share 1.80 4.80 -62
* Excludes the Polar Motor Group which became a joint venture
in 1998
'Overall 2000 will be a challenging year for the Group, and
our results will depend on a recovery in the United Kingdom
business, the extent and timing of which is unpredictable.'
A J L Nightingale, Chairman
23rd February 2000
The final dividend of USc1.80 per share will be payable on
31st May 2000, subject to approval at the Annual General
Meeting to be held on 25th May 2000, to Shareholders on the
register of members at the close of business on 10th March
2000. The share registers will be closed from 13th to 17th
March 2000, inclusive.
JARDINE INTERNATIONAL MOTOR HOLDINGS LIMITED
PRELIMINARY ANNOUNCEMENT OF RESULTS
FOR THE YEAR ENDED 31ST DECEMBER 1999
PERFORMANCE
Jardine International Motor Holdings Limited today announced
that the Group, including its associates and joint ventures,
sold and delivered some 161,000 new and used motor vehicles in
1999, representing an increase of 22% over 1998.
Revenue, excluding associates and joint ventures, was some
US$2,807 million, a reduction of 9% excluding the Polar Motor
Group from the comparison which became a joint venture in late
1998.
Operating profit for 1999 was US$45 million, a decrease of 43%
compared to 1998. The consolidated net profit for the year
was US$14 million, a decrease of 64% over the comparable
figure for 1998. Excluding the non-recurring items in both
years, the decline was 40%.
Earnings per share declined by 64% to USc2.95. Excluding the
non-recurring items, earnings per share were USc4.44 compared
with USc7.43 in 1998.
The Board recommends a final dividend of USc1.80 per share,
which, together with the interim dividend of USc1.20 per
share, will make a total dividend of USc3.00 compared with
USc6.00 for 1998.
GROUP REVIEW
Turning to the operations, the Chairman, Anthony Nightingale
said that the operations in Hong Kong held up well in a
challenging market, and the Group is confident that current
negotiations with DaimlerChrysler will lead to a continuation
of a long relationship, although there will be an impact on
future profitability. The United Kingdom business has
suffered both from problem franchises and from the prevailing
adverse market sentiment arising from the controversy over new
car pricing. Elsewhere in the Group, the businesses are
making good progress. While it is concentrating on resolving
the problems in the United Kingdom, efforts
and resources are also being devoted to cost saving
programmes, a shared services initiative in the United
Kingdom, and the development of e-commerce initiatives, which
are being led by the French operations.
* Hong Kong SAR and Mainland China
In Hong Kong, Zung Fu achieved an increased market share in
the year and saw deliveries of Mercedes-Benz increase by
25%, significantly outperforming both the general market
and the luxury sector. A strong demand for the new S-
class, A-class and M-class models helped to maintain this
market leading position. Reduced demand for after-sales
service in the passenger car market and lower activity in
the commercial vehicle sector led to a small decline in
profits at Zung Fu, although revenues held steady. The
company has continued to manage costs tightly, and customer
interest in new models has sustained a healthy order book.
As previously advised, preliminary discussions have taken
place with DaimlerChrysler with regard to their
participation in the distribution of Mercedes-Benz vehicles
in Hong Kong. The Group expects to arrive at a mutually
satisfactory arrangement, with Zung Fu continuing to play
the leading role in sales and after-sales of Mercedes-Benz
vehicles in Hong Kong, in long-term partnership with
DaimlerChrysler.
In Mainland China, while underlying demand remains strong,
sales have been constrained by the restrictions on issuing
import permits. The Group's joint venture workshops have
seen a lower level of activity but further investment in
these operations continued reflecting the Group's long-term
confidence in the Mainland China market following WTO
membership.
* Southeast Asia
Tunas Ridean, the Group's 30%-held associate in Indonesia,
achieved improved car sales and a recommencement of
instalment finance activities as the new car market in
Indonesia began to recover.
In Malaysia, Cycle and Carriage Bintang, the Group's 13%-
owned affiliate, saw a significant improvement in market
conditions and produced a sharp increase in profits.
* India
Concorde Motors, the Group's 50%-held joint venture with
Tata Group, incurred start up losses. Delivery volumes of
the new Indica increased steadily as the year progressed
reaching 9,300 units. The required production rate is now
being achieved and further growth in sales will be
generated by planned new products. Concorde is now
building a better than expected after-sales business. The
Mercedes-Benz business in Mumbai continues to operate
satisfactorily.
