The Jersey Electricity Company
Preliminary Announcement of Annual Results
Year Ended 30 September 2009
At a meeting of the Board of Directors held on 17 December 2009, the final accounts for the Group for the year to 30 September 2009 were approved, details of which are attached.
The financial information set out in the announcement does not constitute the Company's statutory accounts for the year ended 30 September 2009 or 2008, but is derived from those accounts. Statutory accounts for 2008 have been delivered to the Jersey Registrar of Companies and those for 2009 will be delivered in early 2010. The auditors have reported on those accounts and their reports were unqualified.
A final gross dividend of £1.475 (£1.18 net of tax) on the Ordinary and 'A' Ordinary shares in respect of the year ended 30 September 2009 was recommended which, together with the interim gross dividend of £0.9625 (£0.77 net of tax), makes a total proposed gross dividend declared for the year of £2.4375 (£1.95 net of tax) on each £1 share.
The final dividend will be paid on 31 March 2010 to those shareholders registered in the books of the Company on 26 February 2010. A dividend on the 5% cumulative participating preference shares of 1.5% (2008 1.5%) payable on 2 July 2010 was also recommended.
The Annual General Meeting of the Company will be held on 4 March 2010.
M.P. Magee P.J. Routier
Finance Director Company Secretary
Direct telephone number : 01534 505321 Direct telephone number : 01534 505253
Direct fax number : 01534 505466 Direct fax number : 01534 505515
Email : mmagee@jec.co.uk Email : proutier@jec.co.uk
18 December 2009
The Powerhouse,
PO Box 45,
Queens Road,
St Helier,
Jersey JE4 8NY
THE JERSEY ELECTRICITY COMPANY LIMITED
Preliminary Announcement of Annual Results
Year ended 30 September 2009
The Chairman, Geoffrey Grime, comments :
"Jersey Electricity produced a sound performance in 2009. Group profit for the year was £9.3m and although 10% down on last year, this reduction was largely due to non-controllable factors such as property gains and revaluations last year, not repeated this year. Return on fixed assets in the energy business was 6.6%, consistent with the level needed to support our investment programme going forward and consistent with allowed regulatory returns elsewhere. We are delighted to be able to announce a tariff reduction of 5.1% effective 1 January 2010. Although power prices eased significantly during the credit crunch, a further weakening of sterling has prevented us from offering a greater price reduction to customers. We are pleased to report that throughout this period our tariffs have remained competitive with, and in many cases cheaper than, other jurisdictions for most customers."
Financial Summary |
2009 |
2008 (restated) |
% rise/(fall) |
|
|
|
|
Turnover |
£93.6m |
£82.2m |
14% |
Profit before tax |
£9.3m |
£10.3m |
(10)% |
Profit in Energy business |
£6.7m |
£6.3m |
6% |
Earnings per share |
£4.70 |
£6.58 |
(29)% |
Dividend paid per ordinary share |
£1.89 |
£1.48 |
28% |
Dividend cover |
2.5 times |
4.4 times |
(43)% |
Group turnover for the year to 30 September 2009 at £93.6m was 14% higher than in the year ended 30 September 2008. The Energy business contributed £73.1m of this turnover being £11.0m above last year due mainly to the impact of our 24% tariff rise in January 2009 but also from a 1% rise in unit sales of electricity.
Profit before tax for the year to 30 September 2009 fell by 10% to £9.3m with lower interest received due to falling interest rates and profit upside from property gains/revaluation not repeated in 2009. Profits in our Energy business moved up from £6.3m last year to £6.7m in 2009. A substantial increase in our import costs due to rising prices in the European wholesale electricity marketplace was covered by a tariff rise of 24% from January 2009. Unanticipated lower oil prices during 2009 added to profitability as we imported less electricity (92% against 96% in the previous year) and replaced such requirements with local generation. Unit sales of electricity were marginally ahead of levels during 2008. Profits in our Property division, excluding upside from property revaluation/disposals, rose to £1.3m due to higher rental yields. Our investment property portfolio was revalued downwards by £0.1m in 2009 against corresponding gains recognised in the income statement from the revaluation/sale of properties of £0.7m in 2008.
Our Retailing business saw profits decrease from £0.5m to £0.3m. A fall of £0.3m in profits in the traditional retailing areas of white/brown goods driven largely by a weak marketplace was offset by a stronger performance by our newer toy/hobbies and e-retailing internet businesses. The Building Services business produced a £0.2m profit being down £0.1m on 2008 due to pressure on margins in a very competitive marketplace. Our other business units - Jersey Energy, Jendev and Jersey Deep Freeze all had a profitable year. Foreshore, our data centre joint venture, saw an increased annual turnover which rose 15% from £4.1m to £4.7m but profitability was lower due to investment in the expansion of existing facilities.
Interest received on deposits in 2009 was £0.5m against £1.1m due primarily to lower interest rates associated with the UK base rate falling substantially during this period. The taxation charge for the year, at £2.0m, was substantially higher than in 2008. As indicated last year as a result of transitional rules introduced in Jersey as a prelude to changes in the corporate tax regime the effective tax rate for 2007 and 2008 was lower but reverted to 20% again from 2009 onwards.
Group earnings per share fell 29% to £4.70 compared to £6.58 in 2008 due to lower profits and a higher tax charge.
Dividends paid, net of tax, rose by 28% from £1.48 in 2008 to £1.89 in 2009. The proposed final dividend for this year is £1.18, being a 5% rise on the previous year. Dividend cover fell from 4.4 times in 2008 to 2.5 times this year due primarily to a lower level of profits and a higher level of dividend associated with the alteration in dividend policy announced last year.
Net cash inflow from operating activities at £15.6m was £0.7m higher than 2008. Capital expenditure, at £12.1m remained at a similar level to last year with the spend to finish the £14m Western Primary capital project to reinforce the electricity network in the west of Jersey and initial spending on the third interconnector to France being the primary drivers. Cash at bank, including short-term investments, at the year end was £16.8m being £0.7m higher than last year.
Revenue in our Energy Division is recognised on the basis of energy supplied during the period and includes an assessment of electricity used by customers between the date of the last meter reading and the balance sheet date. The methodology employed to calculate the total number and value of the unbilled units at each period end has been regularly refined as there is a degree of estimation in the process. During the most recent review in early 2009 an error in the methodology became apparent and the necessary adjustment is reflected in the figures for this financial year. The 2008 comparatives were restated resulting in an increase in revenues and profit before tax of £0.3m. The opening reserves in the comparatives were adjusted by £1.5m, net of tax, to reflect the same prior year error in the periods 2002 to 2007 inclusive.
Our defined benefits pension scheme, which showed a £5.4m surplus, net of deferred tax, at the 2008 year end showed a deficit of £3.0m, on the same basis, as at 30 September 2009. Although the asset value of the scheme rose during the year the level of liabilities increased by a larger quantum due primarily to reduced discount rates driven by volatility in financial markets.