* United Kingdom
The United Kingdom motor vehicle market deteriorated
sharply in the second half of 1999 as negative news
coverage regarding pricing compared to other European Union
countries affected consumer sentiment. In addition to
reducing new car revenues and margins in most franchises,
the uncertainty has led to a significant decrease in
residual values of used cars, affecting both the dealership
and contract hire operations.
The group's dealerships produced results far below
expectations. Despite a satisfactory performance by certain
specialist franchises, substantial losses were incurred in
the Rover businesses and other volume franchises.
The Polar Motor Group joint venture, which includes Dagenham
Motors acquired in March 1999, made a positive contribution
to Group results.
Appleyard Vehicle Contracts, a 50%-held joint venture with
Barclays Bank, suffered from lower vehicle disposal profits
and reduced incentive payments from manufacturers resulting
in a loss for the year after goodwill amortisation.
The group has embarked on a programme of strict cost control
and working capital management. In the short-term it is
incurring additional significant costs in the reorganisation
of its retail network, including the cost of closing
underperforming operations. Combined with the poor trading
results these charges, which included lease exit provisions,
have produced a significant loss in 1999.
The Group expects to benefit in the long term from a
consolidation of the United Kingdom motor market.
* France
The French motor car market saw sustained growth in the
year, and Cica produced a healthy increase in profit. The
creation of a dedicated used car brand, O'Plus, and the
building of strategic relationships covering internet and
auction products have positioned Cica well for future
developments in the French market.
* United States
In the United States, the market for imported luxury
vehicles was very strong. The Beverly Hills dealership
achieved record levels of sales and market share for
Mercedes-Benz passenger cars.
The Group's operations in Hawaii, where a portfolio of
premium brands is represented, achieved good sales and
profit growth in a rising market.
OUTLOOK
In conclusion, Mr Nightingale said, 'Our principal challenge
remains to restore profitability to our United Kingdom
business. We will continue to focus on building sales through
excellent customer service, while pursuing cost efficiencies
and turnaround programmes at our underperforming dealerships
which will inevitably result in further restructuring costs.
'In Hong Kong we expect satisfactory results for Zung Fu and
to finalise new arrangements for our important relationship
with DaimlerChrysler.
'Overall 2000 will be a challenging year for the Group, and
our results will depend on a recovery in the United Kingdom
business, the extent and timing of which is unpredictable.'
Jardine International Motor Holdings Limited
Consolidated Profit and Loss Account
for the year ended 31st December 1999
______________________________________________________________
1999 1998
US$m US$m
______________________________________________________________
Revenue (note 2) 2,806.6 3,555.5
Cost of sales (2,467.3) (3,158.2)
_______ _______
Gross profit 339.3 397.3
Other operating income 10.7 11.2
Selling and distribution costs (182.9) (213.3)
Administrative expenses (110.4) (107.0)
Other operating expenses (11.3) (8.0)
_______ _______
Operating profit (note 3) 45.4 80.2
Net financing charges (17.4) (24.7)
Share of results of associates
and joint ventures (1.1) (4.1)
_______ _______
Profit before tax 26.9 51.4
Tax (note 4) (12.4) (12.0)
_______ _______
Profit after tax 14.5 39.4
Outside interests (0.4) (0.3)
_______ _______
Net profit 14.1 39.1
======= =======
______________________________________________________________
USc Usc
______________________________________________________________
Earnings per share (note 6)
- basic 2.95 8.18
- diluted 2.95 8.18
Earnings per share excluding
non-recurring items (note 6)
- basic 4.44 7.43
- diluted 4.43 7.43
Dividends per share (note 7)
- interim 1.20 1.20
- proposed final 1.80 4.80
______________________________________________________________
Jardine International Motor Holdings Limited
Consolidated Balance Sheet
at 31st December 1999
______________________________________________________________
1999 1998
US$m US$m
______________________________________________________________
Net operating assets
Goodwill 9.3 11.4
Tangible assets 305.1 303.5
Associates and joint ventures 115.2 96.3
Other investments 21.2 21.2
Deferred tax assets 12.2 12.1
Pension assets 9.0 7.4
_______ _______
Non-current assets 472.0 451.9
Stocks 362.4 420.9
Debtors and prepayments 172.5 189.7
Bank balances and deposits 171.6 204.9
_______ _______
Current assets 706.5 815.5
_______ _______
Creditors and accruals (391.4) (402.4)
Borrowings (103.7) (137.9)
Current tax liabilities (6.7) (5.1)
Provisions (8.4) (0.9)
_______ _______
Current liabilities (510.2) (546.3)
_______ _______
Net current assets 196.3 269.2
Long-term borrowings (225.9) (253.9)
Deferred tax liabilities (14.7) (16.1)
Pension liabilities (1.3) (0.5)
Other non-current liabilities (7.6) (18.5)
_______ _______
418.8 432.1
======= =======
Capital employed
Share capital 11.9 11.9
Share premium 57.2 57.2
Revenue and other reserves 345.3 358.6
_______ _______
Shareholders' funds 414.4 427.7
Outside interests 4.4 4.4
_______ _______
418.8 432.1
======= =======
Jardine International Motor Holdings Limited
Consolidated Statement of Changes in Shareholders' Funds
for the year ended 31st December 1999
______________________________________________________________
1999 1998
US$m US$m
______________________________________________________________
At 1st January
- as previously reported 396.4 423.2
- change in accounting policies
(note 1 31.3 37.1
_______ _______
- as restated 427.7 460.3
Property revaluation 14.0 (38.0)
Deferred tax on property
revaluation (0.3) 2.0
Net exchange translation
differences (12.5) 0.1
Net gains/(losses) not recognised in
consolidated profit and loss account 1.2 (35.9)
Net profit 14.1 39.1
Dividends (note 7) (28.6) (35.8)
_______ _______
At 31st December 414.4 427.7
======= =======
Jardine International Motor Holdings Limited
Consolidated Cash Flow Statement
for the year ended 31st December 1999
______________________________________________________________
1999 1998
US$m US$m
______________________________________________________________
Operating activities
Operating profit 45.4 80.2
Depreciation and amortisation 24.0 25.3
Other non-cash items 6.6 (1.9)
Decrease/(increase) in working capital 44.0 (33.0)
Interest received 9.5 10.9
Interest and other financing
charges paid (27.6) (35.4)
Tax paid (11.3) (10.7)
_______ _______
90.6 35.4
Dividends from associates and
joint ventures 0.5 3.1
Cash flows from operating activities 91.1 38.5
Investing activities
Purchase of subsidiaries (0.7) (6.3)
Investment in joint ventures (note 8) (21.6) (10.9)
Purchase of tangible assets (45.5) (44.8)
Restructuring of Polar Motor Group - 47.7
Sale of subsidiaries 3.1 -
Sale of tangible assets 21.4 16.2
Cash flows from investing activities (43.3) 1.9
Financing activities
Drawdown of borrowings 65.7 57.6
Repayment of borrowings (82.4) (60.5)
Dividends paid by the Company (note 7) (28.6) (35.8)
Dividends paid to outside shareholders (0.3) (0.4)
Cash flows from financing activities (45.6) (39.1)
Effect of exchange rate changes 0.4 (1.6)
_______ _______
Net increase/(decrease) in cash
and cash equivalents 2.6 (0.3)
Cash and cash equivalents at
beginning of year 150.7 151.0
_______ _______
Cash and cash equivalents at
end of year 153.3 150.7
======= =======
______________________________________________________________
Jardine International Motor Holdings Limited
Notes
______________________________________________________________
1 ACCOUNTING POLICIES AND BASIS OF PREPARATION
The financial information contained in this announcement has
been based on the audited results for the year ended 31st
December 1999 which have been prepared in conformity with
International Accounting Standards.
In 1999 the Group implemented IAS 1 (revised 1997),
Presentation of Financial Statements; IAS 10 (revised 1999),
Events After the Balance Sheet Date;
IAS 14 (revised 1997), Segment Reporting; IAS 16 (revised
1998), Property, Plant and Equipment; IAS 17 (revised 1997),
Leases; IAS 19 (revised 1998), Employee Benefits; IAS 22
(revised 1998), Business Combinations; IAS 28 (revised
1998), Accounting for Investments in Associates; IAS 31
(revised 1998), Financial Reporting of Interests in Joint
Ventures; IAS 35, Discontinuing Operations; IAS 36,
Impairment of Assets; IAS 37, Provisions, Contingent
Liabilities and Contingent Assets; and IAS 38, Intangible
Assets.