Consolidated Income Statement |
|
|
|
|
|
||||||||||
for the year ended 30 September 2009 |
|
|
|
|
|
||||||||||
|
|
|
2009 |
|
2008 |
||||||||||
|
|
£000 |
£000 |
||||||||||||
|
|
|
|
|
(restated) |
||||||||||
Revenue |
|
|
93,594 |
|
82,222 |
||||||||||
|
|
|
|
|
|
||||||||||
Cost of sales |
|
|
(66,903) |
|
(55,968) |
||||||||||
|
|
|
|
|
|
||||||||||
Gross profit |
|
|
26,691 |
|
26,254 |
||||||||||
|
|
|
|
|
|
||||||||||
Revaluation of investment properties |
|
|
(106) |
|
294 |
||||||||||
Profit from sale of property |
|
|
- |
|
405 |
||||||||||
Operating expenses |
|
|
(17,818) |
|
(17,806) |
||||||||||
|
|
|
|
|
|
||||||||||
Group operating profit before joint venture |
|
|
8,767 |
|
9,147 |
||||||||||
Share of (loss)/profit of joint venture |
|
|
(59) |
|
46 |
||||||||||
|
|
|
|
|
|
||||||||||
Group operating profit |
|
|
8,708 |
|
9,193 |
||||||||||
Interest receivable |
|
|
577 |
|
1,086 |
||||||||||
Finance costs |
|
|
(11) |
|
(11) |
||||||||||
|
|
|
|
|
|
||||||||||
Profit from operations before taxation |
|
|
9,274 |
|
10,268 |
||||||||||
Taxation |
|
|
(2,032) |
|
(146) |
||||||||||
|
|
|
|
|
|
||||||||||
Profit from operations after taxation |
|
|
7,242 |
|
10,122 |
||||||||||
Minority interest |
|
|
(38) |
|
(48) |
||||||||||
|
|
|
|
|
|
||||||||||
Profit for the year attributable to the equity holders of the parent company |
|
|
|
|
|
||||||||||
|
7,204 |
10,074 |
|||||||||||||
|
|
|
|
|
|
||||||||||
|
|
|
£ |
|
£ |
||||||||||
Earnings per share |
|
|
|
|
|
||||||||||
- basic and diluted |
|
|
4.70 |
|
6.58 |
||||||||||
|
|
|
|
|
|
||||||||||
Statements of Recognised Income and Expense |
|
|
|
|
|
||||||||||
for the year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|||||||
|
|
Group |
|
Company |
|||||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|||||||
£000 |
£000 |
|
£000 |
£000 |
|||||||||||
|
|
|
|
(restated) |
|
|
|
(restated) |
|||||||
Profit for the year |
|
7,204 |
|
10,074 |
|
7,225 |
|
10,072 |
|||||||
Actuarial loss on defined benefit scheme (net of tax) |
|
(9,163) |
|
(4,874) |
|
(9,163) |
|
(4,874) |
|||||||
Fair value (loss)/gain on cash flow hedges (net of tax) |
|
(830) |
|
1,737 |
|
(830) |
|
1,737 |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Total recognised income and expense for the year attributable to the equity holders of the parent |
|
(2,789) |
|
6,937 |
|
(2,768) |
|
6,935 |
Note 1 provides details of the restatement of the prior year comparative figures.
|
Balance Sheets at 30 September 2009 |
|
|
Group |
Company |
||||
|
|
|
|
2009 |
|
2008 |
|
2009 |
2008 |
|
|
|
|
£ 000 |
|
£ 000 |
|
£ 000 |
£ 000 |
|
NON-CURRENT ASSETS |
|
|
|
|
(restated) |
|
|
(restated) |
|
Intangible assets |
|
|
60 |
|
86 |
|
60 |
86 |
|
Property, plant and equipment |
|
|
120,581 |
|
115,990 |
|
120,581 |
115,988 |
|
Investment property |
|
|
12,529 |
|
12,635 |
|
12,529 |
12,635 |
|
Other investments |
|
|
1,804 |
|
2,037 |
|
3,395 |
3,395 |
|
Long-term loans |
|
|
- |
|
- |
|
600 |
750 |
|
Retirement benefit surplus |
|
|
- |
|
6,702 |
|
- |
6,702 |
|
Total non-current assets |
|
134,974 |
|
137,450 |
|
137,165 |
139,556 |
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
Inventories |
|
|
6,069 |
|
6,102 |
|
6,001 |
6,041 |
|
Trade and other receivables |
|
|
14,871 |
|
12,145 |
|
14,665 |
11,927 |
|
Derivative financial instruments |
|
|
1,599 |
|
2,763 |
|
1,599 |
2,763 |
|
Short-term investments - cash deposits |
|
|
8,200 |
|
11,025 |
|
8,200 |
11,025 |
|
Cash and cash equivalents |
|
|
8,636 |
|
5,217 |
|
8,569 |
5,180 |
|
Total current assets |
|
39,375 |
|
37,252 |
|
39,034 |
36,936 |
|
|
Total assets |
|
|
174,349 |
|
174,702 |
|
176,199 |
176,492 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
13,858 |
|
11,477 |
|
13,808 |