With the exception of IAS 10 (revised 1999) and IAS 19
(revised 1998), there are no changes in accounting policy
that affect profit or Shareholders' funds resulting from the
adoption of the above standards in these financial
statements, as the Group was already following the
recognition and measurement principles in those other
standards.
In accordance with IAS 10 (revised 1999), dividends proposed
or declared after the balance sheet date are not recognised
as a liability at the balance sheet date. This is a change
in accounting policy as in previous years dividends proposed
or declared after the balance sheet date were recognised as
a liability at the balance sheet date. The effect of this
change has been to increase the Shareholders' funds at 1st
January 1998 and 1999 by US$30.1 million and US$22.9 million
respectively.
In accordance with IAS 19 (revised 1998), the pension
accounting costs for defined benefit plans are assessed
using the projected unit credit method. Under this method,
pension obligations are measured as the present value of the
estimated future cash outflows by reference to market yields
on high quality corporate bonds which have terms to maturity
approximating the terms of the related liability. Plan
assets are measured at fair value. This is a change in
accounting policy as in previous years certain pension plans
used the attained age normal method and pension obligations
were discounted at the expected rate of return on plan
assets. The comparative figures for 1998 have been restated
to reflect the change in policy. The effect of this change
has been to increase net profit for the year ended 31st
December 1998 by US$1.4 million, and the Shareholders' funds
at 1st January 1998 and 1999 by US$7.0 million and US$8.4
million respectively.
Other than described above, there have been no other changes
to the accounting policies described in the 1998 financial
statements. Comparative figures have been adjusted or
extended to conform with changes in presentation in the
current year to take into account the disclosure
requirements of the revised or new International Accounting
Standards which the Group implemented in 1999.
2 REVENUE
1999 1998
US$m US$m
_______ _______
By geographical area:
Hong Kong and Mainland China 264.9 261.2
United Kingdom 1,635.3 2,465.1
France 608.5 563.5
United States 297.9 255.4
Other - 10.3
_______ _______
2,806.6 3,555.5
======= =======
3 OPERATING PROFIT
1999 1998
US$m US$m
_______ _______
By geographical area:
Hong Kong and Mainland China 38.3 40.5
United Kingdom (8.2) 24.2
France 11.7 7.6
United States 8.5 7.6
_______ _______
50.3 79.9
Corporate and other interests 2.6 (1.4)
Non-recurring items (refer note 5) (7.5) 1.7
_______ _______
45.4 80.2
======= =======
4 TAX
1999 1998
US$m US$m
_______ ________
Company and subsidiaries 11.0 11.1
Associates and joint ventures 1.4 0.9
_______ _______
12.4 12.0
_______ _______
Tax on profits has been calculated at rates of taxation
prevailing in the territories in which the Group operates
and includes Hong Kong tax of US$4.9 million (1998: US$5.3
million).
5 NON-RECURRING ITEMS
1999 1998
Gross Net Gross Net
US$m US$m US$m US$m
_______ _______ _______ _______
Impairment of tangible
assets (1.6) (1.1) - -
Onerous lease and lease
exit costs (4.2) (3.8) - -
Deficit on revaluation of
properties (2.7) (2.2) (4.9) (3.0)
Restructuring of Polar
Motor Group - - 5.0 5.0
Write-back on loan for
investment in Indonesia - - 1.6 1.6
_______ _______ _______ _______
(8.5) (7.1) 1.7 3.6
======= ======= ======= =======
By geographical area:
United Kingdom (8.0) (6.6) 5.0 5.0
France - - (0.9) (0.5)
United States - - (4.0) (2.5)
Corporate and other
interests (0.5) (0.5) 1.6 1.6
_______ _______ _______ _______
(8.5) (7.1) 1.7 3.6
======= ======= ======= =======
Included in:
Operating profit (7.5) 1.7
Share of results of
associates and joint
ventures (1.0) -
_______ _______
(8.5) 1.7
======= =======
Gross non-recurring items are shown before net financing
charges and tax. Net non-recurring items are shown after
tax and outside interests.
6 EARNINGS PER SHARE
Basic earnings per share are calculated on the net profit
of US$14.1 million (1998: US$39.1 million) and on the
weighted average number of 477.8 million (1998: 477.8
million) shares in issue during the year.
Diluted earnings per share are calculated on the weighted
average number of 478.2 million (1998: 477.8 million)
shares after adjusting for the number of shares which are
deemed to have been issued for no consideration under the
Executive Share Option Scheme based on the average share
price during the year.
Earnings per share excluding non-recurring items are
calculated on the net profit after adjusting for non-
recurring losses of US$7.1 million (1998: profits of US$3.6
million).
7 DIVIDENDS
1999 1998
US$m US$m
_______ _______
Final dividend in respect of 1998
of USc4.80 (1997: USc6.30) per share 22.9 30.1
Interim dividend in respect of 1999
of USc1.20 (1998: USc1.20) per share 5.7 5.7
_______ _______
28.6 35.8
======= =======
A final dividend in respect of 1999 of USc1.80 (1998:
USc4.80) per share amounting to a total of US$8.6 million
(1998: US$22.9 million) is proposed by the Board. The
dividend proposed will not be accounted for until it has
been approved at the Annual General Meeting and the amount
will be accounted for as an appropriation of revenue
reserves in the year ending 31st December 2000.
8 NOTES TO CONSOLIDATED CASH FLOW STATEMENT
Investment in joint ventures in 1999 includes the additional
investment of US$21.4 million in Polar Motor Group Limited
to finance the acquisition of Dagenham Motors Group plc in
the United Kingdom.
9 YEAR 2000 COMPLIANCE
The Company has adopted the Year 2000 compliance standard
issued by the British Standards Institution as its
definition of compliance.
The Group's businesses took a number of actions in order to
achieve readiness. These actions included preparation of an
inventory of all business critical systems, the assessment
and testing of those systems, obtaining Year 2000 compliance
assurances from key suppliers and the preparation of
business continuity plans in the event of a system failure
due to previously undetected problems.
Year 2000 readiness was completed in 1999, as advised in the
interim announcement, and the change of year was handled
without significant interruption of business systems.
The Year 2000 readiness project has been monitored by the
Audit Committee.
The costs specifically associated with Year 2000 projects
are not considered material to the Group. No material
amounts have been authorised or contracted for solely in
respect of the Year 2000 issue.
10 PURCHASE OF OWN SHARES
Neither the Company nor any of its subsidiaries has
purchased, sold or redeemed any of its listed securities
during the year ended 31st December 1999.
11 ANNUAL REPORT
The Annual Report will be posted to Shareholders on or about
18th April 2000. Copies may be obtained from Central
Registration Hong Kong Limited, 19th Floor, Hopewell Centre,
183 Queen's Road East, Hong Kong.
The final dividend of USc1.80 per share will be payable on
31st May 2000, subject to approval at the Annual General
Meeting to be held on 25th May 2000, to Shareholders on the
register of members at the close of business on 10th March
2000. The share registers will be closed from 13th to 17th
March 2000, inclusive. The dividend, declared in United
States Dollars, will also be available in Hong Kong Dollars
calculated by reference to a rate prevailing five business
days prior to the payment date. Shareholders on the principal
register will receive United States Dollars while Shareholders
on the Hong Kong branch register will receive Hong Kong
Dollars, unless they elect for the alternative currency by
notifying the Company's registrars by 19th May 2000.
Issued by Forrest International Limited on behalf of Jardine
International Motors Management Limited. For further
information, please contact:
Jardine International Motors
Anthony Nightingale (852) 2843 8540 (office)
Sam Houston (852) 2895 7343 (office)
Matheson & Co., Ltd
Martin Henderson (44) 171 816 8135 (office)
Forrest International Limited (852) 2522 6475 (office)
Sue Gourlay (852) 2501 7936 (direct)
Ludgate Communications
Richard Hews (44) 171 253 2252 (office)
Full text of the Preliminary Announcement of Results and the
Preliminary Financial Statements for the year ended 31st
December 1999 can be accessed through the Internet at
'http://www.irasia.com/listco/hk/jim'.