11,436 |
|
Derivative financial instruments |
|
|
- |
|
127 |
|
- |
127 |
|
Current tax payable |
|
|
1,698 |
|
1,346 |
|
1,698 |
1,346 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
15,556 |
|
12,950 |
|
15,507 |
12,909 |
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS |
|
|
23,819 |
|
24,302 |
|
23,527 |
24,027 |
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
||
|
Trade and other payables |
|
|
14,676 |
|
13,959 |
|
14,676 |
13,904 |
|
Retirement benefit deficit |
|
|
3,708 |
|
- |
|
3,708 |
- |
|
Financial liabilities - preference shares |
|
|
235 |
|
235 |
|
235 |
235 |
|
Deferred tax liabilities |
|
|
10,827 |
|
12,535 |
|
10,827 |
12,535 |
|
Total non-current liabilities |
|
29,446 |
|
26,729 |
|
29,446 |
26,674 |
|
|
Total liabilities |
|
45,002 |
|
39,679 |
|
44,953 |
39,583 |
|
|
Net assets |
|
|
129,347 |
|
135,023 |
|
131,246 |
136,909 |
|
EQUITY |
|
|
|
|
|
|
|
|
|
Share capital |
|
|
1,532 |
|
1,532 |
|
1,532 |
1,532 |
|
Other reserves |
|
|
1,687 |
|
2,556 |
|
1,687 |
2,556 |
|
Retained earnings |
|
|
126,113 |
|
130,928 |
|
128,027 |
132,821 |
|
Shareholders' funds |
|
|
129,332 |
|
135,016 |
|
131,246 |
136,909 |
|
Minority interest |
|
|
15 |
|
7 |
|
- |
- |
|
Total equity |
|
|
129,347 |
|
135,023 |
|
131,246 |
136,909 |
Note 1 provides details of the restatement of the prior year comparative figures.
Cash Flow Statement |
|||||
for the year ended 30 September 2009 |
|||||
|
|
Group |
Company |
||
|
|
2009 |
2008 |
2009 |
2008 |
|
|
|
|
|
|
|
|
£ 000 |
£ 000 |
£ 000 |
£ 000 |
Cash flows from operating activities |
|
|
(restated) |
|
(restated) |
|
|
|
|
|
|
Operating profit |
|
8,767 |
9,147 |
8,692 |
9,146 |
Depreciation and amortisation charges |
|
7,828 |
6,950 |
7,826 |
6,949 |
Revaluation of investment property |
|
106 |
(294) |
16 |
(294) |
Pension operating charge less contribution paid |
|
(1,039) |
(1,110) |
(1,039) |
(1,110) |
Loss/(profit) on sale of fixed assets |
|
24 |
(406) |
24 |
(406) |
Operating cash flows before movement in working capital |
|
15,686 |
14,287 |
15,609 |
14,285 |
|
|
|
|
|
|
Decrease/(increase) in inventories |
|
33 |
(1,471) |
40 |
(1,485) |
(Increase)/decrease in trade and other receivables |
|
(2,841) |
1,076 |
(2,849) |
1,112 |
Increase in trade and other payables |
|
2,950 |
954 |
2,951 |
933 |
Interest received |
|
690 |
1,010 |
688 |
1,008 |
Preference dividends paid |
|
(9) |
(9) |
(9) |
(9) |
Income taxes paid |
|
(933) |
(896) |
(896) |
(876) |
|
|
|
|
|
|
Net cash flows from operating activities |
|
15,576 |
14,951 |
15,534 |
14,968 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Purchase of property, plant and equipment |
|
(12,066) |
(13,270) |
(12,066) |
(13,270) |
Investment in intangible assets |
|
(29) |
(49) |
(29) |
(49) |
Net proceeds from disposal of property |
|
16 |
413 |
16 |
413 |
Repayment of long-term loan |
|
150 |
109 |
150 |
109 |
Short-term investments |
|
2,825 |
(7,270) |
2,825 |
(7,270) |
|
|
|
|
|
|
Net cash flows used in investing activities |
|
(9,104) |
(20,067) |
(9,104) |
(20,067) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Equity dividends paid |
|
(2,907) |
(2,426) |
(2,895) |
(2,267) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in financing activities |
|
(2,907) |
(2,426) |
(2,895) |
(2,267) |
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
3,565 |
(7,542) |
3,535 |
(7,366) |
Cash and cash equivalents at beginning of year |
|
5,071 |
12,613 |
5,034 |
12,400 |
|
|
|
|
|
|
Net cash and cash equivalents at end of year |
|
8,636 |
5,071 |
8,569 |
5,034 |
Overdraft |
|
- |
146 |
- |
146 |
Cash and cash equivalents at end of year |
|
8,636 |
5,217 |
8,569 |
5,180 |
|
|
|
|
|
|
Note 1 provides details of the restatement of the prior year comparative figures.
Notes to the accounts
Year ended 30 September 2009
1. Basis of Preparation
The consolidated financial statements of The Jersey Electricity Company Limited, for the year ended 30 September 2009 have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union (EU), including International Accounting Standards (IAS) and Interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC).
While the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria, this announcement does not itself contain sufficient information to comply with IFRS. The Company expects to publish full financial statements that comply with IFRS in early 2010.
There has been a restatement of the prior year comparative revenue, reserves and creditors as a result of a prior period error. This is discussed in more detail in the narrative covering this statement.
The Company has considerable financial resources and as a consequence, the directors believe that the company is well placed to manage its business risks successfully despite the current uncertain economic outlook. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
2 Segmental information |
|
|
|
|
|
||
Revenue and profit information are analysed between the businesses as follows: |
|
|
|
|
|
|
|
|
2009 |
2009 |
2009 |
|
2008 |
2008 |
2008 |
|
External |
Internal |
Total |
|
External |
Internal |
Total |
|
£000 |
£000 |
£000 |
|
£000 |
£000 |
£000 |
Revenue |
|
|
)9 |
|
|
|
(restated))9 |
Energy |
73,123 |
267 |
73,390 |
|
62,063 |
271 |
62,334 |
Building Services |
3,569 |
184 |
3,753 |
|
3,402 |
172 |
3,574 |
Retail |
12,954 |
60 |
13,014 |
|
13,135 |
51 |
13,186 |
Property |
1,840 |
691 |
2,531 |
|
1,659 |
678 |
2,337 |
Other |
2,108 |
57 |
2,682 |
|
1,963 |
723 |
2,686 |
|
93,594 |
1,776 |
95,370 |
|
82,222 |
1,895 |
84,117 |
Inter-Group elimination |
|
|
(1,776) |
|
|
|
(1,895) |
Revenue |
|
|
93,594 |
|
|
|
82,222 |
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
|
Energy |
|
|
6,679 |
|
|
|
6,277 |
Building Services |
|
|
176 |
|
|
|
274 |
Retail |
|
|
292 |
|
|
|
450 |
Property |
|
|
1,263 |
|
|
|
953 |
Other |
|
|
404 |
|
|
|
540 |
Operating profit before property revaluation/sale |
|
|
8,814 |
|
|
|
8,494 |
Revaluation of investment properties |
|
|
(106) |
|
|
|
294 |
Profit from sale of property |
|
|
- |
|
|
|
405 |
|
|
|
|
|
|
|
|
Group operating profit |
|
|
8,708 |
|
|
|
9,193 |
3. Dividends paid and proposed
|
2009 |
2008 |
Ordinary and 'A' Ordinary Shares |
£000 |
£000 |
Final dividend proposed of 118p net of tax per share (2008 - 112p per share) |
1,808 |
1,716 |
Interim dividend paid of 77p net of tax per share paid (2008- 73p per share) |
1,179 |
1,118 |
|
2,987 |
2,834 |